UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the quarterly period ended March 31, 2012
Or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the Transition period from to .
Commission File Number 001-34820
KKR & CO. L.P.
(Exact name of Registrant as specified in its charter)
Delaware |
|
26-0426107 |
(State or other Jurisdiction of |
|
(I.R.S. Employer |
9 West 57 th Street, Suite 4200
New York, New York 10019
Telephone: (212) 750-8300
(Address, zip code, and telephone number, including
area code, of registrants principal executive office.)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 and 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.:
Large accelerated filer x |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of May 2, 2012, there were 232,335,661 Common Units of the registrant outstanding.
KKR & CO. L.P.
FORM 10-Q
For the Quarter Ended March 31, 2012
|
|
Page No. |
|
PART IFINANCIAL INFORMATION |
|
|
|
|
Item 1. |
Financial Statements (Unaudited) |
1 |
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
54 | |
|
|
|
96 | ||
|
|
|
96 | ||
|
|
|
|
| |
|
|
|
97 | ||
|
|
|
97 | ||
|
|
|
97 | ||
|
|
|
97 | ||
|
|
|
97 | ||
|
|
|
97 | ||
|
|
|
97 | ||
|
|
|
98 |
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which reflect our current views with respect to, among other things, our operations and financial performance. You can identify these forward-looking statements by the use of words such as outlook, believe, expect, potential, continue, may, should, seek, approximately, predict, intend, will, plan, estimate, anticipate or the negative version of these words or other comparable words. Forward-looking statements are subject to various risks and uncertainties. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. We believe these factors include but are not limited to those described under the section entitled Risk Factors in this report. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this report and in our other periodic filings. We do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by applicable law.
In this report, references to KKR, we, us, our and our partnership refer to KKR & Co. L.P. and its consolidated subsidiaries. Prior to KKR & Co. L.P. becoming listed on the New York Stock Exchange (NYSE) on July 15, 2010, KKR Group Holdings L.P. consolidated the financial results of KKR Management Holdings L.P. and KKR Fund Holdings L.P. (together, the KKR Group Partnerships) and their consolidated subsidiaries.
References to our Managing Partner are to KKR Management LLC, which acts as our general partner and unless otherwise indicated, references to equity interests in KKRs business, or to percentage interests in KKRs business, reflect the aggregate equity of the KKR Group Partnerships and are net of amounts that have been allocated to our principals in respect of the carried interest from KKRs business as part of our carry pool and certain minority interests. References to our principals are to our senior employees and non-employee operating consultants who hold interests in KKRs business through KKR Holdings L.P., which we refer to as KKR Holdings, and references to our senior principals are to principals who also hold interests in our Managing Partner entitling them to vote for the election of its directors.
In this report, the term assets under management, or AUM, represents the assets from which KKR is entitled to receive fees or a carried interest and general partner capital. We believe this measure is useful to investors as it provides additional insight into KKRs capital raising activities and the overall activity in its investment funds and vehicles. KKR calculates the amount of AUM as of any date as the sum of: (i) the fair value of the investments of KKRs investment funds plus uncalled capital commitments from these funds; (ii) the fair value of investments in KKRs co-investment vehicles; (iii) the net asset value of certain of KKRs fixed income products; (iv) the value of outstanding structured finance vehicles and (v) the fair value of other assets managed by KKR. KKRs definition of AUM is not based on the definitions of AUM that may be set forth in agreements governing the investment funds, vehicles or accounts that it manages and is not calculated pursuant to any regulatory definitions.
In this report, the term fee paying assets under management, or FPAUM, represents only those assets under management from which KKR receives fees. We believe this measure is useful to investors as it provides additional insight into the capital base upon which KKR earns management fees. This relates to KKRs capital raising activities and the overall activity in its investment funds and vehicles, for only those funds and vehicles where KKR receives fees (i.e., excluding vehicles that receive only carried interest or general partner capital). FPAUM is the sum of all of the individual fee bases that are used to calculate KKRs fees and differs from AUM in the following respects: (i) assets from which KKR does not receive a fee are excluded (i.e., assets with respect to which it receives only carried interest); and (ii) certain assets, primarily in its private equity funds, are reflected based on capital commitments and invested capital as opposed to fair value because fees are not impacted by changes in the fair value of underlying investments.
In this report, the term fee related earnings, or FRE, is comprised of segment operating revenues less segment operating expenses and is used by management as an alternative measurement of the operating earnings of KKR and its business segments before investment income. We believe this measure is useful to investors as it provides additional insight into the operating profitability of our fee generating management companies and capital markets businesses. The components of FRE on a segment basis differ from the equivalent GAAP amounts on a consolidated basis as a result of: (i) the inclusion of management fees earned from consolidated funds that were eliminated in consolidation; (ii) the exclusion of fees and expenses of certain consolidated entities; (iii) the exclusion of charges relating to the amortization of intangible assets; (iv) the exclusion of charges relating to carry pool allocations; (v) the exclusion of non-cash equity charges and other non-cash compensation charges borne by KKR Holdings or incurred under the KKR & Co. L.P. 2010 Equity Incentive Plan; (vi) the exclusion of certain reimbursable expenses; and (vii) the exclusion of certain non-recurring items.
In this report, the term economic net income (loss), or ENI, is a measure of profitability for KKRs reportable segments and is used by management as an alternative measurement of the operating and investment earnings of KKR and its business segments. We believe this measure is useful to investors as it provides additional insight into the overall profitability of KKRs businesses inclusive of investment income and carried interest. ENI is comprised of: (i) FRE; plus (ii) segment investment income (loss), which is reduced for carry pool allocations and management fee refunds; less (iii) certain economic interests in KKRs segments held by third parties. ENI differs from net income (loss) on a GAAP basis as a result of: (i) the exclusion of the items referred to in FRE above; (ii) the exclusion of investment income (loss) relating to noncontrolling interests; and (iii) the exclusion of income taxes.
In this report, syndicated capital is the aggregate amount of debt or equity capital in transactions originated by KKR investment funds and vehicles, which has been distributed to third parties in exchange for a fee. It does not include capital committed to such transactions by carry-yielding co-investment vehicles, which is instead reported in committed dollars invested. Syndicated capital is used as a measure of investment activity for KKR and its business segments during a given period, and we believe that this measure is useful to investors as it provides additional insight into levels of syndication activity in KKRs Capital Markets and Principal Activities segment and across its investment platform.
You should note that our calculations of AUM, FPAUM, FRE, ENI, syndicated capital and other financial measures may differ from the calculations of other investment managers and, as a result, our measurements of AUM, FPAUM, FRE, ENI, syndicated capital and other financial measures may not be comparable to similar measures presented by other investment managers.
References to our funds or our vehicles refer to investment funds, vehicles and/or accounts advised, sponsored or managed by one or more subsidiaries of KKR, unless context requires otherwise.
In this report, the term GAAP refers to generally accepted accounting principles in the United States.
Unless otherwise indicated, references in this report to our fully diluted common units outstanding, or to our common units outstanding on a fully diluted basis, reflect (i) actual common units outstanding, (ii) common units into which KKR Group Partnership Units not held by us are exchangeable pursuant to the terms of the exchange agreement described in this report and (iii) common units issuable pursuant to any equity awards actually issued under the KKR & Co. L.P. 2010 Equity Incentive Plan, which we refer to as our Equity Incentive Plan, but do not reflect common units available for issuance pursuant to our Equity Incentive Plan for which grants have not yet been made.
KKR & CO. L.P.
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited)
(Amounts in Thousands, Except Unit Data)
|
|
March 31, |
|
December 31, |
| ||
|
|
2012 |
|
2011 |
| ||
|
|
|
|
|
| ||
Assets |
|
|
|
|
| ||
Cash and Cash Equivalents |
|
$ |
611,213 |
|
$ |
843,261 |
|
Cash and Cash Equivalents Held at Consolidated Entities |
|
468,364 |
|
930,886 |
| ||
Restricted Cash and Cash Equivalents |
|
109,768 |
|
89,828 |
| ||
Investments |
|
41,263,384 |
|
37,495,360 |
| ||
Due from Affiliates |
|
150,336 |
|
149,605 |
| ||
Other Assets |
|
917,347 |
|
868,705 |
| ||
Total Assets |
|
$ |
43,520,412 |
|
$ |
40,377,645 |
|
|
|
|
|
|
| ||
Liabilities and Equity |
|
|
|
|
| ||
Debt Obligations |
|
$ |
1,721,439 |
|
$ |
1,564,716 |
|
Due to Affiliates |
|
49,754 |
|
43,062 |
| ||
Accounts Payable, Accrued Expenses and Other Liabilities |
|
1,733,826 |
|
1,085,217 |
| ||
Total Liabilities |
|
3,505,019 |
|
2,692,995 |
| ||
|
|
|
|
|
| ||
Commitments and Contingencies |
|
|
|
|
| ||
|
|
|
|
|
| ||
Redeemable Noncontrolling Interests |
|
415,709 |
|
275,507 |
| ||
|
|
|
|
|
| ||
Equity |
|
|
|
|
| ||
KKR & Co. L.P. Partners Capital (231,698,206 and 227,150,182 common units issued and outstanding as of March 31, 2012 and December 31, 2011, respectively) |
|
1,511,754 |
|
1,330,887 |
| ||
Accumulated Other Comprehensive Income (Loss) |
|
(1,481 |
) |
(2,189 |
) | ||
Total KKR & Co. L.P. Partners Capital |
|
1,510,273 |
|
1,328,698 |
| ||
Noncontrolling Interests |
|
38,089,411 |
|
36,080,445 |
| ||
Total Equity |
|
39,599,684 |
|
37,409,143 |
| ||
Total Liabilities and Equity |
|
$ |
43,520,412 |
|
$ |
40,377,645 |
|
See notes to condensed consolidated financial statements.
KKR & CO. L.P.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(Amounts in Thousands, Except Unit Data)
|
|
Three Months Ended |
| ||||
|
|
2012 |
|
2011 |
| ||
Revenues |
|
|
|
|
| ||
Fees |
|
$ |
116,307 |
|
$ |
231,843 |
|
|
|
|
|
|
| ||
Expenses |
|
|
|
|
| ||
Compensation and Benefits |
|
372,410 |
|
356,554 |
| ||
Occupancy and Related Charges |
|
15,197 |
|
12,554 |
| ||
General, Administrative and Other |
|
57,651 |
|
54,644 |
| ||
Total Expenses |
|
445,258 |
|
423,752 |
| ||
|
|
|
|
|
| ||
Investment Income (Loss) |
|
|
|
|
| ||
Net Gains (Losses) from Investment Activities |
|
3,086,865 |
|
2,487,209 |
| ||
Dividend Income |
|
172,939 |
|
4,808 |
| ||
Interest Income |
|
76,199 |
|
65,368 |
| ||
Interest Expense |
|
(18,005 |
) |
(17,252 |
) | ||
Total Investment Income (Loss) |
|
3,317,998 |
|
2,540,133 |
| ||
|
|
|
|
|
| ||
Income (Loss) Before Taxes |
|
2,989,047 |
|
2,348,224 |
| ||
|
|
|
|
|
| ||
Income Taxes |
|
17,072 |
|
30,783 |
| ||
|
|
|
|
|
| ||
Net Income (Loss) |
|
2,971,975 |
|
2,317,441 |
| ||
Net Income (Loss) Attributable to Redeemable Noncontrolling Interests |
|
5,272 |
|
|
| ||
Net Income (Loss) Attributable to Noncontrolling Interests |
|
2,776,267 |
|
2,157,876 |
| ||
|
|
|
|
|
| ||
Net Income (Loss) Attributable to KKR & Co. L.P. |
|
$ |
190,436 |
|
$ |
159,565 |
|
|
|
|
|
|
| ||
Distributions Declared per KKR & Co. L.P. Common Unit |
|
$ |
0.15 |
|
$ |
0.21 |
|
|
|
|
|
|
| ||
Net Income (Loss) Attributable to KKR & Co. L.P. Per Common Unit |
|
|
|
|
| ||
Basic |
|
$ |
0.83 |
|
$ |
0.75 |
|
Diluted |
|
$ |
0.80 |
|
$ |
0.75 |
|
Weighted Average Common Units Outstanding |
|
|
|
|
| ||
Basic |
|
229,099,335 |
|
213,479,630 |
| ||
Diluted |
|
237,832,106 |
|
213,509,630 |
|
See notes to condensed consolidated financial statements.
KKR & CO. L.P.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
(Amounts in Thousands)
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
|
|
|
| ||
Net Income (Loss) |
|
$ |
2,971,975 |
|
$ |
2,317,441 |
|
|
|
|
|
|
| ||
Other Comprehensive Income, Net of Tax: |
|
|
|
|
| ||
|
|
|
|
|
| ||
Foreign Currency Translation Adjustments |
|
3,627 |
|
1,872 |
| ||
|
|
|
|
|
| ||
Comprehensive Income |
|
2,975,602 |
|
2,319,313 |
| ||
|
|
|
|
|
| ||
Less: Comprehensive Income Attributable to Redeemable Noncontrolling Interests |
|
5,272 |
|
|
| ||
Less: Comprehensive Income Attributable to Noncontrolling Interests |
|
2,779,138 |
|
2,159,089 |
| ||
|
|
|
|
|
| ||
Comprehensive Income Attributable to KKR & Co. L.P. |
|
$ |
191,192 |
|
$ |
160,224 |
|
See notes to condensed consolidated financial statements.
KKR & CO. L.P.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Unaudited)
(Amounts in Thousands, Except Unit Data)
|
|
KKR & Co. L.P. |
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
Other |
|
|
|
|
|
Redeemable |
| |||||
|
|
Common |
|
Partners |
|
Comprehensive |
|
Noncontrolling |
|
Total |
|
Noncontrolling |
| |||||
|
|
Units |
|
Capital |
|
Income |
|
Interests |
|
Equity |
|
Interests |
| |||||
Balance at January 1, 2011 |
|
212,770,091 |
|
1,324,530 |
|
1,963 |
|
34,673,549 |
|
36,000,042 |
|
|
| |||||
Net Income (Loss) |
|
|
|
159,565 |
|
|
|
2,157,876 |
|
2,317,441 |
|
|
| |||||
Other Comprehensive Income- Foreign Currency Translation Adjustments |
|
|
|
|
|
659 |
|
1,213 |
|
1,872 |
|
|
| |||||
Contribution of Net Assets of previously Unconsolidated Entities |
|
|
|
|
|
|
|
69,600 |
|
69,600 |
|
|
| |||||
Exchange of KKR Holdings L.P. Units to KKR & Co. L.P. Common Units |
|
3,547,696 |
|
36,097 |
|
30 |
|
(36,127 |
) |
|
|
|
| |||||
Deferred Tax Effects Resulting from Exchange of KKR Holdings L.P. Units to KKR & Co. L.P. Common Units |
|
|
|
203 |
|
|
|
|
|
203 |
|
|
| |||||
Equity Based Compensation |
|
|
|
|
|
|
|
141,982 |
|
141,982 |
|
|
| |||||
Capital Contributions |
|
|
|
|
|
|
|
1,240,669 |
|
1,240,669 |
|
|
| |||||
Capital Distributions |
|
|
|
(62,003 |
) |
|
|
(2,411,410 |
) |
(2,473,413 |
) |
|
| |||||
Balance at March 31, 2011 |
|
216,317,787 |
|
$ |
1,458,392 |
|
$ |
2,652 |
|
$ |
35,837,352 |
|
$ |
37,298,396 |
|
$ |
|
|
|
|
KKR & Co. L.P. |
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
Other |
|
|
|
|
|
Redeemable |
| |||||
|
|
Common |
|
Partners |
|
Comprehensive |
|
Noncontrolling |
|
Total |
|
Noncontrolling |
| |||||
|
|
Units |
|
Capital |
|
Income |
|
Interests |
|
Equity |
|
Interests |
| |||||
Balance at January 1, 2012 |
|
227,150,182 |
|
1,330,887 |
|
(2,189 |
) |
36,080,445 |
|
37,409,143 |
|
275,507 |
| |||||
Net Income (Loss) |
|
|
|
190,436 |
|
|
|
2,776,267 |
|
2,966,703 |
|
5,272 |
| |||||
Other Comprehensive Income- Foreign Currency Translation Adjustments |
|
|
|
|
|
756 |
|
2,871 |
|
3,627 |
|
|
| |||||
Exchange of KKR Holdings L.P. Units to KKR & Co. L.P. Common Units |
|
4,548,024 |
|
46,269 |
|
(40 |
) |
(46,229 |
) |
|
|
|
| |||||
Deferred Tax Effects Resulting from Exchange of KKR Holdings L.P. Units to KKR & Co. L.P. Common Units |
|
|
|
587 |
|
(8 |
) |
|
|
579 |
|
|
| |||||
Equity Based Compensation |
|
|
|
16,263 |
|
|
|
98,078 |
|
114,341 |
|
|
| |||||
Capital Contributions |
|
|
|
|
|
|
|
742,315 |
|
742,315 |
|
135,110 |
| |||||
Capital Distributions |
|
|
|
(72,688 |
) |
|
|
(1,564,336 |
) |
(1,637,024 |
) |
(180 |
) | |||||
Balance at March 31, 2012 |
|
231,698,206 |
|
$ |
1,511,754 |
|
$ |
(1,481 |
) |
$ |
38,089,411 |
|
$ |
39,599,684 |
|
$ |
415,709 |
|
See notes to condensed consolidated financial statements.
KKR & CO. L.P.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Amounts in Thousands)
|
|
For the Three Months Ended |
| ||||
|
|
2012 |
|
2011 |
| ||
Operating Activities |
|
|
|
|
| ||
Net Income (Loss) |
|
$ |
2,971,975 |
|
$ |
2,317,441 |
|
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided (Used) by Operating Activities: |
|
|
|
|
| ||
Equity Based Compensation |
|
114,341 |
|
141,982 |
| ||
Net Realized (Gains) Losses on Investments |
|
(553,020 |
) |
(1,514,858 |
) | ||
Change in Unrealized (Gains) Losses on Investments |
|
(2,533,845 |
) |
(972,351 |
) | ||
Other Non-Cash Amounts |
|
(2,324 |
) |
(9,962 |
) | ||
Cash Flows Due to Changes in Operating Assets and Liabilities: |
|
|
|
|
| ||
Change in Cash and Cash Equivalents Held at Consolidated Entities |
|
462,405 |
|
476,607 |
| ||
Change in Due from / to Affiliates |
|
(9,666 |
) |
(6,068 |
) | ||
Change in Other Assets |
|
(32,954 |
) |
(248 |
) | ||
Change in Accounts Payable, Accrued Expenses and Other Liabilities |
|
273,511 |
|
111,876 |
| ||
Investments Purchased |
|
(2,834,649 |
) |
(1,988,018 |
) | ||
Cash Proceeds from Sale of Investments |
|
2,508,720 |
|
3,023,861 |
| ||
Net Cash Provided (Used) by Operating Activities |
|
364,494 |
|
1,580,262 |
| ||
|
|
|
|
|
| ||
Investing Activities |
|
|
|
|
| ||
Change in Restricted Cash and Cash Equivalents |
|
(19,940 |
) |
(29,761 |
) | ||
Purchase of Furniture, Computer Hardware and Leasehold Improvements |
|
(6,485 |
) |
(348 |
) | ||
Net Cash Provided (Used) by Investing Activities |
|
(26,425 |
) |
(30,109 |
) | ||
|
|
|
|
|
| ||
Financing Activities |
|
|
|
|
| ||
Distributions to Partners |
|
(72,688 |
) |
(62,003 |
) | ||
Distributions to Redeemable Noncontrolling Interests |
|
(180 |
) |
|
| ||
Contributions from Redeemable Noncontrolling Interests |
|
135,110 |
|
|
| ||
Distributions to Noncontrolling Interests |
|
(1,525,967 |
) |
(2,411,410 |
) | ||
Contributions from Noncontrolling Interests |
|
742,315 |
|
1,240,669 |
| ||
Proceeds from Debt Obligations |
|
245,206 |
|
|
| ||
Repayment of Debt Obligations |
|
(89,174 |
) |
|
| ||
Deferred Financing Costs |
|
(4,739 |
) |
(8,554 |
) | ||
Net Cash Provided (Used) by Financing Activities |
|
(570,117 |
) |
(1,241,298 |
) | ||
|
|
|
|
|
| ||
Net Increase/(Decrease) in Cash and Cash Equivalents |
|
(232,048 |
) |
308,855 |
| ||
Cash and Cash Equivalents, Beginning of Period |
|
843,261 |
|
738,693 |
| ||
Cash and Cash Equivalents, End of Period |
|
$ |
611,213 |
|
$ |
1,047,548 |
|
See notes to condensed consolidated financial statements.
KKR & CO. L.P.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (Continued)
(Amounts in Thousands)
|
|
For the Three Months Ended |
| ||||
|
|
2012 |
|
2011 |
| ||
Supplemental Disclosures of Cash Flow Information |
|
|
|
|
| ||
Payments for Interest |
|
$ |
17,791 |
|
$ |
14,777 |
|
Payments for Income Taxes |
|
$ |
34,521 |
|
$ |
23,553 |
|
Supplemental Disclosures of Non-Cash Investing and Financing Activities |
|
|
|
|
| ||
Non-Cash Contributions of Equity Based Compensation |
|
$ |
114,341 |
|
$ |
141,982 |
|
Non-Cash Distributions to Noncontrolling Interests |
|
$ |
38,369 |
|
$ |
|
|
Exchange of KKR Holdings L.P. Units to KKR & Co. L.P. Common Units |
|
$ |
46,229 |
|
$ |
36,127 |
|
Net Deferred Tax Effects Resulting from Exchange of KKR Holdings L.P. Units to KKR & Co. L.P. Common Units Including the Effect of the Tax Receivable Agreement |
|
$ |
579 |
|
$ |
203 |
|
Foreign Exchange Gains (Losses) on Debt Obligations |
|
$ |
640 |
|
$ |
|
|
Contribution of Net Assets of Previously Unconsolidated Entities |
|
|
|
|
| ||
Investments |
|
$ |
|
|
$ |
57,722 |
|
Cash and Cash Equivalents Held at Consolidated Entities |
|
$ |
|
|
$ |
11,504 |
|
Due from Affiliates |
|
$ |
|
|
$ |
4,244 |
|
Other Assets |
|
$ |
|
|
$ |
4,164 |
|
Accounts Payable, Accrued Expenses and Other Liabilities |
|
$ |
|
|
$ |
8,034 |
|
See notes to condensed consolidated financial statements.
