Sales of $16.0 Billion increased 6.8% Versus 2010 Third-Quarter; Third Quarter EPS was $1.15
NEW BRUNSWICK, N.J., Oct. 18, 2011 /PRNewswire-FirstCall/ -- Johnson & Johnson (NYSE: JNJ) today announced sales of $16.0 billion for the third quarter of 2011, an increase of 6.8% as compared to the third quarter of 2010. Operational results increased 2.6% and the positive impact of currency was 4.2%. Domestic sales declined 3.7%. International sales increased 16.4%, reflecting operational growth of 8.3% and a positive currency impact of 8.1%.
Net earnings and diluted earnings per share for the third quarter of 2011 were $3.2 billion and $1.15, respectively. Third-quarter 2011 net earnings also included an after-tax mark-to-market adjustment to the value of the currency option associated with the planned acquisition of Synthes, Inc. Excluding special items, net earnings for the current quarter were $3.4 billion and diluted earnings per share were $1.24, representing increases of 0.8% and 0.8%, respectively, as compared to the same period in 2010.*
The Company updated its earnings guidance for full-year 2011 to $4.95 - $5.00 per share. The Company's guidance excludes the impact of special items.
"Our solid results this quarter reflect the success of many of our recently launched products," said William C. Weldon, Chairman and Chief Executive Officer. "As we near the completion of our 125th year in business, our people continue to deliver new products, innovative pipelines and expand our global presence in ways that position us well to drive long-term growth and meet significant unmet medical and customer needs," said Weldon.
Worldwide Consumer sales of $3.7 billion for the third quarter represented an increase of 4.9% versus the prior year consisting of an operational increase of 0.5% and a positive impact from currency of 4.4%. Domestic sales declined 4.5%. International sales increased 10.1%, which reflected an operational increase of 3.3% and a positive currency impact of 6.8%.
Sales in U.S. over-the-counter medicines were significantly impacted by the suspension of manufacturing at the McNeil Consumer Healthcare facility in Fort Washington, Pa., as well as the impact on production volumes related to ongoing efforts to enhance quality and manufacturing systems. Positive contributors to operational results were NEUTROGENA® and Dabao skin care products; international sales of oral care products; and baby care products.
In September, McNeil-PPC, Inc. completed the acquisition of full ownership of the Johnson & Johnson-Merck Consumer Pharmaceuticals Co. in the U.S. The business will be renamed McNeil Consumer Pharmaceuticals Co. and will continue to market products under the PEPCID®, MYLANTA®, and MYLICON® brands.
Worldwide Pharmaceutical sales of $6.0 billion for the third quarter represented an increaseof 8.9% versus the prior year with operational growth of 4.9% and a positive impact from currency of 4.0%. Domestic sales declined 6.1%. International sales increased 27.5%, which reflected an operational increase of 18.5% and a positive currency impact of 9.0%.
Sales results in the U.S. were negatively impacted by generic competition for LEVAQUIN® (levofloxacin), a treatment for bacterial infections, partially offset by the strong performance of recently launched products.
The strong performance of recently launched products, include ZYTIGA® (abiraterone acetate), an oral, once-daily medication for use in combination with prednisone or prednisolone, for the treatment of men with metastatic, castration-resistant prostate cancer; STELARA® (ustekinumab), a biologic approved for the treatment of moderate to severe plaque psoriasis; SIMPONI® (golimumab), a biologic approved to treat adults with moderate to severe rheumatoid arthritis, psoriatic arthritis, and ankylosing spondylitis; and INVEGA® SUSTENNA™ (paliperidone palmitate) a once-monthly, long-acting, injectable atypical antipsychotic for the acute and maintenance treatment of schizophrenia in adults.
Also contributing to operational sales growth were the incremental sales from the amended distribution agreement with Merck for sales of REMICADE® (infliximab), a biologic approved for the treatment of a number of immune mediated inflammatory diseases; recently acquired vaccines, proteins and antibodies from Crucell that prevent and/or treat infectious diseases; PREZISTA® (darunavir), a treatment for HIV; and VELCADE® (bortezomib), a treatment for multiple myeloma.
During the quarter, the European Commission granted full approval of the Marketing Authorization of ZYTIGA® (abiraterone acetate), a novel, once-daily, oral medication for use in combination with prednisone or prednisolone, for the treatment of metastatic castration-resistant prostate cancer. In addition, the European Commission approved INCIVO® (telaprevir), a direct acting antiviral protease inhibitor, for the treatment of genotype-1 chronic hepatitis C virus, in combination with peginterferon alfa and ribavirin, in adults.
