SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

                 ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 2002
                         Commission file number 0-23976

                           FIRST NATIONAL CORPORATION
                 (Name of Small Business Issuer in its Charter)

                Virginia                               54-1232965
      (State or Other Jurisdiction                  (I.R.S. Employer
   of Incorporation or Organization)              Identification No.)

         112 West King Street,
          Strasburg, Virginia                            22657
(Address of Principal Executive Offices)               (Zip Code)

                                 (540) 465-9121
                (Issuer's Telephone Number, Including Area Code)

         Securities registered under Section 12(b) of the Exchange Act:

                                                  Name of Each Exchange
     Title of Each Class                           on Which Registered
     -------------------                           -------------------

           None                                           n/a

         Securities registered under Section 12(g) of the Exchange Act:

                     Common Stock, par value $5.00 per share
                                (Title of Class)

         Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for past 90 days.
                                                             Yes   X    No
                                                                 -----     -----

         Check if there is no  disclosure  of  delinquent  filers in response to
Item 405 of  Regulation  S-B contained in this form,  and no disclosure  will be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [X]

         The  issuer's  gross  income  for  its  most  recent  fiscal  year  was
$19,602,734.

         The aggregate  market value of the voting stock held by  non-affiliates
computed by reference  to the closing  sales price of such stock on February 28,
2003 was  approximately  $32,165,364.  (The  exclusion  from such  amount of the
market  value of the shares owned by any person shall not be deemed an admission
by the registrant that such person is an affiliate of the registrant.)

         The number of  outstanding  shares of Common  Stock as of February  28,
2003 was 731,031.

                       DOCUMENTS INCORPORATED BY REFERENCE

                  2002 Annual Report to Shareholders - Part II
     Proxy Statement for the 2003 Annual Meeting of Shareholders - Part III



                                TABLE OF CONTENTS

                                     PART I

                                                                            Page

ITEM 1.  DESCRIPTION OF BUSINESS............................................. 3

ITEM 2.  DESCRIPTION OF PROPERTY............................................ 11

ITEM 3.  LEGAL PROCEEDINGS.................................................. 11

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE
                      OF SECURITY HOLDERS................................... 11

                                     PART II

ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED
                       STOCKHOLDER MATTERS.................................. 12

ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS................... 12

ITEM 7.  FINANCIAL STATEMENTS............................................... 28

ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
                      ON ACCOUNTING AND FINANCIAL DISCLOSURE................ 28

                                    PART III

ITEM 9.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND
                      CONTROL PERSONS; COMPLIANCE WITH SECTION
                      16(a) OF THE EXCHANGE ACT............................. 29

ITEM 10. EXECUTIVE COMPENSATION............................................. 29

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
                      OWNERS AND MANAGEMENT AND RELATED
                      STOCKHOLDER MATTERS................................... 29

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS..................... 29

ITEM 13. EXHIBITS, LIST AND REPORTS ON FORM 8-K..............................29

ITEM 14. CONTROLS AND PROCEDURES.............................................30



                                       2



                                     Part I

Item 1.  Description of Business

The Corporation

         First  National   Corporation  (the  "Corporation")  was  organized  on
September 7, 1983 as a Virginia  corporation for the purpose of acquiring all of
the outstanding common stock of the First National Bank of Strasburg  (effective
June 1, 1994,  name changed to First Bank) (the "Bank") in  connection  with the
reorganization  of the Bank into a one bank holding  company  structure.  At the
effective date of the reorganization,  the Bank merged into a newly-formed state
bank  organized  as a  wholly-owned  subsidiary  of the  Corporation,  with each
outstanding  share of common stock of the Bank being converted into one share of
common stock of the Corporation.  The primary activity of the Corporation is the
ownership and operation of the Bank.

The Bank

         The bank is  currently  organized as a state  chartered  bank under the
laws of the Commonwealth of Virginia. It commenced operations on July 1, 1907 as
The Peoples National Bank of Strasburg. On January 10, 1928 the Bank changed its
name to the  First  National  Bank of  Strasburg  and  moved  into  its  current
headquarters location in Strasburg.

         On July 8,  1985,  the  Bank's  first  branch was opened in the town of
Front Royal, Virginia. The second branch was opened on July 26, 1985 in the City
of  Winchester,  Virginia.  The Bank  purchased  a branch in  Frederick  County,
Virginia from First Union  National Bank of Virginia on March 31, 1994. The Bank
opened this former First Union branch as a full service  office on July 1, 1994.
A fourth branch was  constructed  in the town of Woodstock,  Virginia and opened
for business on May 30, 1995.  During 1998, two additional office locations were
opened.  The Bank leased office space for a Loan  Production  Office in downtown
Winchester,  Virginia,  which  opened on March  18,  1998.  Additionally,  a new
full-service  branch  facility was  purchased  on the north side of  Winchester,
Virginia.  This location was opened for business on December 19, 1998.  The Bank
opened a sixth branch on June 28, 1999 with the lease of a former  Regional Bank
branch office in Woodstock,  Virginia. In June of 2002, the bank opened a branch
on Shenandoah Avenue in Front Royal, Virginia.

         On April 12, 1994, the Bank received  approval from the Federal Reserve
Bank of Richmond (the  "Federal  Reserve")  and the Virginia  State  Corporation
Commission's Bureau of Financial  Institutions (the "SCC") to convert to a state
chartered bank with membership in the Federal Reserve System. The Bank was given
one year from approval to convert.  On June 1, 1994, the Bank  consummated  such
conversion and changed its name to First Bank.

         In April  1994,  the Bank  formed a  subsidiary,  First Bank  Financial
Services, Inc. ("Financial  Services"),  for the purpose of investing in Bankers
Title of  Fredericksburg,  LLC, a title  insurance  company formed by a group of
community banks in Virginia.  This company  underwrites title insurance which is
sold through the banks which own the company.

Banking Services

         As a  full-service  commercial  bank, the Bank provides a wide range of
deposit,  loan and other general banking  services to  individuals,  businesses,
institutions   and  government   entities.   The  Bank's  deposit  services  for
individuals  include checking,  statement  savings,  NOW accounts,  money market
accounts, IRA deposits, certificates of deposit, Christmas club accounts, direct
deposit  programs,  a club account,  life-line  checking accounts and investment
savings accounts.  Loan services to individuals include personal and installment
loans  (including  automobile  and  property  improvement  loans),   residential
mortgages,  adjustable rate mortgages,  bi-weekly mortgages,  home equity loans,
and  MasterCard  and Visa credit  cards.  The Bank also offers  consumers  other
general banking services, such as safe deposit facilities,  travelers checks and
collections,  and acts as agent for the purchase and redemption of United States
Savings Bonds.  In addition,  the Bank offers  corporate and business  services,
including regular business checking, corporate savings, certificates of deposit,
commercial and small business  loans,  and on-line wire transfer  services.  The
Bank also  offers  Commercial  mortgages.  During  1999 the bank  began to

                                       3

offer equipment leasing services and a wider array of mortgage products. In 2000
the bank introduced an on-line banking package including  bill-payer to be fully
integrated with our enhanced  website  (www.firstbank-va.com).  During 2002, the
bank introduced "free community checking" and "premium interest checking". These
accounts have been some of our most  successful  checking  account  programs and
have generated a large part of the $9.7 million increase in  noninterest-bearing
demand  deposits  and $26.7  million  increase in savings  and  interest-bearing
demand deposits.

Location and Service

         The Bank serves the areas of Shenandoah,  Frederick,  Warren and Clarke
Counties and the City of Winchester in Virginia. The Bank solicits business from
individuals and small to  medium-sized  businesses,  including  retail shops and
professional service businesses, residing in this service area.

         The Bank has offices at the following locations:
         Main Office - 112 W. King St., Strasburg, Virginia
         Front  Royal  Express  Office  - 508 N.  Commerce  Ave.,  Front  Royal,
           Virginia
         Winchester Office - 2210 Valley Ave., Winchester, Virginia
         Kernstown  Office - 3143 Valley Pike,  Winchester,  Virginia
         Remote  ATM  site  at  Strasburg  Square  Shopping  Center,  Strasburg,
           Virginia
         Woodstock  South  Office - 860 South Main Street,  Woodstock,  Virginia
         Remote ATM site at Judd's Inc., Strasburg, Virginia
         N. Loudoun Street Office - 661 N. Loudoun Street, Winchester, Virginia
         Winchester LPO - 9 W. Piccadilly Street, Winchester, Virginia
         Remote ATM site at Apple Mountain Chevron, Linden, Virginia
         Woodstock North Office - 496 N. Main Street, Woodstock, Virginia
         Four remote ATM sites at Handy-Marts, Winchester, Virginia
         Two remote ATM sites at Handy-Marts, Woodstock, Virginia
         Front Royal Office - 1717 Shenandoah Avenue, Front Royal, Virginia
         Remote ATM site at Bryce Resort, Basye, Virginia
         Remote ATM site at Short Stop Chevron, New Market, Virginia

Competition

         The Bank is subject  to  intense  competition  from  various  financial
institutions and other companies or firms that offer financial services.  In its
market area, the  Corporation  is and will be competing with several  state-wide
and regional  banking  institutions.  The Bank  competes for deposits with other
commercial banks, savings and loan associations,  credit unions and with issuers
of commercial  paper and  securities,  such as money market and mutual funds. In
making loans,  the Bank competes with other commercial  banks,  savings and loan
associations,  consumer finance companies,  credit unions, leasing companies and
other lenders.

         Federal and state  legislative  changes  since 1982 have  significantly
increased  competition among financial  institutions,  and current trends toward
further  deregulation may be expected to increase such competition even further.
Many of the financial  organizations  in competition  with the Corporation  have
greater  financial  resources than the Corporation and are able to offer similar
services at varying costs with greater loan capacities.  Of all the banks in our
marketplace,  the Bank is one of a few that  serves the area  exclusively  as an
independent, community bank. This enables it to identify and meet customer needs
efficiently  and  enhance its  competitiveness  in the  marketplace.  The Bank's
history,  dating  back to 1907,  also  allows it to compete  from a position  of
strength and stability.

Asset and Liability Management

         Assets  of the  Bank  consist  primarily  of loans  and its  investment
portfolio.  Deposit accounts,  including checking accounts and  interest-bearing
accounts,  time deposits and certificates of deposit,  represent the majority of
the  liabilities  of the  Bank.  In an  effort to  maintain  adequate  levels of
liquidity  and minimize  fluctuations  in the net


                                       4

interest  margin  (net  interest  earnings  divided  by  total  interest-earning
assets), the rate sensitivity of the loan and investment  portfolios are similar
to the rate sensitivity of the Bank's liabilities.

         The Bank  invests the  majority of its  investment  portfolio in highly
marketable  short-term  assets,  such as federal  funds and issues of the United
States  government  and its  agencies.  By  pricing  loans  on a  variable  rate
structure,  or by keeping the  maturity of the  investment  and loan  portfolios
relatively  short-  term,  the  Bank is able to  maintain  loan  interest  or to
reinvest  securities  proceeds at prevailing  market rates,  thereby  helping to
maintain a generally  consistent spread over the interest rates paid by the Bank
on the deposits which are used to fund the investment and loan portfolios.

Lending Activities

         The  Bank is an  active  lender  with a loan  portfolio  that  includes
commercial and residential mortgages, real estate construction loans, commercial
loans,  and  consumer  loans.  The  Corporation's  lending  activity  extends to
individuals  and small and  medium-sized  businesses  within its primary service
area. Consistent with its focus on providing community-based financial services,
the Bank does not attempt to  diversify  its loan  portfolio  geographically  by
making significant  amounts of loans to borrowers outside of its primary service
area.

         The principal  economic risk  associated with each of the categories of
loans in the portfolio is the credit  worthiness of its  borrowers.  Within each
category,  such risk is increased or decreased  depending on prevailing economic
conditions.  In an effort to manage this risk,  it is the Bank's  policy to give
loan amount  approval limits to individual loan officers based on their level of
experience.  The risk  associated  with  the  real  estate  mortgage  loans  and
installment loans to individuals varies based upon employment  levels,  consumer
confidence,  fluctuations  in the value of  residential  real  estate  and other
conditions that affect the ability of consumers to repay indebtedness.  The risk
associated with commercial,  financial and agricultural  loans varies based upon
the strength and activity of the local  economies of the Bank's market area. The
risk associated with real estate construction loans varies based upon the supply
and demand for the type of real estate  under  construction.  Most of the Bank's
real estate construction loans are for pre-sold or contract homes.

