Albany International Reports Second-Quarter Results

Albany International Corp. (NYSE:AIN) reported that Q2 2018 Net income attributable to the Company was $30.4 million, including a net benefit of $4.2 million from income tax adjustments. Net income attributable to the Company was increased by $1.4 million as a result of adopting ASC 606. Q2 2017 Net income attributable to the Company was $1.1 million, including a net charge of $0.8 million from income tax adjustments.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20180806005582/en/

Q2 2018 Income before income taxes was $37.3 million, including $2.6 million of restructuring charges and $2.4 million of gains from foreign currency revaluation. Q2 2017 Income before income taxes was $3.0 million, including restructuring charges of $2.0 million and losses of $3.5 million from foreign currency revaluation. Q2 2017 Income before income taxes also included a $15.8 million charge to Cost of goods sold related to revisions in the estimated profitability of two contracts in the Albany Engineered Composites segment.

Effective January 1, 2018, the Company adopted the provisions of ASC 606, Revenue from Contracts with Customers, using the modified retrospective method for transition. Under this transition method, periods prior to 2018 are not restated. Table 1 summarizes the effect on various operational metrics that resulted from the adoption of the new standard:

Table 1

For the Three Months ended
June 30, 2018

For the Six Months ended
June 30, 2018

Increase/(decrease) attributable to the adoption of ASC 606

(in thousands)

Machine
Clothing
(MC)

Albany
Engineered
Composites
(AEC)

Income Tax
and
noncontrolling
interest
Effects

Total
Company

Machine
Clothing
(MC)

Albany
Engineered
Composites
(AEC)

Income Tax
and
noncontrolling
interest
Effects

Total
Company

Net sales $ 857 $ (1,257 ) $ - $ (400 ) $ 5,068 $ 2,966 $ - $ 8,034
Gross profit 1,781 123 - 1,904 2,820 992 - 3,812
Selling, technical, general and research expenses (5 ) - -

(5

)

55 - -

55

Operating income and Income before income taxes 1,786 123 -

1,909

2,765 992 - 3,757
Income taxes - - 507 507 - - 1,108 1,108
Net income 1,786 123 (507 ) 1,402 2,765 992 (1,108 ) 2,649
Net income attributable to noncontrolling interest in ASC - - 27

27

- - 84

84

Net income attributable to the Company $ 1,786 $ 123 $ (534 ) $ 1,375 $ 2,765 $ 992 $ (1,192 ) $ 2,565

Table 2 summarizes Net sales and the effect of changes in currency translation rates:

Table 2

Percent
Change
excluding
Currency
Rate Effect

Net Sales
Three Months ended
June 30,

Impact of
Changes
in Currency
Translation Rates

Percent
Change

(in thousands, excluding percentages)

2018

2017

Machine Clothing (MC) $ 162,635 $ 146,572 11.0 % $ 3,145 8.8 %
Albany Engineered Composites (AEC) 93,590 68,999 35.6 1,215 33.9
Total $ 256,225 $ 215,571 18.9 % $ 4,360 16.8 %

Table 3 summarizes Q2 Net sales excluding the impact of ASC 606 and currency translation effects:

Table 3

(in thousands, excluding percentages)

Q2 2018
Net sales,
as reported

Increase/
(decrease) due
to ASC 606

Increase due
to Changes in
Currency
Translation
Rates

Q2 2018
Net sales
on same
basis as
Q2 2017

Percent
Change
excluding
Currency
Rate and
ASC 606
Effects

Machine Clothing $ 162,635 $ 857 $ 3,145 $ 158,633 8.2 %
Albany Engineered Composites 93,590 (1,257 ) 1,215 93,632 35.7
Total $ 256,225 $ (400 ) $ 4,360 $ 252,265 17.0 %

In Machine Clothing, when excluding the impact of ASC 606 and currency translation effects, Net sales increased 8.2% compared to Q2 2017. The increase was principally due to global growth in sales for the packaging and tissue grades, more than offsetting a continuing but small decline in publication grade sales.

AEC Net sales grew 35.7% compared to Q2 2017, when excluding the impact of ASC 606 and currency translation effects, primarily driven by growth in the LEAP, Boeing 787, F-35 and CH-53K programs.

Table 4 summarizes Gross profit by segment:

Table 4

Three Months ended

Three Months ended

June 30, 2018 June 30, 2017
(in thousands, excluding percentages) Gross profit Percent of sales Gross profit Percent of sales
Machine Clothing $ 79,607 48.9 % $ 70,832 48.3 %
Albany Engineered Composites 12,626 13.5 (7,599 ) -11.0
Corporate expenses (55 ) - (55 ) -
Total $ 92,178 36.0 % $ 63,178 29.3 %

Second-quarter MC Gross profit as a percentage of sales improved to 48.9% as a result of higher sales and strong capacity utilization. AEC’s negative gross profit in Q2 2017 was principally due to the $15.8 million charge related to revisions in the estimated profitability of two contracts, as described above. The additional improvement in AEC Gross profit as a percentage of sales was driven by higher sales and improved labor productivity.