The U.S. Food and Drug Administration (FDA) approved an additional indication for REMICADE® (infliximab) for the treatment of moderately to severely active ulcerative colitis in pediatric patients who have had an inadequate response to conventional therapy. Also during the quarter, the FDA approved NUCYNTA® ER, an oral analgesic, for the management of moderate to severe chronic pain in adults.
In September, the Company announced that the Committee for Medicinal Products for Human use of the European Medicines Agency adopted a positive opinion recommending the approval of EDURANT® (rilpivirine), a once-daily treatment in combination with other antiretroviral agents, for the treatment of human immunodeficiency virus type 1 infection in antiretroviral treatment-naive adult patients.
Worldwide Medical Devices and Diagnostics sales of $6.3 billion for the third quarter represented an increase of 6.1% versus the prior year consisting of an operational increase of 1.7% and a positive currency impact of 4.4%. Domestic sales declined 0.7%. International sales increased 12.3%, which reflected an operational increase of 3.9% and a positive currency impact of 8.4%.
Primary contributors to operational growth included Ethicon's surgical care products; Ethicon Endo-Surgery's Advanced Sterilization Products and international sales of minimally invasive products; and Biosense Webster's electrophysiology business.
During the quarter, the FDA cleared DePuy Orthopaedics, Inc.'s TRUMATCH® Personalized Solutions System for use with the SIGMA® Fixed-Bearing Knee system. TRUMATCH® Personalized Solutions is a surgical instrumentation and computer software system that is designed to aid in knee implant positioning and procedure efficiency.
In September, Ethicon Endo-Surgery announced that it entered into a definitive agreement to acquire privately-held SterilMed, Inc., a leader in the reprocessing and remanufacturing of medical devices in the U.S. The acquisition would broaden the Ethicon Endo-Surgery portfolio and enable expansion in a rapidly growing market segment, bringing added scale and scope.
About Johnson & Johnson
Caring for the world, one person at a time…inspires and unites the people of Johnson & Johnson. We embrace research and science - bringing innovative ideas, products and services to advance the health and well-being of people. Our approximately 117,000 employees at more than 250 Johnson & Johnson companies work with partners in health care to touch the lives of over a billion people every day, throughout the world.
* Net earnings and diluted earnings per share excluding special items are non-GAAP financial measures and should not be considered replacements for, and should be read together with, the most comparable GAAP financial measures. A reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures is included in the financial schedules accompanying this press release and can be found in the Investor Relations section of the Company's website at www.investor.jnj.com.
NOTE TO INVESTORS
Johnson & Johnson will conduct a conference call with financial analysts to discuss this news release today at 8:30 a.m., Eastern Time. A simultaneous webcast of the meeting for investors and other interested parties may be accessed by visiting the Johnson & Johnson website at www.investor.jnj.com. A replay and podcast will be available approximately two hours after the live webcast by visiting www.investor.jnj.com.
Copies of the financial schedules accompanying this press release are available at www.investor.jnj.com/historical-sales.cfm. These schedules include supplementary sales data, a condensed consolidated statement of earnings, and sales of key products/franchises. Additional information on Johnson & Johnson, including a pharmaceutical pipeline of selected compounds in late stage development and medical devices and diagnostics pipeline of selected products, can be found on the Company's investor website at www.jnj.com
(This press release contains "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. These statements are based on current expectations of future events. If underlying assumptions prove inaccurate or unknown risks or uncertainties materialize, actual results could vary materially from the expectations and projections of Johnson & Johnson. Risks and uncertainties include, but are not limited to, general industry conditions and competition; economic factors, such as interest rate and currency exchange rate fluctuations; technological advances and patents attained by competitors; challenges inherent in new product development, including obtaining regulatory approvals; domestic and foreign health care reforms and governmental laws and regulations; trends toward health care cost containment; and increased scrutiny of the healthcare industry by government agencies. A further list and description of these risks, uncertainties and other factors can be found in Exhibit 99 of Johnson & Johnson's Annual Report on Form 10-K for the fiscal year ended January 2, 2011. Copies of this Form 10-K, as well as subsequent filings, are available online at www.sec.gov, www.jnj.com or on request from Johnson & Johnson. Johnson & Johnson does not undertake to update any forward-looking statements as a result of new information or future events or developments.)