KKR & CO. L.P.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(All Dollars are in Thousands, Except Unit, Per Unit Data, and Except Where Noted)
1. ORGANIZATION
KKR & Co. L.P. (NYSE:KKR), together with its consolidated subsidiaries (KKR), is a leading global investment firm that offers a broad range of investment management services to investors and provides capital markets services for the firm, its portfolio companies and third parties. Led by Henry Kravis and George Roberts, KKR conducts business with offices around the world, which provides a global platform for sourcing transactions, raising capital and carrying out capital markets activities. KKR operates as a single professional services firm and carries out its investment activities under the KKR brand name.
KKR & Co. L.P. was formed as a Delaware limited partnership on June 25, 2007 and its general partner is KKR Management LLC (the Managing Partner). KKR & Co. L.P. is the parent company of KKR Group Limited, which is the non-economic general partner of KKR Group Holdings L.P. (Group Holdings), and KKR & Co. L.P. is the sole limited partner of Group Holdings. Group Holdings holds a controlling economic interest in each of (i) KKR Management Holdings L.P. (Management Holdings) through KKR Management Holdings Corp., a Delaware corporation which is a domestic corporation for U.S. federal income tax purposes, and (ii) KKR Fund Holdings L.P. (Fund Holdings and together with Management Holdings, the KKR Group Partnerships) directly and through KKR Fund Holdings GP Limited, a Cayman Island limited company which is a disregarded entity for U.S federal income tax purposes. Group Holdings also owns certain economic interests in Management Holdings through a wholly owned Delaware corporate subsidiary of KKR Management Holdings Corp. and certain economic interests in Fund Holdings through a Delaware partnership of which Group Holdings is the general partner with a 99% economic interest and KKR Management Holdings Corp. is a limited partner with a 1% economic interest. KKR & Co. L.P., through its indirect controlling economic interests in the KKR Group Partnerships, is the holding partnership for the KKR business.
KKR & Co. L.P. both indirectly controls the KKR Group Partnerships and indirectly holds equity units in each KKR Group Partnership (collectively, KKR Group Partnership Units) representing economic interests in KKRs business. The remaining KKR Group Partnership Units are held by KKRs principals through KKR Holdings L.P. (KKR Holdings), which is not a subsidiary of KKR. As of March 31, 2012, KKR & Co. L.P. held 33.91% of the KKR Group Partnership Units and KKRs principals held 66.09% of the KKR Group Partnership Units through KKR Holdings. The percentage ownership in the KKR Group Partnerships will continue to change as KKR Holdings and/or KKRs principals exchange units in the KKR Group Partnerships for KKR & Co. L.P. common units.
The following table presents the effects of changes in the ownership interest in the KKR Group Partnerships on KKR & Co. L.P.s equity:
|
|
Three Months Ended |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
|
|
|
| ||
Net income (loss) attributable to KKR & Co. L.P. |
|
$ |
190,436 |
|
$ |
159,565 |
|
Transfers from noncontrolling interests: |
|
|
|
|
| ||
Increase in KKR & Co. L.P. partners capital for exchange of 4,548,024 and 3,547,696 KKR Group Partnership units held by KKR Holdings L.P. for the three months ended March 31, 2012 and 2011, respectively, net of deferred taxes |
|
46,808 |
|
36,330 |
| ||
Change from net income (loss) attributable to KKR & Co. L.P. and transfers from noncontrolling interests held by KKR Holdings L.P. |
|
$ |
237,244 |
|
$ |
195,895 |
|
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of KKR & Co. L.P. have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information and the instructions to Form 10-Q. The condensed consolidated financial statements, including these notes, are unaudited and exclude some of the disclosures required in annual financial statements. Management believes it has made all necessary adjustments (consisting of only normal recurring items) such that the condensed consolidated financial statements are presented fairly and that estimates made in preparing its condensed consolidated financial statements are reasonable and prudent. The operating results presented for interim periods are not necessarily indicative of the results that may be expected for any other interim period or for the entire year. These condensed consolidated financial statements should be read in conjunction with the audited consolidated and combined financial statements included in KKR & Co. L.P.s Annual Report on Form 10-K filed with the Securities and Exchange Commission (SEC).
The condensed consolidated financial statements (referred to hereafter as the financial statements) include the accounts of KKRs management and capital markets companies, the general partners of certain unconsolidated vehicles, general partners of its consolidated vehicles and their respective consolidated funds (the KKR Funds) and certain other entities.
KKR & Co. L.P. consolidates the financial results of the KKR Group Partnerships and their consolidated subsidiaries. KKR Holdings ownership interest in the KKR Group Partnerships is reflected as noncontrolling interests in the accompanying financial statements.
References in the accompanying financial statements to KKRs principals are to KKRs senior employees and non-employee operating consultants who hold interests in KKRs business through KKR Holdings, including those principals who also hold interests in our Managing Partner entitling them to vote for the election of its directors (the Senior Principals).
Use of Estimates
The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of fees, expenses and investment income (loss) during the reporting periods. Such estimates include but are not limited to the valuation of investments and financial instruments. Actual results could differ from those estimates and such differences could be material to the financial statements.
Consolidation
General
KKR consolidates (i) those entities in which it holds a majority voting interest or has majority ownership and control over significant operating, financial and investing decisions of the entity, including the KKR Funds in which KKR, as general partner, is presumed to have control, or (ii) entities determined to be variable interest entities (VIEs) for which KKR is considered the primary beneficiary.
With respect to the consolidated KKR Funds, KKR generally has operational discretion and control, and limited partners have no substantive rights to impact ongoing governance and operating activities of the fund. The KKR Funds are consolidated by KKR notwithstanding the fact that KKR has only a minority economic interest in those funds. KKRs financial statements reflect the assets, liabilities, fees, expenses, investment income (loss) and cash flows of the consolidated KKR Funds on a gross basis, and the majority of the economic interests in those funds, which are held by third party investors, are attributed to noncontrolling interests in the accompanying financial statements. All of the management fees and certain other amounts earned by KKR from those funds are eliminated in consolidation. However, because the eliminated amounts are earned from, and funded by, noncontrolling interests, KKRs attributable share of the net income (loss) from those funds is increased by the amounts eliminated. Accordingly, the elimination in consolidation of such amounts has no effect on net income (loss) attributable to KKR or KKR partners capital.
The KKR Funds are, for GAAP purposes, investment companies and therefore are not required to consolidate their majority owned and controlled investments in portfolio companies (Portfolio Companies). Rather, KKR reflects their investments in Portfolio Companies at fair value as described below.
All intercompany transactions and balances have been eliminated.
Variable Interest Entities
KKR consolidates all VIEs in which it is considered the primary beneficiary. An enterprise is determined to be the primary beneficiary if it has a controlling financial interest under GAAP. A controlling financial interest is defined as (a) the power to direct the activities of a variable interest entity that most significantly impact the entitys business and (b) the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the variable interest entity. The consolidation rules which were revised effective January 1, 2010 require an analysis to (a) determine whether an entity in which KKR has a variable interest is a VIE and (b) whether KKRs involvement, through the holding of equity interests directly or indirectly in the entity or contractually through other variable interests unrelated to the holding of equity interests, would give it a controlling financial interest under GAAP. Performance of that analysis requires the exercise of judgment. Where KKR has an interest in an entity that has qualified for the deferral of the consolidation rules, the analysis is based on consolidation rules prior to January 1, 2010. These rules require an analysis to (a) determine whether an entity in which KKR has a variable interest is a VIE and (b) whether KKRs involvement, through the holding of equity interests directly or indirectly in the entity or contractually through other variable interests would be expected to absorb a majority of the variability of the entity. Under both guidelines, KKR determines whether it is the primary beneficiary of a VIE at the time it becomes involved with a VIE and reconsiders that conclusion at each reporting date. In evaluating whether KKR is the primary beneficiary, KKR evaluates its economic interests in the entity held either directly by KKR or indirectly through related parties. The consolidation analysis can generally be performed qualitatively; however, if it is not readily apparent that KKR is not the primary beneficiary, a quantitative analysis may also be performed. Investments and redemptions (either by KKR, affiliates of KKR or third parties) or amendments to the governing documents of the respective entities could affect an entitys status as a VIE or the determination of the primary beneficiary. At each reporting date, KKR assesses whether it is the primary beneficiary and will consolidate or deconsolidate accordingly. KKRs accounting conclusion under the existing consolidation rules determined that effective January 1, 2011, KKR became the primary beneficiary of certain entities and consolidated such entities that were unconsolidated prior to that date.
As of March 31, 2012 and December 31, 2011, the maximum exposure to loss for those VIEs in which KKR is determined not to be the primary beneficiary but in which it has a variable interest is as follows:
|
|
March 31, |
|
December 31, |
| ||
Investments |
|
$ |
68,366 |
|
$ |
61,053 |
|
Due from Affiliates, net |
|
4,392 |
|
2,095 |
| ||
Maximum Exposure to Loss |
|
$ |
72,758 |
|
$ |
63,148 |
|
For those unconsolidated VIEs in which KKR is the sponsor, KKR may have an obligation as general partner to provide commitments to such funds. As of March 31, 2012 and December 31, 2011, KKR did not provide any support other than its obligated amount.
KKRs investment strategies differ by investment fund; however, the fundamental risks have similar characteristics, including loss of invested capital and loss of management fees and carried interests. Accordingly, disaggregation of KKRs involvement with VIEs would not provide more useful information.
Redeemable Noncontrolling Interests
Redeemable Noncontrolling Interests represent noncontrolling interests of certain investment vehicles and funds that are subject to periodic redemption by investors following the expiration of a specified period of time (typically between one and three years), or may be withdrawn subject to a redemption fee during the period when capital may not be otherwise withdrawn. Limited partner interests subject to redemption as described above are presented as Redeemable Noncontrolling Interests within the condensed consolidated statements of financial condition and presented as Net Income (Loss) attributable to Redeemable Noncontrolling Interests within the condensed consolidated statements of operations. When redeemable amounts become legally payable to investors, they are classified as a liability and included in Accounts Payable, Accrued Expenses and Other Liabilities in the condensed consolidated statements of financial condition. For all consolidated investment vehicles and funds in which redemption rights have not been granted, noncontrolling interests are presented within Partners Capital in the condensed consolidated statements of financial condition as Noncontrolling Interests.
Noncontrolling Interests
Noncontrolling interests represent (i) noncontrolling interests in consolidated entities and (ii) noncontrolling interests held by KKR Holdings.
Noncontrolling Interests in Consolidated Entities
Noncontrolling interests in consolidated entities represent the non-redeemable ownership interests in KKR that are held by:
(i) third party investors in the KKR Funds;
(ii) a former principal and such persons designees representing an aggregate of 1% of the carried interest received by the general partners of KKRs funds and 1% of KKRs other profits (losses) until a future date;
(iii) certain of KKRs former principals and their designees representing a portion of the carried interest received by the general partners of KKRs private equity funds that was allocated to them with respect to private equity investments made during such former principals previous tenure with KKR;
(iv) certain of KKRs current and former principals representing all of the capital invested by or on behalf of the general partners of KKRs private equity funds prior to October 1, 2009 and any returns thereon; and
(v) a third party in KKRs capital markets business (representing an aggregate of 2% of the capital markets business equity).
Noncontrolling Interests held by KKR Holdings
Noncontrolling interests held by KKR Holdings include economic interests held by KKRs principals in the KKR Group Partnerships. KKRs principals receive financial benefits from KKRs business in the form of distributions received from KKR Holdings and through their direct and indirect participation in the value of KKR Group Partnership Units held by KKR Holdings. These profit-based cash amounts are not paid by KKR and are borne by KKR Holdings.
The following table presents the calculation of Noncontrolling interests held by KKR Holdings:
|
|
Three Months Ended |
| ||||
|
|
2012 |
|
2011 |
| ||
Balance at the beginning of the period |
|
$ |
4,342,157 |
|
$ |
4,346,388 |
|
Net income (loss) attributable to noncontrolling interests held by KKR Holdings (a) |
|
404,191 |
|
408,904 |
| ||
Other comprehensive income (b) |
|
2,670 |
|
1,180 |
| ||
Exchange of KKR Holdings units to KKR & Co. L.P. units (c) |
|
(46,229 |
) |
(36,127 |
) | ||
Equity Based Compensation |
|
98,077 |
|
141,982 |
| ||
Capital contributions |
|
714 |
|
2,680 |
| ||
Capital distributions |
|
(240,966 |
) |
(177,439 |
) | ||
|
|
|
|
|
| ||
Balance at the end of the period |
|
$ |
4,560,614 |
|
$ |
4,687,568 |
|
(a) Refer to table below for calculation of Net income (loss) attributable to noncontrolling interests held by KKR Holdings.
(b) Calculated on a pro rata basis based on the weighted average KKR Group Partnership Units held by KKR Holdings during the reporting period.
(c) Calculated based on the proportion of KKR Holdings units exchanged for KKR & Co. L.P. common units pursuant to the exchange agreement during the reporting period. The exchange agreement provides for the exchange of KKR Group Partnership Units held by KKR Holdings for KKR & Co. L.P. common units.
Income (loss) attributable to KKR after allocation to noncontrolling interests, with the exception of certain tax assets and liabilities that are directly allocable to KKR Management Holdings Corp., is attributed based on the percentage of the weighted average KKR Group Partnership Units held by KKR and KKR Holdings, each of which hold equity of the KKR Group Partnerships. However, primarily because of the contribution of certain expenses borne entirely by KKR Holdings as well as the periodic exchange of KKR Holdings units for KKR & Co. L.P. common units pursuant to the exchange agreement, the equity allocations shown in the condensed consolidated statement of changes in equity differ from their respective pro-rata ownership interests in KKRs net assets.
The following table presents the calculation of Net income (loss) attributable to noncontrolling interests held by KKR Holdings:
|
|
Three Months Ended |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
|
|
|
| ||
Net income (loss) |
|
$ |
2,971,975 |
|
$ |
2,317,441 |
|
Less: Net income (loss) attributable to Redeemable Noncontrolling Interests |
|
5,272 |
|
|
| ||
Less: Net income (loss) attributable to Noncontrolling Interests in consolidated entities |
|
2,372,076 |
|
1,748,972 |
| ||
Plus: Income taxes attributable to KKR Management Holdings Corp. |
|
13,344 |
|
26,351 |
| ||
Net income (loss) attributable to KKR & Co. L.P. and KKR Holdings |
|
$ |
607,971 |
|
$ |
594,820 |
|
|
|
|
|
|
| ||
Net income (loss) attributable to noncontrolling interests held by KKR Holdings (a) |
|
$ |
404,191 |
|
$ |
408,904 |
|
(a) Net income (loss) attributable to KKR Holdings is based on the weighted average KKR Group Partnership Units held by KKR Holdings during the reporting period.
Investments
Investments consist primarily of private equity, fixed income, and other investments. Investments are carried at their estimated fair values, with unrealized gains or losses resulting from changes in fair value reflected as a component of Net Gains (Losses) from Investment Activities in the condensed consolidated statements of operations. Investments denominated in currencies other than the U.S. dollar are valued based on the spot rate of the respective currency at the end of the reporting period with changes related to exchange rate movements reflected as a component of Net Gains (Losses) from Investment Activities in the accompanying condensed consolidated statements of operations. Security and loan transactions are recorded on a trade date basis. Further disclosure on investments is presented in Note 4, Investments.
Private Equity - Consists primarily of investments in Portfolio Companies of KKR Funds and investments in infrastructure, natural resources and real estate.
Fixed Income - Consists primarily of investments in below investment grade corporate debt securities (primarily high yield bonds and syndicated bank loans), distressed and opportunistic debt and interests in collateralized loan obligations.
Other Consists primarily of investments in common stock, preferred stock, warrants and options of companies that are not private equity or fixed income investments.
Securities Sold Short
Whether part of a hedging transaction or a transaction in its own right, securities sold short, represent obligations of KKR to deliver the specified security at the contracted price at a future point in time, and thereby create a liability to repurchase the security in the market at the prevailing prices. The liability for such securities sold short is marked to market based on the current fair value of the underlying security at the reporting date with changes in fair value recorded as unrealized gains or losses in Net Gains (Losses) from Investment Activities in the accompanying condensed consolidated statements of operations. These transactions may involve a market risk in excess of the amount currently reflected in the accompanying statements of financial condition.
Derivatives
Derivative contracts include forward, swap and option contracts related to foreign currencies and credit standing of reference entities to manage foreign exchange risk and credit risk arising from certain assets and liabilities. All derivatives are recognized as either assets or liabilities in the condensed consolidated statements of financial condition and measured at fair value with changes in fair value recorded in Net Gains (Losses) from Investment Activities in the accompanying condensed consolidated statements of operations. KKRs derivate financial instruments contain credit risk to the extent that its counterparties may be unable to meet the terms of the agreements. KKR attempts to minimize this risk by limiting its counterparties to major financial institutions with strong credit ratings.
Fair Value Measurements
Investments and other financial instruments are measured and carried at fair value. The majority of the investments and other financial instruments are held by the consolidated KKR Funds. The KKR Funds are, for GAAP purposes, investment companies and reflect their investments and other financial instruments at fair value. KKR has retained the specialized accounting for the consolidated KKR Funds in consolidation. Accordingly, the unrealized gains and losses resulting from changes in fair value of the investments held by the KKR Funds are reflected as a component of Net Gains (Losses) from Investment Activities in the condensed consolidated statements of operations.
For investments and certain other financial instruments that are not held in a consolidated KKR Fund, KKR has elected the fair value option since these investments and other financial instruments are similar to those in the consolidated KKR Funds. Such election is irrevocable and is applied on an investment by investment basis at initial recognition. Unrealized gains and losses resulting from changes in fair value are reflected as a component of Net Gains (Losses) from Investment Activities in the condensed consolidated statements of operations. The methodology for measuring the fair value of such investments and other financial instruments is consistent with the methodology applied to investments and other financial instruments that are held in consolidated KKR Funds.
The carrying amount of cash and cash equivalents, cash and cash equivalents held at consolidated entities, restricted cash and cash equivalents, due from / to affiliates, other assets, accounts payable, accrued expenses and other liabilities approximate fair value due to their short-term maturities. KKRs debt obligations, except for KKRs Senior Notes, bear interest at floating rates and therefore fair value approximates carrying value. Further information on KKRs Senior Notes is presented in Note 8, Debt Obligations. The fair value for KKRs Senior Notes was derived using Level II inputs similar to those utilized in valuing fixed income investments.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters or derived from such prices or parameters. Where observable prices or inputs are not available, valuation techniques are applied. These valuation techniques involve varying levels of management estimation and judgment, the degree of which is dependent on a variety of factors. See Note 5, Fair Value Measurements for further information on KKRs valuation techniques that involve unobservable inputs. Assets and liabilities recorded at fair value in the statements of financial condition are categorized based upon the level of judgment associated with the inputs used to measure their value. Hierarchical levels, as defined under GAAP, are directly related to the amount of subjectivity associated with the inputs to the valuation of these assets and liabilities. The hierarchical levels defined under GAAP are as follows from highest to lowest:
Level I
Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date. The type of investments and other financial instruments included in this category are publicly-listed equities and debt, and securities sold short.
Level II
Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. Level II inputs include quoted prices for similar instruments in active markets, and inputs other than quoted prices that are observable for the asset or liability. The type of investments and other financial instruments included in this category are fixed income investments, convertible debt securities indexed to publicly-listed securities, and certain over-the-counter derivatives.
Level III
Inputs are unobservable for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. The types of assets and liabilities generally included in this category are private Portfolio Companies and fixed income investments for which a sufficiently liquid trading market does not exist.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. KKRs assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and consideration of factors specific to the asset.
A significant decrease in the volume and level of activity for the asset or liability is an indication that transactions or quoted prices may not be representative of fair value because in such market conditions there may be increased instances of transactions that are not orderly. In those circumstances, further analysis of transactions or quoted prices is needed, and a significant adjustment to the transactions or quoted prices may be necessary to estimate fair value.
The availability of observable inputs can vary depending on the financial asset or liability and is affected by a wide variety of factors, including, for example, the type of instrument, whether the instrument has recently been issued, whether the instrument is
traded on an active exchange or in the secondary market, and current market conditions. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by KKR in determining fair value is greatest for instruments categorized in Level III. The variability and availability of the observable inputs affected by the factors described above may cause transfers between Levels I, II, and III, which KKR recognizes at the beginning of the reporting period.
Investments and other financial instruments that have readily observable market prices (such as those traded on a securities exchange) are stated at the last quoted sales price as of the reporting date. KKR does not adjust the quoted price for these investments, even in situations where KKR holds a large position and a sale could reasonably affect the quoted price.
Level II Valuation Methodologies
Financial assets and liabilities categorized as Level II consist primarily of debt securities indexed to publicly-listed securities and fixed income and other investments. Fixed income investments generally have bid and ask prices that can be observed in the marketplace. Bid prices reflect the highest price that KKR and others are willing to pay for an asset. Ask prices represent the lowest price that KKR and others are willing to accept for an asset. For financial assets and liabilities whose inputs are based on bid-ask prices obtained from third party pricing services, fair value may not always be a predetermined point in the bid-ask range. KKRs policy is to allow for mid-market pricing and adjusting to the point within the bid-ask range that meets KKRs best estimate of fair value. For debt securities indexed to publicly listed securities, such as convertible debt, the securities are typically valued using standard convertible security pricing models. The key inputs into these models that require some amount of judgment are the credit spreads utilized and the volatility assumed. To the extent the company being valued has other outstanding debt securities that are publicly-traded, the implied credit spread on the companys other outstanding debt securities would be utilized in the valuation. To the extent the company being valued does not have other outstanding debt securities that are publicly-traded, the credit spread will be estimated based on the implied credit spreads observed in comparable publicly-traded debt securities. In certain cases, an additional spread will be added to reflect an illiquidity discount due to the fact that the security being valued is not publicly-traded. The volatility assumption is based upon the historically observed volatility of the underlying equity security into which the convertible debt security is convertible and/or the volatility implied by the prices of options on the underlying equity security.