Table 5 summarizes selling, technical, general and research (STG&R) expenses by segment:

Table 5

Three Months ended Three Months ended
June 30, 2018 June 30, 2017
(in thousands, excluding percentages) STG&R Expense Percent of sales STG&R Expense Percent of sales
Machine Clothing $ 26,963 16.6 % $ 31,602 21.6 %
Albany Engineered Composites 7,976 8.5 8,998 13.0
Corporate expenses 11,966 - 10,687 -
Total $ 46,905 18.3 % $ 51,287 23.8 %

Gains and losses from the revaluation of nonfunctional-currency assets and liabilities (primarily arising in the Machine Clothing segment) decreased total second-quarter STG&R expenses by $2.4 million in 2018, and increased STG&R expenses by $1.6 million in 2017.

Table 6 summarizes second-quarter expenses associated with internally funded research and development by segment:

Table 6

Research and development expenses

Three Months ended
June 30,
(in thousands) 2018 2017
Machine Clothing $ 4,211 $ 4,525
Albany Engineered Composites 3,183 2,778
Total $ 7,394 $ 7,303

Table 7 summarizes second-quarter operating income/(loss) by segment:

Table 7

Operating Income/(loss)
Three Months ended
June 30,
(in thousands) 2018 2017
Machine Clothing $ 50,843 $ 38,425
Albany Engineered Composites 4,092 (17,828 )
Corporate expenses (12,251 ) (10,742 )
Total $ 42,684 $ 9,855

Table 8 presents the effect on Operating income from restructuring and currency revaluation:

Table 8

Expenses/(gain) in Q2 2018

Expenses/(gain) in Q2 2017

resulting from resulting from
(in thousands) Restructuring Revaluation Restructuring Revaluation
Machine Clothing $ 1,800 $ (2,331 ) $ 805 $ 1,650
Albany Engineered Composites 558 116 1,231 (63 )
Corporate expenses 231 (179 ) - 2
Total $ 2,589 (2,394 ) $ 2,036 $ 1,589

Restructuring charges for Q2 2018 included ongoing costs related to the closure of the Machine Clothing facility in Sélestat, France. The Company continues to assess whether property, plant and equipment in that location will be transferred to other facilities, or if their value can be recovered through a sale. Depending on the outcome of these assessments, additional restructuring charges could be recorded in future periods.

Q2 2018 Other income/expense, net, was expense of $0.7 million. Gains and losses related to the revaluation of nonfunctional-currency balances had a negligible impact. Q2 2017 Other income/expense, net, was expense of $2.6 million, including losses related to the revaluation of nonfunctional-currency balances of $1.9 million.

Table 9 summarizes currency revaluation effects on certain financial metrics:

Table 9

Income/(loss) attributable to currency revaluation

Three Months ended June 30,

(in thousands)

2018

2017
Operating income $ 2,394 $ (1,589 )
Other income/(expense), net 9 (1,948 )
Total $ 2,403 $ (3,537 )

The Company’s income tax rate based on income from continuing operations was 30.1% for Q2 2018, compared to 32.8% for Q2 2017. Discrete tax items and the effect of a change in the estimated income tax rate decreased income tax expense by $4.2 million in Q2 2018. Q2 2018 discrete tax items included a reduction to income tax expense of $5.0 million due to the reversal of a tax valuation allowance in Europe. Discrete tax items and the effect of a change in the estimated income tax rate increased income tax expense by $0.8 million in Q2 2017.

Tables 10 and 11 provide a reconciliation of Operating income and Net income to EBITDA and Adjusted EBITDA:

Table 10

Three Months ended June 30, 2018

(in thousands)

Machine
Clothing

Albany
Engineered
Composites

Corporate
expenses
and other

Total
Company

Operating income/(loss) (GAAP)$50,843$4,092$(12,251)$42,684
Interest, taxes, other income/expense - - (12,378 ) (12,378 )
Net income (GAAP)50,8434,092(24,629)30,306
Interest expense, net - - 4,621 4,621
Income tax expense - - 7,031 7,031
Depreciation and amortization 8,182 10,247 1,244 19,673
EBITDA (non-GAAP)59,02514,339(11,733)61,631
Restructuring expenses, net 1,800 558 231 2,589
Foreign currency revaluation (gains)/losses (2,331 ) 116 (188 ) (2,403 )
Pretax loss attributable to non-controlling interest in ASC - 121 - 121
Adjusted EBITDA (non-GAAP)$58,494$15,134$(11,690)$61,938

Table 11

Three Months ended June 30, 2017

(in thousands)