Johnson & Johnson and Subsidiaries
Supplementary Sales Data
(Unaudited; Dollars in Millions)
THIRD QUARTER
NINE MONTHS
Percent Change
Percent Change
2011
2010
Total
Operations
Currency
2011
2010
Total
Operations
Currency
Sales to customers by
segment of business
Consumer
U.S.
$ 1,219
1,277
(4.5)
%
(4.5)
-
$ 3,903
4,300
(9.2)
%
(9.2)
-
International
2,521
2,290
10.1
3.3
6.8
7,312
6,680
9.5
2.9
6.6
3,740
3,567
4.9
0.5
4.4
11,215
10,980
2.1
(1.9)
4.0
Pharmaceutical
U.S.
2,869
3,054
(6.1)
(6.1)
-
9,499
9,370
1.4
1.4
-
International
3,113
2,441
27.5
18.5
9.0
8,775
7,316
19.9
12.1
7.8
5,982
5,495
8.9
4.9
4.0
18,274
16,686
9.5
6.1
3.4
Med Devices & Diagnostics
U.S.
2,780
2,800
(0.7)
(0.7)
-
8,521
8,551
(0.4)
(0.4)
-
International
3,503
3,120
12.3
3.9
8.4
10,765
9,726
10.7
3.0
7.7
6,283
5,920
6.1
1.7
4.4
19,286
18,277
5.5
1.4
4.1
U.S.
6,868
7,131
(3.7)
(3.7)
-
21,923
22,221
(1.3)
(1.3)
-
International
9,137
7,851
16.4
8.3
8.1
26,852
23,722
13.2
5.8
7.4
Worldwide
$ 16,005
14,982
6.8
%
2.6
4.2
$ 48,775
45,943
6.2
%
2.3
3.9
Johnson & Johnson and Subsidiaries
Supplementary Sales Data
(Unaudited; Dollars in Millions)
THIRD QUARTER
NINE MONTHS
Percent Change
Percent Change
2011
2010
Total
Operations
Currency
2011
2010
Total
Operations
Currency
Sales to customers by
geographic area
U.S.
$ 6,868
7,131
(3.7)
%
(3.7)
-
$ 21,923
22,221
(1.3)
%
(1.3)
-
Europe
4,124
3,629
13.6
4.9
8.7
12,850
11,563
11.1
4.0
7.1
Western Hemisphere excluding U.S.
1,751
1,424
23.0
17.1
5.9
4,730
4,079
16.0
10.1
5.9
Asia-Pacific, Africa
3,262
2,798
16.6
8.1
8.5
9,272
8,080
14.8
6.3
8.5
International
9,137
7,851
16.4
8.3
8.1
26,852
23,722
13.2
5.8
7.4
Worldwide
$ 16,005
14,982
6.8
%
2.6
4.2
$ 48,775
45,943
6.2
%
2.3
3.9
Johnson & Johnson and Subsidiaries
Condensed Consolidated Statement of Earnings
(Unaudited; in Millions Except Per Share Figures)
THIRD QUARTER
2011
2010
Percent
Percent
Percent
Increase
Amount
to Sales
Amount
to Sales
(Decrease)
Sales to customers
$ 16,005
100.0
$ 14,982
100.0
6.8
Cost of products sold
5,072
31.7
4,594
30.7
10.4
Selling, marketing and administrative expenses
5,240
32.7
4,709
31.4
11.3
Research and development expense
1,773
11.1
1,657
11.1
7.0
Interest (income)expense, net
117
0.7
95
0.6
Other (income)expense, net
(308)
(1.9)
(292)
(2.0)
Earnings before provision for taxes on income
4,111
25.7
4,219
28.2
(2.6)
Provision for taxes on income
909
5.7
802
5.4
13.3
Net earnings
$ 3,202
20.0
$ 3,417
22.8
(6.3)
Net earnings per share (Diluted)
$ 1.15
$ 1.23
(6.5)
Average shares outstanding (Diluted)
2,778.2
2,786.4
Effective tax rate
22.1
%
19.0
%
Adjusted earnings before provision for taxes and net earnings
Earnings before provision for taxes on income
$ 4,427
(1)
27.7
$ 4,219
28.2
4.9
Net earnings
$ 3,443
(1)
21.5
$ 3,417
22.8
0.8
Net earnings per share (Diluted)
$ 1.24
(1)
$ 1.23
0.8
Effective tax rate
22.2%
19.0%
(1) The $316 million difference between as reported earnings and as adjusted earnings before provision for taxes on income is the exclusion of a mark-to-market adjustment associated with a currency option and deal costs related to the planned acquisition of Synthes. Net earnings and net earnings per share (diluted) on these items are $241 million and $0.09 per share, respectively.