Level III Valuation Methodologies
The valuation methodologies used for the assets that are valued using Level III of the fair value hierarchy are described below.
Private Equity Investments: KKR generally employs two valuation methodologies when determining the fair value of a private equity investment (including infrastructure and natural resources investments). The first methodology is typically a market comparables analysis that considers key financial inputs and recent public and private transactions and other available measures. The second methodology utilized is typically a discounted cash flow analysis, which incorporates significant assumptions and judgments. Estimates of key inputs used in this methodology include the weighted average cost of capital for the investment and assumed inputs used to calculate terminal values, such as exit EBITDA multiples. Other inputs are also used. Upon completion of the valuations conducted using these methodologies, a weighting is ascribed to each method, and an illiquidity discount is typically applied where appropriate. The ultimate fair value recorded for a particular investment will generally be within a range suggested by the two methodologies.
Fixed Income Investments: Fixed income investments are valued using values obtained from dealers or market makers, and where these values are not available, fixed income investments are valued by KKR using internally developed valuation models. Valuation models are based on discounted cash flow analyses, for which the key inputs are determined based on market comparables, which incorporate similar instruments from similar issuers.
Other Investments: Other investments primarily represent privately-held equity and equity-like securities (e.g. warrants) in companies that are not private equity or fixed income investments. KKR generally employs the same valuation methodologies as described above for private equity investments when valuing these other investments.
Key unobservable inputs that have a significant impact on KKRs Level III investment valuations as described above are included in Note 5 Fair Value Measurements. KKR utilizes several unobservable pricing inputs and assumptions in determining the fair value of its Level III investments. These unobservable pricing inputs and assumptions may differ by investment and in the application of our valuation methodologies. KKRs reported fair value estimates could vary materially if we had chosen to incorporate different unobservable pricing inputs and other assumptions or, for applicable investments, if we only used either the discounted cash flow methodology or the market comparables methodology instead of assigning a weighting to both methodologies.
Level III Valuation Process
The valuation process involved for Level III measurements for private equity, fixed income, and other investments is completed on a quarterly basis and is designed to subject the valuation of Level III investments to an appropriate level of consistency, oversight, and review. KKR has a valuation committee for private equity investments and a valuation committee for fixed income and other investments. Each committee is assisted by a valuation team, which is comprised only of employees who are not investment professionals responsible for preparing preliminary valuations or for oversight of any of the investments being valued. The valuation committees and teams are responsible for coordinating and consistently implementing KKRs quarterly valuation policies, guidelines and processes. For investments classified as Level III, investment professionals prepare preliminary valuations based on their evaluation of financial and operating data, company specific developments, market valuations of comparable companies and other factors. These preliminary valuations are reviewed with the investment professionals by the applicable valuation team and are also reviewed by an independent valuation firm engaged by KKR to perform certain procedures in order to assess the reasonableness of KKRs valuations for all Level III investments, except for certain investments other than KKR private equity investments. All preliminary valuations are then reviewed by the applicable valuation committee, and after reflecting any input by their respective valuation committees, the preliminary valuations are presented to a single committee consisting of Senior Principals involved in various aspects of the KKR business. When these valuations are approved by this single committee after reflecting any input from it, the valuations are presented to the audit committee of KKRs board of directors and are then reported on to the board of directors.
As of March 31, 2012, upon completion by the independent valuation firm of certain limited procedures requested to be performed by them, the independent valuation firm concluded that the fair values, as determined by KKR, of the investments reviewed by them were reasonable.
Fees
Fees consist primarily of (i) monitoring and consulting fees from providing advisory and other services, (ii) management and incentive fees from providing investment management services to unconsolidated funds, a specialty finance company, structured finance and other vehicles, and separately managed accounts, and (iii) transaction fees earned in connection with successful private equity and other investment transactions and from capital markets activities. These fees are based on the contractual terms of the governing agreements and are recognized when earned, which coincides with the period during which the related services are performed.
For the three months ended March 31, 2012 and 2011, fees consisted of the following:
|
|
Three Months Ended |
| ||||
|
|
2012 |
|
2011 |
| ||
Transaction Fees |
|
$ |
43,662 |
|
$ |
86,665 |
|
Monitoring & Consulting Fees |
|
42,770 |
|
113,744 |
| ||
Management Fees |
|
20,205 |
|
19,421 |
| ||
Incentive Fees |
|
9,670 |
|
12,013 |
| ||
Total Fee Income |
|
$ |
116,307 |
|
$ |
231,843 |
|
Transaction Fees
Transaction fees are earned by KKR primarily in connection with successful private equity and other investment transactions and capital markets activities. Transaction fees are recognized upon closing of the transaction. Fees are typically paid on or around the closing of a transaction.
In connection with pursuing successful Portfolio Company investments, KKR receives reimbursement for certain transaction-related expenses. Transaction-related expenses, which are reimbursed by third parties, are typically deferred until the transaction is consummated and are recorded in Other Assets on the condensed consolidated statements of financial condition on the date incurred. The costs of successfully completed transactions are borne by the KKR Funds and included as a component of the investments cost basis. Subsequent to closing, investments are recorded at fair value each reporting period as described in the section above titled Investments. Upon reimbursement from a third party, the cash receipt is recorded and the deferred amounts are relieved. No fees or expenses are recorded for these reimbursements.
Monitoring and Consulting Fees
Monitoring fees are earned by KKR for services provided to Portfolio Companies and are recognized as services are rendered. These fees are generally paid based on a fixed periodic schedule by the Portfolio Companies either in advance or in arrears and are separately negotiated for each Portfolio Company.
In connection with the monitoring of Portfolio Companies and certain unconsolidated funds, KKR receives reimbursement for certain expenses incurred on behalf of these entities. Costs incurred in monitoring these entities are classified as general, administrative and other expenses and reimbursements of such costs are classified as monitoring fees.
Consulting fees are earned by certain consolidated entities for consulting services provided to Portfolio Companies and other companies and are recognized as the services are rendered. These fees are separately negotiated with each company for which services are provided.
Management Fees
Management fees are earned by KKR for management services provided to private equity funds, other investment vehicles, structured finance vehicles, separately managed accounts and a specialty finance company which are recognized in the period during which the related services are performed in accordance with the contractual terms of the related agreement. Management fees earned from private equity funds and certain investment vehicles are based upon a percentage of capital committed during the investment period, and thereafter based on remaining invested capital. For certain other investment vehicles, structured finance vehicles, separately managed accounts and a specialty finance vehicle, management fees are recognized in the period during which the related services are performed and are based upon the net asset value, gross assets or as otherwise defined in the respective agreements.
Management fees received from consolidated KKR Funds are eliminated in consolidation. However, because these amounts are funded by, and earned from, noncontrolling interests, KKRs allocated share of the net income from consolidated KKR Funds is increased by the amount of fees that are eliminated. Accordingly, the elimination of these fees does not have an effect on the net income (loss) attributable to KKR or KKR partners capital.
Incentive Fees
KKRs management agreement with a specialty finance company entitles KKR to quarterly incentive fees. The incentive fees are calculated and paid quarterly in arrears and are not subject to any hurdle or clawback provisions. The management agreement with the specialty finance company was renewed on January 1, 2012 and will automatically be renewed for successive one-year terms following December 31, 2012 unless the agreement is terminated in accordance with its terms.
Compensation and Benefits
Compensation and Benefits expense includes cash compensation consisting of salaries, bonuses, and benefits, as well as equity-based payments consisting of charges associated with the vesting of equity-based awards and carry pool allocations.
All KKR principals and other employees of certain consolidated entities receive a base salary that is paid by KKR or its consolidated entities, and is accounted for as Compensation and Benefits expense. These employees are also eligible to receive discretionary cash bonuses based on performance, overall profitability and other matters. While cash bonuses paid to most employees are funded by KKR and certain consolidated entities and result in customary Compensation and Benefits expense, cash bonuses that are paid to certain of KKRs most senior employees are funded by KKR Holdings with distributions that it receives on its KKR Group Partnership Units. To the extent that distributions received by these individuals exceed the amounts that they are otherwise entitled to through their vested units in KKR Holdings, this excess is funded by KKR Holdings and reflected in Compensation and Benefits in the consolidated statements of operations.
Further disclosure regarding equity-based payments is presented in Note 10 Equity Based Compensation.
Carried Interest
Carried interest entitles the general partner of a fund to a greater allocable share of the funds earnings from investments relative to the capital contributed by the general partner and correspondingly reduce noncontrolling interests attributable share of those earnings. Amounts earned pursuant to carried interest are included as investment income (loss) in Net Gains (Losses) from Investment Activities in the condensed consolidated statements of operations and are earned by the general partner of those funds to the extent that cumulative investment returns are positive and where applicable, preferred return thresholds have been met. If these investment returns decrease or turn negative in subsequent periods, recognized carried interest will be reversed and reflected as investment losses in Net Gains (Losses) from Investment Activities in the condensed consolidated statements of operations. Carried interest is recognized based on the contractual formula set forth in the agreements governing the fund as if
the fund was terminated at the reporting date with the then estimated fair values of the investments realized. Due to the extended durations of KKRs private equity funds and other investment vehicles, KKR believes that this approach results in income recognition that best reflects the periodic performance of KKR in the management of those funds. See Note 12 Segment Reporting for the amount of carried interest income earned or reversed for the three months ended March 31, 2012 and 2011.
The agreements governing KKRs private equity funds generally include a clawback or, in certain instances, a net loss sharing provision that, if triggered, may give rise to a contingent obligation that may require the general partner to return or contribute amounts to the fund for distribution to investors at the end of the life of the fund. See Note 13 Commitments and Contingencies.
Carry Pool Allocation
With respect to KKRs active and future funds and co-investment vehicles that provide for carried interest, KKR will allocate to its principals and other professionals a portion of the carried interest earned in relation to these funds as part of its carry pool. KKR currently allocates approximately 40% of the carry it earns from these funds and vehicles to its carry pool. These amounts are accounted for as compensatory profit-sharing arrangements in conjunction with the related carried interest income and recorded as compensation expense for KKR employees and general, administrative and other expense for certain non-employee consultants and service providers in the consolidated statements of operations. For the three months ended March 31, 2012 and 2011, KKR recorded expense related to the carry pool allocation of $191.5 million and $139.5 million respectively.
Tax Receivable Agreement
Certain exchanges of KKR Group Partnership Units from KKR Holdings or transferees of its KKR Group Partnership Units for KKR & Co. L.P. common units may occur pursuant to KKRs exchange agreement. These exchanges are expected to result in an increase in KKR Management Holdings Corp.s and its corporate subsidiarys share of the tax basis of the tangible and intangible assets of KKR Management Holdings, a portion of which is attributable to the goodwill inherent in our business, that would not otherwise have been available. This increase in tax basis may increase depreciation and amortization for U.S. federal income tax purposes and therefore reduce the amount of income tax that our intermediate holding companies would otherwise be required to pay in the future. KKR & Co. L.P. entered into a tax receivable agreement with KKR Holdings pursuant to which our intermediate holding companies will be required to pay to KKR Holdings or transferees of its KKR Group Partnership Units 85% of the amount of cash savings, if any, in U.S. federal, state and local income taxes that the intermediate holding companies actually realize as a result of this increase in tax basis, as well as 85% of the amount of any such savings the intermediate holding companies actually realize as a result of increases in tax basis that arise due to payments under the tax receivable agreement. Although KKR is not aware of any issue that would cause the IRS to challenge a tax basis increase, neither KKR Holdings nor its transferees will reimburse KKR for any payments previously made under the tax receivable agreement if such tax basis increase, or the benefits of such increases, were successfully challenged. Payments made under the tax receivable agreement are required to be made within 90 days of the filing of the tax return of KKR Management Holdings Corp. As of March 31, 2012, approximately $0.2 million of cumulative cash payments have been made under the tax receivable agreement. No amounts were paid for the three months ended March 31, 2012.
KKR records any changes in basis as a deferred tax asset and the liability for any corresponding payments as amounts due to affiliates, with a corresponding net adjustment to equity at the time of exchange. KKR records any benefit of the reduced income tax the intermediate holding companies may recognize as such benefit is recognized.
Recently Adopted Accounting Pronouncements
On January 1, 2012, KKR adopted ASU 2011-4, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in GAAP and International Financial Reporting
Standards. The ASU specifies that the concepts of highest and best use and valuation premise in a fair value measurement are relevant only when measuring the fair value of nonfinancial assets and are not relevant when measuring the fair value of financial assets or of liabilities. The amendments include requirements specific to measuring the fair value of those instruments, such as equity interests used as consideration in a business combination. An entity should measure the fair value of its own equity instrument from the perspective of a market participant that holds the instrument as an asset. With respect to financial instruments that are managed as part of a portfolio, an exception to fair value requirements is provided. That exception permits a reporting entity to measure the fair value of such financial assets and financial liabilities at the price that would be received to sell a net asset position for a particular risk or to transfer a net liability position for a particular risk in an orderly transaction between market participants at the measurement date. The amendments also clarify that premiums and discounts should only be applied if market participants would do so when pricing the asset or liability. Premiums and discounts related to the size of an entitys holding (e.g., a blockage factor) rather than as a characteristic of the asset or liability (e.g., a control premium) is not permitted in a fair value measurement.
The guidance also requires enhanced disclosures about fair value measurements, including, among other things, (a) for fair value measurements categorized within Level III of the fair value hierarchy, (1) a quantitative disclosure of the unobservable inputs and assumptions used in the measurement, (2) the valuation process used by the reporting entity, and (3) a narrative description of the sensitivity of the fair value measurement to changes in unobservable inputs and the interrelationships between those unobservable inputs, if any, and (b) the categorization by level of the fair value hierarchy for items that are not measured at fair value in the statement of financial position but for which the fair value is required to be disclosed (for example, a financial instrument that is measured at amortized cost in the statement of financial position but for which fair value is disclosed). The guidance also amends disclosure requirements for significant transfers between Level I and Level II and now requires disclosure of all transfers between Levels I and II in the fair value hierarchy. As a result of adopting ASU 2011-04, KKR expanded its fair value disclosures. See Note 5 Fair Value Measurements.
On January 1, 2012, KKR adopted ASU 2011-05, Comprehensive Income. The ASU provides an entity with an option to present the total of comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. The guidance is effective for fiscal years, and interim periods within those years beginning after December 15, 2011 and should be applied on a retrospective basis. KKR has adopted the presentation of total comprehensive income in two consecutive statements. See the Statements of Operations and Statements of Comprehensive Income (Loss).
3. NET GAINS (LOSSES) FROM INVESTMENT ACTIVITIES
Net Gains (Losses) from Investment Activities in the condensed consolidated statements of operations consist primarily of the realized and unrealized gains and losses on investments (including foreign exchange gains and losses attributable to foreign denominated investments and related activities) and other financial instruments, including those for which the fair value option has been elected. Unrealized gains or losses result from changes in the fair value of these investments and other financial instruments during a period. Upon disposition of an investment or financial instrument, previously recognized unrealized gains or losses are reversed and an offsetting realized gain or loss is recognized in the current period.
The following table summarizes total Net Gains (Losses) from Investment Activities for the three months ended March 31, 2012 and 2011, respectively.
|
|
Three Months Ended |
|
Three Months Ended |
| ||||||||
|
|
Net Realized |
|
Net Unrealized |
|
Net Realized |
|
Net Unrealized |
| ||||
Private Equity Investments (a) |
|
$ |
527,976 |
|
$ |
2,481,140 |
|
$ |
1,477,472 |
|
$ |
1,035,588 |
|
Fixed Income and Other (a) |
|
50,613 |
|
133,574 |
|
35,437 |
|
35,755 |
| ||||
Foreign Exchange Forward Contracts (b) |
|
14,830 |
|
(66,440 |
) |
7,887 |
|
(93,986 |
) | ||||
Foreign Currency Options (b) |
|
(10,740 |
) |
7,830 |
|
|
|
(8,259 |
) | ||||
Securities Sold Short (b) |
|
(26,829 |
) |
(12,381 |
) |
(7,247 |
) |
3,752 |
| ||||
Other Derivative Liabilities |
|
(3,063 |
) |
(201 |
) |
(112 |
) |
(499 |
) | ||||
Contingent Carried Interest Repayment Guarantee (c) |
|
|
|
(8,687 |
) |
|
|
|
| ||||
Foreign Exchange Gains (Losses) on Debt Obligations |
|
233 |
|
(873 |
) |
|
|
|
| ||||
Foreign Exchange Gains (Losses) on Cash and Cash Equivalents held at Consolidated Entities |
|
|
|
(117 |
) |
1,421 |
|
|
| ||||
Total Net Gains (Losses) from Investment Activities |
|
$ |
553,020 |
|
$ |
2,533,845 |
|
$ |
1,514,858 |
|
$ |
972,351 |
|
(a) See Note 4 Investments.
(b) See Note 7 Other Assets and Accounts Payable, Accrued Expenses and Other Liabilities.
(c) See Note 13 Commitments and Contingencies.
4. INVESTMENTS
Investments consist of the following:
|
|
Fair Value |
|
Cost |
| ||||||||
|
|
March 31, 2012 |
|
December 31, 2011 |
|
March 31, 2012 |
|
December 31, 2011 |
| ||||
Private Equity |
|
$ |
37,388,553 |
|
$ |
34,637,901 |
|
$ |
33,818,142 |
|
$ |
33,545,298 |
|
Fixed Income |
|
2,752,605 |
|
2,228,210 |
|
2,632,979 |
|
2,199,390 |
| ||||
Other |
|
1,122,226 |
|
629,249 |
|
1,091,141 |
|
650,802 |
| ||||
|
|
$ |
41,263,384 |
|
$ |
37,495,360 |
|
$ |
37,542,262 |
|
$ |
36,395,490 |
|
As of March 31, 2012 and December 31, 2011, Investments totaling $3,381,545 and $2,150,319, respectively, were pledged as direct collateral against various financing arrangements. See Note 8 Debt Obligations.
As of March 31, 2012 and December 31, 2011, private equity investments which represented greater than 5% of the total private equity investments included:
|
|
Fair Value |
| ||||
|
|
March 31, 2012 |
|
December 31, 2011 |
| ||
Dollar General Corporation |
|
$ |
3,783,586 |
|
$ |
3,399,221 |
|
Alliance Boots GmbH |
|
2,710,147 |
|
2,459,263 |
| ||
HCA, Inc. |
|
2,083,071 |
|
1,854,248 |
| ||
|
|
$ |
8,576,804 |
|
$ |
7,712,732 |
|
The majority of the securities underlying private equity investments represent equity securities. As of March 31, 2012 and December 31, 2011, the fair value of investments that were other than equity securities amounted to $1,939,460 and $1,897,362, respectively.
5. FAIR VALUE MEASUREMENTS
The following tables summarize the valuation of KKRs investments and other financial instruments, which includes those for which the fair value option has been elected, measured and reported at fair value by the fair value hierarchy levels described in Note 2 Summary of Significant Accounting Policies as of March 31, 2012 and December 31, 2011.