         Residential  Mortgage Lending.  Residential  mortgage loans are made in
amounts up to 80% (95% with Mortgage Guaranty  Insurance) of the appraised value
of the security  property.  Residential  mortgage loans are  underwritten  using
qualification guidelines. The Bank requires that the borrower obtain title, fire
and  casualty  coverage  in an  amount  equal to the loan  amount  and in a form
acceptable to the Bank.

         The Bank charges  origination  fees on its residential  mortgage loans.
These fees vary among loan products and with market  conditions.  Generally such
fees amount to 1.0% to 2.125% of the loan  principal  amount.  In addition,  the
Bank  charges  fees to its  borrowers  to cover the cost of  appraisals,  credit
reports and certain expenses related to the documentation and closing of loans.

         Real Estate  Construction  Loans. The Bank does originate  construction
loans on  income-producing  properties  such as  apartments,  shopping  centers,
hotels  and  office  buildings.  These  loans are  carefully  underwritten  with
emphasis placed on the project income,  as well as, the borrowers and guarantors
ability to repay from outside sources.  The Bank also makes  construction  loans
for  residential  purposes.  These loans are primarily used for  construction of
owner-occupied  residential  homes  and are  considered  an  attractive  type of
lending due to their  short-term  maturities and high yields.  The Bank does not
participate  in any  "speculative  lending"  which relies on market demand after
construction.

         Construction  lending entails  significant  additional risk as compared
with commercial and residential  mortgage lending.  Construction loans typically
involve  larger loan balances  concentrated  with single  borrowers or groups of
related  borrowers.  Construction loans involve additional risks attributable to
the fact that loan  funds  are  advanced  upon the  security  of the home  under
construction,   which  is  of  uncertain   value  prior  to  the  completion  of
construction.  Thus, it is more difficult to evaluate  accurately the total loan
funds  required  to  complete a project and  related  loan-to-value  ratios.  To
minimize  risks  associated  with  construction  lending,  the Bank  limits loan
amounts to 80% of  appraised  value on  pre-sold  homes in addition to its usual
credit  analysis  of its  borrowers.  The Bank also  obtains a first lien on the
security property as security for its construction loans.

                                       5

         Commercial Real Estate Lending.  The Bank provides  permanent  mortgage
financing  for a variety of  commercial  projects.  These loans are written with
maturities  generally within one and five years and are made predominantly on an
adjustable  rate basis.  The Bank attempts to concentrate  its  commercial  real
estate lending efforts into owner-occupied projects. However, from time to time,
in the normal  course of  business,  the Bank will  provide a limited  amount of
financing for income  producing,  non-owner  occupied projects which meet all of
the guidelines established by loan policy.

         Commercial  Loans.  As a  full-service  community  bank, the Bank makes
loans to qualified  small  businesses in its service area.  Commercial  business
loans  generally have a higher degree of risk than  commercial  and  residential
mortgage loans but have commensurately higher yields. To manage these risks, the
Bank  secures  appropriate  collateral  and  carefully  monitors  the  financial
condition of its business  borrowers.  Commercial  business loans  typically are
made on the basis of the borrower's ability to make repayment from the cash flow
of its business and are either unsecured or secured by business assets,  such as
accounts receivable,  equipment and inventory.  As a result, the availability of
funds for the  repayment  of  commercial  business  loans  may be  substantially
dependent on the success of the business  itself.  Further,  the  collateral for
secured  commercial  business  loans  may  depreciate  over  time and  cannot be
appraised with as much precision as real estate.

         Consumer  Loans.  The Bank  currently  offers  most  types of  consumer
demand,  time and installment  loans including  automobile loans and home equity
lines of credit.  The risk  associated  with  installment  loans to  individuals
varies based upon employment levels,  consumer confidence,  and other conditions
that affect the ability of consumers to repay indebtedness.

Employees

         At  December  31,  2002,  a total of 93 persons  were  employed  by the
Corporation  and the  Bank in both  full  and  part  time  positions.  None  are
represented  by  any  collective  bargaining  unit.  The  Corporation  considers
relations with its employees to be good.

Supervision and Regulation

         General.  As a bank holding company  registered  under the Bank Holding
Company Act of 1956 (the "BHCA"),  the Corporation is subject to the supervision
and  examination of the Board of Governors of the Federal  Reserve System and is
required to file with the Federal Reserve such reports and other  information as
the Federal Reserve may require.  The Bank was supervised and regularly examined
by the Office of the  Comptroller of the Currency,  but upon its conversion to a
state  chartered  bank on June 1, 1994,  became  subject to the oversight of the
Federal  Reserve and the Bureau of Financial  Institutions of the Virginia State
Corporation   Commission   (the  "SCC").   The  various  laws  and   regulations
administered by the regulatory  agencies  affect  corporate  practices,  such as
dividend  payments,  incurring debt,  acquisition of financial  institutions and
other companies, and types of business conducted.

         Bank Holding Company  Regulation.  Under Federal Reserve policy, a bank
holding company is expected to act as a source of financial  strength to each of
its  subsidiary  banks  and  to  commit  resources  to  support  such  banks  in
circumstances  where it might not do so absent such policy.  The BHCA requires a
bank holding  company to obtain  Federal  Reserve  approval  before it acquires,
directly or  indirectly,  ownership or control of any voting shares of a bank or
bank holding  company if, after such  acquisition,  it would own or control more
than 5% of such  shares  (unless it already  owns or controls a majority of such
voting  shares).  Federal  Reserve  approval also must be obtained before a bank
holding company acquires all or substantially  all of the assets of another bank
or bank  holding  company or merges or  consolidates  with  another bank holding
company.  In addition to the  approval of the Federal  Reserve,  before any bank
acquisition can be completed,  prior approval thereof must be obtained from each
other  banking  agency which has  supervisory  jurisdiction  over the bank to be
acquired.

         The BHCA also prohibits a bank holding  company,  with certain  limited
exceptions,  from acquiring or retaining direct or indirect ownership or control
of more than 5% of the voting shares of any company which is not a bank, or from
engaging  in any  activities  other  than those of  banking  or of  managing  or
controlling  banks or  furnishing  services to or  performing  services  for its
subsidiaries.  The  principal  exceptions  to these  prohibitions

                                       6

permit a bank holding  company to engage in, or acquire an interest in a company
that engages in activities which,  after due notice and opportunity for hearing,
the Federal Reserve by regulation or order has determined are so closely related
to  banking  or of  managing  or  controlling  banks as to be a proper  incident
thereto.

         The subsidiary  banks of a bank holding  company are subject to certain
restrictions  imposed by the Federal  Reserve Act on any extensions of credit to
the bank holding company or any of its subsidiaries, or investments in the stock
or other securities  thereof,  and on the taking of such stocks or securities as
collateral for loans. The Federal Reserve possesses cease and desist powers over
bank holding companies if their actions represent unsafe or unsound practices or
violations of law.

         A bank holding company may not,  without  providing prior notice to the
Federal  Reserve,  purchase or redeem its own stock if after the transaction the
company is no longer classified as "well-capitalized."

         The  Corporation is also subject to certain  provisions of Virginia law
that affect the ability of a bank holding company to acquire  another  financial
institution  based  in  Virginia.  Under  certain  amendments  to  the  Virginia
Financial  Institutions  Holding Company Act that became effective July 1, 1983,
no corporation,  partnership or other business  entity may acquire,  or make any
public  offer to acquire,  more than 5% of the stock of any  Virginia  financial
institution or any Virginia  financial  institution  holding company,  unless it
shall first file an application with the SCC. The SCC is directed by the statute
to  solicit  the  views of the  affected  financial  institution,  or  financial
institution  holding  company,  with respect to such stock  acquisition,  and is
empowered to conduct an  investigation  during the 60 days following  receipt of
such an application. If the SCC takes no action within the prescribed period, or
if during the prescribed period it issues notice of its intent not to disapprove
an  application,  the  acquisition  may be completed.  The SCC may disapprove an
application subject to such conditions as it may deem advisable.

         The Bank.  As stated  earlier in this item  under "The  Bank," the Bank
received  approval from the Federal Reserve and the SCC and converted to a state
chartered bank,  organized under the laws of the Commonwealth of Virginia,  with
membership  in the  Federal  Reserve  System.  The  Bank is now  supervised  and
regularly examined by the Federal Reserve and the SCC and is subject to the laws
and regulations administered by those regulatory authorities.

         Limits on Dividends  and Other  Payments.  The  Corporation  is a legal
entity separate and distinct from the Bank. Most of the  Corporation's  revenues
result from  dividends  paid to the  Corporation  by the Bank.  The right of the
Corporation,  and  consequently  the right of creditors and  shareholders of the
Corporation, to participate in any distribution of the assets or earnings of the
Bank through the payment of such dividends or otherwise is  necessarily  subject
to the prior claims of  creditors of the Bank,  except to the extent that claims
of the Corporation in its capacity as a creditor may be recognized.

         The amount of dividends payable by the Bank to the Corporation  depends
upon the Bank's  earnings  and capital  position,  and is limited by federal and
state law, regulations and policies.

         As a state  member  bank  subject  to the  regulations  of the  Federal
Reserve Board,  the Bank has to obtain the approval of the Federal Reserve Board
for any dividend if the total of all  dividends  declared in any  calendar  year
would  exceed the total of its net  profits,  as defined by the Federal  Reserve
Board,  for that year,  combined with its retained net profits for the preceding
two years.  In  addition,  the Bank may not pay a dividend in an amount  greater
than its  undivided  profits  then on hand  after  deducting  its losses and bad
debts.  For this  purpose,  bad debts  are  generally  defined  to  include  the
principal  amount of loans which are in arrears  with respect to interest by six
months or more  unless  such  loans  are fully  secured  and in the  process  of
collection. Moreover, for purposes of this limitation, the Bank is not permitted
to add the balance in its  allowance  for loan losses  account to its  undivided
profits then on hand; however, it may net the sum of its bad debts as so defined
in excess of that  account.  At December 31, 2002,  the Bank had $4.6 million of
retained earnings legally available for the payment of dividends.

         In addition,  the Federal  Reserve is  authorized  to  determine  under
certain circumstances  relating to the financial condition of a national bank, a
state member bank or a bank holding  company that the payment of dividends would
be an unsafe or unsound practice and to prohibit payment thereof. The payment of
dividends that deplete a

                                       7


bank's  capital  base  could be deemed to  constitute  such an unsafe or unsound
practice.  The Federal Reserve has indicated that banking  organizations  should
generally pay dividends only out of current operating earnings.

         Borrowings by the Corporation.  There are various legal restrictions on
the extent to which the Corporation  can Borrow or otherwise  obtain credit from
the Bank. In general,  these  restrictions  require that any such  extensions of
credit must be secured by  designated  amounts of specified  collateral  and are
limited,  as to the  Corporation,  to 10 percent of the Bank's capital stock and
surplus,  and as to the  Corporation  and  any  nonbanking  subsidiaries  in the
aggregate,  to 20 percent of the Bank's  capital stock and surplus.  Federal law
also  requires that  transactions  between the Bank and the  Corporation  or any
nonbanking subsidiaries,  including extensions of credit, sales of securities or
assets  and the  provision  of  services,  be  conducted  on  terms  at least as
favorable  to the  bank as  those  that  apply  or  would  apply  to  comparable
transactions with unaffiliated parties.

                              Capital Requirements

                                                                 Year Ended
                                                                December 31,
                                                                    2002
              Required Capital Ratios:

                      Leverage Ratio                                 4.00%
                      Tier 1 risk-based capital ratio                4.00
                      Total risk-based capital ratio                 8.00

              The Corporation Capital Ratios:

                      Leverage Ratio                                 7.88%
                      Tier 1 risk-based capital ratio               10.43%
                      Total risk-based capital ratio                11.42%


         In January 1989, the Federal Reserve Board published risk-based capital
guidelines  in final form which are  applicable to bank holding  companies.  The
Federal Reserve Board guidelines redefine the components of capital,  categorize
assets into different risk classes and include certain  off-balance  sheet items
in the calculation of risk-weighted assets. These guidelines became effective on
March 15, 1989.  The minimum ratio of qualified  total capital to  risk-weighted
assets  (including  certain off balance sheet items,  such as standby letters of
credit) is 8.00%. At least half of the total capital must be comprised of common
equity,  retained  earnings and a limited amount of permanent  preferred  stock,
less goodwill ("Tier 1 capital").  The remainder  ("Tier 2 capital") may consist
of a limited amount of subordinated  debt, other preferred stock,  certain other
instruments  and a  limited  amount  of loan  and  lease  losses  reserves.  The
Corporation's  Tier 1 and Total  Capital  ratios as of  December  31,  2002 were
10.43% and 11.42%, respectively.