Johnson & Johnson and Subsidiaries
Condensed Consolidated Statement of Earnings
(Unaudited; in Millions Except Per Share Figures)
NINE MONTHS
2011
2010
Percent
Percent
Percent
Increase
Amount
to Sales
Amount
to Sales
(Decrease)
Sales to customers
$ 48,775
100.0
$ 45,943
100.0
6.2
Cost of products sold
15,022
30.8
13,752
29.9
9.2
Selling, marketing and administrative expenses
15,511
31.8
14,244
31.0
8.9
Research and development expense
5,393
11.0
4,862
10.6
10.9
Interest (income)expense, net
332
0.7
234
0.5
Other (income)expense, net
(115)
(0.2)
(1,868)
(4.0)
Restructuring expense
589
1.2
-
-
Earnings before provision for taxes on income
12,043
24.7
14,719
32.0
(18.2)
Provision for taxes on income
2,589
5.3
3,327
7.2
(22.2)
Net earnings
$ 9,454
19.4
$ 11,392
24.8
(17.0)
Net earnings per share (Diluted)
$ 3.40
$ 4.08
(16.7)
Average shares outstanding (Diluted)
2,777.6
2,792.0
Effective tax rate
21.5
%
22.6
%
Adjusted earnings before provision for taxes and net earnings
Earnings before provision for taxes on income
$ 13,696
(1)
28.1
$ 13,379
(2)
29.1
2.4
Net earnings
$ 10,738
(1)
22.0
$ 10,415
(2)
22.7
3.1
Net earnings per share (Diluted)
$ 3.87
(1)
$ 3.73
(2)
3.8
Effective tax rate
21.6%
22.2%
(1) The $1,653 million difference between as reported earnings and as adjusted earnings before provision for taxes on income is the exclusion of expense due to restructuring ($676 million, of which $589 million is reported as restructuring expense and $87 million is included in cost of products sold), expense due to litigation matters ($654 million), additional DePuy ASR™ Hip recall costs ($109 million) and a mark-to-market adjustment associated with a currency option and deal costs related to the planned acquisition of Synthes ($214 million). Net earnings and net earnings per share (diluted) on these items are $1,284 million and $0.47 per share, respectively.
(2) The difference between as reported earnings and as adjusted earnings before provision for taxes on income, net earnings and net earnings per share (diluted) is the exclusion of income from net litigation of $1,340 million, $977 million and $0.35 per share, respectively.
REPORTED SALES vs. PRIOR PERIOD ($MM)
THIRD QUARTER
NINE MONTHS
% Change
% Change
2011
2010
Reported
Operational (1)
Currency
2011
2010
Reported
Operational (1)
Currency
CONSUMER SEGMENT (2)
BABY CARE
US
105
104
1.0%
1.0%
-
315
306
2.9%
2.9%
-
Intl
508
462
10.0%
4.8%
5.2%
1,457
1,326
9.9%
4.4%
5.5%
WW
613
566
8.3%
4.1%
4.2%
1,772
1,632
8.6%
4.1%
4.5%
ORAL CARE
US
162
164
-1.2%
-1.2%
-
483
486
-0.6%
-0.6%
-
Intl
260
220
18.2%
11.1%
7.1%
729
651
12.0%
