FORM 10-Q
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the quarterly period ended June 30, 2003
                               -------------

                                       OR

[_]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from ____________ to ______________

Commission file number 001-4802
                       --------

                         Becton, Dickinson and Company
         ----------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

          New Jersey                                     22-0760120
----------------------------------        --------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

              1 Becton Drive, Franklin Lakes, New Jersey 07417-1880
          --------------------------------------------------------------
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (201) 847-6800
         ---------------------------------------------------------------
              (Registrant's telephone number, including area code)

                                       N/A
         ---------------------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [_]

     Indicate by checkmark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act). Yes [X] No [_]

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.



                                       
    Class of Common Stock                 Shares Outstanding as of July 31, 2003
-----------------------------             --------------------------------------
Common stock, par value $1.00                          253,939,600








                          BECTON, DICKINSON AND COMPANY
                                    FORM 10-Q
                  For the quarterly period ended June 30, 2003

                                TABLE OF CONTENTS



                                                                              Page Number
                                                                              -----------
                                                                               
Part I.      FINANCIAL INFORMATION
-------      ---------------------

Item 1.      Financial Statements (Unaudited)
                Condensed Consolidated Balance Sheets .....................        3
                Condensed Consolidated Statements of Income ...............        4
                Condensed Consolidated Statements of Cash Flows ...........        5
                Notes to Condensed Consolidated Financial Statements ......        6
Item 2.      Management's Discussion and Analysis of Financial Condition
                and Results of Operations .................................       15
Item 3.      Quantitative and Qualitative Disclosures About Market Risk ...       22
Item 4.      Controls and Procedures ......................................       22

Part II.     OTHER INFORMATION
-------      -----------------

Item 1.      Legal Proceedings ............................................       23
Item 2.      Changes in Securities and Use of Proceeds ....................       24
Item 3.      Defaults Upon Senior Securities ..............................       24
Item 4.      Submission of Matters to a Vote of Security Holders ..........       24
Item 5.      Other Information ............................................       24
Item 6.      Exhibits and Reports on Form 8-K .............................       25


Signatures ................................................................       27

Exhibits ..................................................................       28



                                        2







                          ITEM 1. FINANCIAL STATEMENTS
                          BECTON, DICKINSON AND COMPANY
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                              Thousands of Dollars



                                                            June 30,     September 30,
                                                             2003            2002
                                                          -----------   -------------
                                                          (Unaudited)
                                                                   
Assets
------
   Current Assets:
      Cash and equivalents                                $   455,217    $   243,115
      Short-term investments                                       --          1,850
      Trade receivables, net                                  825,155        745,998
      Inventories:
         Materials                                            130,469        137,688
         Work in process                                      152,513        132,051
         Finished products                                    528,213        427,957
                                                          -----------    -----------
                                                              811,195        697,696
      Prepaid expenses, deferred taxes and other              264,989        240,048
                                                          -----------    -----------
         Total Current Assets                               2,356,556      1,928,707

   Property, plant and equipment                            3,845,886      3,621,361
      Less allowances for depreciation and amortization     2,030,539      1,855,631
                                                          -----------    -----------
                                                            1,815,347      1,765,730

   Goodwill, Net                                              533,514        492,327
   Core and Developed Technology, Net                         243,949        283,166
   Other Intangibles, Net                                     114,839        126,758
   Capitalized Software, Net                                  304,379        284,109
   Other                                                      189,605        159,663
                                                          -----------   ------------

         Total Assets                                     $ 5,558,189    $ 5,040,460
                                                          ===========    ===========

Liabilities and Shareholders' Equity
------------------------------------

   Current Liabilities:

      Short-term debt                                     $   163,628    $   434,642
      Payables and accrued expenses                           849,007        817,811
                                                          -----------    -----------
         Total Current Liabilities                          1,012,635      1,252,453

   Long-Term Debt                                           1,218,061        802,967

   Long-Term Employee Benefit Obligations                     316,599        391,607

   Deferred Income Taxes and Other                            112,812        105,459

   Commitments and Contingencies                                   --             --

   Shareholders' Equity:
      Preferred stock                                          35,140         37,945
      Common stock                                            332,662        332,662
      Capital in excess of par value                          252,754        185,122
      Retained earnings                                     3,821,582      3,514,465
      Unearned ESOP compensation                              (10,053)        (7,847)
      Deferred compensation                                     8,770          8,496
      Common shares in treasury - at cost                  (1,298,516)    (1,137,583)
      Accumulated other comprehensive loss                   (244,257)      (445,286)
                                                          -----------    -----------
         Total Shareholders' Equity                         2,898,082      2,487,974
                                                          -----------    -----------

         Total Liabilities and Shareholders' Equity       $ 5,558,189    $ 5,040,460
                                                          ===========    ===========


See notes to condensed consolidated financial statements


                                        3







                          BECTON, DICKINSON AND COMPANY
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                   Thousands of Dollars, Except Per-share Data
                                   (Unaudited)



                                       Three Months Ended       Nine Months Ended
                                            June 30,                June 30,
                                     ---------------------   -----------------------
                                        2003         2002       2003         2002
                                     ----------   --------   ----------   ----------
                                                              
Revenues                             $1,165,369   $998,460   $3,351,058   $2,956,377

Cost of products sold                   622,387    514,071    1,750,854    1,536,966
Selling and administrative              308,475    253,857      891,454      749,811
Research and development                 60,042     53,037      179,921      164,588
Special charges                              --     11,571           --       21,508
                                     ----------   --------   ----------   ----------
Total Operating Costs and Expenses      990,904    832,536    2,822,229    2,472,873
                                     ----------   --------   ----------   ----------

Operating Income                        174,465    165,924      528,829      483,504

Interest expense, net                    (9,658)    (8,678)     (26,944)     (27,088)
Other (expense) income, net              (2,036)     1,313       (3,799)         189
                                     ----------   --------   ----------   ----------

Income Before Income Taxes              162,771    158,559      498,086      456,605

Income tax provision                     32,753     38,834      112,390      108,019
                                     ----------   --------   ----------   ----------

Net Income                           $  130,018   $119,725   $  385,696   $  348,586
                                     ==========   ========   ==========   ==========

Earnings Per Share:
     Basic                           $      .51   $    .46   $     1.51   $     1.34
                                     ==========   ========   ==========   ==========
     Diluted                         $      .49   $    .44   $     1.46   $     1.29
                                     ==========   ========   ==========   ==========
Dividends Per Common Share           $      .10   $  .0975   $      .30   $    .2925
                                     ==========   ========   ==========   ==========


See notes to condensed consolidated financial statements


                                        4







                          BECTON, DICKINSON AND COMPANY
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                              Thousands of Dollars
                                   (Unaudited)