         In addition, the Federal Reserve Board has established minimum Leverage
ratio (Tier 1 capital to quarterly average assets less goodwill)  guidelines for
bank holding  companies.  These guidelines  provide for a minimum ratio of 3.00%
for bank holding companies that meet certain specific  criteria,  including that
they have the highest  regulatory  rating. All other bank holding companies will
be required to maintain a Leverage ratio of 3.00% plus an additional  cushion of
at  least  100 to 200  basis  points.  The  Corporation's  Leverage  ratio as of
December  31,  2002 was  7.88%.  The  guidelines  also  provide  that a  banking
organization  experiencing  internal  growth  or  making  acquisitions  will  be
expected to maintain strong capital  positions  substantially  above the minimum
supervisory levels, without significant reliance on intangible assets.

         Under Federal Reserve Board policy,  a bank holding company is required
to serve as a source of  financial  and  managerial  strength to its  subsidiary
banks and may not  conduct its  operations  in an unsafe or unsound  manner.  In
addition,  it is the Federal Reserve Board's policy that, in serving as a source
of strength to its subsidiary  banks, a bank holding  company should stand ready
to use available  resources to provide  adequate capital funds to its subsidiary
banks.  This  support  may be required  during  periods of  financial  stress or
adversity   or  in   circumstances

                                       8


where the financial flexibility and capital-raising capacity of the bank holding
company  would be called upon to obtain  additional  resources for assisting its
subsidiary  banks. The failure of a bank holding company to serve as a source of
strength to its  subsidiary  banks would  generally be considered by the Federal
Reserve  Board to be an unsafe and unsound  banking  practice,  a  violation  of
Federal Reserve regulations, or both.

         FIRREA.  In August 1989,  Congress  enacted the Financial  Institutions
Reform,  Recovery,  and Enforcement Act ("FIRREA").  Among other things,  FIRREA
abolished the Federal Savings and Loan Insurance Corporation and established two
new  insurance  funds  under  the  jurisdiction  of  the  FDIC  --  the  Savings
Association  Insurance Fund ("SAIF") and the Bank  Insurance  Fund ("BIF").  The
FDIC will set assessments for deposit insurance annually.  The act requires that
the FDIC reach an insurance  fund  reserve  ratio for the BIF of $1.25 for every
$100 of insured deposits within fifteen years.  Assessments for the BIF and SAIF
are set independently.

         FIRREA also imposes,  with certain exceptions,  a "cross-guarantee"  on
the part of commonly controlled depository  institutions.  Under this provision,
if one depository  institution subsidiary of a multi- unit holding company fails
or  requires  FDIC  assistance,  the  FDIC  may  assess  a  commonly  controlled
depository  institution for the estimated losses suffered by the FDIC. While the
FDIC's claim is junior to the claims of  non-affiliated  depositors,  holders of
secured  liabilities,  general  creditors,  and  subordinated  creditors,  it is
superior to the claims of shareholders.

         In addition,  FIRREA grants numerous new or enhanced enforcement powers
over financial  institutions and individuals  associated with them. Its criminal
and civil  liability  provisions  apply  equally to banks and  savings  and loan
associations and provide for stiffer civil fines and criminal  penalties for any
depository  institution or any  institution  affiliated  party who engages in or
tolerates bank fraud or other wrongdoing.

         FDICIA.  The Federal  Deposit  Insurance  Corporation  Improvement  Act
("FDICIA")  was signed  into law on  December  19,  1991.  Section 131 of FDICIA
requires the federal banking  agencies to develop a mechanism to take prompt and
corrective  action  ("PCA")  to  resolve  the  problems  of  insured  depository
institutions  ("IDI's").  Capital  levels and  supervisory  concern  determine a
bank's PCA capital category.

         Section 302  requires  the FDIC to  establish a  risk-based  assessment
system. The system is designed as a matrix where each IDI will pay an assessment
rate based on the combination of its capital and supervisory condition.

         Section 305 of FDICIA requires incorporating interest rate risk ("IRR")
into the  risk-based  standard  and a  measurement  system  that would  identify
institutions  with high  levels  of IRR and  ensure  that  they have  sufficient
capital to cover  their  exposure.  The  measurement  system will  quantify  IRR
exposure through weighting and risk factors.

         Depository institutions are required to establish non-capital standards
for bank safety and soundness. These standards fall into three broad categories:
operations and management  standards for internal controls,  loan documentation,
and credit underwriting;  asset quality, earnings and stock valuation standards;
and executive compensation standards. The failure of a depository institution to
meet these standards will trigger  regulatory  actions.  Section 112 establishes
guidelines for annual independent  audit,  annual report filings with regulatory
agencies,  independent  audit  reports and  procedures,  and  independent  audit
committees.

         Section 301 addresses  brokered  deposits with no restrictions on "well
capitalized"  institutions and restrictions  based upon the capital threshold of
remaining  institutions.  Truth in Savings ("TISA") or Regulation DD is intended
to  assist  consumers  in  comparing   deposit  accounts   principally   through
disclosures of fees,  annual percentage  yields,  interest rates and other terms
associated with interest-bearing  deposit accounts.  Compliance was mandatory on
June 21, 1993.  Section 304 requires a uniform  standard for real estate lending
establishing  loan-to  value ("LTV") ratio  guidelines  for real estate  secured
loans.

         FDICIA   contains  a  provision  for  IDI's  to  provide   supplemental
disclosure  of the  estimated  fair value of assets and  liabilities  in reports
required to be filed with federal banking agencies.

                                       9

         FDICIA  establishes  various  limitations on loans to bank insiders and
prescribes standards that effectively limit the risks posed by an insured bank's
exposure to other insured  depository  institutions  ("Interbank  Liabilities").
FDICIA also requires  advance notice of a branch closure,  the  establishment of
incentives to provide life-line  accounts to low-income  customers and addresses
the  frequency  and scope of  supervisory  examinations.  Clearly,  the ultimate
impact of FDICIA will be profound.

         The  Gramm-Leach-Bliley Act of 1999. The Gramm-Leach-Bliley Act of 1999
(the "GLB Act" or the "Act"),  signed into law on November 12,  1999,  amended a
number of Federal banking laws that affect the Corporation and the Bank, and the
provisions  of the Act  that  are  believed  to be of most  significance  to the
Corporation  are  discussed  below.  In  particular,  the GLB Act permits a bank
holding  company to elect to become a  financial  holding  company.  In order to
become and maintain its status as a financial holding company,  the bank holding
company   and   all  of  its   affiliated   depository   institutions   must  be
well-capitalized,  well-managed,  and  have at  least a  satisfactory  Community
Reinvestment Act rating. The Corporation filed an election and on April 3, 2001,
became a financial holding company.

         Under the BHCA, a bank holding company,  including a financial  holding
company,  may not directly or  indirectly  acquire  ownership or control of more
than 5% of the voting shares or  substantially  all of the assets of any bank or
merge or  consolidate  with  another  bank  holding  company  without  the prior
approval of the Federal Reserve Board.  The BHCA, as amended by the GLB Act, now
generally  limits the  activities of a bank holding  company that is a financial
holding company to that of banking,  managing or controlling  banks;  performing
certain servicing activities for subsidiaries;  and engaging in any activity, or
acquiring and retaining the shares of any company engaged in any activity,  that
is either (1) financial in nature or incidental to such financial  activity,  as
determined by the Federal  Reserve Board in  consultation  with the Secretary of
the Treasury;  or (2) complementary to a financial  activity and does not pose a
substantial  risk to the safety and soundness of depository  institutions or the
financial system generally, as determined by the Federal Reserve Board, by order
or regulation in effect prior to enactment of the GLB Act, to be closely related
to banking or managing or controlling banks as to be a proper incident thereto.

         The GLB Act covers a broad range of issues,  including a repeal of most
of the restrictions on affiliations  among depository  institutions,  securities
firms and insurance  companies.  In particular,  the GLB Act repeals sections 20
and 32 of the  Glass-Stegall  Act,  thus  permitting  unrestricted  affiliations
between banks and securities firms. The Act also provides that, while the states
continue  to have  the  authority  to  regulate  insurance  activities,  in most
instances they are prohibited from preventing or significantly  interfering with
the ability of a bank, directly or through an affiliate,  to engage in insurance
sales, solicitations or cross-marketing activities. A financial holding company,
therefore,  may engage in or acquire  companies  that engage in a broad range of
financial  services,  including  securities  activities  such  as  underwriting,
dealing, brokerage, investment and merchant banking; and insurance underwriting,
sales and brokerage activities. Although the states generally must regulate bank
insurance  activities in a nondiscriminatory  manner, the states may continue to
adopt and enforce rules that specifically  regulate bank insurance activities in
certain areas identified in the Act. The Act directs the Federal bank regulatory
agencies to adopt insurance consumer protection  regulations that apply to sales
practices, solicitations, advertising and disclosures, and such regulations have
been adopted and became effective April 1, 2001.

         The GLB Act includes a system of functional  regulation under which the
Federal  Reserve  Board is confirmed as the umbrella  regulator for bank holding
companies,  but bank holding company affiliates are to be principally  regulated
by functional  regulators such as the FDIC for state nonmember bank  affiliates,
the  Securities  and Exchange  Commission  for  securities  affiliates and state
insurance  regulators  for  insurance  affiliates.  The Act  repealed  the broad
exemption of banks from the definitions of "broker" and "dealer" for purposes of
the  Securities  Exchange  Act  of  1934,  but  identifies  a  set  of  specific
activities,  including traditional bank trust and fiduciary activities, in which
a bank may engage  without  being deemed a "broker" and a set of  activities  in
which a bank may engage  without  being  deemed a  "dealer".  The Act also makes
conforming  changes in the  definitions of "broker" and "dealer" for purposes of
the Investment Company Act of 1940 and the Investment Advisers Act of 1940.

         The GLB Act contains extensive customer privacy protection  provisions.
Under these provisions,  a financial  institution must provide to its customers,
at the  inception of the customer  relationship  and  annually  thereafter,  the
institution's  policies and  procedures  regarding  the  handling of  customers'
nonpublic  personal  financial

                                       10


information.  The Act provides that, except for certain limited  exceptions,  an
institution  may not provide such personal  information  to  unaffiliated  third
parties unless the institution  discloses to the customer that such  information
may be so provided and the customer is given the  opportunity to opt out of such
disclosure. An institution may not disclose to an unaffiliated party, other than
to a consumer  reporting  agency,  customer  account  numbers  or other  similar
account  identifiers  for  marketing  purposes.  The Act also  provides that the
states may adopt customer  privacy  protections  that are more strict than those
contained  in the Act.  The Act also  makes it a  criminal  offense,  except  in
limited circumstances,  to obtain or attempt to obtain customer information of a
financial  nature  by  fraudulent  or  deceptive  means.  The Act also  contains
requirements  for the  posting of  notices  by  operators  of  automated  teller
machines regarding fees charged for the use of such machines.

         Government  Policies  and  Legislation.   The  policies  of  regulatory
authorities,  including  the  Federal  Reserve  Board and the  FDIC,  have had a
significant  effect on the operating results of commercial banks in the past and
are  expected  to do so in the  future.  An  important  function  of the Federal
Reserve is to regulate  aggregate  bank credit and money  through  such means as
open market dealings in securities, establishment of the discount rate on member
banks, borrowings,  and changes in reserve requirements against member deposits.
Policies  at  these  agencies  may be  influenced  by  many  factors,  including
inflation,  unemployment,  short-term and long-term changes in the international
trade balance, and fiscal policies of the United States government.

         Congress has periodically  considered and adopted legislation which has
resulted  in,  and  could  result in  further,  deregulation  of both  banks and
financial  institutions.  Such legislation could modify or eliminate  geographic
restrictions  on banks and bank holding  companies and could modify or eliminate
current prohibitions against the Corporation engaging in one or more non-banking
activities.  Such  legislative  changes also could place the Corporation in more
direct competition with other financial institutions.  No assurance can be given
as to whether any additional legislation will be adopted and as to the effect of
such legislation on the business of the Corporation.


Item 2.  Description of Property

         The  principal  executive  offices of First  National  Corporation  are
located at 112 West King  Street,  Strasburg,  Virginia,  which is owned free of
encumbrances.  In addition to operating a full service banking  facility at this
Strasburg  location,  the Corporation  operates seven additional  branches and a
loan production  office.  The Corporation owns five of these facilities  without
encumbrances and leases three of the facilities.  The leases on these facilities
including  renewal  options,  expire  in 2007.  See Note 13 to the  Consolidated
Financial Statements of the Corporation's 2002 Annual Report to Shareholders for
additional information concerning these lease commitments.