4.8%
7.2%
WW
422
384
9.9%
5.8%
4.1%
1,212
1,137
6.6%
2.5%
4.1%
OTC/NUTRITIONALS
US
332
438
-24.2%
-24.2%
-
1,059
1,472
-28.1%
-28.1%
-
Intl
722
671
7.6%
0.3%
7.3%
2,207
1,985
11.2%
3.9%
7.3%
WW
1,054
1,109
-5.0%
-9.4%
4.4%
3,266
3,457
-5.5%
-9.7%
4.2%
SKIN CARE
US
376
311
20.9%
20.9%
-
1,251
1,185
5.6%
5.6%
-
Intl
567
489
16.0%
8.4%
7.6%
1,520
1,378
10.3%
3.7%
6.6%
WW
943
800
17.9%
13.2%
4.7%
2,771
2,563
8.1%
4.5%
3.6%
WOMEN'S HEALTH
US
104
121
-14.0%
-14.0%
-
350
404
-13.4%
-13.4%
-
Intl
354
338
4.7%
-1.6%
6.3%
1,044
990
5.5%
-0.5%
6.0%
WW
458
459
-0.2%
-4.8%
4.6%
1,394
1,394
0.0%
-4.3%
4.3%
WOUND CARE/OTHER
US
140
139
0.7%
0.7%
-
445
447
-0.4%
-0.4%
-
Intl
110
110
0.0%
-8.2%
8.2%
355
350
1.4%
-5.5%
6.9%
WW
250
249
0.4%
-2.8%
3.2%
800
797
0.4%
-2.7%
3.1%
TOTAL CONSUMER
US
1,219
1,277
-4.5%
-4.5%
-
3,903
4,300
-9.2%
-9.2%
-
Intl
2,521
2,290
10.1%
3.3%
6.8%
7,312
6,680
9.5%
2.9%
6.6%
WW
3,740
3,567
4.9%
0.5%
4.4%
11,215
10,980
2.1%
-1.9%
4.0%
See footnotes at end of schedule
REPORTED SALES vs. PRIOR PERIOD ($MM)
THIRD QUARTER
NINE MONTHS
% Change
% Change
2011
2010
Reported
Operational (1)
Currency
2011
2010
Reported
Operational (1)
Currency
PHARMACEUTICAL SEGMENT (2) (4)
ACIPHEX/PARIET
US
94
116
-19.0%
-19.0%
-
304
356
-14.6%
-14.6%
-
Intl
141
124
13.7%
3.9%
9.8%
417
398
4.8%
-2.8%
7.6%
WW
235
240
-2.1%
-7.2%
5.1%
721
754
-4.4%
-8.4%
4.0%
CONCERTA/METHYLPHENIDATE
US
179
214
-16.4%
-16.4%
-
667
668
-0.1%
-0.1%
-
Intl
104
85
22.4%
13.7%
8.7%
327
283
15.5%
7.5%
8.0%
WW
283
299
-5.4%
-7.9%
2.5%
994
951
4.5%
2.1%
2.4%
DOXIL/CAELYX
US
10
75
-86.7%
-86.7%
-
130
225
-42.2%
-42.2%
-
Intl
76
10
*
*
7.9%
233
28
*
*
7.3%
WW
86
85
1.2%
-6.1%
7.3%
363
253
43.5%
36.8%
6.7%
DURAGESIC/FENTANYL TRANSDERMAL
US
31
42
-26.2%
-26.2%
-
69
117
-41.0%
-41.0%
-
Intl
124
142
-12.7%
-20.1%
7.4%
380
435
-12.6%
-19.5%
6.9%
WW
155
184
-15.8%
-21.5%
5.7%
449
552
-18.7%
-24.2%
5.5%
LEVAQUIN/FLOXIN
US
14
274
-94.9%
-94.9%
-
585
926
-36.8%
-36.8%
-
Intl
11
12
-8.3%
-10.7%
2.4%
33
31
6.5%
2.7%
3.8%
WW
25
286
-91.3%
-91.4%
0.1%
618
957
-35.4%
-35.5%
0.1%
PREZISTA
US
132
102
29.4%
29.4%
-
386
290
33.1%
33.1%
-
Intl
184
128
43.8%
36.2%
7.6%
509
331
53.8%
47.1%
6.7%
WW
316
230
37.4%
31.2%
6.2%
895
621
44.1%
38.7%
5.4%
PROCRIT/EPREX
US
176
204
-13.7%
-13.7%
-
623
800
-22.1%
-22.1%
-
Intl
207
202
2.5%
-5.4%
7.9%
632
655
-3.5%
-9.8%
6.3%
WW
383
406
-5.7%
-9.6%
3.9%
1,255
1,455
-13.7%
-16.5%
2.8%
REMICADE
US
876
857
2.2%
2.2%
-
2,500
2,420
3.3%
3.3%
-
US Exports (3)
343
365
-6.0%
-6.0%
-
1,360
1,106
23.0%
23.0%
-
Intl
189
7
*
*
6.3%
204
19
*
*
6.9%
WW
1,408
1,229
14.6%
13.6%
1.0%
4,064
3,545
14.6%
14.2%
0.4%