Assets, at fair value:
|
|
March 31, 2012 |
| ||||||||||
|
|
Quoted Prices in |
|
Significant Other |
|
Significant |
|
Total |
| ||||
Private Equity |
|
$ |
11,621,114 |
|
$ |
1,939,460 |
|
$ |
23,827,979 |
|
$ |
37,388,553 |
|
Fixed Income |
|
17,218 |
|
1,579,038 |
|
1,156,349 |
|
2,752,605 |
| ||||
Other |
|
681,833 |
|
317,932 |
|
122,461 |
|
1,122,226 |
| ||||
Total Investments |
|
12,320,165 |
|
3,836,430 |
|
25,106,789 |
|
41,263,384 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Foreign Exchange Forward Contracts |
|
|
|
47,784 |
|
|
|
47,784 |
| ||||
Other Derivatives |
|
|
|
2,347 |
|
|
|
2,347 |
| ||||
Total Assets |
|
$ |
12,320,165 |
|
$ |
3,886,561 |
|
$ |
25,106,789 |
|
$ |
41,313,515 |
|
|
|
December 31, 2011 |
| ||||||||||
|
|
Quoted Prices in |
|
Significant Other |
|
Significant |
|
Total |
| ||||
Private Equity |
|
$ |
10,772,277 |
|
$ |
1,897,363 |
|
$ |
21,968,261 |
|
$ |
34,637,901 |
|
Fixed Income |
|
16,847 |
|
1,194,604 |
|
1,016,759 |
|
2,228,210 |
| ||||
Other |
|
284,997 |
|
248,073 |
|
96,179 |
|
629,249 |
| ||||
Total Investments |
|
11,074,121 |
|
3,340,040 |
|
23,081,199 |
|
37,495,360 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Foreign Exchange Forward Contracts |
|
|
|
114,224 |
|
|
|
114,224 |
| ||||
Other Derivatives |
|
|
|
490 |
|
|
|
490 |
| ||||
Total Assets |
|
$ |
11,074,121 |
|
$ |
3,454,754 |
|
$ |
23,081,199 |
|
$ |
37,610,074 |
|
Liabilities, at fair value:
|
|
March 31, 2012 |
| ||||||||||
|
|
Quoted Prices in |
|
Significant Other |
|
Significant |
|
Total |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Securities Sold Short |
|
$ |
477,357 |
|
$ |
|
|
$ |
|
|
$ |
477,357 |
|
Foreign Currency Options |
|
|
|
3,951 |
|
|
|
3,951 |
| ||||
Other Derivatives |
|
|
|
1,969 |
|
|
|
1,969 |
| ||||
Total Liabilities |
|
$ |
477,357 |
|
$ |
5,920 |
|
$ |
|
|
$ |
483,277 |
|
|
|
December 31, 2011 |
| ||||||||||
|
|
Quoted Prices in |
|
Significant Other |
|
Significant |
|
Total |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Securities Sold Short |
|
$ |
202,908 |
|
$ |
|
|
$ |
|
|
$ |
202,908 |
|
Foreign Currency Options |
|
|
|
11,736 |
|
|
|
11,736 |
| ||||
Total Liabilities |
|
$ |
202,908 |
|
$ |
11,736 |
|
$ |
|
|
$ |
214,644 |
|
The following tables summarize changes in private equity, fixed income, and other investments measured and reported at fair value for which Level III inputs have been used to determine fair value for the three months ended March 31, 2012 and 2011, respectively.
|
|
Three Months Ended |
| ||||||||||
|
|
Private |
|
Fixed |
|
Other |
|
Total Level III |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Balance, Beginning of Period |
|
$ |
21,968,261 |
|
$ |
1,016,759 |
|
$ |
96,179 |
|
$ |
23,081,199 |
|
Transfers In (1) |
|
|
|
311 |
|
1,061 |
|
1,372 |
| ||||
Transfers Out (2) |
|
|
|
(12,627 |
) |
|
|
(12,627 |
) | ||||
Purchases |
|
438,009 |
|
166,470 |
|
5,999 |
|
610,478 |
| ||||
Sales |
|
(48,537 |
) |
(34,360 |
) |
|
|
(82,897 |
) | ||||
Settlements |
|
|
|
(10,652 |
) |
|
|
(10,652 |
) | ||||
Net Realized Gains (Losses) |
|
22,465 |
|
7,242 |
|
|
|
29,707 |
| ||||
Net Unrealized Gains (Losses) |
|
1,447,781 |
|
23,206 |
|
19,222 |
|
1,490,209 |
| ||||
Balance, End of Period |
|
$ |
23,827,979 |
|
$ |
1,156,349 |
|
$ |
122,461 |
|
$ |
25,106,789 |
|
|
|
|
|
|
|
|
|
|
| ||||
Changes in Net Unrealized Gains (Losses) Included in Net Gains (Losses) from Investment Activities (including foreign exchange gains and losses attributable to foreign- denominated investments) related to Investments still held at Reporting Date |
|
$ |
1,470,246 |
|
$ |
26,373 |
|
$ |
19,222 |
|
$ |
1,515,841 |
|
(1) The Transfers In noted in the table above for fixed income and other investments are principally attributable to certain investments that experienced an insignificant level of market activity during the period and thus were valued in the absence of observable inputs.
(2) The Transfers Out noted above for fixed income are principally attributable to certain investments that experienced a significant level of market activity during the period and thus were valued using observable inputs.
|
|
Three Months Ended |
| ||||||||||
|
|
Private |
|
Fixed |
|
Other |
|
Total Level III |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Balance, Beginning of Period |
|
$ |
23,172,797 |
|
$ |
666,014 |
|
$ |
45,188 |
|
$ |
23,883,999 |
|
Transfers In (1) |
|
|
|
89,449 |
|
|
|
89,449 |
| ||||
Transfers Out (2) |
|
(4,333,220 |
) |
|
|
(3,830 |
) |
(4,337,050 |
) | ||||
Purchases |
|
790,489 |
|
158,334 |
|
42,904 |
|
991,727 |
| ||||
Sales |
|
(818,362 |
) |
(15,338 |
) |
|
|
(833,700 |
) | ||||
Net Realized Gains (Losses) |
|
574,985 |
|
741 |
|
|
|
575,726 |
| ||||
Net Unrealized Gains (Losses) |
|
1,307,005 |
|
25,275 |
|
3,513 |
|
1,335,793 |
| ||||
Balance, End of Period |
|
$ |
20,693,694 |
|
$ |
924,475 |
|
$ |
87,775 |
|
$ |
21,705,944 |
|
|
|
|
|
|
|
|
|
|
| ||||
Changes in Net Unrealized Gains (Losses) Included in Net Gains (Losses) from Investment Activities (including foreign exchange gains and losses attributable to foreign- denominated investments) related to Investments still held at Reporting Date |
|
$ |
696,542 |
|
$ |
25,470 |
|
$ |
3,366 |
|
$ |
725,378 |
|
(1) The Transfers In noted in the table above for fixed income investments are principally attributable to certain corporate credit investments that experienced an insignificant level of market activity during the period and thus were valued in the absence of observable inputs.
(2) The Transfers Out noted in the table above for private equity investments are attributable to certain Portfolio Companies that completed an initial public offering during the period. The Transfers Out noted above for other investments are
principally attributable to certain investments that experienced a significant level of market activity during the period and thus were valued using observable inputs.
Total realized and unrealized gains and losses recorded for Level III investments are reported in Net Gains (Losses) from Investment Activities in the accompanying condensed consolidated statements of operations. There were no transfers between Level I and Level II during the three months ended March 31, 2012 and 2011, respectively.
The following table presents additional information about valuation methodologies and inputs used for investments that are measured at fair value and categorized within Level III as of March 31, 2012:
|
|
Fair Value |
|
Valuation Methodologies |
|
Unobservable Input(s) (1) |
|
Weighted |
|
Range |
|
Impact to |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Private equity investments |
|
$ |
23,827,979 |
|
Inputs to both market comparables and discounted cash flow |
|
Illiquidity Discount |
|
10% |
|
0% - 20% |
(6) |
Decrease |
|
|
|
|
|
|
Weight Ascribed to Market Comparables |
|
48% |
|
0% - 100% |
|
(4) |
| ||
|
|
|
|
|
|
Weight Ascribed to Discounted Cash Flow |
|
52% |
|
0% - 100% |
|
(5) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Market comparables |
|
Enterprise Value/LTM EBITDA Multiple |
|
9x |
|
4x - 15x |
(7) |
Increase |
| |
|
|
|
|
|
|
Enterprise Value/Forward EBITDA Multiple |
|
9x |
|
4x - 14x |
(7) |
Increase |
| |
|
|
|
|
|
|
Control Premium |
|
1% |
|
0% - 25% |
(8) |
Increase |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Discounted cash flow |
|
Weighted Average Cost of Capital |
|
10% |
|
7% - 30% |
|
Decrease |
| |
|
|
|
|
|
|
Enterprise Value/LTM EBITDA Exit Multiple |
|
9x |
|
5x - 13x |
|
Increase |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Fixed income investments |
|
$ |
950,342 |
(9) |
Market comparables |
|
Discount Margin |
|
1327 bps |
|
504 bps - 6750 bps |
|
Decrease |
|
|
|
|
|
|
|
Yield to Maturity |
|
17% |
|
6% - 69% |
|
Decrease |
| |
|
|
|
|
|
|
Total Leverage |
|
5x |
|
1x - 7x |
|
Decrease |
| |
|
|
|
|
|
|
Illiquidity Discount |
|
3% |
|
0% - 20% |
|
Decrease |
|
(1) In determining certain of these inputs, management evaluates a variety of factors including economic conditions, industry and market developments, market valuations of comparable companies and company specific developments including exit strategies and realization opportunities. Management has determined that market participants would take these inputs into account when valuing the investments. LTM means Last Twelve Months and EBITDA means Earnings Before Interest Taxes Depreciation and Amortization.
(2) Inputs were weighted based on the fair value of the investments included in the range.
(3) Unless otherwise noted, this column represents the directional change in the fair value of the Level III investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant increases and decreases in these inputs in isolation could result in significantly higher or lower fair value measurements.
(4) The directional change from an increase in the weight ascribed to the market comparables approach would increase the fair value of the Level III investments if the market comparables approach results in a higher valuation than the discounted cash flow approach. The opposite would be true if the market comparables approach results in a lower valuation than the discounted cash flow approach.
(5) The directional change from an increase in the weight ascribed to the discounted cash flow approach would increase the fair value of the Level III investments if the discounted cash flow approach results in a higher valuation than the market comparables approach. The opposite would be true if the discounted cash flow approach results in a lower valuation than the market comparables approach.
(6) All private equity investments are assigned a minimum 5% illiquidity discount, with the exception of investments in KKRs natural resources strategy.
(7) Ranges shown exclude inputs relating to a single portfolio company that was determined to lack comparability with other investments in KKRs private equity portfolio. This portfolio company had a fair value representing less than 0.5% of the total fair value of Private Equity Investments and had an Enterprise Value/LTM EBITDA Multiple and Enterprise Value/Forward EBITDA Multiple of 27x and 21x, respectively. The exclusion of this investment does not impact the weighted average.
(8) Level III private equity investments whose valuations include a control premium represent less than 5% of total Level III private equity investments. The valuations for the remaining investments do not include a control premium.
(9) Amounts exclude $206.0 million of investments that were valued using dealer quotes or third party valuation firms and were therefore not subject to significant management judgment.
The table above excludes Other Investments in the amount of $122.5 million comprised primarily of privately-held equity and equity-like securities (e.g. warrants) in companies that are not private equity or fixed income investments. These investments were valued using Level III valuation methodologies that are generally the same as those shown for private equity investments.
The various unobservable inputs used to determine the Level III valuations may have similar or diverging impacts on valuation. Significant increases and decreases in these inputs in isolation and interrelationships between those inputs could result in significantly higher or lower fair value measurement as noted in the table above.
6. EARNINGS PER COMMON UNIT
Basic earnings per common unit are calculated by dividing Net Income (Loss) Attributable to KKR & Co. L.P. by the total weighted average number of common units outstanding during the period.
Diluted earnings per common unit is calculated by dividing Net Income (Loss) Attributable to KKR & Co. L.P. by the weighted average number of common units outstanding during the period increased to include the weighted average number of additional common units that would have been outstanding if the dilutive potential common units had been issued.
For the three months ended March 31, 2012 and 2011, basic and diluted earnings per common unit were calculated as follows:
|
|
Three Months Ended |
|
Three Months Ended |
| ||||||||
|
|
March 31, 2012 |
|
March 31, 2011 |
| ||||||||
|
|
Basic |
|
Diluted |
|
Basic |
|
Diluted |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net Income (Loss) Attributable to KKR & Co. L.P. |
|
$ |
190,436 |
|
$ |
190,436 |
|
$ |
159,565 |
|
$ |
159,565 |
|
Net Income Attributable to KKR & Co. L.P. Per Common Unit |
|
$ |
0.83 |
|
$ |
0.80 |
|
$ |
0.75 |
|
$ |
0.75 |
|
Total Weighted-Average Common Units Outstanding |
|
229,099,335 |
|
237,832,106 |
|
213,479,630 |
|
213,509,630 |
|
For the three months ended March 31, 2012 and 2011, KKR Holdings units have been excluded from the calculation of diluted earnings per common unit given that the exchange of these units would proportionally increase KKR & Co. L.P.s interests in the KKR Group Partnerships and would have an anti-dilutive effect on earnings per common unit as a result of certain tax benefits KKR & Co. L.P. is assumed to receive upon the exchange.
7. OTHER ASSETS AND ACCOUNTS PAYABLE, ACCRUED EXPENSES AND OTHER LIABILITIES
Other assets consist of the following:
|
|
March 31, |
|
December 31, |
| ||
Interest and Note Receivable (a) |
|
$ |
326,699 |
|
$ |
319,402 |
|
Due from Broker (b) |
|
209,167 |
|
|
| ||
Unsettled Investment Sales (c) |
|
91,590 |
|
230,970 |
| ||
Fixed Assets, net (d) |
|
63,272 |
|
59,619 |
| ||
Foreign Exchange Forward Contracts (e) |
|
47,784 |
|
114,224 |
| ||
Receivables |
|
42,897 |
|
30,060 |
| ||
Deferred Tax Assets |
|
28,981 |
|
34,125 |
| ||
Intangible Asset, net (f) |
|
23,363 |
|
24,310 |
| ||
Deferred Financing Costs |
|
21,085 |
|
17,691 |
| ||
Deferred Transaction Costs |
|
13,009 |
|
8,987 |
| ||
Prepaid Expenses |
|
15,721 |
|
10,709 |
| ||
Refundable Security Deposits |
|
7,604 |
|
8,242 |
| ||
Other |
|
26,175 |
|
10,366 |
| ||
|
|
$ |
917,347 |
|
$ |
868,705 |
|
(a) Represents interest receivable and a promissory note received from a third party. The promissory note bears interest at a fixed rate of 3.0% per annum and matures on February 28, 2016.
(b) Represents amounts held at clearing brokers resulting from securities transactions.
(c) Represents amounts due from third parties for investments sold for which cash settlement has not occurred.
(d) Net of accumulated depreciation and amortization of $83,076 and $80,501 as of March 31, 2012 and December 31, 2011, respectively. Depreciation and amortization expense totaled $2,572 and $2,670 for the three months ended March 31, 2012 and 2011, respectively.
(e) Represents derivative financial instruments used to manage foreign exchange risk arising from certain foreign denominated investments. Such instruments are measured at fair value with changes in fair value recorded in Net Gains (Losses) from Investment Activities in the accompanying condensed consolidated statements of operations. See Note 3 Net Gains (Losses) from Investment Activities for the net changes in fair value associated with these instruments.
(f) Net of accumulated amortization of $14,523 and $13,576 as of March 31, 2012 and December 31, 2011, respectively. Amortization expense totaled $947 for the three months ended March 31, 2012 and 2011, respectively.
Accounts Payable, Accrued Expenses and Other Liabilities consist of the following:
|
|
March 31, |
|
December 31, |
| ||
Amounts Payable to Carry Pool (a) |
|
$ |
607,929 |
|
$ |
448,818 |
|
Securities Sold Short (b) |
|
477,357 |
|
202,908 |
| ||
Unsettled Investment Purchases (c) |
|
339,910 |
|
49,668 |
| ||
Interest Payable |
|
110,588 |
|
119,337 |
| ||
Accounts Payable and Accrued Expenses |
|
70,447 |
|
105,453 |
| ||
Due to Broker (d) |
|
53,492 |
|
33,103 |
| ||
Accrued Compensation and Benefits |
|
45,640 |
|
12,744 |
| ||
Deferred Income |
|
16,454 |
|
6,141 |
| ||
Taxes Payable |
|
4,103 |
|
27,259 |
| ||
Foreign Currency Options (e) |
|
3,951 |
|
11,736 |
| ||
Fund Subscriptions Received in Advance |
|
25 |
|
68,050 |
| ||
Other Liabilities |
|
3,930 |
|
|
| ||
|
|
$ |
1,733,826 |
|
$ |
1,085,217 |
|
(a) Represents the amount of carried interest payable to KKRs principals, other professionals and selected other individuals with respect to KKRs active funds and co-investment vehicles that provide for carried interest. See Note 2 Summary of Significant Accounting Policies.
(b) Represents the obligations of KKR to deliver a specified security at a future point in time. Such securities are measured at fair value with changes in fair value recorded in Net Gains (Losses) from Investment Activities in the accompanying condensed consolidated statements of operations. See Note 3 Net Gains (Losses) from Investment Activities for the net changes in fair value associated with these instruments. The cost basis for these instruments at March 31, 2012 and December 31, 2011 were $463,041 and $200,973, respectively.
(c) Represents amounts owed to third parties for investment purchases for which cash settlement has not occurred.
(d) Represents amounts owed for securities transactions initiated at clearing brokers.
(e) Represents derivative financial instruments used to manage foreign exchange risk arising from certain foreign denominated investments. The instruments are measured at fair value with changes in fair value recorded in Net Gains (Losses) from Investment Activities in the accompanying condensed consolidated statements of operations. See Note 3 Net Gains (Losses) from Investment Activities for the net changes in fair value associated with these instruments. The cost basis for these instruments at March 31, 2012 and December 31, 2011 was $18,746 and $18,791, respectively.
8. DEBT OBLIGATIONS
Debt obligations consist of the following:
|
|
March 31, 2012 |
|
December 31, 2011 |
| ||
Investment Financing Arrangements |
|
$ |
1,223,207 |
|
$ |
1,066,536 |
|
Senior Notes |
|
498,232 |
|
498,180 |
| ||
|
|
$ |
1,721,439 |
|
$ |
1,564,716 |
|
Investment Financing Arrangements
Certain of KKRs investment vehicles have entered into financing arrangements with major financial institutions, generally in connection with specific investments with the objective of enhancing returns. These financing arrangements are generally not direct obligations of the general partners of KKRs investment vehicles or its management companies.
Approximately $796.4 million of financing was structured through the use of total return swaps which effectively convert third party capital contributions into borrowings of KKR. These total return swaps mature between October 2012 and February 2015. Upon the occurrence of certain events, including an event based on the value of the collateral and events of default, KKR may be required to provide additional collateral plus accrued interest, under the terms of certain of these financing arrangements. On May 4, 2011, the terms of one of the total return swaps were amended to extend the maturity, so that the total return swaps now expire in October 2012 and the per annum rate of interest was increased from LIBOR plus 1.35% to LIBOR plus 2.50%. As of March 31, 2012, the per annum rates of interest payable for the financings range from three-month LIBOR plus 1.75% to three-month LIBOR plus 2.50% (rates ranging from 2.29% to 3.04%). These financing arrangements are non-recourse to KKR beyond the specific assets pledged as collateral.
Approximately $182.2 million of financing was structured through the use of a syndicated term and a revolving credit facility (the Term Facility) that matures in August 2014. The per annum rate of interest for each borrowing under the Term Facility was equal to the Bloomberg United States Dollar Interest Rate Swap Ask Rate plus 1.75% at the time of each borrowing under the Term Facility through March 11, 2010. On March 11, 2010, the Term Facility was amended and the per annum rate of interest is the greater of the 5-Year interest rate swap rate plus 1.75% or 4.65% for periods from March 12, 2010 to June 7, 2012. For the period June 8, 2012 through maturity the interest rate is equal to one year LIBOR plus 1.75%. The interest rate at March 31, 2012 on the borrowings outstanding was 4.65%. This financing arrangement is non-recourse to KKR beyond the specific assets pledged as collateral.
In April 2011, one of KKRs private equity investment vehicles entered into a revolving credit facility with a major financial institution (the Revolver Facility) with respect to a specific private equity investment. The Revolver Facility provides for up to $50.1 million of financing and matures on the first anniversary of the agreement. Upon the occurrence of certain events, including an event based on the value of the collateral and events of default, KKR may be required to provide additional collateral. KKR has the option to extend the agreement for an additional two years provided the value of the investment meets certain defined financial ratios. On April 5, 2012, an agreement was made to extend the maturity of the Revolver Facility to April 4, 2014. In addition, KKR may request to increase the commitment to the Revolver Facility up to $75.1 million, subject to lender approval and provided the value of the investment meets certain defined financial ratios. The per annum rate of interest for each borrowing under the Revolver Facility is equal to the Hong Kong interbank market rate plus 3.75%. The interest rate at March 31, 2012 on the borrowings outstanding ranged from 4.09% to 4.15%. As of March 31, 2012, $40.8 million of borrowings were outstanding under the Revolver Facility. This financing arrangement is non-recourse to KKR beyond the specific assets pledged as collateral.
During May 2011, a KKR investment vehicle entered into a $200.0 million non-recourse multi-currency three-year revolving credit agreement that bears interest at LIBOR plus 2.75% (the Mezzanine Investment Credit Agreement). The Mezzanine Investment Credit Agreement is expected to be used to manage timing differences between capital calls from limited partners in the investment vehicle and funding of investment opportunities and to borrow in foreign currencies for purposes of hedging the foreign currency risk of non-U.S. dollar investments. During the three months ended March 31, 2012, $52.0 million was drawn down and $89.2 million was repaid. As of March 31, 2012, $10.6 million of borrowings were outstanding under the Mezzanine Investment Credit Agreement. As of March 31, 2012, the interest rate on borrowings outstanding under the
Mezzanine Investment Credit Agreement was 3.63%. This financing arrangement is non-recourse to KKR beyond the specific assets and capital commitments pledged as collateral.
In November 2011, a KKR investment vehicle entered into a $200.0 million five-year borrowing base revolving credit facility (the Lending Partners Credit Agreement). KKR has the option to extend the credit facility for up to two additional years. In addition, KKR may request to increase the commitment to the credit facility up to $400.0 million when the ratio of the loan commitments to committed equity capital is 1.50:1. On April 2, 2012, KKR increased the commitment to the credit facility to $400.0 million. The per annum rate of interest for each borrowing under the Lending Partners Credit Agreement ranges from LIBOR plus 1.75% for broadly syndicated loans and LIBOR plus 2.75% for all other loans until November 15, 2016 and thereafter, LIBOR plus 4.00% per annum for all loans. As of March 31, 2012, $13.1 million of borrowings were outstanding under the Lending Partners Credit Agreement. As of March 31, 2012, the interest rate on borrowings outstanding under the Lending Partners Credit Agreement was 3.05%. This financing arrangement is non-recourse to KKR beyond the specific assets pledged as collateral.
In December 2011, a KKR investment vehicle entered into a $66.5 million (50.0 million) one-year borrowing base revolving credit facility that bears interest at LIBOR plus 1.75% (the Investment Credit Agreement). The Investment Credit Agreement is expected to be used to manage timing differences between capital calls and the funding of investment opportunities. As of March 31, 2012, $30.2 million of borrowings were outstanding under the Investment Credit Agreement. As of March 31, 2012, the interest rate on borrowings outstanding under the Investment Credit Agreement was 2.73%. This financing arrangement is non-recourse to KKR beyond the specific assets and capital commitments pledged as collateral.
In January 2012, a KKR investment vehicle entered into a $200.0 million three-year borrowing base revolving credit facility (the KKR Debt Investors II Investment Credit Agreement). As of March 31, 2012, $150.0 million of borrowings were outstanding under the KKR Debt Investors II Investment Credit Agreement. As of March 31, 2012, the interest rate on borrowings outstanding under the KKR Debt Investors II Investment Credit Agreement was 3.50%. This financing arrangement is non-recourse to KKR beyond the specific assets pledged as collateral.