                                                            Nine Months Ended
                                                                 June 30,
                                                          ---------------------
                                                            2003        2002
                                                          ---------   ---------
                                                                
Operating Activities

   Net income                                             $ 385,696   $ 348,586
   Adjustments to net income to derive net cash
      provided by operating activities:
       Depreciation and amortization                        259,632     224,486
       Pension contribution                                (100,000)   (100,000)
       Impairment of intangible assets                       30,089          --
       Non-cash special charges                                  --       6,526
       Change in working capital                            (90,857)     34,388
       Other, net                                            24,406      18,415
                                                          ---------   ---------
       Net Cash Provided by Operating Activities            508,966     532,401
                                                          ---------   ---------

Investing Activities

   Capital expenditures                                    (168,181)   (163,041)
   Capitalized software                                     (47,286)    (61,638)
   Sales of investments, net                                  1,975       6,826
   Other, net                                               (30,728)    (24,090)
                                                          ---------   ---------
      Net Cash Used for Investing Activities               (244,220)   (241,943)
                                                          ---------   ---------

Financing Activities

   Change in short-term debt                               (270,145)     18,674
   Proceeds from long-term debt                             410,091       4,496
   Payments of long-term debt                                (1,230)     (3,842)
   Repurchase of common stock                              (205,636)   (173,750)
   Issuance of common stock from treasury                    81,481      33,980
   Dividends paid                                           (78,839)    (77,335)
                                                          ---------   ---------
      Net Cash Used for Financing Activities                (64,278)   (197,777)
                                                          ---------   ---------

Effect of exchange rate changes on cash and equivalents      11,634       1,171
                                                          ---------   ---------
      Net increase in cash and equivalents                  212,102      93,852

Opening Cash and Equivalents                                243,115      82,129
                                                          ---------   ---------
Closing Cash and Equivalents                              $ 455,217   $ 175,981
                                                          =========   =========


See notes to condensed consolidated financial statements


                                        5







                          BECTON, DICKINSON AND COMPANY
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
          Dollar and Share Amounts in Thousands, Except Per-share Data
                                  June 30, 2003

Note 1 - Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with the instructions to Form 10-Q and, in the opinion of
the management of the Company, include all adjustments which are of a normal
recurring nature, necessary for a fair presentation of financial position and
the results of operations and cash flows for the periods presented. However, the
financial statements do not include all information and footnotes required for a
presentation in accordance with generally accepted accounting principles. These
condensed consolidated financial statements should be read in conjunction with
the consolidated financial statements and the notes thereto included or
incorporated by reference in the Company's 2002 Annual Report on Form 10-K. The
results of operations for the interim periods are not necessarily indicative of
the results of operations to be expected for the full year. The Company has
reclassified certain prior year information to conform with the current year
presentation.

Note 2 - Inventory Valuation

The Company uses the last-in, first-out ("LIFO") method of determining cost for
substantially all inventories in the United States. An actual valuation of
inventory under the LIFO method will be made only at the end of each fiscal year
based on the inventory levels and costs at that time. Accordingly, interim LIFO
calculations are based on management's estimates of expected year-end inventory
levels and costs. All other inventories are accounted for using the first-in,
first-out ("FIFO") method.

Note 3 - Comprehensive Income

Comprehensive income for the Company is comprised of the following:



                                      Three Months Ended     Nine Months Ended
                                           June 30,               June 30,
                                      -------------------   --------------------
                                        2003       2002        2003       2002
                                      --------   --------   ---------   --------
                                                            
Net Income                            $130,018   $119,725   $385,696    $348,586
Other Comprehensive Income,
   Net of Tax
      Foreign currency translation
         adjustments                   119,524     73,429    201,099      38,167
      Unrealized gains (losses) on
         investments, net of
         amounts recognized              4,081     (1,991)     6,929       1,536
      Unrealized losses on
         cash flow hedges, net of
         amounts realized               (4,909)    (6,855)    (6,999)     (3,006)
                                      --------   --------   --------    --------
Comprehensive Income                  $248,714   $184,308   $586,725    $385,283
                                      ========   ========   ========    ========



                                        6







The amount of unrealized gains or losses on investments and cash flow hedges in
comprehensive income has been adjusted to reflect any realized gains and
recognized losses included in net income during the three and nine months ended
June 30, 2003 and 2002.

Note 4 - Earnings per Share

The following table sets forth the computations of basic and diluted earnings
per share:



                                      Three Months Ended     Nine Months Ended
                                           June 30,               June 30,
                                      -------------------   -------------------
                                        2003       2002       2003       2002
                                      --------   --------   --------   --------
                                                           
Net Income                            $130,018   $119,725   $385,696   $348,586
Preferred stock dividends                 (578)      (634)    (1,779)    (1,934)
                                      --------   --------   --------   --------
Income available to common
   shareholders (A)                    129,440    119,091    383,917    346,652
Preferred stock dividends -
   using "if converted" method             578        634      1,779      1,934
Additional ESOP contribution -
   Using "if converted" method            (116)      (145)      (375)      (455)
                                      --------   --------   --------   --------
Income available to common
   shareholders after assumed
   conversions (B)                    $129,902   $119,580   $385,321   $348,131
                                      ========   ========   ========   ========
Average common shares
   outstanding (C)                     255,038    258,067    255,008    258,568
Dilutive stock equivalents from
   stock plans                           6,239      6,754      5,176      6,976
Shares issuable upon conversion
   of preferred stock                    3,811      4,190      3,811      4,190
                                      --------   --------   --------   --------
Average common and common
   equivalent shares outstanding
   - assuming dilution (D)             265,088    269,011    263,995    269,734
                                      ========   ========   ========   ========
Basic earnings per share (A/C)        $    .51   $    .46   $   1.51   $   1.34
                                      ========   ========   ========   ========
Diluted earnings per share (B/D)      $    .49   $    .44   $   1.46   $   1.29
                                      ========   ========   ========   ========



                                        7







Note 5 - Contingencies

The Company is involved, both as a plaintiff and a defendant, in various legal
proceedings and claims which arise in the ordinary course of business.

The Company currently is engaged in discovery or is otherwise in the early
stages with respect to certain of the litigation to which it is a party, and
therefore, it is difficult to predict the outcome of such litigation. In
addition, given the uncertain nature of litigation generally and of the current
litigation environment, it is difficult to predict the outcome of any litigation
regardless of its stage. A number of the cases pending against the Company
present complex factual and legal issues and are subject to a number of
variables, including, but not limited to, the facts and circumstances of each
particular case, the jurisdiction in which each suit is brought, and differences
in applicable law. As a result, the Company is not able to estimate the amount
or range of loss that could result from an unfavorable outcome of each and every
matter. In accordance with generally accepted accounting principles, the Company
establishes reserves to the extent probable future losses are estimable. While
the Company believes that the claims against it, upon resolution, should not
have a material adverse effect on the Company, in view of the uncertainties
discussed above, the Company could incur charges in excess of currently
established reserves and, to the extent available, excess liability insurance.
Accordingly, in the opinion of management any such future charges, individually
or in the aggregate, could have a material adverse effect on the Company's
consolidated results of operations and consolidated net cash flows in the period
or periods in which they are recorded or paid. Further discussion of legal
proceedings is included in Part II of this Report on Form 10-Q.