Machine
Clothing

Albany
Engineered
Composites

Corporate
expenses
and other

Total
Company

Operating income/(loss) (GAAP)$38,425$(17,828)$(10,742)$9,855
Interest, taxes, other income/expense - - (8,622 ) (8,622 )
Net income (GAAP)38,425(17,828)(19,364)1,233
Interest expense, net - - 4,285 4,285
Income tax expense - - 1,779 1,779
Depreciation and amortization 8,431 8,218 1,184 17,833
EBITDA (non-GAAP)46,856(9,610)(12,116)25,130
Restructuring expenses, net 805 1,231 - 2,036
Foreign currency revaluation (gains)/losses 1,650 (63 ) 1,950 3,537
Pretax (income) attributable to non-controlling interest in ASC - (144 ) - (144 )
Adjusted EBITDA (non-GAAP)$49,311$(8,586)$(10,166)$30,559

Payments for capital expenditures were $23.4 million in Q2 2018, compared to $21.7 million in Q2 2017. Depreciation and amortization was $19.7 million in Q2 2018, compared to $17.8 million in Q2 2017.

CFO Comments

CFO and Treasurer John Cozzolino said, “Second-quarter cash flow was slightly negative as cash generated by the Company’s strong operating results was utilized to fund the continued growth in AEC. Overall, total debt increased about $4 million to $525 million as of the end of the quarter and cash balances increased $3 million to $155 million. The combined effect of those two changes resulted in a $1 million increase in net debt (total debt less cash, see Table 22) to a balance of $370 million as of the end of the quarter. The Company’s leverage ratio, as defined in our revolving credit facility, was 2.23 at the end of Q2, as compared to 2.55 at the end of Q1, well below our current limit of 3.75.

“Capital expenditures during the quarter were about $23 million, as the Company continues to invest in equipment to support multiple ramp-ups in AEC. We continue to expect capital expenditures to range from $20 million to $25 million per quarter through the second half of the year.

“The Company’s income tax rate based on income from continuing operations was 30.1% in Q2 compared to 32.5% in Q1. The tax rate declined from Q1 due to a favorable shift in the estimated mix of pre-tax income in the countries in which the Company does business. Cash paid for income taxes was about $6 million in Q2 and $14 million through the first half of the year. We estimate cash taxes for the full year 2018 to range from $22 million to $25 million.”

CEO Comments

CEO Olivier Jarrault commented, “Q2 2018 was a very good quarter for Albany International with strong performance across both businesses. Total Company Net sales increased 19%, or 17% excluding the impact of ASC 606 and currency translation effects. Compared to Q2 2017, which included a $15.8 million pre-tax charge for revisions in AEC contract estimates, Net income and Adjusted EBITDA both increased sharply. Net income increased to $30 million while Adjusted EBITDA grew to $62 million due to higher sales and improved productivity in both MC and AEC.

“MC sales in the second quarter, excluding the impact of ASC 606 and currency translation effects, increased 8% compared to last year. The increase was principally due to global growth in sales for the packaging and tissue grades, more than offsetting a continuing but small decline in publication grade sales. A substantial amount of the sales growth was driven by North America, where sales increased across all paper grades.

“MC gross margin was strong during the quarter, rising to 48.9%, a nice improvement compared to 48.3% in Q2 last year. The increase was principally due to higher sales and strong capacity utilization. Operating income and Adjusted EBITDA both increased significantly compared to Q2 2017, with Adjusted EBITDA improving to $58 million in the quarter.

“The strong performance in MC over the first half of the year places the business on track to exceed the high end of our expected full-year Adjusted EBITDA range of $180 million to $195 million. Assuming no significant changes in global economic conditions or currency rates, we currently anticipate Adjusted EBITDA in Q3 and Q4 to be in the range of $47 million to $51 million per quarter.

“Q2 was another strong quarter for AEC with significant growth in Net sales, Operating income and Adjusted EBITDA compared to Q2 2017. Net sales, excluding the impact of ASC 606 and currency translation effects, increased 36%, while profitability continued to show improvement over last year.

“The increase in sales was primarily driven by the LEAP program. Sales of fan cases, fan blades and spacers for LEAP engines, which represented about 49% of AEC Q2 2018 sales, grew 49% compared to Q2 2017, reflecting the unprecedented steep ramp up of this jet engine program. Higher sales of Boeing 787 fuselage frames, as well as F-35 and CH-53K components, also contributed to the growth in sales.

“AEC operating income improved to $4.1 million in the current quarter, compared to a loss in Q2 2017 which included the charge for contract revisions. Adjusted EBITDA also showed good improvement as it increased to $15.1 million in the quarter, or 16.2% of Net sales, as a result of volume increases and productivity improvement. Excluding the impact of the Q2 2017 charge for contract revisions, Q2 2018 Adjusted EBITDA more than doubled compared to last year.