Senior Notes
On September 29, 2010, KKR Group Finance Co. LLC (the Issuer), a subsidiary of KKR Management Holdings Corp., issued $500 million aggregate principal amount of 6.375% Senior Notes (the Senior Notes), which were issued at a price of 99.584%. The Senior Notes are unsecured and unsubordinated obligations of the Issuer and will mature on September 29, 2020, unless earlier redeemed or repurchased. The Senior Notes are fully and unconditionally guaranteed, jointly and severally, by KKR & Co. L.P. and the KKR Group Partnerships. The guarantees are unsecured and unsubordinated obligations of the guarantors.
The Senior Notes bear interest at a rate of 6.375% per annum, accruing from September 29, 2010. Interest is payable semi-annually in arrears on March 29 and September 29 of each year, commencing on March 29, 2011. Interest expense on the Senior Notes was $8.0 million for the three months ended March 31, 2012 and 2011. As of March 31, 2012, the fair value of the Senior Notes was $540.3 million.
The indenture, as supplemented by a first supplemental indenture, relating to the Senior Notes includes covenants, including limitations on the Issuers and the guarantors ability to, subject to exceptions, incur indebtedness secured by liens on voting stock or profit participating equity interests of their subsidiaries or merge, consolidate or sell, transfer or lease assets. The indenture, as supplemented, also provides for events of default and further provides that the trustee or the holders of not less than 25% in aggregate principal amount of the outstanding Senior Notes may declare the Senior Notes immediately due and payable upon the occurrence and during the continuance of any event of default after expiration of any applicable grace period. In the case of specified events of bankruptcy, insolvency, receivership or reorganization, the principal amount of the Senior Notes and any accrued and unpaid interest on the Senior Notes automatically becomes due and payable. All or a portion of the Senior Notes may be redeemed at the Issuers option in whole or in part, at any time, and from time to time, prior to their stated maturity, at the make-whole redemption price set forth in the Senior Notes. If a change of control repurchase event occurs, the Senior Notes are subject to repurchase by the Issuer at a repurchase price in cash equal to 101% of the aggregate principal amount of the Senior Notes repurchased plus any accrued and unpaid interest on the Senior Notes repurchased to, but not including, the date of repurchase.
KKR Revolving Credit Agreements
Corporate Credit Agreement
On February 26, 2008, Kohlberg Kravis Roberts & Co. L.P. entered into a credit agreement with a major financial institution (the Corporate Credit Agreement). The Corporate Credit Agreement originally provided for revolving borrowings of up to $1.0 billion, with a $50.0 million sublimit for swing-line notes and a $25.0 million sublimit for letters of credit.
On February 22, 2011, the parties amended the terms of the Corporate Credit Agreement such that effective March 1, 2011, availability for borrowings under the credit facility was reduced from $1.0 billion to $700.0 million and the maturity was extended to March 1, 2016. In addition, the KKR Group Partnerships became co-borrowers of the facility, and KKR & Co. L.P. and the Issuer of the Senior Notes became guarantors of the amended and restated Corporate Credit Agreement, together with certain general partners of our private equity funds.
On June 3, 2011, the Corporate Credit Agreement was amended to admit a new lender, subject to the same terms and conditions, to provide a commitment of $50.0 million. This commitment has increased the availability for borrowings under the credit facility to $750.0 million. As of March 31, 2012, no borrowings were outstanding under the Corporate Credit Agreement. For the three months ended March 31, 2012, no amounts were drawn under the credit facility.
KCM Credit Agreement
On February 27, 2008, KKR Capital Markets entered into a revolving credit agreement with a major financial institution (the KCM Credit Agreement) for use in KKRs capital markets business. The KCM Credit Agreement, as amended, provides for revolving borrowings of up to $500 million with a $500 million sublimit for letters of credit. On March 30, 2012, an agreement was made to extend the maturity of the KCM Credit Agreement from February 27, 2013 to March 30, 2017. In addition to extending the terms, certain other terms of the KCM Credit Agreement were renegotiated including a reduction of the cost of funding on amounts drawn and a reduced commitment fee. Borrowings under this facility may only be used for our capital markets business. As of March 31, 2012, no borrowings were outstanding under the KCM Credit Agreement. For the three months ended March 31, 2012, no amounts were drawn under the credit facility.
9. INCOME TAXES
The KKR Group Partnerships and certain of their subsidiaries are treated as partnerships for U.S. federal income tax purposes and as corporate entities in non-U.S. jurisdictions. Accordingly, these entities in some cases are subject to New York City unincorporated business tax or non-U.S. income taxes. In addition, certain of the wholly-owned subsidiaries of KKR are subject to federal, state and local income taxes.
KKRs effective tax rate was 0.57% and 1.31% for the three months ended March 31, 2012 and 2011, respectively. KKRs income tax provision was $17.1 million and $30.8 million for the three months ended March 31, 2012 and 2011, respectively.
The effective tax rate differs from the statutory rate for the three months ended March 31, 2012 and 2011 substantially due to the following: (a) a substantial amount of the reported net income (loss) before taxes is attributable to noncontrolling interests that hold ownership interests in consolidated entities and noncontrolling interests held by KKR Holdings, (b) certain corporate subsidiaries are subject to federal, state, local and foreign income taxes as applicable and other partnership subsidiaries are subject to New York City unincorporated business taxes, and (c) a portion of the compensation charges attributable to KKR is not deductible for tax purposes.
During the three month period ending March 31, 2012, there were no material changes to KKRs uncertain tax positions. KKR believes that there will not be a significant increase or decrease to the uncertain tax positions within 12 months of the reporting date.
10. EQUITY BASED COMPENSATION
The following table summarizes the expense associated with equity based payments for the three months ended March 31, 2012 and 2011, respectively.
|
|
Three Months Ended |
| ||||
|
|
2012 |
|
2011 |
| ||
KKR Holdings Principal Awards |
|
$ |
73,889 |
|
$ |
89,609 |
|
KKR Holdings Restricted Equity Units |
|
4,129 |
|
7,856 |
| ||
Equity Incentive Plan Units |
|
16,263 |
|
|
| ||
Discretionary Compensation |
|
20,060 |
|
44,517 |
| ||
Total |
|
$ |
114,341 |
|
$ |
141,982 |
|
KKR Holdings Equity AwardsPrincipal Awards
KKR principals and certain non-employee consultants and service providers received grants of KKR Holdings units which are exchangeable for KKR Group Partnership Units. These units are subject to minimum retained ownership requirements and in certain cases, transfer restrictions, and allow for their exchange into common units of KKR & Co. L.P. on a one-for-one basis. As of March 31, 2012, KKR Holdings owns approximately 66.1%, or 451,666,211 of the outstanding KKR Group Partnership Units.
Except for any units that vested on the date of grant, units are subject to service based vesting up to a five-year period from the date of grant. The transfer restriction period will generally last for a minimum of (i) one year with respect to one-half of the interests vesting on any vesting date and (ii) two years with respect to the other one-half of the interests vesting on such vesting date. While providing services to KKR, these individuals will also be subject to minimum retained ownership rules requiring them to continuously hold at least 25% of their vested interests. Upon separation from KKR, certain individuals will be subject to the terms of a non-compete agreement that may require the forfeiture of certain vested and unvested units should the terms of the non-compete agreement be violated. Holders of KKR Group Partnership Units held through KKR Holdings are not entitled to participate in distributions made on KKR Group Partnership Units until such units are vested.
Because KKR Holdings is a partnership, all of the 451,666,211 KKR Holdings units have been legally allocated, but the allocation of 25,922,317 of these units has not been communicated to each respective principal. The units that have not been communicated are subject to performance based vesting conditions, which include profitability and other similar criteria. These criteria are not sufficiently specific to constitute performance conditions for accounting purposes, and the achievement, or lack thereof, will be determined based upon the exercise of judgment by the general partner of KKR Holdings. Each principal will ultimately receive between zero and 100% of the units initially allocated. The allocation of these units has not yet been communicated to the award recipients as this was managements decision on how to best incentivize its principals. It is anticipated that additional service-based vesting conditions will be imposed at the time the allocation is initially communicated to the respective principals. KKR applied the guidance of Accounting Standards Code (ASC) 718 and concluded that these KKR Holdings units do not yet meet the criteria for recognition of compensation cost because neither the grant date nor the service inception date has occurred. In reaching a conclusion that the service inception date has not occurred, KKR considered (a) the fact that the vesting conditions are not sufficiently specific to constitute performance conditions for accounting purposes, (b) the significant judgment that can be exercised by the general partner of KKR Holdings in determining whether the vesting conditions are ultimately achieved, and (c) the absence of communication to the principals of any information related to the number of units they were initially allocated. The allocation of these units will be communicated to the award recipients when the performance-based vesting conditions have been met, and currently there is no plan as to when the communication will occur. The determination as to whether the award recipients have satisfied the performance-based vesting conditions is made by the general partner of KKR Holdings, and is based on multiple factors primarily related to the award recipients individual performance.
The fair value of KKR Holdings unit grants is based on the closing price of KKR & Co. L.P. common units on the date of grant. KKR determined this to be the best evidence of fair value as a KKR & Co. L.P. common unit is traded in an active market and has an observable market price. Additionally, a KKR Holdings unit is an instrument with terms and conditions similar to those of a KKR & Co. L.P. common unit. Specifically, units in both KKR Holdings and KKR & Co. L.P. represent ownership interests in KKR Group Partnership Units and, subject to any vesting, minimum retained ownership requirements and transfer restrictions referenced above, each KKR Holdings unit is exchangeable into a KKR Group Partnership Unit and then into a KKR & Co. L.P. common unit on a one-for-one basis.
Units granted to principals give rise to equity-based payment charges in the condensed consolidated statements of operations based on the grant-date fair value of the award. For units vesting on the grant date, expense is recognized on the date of grant based on the fair value of a KKR & Co. L.P. common unit on the grant date multiplied by the number of vested units. Equity-based payment expense on unvested units is calculated based on the fair value of a KKR & Co. L.P. common unit at the time of grant, discounted for the lack of participation rights in the expected distributions on unvested units, which ranges from 7% to 52%, multiplied by the number of unvested units on the grant date.
Units granted to certain non-employee consultants and service providers give rise to general, administrative and other charges in the condensed consolidated statements of operations. For units vesting on the grant date, expense is recognized on the date of grant based on the fair value of a KKR & Co. L.P. common unit on the grant date multiplied by the number of vested units. General, administrative and other expense recognized on unvested units is calculated based on the fair value of a KKR & Co. L.P. common unit on each reporting date and subsequently adjusted for the actual fair value of the award at each vesting date. Accordingly, the measured value of these units will not be finalized until each vesting date.
The calculation of equity-based payment expense and general administrative and other expense on unvested units assumes a forfeiture rate of up to 10% annually based upon expected turnover by class of principal, consultant, or service provider.
As of March 31, 2012, there was approximately $298.1 million of estimated unrecognized equity-based payment and general administrative and other expense related to unvested awards. That cost is expected to be recognized over a weighted-average period of 1.0 years, using the graded attribution method, which treats each vesting portion as a separate award.
A summary of the status of KKRs unvested equity based awards granted to KKR principals from January 1, 2012 through March 31, 2012 are presented below:
|
|
Units |
|
Weighted |
| |
Balance, January 1, 2012 |
|
91,741,793 |
|
$ |
7.66 |
|
Granted |
|
7,713,276 |
|
9.65 |
| |
Vested |
|
|
|
|
| |
Forfeited |
|
|
|
|
| |
Balance, March 31, 2012 |
|
99,455,069 |
|
$ |
7.81 |
|
The weighted average remaining vesting period over which unvested units are expected to vest is 1.6 years.
The following table summarizes the remaining vesting tranches for KKR principals:
Vesting Date |
|
Units |
|
|
|
|
|
April 1, 2012 |
|
2,058,907 |
|
October 1, 2012 |
|
30,195,618 |
|
April 1, 2013 |
|
1,344,920 |
|
October 1, 2013 |
|
30,083,332 |
|
April 1, 2014 |
|
1,310,178 |
|
October 1, 2014 |
|
30,083,376 |
|
April 1, 2015 |
|
1,310,234 |
|
October 1, 2015 |
|
1,818,961 |
|
April 1, 2016 |
|
15,000 |
|
October 1, 2016 |
|
1,234,543 |
|
|
|
99,455,069 |
|
KKR Holdings Equity AwardsRestricted Equity Units
Grants of restricted equity units based on KKR Group Partnership Units held by KKR Holdings were made to professionals, support staff, and other personnel. These grants will be funded by KKR Holdings and will not dilute KKRs interests in the KKR Group Partnerships. The vesting of these restricted equity units occurs in installments up to five years from the date of grant.
As of March 31, 2012, there was approximately $9.6 million of estimated unrecognized expense related to unvested awards. That cost is expected to be recognized over a weighted average period of 0.9 years, using the graded attribution method, which treats each vesting portion as a separate award.
A summary of the status of KKR Holdings unvested restricted equity units granted to KKR professionals, support staff, and other personnel from January 1, 2012 through March 31, 2012 is presented below:
|
|
Units |
|
Weighted |
| |
Balance, January 1, 2012 |
|
2,812,497 |
|
$ |
10.90 |
|
Granted |
|
|
|
|
| |
Vested |
|
|
|
|
| |
Forfeited |
|
(36,955 |
) |
10.68 |
| |
Balance, March 31, 2012 |
|
2,775,542 |
|
$ |
10.90 |
|
The weighted average remaining vesting period over which unvested units are expected to vest is 1.1 years.
A summary of the remaining vesting tranches of KKR Holdings restricted equity awards granted to KKR professionals, support staff, and other personnel is presented below:
Vesting Date |
|
Units |
|
|
|
|
|
April 1, 2012 |
|
228,884 |
|
October 1, 2012 |
|
1,447,459 |
|
April 1, 2013 |
|
212,013 |
|
October 1, 2013 |
|
262,208 |
|
April 1, 2014 |
|
183,567 |
|
October 1, 2014 |
|
255,549 |
|
April 1, 2015 |
|
157,533 |
|
October 1, 2015 |
|
28,329 |
|
|
|
2,775,542 |
|
KKR & Co. L.P. 2010 Equity Incentive Plan
Under the KKR & Co. L.P. 2010 Equity Incentive Plan (the Equity Incentive Plan), KKR is permitted to grant equity awards representing ownership interests in KKR & Co. L.P. common units. Vested awards under the Equity Incentive Plan dilute KKR & Co. L.P. common unit holders and KKR Holdings pro rata in accordance with their respective percentage interests in the KKR Group Partnerships.
The total number of common units that may be issued under the Equity Incentive Plan is equivalent to 15% of the number of fully diluted common units outstanding, subject to annual adjustment. As of March 31, 2012, equity awards relating to 18,050,871 KKR & Co. L.P. common units have been granted under the Equity Incentive Plan, certain of which vest over a period of up to five years from the date of grant. In certain cases, these awards are subject to transfer restrictions and minimum retained ownership requirements. The transfer restriction period, if applicable, lasts for (i) one year with respect to one-half of the interests vesting on any vesting date and (ii) two years with respect to the other one-half of the interests vesting on such vesting date. While providing services to KKR, if applicable, certain of these individuals are also subject to minimum retained ownership rules requiring them to continuously hold common unit equivalents equal to at least 15% of their cumulatively vested interests.
Expense associated with the vesting of these awards is based on the closing price of the KKR & Co. L.P. common units on the date of grant, discounted for the lack of participation rights in the expected distributions on unvested units, which ranges from 7% to 52% multiplied by the number of unvested units on the grant date. Expense is recognized on a straight line basis over the life of the award and assumes a forfeiture rate of up to 10% annually based upon expected turnover by class of recipient.
As of March 31, 2012, there was approximately $132.6 million of estimated unrecognized expense related to unvested awards. That cost is expected to be recognized over a weighted average period of 1.6 years, using the straight line method.
A summary of the status of awards granted under the Equity Incentive Plan from January 1, 2012 through March 31, 2012 is presented below:
|
|
Units |
|
Weighted |
| |
Balance, January 1, 2012 |
|
5,850,184 |
|
$ |
9.69 |
|
Granted |
|
11,665,430 |
|
9.54 |
| |
Vested |
|
|
|
|
| |
Forfeited |
|
(15,421 |
) |
10.76 |
| |
Balance, March 31, 2012 |
|
17,500,193 |
|
$ |
9.59 |
|
The weighted average remaining vesting period over which unvested awards are expected to vest is 2.0 years.
A summary of the remaining vesting tranches of awards granted under the Equity Incentive Plan is presented below:
Vesting Date |
|
Units |
|
|
|
|
|
April 1, 2012 |
|
869,324 |
|
October 1, 2012 |
|
2,108,496 |
|
April 1, 2013 |
|
2,698,616 |
|
October 1, 2013 |
|
1,920,426 |
|
April 1, 2014 |
|
2,632,401 |
|
October 1, 2014 |
|
1,876,209 |
|
April 1, 2015 |
|
2,537,738 |
|
October 1, 2015 |
|
1,374,590 |
|
April 1, 2016 |
|
472,663 |
|
October 1, 2016 |
|
1,002,494 |
|
April 1, 2017 |
|
7,236 |
|
|
|
17,500,193 |
|
Discretionary Compensation and Discretionary Allocations
Certain KKR principals who hold KKR Group Partnership Units through KKR Holdings are expected to be allocated, on a discretionary basis, distributions on KKR Group Partnership Units received by KKR Holdings. These discretionary allocations allow the principal to receive amounts in excess of their vested equity interests. Because unvested units do not have distribution participation rights, any amounts allocated in excess of a principals vested equity interests are reflected as employee compensation and benefits expense. These compensation charges have been recorded based on the unvested portion of quarterly earnings distributions received by KKR Holdings.
11. RELATED PARTY TRANSACTIONS
Due from and to Affiliates consists of:
|
|
March 31, 2012 |
|
December 31, 2011 |
| ||
Due from Principals (a) |
|
$ |
47,250 |
|
$ |
55,937 |
|
Due from Related Entities |
|
69,025 |
|
53,764 |
| ||
Due from Portfolio Companies |
|
34,061 |
|
39,904 |
| ||
|
|
$ |
150,336 |
|
$ |
149,605 |
|
|
|
March 31, 2012 |
|
December 31, 2011 |
| ||
Due to KKR Holdings in Connection with the Tax Receivable Agreement (b) |
|
$ |
47,260 |
|
$ |
40,320 |
|
Due to Related Entities |
|
2,494 |
|
2,742 |
| ||
|
|
$ |
49,754 |
|
$ |
43,062 |
|
(a) Represents an amount due from KKR principals for the amount of the clawback obligation that would be required to be funded by KKR principals who do not hold direct controlling and economic interests in the KKR Group Partnerships. See Note 13 Commitments and Contingencies.
(b) Represents amounts owed to KKR Holdings and/or its principals under the Tax Receivable Agreement. See Note 2, Summary of Significant Accounting PoliciesTax Receivable Agreement.
KKR Financial Holdings LLC (KFN)
KFN is a publicly traded specialty finance company whose limited liability company interests are listed on the NYSE under the symbol KFN. KFN is managed by KKR but is not under the common control of the Senior Principals or otherwise consolidated by KKR as control is maintained by third-party investors. KFN was organized in August 2004 and completed its initial public offering on June 24, 2005. As of March 31, 2012 and December 31, 2011, KFN had consolidated assets of $8.8 billion and $8.6 billion, respectively, and shareholders equity of $1.8 billion and $1.7 billion, respectively. Shares of KFN held by KKR represented less than 1% of KFNs outstanding shares as of March 31, 2012. There were no outstanding shares of KFN held by KKR as of December 31, 2011. If KKR were to exercise all of its outstanding vested options, KKRs ownership interest in KFN would be less than 1% of KFNs outstanding shares as of March 31, 2012 and December 31, 2011, respectively.
Discretionary Investments
Certain of KKRs investment professionals, including its principals and other qualifying employees, are permitted to invest, and have invested, their own capital in side-by-side investments with its private equity funds and other investment vehicles. Side-by-side investments are made on the same terms and conditions as those acquired by the applicable fund or investment vehicle, except that the side-by-side investments are not subject to management fees or a carried interest. The cash invested by these individuals aggregated $35.9 million and $15.1 million for the three months ended March 31, 2012 and 2011, respectively. These investments are not included in the accompanying financial statements.
Aircraft and Other Services
Certain of the Senior Principals own aircraft that KKR uses for business purposes in the ordinary course of its operations. These Senior Principals paid for the purchase of these aircraft with personal funds and bear all operating, personnel and maintenance costs associated with their operation. The hourly rates that KKR pays for the use of these aircraft are based on current market rates for chartering private aircraft of the same type. KKR incurred $1.4 million and $1.2 million for the use of these aircraft for the three months ended March 31, 2012 and 2011, respectively.
Facilities
Certain of the Senior Principals are partners in a real-estate based partnership that maintains an ownership interest in KKRs Menlo Park location. Payments made to this partnership were $1.7 million and $1.6 million for the three month periods ended March 31, 2012 and 2011, respectively.
12. SEGMENT REPORTING
KKR operates through three reportable business segments. These segments, which are differentiated primarily by their investment objectives and strategies, consist of the following:
Private Markets
Through the Private Markets segment, KKR manages and sponsors a group of private equity funds and co-investment vehicles that invest capital for long-term appreciation, either through controlling ownership of a company or strategic minority positions. KKR also manages and sponsors investments in infrastructure, natural resources and real estate. These investment funds, vehicles and accounts are managed by Kohlberg Kravis Roberts & Co. L.P., an SEC registered investment adviser.
Public Markets
Through the Public Markets segment, KKR manages a specialty finance company, as well as a number of investment funds, structured finance vehicles and separately managed accounts that invest capital in (i) leveraged credit strategies, such as leveraged loans and high yield bonds, (ii) liquid long/short equity strategies and (iii) alternative credit strategies such as mezzanine investments, special situations investments and direct senior lending. These funds, vehicles and accounts are managed by KKR Asset Management LLC, an SEC registered investment adviser.