Note 6 - Segment Data

The Company's organizational structure is based upon its three principal
business segments: BD Medical Systems ("Medical"), BD Clinical Laboratory
Solutions ("Clinical Lab"), and BD Biosciences ("Biosciences"). The Company
evaluates performance based upon operating income. Segment operating income
represents revenues reduced by product costs and operating expenses. Financial
information for the Company's segments is as follows:



                             Three Months Ended       Nine Months Ended
                                  June 30,                 June 30,
                           ---------------------   -----------------------
                              2003        2002        2003         2002
                           ----------   --------   ----------   ----------
                                                    
Revenues
   Medical                 $  648,428   $544,176   $1,821,884   $1,577,590
   Clinical Lab               338,183    298,030    1,026,637      910,436
   Biosciences                178,758    156,254      502,537      468,351
                           ----------   --------   ----------   ----------
      Total Revenues (A)   $1,165,369   $998,460   $3,351,058   $2,956,377
                           ==========   ========   ==========   ==========



                                        8









                                     Three Months Ended     Nine Months Ended
                                         June 30,               June 30,
                                    -------------------   ---------------------
                                      2003       2002        2003       2002
                                    --------   --------   ---------   ---------
                                                          
Segment Operating Income (B)
   Medical                          $150,218   $119,284   $ 402,827   $ 329,412
   Clinical Lab                       72,385     57,661     223,412     181,111
   Biosciences (C)                      (318)    23,377      46,896      81,267
                                    --------   --------   ---------   ---------
   Total Segment Operating Income    222,285    200,322     673,135     591,790
   Unallocated Items (D)             (59,514)   (41,763)   (175,049)   (135,185)
                                    --------   --------   ---------   ---------
      Income Before Income Taxes    $162,771   $158,559   $ 498,086   $ 456,605
                                    ========   ========   =========   =========


(A)  Intersegment revenues are not material.

(B)  Prior year amounts include special charges of $11,571 for the quarter and
     $21,508 for the nine months, as discussed in Note 8. The allocation of
     special charges for the prior year's quarter is as follows: $12,663 for
     Medical, $(468) for Clinical Lab, $(447) for Biosciences, and $(177) for
     Unallocated. The allocation of special charges for the prior year's nine
     months is as follows: $22,600 for Medical, $(468) for Clinical Lab, $(447)
     for Biosciences, and $(177) for Unallocated.

(C)  Current year amounts include $34,231 of charges for the quarter and nine
     months related to the write down of intangible assets and inventory.

(D)  Includes primarily interest, net; corporate expenses; net gains and losses
     on sales of investments; certain legal costs; and foreign exchange.

Note 7 - Stock-Based Compensation

Effective with the quarter ended March 31, 2003, the Company adopted the
additional disclosure provisions of Statement of Financial Accounting Standards
("SFAS") No. 148, "Accounting for Stock-Based Compensation - Transition and
Disclosure," which amended SFAS No. 123, "Accounting for Stock-Based
Compensation." SFAS No. 148 requires more prominent and frequent disclosure of
the effects of an entity's accounting policy with respect to stock-based
compensation.

As permitted by SFAS No. 123, as amended, the Company will continue to account
for stock-based employee compensation using the intrinsic value method
prescribed by Accounting Principles Board Opinion No. 25, "Accounting for Stock
Issued to Employees," and related interpretations. Under the intrinsic value
method, compensation cost of stock options is measured as the excess, if any, of
the quoted market price of the Company's stock at the date of the grant over the
exercise price. Accordingly, no stock-based compensation cost has been reflected
in the Company's net income for the three and nine months ended June 30, 2003
and 2002, as all options granted under the Company's stock option plans had an
exercise price equal to the market value of the underlying common stock on the
date of grant.

The following table illustrates the effect on net income and earnings per share
if the Company were to have applied the fair value recognition provisions of
SFAS No. 123, as amended, to account for stock-based compensation for the
periods indicated. These pro forma amounts may not be representative of the
effects on net income in future years since options generally vest over several
years and additional awards may be made each year.


                                        9









                                 Three Months Ended June 30,   Nine Months Ended June 30,
                                 ---------------------------   --------------------------
                                      2003           2002          2003         2002
                                 -------------   ----------    -----------   ------------
                                                                   
Net income, as reported             $130,018       $119,725      $385,696      $348,586
Less stock-based compensation
   expense, net of tax                (8,863)        (8,290)      (26,501)      (26,282)
                                    --------       --------      --------      --------
Pro forma net income                $121,155       $111,435      $359,195      $322,304
                                    ========       ========      ========      ========
Reported earnings per share:
   Basic                            $    .51       $    .46      $   1.51      $   1.34
   Diluted                          $    .49       $    .44      $   1.46      $   1.29
                                    ========       ========      ========      ========
Pro forma earnings per share:
   Basic                            $    .47       $    .43      $   1.40      $   1.24
   Diluted                          $    .46       $    .41      $   1.37      $   1.19
                                    ========       ========      ========      ========


The Company estimated the fair value of stock options using the Black-Scholes
option-pricing model, modified for dividends and using certain assumptions for
stock price volatility, risk free interest rates, dividend yields and expected
terms until exercise. The value determined by the Black-Scholes option-pricing
model is based on assumptions at the time of grant and subsequent modifications
to such assumptions are not reflected in the value of prior grants. The
Black-Scholes model is a trading option-pricing model that does not reflect the
non-traded nature of employee stock options nor the limited transferability of
options. This model also does not consider restrictions on trading for all
employees, including restrictions imposed on senior management of the Company,
who are only permitted to trade in the Company's securities during a stated
30-day period each quarter. Therefore, if the Company had used an option-pricing
model other than Black-Scholes, pro forma results different from those shown
above may have been reported.

Note 8 - Special Charges

The Company recorded special charges of $21,508, $57,514 and $90,945 in fiscal
years 2002, 2000 and 1998, respectively, as discussed in the Company's 2002
Annual Report on Form 10-K.

Fiscal Year 2002

In fiscal year 2002, the Company recorded special charges of $9,937 and $15,760
during the second and third quarters, respectively, related to a manufacturing
restructuring program in the Medical segment that was aimed at optimizing
manufacturing efficiencies and improving the Company's competitiveness in the
different markets in which it operates. Partly offsetting special charges in the
third quarter of 2002 were $4,189 of reversals of fiscal 2000 special charges.
The Medical manufacturing restructuring program involves the termination of 533
employees in China, France, Germany, Ireland, Mexico and the United States. As
of June 30, 2003, 490 of the targeted employees had been severed. The Company
expects the remaining


                                       10







terminations to be completed and the related accrued severance to be
substantially paid by the end of fiscal 2003.