“In R&D, our new product development activities – which focus on existing, derivative and new technologies – and our process improvement projects – which aim to optimize our operational performance across AEC – continued to progress well during the quarter. Our execution to date on our major existing contracts, along with anticipated new contract wins, continue to provide the potential for AEC to reach annual sales of $475 million to $550 million in 2020. The potential for AEC beyond 2020 will be based not only on executing on the continued ramp up of existing programs on which we are already well established, but also on increasing share or acquiring first-time content on ramping programs, while at the same time winning new contracts on future commercial and defense airframe and engine platforms.

“The LEAP engine continues to be the preferred choice for single-aisle aircraft, as evidenced at the Farnborough Air Show where new orders and commitments in excess of 800 LEAP and CFM56 engines were announced. This strengthens the already strong LEAP engine order backlog, which represents several years of production. It has also been reported that at least one-third of the A320neo-family aircraft in the Airbus backlog do not yet have engines selected, providing a deep reserve of additional potential orders.

“We expect AEC to continue to perform well over the second half of the year. For the full year 2018, we expect the increase in Net sales to end up closer to the upper end of the 20% to 30% range we discussed last quarter; and while profitability could fluctuate somewhat over the second half, full-year Adjusted EBITDA as a percentage of net sales should show strong incremental improvement compared to 2017. Beyond 2018, we remain on track toward our goal of 18% to 20% Adjusted EBITDA as a percentage of sales in 2020.

“So in summary, this was a very good quarter for the Company, with outstanding financial performance in MC and solid sales growth with good profitability in AEC. With the strong year-to-date results and our expectation of good performance over the second half of the year, our financial outlook for both businesses for the full year 2018 is for improvement compared to 2017, at levels in line with or better than previously discussed expectations.”

About Albany International Corp.

Albany International is a global advanced textiles and materials processing company, with two core businesses. Machine Clothing is the world’s leading producer of custom-designed fabrics and belts essential to production in the paper, nonwovens, and other process industries. Albany Engineered Composites is a rapidly growing supplier of highly engineered composite parts for the aerospace industry. Albany International is headquartered in Rochester, New Hampshire, operates 22 plants in 10 countries, employs 4,400 people worldwide, and is listed on the New York Stock Exchange (Symbol AIN). Additional information about the Company and its products and services can be found at www.albint.com.

This release contains certain non-GAAP metrics, including: net sales, and percent change in net sales, excluding the impact of ASC 606 and/or currency translation effects (for each segment and the Company as a whole); EBITDA and Adjusted EBITDA (for each segment and the Company as a whole, represented in dollars or as a percentage of net sales); net debt; and net income per share attributable to the Company, excluding adjustments. Such items are provided because management believes that, when reconciled from the GAAP items to which they relate, they provide additional useful information to investors regarding the Company’s operational performance.

Presenting sales and increases or decreases in sales, after currency effects and/or ASC 606 impact are excluded, can give management and investors insight into underlying sales trends. EBITDA, or net income with interest, taxes, depreciation, and amortization added back, is a common indicator of financial performance used, among other things, to analyze and compare core profitability between companies and industries because it eliminates effects due to differences in financing, asset bases and taxes. An understanding of the impact in a particular quarter of specific restructuring costs, currency revaluation, inventory write-offs associated with discontinued businesses, or other gains and losses, on net income (absolute as well as on a per-share basis), operating income or EBITDA can give management and investors additional insight into core financial performance, especially when compared to quarters in which such items had a greater or lesser effect, or no effect. Restructuring expenses in the MC segment, while frequent in recent years, are reflective of significant reductions in manufacturing capacity and associated headcount in response to shifting markets, and not of the profitability of the business going forward as restructured. Net debt is, in the opinion of the Company, helpful to investors wishing to understand what the Company’s debt position would be if all available cash were applied to pay down indebtedness. EBITDA, Adjusted EBITDA and net income per share attributable to the Company, excluding adjustments, are performance measures that relate to the Company’s continuing operations.

Net sales, or percent changes in net sales, excluding currency rate effects, are calculated by converting amounts reported in local currencies into U.S. dollars at the exchange rate of a prior period. The impact of ASC 606 is determined by calculating what GAAP net sales would have been under the prior ASC 605 standard, and comparing that amount to the amount reported under the new ASC 606 standard. These amounts are then compared to the U.S. dollar amount as reported in the current period. The Company calculates EBITDA by removing the following from Net income: Interest expense net, Income tax expense, Depreciation and amortization. Adjusted EBITDA is calculated by: adding to EBITDA costs associated with restructuring, and inventory write-offs associated with discontinued businesses; adding (or subtracting) revaluation losses (or gains); subtracting (or adding) gains (or losses) from the sale of buildings or investments; subtracting insurance recovery gains in excess of previously recorded losses; and subtracting (or adding) Income (or loss) attributable to the non-controlling interest in Albany Safran Composites (ASC). Adjusted EBITDA may also be presented as a percentage of net sales by dividing it by net sales. Net income per share attributable to the Company, excluding adjustments, is calculated by adding to (or subtracting from) net income attributable to the Company per share, on an after-tax basis: restructuring charges; inventory write-offs associated with discontinued businesses; discrete tax charges (or gains) and the effect of changes in the income tax rate; foreign currency revaluation losses (or gains); acquisition expenses; and losses (or gains) from the sale of investments.