Capital Markets and Principal Activities
KKRs Capital Markets and Principal Activities segment combines KKRs principal assets with its global capital markets business. KKRs capital markets business supports the firm, its portfolio companies and select third parties by providing tailored capital markets advice and by developing and implementing both traditional and non-traditional capital solutions for investments and companies seeking financing. KKRs capital markets services include arranging debt and equity financing for transactions, placing and underwriting securities offerings, structuring new investment products and providing capital markets services. KKRs principal asset base primarily includes investments in its private equity funds, co-investments in certain portfolio companies of such private equity funds, general partner interests in various KKR-sponsored investment funds, and other assets owned by the firms balance sheet.
Key Performance Measures
Fee Related Earnings (FRE), Economic Net Income (Loss) (ENI) and Book Value are key performance measures used by management. These measures are used by management in making resource deployment and operating decisions as well as assessing the overall performance of each of KKRs business segments.
FRE
FRE is comprised of segment operating revenues less segment operating expenses and is used by management as an alternative measurement of the operating earnings of KKR and its business segments before investment income. The components of FRE on a segment basis differ from the equivalent GAAP amounts on a consolidated basis as a result of: (i) the inclusion of management fees earned from consolidated funds that were eliminated in consolidation; (ii) the exclusion of fees and expenses of certain consolidated entities; (iii) the exclusion of charges relating to the amortization of intangible assets; (iv) the exclusion of charges relating to carry pool allocations; (v) the exclusion of non-cash equity charges and other non-cash compensation charges borne by KKR Holdings or incurred under the Equity Incentive Plan; (vi) the exclusion of certain reimbursable expenses; and (vii) the exclusion of certain non-recurring items.
ENI
ENI is a measure of profitability for KKRs reportable segments and is used by management as an alternative measurement of the operating and investment earnings of KKR and its business segments. ENI is comprised of: (i) FRE; plus (ii) segment investment income (loss), which is reduced for carry pool allocations and management fee refunds; less (iii) certain economic interests in KKRs segments held by third parties. ENI differs from net income (loss) on a GAAP basis as a result of: (i) the exclusion of the items referred to in FRE above; (ii) the exclusion of investment income (loss) relating to noncontrolling interests; and (iii) the exclusion of income taxes.
Book Value
Book Value is a measure of the net assets of KKRs reportable segments and is used by management primarily in assessing the unrealized value of our investment portfolio, including carried interest, as well as KKRs overall liquidity position. Book value differs from the equivalent GAAP amounts on a consolidated basis primarily as a result of the exclusion of ownership interests in consolidated investment vehicles and other entities that are attributable to noncontrolling interests.
KKRs reportable segments are presented prior to giving effect to the allocation of income (loss) between KKR and KKR Holdings and as such represents KKRs business in total.
The following table presents the financial data for KKRs reportable segments as of and for the three months ended March 31, 2012:
|
|
As of and for the |
| ||||||||||
|
|
Private Markets |
|
Public Markets |
|
Capital Markets |
|
Total |
| ||||
Fees |
|
|
|
|
|
|
|
|
| ||||
Management and incentive fees: |
|
|
|
|
|
|
|
|
| ||||
Management fees |
|
$ |
106,912 |
|
$ |
21,731 |
|
$ |
|
|
$ |
128,643 |
|
Incentive fees |
|
|
|
9,670 |
|
|
|
9,670 |
| ||||
Management and incentive fees |
|
106,912 |
|
31,401 |
|
|
|
138,313 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Monitoring and transaction fees: |
|
|
|
|
|
|
|
|
| ||||
Monitoring fees |
|
25,822 |
|
|
|
|
|
25,822 |
| ||||
Transaction fees |
|
11,667 |
|
2,422 |
|
30,209 |
|
44,298 |
| ||||
Fee credits (1) |
|
(17,706 |
) |
(1,637 |
) |
|
|
(19,343 |
) | ||||
Net monitoring and transaction fees |
|
19,783 |
|
785 |
|
30,209 |
|
50,777 |
| ||||
Total fees |
|
126,695 |
|
32,186 |
|
30,209 |
|
189,090 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Expenses |
|
|
|
|
|
|
|
|
| ||||
Compensation and benefits |
|
44,486 |
|
11,382 |
|
6,856 |
|
62,724 |
| ||||
Occupancy and related charges |
|
12,805 |
|
1,418 |
|
238 |
|
14,461 |
| ||||
Other operating expenses |
|
31,675 |
|
3,977 |
|
2,897 |
|
38,549 |
| ||||
Total expenses |
|
88,966 |
|
16,777 |
|
9,991 |
|
115,734 |
| ||||
Fee related earnings |
|
37,729 |
|
15,409 |
|
20,218 |
|
73,356 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Investment income (loss) |
|
|
|
|
|
|
|
|
| ||||
Gross carried interest |
|
454,505 |
|
14,859 |
|
|
|
469,364 |
| ||||
Less: Allocation to KKR carry pool (2) |
|
(185,562 |
) |
(5,944 |
) |
|
|
(191,506 |
) | ||||
Less: Management fee refunds (3) |
|
(40,708 |
) |
|
|
|
|
(40,708 |
) | ||||
Net carried interest |
|
228,235 |
|
8,915 |
|
|
|
237,150 |
| ||||
Other investment income (loss) |
|
1,652 |
|
(23 |
) |
418,278 |
|
419,907 |
| ||||
Total investment income (loss) |
|
229,887 |
|
8,892 |
|
418,278 |
|
657,057 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income (loss) before noncontrolling interests in income of consolidated entities |
|
267,616 |
|
24,301 |
|
438,496 |
|
730,413 |
| ||||
Income (loss) attributable to noncontrolling interests (4) |
|
2,296 |
|
431 |
|
484 |
|
3,211 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Economic net income (loss) |
|
$ |
265,320 |
|
$ |
23,870 |
|
$ |
438,012 |
|
$ |
727,202 |
|
|
|
|
|
|
|
|
|
|
| ||||
Total Assets |
|
$ |
977,928 |
|
$ |
82,917 |
|
$ |
5,714,419 |
|
$ |
6,775,264 |
|
|
|
|
|
|
|
|
|
|
| ||||
Book Value |
|
$ |
818,495 |
|
$ |
70,903 |
|
$ |
5,187,758 |
|
$ |
6,077,156 |
|
(1) KKRs agreements with the limited partners of certain of its investment funds require KKR to share with these limited partners an agreed upon percentage of monitoring and transaction fees received from Portfolio Companies (Fee Credits). Limited partners receive Fee Credits only with respect to monitoring and transaction fees that are allocable to the funds investment in the Portfolio Company and not, for example, any fees allocable
to capital invested through co-investment vehicles. Fee Credits are calculated after deducting certain fund-related expenses and generally amount to 80% of allocable monitoring and transaction fees after fund-related expenses are recovered, although the actual percentage may vary from fund to fund.
(2) With respect to KKRs active and future investment funds and co-investment vehicles that provide for carried interest, KKR will allocate to its principals, other professionals and selected other individuals who work in these operations a portion of the carried interest earned in relation to these funds as part of its carry pool.
(3) Certain of KKRs investment funds require that KKR refund up to 20% of any cash management fees earned from limited partners in the event that the funds recognize a carried interest. At such time as the fund recognizes a carried interest in an amount sufficient to cover 20% of the cash management fees earned or a portion thereof, carried interest is reduced, not to exceed 20% of cash management fees earned. In periods where investment returns subsequently decrease or turn negative, recognized carried interest will be reduced and consequently the amount of the management fee refund would be reduced resulting in income being recognized during the period. As of March 31, 2012, $66.0 million of carried interest is subject to management fee refunds, which may reduce carried interest recognized in future periods.
(4) Represents economic interests that will (i) allocate to a former principal an aggregate of 1% of profits and losses of KKRs management companies until a future date and (ii) allocate to a third party investor approximately 2% of the equity in KKRs capital markets business.
The following table reconciles KKRs total reportable segments to the financial statements as of and for the three months ended March 31, 2012:
|
|
As of and for the |
| |||||||
|
|
Total |
|
Adjustments |
|
Consolidated |
| |||
Fees(a) |
|
$ |
189,090 |
|
$ |
(72,783 |
) |
$ |
116,307 |
|
Expenses(b) |
|
$ |
115,734 |
|
$ |
329,524 |
|
$ |
445,258 |
|
Investment income (loss)(c) |
|
$ |
657,057 |
|
$ |
2,660,941 |
|
$ |
3,317,998 |
|
Income (loss) before taxes |
|
$ |
730,413 |
|
$ |
2,258,634 |
|
$ |
2,989,047 |
|
Income (loss) attributable to redeemable noncontrolling interests |
|
$ |
|
|
$ |
5,272 |
|
$ |
5,272 |
|
Income (loss) attributable to noncontrolling interests |
|
$ |
3,211 |
|
$ |
2,773,056 |
|
$ |
2,776,267 |
|
Total assets(d) |
|
$ |
6,775,264 |
|
$ |
36,745,148 |
|
$ |
43,520,412 |
|
Book Value (e) |
|
$ |
6,077,156 |
|
$ |
(4,566,883 |
) |
$ |
1,510,273 |
|
(a) The fees adjustment primarily represents (i) the elimination of management fees of $108,438 upon consolidation of the KKR Funds, (ii) the elimination of Fee Credits of $18,707 upon consolidation of the KKR Funds, (iii) a gross up of reimbursable expenses of $3,660 and (iv) other adjustments of $13,288.
(b) The expenses adjustment primarily represents (i) the inclusion of non-cash equity based charges borne by KKR Holdings or granted under the Equity Incentive Plan, which amounted to $114,341 (ii) allocations to the carry pool of $191,506, (iii) a gross up of reimbursable expenses of $6,189, (iv) operating expenses of $15,813 primarily associated with the inclusion of operating expenses upon consolidation of the KKR Funds and other entities and (v) other adjustments of $1,675.
(c) The investment income (loss) adjustment primarily represents (i) the inclusion of investment income of $2,428,727 attributable to noncontrolling interests upon consolidation of the KKR Funds, (ii) allocations to the carry pool of $191,506, and (iii) exclusion of management fee refunds of $40,708.
(d) Substantially all of the total assets adjustment represents the inclusion of private equity and other investments that are attributable to noncontrolling interests upon consolidation of the KKR Funds.
(e) The book value adjustment represents the exclusion of noncontrolling interests held by KKR Holdings of $4,560,614 and the equity impact of KKR Management Holdings Corp. equity and other of $6,269.
The reconciliation of net income (loss) attributable to KKR & Co. L.P. as reported in the condensed consolidated statements of operations to economic net income (loss) and fee related earnings consists of the following:
|
|
Three Months Ended |
| |
Net income (loss) attributable to KKR & Co. L.P. |
|
$ |
190,436 |
|
Plus: Net income (loss) attributable to noncontrolling interests held by KKR Holdings |
|
404,191 |
| |
Plus: Equity Based Compensation |
|
114,341 |
| |
Plus: Amortization of intangibles and other, net |
|
1,162 |
| |
Plus: Income taxes |
|
17,072 |
| |
Economic net income (loss) |
|
727,202 |
| |
Plus: Income attributable to segment noncontrolling interests |
|
3,211 |
| |
Plus: Investment income (loss) |
|
(657,057 |
) | |
Fee related earnings |
|
$ |
73,356 |
|
The following table presents the financial data for KKRs reportable segments as of and for the three months ended March 31, 2011:
|
|
As of and for the |
| ||||||||||
|
|
Private Markets |
|
Public Markets |
|
Capital Markets |
|
Total |
| ||||
Fees |
|
|
|
|
|
|
|
|
| ||||
Management and incentive fees: |
|
|
|
|
|
|
|
|
| ||||
Management fees |
|
$ |
110,257 |
|
$ |
17,293 |
|
$ |
|
|
$ |
127,550 |
|
Incentive fees |
|
|
|
12,013 |
|
|
|
12,013 |
| ||||
Management and incentive fees |
|
110,257 |
|
29,306 |
|
|
|
139,563 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Monitoring and transaction fees: |
|
|
|
|
|
|
|
|
| ||||
Monitoring fees |
|
90,427 |
|
|
|
|
|
90,427 |
| ||||
Transaction fees |
|
53,178 |
|
3,729 |
|
30,369 |
|
87,276 |
| ||||
Fee credits (1) |
|
(70,787 |
) |
(2,205 |
) |
|
|
(72,992 |
) | ||||
Net monitoring and transaction fees |
|
72,818 |
|
1,524 |
|
30,369 |
|
104,711 |
| ||||
Total fees |
|
183,075 |
|
30,830 |
|
30,369 |
|
244,274 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Expenses |
|
|
|
|
|
|
|
|
| ||||
Compensation and benefits |
|
45,975 |
|
11,159 |
|
6,006 |
|
63,140 |
| ||||
Occupancy and related charges |
|
10,575 |
|
955 |
|
329 |
|
11,859 |
| ||||
Other operating expenses |
|
35,884 |
|
4,208 |
|
2,980 |
|
43,072 |
| ||||
Total expenses |
|
92,434 |
|
16,322 |
|
9,315 |
|
118,071 |
| ||||
Fee related earnings |
|
90,641 |
|
14,508 |
|
21,054 |
|
126,203 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Investment income (loss) |
|
|
|
|
|
|
|
|
| ||||
Gross carried interest |
|
329,047 |
|
3,074 |
|
|
|
332,121 |
| ||||
Less: Allocation to KKR carry pool (2) |
|
(138,285 |
) |
(1,230 |
) |
|
|
(139,515 |
) | ||||
Less: Management fee refunds (3) |
|
(4,804 |
) |
|
|
|
|
(4,804 |
) | ||||
Net carried interest |
|
185,958 |
|
1,844 |
|
|
|
187,802 |
| ||||
Other investment income (loss) |
|
1,067 |
|
(351 |
) |
429,459 |
|
430,175 |
| ||||
Total investment income (loss) |
|
187,025 |
|
1,493 |
|
429,459 |
|
617,977 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income (loss) before noncontrolling interests in income of consolidated entities |
|
277,666 |
|
16,001 |
|
450,513 |
|
744,180 |
| ||||
Income (loss) attributable to noncontrolling interests (4) |
|
927 |
|
138 |
|
595 |
|
1,660 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Economic net income (loss) |
|
$ |
276,739 |
|
$ |
15,863 |
|
$ |
449,918 |
|
$ |
742,520 |
|
|
|
|
|
|
|
|
|
|
| ||||
Total Assets |
|
$ |
1,136,557 |
|
$ |
65,777 |
|
$ |
5,782,129 |
|
$ |
6,984,463 |
|
|
|
|
|
|
|
|
|
|
| ||||
Book Value |
|
$ |
919,103 |
|
$ |
54,043 |
|
$ |
5,228,415 |
|
$ |
6,201,561 |
|
(1) KKRs agreements with the limited partners of certain of its investment funds require KKR to share with these limited partners an agreed upon percentage of monitoring and transaction fees received from Portfolio Companies. Limited partners receive Fee Credits only with respect to monitoring and transaction fees that are allocable to the funds investment in the Portfolio Company and not, for example, any fees allocable to capital invested through co-investment vehicles. Fee Credits are calculated after deducting certain fund-related expenses and generally amount to 80% of allocable monitoring and transaction fees after fund-related expenses are recovered, although the actual percentage may vary from fund to fund.
(2) With respect to KKRs active and future investment funds and co-investment vehicles that provide for carried interest, KKR will allocate to its principals, other professionals and selected other individuals who work in these operations a portion of the carried interest earned in relation to these funds as part of its carry pool.
(3) Certain of KKRs investment funds require that KKR refund up to 20% of any cash management fees earned from limited partners in the event that the funds recognize a carried interest. At such time as the fund recognizes a carried interest in an amount sufficient to cover 20% of the cash management fees earned or a portion thereof, carried interest is reduced, not to exceed 20% of cash management fees earned. In periods where investment returns subsequently decrease or turn negative, recognized carried interest will be reduced and consequently the amount of the management fee refund would be reduced resulting in income being recognized during the period. As of March 31, 2011, $62.4 million of carried interest was subject to management fee refunds, which may reduce carried interest recognized in future periods.
(4) Represents economic interests that will (i) allocate to a former principal an aggregate of 1% of profits and losses of KKRs management companies until a future date and (ii) allocate to a third party investor approximately 2% of the equity in KKRs capital markets business.
The following table reconciles KKRs total reportable segments to the financial statements as of and for the three months ended March 31, 2011:
|
|
As of and for the |
| |||||||
|
|
Total |
|
Adjustments |
|
Consolidated |
| |||
Fees(a) |
|
$ |
244,274 |
|
$ |
(12,431 |
) |
$ |
231,843 |
|
Expenses(b) |
|
$ |
118,071 |
|
$ |
305,681 |
|
$ |
423,752 |
|
Investment income (loss)(c) |
|
$ |
617,977 |
|
$ |
1,922,156 |
|
$ |
2,540,133 |
|
Income (loss) before taxes |
|
$ |
744,180 |
|
$ |
1,604,044 |
|
$ |
2,348,224 |
|
Income (loss) attributable to redeemable noncontrolling interests |
|
$ |
|
|
$ |
|
|
$ |
|
|
Income (loss) attributable to noncontrolling interests |
|
$ |
1,660 |
|
$ |
2,156,216 |
|
$ |
2,157,876 |
|
Total assets(d) |
|
$ |
6,984,463 |
|
$ |
32,887,067 |
|
$ |
39,871,530 |
|
Book Value (e) |
|
$ |
6,201,561 |
|
$ |
(4,740,517 |
) |
$ |
1,461,044 |
|
(a) The fees adjustment primarily represents (i) the elimination of management fees of $108,129 upon consolidation of the KKR Funds, (ii) the elimination of Fee Credits of $72,381 upon consolidation of the KKR Funds, (iii) a gross up of reimbursable expenses of $10,602 and (iv) other adjustments of $12,715.
(b) The expenses adjustment primarily represents (i) the inclusion of non-cash equity based charges borne by KKR Holdings or granted under the Equity Incentive Plan, which amounted to $141,982 (ii) allocations to the carry pool of $139,515, (iii) a gross up of reimbursable expenses of $10,602, (iv) operating expenses of $10,763 primarily associated with the inclusion of operating expenses upon consolidation of the KKR Funds and other entities and (v) other adjustments of $2,819.
(c) The investment income (loss) adjustment primarily represents (i) the inclusion of investment income of $1,777,837 attributable to noncontrolling interests upon consolidation of the KKR Funds, (ii) allocations to the carry pool of $139,515, and (iii) exclusion of management fee refunds of $4,804.
(d) Substantially all of the total assets adjustment represents the inclusion of private equity and other investments that are attributable to noncontrolling interests upon consolidation of the KKR Funds.
(e) The book value adjustment represents the exclusion of noncontrolling interests held by KKR Holdings of $4,687,568 and the equity impact of KKR Management Holdings Corp. equity and other of $52,949.
The reconciliation of net income (loss) attributable to KKR & Co. L.P. as reported in the condensed consolidated statements of operations to economic net income (loss) and fee related earnings consists of the following:
|
|
Three Months Ended |
| |
Net income (loss) attributable to KKR & Co. L.P. |
|
$ |
159,565 |
|
Plus: Net income (loss) attributable to noncontrolling interests held by KKR Holdings |
|
408,904 |
| |
Plus: Equity Based Compensation |
|
141,982 |
| |
Plus: Amortization of intangibles and other, net |
|
1,286 |
| |
Plus: Income taxes |
|
30,783 |
| |
Economic net income (loss) |
|
742,520 |
| |
Plus: Income attributable to segment noncontrolling interests |
|
1,660 |
| |
Plus: Investment income (loss) |
|
(617,977 |
) | |
Fee related earnings |
|
$ |
126,203 |
|
13. COMMITMENTS AND CONTINGENCIES
Debt Covenants
Borrowings of KKR contain various debt covenants. These covenants do not, in managements opinion, materially restrict KKRs investment or financing strategies. KKR is in compliance with all of its debt covenants as of March 31, 2012.
Investment Commitments
As of March 31, 2012, KKR had unfunded commitments to its private equity and other investment vehicles of $594.9 million. In addition, KKRs capital markets business had unfunded commitments of $69.9 million related to four Portfolio Companies revolving credit facilities as of March 31, 2012.
Contingent Repayment Guarantees
The instruments governing KKRs private equity funds generally include a clawback provision that, if triggered, may give rise to a contingent obligation that may require the general partners to return amounts to the fund for distribution to the limited partners at the end of the life of the fund. Under a clawback provision, upon the liquidation of a fund, the general partner is required to return, on an after-tax basis, previously distributed carry to the extent that, due to the diminished performance of later investments, the aggregate amount of carry distributions received by the general partner during the term of the fund exceed the amount to which the general partner was ultimately entitled.
Certain KKR principals who received carried interest distributions prior to October 1, 2009 with respect to the private equity funds had personally guaranteed, on a several basis and subject to a cap, the contingent obligations of the general partners of the private equity funds to repay amounts to fund limited partners pursuant to the general partners clawback obligations. KKR principals remain responsible for any clawback obligations relating to carry distributions received prior to October 1, 2009, up to a maximum of $223.6 million. At March 31, 2012, KKR has recorded a receivable of $47.3 million within due from affiliates for the amount of the clawback obligation required to be funded by KKR principals who do not hold direct controlling economic interests in the KKR Group Partnerships. Carry distributions arising subsequent to October 1, 2009 may give rise to clawback obligations that will be allocated generally to carry pool participants and the KKR Group Partnerships. KKR will indemnify its principals for any personal guarantees that they have provided with respect to such amounts.
As of March 31, 2012, the amount of carried interest that is subject to this clawback provision was $813.5 million, assuming that all applicable private equity funds were liquidated at no value. Had the investments in such funds been liquidated at their March 31, 2012 fair values, the clawback obligation would have been $73.2 million, of which $11.5 million is the obligation of KKR and the remainder is the obligation of affiliates and noncontrolling interest holders.