A summary of the 2002 special charge accrual activity during the first nine
months of fiscal 2003 follows:



                                                  Severance   Restructuring
                                                  ---------   -------------
                                                            
Accrual Balance at September 30, 2002              $ 13,400       $ 600
Payments                                            (10,200)       (400)
                                                   --------       -----
Accrual Balance at June 30, 2003                   $  3,200       $ 200
                                                   ========       =====


Fiscal Year 2000

The Company developed a worldwide organizational restructuring plan to align its
existing infrastructure with its projected growth programs. This plan included
the elimination of open positions and employee terminations from all businesses,
functional areas and regions for the sole purpose of cost reduction. Of the 600
employees originally targeted for termination under this plan, 15 remained to be
severed as of June 30, 2003. The remaining terminations and related accrued
severance are expected to be substantially completed and paid by March 2004,
which is approximately six months later than previously reported due to delays
in the transition of the Company's operations at one facility to a new location.

A summary of the 2000 special charge accrual activity during the first nine
months of fiscal 2003 follows:



                                                  Severance    Other
                                                  ---------   -------
                                                        
Accrual Balance at September 30, 2002               $ 700     $ 2,400
Payments                                             (100)     (2,400)
                                                    -----     -------
Accrual Balance at June 30, 2003                    $ 600     $    --
                                                    =====     =======


Fiscal Year 1998

In an effort to improve manufacturing efficiencies at certain of its locations,
the Company initiated a restructuring plan in 1998, which included the closing
of a surgical blade plant in Hancock, New York. The move of a production line
from Hancock to another location was delayed, as more fully described in the
Company's 2002 Annual Report on Form 10-K. Production at the Hancock facility
ceased in September 2002. Of the 200 planned terminations, 50 employees were
terminated in September 1999 and 122 employees were terminated in September
2002. The remaining terminations were substantially completed as of June 30,
2003 and the remaining accruals are expected to be paid over the next three
months.


                                       11







A summary of the 1998 special charge accrual activity during the first nine
months of fiscal 2003 follows:



                                        Severance   Restructuring   Other
                                        ---------   -------------   ------
                                                           
Accrual Balance at September 30, 2002    $ 5,800        $400        $1,000
Payments                                  (5,600)         --          (300)
                                         -------        ----        ------
Accrual Balance at June 30, 2003         $   200        $400           700
                                         =======        ====        ======


Note 9 - Goodwill and Other Intangible Assets

The components of intangible assets are as follows:



                                             June 30, 2003          September 30, 2002
                                        -----------------------   -----------------------
                                         Gross                     Gross
                                        Carrying   Accumulated    Carrying    Accumulated
                                         Amount    Amortization    Amount    Amortization
                                        --------   ------------   --------   ------------
                                                                   
Amortized intangible assets:
   Core and Developed Technology        $347,465     $103,516     $370,044     $ 86,878
   Patents, Trademarks, & Other          309,641      209,939      308,202      199,065
                                        --------     --------     --------     --------
      Total                             $657,106     $313,455     $678,246     $285,943
                                        ========     ========     ========     ========

Unamortized intangible assets:

Goodwill                                $533,514                  $492,327
Trademarks                                15,137                    17,621
                                        --------                  --------
   Total                                $548,651                  $509,948
                                        ========                  ========


The estimated intangible amortization expense for the fiscal years ending
September 30, 2003 to 2008 are as follows: 2003 - $38,500; 2004 - $34,700; 2005
- $33,100; 2006 - $30,300; 2007 - $30,000; 2008 - $29,200.

During the third quarter of fiscal 2003, the Company decided to discontinue the
development of certain products and product applications associated with the BD
IMAGN'TM' instrument platform in the Biosciences segment. As a result, the
Company recorded an impairment loss of $26,717 in cost of products sold. This
loss included the write-down of $25,230 of core and developed technology, $960
of indefinite-lived trademarks, and $527 of licenses. The impairment loss was
calculated using estimated discounted future cash flows.


                                       12







Note 10 - Adoption of New Accounting Standards

In January 2003, the Financial Accounting Standards Board ("FASB") issued
Interpretation No. 46, "Consolidation of Variable Interest Entities" ("FIN 46").
FIN 46 significantly changes whether entities included in its scope are
consolidated by their sponsors, transferors, or investors. The Interpretation
introduces a new consolidation model, "the variable interests model," which
determines control based on potential variability in gains and losses of the
entity being evaluated for consolidation. Under FIN 46, variable interest
entities are to be evaluated for consolidation based on their variable
interests. Variable interests are contractual, ownership, or other interest in
an entity that expose their holders to the risks and rewards of the variable
interest entity. Variable interests include equity investments, leases,
derivatives, guarantees, and other instruments whose values change with changes
in the variable interest entity's assets. The provisions of the Interpretation
are effective for the Company as of July 1, 2003 for variable interest entities
acquired before February 1, 2003 and immediately for any variable interest
entities acquired after January 31, 2003. The Company is in the process of
evaluating the applicability and impact of FIN 46 to certain interests entered
into prior to February 1, 2003 on the Company's consolidated financial
statements.

On April 30, 2003, the FASB issued SFAS No. 149, "Amendment of Statement No. 133
on Derivative Instruments and Hedging Activities." This Statement amends and
clarifies the financial accounting and reporting for derivative instruments,
including certain derivative instruments embedded in other contracts, and for
hedging activities under SFAS No. 133, "Accounting for Derivative Instruments
and Hedging Activities." Statement No. 149 includes decisions made as part of
the Derivatives Implementation Group process that effectively required
amendments to Statement No. 133. Statement No. 149 is effective for contracts
entered into or modified after June 30, 2003 and for hedging relationships
designated after June 30, 2003. The provisions of Statement No. 149 that relate
to SFAS No. 133 Implementation Issues and that have been effective for fiscal
quarters that began prior to June 15, 2003 will continue to be applied in
accordance with their respective effective dates. The Company expects that this
Statement will have no impact on its consolidated financial position or result
of operations in 2003.

In May 2003, the FASB issued Emerging Issues Task Force Issue No. 00-21,
"Accounting for Revenue Arrangements with Multiple Deliverables, " ("EITF
00-21"). EITF 00-21 provides criteria for determining whether an arrangement
with multiple deliverables consists of more than one unit of accounting. If an
arrangement is deemed to have multiple units of accounting, then a portion of
the revenue for the sales arrangement can be recognized upon delivery of one of
the separate units of accounting, even though there are items that remain
undelivered under the terms of the sales arrangement. While the guidance
included in EITF 00-21 has no impact on sales transactions as they are currently
structured, it may have an impact on future transactions.