EBITDA, Adjusted EBITDA, and net income per share attributable to the Company, excluding adjustments, as defined by the Company, may not be similar to similarly named measures of other companies. Such measures are not considered measurements under GAAP, and should be considered in addition to, but not as substitutes for, the information contained in the Company’s statements of income.

The Company discloses certain income and expense items on a per-share basis. The Company believes that such disclosures provide important insight into underlying quarterly earnings and are financial performance metrics commonly used by investors. The Company calculates the quarterly per-share amount for items included in continuing operations by using the income tax rate based on income from continuing operations and the weighted-average number of shares outstanding for each period. Year-to-date earnings per-share effects are determined by adding the amounts calculated at each reporting period.

Table 12 summarizes Net sales and the effect of changes in currency translation rates:

Table 12


Impact of
Changes
in Currency
Translation Rates

Percent
Change
excluding
Currency
Rate Effect

Net Sales
Six Months ended
June 30,

Percent
(in thousands, excluding percentages) 2018 2017 Change
Machine Clothing (MC) $ 310,786 $ 289,399 7.4 % $ 9,905 4.0 %
Albany Engineered Composites (AEC) 175,420 125,449 39.8 3,526 37.0
Total $ 486,206 $ 414,848 17.2 % $ 13,431 14.0 %

Table 13 summarizes year-to-date Net sales excluding the impact of ASC 606 and currency translation effects:

Table 13

(in thousands, excluding percentages)

Net Sales
Six Months
ended
June 30,
2018,
as reported

Increase due
to ASC 606

Increase due
to Changes in
Currency
Translation
Rates

2018
Net sales
on same
basis as
2017

Percent
Change
excluding
Currency
Rate and
ASC 606
Effects

Machine Clothing $ 310,786 $ 5,068 $ 9,905 $ 295,813 2.2 %
Albany Engineered Composites 175,420 2,966 3,526 168,928 34.7
Total $ 486,206 $ 8,034 $ 13,431 $ 464,741 12.0 %

Tables 14 and 15 provide a reconciliation of Operating income and Net income to EBITDA and Adjusted EBITDA:

Table 14

Six Months ended June 30, 2018
(in thousands)

Machine
Clothing

Albany
Engineered
Composites

Corporate
expenses
and other

Total
Company

Operating income/(loss) (GAAP)$81,613$6,366$(24,464)$63,515
Interest, taxes, other income/expense - - (22,727 ) (22,727 )
Net income (GAAP)81,6136,366(47,191)40,788
Interest expense, net - - 8,909 8,909
Income tax expense - - 11,640 11,640
Depreciation and amortization 16,544 21,404 2,673 40,621
EBITDA (non-GAAP)98,15727,770(23,969)101,958
Restructuring expenses, net 10,152 779 231 11,162
Foreign currency revaluation (gains)/losses (813 ) 301 499 (13 )
Pretax (income) attributable to non-controlling interest in ASC - (222 ) - (222 )
Adjusted EBITDA (non-GAAP)$107,496$28,628$(23,239)$112,885

Table 15

Six Months ended June 30, 2017
(in thousands)

Machine
Clothing

Albany
Engineered
Composites

Corporate
expenses
and other

Total
Company

Operating income/(loss) (GAAP)$76,688$(22,942)$(21,213)$32,533
Interest, taxes, other income/expense -- (20,326 ) (20,326 )
Net income (GAAP)76,688(22,942)(41,539)12,207
Interest expense, net - - 8,613 8,613
Income tax expense - - 8,329 8,329
Depreciation and amortization 16,718 16,022 2,386 35,126
EBITDA (non-GAAP)93,406(6,920)(22,211)64,275
Restructuring expenses, net 916 3,801 - 4,717
Foreign currency revaluation (gains)/losses 3,313 34 2,052 5,399
Pretax (income) attributable to non-controlling interest in ASC - (314 ) - (314 )
Adjusted EBITDA (non-GAAP)$97,635$(3,399)

$

(20,159

)$74,077

Tables 16, 17, 18 and 19 contain per share effects of certain income and expense items:

Table 16

Three Months ended June 30, 2018
(in thousands, except per share amounts)