The instruments governing certain of KKRs private equity funds may also include a net loss sharing provision, that, if triggered, may give rise to a contingent obligation that may require the general partners to contribute capital to the fund, to fund 20% of the net losses on investments. In connection with the net loss sharing provisions, certain of KKRs private equity vehicles allocate a greater share of their investment losses to KKR relative to the amounts contributed by KKR to those vehicles. In these vehicles, such losses would be required to be paid by KKR to the limited partners in those vehicles in the event of a liquidation of the fund regardless of whether any carried interest had previously been distributed. Based on the fair market values as of March 31, 2012, there would have been no net loss sharing obligation. If the vehicles were liquidated at zero value, the net loss sharing obligation would have been approximately $1,054.2 million as of March 31, 2012.
Indemnifications
In the normal course of business, KKR enters into contracts that contain a variety of representations and warranties that provide general indemnifications. KKRs maximum exposure under these arrangements is unknown as this would involve future claims that may be made against KKR that have not yet occurred. However, based on experience, KKR expects the risk of material loss to be remote.
Litigation
From time to time, KKR is involved in various legal proceedings, lawsuits and claims incidental to the conduct of KKRs business. KKRs business is also subject to extensive regulation, which may result in regulatory proceedings against it.
In August 1999, KKR and certain of its current and former personnel were named as defendants in an action brought in the Circuit Court of Jefferson County, Alabama, or the Alabama State Court, alleging breach of fiduciary duty and conspiracy in connection with the acquisition of Brunos, Inc. (Brunos), one of KKRs former portfolio companies, in 1995. The action was removed to the U.S. Bankruptcy Court for the Northern District of Alabama. In April 2000, the complaint in this action was amended to further allege that KKR and others violated state law by fraudulently misrepresenting the financial condition of Brunos in an August 1995 subordinated notes offering relating to the acquisition and in Brunos subsequent periodic financial disclosures. In January 2001, the action was transferred to the U.S. District Court for the Northern District of Alabama. In 2009, the action was remanded to the Alabama State Court and subsequently consolidated for pretrial purposes with a similar action brought against the underwriters of the August 1995 subordinated notes offering, which was pending before the Alabama State Court. The plaintiffs are seeking compensatory and punitive damages, in an unspecified amount to be proven at trial, for losses they allegedly suffered in connection with their purchase of the subordinated notes. In September 2009, KKR and the other named defendants moved to dismiss the action. In April 2010, the Alabama State Court granted in part and denied in part the motion to dismiss. In August 2011, the Alabama Supreme Court denied KKRs petition seeking permission to appeal certain rulings made by the Alabama State Court when denying in part the motion to dismiss. In October 2011, the plaintiffs investment adviser filed an amended motion to dismiss a third-party complaint filed by KKR and other defendants asserting a contribution claim against the plaintiffs investment adviser. Briefing on the motion to dismiss this third-party-complaint is ongoing. In December 2011, KKR filed a petition for a writ of certiorari in the United States Supreme Court seeking permission to appeal the Alabama Supreme Courts denial of KKRs petition. In January 2012, the Alabama State Court granted a motion to sever the action from the related action against the underwriters of the subordinated notes. Discovery is ongoing in the action.
On May 23, 2011, KKR, certain KKR affiliates and the board of directors of Primedia Inc. (a former KKR portfolio company whose directors at that time included certain KKR personnel) were named as defendants, along with others, in two shareholder class action complaints filed in the Court of Chancery of the State of Delaware challenging the sale of Primedia in a merger transaction that was completed on July 13, 2011. These actions allege, among other things, that Primedia board members, KKR, and certain KKR affiliates, breached their fiduciary duties by entering into the merger agreement at an unfair price and failing to disclose all material information about the merger. Plaintiffs also allege that the merger price was unfair in light of the value of certain shareholder derivative claims, which were dismissed on August 8, 2011, based on a stipulation by the parties that the derivative plaintiffs and any other former Primedia shareholders lost standing to prosecute the derivative claims on behalf of Primedia when the Primedia merger was completed. The dismissed shareholder derivative claims included allegations concerning open market purchases of certain shares of Primedias preferred stock by KKR affiliates in 2002 and allegations concerning Primedias redemption of certain shares of Primedias preferred stock in 2004 and 2005, some of which were owned by KKR affiliates. With respect to the pending shareholder class actions challenging the Primedia merger, on June 7, 2011, the Court of Chancery denied a motion to preliminarily enjoin the merger. On July 18, 2011, the Court of Chancery consolidated the two pending shareholder class actions and appointed lead counsel for plaintiffs. On October 7, 2011, defendants moved to dismiss the operative complaint in the consolidated shareholder class action. The operative complaint seeks, in relevant part, unspecified monetary damages and rescission of the merger. On December 2, 2011, plaintiffs filed a consolidated amended complaint, which similarly alleges that the Primedia board members, KKR, and certain KKR affiliates breached their respective fiduciary duties by entering into the merger agreement at an unfair price in light of the value of the dismissed shareholder derivative claims. That amended complaint seeks an unspecified amount of monetary damages. On January 31, 2012, defendants moved to dismiss the amended complaint. Briefing on the motion to dismiss the amended complaint is ongoing.
Additionally, in May 2011, two shareholder class actions challenging the Primedia merger were filed in Georgia state courts, asserting similar allegations and seeking similar relief as initially sought by the Delaware shareholder class actions above. Both Georgia actions have been stayed in favor of the Delaware action.
In December 2007, KKR, along with 15 other private equity firms and investment banks, were named as defendants in a purported class action complaint filed in the United States District Court for the District of Massachusetts by shareholders in certain public companies acquired by private equity firms since 2003. In August 2008, KKR, along with 16 other private equity firms and investment banks, were named as defendants in a purported consolidated amended class action complaint. The suit alleges that from mid-2003 defendants have violated antitrust laws by allegedly conspiring to rig bids, restrict the supply of private equity financing, fix the prices for target companies at artificially low levels, and divide up an alleged market for private
equity services for leveraged buyouts. The amended complaint seeks injunctive relief on behalf of all persons who sold securities to any of the defendants in leveraged buyout transactions and specifically challenges nine transactions. The first stage of discovery concluded on or about April 15, 2010. On August 18, 2010, the court granted plaintiffs motion to proceed to a second stage of discovery in part and denied it in part. Specifically, the court granted a second stage of discovery as to eight additional transactions but denied a second stage of discovery as to any transactions beyond the additional eight specified transactions. On October 7, 2010, the plaintiffs filed under seal a fourth amended complaint that includes new factual allegations concerning the additional eight transactions and the original nine transactions. The fourth amended complaint also includes eight purported sub-classes of plaintiffs seeking unspecified monetary damages and/or restitution with respect to eight of the original nine challenged transactions and new separate claims against two of the original nine challenged transactions. On January 13, 2011, the court granted a motion filed by KKR and certain other defendants to dismiss all claims alleged by a putative damages sub-class in connection with the acquisition of PanAmSat Corp. and separate claims for relief related to the PanAmSat transaction. The second phase of discovery permitted by the court is completed. On July 11, 2011, plaintiffs filed a motion seeking leave to file a proposed fifth amended complaint that seeks to challenge ten additional transactions in addition to the transactions identified in the previous complaints. Defendants opposed plaintiffs motion. On September 7, 2011, the court granted plaintiffs motion in part and denied it in part. Specifically, the court granted a third stage of limited discovery as to the ten additional transactions identified in plaintiffs proposed fifth amended complaint but denied plaintiffs motion seeking leave to file a proposed fifth amended complaint. The court stated that it will entertain a renewed motion by plaintiffs to file a proposed fifth amended complaint at the close of the third phase of discovery. The third phase of discovery permitted by the court is ongoing.
On March 4, 2011, KKR received a request from the SEC for information relating to the acquisition of Del Monte Foods Company by private equity funds affiliated with KKR and two other private equity firms, which was announced on November 25, 2010 and completed on March 8, 2011. On May 20, 2011 the SEC issued a subpoena to KKR seeking substantially the same documents and information as the March 4, 2011 request for information. On December 16, 2011, the SEC issued another subpoena to KKR seeking documents and information regarding the period prior to the announcement of the acquisition of Del Monte Foods Company. KKR is cooperating with the SECs investigations.
In September 2006 and March 2009, KKR received requests for certain documents and other information from the Antitrust Division of the U.S. Department of Justice (DOJ) in connection with the DOJs investigation of private equity firms to determine whether they have engaged in conduct prohibited by United States antitrust laws. KKR is cooperating with the DOJs investigation.
In January 2011, KKR received a request from the SEC for information regarding KKRs investors and clients that the SEC defines as sovereign wealth funds and certain services provided by KKR. On December 19, 2011, the SEC issued a subpoena to KKR seeking additional documents and information involving certain sovereign wealth funds specified by the SEC. KKR is cooperating with the SECs investigation.
Moreover, in the ordinary course of business KKR is subject to governmental and regulatory examinations or investigations and also is and can be both the defendant and the plaintiff in numerous actions with respect to acquisitions, bankruptcy, insolvency and other types of proceedings. Such lawsuits may involve claims that adversely affect the value of certain investments owned by KKRs funds.
KKR establishes an accrued liability for litigation, regulatory and other matters only when those matters present loss contingencies that are both probable and reasonably estimable. In such cases, there may be an exposure to loss in excess of any amounts accrued. No loss contingency is recorded for matters where such losses are either not probable or reasonably estimable (or both) at the time of determination. Such matters are subject to many uncertainties, including among others (i) the proceedings are in early stages; (ii) damages sought are unspecified, unsupportable, unexplained or uncertain; (iii) discovery has not been started or is incomplete; (iv) there is uncertainty as to the outcome of pending appeals or motions; (v) there are significant factual issues to be resolved; or (vi) there are novel legal issues or unsettled legal theories to be presented or a large number of parties. Consequently, management is unable to estimate a range of potential loss, if any, related to these matters. For one or more of the matters described above for which a loss is both probable and reasonably estimable, we have estimated the aggregate amount of losses attributable to KKR to be approximately $32.5 million. We believe such losses should be, in whole or in part, subject to insurance and/or indemnity, which we believe will reduce any ultimate loss. This estimate is based upon information available as of May 2, 2012 and is subject to significant judgment and a variety of assumptions and uncertainties. Actual outcomes may vary significantly from this estimate.
At this time, management has not concluded whether the final resolution of any of the matters above will have a material effect upon the consolidated financial statements.
14. REGULATED ENTITIES
KKR has a registered broker-dealer which is subject to the minimum net capital requirements of the SEC and the Financial Industry Regulatory Authority (FINRA). Additionally, KKR has an entity based in London which is subject to the capital requirements of the U.K. Financial Services Authority (FSA), another entity based in Hong Kong which is subject to the capital requirements of the Hong Kong Securities and Futures Ordinance, and another entity based in Mumbai which is subject to capital requirements of the Reserve Bank of India (RBI). All of these broker dealer entities have continuously operated in excess of their respective minimum regulatory capital requirements.
The regulatory capital requirements referred to above may restrict KKRs ability to withdraw capital from its registered broker-dealer entities. At March 31, 2012, approximately $66.0 million of cash at our registered broker-dealer entities may be restricted as to the payment of cash dividends and advances to KKR.
15. SUBSEQUENT EVENTS
A distribution of $0.15 per KKR & Co. L.P. common unit was announced on April 27, 2012 and will be paid on May 21, 2012 to unitholders of record as of the close of business on May 7, 2012. KKR Holdings will receive its pro rata share of the distribution from the KKR Group Partnerships.
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis should be read in conjunction with the unaudited condensed consolidated financial statements of KKR & Co. L.P., together with its consolidated subsidiaries, and the related notes included elsewhere in this report and our Annual Report on Form 10-K for the fiscal year ended December 31, 2011, filed with the Securities and Exchange Commission on February 27, 2012, including the audited consolidated and combined financial statements and the related notes and Managements Discussion and Analysis of Financial Condition and Results of Operations contained therein. The historical condensed consolidated financial data discussed below reflects the historical results and financial position of KKR. In addition, this discussion and analysis contains forward looking statements and involves numerous risks and uncertainties, including those described under Cautionary Note Regarding Forward-looking Statements and Risk Factors. Actual results may differ materially from those contained in any forward looking statements.
Overview
Led by Henry Kravis and George Roberts, we are a leading global investment firm with $62.3 billion in AUM as of March 31, 2012 and a 36-year history of leadership, innovation and investment excellence. When our founders started our firm in 1976, they established the principles that guide our business approach today, including a patient and disciplined investment process; the alignment of our interests with those of our investors, portfolio companies and other stakeholders; and a focus on attracting world class talent.
Our business offers a broad range of investment management services to our investors and provides capital markets services to our firm, our portfolio companies and third parties. Throughout our history, we have consistently been a leader in the private equity industry, having completed more than 200 private equity investments with a total transaction value in excess of $465 billion. In recent years, we have grown our firm by expanding our geographical presence and building businesses in new areas, such as fixed income, equity strategies, capital markets, infrastructure, natural resources and real estate. Our new efforts build on our core principles and industry expertise, allowing us to leverage the intellectual capital and synergies in our businesses, and to capitalize on a broader range of the opportunities we source. Additionally, we have increased our focus on servicing our existing investors and have invested meaningfully in developing relationships with new investors.
We conduct our business with offices throughout the world, providing us with a pre-eminent global platform for sourcing transactions, raising capital and carrying out capital markets activities. Our growth has been driven by value that we have created through our operationally focused investment approach, the expansion of our existing businesses, our entry into new lines of business, innovation in the products that we offer investors, an increased focus on providing tailored solutions to our clients and the integration of capital markets distribution activities.
As a global investment firm, we earn management, monitoring, transaction and incentive fees for providing investment management, monitoring and other services to our funds, vehicles, managed accounts, specialty finance company and portfolio companies, and we generate transaction-specific income from capital markets transactions. We earn additional investment income from investing our own capital alongside that of our investors and from the carried interest we receive from our funds and certain of our other investment vehicles. A carried interest entitles the sponsor of a fund to a specified percentage of investment gains that are generated on third-party capital that is invested.
We seek to consistently generate attractive investment returns by employing world-class people, following a patient and disciplined investment approach and driving growth and value creation in the assets we manage. Our investment teams have deep industry knowledge and are supported by a substantial and diversified capital base, an integrated global investment platform, the expertise of operating consultants and senior advisors and a worldwide network of business relationships that provide a significant source of investment opportunities, specialized knowledge during due diligence and substantial resources for creating and realizing value for stakeholders. We believe that these aspects of our business will help us continue to expand and grow our business and deliver strong investment performance in a variety of economic and financial conditions.
Business Segments
Private Markets
Through our Private Markets segment, we manage and sponsor a group of private equity funds and co-investment vehicles that invest capital for long-term appreciation, either through controlling ownership of a company or strategic minority positions. KKR also manages and sources investments in infrastructure, natural resources and real estate. These investment funds, vehicles and accounts are managed by Kohlberg Kravis Roberts & Co. L.P., an SEC registered investment adviser.
The table below presents information as of March 31, 2012 relating to our private equity funds and other Private Markets investment vehicles for which we have the ability to earn carried interest. This data does not reflect acquisitions or disposals of investments, changes in investment values or distributions occurring after March 31, 2012.
|
|
|
|
|
|
|
|
|
|
Percentage |
|
|
|
|
|
|
|
|
| ||||||
|
|
Investment Period |
|
|
|
|
|
Committed by |
|
|
|
|
|
|
|
|
| ||||||||
|
|
Commencement |
|
End |
|
|
|
Uncalled |
|
General |
|
Amount |
|
Amount |
|
Remaining |
|
Remaining |
| ||||||
Private Markets |
|
Date |
|
Date |
|
Commitment |
|
Commitment |
|
Partner |
|
Invested |
|
Realized |
|
Cost |
|
Fair Value |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Private Equity Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
China Growth Fund |
|
11/2010 |
|
11/2016 |
|
$ |
1,010.0 |
|
$ |
737.9 |
|
1.0% |
|
$ |
272.1 |
|
$ |
|
|
$ |
272.1 |
|
$ |
366.0 |
|
E2 Investors (Annex Fund) |
|
8/2009 |
|
11/2012 |
|
539.3 |
|
385.1 |
|
4.2% |
|
154.2 |
|
|
|
154.2 |
|
247.2 |
| ||||||
European Fund III |
|
3/2008 |
|
3/2014 |
|
5,950.3 |
|
3,263.8 |
|
4.6% |
|
2,686.5 |
|
|
|
2,686.5 |
|
2,825.6 |
| ||||||
Asian Fund |
|
7/2007 |
|
7/2013 |
|
3,983.2 |
|
1,221.6 |
|
2.5% |
|
2,761.6 |
|
211.1 |
|
2,616.2 |
|
4,453.7 |
| ||||||
2006 Fund |
|
9/2006 |
|
9/2012 |
|
17,642.2 |
|
1,459.2 |
|
2.1% |
|
16,183.0 |
|
4,367.1 |
|
13,886.7 |
|
16,831.7 |
| ||||||
European Fund II |
|
11/2005 |
|
10/2008 |
|
5,750.8 |
|
|
|
2.1% |
|
5,750.8 |
|
1,554.1 |
|
4,654.1 |
|
4,128.7 |
| ||||||
Millennium Fund |
|
12/2002 |
|
12/2008 |
|
6,000.0 |
|
|
|
2.5% |
|
6,000.0 |
|
7,252.5 |
|
3,319.5 |
|
4,951.1 |
| ||||||
European Fund |
|
12/1999 |
|
12/2005 |
|
3,085.4 |
|
|
|
3.2% |
|
3,085.4 |
|
8,325.6 |
|
95.2 |
|
507.9 |
| ||||||
Total Private Equity Funds |
|
|
|
|
|
43,961.2 |
|
7,067.6 |
|
|
|
36,893.6 |
|
21,710.4 |
|
27,684.5 |
|
34,311.9 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Co-Investment Vehicles |
|
Various |
|
Various |
|
2,290.8 |
|
362.7 |
|
Various |
|
1,928.1 |
|
723.0 |
|
1,730.3 |
|
2,579.5 |
| ||||||
Total Private Equity |
|
|
|
|
|
46,252.0 |
|
7,430.3 |
|
|
|
38,821.7 |
|
22,433.4 |
|
29,414.8 |
|
36,891.4 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Energy & Infrastructure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Natural Resources |
|
Various |
|
Various |
|
1,094.0 |
|
862.2 |
|
Various |
|
231.8 |
|
14.4 |
|
226.9 |
|
194.3 |
| ||||||
Infrastructure |
|
Various |
|
Various |
|
780.8 |
|
623.5 |
|
6.4% |
|
157.3 |
|
|
|
157.3 |
|
157.6 |
| ||||||
Co-Investment Vehicles |
|
Various |
|
Various |
|
1,863.3 |
|
680.7 |
|
Various |
|
1,182.6 |
|
87.8 |
|
1,182.6 |
|
1,315.7 |
| ||||||
Energy & Infrastructure Total |
|
|
|
|
|
3,738.1 |
|
2,166.4 |
|
|
|
1,571.7 |
|
102.2 |
|
1,566.8 |
|
1,667.6 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Private Markets Total |
|
|
|
|
|
49,990.1 |
|
9,596.7 |
|
|
|
40,393.4 |
|
22,535.6 |
|
30,981.6 |
|
38,559.0 |
| ||||||
The tables below present information as of March 31, 2012 relating to the historical performance of certain of our Private Markets investment vehicles since inception, which we believe illustrates the benefits of our investment approach. The information presented under Total Investments includes all of the investments made by the specified investment vehicle, while the information presented under Realized/Partially Realized Investments includes only those investments for which proceeds, excluding current income like dividends and interest, have been realized. This data does not reflect additional capital raised since March 31, 2012 or acquisitions or disposals of investments, changes in investment values or distributions occurring after that date. Past performance is not a guarantee of future results.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multiple of |
| |||||
|
|
Amount |
|
Fair Value of Investments |
|
|
|
Gross |
|
|
|
Invested |
| |||||||||
Private Markets Investment Fund |
|
Commitment |
|
Invested |
|
Realized |
|
Unrealized |
|
Total Value |
|
IRR* |
|
Net IRR* |
|
Capital** |
| |||||
|
|
($ in Millions) |
|
|
|
|
|
|
| |||||||||||||
Total Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Legacy Funds (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
1976 |
|
$ |
31.4 |
|
$ |
31.4 |
|
$ |
537.2 |
|
$ |
|
|
$ |
537.2 |
|
39.5 |
% |
35.5 |
% |
17.1 |
|
1980 |
|
356.8 |
|
356.8 |
|
1,827.8 |
|
|
|
1,827.8 |
|
29.0 |
% |
25.8 |
% |
5.1 |
| |||||
1982 |
|
327.6 |
|
327.6 |
|
1,290.7 |
|
|
|
1,290.7 |
|
48.1 |
% |
39.2 |
% |
3.9 |
| |||||
1984 |
|
1,000.0 |
|
1,000.0 |
|
5,963.5 |
|
|
|
5,963.5 |
|
34.5 |
% |
28.9 |
% |
6.0 |
| |||||
1986 |
|
671.8 |
|
671.8 |
|
9,080.7 |
|
|
|
9,080.7 |
|
34.4 |
% |
28.9 |
% |
13.5 |
| |||||
1987 |
|
6,129.6 |
|
6,129.6 |
|
14,949.2 |
|
|
|
14,949.2 |
|
12.1 |
% |
8.9 |
% |
2.4 |
| |||||
1993 |
|
1,945.7 |
|
1,945.7 |
|
4,143.3 |
|
|
|
4,143.3 |
|
23.6 |
% |
16.8 |
% |
2.1 |
| |||||
1996 |
|
6,011.6 |
|
6,011.6 |
|
12,476.6 |
|
|
|
12,476.6 |
|
18.0 |
% |
13.3 |
% |
2.1 |
| |||||
Included Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
European Fund (1999) (2) |
|
3,085.4 |
|
3,085.4 |
|
8,325.6 |
|
507.9 |
|
8,833.5 |
|
27.1 |
% |
20.4 |
% |
2.9 |
| |||||
Millennium Fund (2002) |
|
6,000.0 |
|
6,000.0 |
|
7,252.5 |
|
4,951.1 |
|
12,203.6 |
|
23.2 |
% |
16.8 |
% |
2.0 |
| |||||
European Fund II (2005) (2) |
|
5,750.8 |
|
5,750.8 |
|
1,554.1 |
|
4,128.7 |
|
5,682.8 |
|
(0.3 |
)% |
(1.0 |
)% |
1.0 |
| |||||
2006 Fund (2006) |
|
17,642.2 |
|
16,183.0 |
|
4,367.1 |
|
16,831.7 |
|
21,198.8 |
|
8.0 |
% |
5.4 |
% |
1.3 |
| |||||
Asian Fund (2007) |
|
3,983.2 |
|
2,761.6 |
|
211.1 |
|
4,453.7 |
|
4,664.8 |
|
21.9 |
% |
14.4 |
% |
1.7 |
| |||||
European Fund III (2008) (2) |
|
5,950.3 |
|
2,686.5 |
|
|
|
2,825.6 |
|
2,825.6 |
|
2.8 |
% |
(3.4 |
)% |
1.1 |
| |||||
E2 Investors (Annex Fund) (2009) (2)(3) |
|
539.3 |
|
154.2 |
|
|
|
247.2 |
|
247.2 |
|
N/A |
|
N/A |
|
N/A |
| |||||
China Growth Fund (2010) (3) |
|
1,010.0 |
|
272.1 |
|
|
|
366.0 |
|
366.0 |
|
N/A |
|
N/A |
|
N/A |
| |||||
Natural Resources (2010) (3) |
|
1,094.0 |
|
231.8 |
|
14.4 |
|
194.3 |
|
208.7 |
|
N/A |
|
N/A |
|
N/A |
| |||||
Infrastructure (2010) (3) |
|
780.8 |
|
157.3 |
|
|
|
157.6 |
|
157.6 |
|
N/A |
|
N/A |
|
N/A |
| |||||
All Funds |
|
$ |
62,310.5 |
|
$ |
53,757.2 |
|
$ |
71,993.8 |
|
$ |
34,663.8 |
|
$ |
106,657.6 |
|
25.7 |
% |
19.0 |
% |
2.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Realized/Partially Realized Investments (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Legacy Funds (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
1976 |
|
$ |
31.4 |
|
$ |
31.4 |
|
$ |
537.2 |
|
$ |
|
|
$ |
537.2 |
|
39.5 |
% |
35.5 |
% |
17.1 |
|
1980 |
|
356.8 |
|
356.8 |
|
1,827.8 |
|
|
|
1,827.8 |
|
29.0 |
% |
25.8 |
% |
5.1 |
| |||||
1982 |
|
327.6 |
|
327.6 |
|
1,290.7 |
|
|
|
1,290.7 |
|
48.1 |
% |
39.2 |
% |
3.9 |
| |||||
1984 |
|
1,000.0 |
|
1,000.0 |
|
5,963.5 |
|
|
|
5,963.5 |
|
34.6 |
% |
28.9 |
% |
6.0 |
| |||||
1986 |
|
671.8 |
|
671.8 |
|
9,080.7 |
|
|
|
9,080.7 |
|
34.4 |
% |
28.9 |
% |
13.5 |
| |||||
1987 |
|
6,129.6 |
|
6,129.6 |
|
14,949.2 |
|
|
|
14,949.2 |
|
12.1 |
% |
8.9 |
% |
2.4 |
| |||||
1993 |
|
1,945.7 |
|
1,945.7 |
|
4,143.3 |
|
|
|
4,143.3 |
|
23.6 |
% |
16.8 |
% |
2.1 |
| |||||
1996 |
|
6,011.6 |
|
5,968.5 |
|
12,476.6 |
|
|
|
12,476.6 |
|
18.2 |
% |
14.8 |
% |
2.1 |
| |||||
Included Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
European Fund (1999) (2) |
|
3,085.4 |
|
2,681.1 |
|
8,325.6 |
|
507.9 |
|
8,833.5 |
|
29.9 |
% |
26.1 |
% |
3.3 |
| |||||
Millennium Fund (2002) |
|
6,000.0 |
|
3,542.5 |
|
6,933.9 |
|
2,156.3 |
|
9,090.2 |
|
42.7 |
% |
32.8 |
% |
2.6 |
| |||||
European Fund II (2005) (2) |
|
5,750.8 |
|
1,567.4 |
|
1,415.9 |
|
1,523.0 |
|
2,938.9 |
|
14.7 |
% |
12.9 |
% |
1.9 |
| |||||
2006 Fund (2006) |
|
17,642.2 |
|
2,195.9 |
|
4,356.8 |
|
4,293.7 |
|
8,650.5 |
|
38.4 |
% |
34.5 |
% |
3.9 |
| |||||
Asian Fund (2007) |
|
3,983.2 |
|
411.7 |
|
211.1 |
|
664.4 |
|
875.5 |
|
27.1 |
% |
23.2 |
% |
2.1 |
| |||||
European Fund III (2008) (2) |
|
5,950.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
E2 Investors (Annex Fund) (2009) (2)(3) |
|
539.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
China Growth Fund (2010) (3) |
|
1,010.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Natural Resources (2010) (3) |
|
1,094.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Infrastructure (2010) (3) |
|
780.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
All Realized/Partially Realized Investments |
|
$ |
62,310.5 |
|
$ |
26,830.0 |
|
$ |
71,512.3 |
|
$ |
9,145.3 |
|
$ |
80,657.6 |
|
26.2 |
% |
21.4 |
% |
3.0 |
|
(1) These funds are not included in the KKR business.