                                       13







Note 11 - Debt Issuance

On April 9, 2003, the Company issued $200,000 of 4.55% Notes due on April 15,
2013 and $200,000 of 4.9% Notes due on April 15, 2018. The effective yields of
these note issues were 4.71% and 5.03%, respectively, including the results of
hedging activity and other financing costs.

In the beginning of April 2003, the Company entered into an interest rate swap
agreement, with an effective date of April 9, 2003, on $200,000 of 4.9% Notes
due April 15, 2018. Under this agreement, the Company will pay interest at a
variable rate in exchange for fixed rate payments, effectively transforming
these Notes to floating rate obligations. This swap is designated as a fair
value hedge with no ineffectiveness, as defined by SFAS No. 133. Changes in the
fair value of the interest rate swap offset changes in the fair value of the
fixed rate debt due to changes in market interest rates.


                                       14







Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Operations

Results of Operations

Third quarter revenues for Becton Dickinson and Company ("BD") were $1.165
billion, an increase of 17% from the same period a year ago. After excluding the
favorable impact of foreign currency translation, revenues for the quarter
increased approximately 11%. For the nine months, reported revenues of $3.351
billion represented a 13% increase from a year ago, or approximately nine
percent at constant foreign exchange rates. International revenue growth of 24%
and 18% for the three and nine months, respectively, was favorably affected by
foreign currency translation, primarily the Euro. After excluding the favorable
impact of foreign currency translation, international revenues grew
approximately 11% and eight percent for the three and nine months, respectively.
International revenues benefited from good performance in Europe, Canada, Japan,
and Asia Pacific, offset in part by the effects of unfavorable performance and
economic conditions in Latin America.

BD Medical Systems ("Medical") revenues of $648 million increased 19% for the
quarter, or 13% at constant foreign exchange rates. Revenues for the medical
surgical unit grew 14% to $370 million, and the pharmaceutical systems unit
reported worldwide revenues of $127 million, an increase of 40%. Included in
Medical revenues were U.S. safety-engineered product sales of $101 million
compared to $88 million in the prior year's quarter. Medical revenue growth was
partly offset by reduced sales of conventional devices in the U.S. due to the
transition to safety-engineered devices. Revenue growth in the consumer health
care area, which also reported double-digit revenue growth, benefited from a
favorable comparison to the prior year's quarter. Reported sales of branded
insulin syringes, which are recognized upon sell-through to the end customer,
were negatively impacted by $8 million in the third quarter of 2002 due to
incorrect reporting of U.S. inventory levels by a distributor.

BD Clinical Laboratory Solutions ("Clinical Lab") revenues of $338 million
increased 13% for the quarter, or eight percent after excluding the favorable
impact of foreign currency translation. Revenues in the preanalytical solutions
unit grew 11% to $180 million. This growth was attributable in part to U.S.
safety-engineered device sales, which were $66 million compared with $57 million
in the prior year's quarter. Clinical Lab revenue growth attributable to the
transition to safety-engineered devices was partly offset by reduced sales of
conventional devices. Revenues from the diagnostic systems unit grew 17% to $158
million, reflecting strong worldwide sales of its molecular diagnostic platform,
BD ProbeTec'TM'ET, which reported sales of $19 million compared with $10 million
in the prior year's quarter. Diagnostic systems revenue growth also benefited
from a favorable comparison to the prior year's quarter, as second quarter
inventory stocking by U.S. distributors in advance of the installation of a new
enterprise resource planning system had adversely impacted revenues in the third
quarter of fiscal 2002.

BD Biosciences ("Biosciences") revenues of $179 million grew 14% for the
quarter, or seven percent after excluding the favorable impact of foreign
currency translation. Revenue growth was driven by strong sales of the new BD
FACSAria'TM' cell sorter, which we began shipping at the end of March, and by
sales of immunology/cell biology reagents. Worldwide molecular


                                       15







biology reagent revenues (Clontech) decreased 13% to $16 million. This decline
was due to continued weaker demand for certain molecular biology reagents,
largely caused by a slowdown in research spending and a shift in industry focus
from gene discovery, an area where many of our products are used, to
understanding gene function.

Refer to Note 6 in Notes to Condensed Consolidated Financial Statements for
additional segment data.

Excluding the impact of the non-cash charges in the current year and special
charges in the prior year as more fully described below, changes in segment
operating income were primarily driven by fluctuations in revenue, as discussed
above. Operating income for all segments was also favorably impacted by
increased sales of products with higher overall gross profit margins compared to
products sold in the same period in the prior year. Partially offsetting the
growth in Medical segment operating income was higher incremental spending for
the launch of the blood glucose monitoring product line.

During the third quarter, we recorded non-cash charges of $34 million in cost of
products sold. The majority of these charges related to the third quarter
decision to discontinue the development of certain products and product
applications associated with the BD IMAGN'TM' instrument platform in the
Biosciences segment. As a result, we recorded an impairment charge of $27
million for the related intangible assets and inventory. In addition, as the
result of a review of under-performing portions of its molecular biology product
line, the Biosciences segment also wrote down the value of related inventory and
intellectual property by $7 million. See Note 9 in Notes to Condensed
Consolidated Financial Statements ("Note 9") for further discussion of the write
down of the intangible assets.

Gross profit margin was 46.6% for the quarter and 47.8% for the nine months,
compared with 48.5% and 48.0%, respectively, for the prior year. The increase in
gross profit margin excluding the aforementioned non-cash charges of $34 million
primarily reflects increased sales of safety-engineered products, which have
higher overall gross profit margins, compared to the prior year. Gross profit
margin also benefited from a favorable comparison to the prior year, which
included the impact of $3 million of other manufacturing costs, primarily
accelerated depreciation, related to the restructuring program in the Medical
segment, as more fully described in Note 8 of the Notes to Condensed
Consolidated Financial Statements ("Note 8"), as well as unfavorable variances
associated with an inventory reduction program in the Medical segment. The
impact of this favorable comparison was offset in part by increased costs
associated with the launch of our new blood glucose monitoring products and
increased pension costs.

Selling and administrative expense increased to 26.5% of revenues for the
quarter and 26.6% of revenues for the nine months, compared with the prior
year's ratio of 25.4% for both the quarter and nine months. This increase was
primarily the result of incremental spending on key initiatives, including our
enterprise-wide program to upgrade our business information systems and
processes and the launch of our blood glucose monitoring products. Investment in
research and development was 5.2% of revenues for the quarter and 5.4% of
revenues for the nine months, compared with 5.3% and 5.6% of revenues,
respectively, for the prior year.