Pretax
amounts

Tax Effect

After-tax
Effect

Per Share
Effect

Restructuring expenses, net $ 2,589 $ 779 $ 1,810 $ 0.06
Foreign currency revaluation gains 2,403 723 1,680 0.05
Favorable effect of change in income tax rate - 359 359 0.01
Net discrete income tax benefit - 3,849 3,849 0.12
Favorable effect of applying ASC 606 1,909

534*

1,375 0.04

* Includes tax and noncontrolling interest effects

Table 17

Three Months ended June 30, 2017
(in thousands, except per share amounts)

Pretax
amounts

Tax Effect

After-tax
Effect

Per Share
Effect

Restructuring expenses, net $2,036 $739 $1,297 $0.04
Foreign currency revaluation losses 3,537 1,284 2,253 0.07
Unfavorable effect of change in income tax rate - 36 36 0.00
Net discrete income tax charge - 754 754 0.02
Charge for revision to estimated profitability of AEC contracts 15,821 5,854 9,967 0.31

Table 18

Six Months ended June 30, 2018
(in thousands, except per share amounts)

Pretax
amounts

Tax Effect

After-tax
Effect

Per Share
Effect

Restructuring expenses, net $ 11,162 $ 3,565 $ 7,597 $ 0.24
Foreign currency revaluation gains 13 54 67 0.00
Net discrete income tax benefit - 4,139 4,139 0.13
Favorable effect of applying ASC 606 3,757

1,192*

2,565 0.08

* Includes tax and noncontrolling interest effects

Table 19

Six Months ended June 30, 2017
(in thousands, except per share amounts)

Pretax
amounts

Tax Effect

After-tax
Effect

Per Share
Effect

Restructuring expenses, net $ 4,717 $ 1,718 $ 2,999 $ 0.09
Foreign currency revaluation losses 5,399 1,964 3,435 0.11
Net discrete income tax charge - 1,585 1,585 0.05
Charge for revision to estimated profitability of AEC contracts 15,821 5,854 9,967 0.31

Table 20 contains the calculation of Net income per share attributable to the Company, excluding adjustments:

Table 20

Three Months ended

June 30,

Six Months ended

June 30,

Per share amounts (Basic)

2018

2017

2018

2017

Net income attributable to the Company, reported (GAAP) $ 0.94

$

0.03*

$ 1.26

$

0.37*

Adjustments:
Restructuring expenses, net 0.06 0.04 0.24 0.09
Discrete tax adjustments and effect of change in income tax rate (0.13 ) 0.02 (0.13 ) 0.05
Foreign currency revaluation (gains)/losses (0.05 ) 0.07 0.00 0.11
Net income attributable to the Company, excluding adjustments (non-GAAP) $ 0.82 $ 0.16 $ 1.37 $ 0.62

*Includes charge of $0.31 per share for revisions in the estimated profitability of two AEC contracts.

Table 21 contains the calculation of AEC Adjusted EBITDA as a percentage of sales:

Table 21

Adjusted EBITDA as a percentage of net sales
Three months ended

(in thousands, except percentages)

June 30,
2018

March 31,
2018

December 31,
2017

June 30,
2017

March 31,
2017

December 31,
2016

Adjusted EBITDA (non-GAAP)

$

15,134

$

13,495

$

10,794

$

(8,586

)*

$

5,188

$

5,530

Net sales (GAAP) $ 93,590 $ 81,830 $ 76,465 $ 68,999 $ 56,450 $ 68,302
Adjusted EBITDA as a percentage of net sales 16.2 % 16.5 % 14.1 % (12.4 )% 9.2 % 8.1 %

*Includes charge of $15.8 million in Q2 2017 for revisions in estimated profitability of two AEC contracts

.

Table 22 contains the calculation of net debt:

Table 22

(in thousands)

June 30,
2018

March 31,
2018

December 31,
2017

June 30,
2017

March 31,
2017

December 31,
2016

Notes and loans payable $ 26 $ 226 $ 262 $ 249 $ 274 $ 312
Current maturities of long-term debt 1,844 1,821 1,799 51,732 51,699 51,666
Long-term debt 523,186 518,656 514,120 444,030 428,477 432,918
Total debt525,056520,703516,181496,011480,450484,896
Cash and cash equivalents 154,744 151,426 183,727 138,792 143,333 181,742
Net debt$370,312$369,277$332,454$357,219$337,117$303,154

Table 23 contains the reconciliation of MC 2018 projected Adjusted EBITDA to MC 2018 projected net income:

Table 23

Machine Clothing Full-Year 2018 Outlook
(in millions)

Actual, six
months
ended
June
30, 2018

Results for
last two
quarters of
year to meet
low end of
range

Results for
last two
quarters of
year to meet
high end of
range

Estimated
range for
full- year

Net income (non-GAAP)$81$56$71$137 - $152
Depreciation and amortization 17 17 17 34
EBITDA (non-GAAP)$98$73$88$171 - $186
Restructuring expenses 10 * * *
Foreign currency revaluation (gains) (1 ) * * *
Adjusted EBITDA (non-GAAP)$107$73$88$180 - $195

*Due to the uncertainty of these items, management is currently unable to project restructuring expenses and foreign currency revaluation gains/losses for 2018.