Item 3.  Legal Proceedings

         In the ordinary course of its  operations,  the Corporation is party to
various legal proceedings.  Based on information presently available,  and after
consultation with legal counsel,  management  believes that the ultimate outcome
in such proceedings,  in the aggregate,  will not have a material adverse effect
on the  business or the  financial  condition  or results of  operations  of the
Corporation.


Item 4.  Submission of Matters to a Vote of Security Holders

         No matters were submitted to security  holders for a vote in the fourth
quarter of 2002.


                                       11



                                     Part II

Item 5.  Market for Common Equity and Related Stockholder Matters

         Shares  of the  common  stock  of the  Corporation  are  traded  on the
over-the-counter  (OTC)  market and quoted in the OTC  Bulletin  Board under the
symbol "FXNC." However,  similar to the trading of the Bank's common stock prior
to its  reorganization,  trading of the Corporation's  common stock is generally
the  result of  private  negotiation.  Increasingly,  a broker or dealer  may be
involved.

         The  Corporation  has a limited  record of trades  involving its common
stock in the sense of "bid" and "asked"  prices or in highs and lows. The effort
to accurately  disclose  trading  prices is made more  difficult due to the fact
that  price  per  share  information  is not  required  to be  disclosed  to the
Corporation  when shares of its stock have been sold by holders and purchased by
others.  The following table  summarizes the high and low sales prices of shares
of  the  Corporation's  common  stock  on  the  basis  of  trades  known  to the
Corporation.  The  Corporation  may not be aware of the per  share  price of all
trades made.

                           Market Price and Dividends



                                                                Sales Price ($)          Dividends ($) (1)
                                                                ---------------          -----------------
                                                             High             Low
                                                             ----             ---
                                                                                       
2001:
     1st quarter...................................          24.75           23.25              .32
     2nd quarter...................................          33.00           24.75              .32
     3rd quarter...................................          34.00           30.25              .32
     4th quarter...................................          33.75           31.50              .34

2002:
     1st quarter...................................          35.75           32.25              .34
     2nd quarter...................................          41.00           36.50              .34
     3rd quarter...................................          40.40           37.25              .34
     4th quarter...................................          40.25           37.25              .36


---------
(1)      The  Corporation  increased  its  dividend  to $1.38 per share in 2002,
         which represented a payout ratio of 36.60%.  The dividend per share and
         payout ratios in 2001 were $1.30 and 39.57%, respectively.


         The Corporation had 695 shareholders of record as of February 28, 2003.


Item 6.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations


         First National  Corporation (the  "Corporation") is the holding company
for First Bank (the  "Bank") and First Bank owns First Bank  Financial  Services
Inc.  ("Financial  Services").  The  following  discussion  and  analysis of the
financial  condition and results of operations of the  Corporation for the years
ended December 31, 2002,  2001 and 2000 should be read in  conjunction  with the
consolidated financial statements and related notes.

Overview

         Earnings and assets  continued to grow in 2002. Net income for 2002 was
$2,979,214 compared to $2,595,334 in 2001 and $2,136,787 in 2000. Net income per
share increased $0.48 per share, both basic and diluted in 2002 from 2001 ($3.77
per share basic and diluted in 2002 versus  $3.29 per share basic and diluted in
2001). The increase in earnings resulted primarily from a continuing increase in
the  Bank's net  interest  income.  Return on average  assets was 1.09% in 2002,
1.10% in 2001 and .98% in 2000.  Return on  average  equity  was 12.99% in 2002,
12.57% in 2001 and 11.90% in 2000.

                                       12


         Assets grew 18.7% in 2002. In 2001,  assets grew 8.8%.  Growth occurred
primarily  in the  loan  portfolio  where  loans,  net of  unearned  income  and
allowance  for loan  losses,  increased  $25.7  million to $210.4  million.  The
securities  portfolio also increased to $54.5 million in 2002 from $43.4 million
in 2001.

Critical Accounting Policies

         The allowance for loan losses is established as losses are estimated to
have  occurred  through a provision  for loan losses  charged to earnings.  Loan
losses  are  charged  against  the  allowance  when   management   believes  the
uncollectibility of a loan balance is confirmed.  Subsequent recoveries, if any,
are credited to the allowance.

         The  Corporation  performs an analysis of the allowance for loan losses
throughout  the year,  with the objective of  quantifying  portfolio risk into a
dollar  figure of  inherent  losses.  In  addition,  internal  loan  reviews are
performed on a regular basis. The determination of the allowance for loan losses
is based on applying  qualitative and  quantitative  factors to each category of
loans along with any specific  allowance for impaired and  adversely  classified
loans within the  particular  category.  The  resulting  sum is then combined to
arrive at a total allowance for all categories.  The Corporation assigns factors
that include  historical loss experience,  delinquency rates and economic trends
to each loan category for  consideration of the qualitative  factors.  The total
allowance  required  will  fluctuate as a result of changes in the various types
and  categories  of loans,  specific  allowances  required  due to impaired  and
adversely  classified  loans, the historical loss experience,  delinquency rates
and economic conditions.

         A loan is considered  impaired when,  based on current  information and
events,  it is  probable  that the  Corporation  will be unable to  collect  the
scheduled   payments  of  principal  or  interest  when  due  according  to  the
contractual  terms of the loan  agreement.  Factors  considered by management in
determining  impairment  include  payment  status,  collateral  value,  and  the
probability of collecting  scheduled  principal and interest  payments when due.
Loans  that  experience  insignificant  payment  delays and  payment  shortfalls
generally are not classified as impaired. Management determines the significance
of payment delays and payment  shortfalls on a case-by-case  basis,  taking into
consideration  all of the  circumstances  surrounding the loan and the borrower,
including  the length of the delay,  the reasons for the delay,  the  borrower's
prior  payment  record,  and the  amount of the  shortfall  in  relation  to the
principal and interest owed.  Impairment is measured on a loan by loan basis for
commercial and construction loans by either the present value of expected future
cash  flows  discounted  at the  loan's  effective  interest  rate,  the  loan's
obtainable  market  price,  or the fair value of the  collateral  if the loan is
collateral dependent.

         Large  groups of smaller  balance  homogeneous  loans are  collectively
evaluated for  impairment.  Accordingly,  the  Corporation  does not  separately
identify individual consumer and residential loans for impairment disclosures.

         During  the year  ended  December  31,  2002  there  were no changes in
critical accounting policies as reflected in the last report.

Results of Operations

         Net interest  income  represents the primary source of earnings for the
Corporation.  Net interest  income equals the amount by which interest income on
earning assets, predominately loans and securities,  exceeds interest expense on
interest bearing liabilities,  predominately deposits,  short-term and long-term
borrowings.  The provision for loan losses and the amount of noninterest  income
and expense  also have an effect on net income.  Noninterest  income and expense
consists of income from service  charges on deposit  accounts;  fees charged for
various  services;  gains and losses from the sale of assets,  both fixed assets
and securities; and various administrative, operating and income tax expenses.

         Changes  in  the  volume  and  mix  of   interest-earning   assets  and
interest-bearing liabilities, as well as their respective yields and rates, have
a significant impact on the level of net interest income. Net interest margin is
calculated by dividing tax  equivalent  net interest  income by average  earning
assets and reflects the Company's net yield on its earning assets.

                                       13


         General.  Net income has increased in each of the last three years. The
increase  in income in 2002 was  caused by growth in  earning  assets and by the
funding of higher yielding assets, in part, from lower priced deposits.  In 2001
and  2000  net  interest  income  increased  as  the  Corporation  continued  to
experience favorable asset growth.

         Net Interest Income. Net interest income was $9.41 million for the year
ended  December  31,  2002,  up $754  thousand  or 8.72% over the $8.65  million
reported  for the same  period in 2001.  This  increase in net  interest  income
resulted from an increase in interest-earning assets and a decrease in the rates
paid on deposit accounts during the year. In 2001, net interest income increased
13.55% or $1.03 million from $7.62 million in 2000.

         Interest income as a percent of average earning assets has decreased in
each of the last  three  years  from  8.29% in 2000,  7.78% in 2001 and 6.74% in
2002. Interest expense as a percent of average interest-bearing  liabilities has
also decreased from 5.26% in 2000, 4.58% in 2001 and 3.55% in 2002. Net interest
margin was 3.75% in 2002, 3.93% in 2001, and 3.77% in 1999. Interest rate spread
was 3.19% in 2002,  3.20% in 2001 and 3.03% in 2000. The yield on earning assets
continued to decline  during 2002 as earning  assets  repriced at lower interest
rates.

         Provision for Loan Losses. The provision for 2002 was $405,000 compared
to $420,000 in 2001 and $369,000 in 2000. The amount  allocated  during the year
to the  provision  for  loan  losses  represents  management's  analysis  of the
existing loan portfolio and related credit risks.

         Non-Interest  Income.  Non-interest  income  increased $977 thousand or
62.3% for 2002 over 2001  compared to an increase of $166  thousand or 11.8% for
2001 over 2000. The increase in non-interest  income is primarily  attributed to
service  charges,  which  increased  $391 thousand in 2002 and to an increase of
$178 thousand in fees for other customer services. Gains on securities available
for sale totaled $172 thousand during 2002 and losses totaled $4 thousand during
2001.  There were no sales of securities  available for sale in 2000.  Increased
mortgage  loan  activity  contributed  to gains on sale of loans  totaling  $198
thousand in 2002, $71 thousand in 2001 and $7 thousand in 2000.

         Non-Interest  Expense.  In 2002,  non-interest  expenses increased $1.2
million  or 19.0% over  2001.  In 2001,  non-interest  expenses  increased  $453
thousand or 8.1% over 2000. The increase in 2002 was primarily the result of the
increase in salaries and benefits and other operating expenses.

         Income  Taxes.  The  Corporation  has adopted FASB  Statement  No. 109,
"Accounting for Income Taxes". A more detailed  discussion of the  Corporation's
tax  calculation  is  contained  in  the  notes  to the  consolidated  financial
statements.

                                       14

                 Table 1 - Selected Consolidated Financial Data



                                                                     Years Ended December 31,
                                                         (in thousands except ratios and per share amounts)

                                                      2002         2001          2000         1999         1998


                                                                                         
                       Income Statement Data:
                              Interest Income      $17,058      $17,326       $16,951      $15,217      $13,993
                             Interest Expense        7,653        8,675         9,332        7,683        7,110
                          Net Interest Income        9,405        8,651         7,619        7,534        6,883
                    Provision For Loan Losses          405          420           369          495          330

                    Net Interest Income After
                    Provision For Loan Losses        9,000        8,231         7,250        7,039        6,553
                           Noninterest Income        2,373        1,572         1,402        1,118        1,052
                    Securities Gains (Losses)          172          (4)             0            1          198
                          Noninterest Expense        7,219        6,064         5,611        5,271        5,106
                   Income Before Income Taxes        4,326        3,735         3,041        2,887        2,697
                                 Income Taxes        1,347        1,140           904          853          792

                                   Net Income       $2,979       $2,595        $2,137       $2,034       $1,905

                              Per Share Data:
                            Net Income, Basic        $3.77        $3.29         $2.69        $2.57        $2.43
                          Net Income, Diluted         3.77         3.29          2.69         2.57         2.42
                               Cash Dividends         1.38         1.30          1.20         1.15         1.00
                     Book Value At Period End        30.70        27.34         24.47        21.63        22.31

                          Balance Sheet Data:
                                       Assets     $295,936     $249,354      $229,329     $206,618     $191,136
                                   Loans, Net      210,441      184,765       164,603      149,313      128,371
                                   Securities       54,485       43,355        44,831       45,129       48,263
                                     Deposits      243,012      197,479       175,194      153,422      155,008
                         Stockholders' Equity       24,254       21,600        19,329       17,176       17,601
          Average Shares Outstanding, Diluted          790          790           794          792          787


                          Performance Ratios:
                     Return On Average Assets        1.09%        1.10%         0.98%        1.00%        1.05%
                     Return On Average Equity       12.99%       12.57%        11.90%       11.63%       11.31%
                              Dividend Payout       36.60%       39.57%        44.56%       44.72%       41.21%