Operating margin was 15.0% for the quarter and 15.8% for the nine months,
compared with 16.6% and 16.4%, respectively, in the prior year. Operating income
of $174 million for the


                                       16







current quarter included $34 million of non-cash charges, as discussed earlier.
Operating income of $166 million for the prior year's quarter included $12
million of special charges, as discussed in Note 8.

Net interest expense for the quarter increased $1 million, due to higher
long-term debt levels. Other expense, net of $2 million for the quarter and $4
million for the nine months consist primarily of asset write-downs, which were
partly offset by foreign exchange gains.

The income tax rate was 20% for the quarter, which includes the effect of the
aforementioned non-cash charges. The prior year's reported tax rate was 25% for
the quarter, or 24% excluding the impact of special charges. We expect the
reported tax rate for the fiscal year to be approximately 23%, which includes
the impact from the aforementioned non-cash charges.

Net income and diluted earnings per share for the current quarter were $130
million and 49 cents, respectively, compared with $120 million and 44 cents in
the prior year. Non-cash charges in the current quarter, as discussed earlier,
reduced net income by $20 million and diluted earnings per share by 8 cents.
Excluding the 4-cent impact of special charges discussed in Note 8, diluted
earnings per share for the prior year's quarter would have been 48 cents.
Reported net income and diluted earnings per share for the current nine
months were $386 million and $1.46, respectively.

Prior Year Special Charges

In fiscal 2002, we recorded special charges of $10 million and $16 million
during the second and third quarters, respectively, relating to a manufacturing
restructuring program in the Medical segment, as discussed in Note 8 and in the
2002 Annual Report on Form 10-K. Offsetting special charges in the third quarter
of 2002 were $4 million of reversals of fiscal 2000 special charges. In the
second half of fiscal 2002, we also recorded $7 million of other manufacturing
costs, primarily accelerated depreciation, related to this restructuring program
that were included in cost of products sold. For fiscal 2003, we expect any cost
savings from this program to be fully offset by the remaining manufacturing
restructuring costs. Beginning in fiscal 2004, we expect to achieve savings of
approximately $15 million related to this restructuring program.

We recorded special charges of $58 million and $91 million in fiscal years 2000
and 1998, respectively, as described in Note 8. For the 2000 restructuring plan,
the annual savings from the reduction in salaries and wages expense were
estimated to be $30 million. As anticipated, these savings offset incremental
costs during fiscal 2002 and 2001 relating to certain BD initiatives, such as
advanced protection technologies and molecular oncology, and continue to offset
costs associated with our enterprise-wide program to upgrade our business
information systems, known internally as Genesis. The estimated annual benefits
of $3 million from the 1998 restructuring plan consisting of reduced
manufacturing costs and tax savings associated with the move of a surgical blade
plant are expected to be realized in 2004. See Note 8 for further discussion.


                                       17







Liquidity and Capital Resources

During the first nine months of fiscal 2003, cash provided by operating
activities was $509 million compared to $532 million during the first nine
months of last year. Cash provided by operations was reduced by $100 million in
the first nine months of both fiscal 2003 and 2002, reflecting the impact of
cash contributions to the U.S. pension plan. The decrease in cash provided by
changes in working capital reflects higher inventory levels in 2003, primarily
due to the build-up of blood glucose monitoring products in anticipation of
future sales.

Capital expenditures during the first nine months were $168 million, compared
with last year's amount of $163 million. We expect capital spending for fiscal
2003 to be about $275 million. Cash used for financing activities in the first
nine months of the year included the repurchase of 5.9 million shares of our
common stock for $206 million. As of June 30, 2003, authorization to repurchase
an additional 7.4 million common shares remained under a January 2003 resolution
of the Board of Directors.

As of June 30, 2003, total debt of $1.4 billion represented 31.6% of total
capital (shareholders' equity, net non-current deferred income tax liabilities,
and debt), down from 32.5% at September 30, 2002. In the beginning of April
2003, we issued $200 million of 4.55% Notes due on April 15, 2013 and $200
million of 4.9% Notes due on April 15, 2018. The effective yields of these Notes
were 4.71% and 5.03%, respectively, including the results of hedging activity
and other financing costs. In the beginning of April 2003, we entered into an
interest rate swap agreement, with an effective date of April 9, 2003, on $200
million of 4.9% Notes due April 15, 2018. Under this agreement, we will pay
interest at a variable rate in exchange for fixed rate payments, effectively
transforming these Notes to floating rate obligations. This swap is designated
as a fair value hedge with no ineffectiveness, as defined by SFAS No. 133.
Changes in the fair value of the interest rate swap offset changes in the fair
value of the fixed rate debt due to changes in market interest rates.

We use commercial paper to meet our short-term financing needs, including
working capital requirements. As discussed in our 2002 Annual Report on Form
10-K, we currently have in place two syndicated credit facilities totaling $900
million, consisting of a $450 million line of credit expiring in August 2003 and
a $450 million line of credit expiring in August 2006. These facilities are
available to provide backup support for our commercial paper program and for
other general corporate purposes. Each contains a single financial covenant
relating to our interest coverage ratio. We will be renewing and extending the
$450 million line due to expire in August 2003 for an additional 364-day period.
Given the availability of these facilities and our strong credit ratings, we
continue to have a high degree of confidence in our ability to refinance
maturing short-term and long-term debt, as well as to incur substantial
additional debt, if required.

At the beginning of April 2003, we entered into an interest rate swap on which
we will pay a fixed rate of 5.8% and receive a floating interest rate for the
13-year period beginning April 2005, on a notional amount of $200 million. This
transaction is designated as a cash flow hedge of expected interest obligations
on the renewal of $200 million of commercial paper obligations over the term of
the swap. Changes in the fair value of the swap are recorded in Other
comprehensive income.


                                       18







Use of Non-GAAP Financial Measures

When discussing the Company's financial performance, the Company at times will
present certain non-GAAP (generally accepted accounting principles) financial
measures, as follows:

o    The Company presents its revenue growth rates at constant foreign exchange
     rates. Management believes that presenting growth rates at constant foreign
     exchange rates allows investors to view the actual operating results of the
     Company and of its segments without the impact of fluctuations in foreign
     currency exchange rates, thereby facilitating comparisons to prior periods.

o    The Company presents its earnings per share and other financial measures
     after excluding the impact of significant charges, and the impact of
     unusual or non-recurring items. Management believes that excluding such
     impact from earnings per share and other financial measures allows
     investors to more easily compare the Company's financial performance to
     prior periods and to understand the operating results of the Company
     without the effects of these significant charges and unusual or
     non-recurring items.

The Company's management considers these non-GAAP financial measures internally
in evaluating the Company's performance. Investors should consider these
non-GAAP measures in addition to, not as a substitute for or as superior to,
measures of financial performance prepared in accordance with GAAP.