RISPERDAL/RISPERIDONE
US
8
(2)
-
-
-
27
(14)
-
-
-
Intl
120
123
-2.4%
-9.7%
7.3%
367
390
-5.9%
-12.9%
7.0%
WW
128
121
5.8%
-1.7%
7.5%
394
376
4.8%
-2.5%
7.3%
RISPERDAL CONSTA
US
111
108
2.8%
2.8%
-
335
340
-1.5%
-1.5%
-
Intl
279
270
3.3%
-4.8%
8.1%
863
772
11.8%
4.1%
7.7%
WW
390
378
3.2%
-2.6%
5.8%
1,198
1,112
7.7%
2.4%
5.3%
TOPAMAX
US
45
46
-2.2%
-2.2%
-
136
162
-16.0%
-16.0%
-
Intl
72
81
-11.1%
-17.4%
6.3%
231
255
-9.4%
-14.9%
5.5%
WW
117
127
-7.9%
-11.9%
4.0%
367
417
-12.0%
-15.4%
3.4%
VELCADE
US
-
-
-
-
-
-
-
-
-
-
Intl
295
246
19.9%
11.5%
8.4%
922
793
16.3%
9.1%
7.2%
WW
295
246
19.9%
11.5%
8.4%
922
793
16.3%
9.1%
7.2%
OTHER
US
850
653
30.2%
30.2%
-
2,377
1,974
20.4%
20.4%
-
Intl
1,311
1,011
29.7%
21.3%
8.4%
3,657
2,926
25.0%
17.4%
7.6%
WW
2,161
1,664
29.9%
24.8%
5.1%
6,034
4,900
23.1%
18.5%
4.6%
TOTAL PHARMACEUTICAL
US
2,869
3,054
-6.1%
-6.1%
-
9,499
9,370
1.4%
1.4%
-
Intl
3,113
2,441
27.5%
18.5%
9.0%
8,775
7,316
19.9%
12.1%
7.8%
WW
5,982
5,495
8.9%
4.9%
4.0%
18,274
16,686
9.5%
6.1%
3.4%
See footnotes at end of schedule
REPORTED SALES vs. PRIOR PERIOD ($MM)
THIRD QUARTER
NINE MONTHS
Total
Total
MAJOR NEW PHARM PRODUCTS (4)
2011
2010
% Change
2011
2010
% Change
(INCLUDED IN OTHER)
INTELENCE
US
42
30
40.0%
118
93
26.9%
Intl
41
37
10.8%
113
85
32.9%
WW
83
67
23.9%
231
178
29.8%
INVEGA
US
74
63
17.5%
219
200
9.5%
Intl
52
35
48.6%
155
108
43.5%
WW
126
98
28.6%
374
308
21.4%
SIMPONI
US
59
51
15.7%
173
137
26.3%
Intl
70
9
*
118
24
*
WW
129
60
*
291
161
80.7%
STELARA
US
112
62
80.6%
317
167
89.8%
Intl
77
38
*
214
106
*
WW
189
100
89.0%
531
273
94.5%
See footnotes at end of schedule
REPORTED SALES vs. PRIOR PERIOD ($MM)
THIRD QUARTER
NINE MONTHS
% Change
% Change
2011
2010
Reported
Operational (1)
Currency
2011
2010
Reported
Operational (1)
Currency
MEDICAL DEVICES AND DIAGNOSTICS (2)
CARDIOVASCULAR CARE (5)
US
198
246
-19.5%
-19.5%
-
650
762
-14.7%
-14.7%
-
Intl
328
350
-6.3%
-13.5%
7.2%
1,098
1,161
-5.4%
-11.9%
6.5%
WW
526
596
-11.7%
-15.9%
4.2%
1,748
1,923
-9.1%
-13.1%
4.0%
DEPUY
US
737
748
-1.5%
-1.5%
-
2,318
2,338
-0.9%
-0.9%
-
Intl
647
561
15.3%
6.0%
9.3%
2,038
1,800
13.2%
4.7%
8.5%
WW
1,384
1,309
5.7%
1.7%
4.0%
4,356
4,138
5.3%
1.6%
3.7%
DIABETES CARE
US
338
338
0.0%
0.0%
-
982
941
4.4%
4.4%
-
Intl
326
275
18.5%
9.8%
8.7%
1,000
885
13.0%
6.1%
6.9%
WW
664
613
8.3%
4.4%
3.9%
1,982
1,826
8.5%
5.2%
3.3%
ETHICON
US
519
480
8.1%
8.1%
-
1,575
1,499
5.1%
5.1%
-
Intl
668
592
12.8%
5.0%
7.8%
2,062
1,852
11.3%
4.1%
7.2%
WW
1,187
1,072
10.7%
6.4%
4.3%
3,637
3,351
8.5%
4.5%
4.0%
ETHICON ENDO-SURGERY
US
472
484
-2.5%
-2.5%
-
1,433
1,474
-2.8%
-2.8%
-
Intl
759
653
16.2%
7.6%
8.6%