                Capital And Liquidity Ratios:
                                     Leverage        7.88%        8.97%         8.67%        8.91%        9.02%
                   Risk-Based Capital Ratios:
                               Tier 1 Capital       10.43%       10.34%        11.28%       12.74%       13.78%
                                Total Capital       11.42%       11.31%        12.26%       13.73%       14.76%




                                       15




                                                          Table 2 - Average Balances, Income and Expense, Yields and Rates
                                                                                Years Ended December 31,

                                                     2002                             2001                            2000
                                                     Annual                          Annual                           Annual
ASSETS                                  Average     Income/  Yield/      Average    Income/  Yield/      Average     Income/  Yield/
                                        Balance     Expense    Rate      Balance    Expense    Rate      Balance     Expense    Rate
                                                                                                   
Balances at correspondent banks
  - interest bearing                 $1,214,110     $44,902   3.70%   $1,397,710    $73,164   5.23%     $508,853     $59,191  11.63%
Securities:
    Taxable                          45,142,996   2,216,450   4.91%   34,600,602  2,005,522   5.80%   37,411,972   2,365,251   6.32%
    Tax-exempt (1)                    6,236,303     459,364   7.29%    6,801,538    497,774   7.32%    6,824,295     496,970   7.28%
                                      ---------     -------            ---------    -------            ---------     -------
        Total Securities             51,379,299   2,675,814   5.21%   41,402,140  2,503,296   6.05%   44,236,267   2,862,221   6.47%
Loans (net of earned income): (2)
    Taxable                         197,542,256  14,342,918   7.26%  177,125,433 14,681,390   8.29%  158,582,976  13,956,636   8.80%
    Tax-exempt (1)                    1,375,620     110,155   8.01%    1,037,843     88,342   8.51%      582,072      66,310  11.39%
                                      ---------     -------            ---------     ------              -------      ------
        Total Loans                 198,917,876  14,453,073   7.27%  178,163,276 14,769,732   8.29%  159,165,048  14,022,946   8.81%
Federal funds sold and repurchase
    agreements                        4,609,904      76,890   1.67%    4,230,045    178,754   4.23%    2,717,194     175,993   6.48%
                                      ---------      ------            ---------    -------            ---------     -------
    Total earning assets            256,121,189  17,250,679   6.74%  225,193,171 17,524,946   7.78%  206,627,362  17,120,351   8.29%
Less: allowance for Loan Losses     (2,072,676)                      (1,817,252)                     (1,618,154)
Total nonearning assets              18,099,672                       12,568,264                      12,393,531
                                     ----------                       ----------                      ----------
    Total Assets                   $272,148,185                     $235,944,183                    $217,402,739
                                   ============                     ============                    ============

LIABILITIES AND SHAREHOLDER EQUITY
Interest bearing deposits:
    Checking                        $35,598,074    $678,507   1.91%  $12,614,190   $156,986   1.24%  $12,083,034    $158,442   1.31%
    Money market savings              7,735,680     113,731   1.47%    6,588,356    159,561   2.42%    5,983,995     188,153   3.14%
    Regular savings                  52,670,319     889,609   1.69%   61,210,167  2,041,066   3.33%   58,761,111   3,107,260   5.29%
    Certificates of deposit:
        Less than $100,000           63,170,927   3,016,202   4.77%   56,582,840  3,205,785   5.67%   49,448,164   2,729,657   5.52%
        $100,000 and more            29,117,733   1,275,892   4.38%   22,437,125  1,243,602   5.54%   15,889,137     947,505   5.96%
                                     ----------   ---------           ----------  ---------           ----------     -------
Total interest bearing deposits     188,292,733   5,973,941   3.17%  159,432,678  6,807,000   4.27%  142,165,441   7,131,017   5.02%
Fed funds purchased                     302,573       6,455   2.13%       90,708      3,981   4.39%      969,544      62,648   6.46%
FHLB borrowings                      26,988,457   1,672,341   6.20%   29,839,142  1,863,552   6.25%   34,564,638   2,138,546   6.19%
                                     ----------   ---------           ----------  ---------           ----------   ---------
Total interest bearing liabilities  215,583,763   7,652,737   3.55%  189,362,528  8,674,533   4.58%  177,699,623   9,332,211   5.26%
Noninterest bearing liabilities
    Demand deposits                  31,397,327                       23,980,571                      20,236,880
    Other liabilities                 2,228,001                        1,954,027                       1,510,331
                                      ---------                        ---------                       ---------
Total liabilities                   249,209,091                      215,297,126                     199,446,834
Stockholders' equity                 22,939,094                       20,647,057                      17,955,905
                                     ----------                       ----------                      ----------
Total liabilities and
    stockholders' equity           $272,148,185                     $235,944,183                    $217,402,739
                                   ============                     ============                    ============
Net Interest income                              $9,597,942                      $8,850,413                       $7,788,140
                                                 ==========                      ==========                       ==========
Interest rate spread                                          3.19%                           3.20%                            3.03%
Interest expense as a percent of average
    earning assets                                            2.99%                           3.85%                            4.52%
Net interest margin                                           3.75%                           3.93%                            3.77%

---------
(1)      Income and yields are reported on a taxable-equivalent basis assuming a
         federal tax rate of 34%.
(2)      Loans placed on a nonaccrual status are reflected in the balances.


                                       16



                       Table 3 - Volume and Rate Analysis



                                               2002                                   2001
                                                       Change in                               Change in
                                Volume         Rate      Income/       Volume         Rate       Income/
                                Effect       Effect     Expense        Effect       Effect       Expense
                                                                           
Earning Assets:
   Due From Banks              $(8,758)    $(19,504)    $(28,262)     $20,400      $(6,427)      $13,973
   Taxable Securities          424,936     (214,008)     210,928     (171,716)    (188,013)     (359,729)
   Tax-Exempt Securities       (36,605)      (1,805)     (38,410)      (1,241)       2,045           804
   Taxable Loans             4,345,373   (4,683,845)    (338,472)   1,383,685     (658,931)      724,754
   Tax-Exempt Loans             26,618       (4,805)      21,813       32,540      (10,508)       22,032
   Federal Funds Sold and
     Repurchase Agreements      17,748     (119,612)    (101,864)       7,336       (4,575)        2,761
                                ------     ---------    ---------       -----       -------        -----

Total Earning Assets        $4,769,312  $(5,043,579)   $(274,267)  $1,271,004    $(866,409)     $404,595
                            ----------  ------------   ----------  ----------    ----------     --------

Interest Bearing Liabilities:
   Interest Checking          $402,239     $119,282     $521,521       $6,754      $(8,210)      $(1,456)
   Savings Deposits-
         Regular              (254,186)    (897,271)  (1,151,457)     135,136   (1,201,330)   (1,066,194)
         Money Market           36,540      (82,370)     (45,830)      22,507      (51,099)      (28,592)
   CD's and Other Time Deposits
       $100,000 and More       108,806      (76,516)    (189,583)     357,174      (61,077)      296,097
       Less Than $100,000      521,866     (711,449)      32,290      400,669       75,459       476,128
                               -------     ---------      ------      -------       ------       -------
Total Interest-
        Bearing Deposits      $815,265  $(1,648,324)   $(833,059)    $922,240  $(1,246,257)    $(324,017)

Fed Funds Purchased              3,173         (699)       2,474      (43,344)     (15,323)      (58,667)
FHLB Borrowings               (176,436)     (14,775)    (191,211)    (295,979)      20,985      (274,994)
                              ---------     --------    ---------    ---------      ------      ---------

Total Interest-
       Bearing Liabilities    $642,002  $(1,663,798) $(1,021,796)   $ 582,917  $(1,240,595)    $(657,678)
                              --------  ------------ ------------   ---------  ------------    ----------
Change in
       Net Interest Income  $4,127,310  $(3,379,781)    $747,529     $688,087    $ 374,186    $1,062,273
                            ==========  ============    ========     ========    =========    ==========



                                       17



Financial Condition

         General.  Management  continued  to  increase  the  size  of  the  loan
portfolio in 2002.  Loans,  net of unearned  discounts  and  allowance  for loan
losses,  increased  $25.7 million or 13.9% from $184.7 million in 2001 to $210.4
million in 2002.  This  growth in loans was  reflected  in an 18.7%  increase in
assets during the year.  Assets began the year at $249.4  million and grew $46.5
million to $295.9 million by year-end.

         Loans.  The  Bank  is an  active  lender  with a loan  portfolio  which
includes commercial and residential mortgages, commercial loans, consumer loans,
both installment and credit card loans, real estate  construction loans and home
equity loans.  The Bank's lending  activity is  concentrated  on individuals and
small to medium  sized  businesses  in its  primary  trade area of the  Virginia
counties of Shenandoah, Warren, Clarke, Frederick and the City of Winchester. As
a provider of community oriented financial  services,  the Bank does not attempt
to  geographically  diversify  its loan  portfolio  by  undertaking  significant
lending activity outside its primary trade area.

         The Bank's  loan  portfolio  is  summarized  in table 4 for the periods
indicated.


                            Table 4 - Loan Portfolio

Loans at December 31, by year are summarized as follows:



                                                     2002         2001        2000        1999         1998
                                                                 (dollars in thousands)

                                                                                     
Commercial, Financial, and Agricultural           $29,458      $42,101     $36,500     $26,907      $26,217
Real Estate Construction                           12,172        9,648       8,836      10,205        5,415
Real Estate-Mortgage:
   Residential (1-4 Family)                        58,705       35,999      37,046      58,712       47,965
   Non-Farm, Non-Residential                       67,680       57,761      46,124      20,971       21,381
   Secured by Farmland                              2,112        2,094       1,791       1,489          851
Consumer                                           36,828       35,248      34,024      31,829       27,376
All Other Loans                                     5,648        3,893       1,990         670          513

         Total Loans                             $212,603     $186,744    $166,311    $150,783     $129,718
         Less Unearned Income                         ---            3           5          23          121
         Less Allowance for Loan Losses             2,162        1,976       1,703       1,447        1,226
         Loans-Net of Unearned Income and        $210,441     $184,765    $164,603    $149,313     $128,371
                    Allowance for Loan Losses


         As shown in Table 4 above,  the total amount of  commercial,  financial
and agricultural loans decreased $12.6 million in 2002.  Residential real estate
mortgage loans increased $22.7 million in 2002 after  decreasing $0.7 million in
2001. Non-farm, non residential mortgage loans increased in 2002 by $9.9 million
and  increased in 2001 by $11.6  million.  The growth in the consumer  loan area
continued  in 2002 with an increase of $1.6  million  compared to an increase of
$1.2 million in 2001.

         There was no category of loans that exceeded 10% of  outstanding  loans
at December 31, 2002 which were not disclosed in Table 4.


                                       18



                Table 5 - Remaining Maturities of Selected Loans

                                             At December 31, 2002
                                  Commercial
                                Financial, and                  Real Estate
                                 Agricultural                   Construction
                                 ------------                   ------------
                                             (dollars in thousands)

Within 1 Year:                      $15,966                         $7,972
                                    --------                        ------
Variable Rate:
   1 to 5 Years                      $2,585                         $3,198
   After 5 Years                      1,650                            - -
                                    -------                         ------
Total                               $ 4,235                         $3,198
                                    -------                         ------

Fixed Rate:
   1 to 5 Years                     $ 8,932                         $1,002
   After 5 Years                        325                            - -
                                    -------                        -------
Total                               $ 9,257                        $ 1,002
                                    -------                        -------

Total Maturities                   $ 29,458                       $ 12,172
                                   ========                       ========


         Asset  Quality.  The  Allowance  for Loan  Losses  ("ALL")  balance was
$2,161,622 and $1,975,916 at December 31, 2002 and 2001,  representing 1.02% and
1.06% of total loans,  respectively.  Non-performing assets totaled $191,854 and
$118,113 at  December  31,  2002 and 2001,  representing  8.88% and 5.98% of the
Allowance for Loan Losses, respectively.

         Total losses charged against the ALL in 2002 were $249,987  compared to
$181,623 in 2001, and $165,135 in 2000.  Recoveries,  consisting of the recovery
of principal on loans previously charged against the allowance,  totaled $30,693
in 2002, $34,683 in 2001, and $51,980 in 2000.

         Management believes,  based upon its review and analysis, that the Bank
has  sufficient  reserves to cover any  projected  losses  within the total loan
portfolio.



                                       19



         Allowance for Loan Losses. Changes in the allowance for loan losses are
detailed in Table 6.