This Report on Form 10-Q contains certain non-GAAP financial measures. A
reconciliation of these measures to the comparable GAAP measures is included in
Exhibit 99 of this Report on Form 10-Q.

Cautionary Statement Pursuant to Private Securities Litigation Reform Act of
1995 -- "Safe Harbor" for Forward-Looking Statements

The Private Securities Litigation Reform Act of 1995 (the "Act") provides a safe
harbor for forward-looking statements made by or on behalf of Becton, Dickinson
and Company ("BD"). BD and its representatives may from time to time make
certain forward-looking statements in publicly-released materials, both written
and oral, including statements contained in this report and filings with the
Securities and Exchange Commission and in our other reports to shareholders.
Forward-looking statements may be identified by the use of words like "plan,"
"expect," "believe," "intend," "will," "anticipate," "estimate" and other words
of similar meaning in conjunction with, among other things, discussions of
future operations and financial performance, as well as our strategy for growth,
product development, regulatory approvals, market position and expenditures. All
statements which address operating performance or events or developments that we
expect or anticipate will occur in the future -- including statements relating
to volume growth, sales and earnings per share growth and statements expressing
views about future operating results -- are forward-looking statements within
the meaning of the Act.

Forward-looking statements are based on current expectations of future events.
The forward-looking statements are and will be based on management's then
current views and assumptions regarding future events and operating performance,
and speak only as of their dates. Investors


                                       19







should realize that if underlying assumptions prove inaccurate or unknown risks
or uncertainties materialize, actual results could vary materially from our
expectations and projections. Investors are therefore cautioned not to place
undue reliance on any forward-looking statements. Furthermore, we undertake no
obligation to update or revise any forward-looking statements whether as a
result of new information, future events and developments or otherwise.

The following are some important factors that could cause our actual results to
differ from our expectations in any forward-looking statements:

o    Regional, national and foreign economic factors, including inflation and
     fluctuations in interest rates and foreign currency exchange rates and the
     potential effect of such fluctuations on revenues, expenses and resulting
     margins.

o    Competitive product and pricing pressures and our ability to gain or
     maintain market share in the global market as a result of actions by
     competitors, including technological advances achieved and patents attained
     by competitors as patents on our products expire. While we believe our
     opportunities for sustained, profitable growth are considerable, actions of
     competitors could impact our earnings, share of sales and volume growth.

o    Changes in domestic and foreign healthcare resulting in pricing pressures,
     including the continued consolidation among healthcare providers, trends
     toward managed care and healthcare cost containment and government laws and
     regulations relating to sales and promotion, reimbursement and pricing
     generally.

o    The effects, if any, of governmental and media activities relating to U.S.
     Congressional hearings regarding the business practices of group purchasing
     organizations, which negotiate product prices on behalf of their member
     hospitals with BD and other suppliers.

o    Fluctuations in the cost and availability of raw materials and the ability
     to maintain favorable supplier arrangements and relationships.

o    Our ability to obtain the anticipated benefits of any restructuring
     programs that we may undertake.

o    Adoption of or changes in government laws and regulations affecting
     domestic and foreign operations, including those relating to trade,
     monetary and fiscal policies, taxation, public health, environmental
     matters, sales practices, price controls, licensing and regulatory approval
     of new products, or changes in enforcement practices with respect to any
     such laws and regulations.

o    The effects, if any, of the Severe Acute Respiratory Syndrome ("SARS")
     epidemic.

o    Difficulties inherent in product development, including the potential
     inability to successfully continue technological innovation, complete
     clinical trials, obtain regulatory approvals in the United States and
     abroad, or gain and maintain market approval of products, and the
     possibility of encountering infringement claims by competitors with respect
     to patent or other intellectual property rights, all of which can preclude
     or delay commercialization of a


                                       20







     product.

o    Significant litigation adverse to BD, including product liability claims,
     patent infringement claims, and antitrust claims, as well as other risks
     and uncertainties detailed from time to time in our Securities and Exchange
     Commission filings.

o    The effects, if any, of adverse media exposure or other publicity regarding
     BD's business, operations or allegations made or related to litigation
     pending against BD.

o    Our ability to achieve earnings forecasts, which are generated based on
     projected volumes and sales of many product types, some of which are more
     profitable than others. There can be no assurance that we will achieve the
     projected level or mix of product sales.

o    The effect of market fluctuations on the value of assets in BD's pension
     plans and the possibility that BD may need to make additional contributions
     to the plans as a result of any decline in the value of such assets.

o    Our ability to effect infrastructure enhancements and incorporate new
     systems technologies into our operations.

o    Product efficacy or safety concerns resulting in product recalls,
     regulatory action on the part of the Food and Drug Administration (or
     foreign counterparts) or declining sales.

o    Economic and political conditions in international markets, including civil
     unrest, governmental changes and restrictions on the ability to transfer
     capital across borders.

o    Our ability to penetrate developing and emerging markets, which also
     depends on economic and political conditions, and our ability to
     successfully acquire or form strategic business alliances with local
     companies and make necessary infrastructure enhancements to production
     facilities, distribution networks, sales equipment and technology.

o    The impact of business combinations, including acquisitions and
     divestitures, both internally for BD and externally, in the healthcare
     industry.

o    Issuance of new or revised accounting standards by the American Institute
     of Certified Public Accountants, the Financial Accounting Standards Board
     or the Securities and Exchange Commission.

The foregoing list sets forth many, but not all, of the factors that could
impact our ability to achieve results described in any forward-looking
statements. Investors should understand that it is not possible to predict or
identify all such factors and should not consider this list to be a complete
statement of all potential risks and uncertainties.


                                       21







Item 3. Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes in information reported since the fiscal
year ended September 30, 2002.

Item 4. Controls and Procedures

An evaluation was carried out by BD's management, with the participation of our
Chief Executive Officer and Chief Financial Officer, of the effectiveness of the
design and operation of BD's disclosure controls and procedures (as defined in
Rule 13a-15(e) under the Securities Exchange Act of 1934) as of June 30, 2003.
Based upon that evaluation, the Chief Executive Officer and Chief Financial
Officer concluded that the design and operation of these disclosure controls and
procedures were, as of the end of the period covered by this report, effective
and designed to ensure that material information relating to BD and its
consolidated subsidiaries would be made known to them by others within these
entities. There were no changes in our internal control over financial reporting
during the quarter ended June 30, 2003 identified in connection with the
above-referenced evaluation that has materially affected, or is reasonably
likely to materially affect our internal control over financial reporting.


                                       22







PART II - OTHER INFORMATION

Item 1.   Legal Proceedings.

          We are involved, both as a plaintiff and a defendant, in various legal
          proceedings which arise in the ordinary course of business, including
          product liability and environmental matters.