This press release may contain statements, estimates, or projections that constitute “forward-looking statements” as defined under U.S. federal securities laws. Generally, the words “believe,” “expect,” “intend,” “estimate,” “anticipate,” “project,” “will,” “should,” “look for,” and similar expressions identify forward-looking statements, which generally are not historical in nature. Forward-looking statements are subject to certain risks and uncertainties (including, without limitation, those set forth in the Company’s most recent Annual Report on Form 10-K or Quarterly Report on Form 10-Q) that could cause actual results to differ materially from the Company’s historical experience and our present expectations or projections.

Forward-looking statements in this release or in the webcast include, without limitation, statements about macroeconomic and paper-industry trends and conditions during 2018 and in future years; expectations in 2018 and in future periods of sales, EBITDA, Adjusted EBITDA (both in dollars and as a percentage of net sales), income, gross profit, gross margin, cash flows and other financial items in each of the Company’s businesses, and for the Company as a whole; the timing and impact of production and development programs in the Company’s AEC business segment and the sales growth potential of key AEC programs, as well as AEC as a whole; the amount and timing of capital expenditures, future tax rates and cash paid for taxes, depreciation and amortization; future debt and net debt levels and debt covenant ratios; the impact of the new revenue recognition standard on financial results for each business segment and for the Company as a whole; the impact of the U.S. tax legislation passed in Q4 2017; the timing and impact of the restructuring in France; and changes in currency rates and their impact on future revaluation gains and losses. Furthermore, a change in any one or more of the foregoing factors could have a material effect on the Company’s financial results in any period. Such statements are based on current expectations, and the Company undertakes no obligation to publicly update or revise any forward-looking statements.

Statements expressing management’s assessments of the growth potential of its businesses, or referring to earlier assessments of such potential, are not intended as forecasts of actual future growth, and should not be relied on as such. While management believes such assessments to have a reasonable basis, such assessments are, by their nature, inherently uncertain. This release and earlier releases set forth a number of assumptions regarding these assessments, including historical results, independent forecasts regarding the markets in which these businesses operate, and the timing and magnitude of orders for our customers’ products.

Historical growth rates are no guarantee of future growth, and such independent forecasts and assumptions could prove materially incorrect in some cases.

ALBANY INTERNATIONAL CORP.
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
(unaudited)
Three Months Ended
June 30,
Six Months Ended
June 30,
2018 2017 2018 2017
$ 256,225 $ 215,571 Net sales $ 486,206 $ 414,848
164,047 152,393 Cost of goods sold 312,377 275,642
92,178 63,178 Gross profit 173,829 139,206
36,707 41,314 Selling, general, and administrative expenses 78,637 81,721
10,198 9,973 Technical and research expenses 20,515 20,235
2,589 2,036 Restructuring expenses, net 11,162 4,717
42,684 9,855 Operating income 63,515 32,533
4,621 4,285 Interest expense, net 8,909 8,613
726 2,558 Other expense, net 2,178 3,384
37,337 3,012 Income before income taxes 52,428 20,536
7,031 1,779 Income tax expense 11,640 8,329
30,306 1,233 Net income 40,788 12,207
(59 ) 116 Net income/(loss) attributable to the noncontrolling interest 178 251
$ 30,365 $ 1,117 Net income attributable to the Company $ 40,610 $ 11,956
$ 0.94 $ 0.03 Earnings per share attributable to Company shareholders - Basic $ 1.26 $ 0.37
$ 0.94 $ 0.03 Earnings per share attributable to Company shareholders - Diluted $ 1.26 $ 0.37
Shares of the Company used in computing earnings per share:
32,257 32,166 Basic 32,239 32,147
32,273 32,200 Diluted 32,255 32,182
$ 0.17 $ 0.17 Dividends declared per share, Class A and Class B $ 0.34 $ 0.34