                       Table 6 - Allowance For Loan Losses



                                                                                   At December 31,
                                                                    2002        2001        2000         1999       1998
                                                                    ----        ----        ----         ----       ----
                                                                               (dollars in thousands)

                                                                                                   
Balance, Beginning of Period                                      $1,976      $1,703      $1,447       $1,226     $1,112
  Loans Charged-Off
     Commercial, Financial and Agricultural                           --          --          10          193         65
     Real Estate-Construction                                         --          --          --           --         --
     Real Estate-Mortgage                                             --          --          --           --         --
       Residential (1-4 Family)                                       --          37          --           --         30
       Non-Farm, Non Residential                                      --          --          --           --         --
       Secured by Farmland                                            --          --          --           --         --
     Consumer                                                        250         145         146          146        138
     All Other Loans                                                  --          --           9           --         --

       Total Loans Charged Off                                       250         182         165          339        233

  Recoveries
     Commercial, Financial and Agricultural                           --          --           4           30         --
     Real Estate-Construction                                         --          --          --           --         --
     Real Estate-Mortgage                                             --          --          --           --         --
       Residential (1-4 Family)                                       --          --          --           --         --
       Non-Farm, Non-Residential                                      --          --          --           --         --
       Secured by Farmland                                            --          --          --           --         --
     Consumer                                                         --          35          48           35         17
     All Other Loans                                                  31          --          --           --         --

       Total Recoveries                                               31          35          52           65         17

   Net Charge-Offs                                                   219         147         113          274        216
   Provision For Loan Losses                                         405         420         369          495        330

Balance, End of Period                                            $2,162      $1,976      $1,703       $1,447     $1,226

Ratio of net charge-offs during the period
to average loans outstanding during the period                     0.11%       0.08%       0.07%        0.20%      0.18%




         For each period  presented,  the provision  for loan losses  charged to
operating  expense  was  based  on  management's  judgement  after  taking  into
consideration  all factors  connected  with the  collectability  of the existing
portfolio.  Management considers economic conditions,  changes in the nature and
value of the  portfolio,  industry  standards  and other  relevant  factors when
evaluating the loan portfolio.  Specific  factors  considered by management when
determining the amount to be provided included internally generated loan quality
reports which analyze each problem loan to estimate amounts of probable loss and
previous loss experience with various loan categories.


                                       20



         Table 7 shows the balance and  percentage  of the Bank's  allowance for
loan losses allocated to each major category of loans.

                Table 7 - Allocation of Allowance For Loan Losses




                       2002                    2001                    2000                   1999                   1998
                       ----                    ----                    ----                   ----                   ----
                          Percent of               Percent of              Percent of             Percent of             Percent of
                           Loans in                 Loans in                Loans in               Loans in               Loans in
                             Each                     Each                    Each                   Each                   Each
                           Category to             Category to             Category to            Category to            Category to
                Allowance  Total Loans   Allowance Total Loans   Allowance Total Loans  Allowance Total Loans  Allowance Total Loans
                ---------  -----------   --------- -----------   --------- -----------  --------- -----------  --------- -----------
                                                                   (dollars in thousands)

                                                                                             
Commercial,
Financial
 And Agricultural  $1,286     13.56%       $518       22.44%         $447     21.88%       $251      17.84%       $405     20.21%
Real Estate-          155      5.73%          0        5.14%            0      5.30%          0       6.77%          0      4.17%
Construction
Real Estate-          267     60.84%        918       51.56%          791     51.24%        738      53.83%        504     54.12%
Mortgage
Consumer              434     17.32%        521       18.79%          449     20.39%        447      21.11%                21.10%
                                                                                                                   298
All Other              20      2.55%         19        2.07%           16      1.19%         11       0.45%         19       .40%

                ------------------------------------------------------------------------------------------------------------------

                   $2,162    100.00%     $1,976      100.00%       $1,703    100.00%     $1,447     100.00%     $1,226    100.00%
                ==================================================================================================================



         Non-Performing  Assets.  Management  classifies as non-performing  both
those loans on which  payment has been  delinquent 90 days or more and for which
there is a risk of loss to either  principal or interest,  and Other Real Estate
Owned. Other Real Estate Owned represents real property taken by the Bank either
through  foreclosure or through a deed in lieu thereof from the borrower.  Other
Real  Estate  Owned is  booked at the  lower of cost or  market  less  estimated
selling costs, and is actively marketed by the Bank through brokerage channels.

         Impairment of loans having recorded  investments of $26,294 at December
31, 2002 and $80,783 at December 31, 2001 has been recognized in conformity with
FASB Statement No. 114. The average recorded investment in impaired loans during
2002 and 2001 was $47,520 and $58,722,  respectively,  while the total allowance
for loan losses  related to these loans was $13,147 and  $40,392,  respectively.
Interest income on impaired loans recognized for cash payments  received in 2001
were $3,136. There were no cash payments received on impaired loans in 2002 that
were recognized as interest income.

         Nonaccrual  loans excluded from impaired loan disclosure under FASB 114
amounted to $165,560 and $37,330 at December 31, 2002 and 2001, respectively. If
interest on these loans had been  accrued,  such income would have  approximated
$4,511 and $500 for 2002 and 2001, respectively.

         When a loan is placed on non-accrual  status there are several negative
implications as a result.  First, all interest accrued but unpaid at the time of
the  classification  is deducted  from the interest  income totals for the Bank.
Second, accruals of interest are discontinued until it becomes certain that both
principal  and interest can be repaid.  Third,  there may be actual losses which
necessitate additional provisions for credit losses charged against earnings.


                                       21


                         Table 8 - Non-Performing Assets




                                                                                    At December 31,
                                                                  2002         2001        2000        1999    1998
                                                                  ----         ----        ----        ----    ----
                                                                              (dollars in thousands)

                                                                                                
Nonaccrual Loans                                                  $192         $118        $208         $34      $207
Restructured Loans                                                  --           --          --          --        --
Foreclosed Property                                                 --           --          --         343       343
                                                           -----------------------------------------------------------
Total Nonperforming Assets                                        $192         $118        $208        $377      $550
                                                           ===========================================================

Loans Past Due 90 Days Accruing Interest                        $1,397         $988        $282        $126      $213

Allowance for Loan Losses to Period End Loans                    1.02%        1.06%       1.02%       0.96%     0.95%

Nonperforming Assets to Period End Loans                         0.09%        0.06%       0.13%       0.25%     0.42%
  and Foreclosed Properties

Net Charge-Offs (Recoveries) to Average Loans                    0.11%        0.08%       0.07%       0.20%     0.18%



         The Bank has  reserved  $443,491 in the  allowance  for loan losses for
potential  problem loans.  These loans present potential risk of non-payment and
are not included in nonperforming assets above.

         Securities.  Securities  at December  31, 2002 were $54.5  million,  an
increase of $11.1 million or 25.7% from the $43.4 million at the end of 2001.

         As of December 31, 2002,  neither the Corporation nor the Bank held any
derivative  financial   instruments  in  their  respective  investment  security
portfolios.

         Table 9 summarizes the carrying value of the  Corporation's  securities
portfolio on the dates indicated.

                         Table 9 - Securities Portfolio


                                                                                    At December 31,

                                                                           2002           2001          2000
                                                                           ----           ----          ----
                                                                                            
Book Value:                                                                (dollars in thousands)
Securities Available for Sale
    U.S.  Government Securities                                         $45,903        $33,929       $35,502
    States and Political Subdivisions                                     6,236          6,726         6,822
    Other Securities                                                      2,346          2,700         2,507
                                                                ---------------------------------------------
       Total Securities                                                 $54,485        $43,355       $44,831
                                                                =============================================




                                       22


            Investment Portfolio Maturity Distribution/Yield Analysis
                              At December 31, 2002



                                                                               Over Ten Years
                                          One Year or  One to Five  Five to Ten  And Equity
                                             Less         Years        Years      Securities   Total

                                                             (dollars in thousands)
                                                                                
Available for Sale Securities
U.S.  Government Securities
   Amortized Cost                             1,225       10,811        7,742     24,641       44,419
   Market Value                               1,254       11,430        7,887     25,332       45,903
   Weighted Ave.  Yield                       5.04%        5.20%        4.57%      5.33%

State and Political Subdivisions
   Amortized Cost                                 0            0        3,406      2,596        6,002
   Market Value                                   0            0        3,560      2,676        6,236
   Weighted Ave.  Yield (1)                   0.00%        0.00%        6.79%      6.80%

Other Securities
   Amortized Cost                                 0            0            0      2,375        2,275
   Market Value                                   0            0            0      2,346        2,346
   Weighted Ave.  Yield                       0.00%        0.00%        0.00%      5.24%

Total Portfolio
   Amortized Cost                             1,225       10,811       11,148     29,512       52,696
   Market Value                               1,254       11,430       11,447     30,354       54,485
   Weighted Ave.  Yield (1)                   5.04%        5.20%        5.25%      5.45%


(1)      Yields on tax exempt  securities have been computed on a tax-equivalent
         basis.


         This schedule has been prepared  using the  contractual  maturities for
all securities  with the exception of  mortgaged-backed  securities  (MBS's) and
collateralized  mortgage obligations  (CMO's).  Both MBS and CMO securities were
recorded using dealer median prepayment speed assumptions,  which is an industry
standard.


         Deposits.  The Bank has made an effort in recent years to increase core
deposits  and  control  costs  of  funds.   Deposits  provide  funding  for  the
Corporation's  investments  in loans and  securities,  and the interest paid for
deposits must be managed carefully to control the level of interest expense.

         Deposits at December 31, 2002 were $243.0 million, an increase of $45.5
million or 23.1% from $197.5 million at December 31, 2001.  Savings and interest
bearing   demand    deposits    increased   $26.7   million   or   33.2%   while
non-interest-bearing  demand  deposits  increased $9.7 million or 35.9% and time
deposits increased $9.1 million or 10.2%.



                                       23


         The  following  tables are a summary of average  deposits  and  average
rates paid.

                   Table 10 - Average Deposits and Rates Paid



                                                               Year Ended December 31,
                                            2002                         2001                     2000
                                                               (dollars in thousands)

                                          Amount          Rate         Amount        Rate       Amount        Rate

                                                                                         
Noninterest Bearing Deposits             $31,397      --              $23,981     --           $20,237     --
                                   --------------              ---------------            -------------

Interest Bearing Deposits
    Interest Checking                     35,598         1.91%        $12,614       1.24%      $12,083       1.31%
    Money-Market                           7,736         1.47%          6,588       2.42%        5,984       3.14%
    Regular Savings                       52,670         1.69%         61,210       3.33%       58,761       5.29%
    Time Deposits
       Less than $100,000                 63,171         4.77%         56,584       5.67%       49,448       5.52%
       $100,000 and more                  29,118         4.38%         22,437       5.54%       15,889       5.96%
                                   --------------              ---------------            -------------

Total Interest Bearing                  $188,293         3.17%       $159,433       4.27%     $142,165       5.02%
                                   --------------              ---------------            -------------

       Total                            $219,690                     $183,414                 $162,402
                                   ==============              ===============            =============



                     Maturities of CD's of $100,000 and More

                          Within     Three to     Six to     Over
                          Three      Six          Twelve     One
                          Months     Months       Months     Year       Total

                                        (dollars in thousands)

At December 31, 2002      $8,454     $2,387       $5,655    $15,925     $32,421



         Liquidity.  Liquidity  represents  an  institution's  ability  to  meet
present and future financial  obligations through either the sale or maturity of
existing  assets  or the  acquisition  of  additional  funds  through  liability
management.  Liquid assets include cash,  interest-bearing  deposits with banks,
federal funds sold,  investments  in securities,  and loans maturing  within one
year.  As a result of the Bank's  management of liquid assets and the ability to
generate liquidity through liability funding,  management believes that the Bank
maintains overall liquidity  sufficient to satisfy its depositors'  requirements
and to meet its customers' credit needs.

         At December 31, 2002, cash,  interest bearing and non-interest  bearing
deposits with banks, federal funds sold,  securities,  and loans maturing within
one year were $66.7  million.  As of December 31, 2002,  approximately  22.3% or
$47.7 million of the loan  portfolio  would mature or reprice  within a one year
period.

         As of December 31, 2002,  non-deposit  sources of funds  totaled  $26.6
million,  primarily  comprised  of  Federal  Home Loan Bank  (FHLB)  borrowings.
Activity during the year included monthly principal  reductions  associated with
the Principal Reducing Credit (PRC) advances. During 2001, the bank booked a new
borrowing  in the amount of $300,000  in relation to a real estate  transaction,
whereby the new branch site was purchased for the

                                       24


Front Royal Financial Services Center.  Certainly,  the bank would not typically
utilize such financing; however, it was necessary to consummate the transaction.