2,314
2,027
14.2%
6.4%
7.8%
WW
1,231
1,137
8.3%
3.4%
4.9%
3,747
3,501
7.0%
2.5%
4.5%
ORTHO-CLINICAL DIAGNOSTICS
US
265
263
0.8%
0.8%
-
811
815
-0.5%
-0.5%
-
Intl
274
235
16.6%
8.7%
7.9%
799
702
13.8%
6.4%
7.4%
WW
539
498
8.2%
4.5%
3.7%
1,610
1,517
6.1%
2.7%
3.4%
VISION CARE
US
251
241
4.1%
4.1%
-
752
722
4.2%
4.2%
-
Intl
501
454
10.4%
1.7%
8.7%
1,454
1,299
11.9%
3.1%
8.8%
WW
752
695
8.2%
2.5%
5.7%
2,206
2,021
9.2%
3.6%
5.6%
TOTAL MEDICAL DEVICES AND DIAGNOSTICS
US
2,780
2,800
-0.7%
-0.7%
-
8,521
8,551
-0.4%
-0.4%
-
Intl
3,503
3,120
12.3%
3.9%
8.4%
10,765
9,726
10.7%
3.0%
7.7%
WW
6,283
5,920
6.1%
1.7%
4.4%
19,286
18,277
5.5%
1.4%
4.1%
* Percentage greater than 100%
(1) Operational growth excludes the effect of currency
(2) Select areas (unaudited)
(3) Reported in U.S. sales
(4) Prior year amounts have been reclassified to conform to current year product disclosure
(5) Previously Cordis
Johnson & Johnson and Subsidiaries
Reconciliation of Non-GAAP Measures
Third Quarter
% Incr. /
Nine Months YTD
% Incr. /
(Dollars in Millions Except Per Share Data)
2011
2010
(Decr.)
2011
2010
(Decr.)
Earnings before provision for taxes on income - as reported
$ 4,111
4,219
(2.6)
%
$ 12,043
14,719
(18.2)
%
Restructuring - Cordis
-
-
676
-
Net Litigation Settlements Loss (Gain) & DePuy ASR™ Hip recall costs*
-
-
763
(1,340)
Currency option adjustment and deal costs related to planned acquisition of Synthes
316
-
214
-
Earnings before provision for taxes on income - as adjusted
$ 4,427
4,219
4.9
%
$ 13,696
13,379
2.4
%
Net Earnings - as reported
$ 3,202
3,417
(6.3)
%
$ 9,454
11,392
(17.0)
%
Restructuring - Cordis
-
-
549
-
Net Litigation Settlements Loss (Gain) & DePuy ASR™ Hip recall costs*
-
-
596
(977)
Currency option adjustment and deal costs related to planned acquisition of Synthes
241
-
139
-
Net Earnings - as adjusted
$ 3,443
3,417
0.8
%
$ 10,738
10,415
3.1
%
Diluted Net earnings per share - as reported
$ 1.15
1.23
(6.5)
%
$ 3.40
4.08
(16.7)
%
Restructuring - Cordis
-
-
0.20
-
Net Litigation Settlements Loss (Gain) & DePuy ASR™ Hip recall costs*
-
-
0.22
(0.35)
Currency option adjustment and deal costs related to planned acquisition of Synthes
0.09
-
0.05
-
Diluted Net earnings per share - as adjusted
$ 1.24
1.23
0.8
%
$ 3.87
3.73
3.8
%
*DePuy ASR™ Hip recall costs are in 2011 only.
The Company believes investors gain additional perspective of underlying business trends and results by providing a measure of earnings before provision for taxes on income, net earnings and diluted net earnings per share that excludes special items in order to evaluate ongoing business operations.