          A more complete description of legal proceedings has been set forth in
          our 2002 Annual Report on Form 10-K (the "10-K"). For the quarter
          ended June 30, 2003, the following changes have occurred.

          Litigation - Other than Environmental

          Latex Cases

          We have received a total of 523 claims to date, relating to alleged
          reactions caused by exposure to latex resulting from the use, over
          time, of latex gloves. The facts and circumstances of new claims filed
          since the 10-K are similar to those previously filed and we are of the
          same opinion as stated in the 10-K. Since the inception of this
          litigation, 306 of these cases have been closed with no liability to
          BD (247 of which have been closed with prejudice) and 24 cases have
          been settled for an aggregate de minimis amount. We are vigorously
          defending the remaining lawsuits.

          RTI Litigation

          In the action entitled Retractable Technologies, Inc. vs. Becton
          Dickinson and Company, et al. (Civil Action No. 501 CV 036, United
          States District Court, Eastern District of Texas), the trial date has
          been set for February 3, 2004. We continue to vigorously defend this
          matter.

          Class Action Cases

          In New York, in the action entitled Benner vs. Becton Dickinson et al.
          (Case No. 99Civ4798(WHP)), the Court, on July 29, 2003, entered into
          the record a stipulation dismissing the case without prejudice.

          Summary

          We currently are engaged in discovery or are otherwise in the early
          stages with respect to certain of the litigation to which we are a
          party, and therefore, it is difficult to predict the outcome of such
          litigation. In addition, given the uncertain nature of litigation
          generally and of the current litigation environment, it is difficult
          to predict the outcome of any litigation regardless of its stage. A
          number of the cases pending against BD present complex factual and
          legal issues and are subject to a number of variables, including, but
          not limited to, the facts and circumstances of each particular case,
          the jurisdiction in which each suit is brought, and differences in
          applicable law. As a result, we are not able to estimate the amount or
          range of loss that could result from an unfavorable outcome of each
          and every matter. In accordance with generally accepted accounting
          principles, we establish reserves to the extent probable future losses
          are estimable. While we believe that the claims against BD are without
          merit and, upon resolution, should not have a material adverse effect
          on BD, in view of the uncertainties discussed above, we could incur
          charges in excess


                                       23







          of currently established reserves and, to the extent available, excess
          liability insurance. Accordingly, in the opinion of management, any
          such future charges, individually or in the aggregate, could have a
          material adverse effect on BD's consolidated results of operations and
          consolidated net cash flows in the period or periods in which they are
          recorded or paid. We continue to believe that we have a number of
          valid defenses to each of the suits pending against BD and are engaged
          in a vigorous defense of each of these matters.

          Environmental Matters

          We are also a party to a number of Federal proceedings in the United
          States brought under the Comprehensive Environment Response,
          Compensation and Liability Act, also known as "Superfund," and similar
          state laws. For all sites, there are other potentially responsible
          parties that may be jointly or severally liable to pay all cleanup
          costs. We accrue costs for estimated environmental liabilities based
          upon our best estimate within the range of probable losses, without
          considering possible third-party recoveries. While we believe that,
          upon resolution, the environmental claims against BD should not have a
          material adverse effect on BD, we could incur charges in excess of
          presently established reserves and, to the extent available, excess
          liability insurance. Accordingly, in the opinion of management, any
          such future charges, individually or in the aggregate, could have a
          material adverse effect on BD's consolidated results of operations and
          consolidated net cash flows in the period or periods in which they are
          recorded or paid.

Item 2. Changes in Securities and Use of Proceeds.

          Not applicable.

Item 3. Defaults Upon Senior Securities.

          Not applicable.

Item 4. Submission of Matters to a Vote of Security Holders.

          Not applicable.

Item 5. Other Information.

          Not applicable.


                                       24







Item 6. Exhibits and Reports on Form 8-K.

          a)   Exhibits

               Exhibit 31   Certification of Chief Executive
                            Officer and Chief Financial Officer,
                            pursuant to SEC Rule 13(a) - 14(a).

               Exhibit 32   Certification of Chief Executive Officer and Chief
                            Financial Officer, pursuant to Section 1350 of
                            Chapter 63 of Title 18 of the U.S. Code.

               Exhibit 99   Supplemental Revenue Information.

          b)   Reports on Form 8-K

               During the three-month period ended June 30, 2003, we filed seven
               Current Reports on Form 8-K:

               (i)  Under Item 5 - Other Events and Regulation FD Disclosure, in
                    a report dated April 22, 2003, we announced the election of
                    Edward F. DeGraan to our Board of Directors.

               (ii) Under Item 9 - Regulation FD Disclosure, in a report dated
                    April 25, 2003, we furnished information regarding our
                    financial results for the second quarter ended March 31,
                    2003.

               (iii) Under Item 9 - Regulation FD Disclosure, in a report dated
                    April 30, 2003 (as amended on May 1, 2003), we furnished
                    information regarding a stock option exercise and charitable
                    contribution by Edward J. Ludwig, Chairman, President and
                    Chief Executive Officer.

               (iv) Under Item 9 - Regulation FD Disclosure, in a report dated
                    May 2, 2003, we furnished information regarding stock option
                    exercises by three executive officers.

               (v)  Under Item 5 - Other Events and Regulation FD Disclosure, in
                    a report dated May 20, 2003, we announced the declaration of
                    our quarterly dividend.

               (vi) Under Item 9 - Regulation FD Disclosure, in a report dated
                    June 13, 2003, we furnished information regarding a stock
                    option exercise by an executive officer.

               (vii) Under Item 5 - Other Events and Regulation FD Disclosure,
                    in a report dated June 16, 2003, we announced developments
                    in a class action lawsuit in Ohio.


                                       25







                    We also filed a Current Report on Form 8-K dated July 23,
                    2003 in which we furnished information regarding a voluntary
                    product recall in Canada.


                                       26







                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                         Becton, Dickinson and Company
                                                 (Registrant)

Date August 13, 2003


                                          /s/ John R. Considine
                            ----------------------------------------------------
                                             John R. Considine
                            Executive Vice President and Chief Financial Officer
                                        (Principal Financial Officer)


                                          /s/ William A. Tozzi
                            ----------------------------------------------------
                                             William A. Tozzi
                                       Vice President and Controller
                                         (Chief Accounting Officer)


                                       27







                                  EXHIBIT INDEX



Exhibit Number   Description
--------------   -----------
              
     31          Certifications of Chief Executive Officer and Chief Financial
                 Officer, pursuant to SEC Rule 13(a)-14(a).

     32          Certifications of Chief Executive Officer and Chief Financial
                 Officer, pursuant to Section 1350 of Chapter 63 of Title 18 of
                 the U.S. Code.

     99          Supplemental Revenue Information.



                                       28

                           STATEMENT OF DIFFERENCES

The trademark symbol shall be expressed as.................................'TM'