                    Table 11 - Interest Sensitivity Analysis



                                                                       (dollars in thousands)

                                                 Within           90-365            1 to 5              Over
                                                90 days             Days             years           5 years
                                                                                                                         Total
                                       ----------------- ---------------- ----------------------------------- -----------------
                                                                                                  
Earning Assets

Loans (1)                                     $  18,231       $   29,839        $  140,413        $   25,467        $  213,950
Investment securities                                 -            1,254            11,430            41,801            54,485
Deposits with other institution                   1,138                -                 -                 -             1,138
Federal funds sold                                2,791                -                 -                 -             2,791
                                       ----------------- ---------------- ----------------------------------- -----------------
  Total earning assets                        $  22,160       $   31,093        $  151,843        $   67,268        $  272,364
                                       ================= ================ =================================== =================


Interest-Bearing Liabilities

Interest bearing checking (2)                 $       -        $       -        $   53,663        $        -        $   53,663
Savings (2)                                           -                -            45,391                 -            45,391
Money market deposit                              8,065                -                 -                 -             8,065
Time deposits                                        77           46,266            52,969                 -            99,312
Long-term debt                                        -               50            16,370            10,185            26,605
                                       ----------------------------------------------------------------------------------------
  Total interest-bearing liabilities          $   8,142        $  46,316        $  168,393        $   10,185        $  233,036
                                       ================= ==================================================== =================


Period gap                                       14,018          (15,223)          (16,550)           57,083            39,328

Cumulative gap                                   14,018           (1,205)          (17,755)           39,328

Ratio of cumulative gap to
  Total earning assets                            5.15%           (0.44%)             6.52%            14.44%




(1) Includes nonaccrual loans and loans held for sale.
(2) The Bank has determined that interest  checking and savings accounts are not
sensitive to changes in related market rates and, therefore, the Bank has placed
them in the 1 to 5 years category.


         Capital  Resources.  The  adequacy  of  the  Corporation's  capital  is
reviewed  by  management  on an  ongoing  basis  with  reference  to  the  size,
composition,  and quality of the  Corporation's  asset and liability  levels and
consistent with regulatory requirements and industry standards. Management seeks
to maintain a capital structure that will assure an adequate level of capital to
support anticipated asset growth and absorb potential losses.

         The Board of  Governors  of the  Federal  Reserve  System  has  adopted
capital  guidelines  to  supplement  the  existing  definitions  of capital  for
regulatory  purposes and to establish minimum capital  standards.  Specifically,
the  guidelines  categorize  assets and  off-balance  sheet items into four risk
weighted   categories.   The  minimum  ratio  of  qualifying  total  capital  to
risk-weighted  assets is 8.0%,  of which at least  4.0% must be Tier 1  capital,
composed of common equity,  retained  earnings and a limited amount of perpetual
preferred  stock,  less certain  goodwill items.  The Corporation had a ratio of
risk-weighted assets to total capital of 11.42% at December 31, 2002 and a ratio
of


                                       25


risk-weighted  assets to Tier 1 capital  of  10.43%.  Both of these  exceed  the
capital requirements adopted by the federal regulatory agencies.


                          Table 12- Analysis of Capital



                                                                                        At December 31,
                                                                                  2002        2001        2000
                                                                                 (Dollars in Thousands)
                                                                                             
          Tier 1 Capital
                            Common Stock                                        $3,950      $3,950      $3,950
                            Surplus                                              1,465       1,465       1,465
                            Retained Earnings                                   17,659      15,770      14,201
                                                                           ------------------------------------
                            Total Tier 1 Capital                               $23,074     $21,185     $19,616
         Tier 2 Capital:
                            Allowance for Loan Losses (1)                        2,162       1,976       1,703
                                                                           ------------------------------------
                            Total Risk Based Capital                           $25,236     $23,161     $21,319
                                                                           ====================================
        Risk-Weighted Assets                                                  $221,050    $204,842    $173,967
        Capital Ratios:
                            Tier 1 Risk-Based Capital Ratio                     10.43%      10.34%      11.28%
                            Total Risk-Based Capital Ratio                      11.42%      11.31%      12.26%

                            Tier 1 Capital to Average Total Assets               7.88%       8.97%       8.67%



(1) Limited to 1.25% of risk weighted assets.


Trust Preferred Capital Notes

         On March 11, 2003, First National (VA) Statutory Trust I ("the Trust"),
a  wholly-owned  subsidiary  of the  Corporation,  was formed for the purpose of
issuing  redeemable capital  securities.  On March 26, 2003, $3 million of trust
preferred securities were issued through a pooled  underwriting.  The securities
have a LIBOR-indexed  floating rate of interest.  The interest rate at March 31,
2002 was 4.41%.  The securities  have a mandatory  redemption  date of March 26,
2033, and are subject to varying call  provisions  beginning March 26, 2008. The
principal  asset  of  the  Trust  is $3  million  of  the  Corporation's  junior
subordinated debt securities with maturities and interest rates like the capital
securities.

         The trust  preferred  securities  may be included in Tier I capital for
regulatory capital adequacy purposes as long as their amount does not exceed 25%
of Tier I capital,  including total trust preferred  securities.  The portion of
the trust preferred  securities not considered as Tier I capital, if any, may be
included in Tier 2 capital.  The total  amount ($3  million) of trust  preferred
securities  issued by the  Trust can be  included  in the  Corporation's  Tier I
capital.

Recent Accounting Pronouncements

         In  December   2001,  the  American   Institute  of  Certified   Public
Accountants ("AICPA") issued Statement of Position 01-6,  "Accounting by Certain
Entities (Including Entities with Trade Receivables) That Lend to or Finance the
Activities  of Others," to reconcile  and conform the  accounting  and financial
reporting  provisions  established by various AICPA industry audit guides.  This
Statement is effective for annual and interim  financial  statements  issued for
fiscal years  beginning  after  December  15, 2001,  and did not have a material
impact on the Corporation's consolidated financial statements.

                                       26


         On March 13, 2002, the Financial  Accounting  Standard Board determined
that  commitments  for the  origination  of mortgage loans that will be held for
sale must be accounted  for as  derivatives  instruments,  effective  for fiscal
quarters  beginning  after April 10, 2002.  The Bank enters into  commitments to
originate  loans whereby the interest  rate on the loan is  determined  prior to
funding.  Such  rate  lock  commitments  on  mortgage  loans  to be  sold in the
secondary market are considered  derivatives.  Accordingly,  these  commitments,
including any fees received  from the potential  borrower,  are recorded at fair
value in derivative  assets or liabilities,  with changes in fair value recorded
in the net gain or loss on sale of mortgage  loans.  Fair value is based on fees
currently  charged  to  enter  into  similar   agreements  and,  for  fixed-rate
commitments,  also considers the difference  between  current levels of interest
rates and the committed rates. The cumulative  effect of adopting  Statement No.
133 for rate lock  commitments  as of December 31, 2002,  was not material.  The
Corporation  originally  adopted  Statement No. 133,  Accounting  for Derivative
Instruments and Hedging Activities on January 1, 2001.

         In  April  2002,  the  Financial   Accounting  Standards  Board  issued
Statement 145, Rescission of FASB No. 4, 44, and 64, Amendment of FASB Statement
No. 13, and Technical  Corrections.  The amendment to Statement 13 eliminates an
inconsistency  between the required  accounting for sale-leaseback  transactions
and the required  accounting for certain lease  modifications that have economic
effects that are similar to  sale-leaseback  transactions.  This  Statement also
amends other existing  authoritative  pronouncements  to make various  technical
corrections,  clarify meanings,  or describe their  applicability  under changed
conditions.  The  provisions  of this  Statement  related to the  rescission  of
Statement 4 shall be applied in fiscal years  beginning  after May 15, 2002. The
provisions  of  this  Statement  related  to  Statement  13  are  effective  for
transactions occurring after May 15, 2002, with early application encouraged.

         In June 2002, the Financial Accounting Standards Board issued Statement
146,  Accounting for Costs  Associated  with Exit or Disposal  Activities.  This
Statement  requires  recognition  of  a  liability,  when  incurred,  for  costs
associated with an exit or disposal  activity.  The liability should be measured
at fair  value.  The  provisions  of the  Statement  are  effective  for exit or
disposal activities initiated after December 31, 2002.

         Effective January 1, 2002, the Corporation adopted Financial Accounting
Standards  Board  Statement  No.  142,  Goodwill  and Other  Intangible  Assets.
Accordingly,  goodwill is no longer subject to  amortization  over its estimated
useful life,  but is subject to at least an annual  assessment for impairment by
applying a fair value based test.  Additionally,  Statement  142  requires  that
acquired  intangible  assets (such as core deposit  intangibles)  be  separately
recognized  if the  benefit  of the  asset can be sold,  transferred,  licensed,
rented,  or exchanged,  and amortized over their estimated  useful life.  Branch
acquisition  transactions  were outside the scope of the Statement and therefore
any  intangible  asset  arising  from  such  transactions  remained  subject  to
amortization over their estimated useful life.

         In October  2002,  the  Financial  Accounting  Standards  Board  issued
Statement No. 147, Acquisitions of Certain Financial Institutions. The Statement
amends previous  interpretive guidance on the application of the purchase method
of  accounting  to  acquisitions  of  financial  institutions,  and requires the
application of Statement No. 141, Business  Combinations,  and Statement No. 142
to branch  acquisitions if such  transactions  meet the definition of a business
combination.  The  provisions  of the  Statement  do not  apply to  transactions
between  two or more mutual  enterprises.  In  addition,  the  Statement  amends
Statement  No. 144,  Accounting  for the  Impairment of  Long-Lived  Assets,  to
include  in its  scope  core  deposit  intangibles  of  financial  institutions.
Accordingly,  such  intangibles  are subject to a  recoverability  test based on
undiscounted  cash flows,  and to the  impairment  recognition  and  measurement
provisions required for other long-lived assets held and used.

         The adoption of Statement  No. 145, 146 and 147 did not have a material
impact on the Corporation's consolidated financial statements.

         The  Financial  Accounting  Standards  Board issued  Statement No. 148,
Accounting  for  Stock-Based  Compensation  -  Transition  and  Disclosure,   an
amendment of Statement No. 123, in December 2002. The Statement amends Statement
No. 123 to provide  alternative  methods of transition for a voluntary change to
the fair value based method of accounting for stock-based employee compensation.
In addition,  the Statement amends the disclosure  requirements of Statement 123
to require prominent disclosures in both annual and interim financial statements
about the method of accounting for  stock-based  employee  compensation  and the
effect of the method used on reported


                                       27


results.  Finally,  this Statement amends APB Opinion No. 28, Interim  Financial
Reporting,  to require  disclosure about the effects of stock options in interim
financial  information.  The  amendments  to Statement No. 123 are effective for
financial  statements  for fiscal  years ending  after  December  15, 2002.  The
amendments  to APB  No.  28  are  effective  for  financial  reports  containing
condensed financial  statements for interim periods beginning after December 15,
2002.  Early  application is encouraged  for both  amendments.  The  Corporation
continues to record stock options under APB Opinion No. 25, Accounting for Stock
Issued to Employees, and has not adopted the alternative methods allowable under
Statement No. 148. There are presently no stock options outstanding.


Item 7.  Financial Statements

         Pursuant to General  Instruction  E(2) of form 10-KSB,  the information
required by this Item is  incorporated  by reference  from pages 18 to 44 of the
Corporation's  Annual Report to Shareholders  for the fiscal year ended December
31, 2002, as follows.

                                                                          Page
         Independent Auditor's Report                                      18
         First National Corporation and Subsidiaries:
         Consolidated Balance Sheets at December 31, 2002 and 2001         19
         Consolidated Statements of Income for the years ended
         December 31, 2002, 2001 and 2000                                 20-21
         Consolidated Statements of Cash Flows for the years
         ended December 31, 2002, 2001 and 2000                           22-23
         Consolidated Statements of Changes in Stockholders'
         Equity for the years ended December 31, 2002, 2001 and 2000       24
         Notes to Consolidated Financial Statements                       25-44

Item 8.  Changes  in  and  Disagreements  with  Accountants  on  Accounting  and
         Financial Disclosure

         None


                                       28



                                    PART III

Item 9.  Directors, Executive Officers Promoters and Control Persons; Compliance
         with Section 16(a) of the Exchange Act

         Pursuant to General  Instruction  E(3) of Form 10-KSB,  the information
contained  under the headings  "Election of Directors,"  "Nominees,"  "Executive
Officers  Who  Are  Not  Directors"  and  "Section  16(a)  Beneficial  Ownership
Reporting  Compliance" in the Corporation's  Proxy Statement for the 2003 Annual
Meeting of Shareholders is incorporated herein by reference.