ALBANY INTERNATIONAL CORP.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
(unaudited)
June 30,
2018
December 31,
2017
ASSETS
Cash and cash equivalents $ 154,744 $ 183,727
Accounts receivable, net 249,482 202,675
Contract assets 59,244 -
Inventories 97,659 136,519
Income taxes prepaid and receivable 6,087 6,266
Prepaid expenses and other current assets 19,559 14,520
Total current assets 586,775 543,707
Property, plant and equipment, net 450,694 454,302
Intangibles, net 52,322 55,441
Goodwill 165,474 166,796
Deferred income taxes 81,237 68,648
Noncurrent receivables 36,981 32,811
Other assets 48,978 39,493
Total assets $ 1,422,461 $ 1,361,198
LIABILITIES AND SHAREHOLDERS' EQUITY
Notes and loans payable $ 26 $ 262
Accounts payable 54,752 44,899
Accrued liabilities 125,255 105,914
Current maturities of long-term debt 1,844 1,799
Income taxes payable 14,620 8,643
Total current liabilities 196,497 161,517
Long-term debt 523,186 514,120
Other noncurrent liabilities 97,563 101,555
Deferred taxes and other liabilities 13,556 10,991
Total liabilities 830,802 788,183
SHAREHOLDERS' EQUITY
Preferred stock, par value $5.00 per share;
authorized 2,000,000 shares; none issued
- -
Class A Common Stock, par value $.001 per share;
authorized 100,000,000 shares; issued 37,447,819 in 2018
and 37,395,753 in 2017
37 37
Class B Common Stock, par value $.001 per share;
authorized 25,000,000 shares; issued and
outstanding 3,233,998 in 2018 and 2017
3 3
Additional paid in capital 429,635 428,423
Retained earnings 558,639 534,082
Accumulated items of other comprehensive income:
Translation adjustments (102,888 ) (87,318 )
Pension and postretirement liability adjustments (48,422 ) (50,536 )
Derivative valuation adjustment 8,155 1,953
Treasury stock (Class A), at cost 8,418,620 shares in 2018
and 8,431,335 shares in 2017
(256,602 ) (256,876 )
Total Company shareholders' equity 588,557 569,768
Noncontrolling interest 3,102 3,247
Total equity 591,659 573,015
Total liabilities and shareholders' equity $ 1,422,461 $ 1,361,198

ALBANY INTERNATIONAL CORP.
CONSOLIDATED STATEMENTS OF CASH FLOW
(in thousands)
(unaudited)

Three Months Ended
June 30,

Six Months ended
June 30,

2018 2017 2018 2017
OPERATING ACTIVITIES
$ 30,306 $ 1,233 Net income $ 40,788 $ 12,207
Adjustments to reconcile net income to net cash provided by operating activities:
17,114 15,201 Depreciation 35,416 29,845
2,559 2,632 Amortization 5,205 5,281
(854 ) (758 ) Change in other noncurrent liabilities (1,231 ) (2,354 )
(6,118 ) (6,745 ) Change in deferred taxes and other liabilities (6,902 ) (7,357 )
853 534 Provision for write-off of property, plant and equipment 1,124 830
154 212 Non-cash interest expense 154 423
1,047 681 Compensation and benefits paid or payable in Class A Common Stock 1,336 1,670
34 75 Fair value adjustment on foreign currency option 71 129
Changes in operating assets and liabilities that (used)/provided cash:
(12,903 ) (14,395 ) Accounts receivable (44,370 ) (15,136 )
(13,877 ) - Contract assets (11,761 ) -
(1,371 ) 1,655 Inventories (10,615 ) (13,266 )
(1,157 ) (780 ) Prepaid expenses and other current assets (5,220 ) (2,697 )
(5 ) (2,817 ) Income taxes prepaid and receivable 97 (2,817 )
11,420 (1,459 ) Accounts payable 8,882 2,065
5,853 10,071 Accrued liabilities 4,668 (900 )
10,020 1,978 Income taxes payable 6,589 (508 )
(1,643 ) (3,621 ) Noncurrent receivables (4,170 ) (7,536 )
(5,745 ) 4,692 Other, net (3,321 ) 3,938
35,687 8,389 Net cash provided by operating activities 16,740 3,817
INVESTING ACTIVITIES
(23,352 ) (21,360 ) Purchases of property, plant and equipment (39,123 ) (46,405 )
(23 ) (353 ) Purchased software (52 ) (391 )
(23,375 ) (21,713 ) Net cash used in investing activities (39,175 ) (46,796 )
FINANCING ACTIVITIES
10,020 16,114 Proceeds from borrowings 23,031 32,259
(5,653 ) (540 ) Principal payments on debt (14,143 ) (21,142 )
- - Taxes paid in lieu of share issuance (1,652 ) (1,364 )
3 100 Proceeds from options exercised 150 175
(5,482 ) (5,467 ) Dividends paid (10,956 ) (10,926 )
(1,112 ) 10,207 Net cash used in/(provided by) financing activities (3,570 ) (998 )
(7,882 ) (1,424 ) Effect of exchange rate changes on cash and cash equivalents (2,978 ) 1,027
3,318 (4,541 ) (Decrease)/increase in cash and cash equivalents (28,983 ) (42,950 )
151,426 143,333 Cash and cash equivalents at beginning of period 183,727 181,742
$ 154,744 $ 138,792 Cash and cash equivalents at end of period $ 154,744 $ 138,792

Contacts:

Albany International Corp.
Investors
John Cozzolino, 518-445-2281
john.cozzolino@albint.com
or
Media
Heather Kralik, 801-505-7001
heather.kralik@albint.com

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.