Item 10.  Executive Compensation

         Pursuant to General  Instruction  E(3) of Form 10-KSB,  the information
contained under the headings  "Summary of Cash and Certain Other  Compensation,"
"Directors'  Fees"  and  "Employment   Agreement"  in  the  Corporation's  Proxy
Statement for the 2003 Annual Meeting of Shareholders is incorporated  herein by
reference.


Item 11.  Security Ownership of Certain Beneficial Owners and Management

         Pursuant to General  Instruction  E(3) of Form 10-KSB,  the information
contained  under the headings  "Security  Ownership of Management" and "Security
Ownership of Certain Beneficial Owners" in the Corporation's Proxy Statement for
the 2003 Annual Meeting of Shareholders is incorporated herein by reference.

         The Corporation does not have compensation  plans or other arrangements
under which equity securities are authorized for issuance.


Item 12.  Certain Relationships and Related Transactions

         Pursuant to General  Instruction  E(3) of Form 10-KSB,  the information
contained under the heading  "Transactions with Management" in the Corporation's
Proxy  Statement for the 2003 Annual  Meeting of  Shareholders  is  incorporated
herein by reference.


Item 13.  Exhibits, List and Reports on Form 8-K

(a) The  following  documents  are  attached  hereto or  incorporated  herein by
reference as Exhibits:

         3.1      Articles  of  Incorporation,   including   amendments  thereto
                  (incorporated   herein  by  reference  to  Exhibit  2  to  the
                  Corporation's Form 10 filed with the SEC on May 2, 1994).

         3.2      Bylaws  (incorporated  herein by reference to Exhibit 3 to the
                  Corporation's Form 10 filed with the SEC on May 2, 1994).

         4.1      Specimen of Common Stock Certificate  (incorporated  herein by
                  reference to Exhibit 1 to the Corporation's Form 10 filed with
                  SEC on May 2, 1994).

         10.1     Employment Agreement, dated as of October 1, 2002, between the
                  Corporation and Harry S. Smith.

         13.1     Annual Report to Shareholders  for the year ended December 31,
                  2002.

         21.1     Subsidiaries  of  the  Corporation   (incorporated  herein  by
                  reference to Exhibit 1 to the  Company's  Form 10-K filed with
                  SEC on April 2, 2001).

                                       29


         23.1     Consent of Yount, Hyde & Barbour, P.C.

         99.1     Statement   of  Chief   Executive   Officer   Pursuant  to  18
                  U.S.C.ss.1350.

         99.2     Statement   of  Chief   Financial   Officer   Pursuant  to  18
                  U.S.C.ss.1350.


(b) Reports on Form 8-K

         No Reports on Form 8-K were filed during the quarter ended December 31,
2002.


         With the exception of the information herein expressly  incorporated by
reference,  the 2002 Annual Report to  Shareholders  and the Proxy Statement for
the 2003 Annual  Meeting of  Shareholders  are not to be deemed filed as part of
this Annual Report on Form 10-KSB.


Item 14.  Controls and Procedures

         Under the  supervision  and with the  participation  of our management,
including our principal  executive officer and principal  financial officer,  we
have evaluated the  effectiveness  of the design and operation of our disclosure
controls and procedures within 90 days of the filing date of this annual report.
Based  on  that  evaluation,  our  principal  executive  officer  and  principal
financial  officer  have  concluded  that  these  controls  and  procedures  are
effective.  There were no  significant  changes in our  internal  controls or in
other factors that could  significantly  affect these controls subsequent to the
date of their evaluation.

         Disclosure   controls  and   procedures  are  our  controls  and  other
procedures that are designed to ensure that information required to be disclosed
by us in  the  reports  that  we  file  or  submit  under  the  Exchange  Act is
accumulated  and  communicated  to  our  management,   including  our  principal
executive  officer and principal  financial  officer,  as appropriate,  to allow
timely decisions regarding required disclosure.



                                       30



                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
and  Exchange  Act of 1934,  the  registrant  has duly  caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

                                 FIRST NATIONAL CORPORATION



Date: March 28, 2003             By:  /s/ Harry S. Smith
     ------------------------        -------------------------------------------
                                          Harry S. Smith
                                          President and Chief Executive Officer



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.



Signature                                  Title                                   Date
---------                                  -----                                   ----

                                                                         
/s/ Harry S. Smith                         President and                        March 28, 2003
-----------------------------------        Chief Executive Officer
Harry S. Smith                             (Principal Executive Officer)
                                           Director

/s/ Stephen C. Pettit                      Controller and Chief                 March 28, 2003
-----------------------------------        Financial Officer (Principal
Stephen C. Pettit                          Financial and Accounting Officer)


/s/ Noel M. Borden                         Chairman of the Board                March 28, 2003
-----------------------------------        Director
Noel M. Borden


                                           Vice Chairman of the Board
-----------------------------------        Director
Douglas C. Arthur


                                           Director
-----------------------------------
Dr. Byron A. Brill


/s/ Elizabeth H. Cottrell                  Director                             March 28, 2003
-----------------------------------
Elizabeth H. Cottrell


                                           Director
-----------------------------------
Dr. James A. Davis


                                           Director
-----------------------------------
Christopher E. French



                                       31




Signature                                  Title                                   Date
---------                                  -----                                   ----

                                                                         


/s/ Charles E. Maddox, Jr.                 Director                             March 28, 2003
-----------------------------------
Charles E. Maddox, Jr.


/s/ John K. Marlow                         Director                             March 28, 2003
-----------------------------------
John K. Marlow


                                           Director
-----------------------------------
W. Allen Nicholls


/s/ Henry L. Shirkey                       Director                             March 28, 2003
-----------------------------------
Henry L. Shirkey


                                           Director
-----------------------------------
Alson H. Smith, Jr.


/s/ James R. Wilkins, III                  Director                             March 28, 2003
-----------------------------------
James R. Wilkins, III







SECTION 302 CERTIFICATION

         I, Harry S. Smith, President and Chief Executive Officer, certify that:

         1.       I have reviewed this annual report on Form 10-KSB of the First
National Corporation;

         2.       Based on my knowledge, this annual report does not contain any
untrue  statement of a material fact or omit to state a material fact  necessary
to make the  statements  made,  in light of the  circumstances  under which such
statements  were made, not misleading with respect to the period covered by this
annual report;

         3.       Based on my  knowledge,  the financial  statements,  and other
financial  information  included in this annual  report,  fairly  present in all
material respects the financial condition,  results of operations and cash flows
of the registrant as of, and for, the periods presented in this annual report;

         4.       The  registrant's   other   certifying   officers  and  I  are
responsible for establishing and maintaining  disclosure controls and procedures
(as defined in Exchange  Act Rules  13a-14 and  15d-14) for the  registrant  and
have:

                  a)       designed such  disclosure  controls and procedures to
         ensure that material information relating to the registrant,  including
         its  consolidated  subsidiaries,  is made known to us by others  within
         those  entities,  particularly  during the period in which this  annual
         report is being prepared;

                                       32

                  b)       evaluated  the   effectiveness  of  the  registrant's
         disclosure controls and procedures as of a date within 90 days prior to
         the filing date of this annual report (the "Evaluation Date"); and

                  c)       presented in this annual report our conclusions about
         the  effectiveness  of the disclosure  controls and procedures based on
         our evaluation as of the Evaluation Date;

         5.       The  registrant's   other  certifying   officers  and  I  have
disclosed, based on our most recent evaluation, to the registrant's auditors and
the audit committee of registrant's board of directors:

                  a)       all   significant   deficiencies  in  the  design  or
         operation  of  internal  controls  which  could  adversely  affect  the
         registrant's ability to record, process, summarize and report financial
         data and have  identified  for the  registrant's  auditors any material
         weaknesses in internal controls; and

                  b)       any fraud,  whether or not  material,  that  involves
         management  or  other  employees  who  have a  significant  role in the
         registrant's internal controls; and

         6.       The  registrant's   other  certifying   officers  and  I  have
indicated in this annual report whether or not there were significant changes in
internal controls or in other factors that could  significantly  affect internal
controls  subsequent  to the date of our most recent  evaluation,  including any
corrective  actions  with  regard  to  significant   deficiencies  and  material
weaknesses.

Date:   March 27, 2003           /s/ Harry S. Smith
       ----------------          --------------------------------------------
                                 Harry S. Smith, President & Chief Executive
                                 Officer


SECTION 302 CERTIFICATION

         I,  Stephen  C.  Pettit,  Senior  Vice  President  and Chief  Financial
Officer, certify that:

         1.       I have  reviewed  this  annual  report on Form 10-KSB of First
National Corporation;

         2.       Based on my knowledge, this annual report does not contain any
untrue  statement of a material fact or omit to state a material fact  necessary
to make the  statements  made,  in light of the  circumstances  under which such
statements  were made, not misleading with respect to the period covered by this
annual report;

         3.       Based on my  knowledge,  the financial  statements,  and other
financial  information  included in this annual  report,  fairly  present in all
material respects the financial condition,  results of operations and cash flows
of the registrant as of, and for, the periods presented in this annual report;

         4.       The  registrant's   other   certifying   officers  and  I  are
responsible for establishing and maintaining  disclosure controls and procedures
(as defined in Exchange  Act Rules  13a-14 and  15d-14) for the  registrant  and
have:

                  a)       designed such  disclosure  controls and procedures to
         ensure that material information relating to the registrant,  including
         its  consolidated  subsidiaries,  is made known to us by others  within
         those  entities,  particularly  during the period in which this  annual
         report is being prepared;

                  b)       evaluated  the   effectiveness  of  the  registrant's
         disclosure controls and procedures as of a date within 90 days prior to
         the filing date of this annual report (the "Evaluation Date"); and

                  c)       presented in this annual report our conclusions about
         the  effectiveness  of the disclosure  controls and procedures based on
         our evaluation as of the Evaluation Date;

                                       33



         5.       The  registrant's   other  certifying   officers  and  I  have
disclosed, based on our most recent evaluation, to the registrant's auditors and
the audit committee of registrant's board of directors :

                  a)       all   significant   deficiencies  in  the  design  or
         operation  of  internal  controls  which  could  adversely  affect  the
         registrant's ability to record, process, summarize and report financial
         data and have  identified  for the  registrant's  auditors any material
         weaknesses in internal controls; and

                  b)       any fraud,  whether or not  material,  that  involves
         management  or  other  employees  who  have a  significant  role in the
         registrant's internal controls; and

         6.       The  registrant's   other  certifying   officers  and  I  have
indicated in this annual report whether or not there were significant changes in
internal controls or in other factors that could  significantly  affect internal
controls  subsequent  to the date of our most recent  evaluation,  including any
corrective  actions  with  regard  to  significant   deficiencies  and  material
weaknesses.


Date:  March 27, 2003            /s/ Stephen C. Pettit
       ----------------          --------------------------------------------
                                  Stephen C. Pettit, Sr. Vice President
                                  and Chief Financial Officer



                                       34



                                  EXHIBIT INDEX

Number            Document
------            --------

3.1               Articles  of  Incorporation,   including   amendments  thereto
                  (incorporated   herein  by  reference  to  Exhibit  2  to  the
                  Corporation's Form 10 filed with the SEC on May 2, 1994).

3.2               Bylaws  (incorporated  herein by reference to Exhibit 3 to the
                  Corporation's Form 10 filed with the SEC on May 2, 1994).

4.1               Specimen of Common Stock Certificate  (incorporated  herein by
                  reference to Exhibit 1 to the Corporation's Form 10 filed with
                  SEC on May 2, 1994).

10.1              Employment Agreement, dated as of October 1, 2002, between the
                  Corporation and Harry S. Smith.

13.1              Annual Report to Shareholders  for the year ended December 31,
                  2002.

21.1              Subsidiaries  of  the  Corporation   (incorporated  herein  by
                  reference to Exhibit 1 to the  Company's  Form 10-K filed with
                  SEC on April 2, 2001).

23.1              Consent of Yount, Hyde & Barbour, P.C.

99.1              Statement   of  Chief   Executive   Officer   Pursuant  to  18
                  U.S.C.ss.1350.

99.2              Statement   of  Chief   Financial   Officer   Pursuant  to  18
                  U.S.C.ss.1350.



                                       35