(2) The capital commitments of the European Fund, the European Fund II, the European Fund III and the Annex Fund include euro-denominated commitments of 196.5 million, 2,597.2 million, 2,788.8 million and 165.5 million, respectively. Such amounts have been converted into U.S. dollars based on (i) the foreign exchange rate at the date of purchase for each investment and (ii) the exchange rate prevailing on March 31, 2012 in the case of unfunded commitments.
(3) The gross IRR, net IRR and multiple of invested capital are calculated for our investment funds that have invested for at least 36 months prior to March 31, 2012. None of the Annex Fund, the China Growth Fund, Natural Resources, or Infrastructure have invested for at least 36 months as of March 31, 2012. We therefore have not calculated gross IRRs, net IRRs and multiples of invested capital with respect to those funds.
(4) Investments are considered partially realized when proceeds, excluding current income like dividends and interest, have been realized. None of the European Fund III, Annex Fund, China Growth Fund, Natural Resources or Infrastructure have realized proceeds from invested capital. We therefore have not calculated gross IRRs, net IRRs and multiples of invested capital with respect to the investments of those funds.
* IRRs measure the aggregate annual compounded returns generated by a funds investments over a holding period. Net IRRs presented under Total Investments are calculated after giving effect to the allocation of realized and unrealized carried interest and the payment of any applicable management fees. Net IRRs presented under Realized/Partially Realized Investments are calculated after giving effect to the allocation of realized and unrealized carried interest, but before payment of any applicable management fees as management fees are applied to funds, not investments. Gross IRRs are calculated before giving effect to the allocation of carried interest and the payment of any applicable management fees.
** The multiples of invested capital measure the aggregate returns generated by a funds investments in absolute terms. Each multiple of invested capital is calculated by adding together the total realized and unrealized values of a funds investments and dividing by the total amount of capital invested by the fund. Such amounts do not give effect to the allocation of any realized and unrealized returns on a funds investments to the funds general partner pursuant to a carried interest or the payment of any applicable management fees.
Public Markets
Through the Public Markets segment, we manage KFN, a specialty finance company, as well as a number of investment funds, structured finance vehicles and separately managed accounts that invest capital in (i) leveraged credit strategies, such as leveraged loans and high yield bonds, (ii) liquid long/short equity strategies and (iii) alternative credit strategies such as mezzanine investments, special situations investments and direct senior lending. These funds, vehicles and accounts are managed by KKR Asset Management LLC, an SEC registered investment adviser.
We generally review our performance in the Public Markets segment by investment strategy. Our leveraged credit strategies invest in leveraged loans and high yield bonds, or a combination of both. In certain cases these strategies have meaningful track records and may be compared to widely-known indices. The following chart presents information regarding these leveraged loan and high yield bond strategies from inception to March 31, 2012. Our other credit and equity strategies do not have a comparable widely-known index or have only begun investing more recently and therefore have not developed meaningful track records and thus their performance is not included below. Past performance is no guarantee of future results.
Inception-to-Date Annualized Gross Performance vs. Benchmark(1) by Strategy
(1) The Benchmarks referred to herein include the S&P/LSTA Leveraged Loan Index (the S&P/LSTA Loan Index) and the Bank of America Merrill Lynch High Yield Master II Index (the BoAML HY Master II Index and, together with the S&P/LSTA Loan Index, the Indices). The S&P/LSTA Loan Index is an index that comprises all loans that meet the inclusion criteria and that have marks from the LSTA/LPC mark-to-market service. The inclusion criteria consist of the following: (i) syndicated term loan instruments consisting of term loans (both amortizing and institutional), acquisition loans (after they are drawn down) and bridge loans; (ii) secured; (iii) U.S. dollar denominated; (iv) minimum term of one year at inception; and (v) minimum initial spread of LIBOR plus 1.25%. The BoAML HY Master II Index is a market value weighted index of below investment grade U.S. dollar denominated corporate bonds publicly issued in the U.S. domestic market. Yankee bonds (debt of foreign issuers issued in the U.S. domestic market) are included in the BoAML HY Master II Index provided that the issuer is domiciled in a country having investment grade foreign currency long-term debt rating. Qualifying bonds must have maturities of one year or more, a fixed coupon schedule and minimum outstanding of US$100 million. In addition, issues having a credit rating lower than BBB3, but not in default, are also included. The indices do not reflect the reinvestment of income or dividends and the indices are not subject to management fees, incentive allocations or expenses. It is not possible to invest directly in unmanaged indices.
(2) The Secured Credit Unlevered model performance track record is presented as supplemental information. The Secured Credit Unlevered model represents performance of KKRs Secured Credit Levered composite calculated on an unlevered basis. KKRs Secured Credit Levered composite has an investment objective that allows it to invest in assets other than senior secured term loans and high yield securities, which includes asset backed securities, commercial mortgage backed securities, preferred stock, public equity, private equity and certain freestanding derivatives. In addition, KKRs Secured Credit Levered composite has employed leverage in its respective portfolios as part of its investment strategy. Gains realized with borrowed funds may cause returns to increase at a faster rate than would be the case without borrowings. If, however, investment results fail to cover the principal, interest and other costs of borrowings, returns could also decrease faster than if there had been no borrowings. Accordingly, the
unlevered returns contained herein do not reflect the actual returns, and are not intended to be indicative of the future results of KKRs Secured Credit Levered composite. It is not expected that KKRs Secured Credit Levered composite will achieve comparable results. The Benchmark used for purposes of comparison for the Secured Credit strategy presented herein is the S&P/LSTA Loan Index. There are differences, in some cases, significant differences, between KKRs investments and the investments included in the Indices. For instance, KKRs composite may invest in securities that have a greater degree of risk and volatility, as well as liquidity risk, than those securities contained in the Indices.
(3) Performance is based on a blended composite of Bank Loans Plus High Yield strategy accounts. The Benchmark used for purposes of comparison for the Bank Loans Plus High Yield strategy is based on 65% S&P/LSTA Loan Index and 35% ML HY Master II Index.
(4) The Benchmark used for purposes of comparison for the High Yield carve-out strategy presented herein is based on the Bank of America Merrill Lynch High Yield Master II Index. The High Yield carve-out is comprised of all investments included in KKR-sponsored portfolios that have been identified as below investment grade or were rated BB or lower at time of issuance by Standard & Poors. The collection of investments included in the High Yield carve-out come from various investment funds, vehicles and accounts sponsored by KKR.
The table below presents information as of March 31, 2012 relating to our Public Markets investment vehicles.
|
|
|
|
|
|
|
|
Incentive Fee / |
|
Preferred |
|
|
| ||
|
|
|
|
|
|
Typical Mgmt |
|
Carried |
|
Return/Hurdle |
|
Duration |
| ||
($ in millions) |
|
AUM |
|
FPAUM |
|
Fee Rate |
|
Interest |
|
Rate |
|
of Capital |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
KFN |
|
$ |
1,613 |
|
$ |
1,613 |
|
1.75 |
% |
25.00 |
% |
8.00 |
% |
Permanent (1) |
|
Leveraged Credit: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Leveraged Credit SMAs/Funds |
|
2,982 |
|
2,982 |
|
0.50-1.00 |
% |
N/A |
|
N/A |
|
Subject to Redemptions |
| ||
CLOs |
|
7,607 |
|
917 |
|
0.50 |
% |
N/A |
|
N/A |
|
10-14 Years (3) |
| ||
Total Leveraged Credit |
|
10,589 |
|
3,899 |
|
|
|
|
|
|
|
|
| ||
Alternative Credit (2) |
|
3,274 |
|
3,007 |
|
0.75-1.50 |
%(4) |
10.00-20.00 |
% |
8.00-12.00 |
% |
8-15 Years (3) |
| ||
Long/Short Equities |
|
371 |
|
274 |
|
1.25%-1.50 |
% |
17.50-20.00 |
% |
N/A |
|
Subject to Redemptions |
| ||
Other: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Corporate Capital Trust (5) |
|
245 |
|
245 |
|
1.00 |
% |
10.0 |
% |
7.00 |
% |
7 years |
| ||
Strategic Capital Funds (SCF) (6) |
|
214 |
|
214 |
|
0.25 |
% |
N/A |
|
N/A |
|
In managed wind down |
| ||
Total Other |
|
459 |
|
459 |
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Total |
|
$ |
16,306 |
|
$ |
9,252 |
|
|
|
|
|
|
|
|
|
(1) The management agreement may be terminated only in limited circumstances and, except for a termination arising from certain events of cause, upon payment of a termination fee to KKR.
(2) AUM and FPAUM include all assets invested by vehicles that principally invest in alternative credit strategies and consequently may include a certain amount of assets invested in other strategies.
(3) Term for duration of capital is since inception. Inception dates for CLOs were between 2005 and 2007 and for separately managed accounts and funds investing in alternative credit strategies from 2009 through 2011.
(4) Lower fees on uninvested capital in certain vehicles.
(5) Corporate Capital Trust is a business development company sub-advised by KAM. By December 31, 2018, the capital in the Corporate Capital Trust vehicle may become permanent.
(6) Strategic Capital Funds is a fixed income hedge fund managed by KAM. We do not earn an incentive fee or carried interest on the assets managed through Strategic Capital Funds, which are currently in managed wind down.
Capital Markets and Principal Activities
Our Capital Markets and Principal Activities segment combines our principal assets with our global capital markets business. Our capital markets business supports our firm, our portfolio companies and select third parties by providing tailored capital markets advice and by developing and implementing both traditional and non-traditional capital solutions for investments and companies seeking financing. Our capital markets services include arranging debt and equity financing for transactions, placing and underwriting securities offerings, structuring new investment products and providing capital markets services. Our principal asset base primarily includes investments in our private equity funds, co-investments in certain portfolio companies of such private equity funds, general partner interests in various KKR-sponsored investment funds, and other assets owned by the firms balance sheet.
Business Environment
As a global investment firm, we are affected by financial and economic conditions in North America, Europe, Asia and elsewhere in the world. At the moment, the current global economic environment remains somewhat unbalanced. China, for example, currently accounts for approximately one third of global economic growth. All told, Asia is now driving a substantial portion of total global economic growth. Changes in inflation and monetary policy often can have a significant effect on the rate of growth in the emerging markets. At the same time, Europe continues to experience downward growth trends as sovereign debt concerns have affected consumer and business behavior. Ongoing austerity and deleveraging in the developed world are likely to persist in the near-term, which may lead to increased volatility in the global capital markets. In addition, we have seen a decline in transaction volume, which in turn tends to result in a reduced amount of fees received in our business segments.
Global equity markets have a substantial effect on our financial condition and results of operations, as equity prices, which have been and may continue to be volatile, significantly impact the valuation of our portfolio companies and, therefore, the investment income that we recognize. For our investments that are publicly listed and thus have readily observable market prices, global equity markets have a direct impact on valuation. For other investments, these markets have an indirect impact on valuation as we typically utilize a market multiples valuation approach as one of the methodologies to ascertain fair value of our investments that do not have readily observable market prices. In addition, the receptivity of equity markets to initial public offerings, or IPOs, as well as subsequent equity offerings by companies already public, impacts our ability to realize investment gains.
Global equity markets improved during the three months ended March 31, 2012. Volatility has settled somewhat during the first quarter, as the Chicago Board Options Exchange Market Volatility Index, or the VIX, a measure of volatility, started at 23.4 at the beginning of the quarter and ended at 15.5 at March 31, 2012. Overall equity markets have increased during the first quarter of 2012 with the S&P 500 Index posting a 12.6% gain and the MSCI World Index posting an increase of 11.7%. The below-investment grade credit markets also appreciated with the S&P/LSTA Leveraged Loan Index and the BofA Merrill Lynch High Yield Master II Index increasing 3.8% and 5.1% during the three months ended March 31, 2012, respectively.
Conditions in global credit markets also have a substantial effect on our financial condition and results of operations. We rely on the ability of our funds to obtain committed debt financing on favorable terms in order to complete new private equity transactions. Similarly, our portfolio companies regularly require access to the global credit markets in order to obtain financing for their operations and to refinance or extend the maturities of their outstanding indebtedness. To the extent that conditions in the credit markets render such financing difficult to obtain or more expensive, this may negatively impact the operating performance and valuations of those portfolio companies and, therefore, our investment returns on our funds. In addition, during economic downturns or periods of slow economic growth, the inability to refinance or extend the maturities of portfolio company debt (and thereby extend our investment holding period) may hinder our ability to realize investment gains from these portfolio companies when economic conditions improve. Credit markets can also impact valuations. For example, we typically use a discounted cash flow analysis as one of the methodologies to ascertain the fair value of our investments that do not have readily observable market prices. If applicable interest rates rise, then the assumed cost of capital for those portfolio companies would be expected to increase under the discounted cash flow analysis, and this effect would negatively impact their valuations if not offset by other factors. Conversely, a fall in interest rates can positively impact valuations of certain portfolio companies if not offset by other factors. These impacts could be substantial depending upon the magnitude of the change in interest rates. In certain cases, the valuations obtained from the discounted cash flow analysis and the other primary methodology we use, the market multiples approach, may yield different and offsetting results. For example, the positive impact of falling interest rates on discounted cash flow valuations may offset the negative impact of the market multiples valuation approach and may result in less of a decline in value than for those investments that had a readily observable market price.
Our Public Markets segment manages a number of funds and other accounts that invest capital in a variety of credit and equity strategies, including leveraged loans, high yield bonds and mezzanine debt. As a result, conditions in global credit and
equity markets have a direct impact on both the performance of these investments as well as the ability to make additional investments on favorable terms in the future.
In addition, our Capital Markets and Principal Activities segment generates fees through a variety of activities in connection with the issuance and placement of equity and debt securities and credit facilities, with the size of fees generally correlated to overall transaction sizes. As a result, the conditions in global equity and credit markets, as well as transaction activity in our Private Markets segment and to a significantly lesser extent, Public Markets segment, impact both the frequency and size of fees generated by this segment.
Finally, conditions in commodity markets may impact the performance of our portfolio companies in a variety of ways, including through direct or indirect impact on the cost of the inputs used in their operations as well as the pricing and profitability of the products or services that they sell. The price of commodities has historically been subject to substantial volatility and certain commodity prices have risen considerably, driven by growing demand from emerging markets and increased central bank liquidity in the system. If certain of our portfolio companies are unable to raise prices to offset increases in the cost of raw materials or other inputs, or if consumers defer purchases of or seek substitutes for the products of such portfolio companies, such portfolio companies could experience lower operating income which may in turn reduce the valuation of those portfolio companies. However, the results of operations and valuations of certain of our other portfolio companies, for example those involved in the development of oil and natural gas properties, may benefit from an increase in commodity prices.
Basis of Financial Presentation
The condensed consolidated financial statements include the accounts of our management and capital markets companies, certain variable interest entities, the general partners of certain unconsolidated co-investment vehicles and the general partners of our private equity and fixed income funds and their respective consolidated funds, where applicable.
In accordance with accounting principles generally accepted in the United States of America, or GAAP, certain entities, including a substantial number of our funds, are consolidated notwithstanding the fact that we may hold only a minority economic interest or non-economic variable interest in those entities. In particular, the majority of our consolidated funds consist of funds in which we hold a general partner or managing member interest that gives us substantive controlling rights over such funds. With respect to our consolidated funds, we generally have operational discretion and control over the funds and investors do not hold any substantive rights that would enable them to impact the funds ongoing governance and operating activities. As of March 31, 2012 our Private Markets segment included ten consolidated investment funds and thirteen unconsolidated co-investment vehicles. Our Public Markets segment included eight consolidated investment vehicles and nine unconsolidated vehicles.
When an entity is consolidated, we reflect the assets, liabilities, fees, expenses, investment income and cash flows of the consolidated entity on a gross basis. For example, the majority of the economic interests in a consolidated fund, which are held by third party investors, are reflected as noncontrolling interests. While the consolidation of a consolidated fund does not have an effect on the amounts of net income attributable to KKR or KKRs partners capital that KKR reports, the consolidation does significantly impact the financial statement presentation. This is due to the fact that the assets, liabilities, fees, expenses and investment income of the consolidated funds are reflected on a gross basis while the allocable share of those amounts that are attributable to noncontrolling interests are reflected as single line items. The single line items in which the assets, liabilities, fees, expenses and investment income attributable to noncontrolling interests are recorded are presented as noncontrolling interests in consolidated entities on the statements of financial condition and net income attributable to noncontrolling interests in consolidated entities on the statements of operations. For a further discussion of our consolidation policies, see Critical Accounting PoliciesConsolidation.
Key Financial Measures
Fees
Fees consist primarily of (i) monitoring, consulting and transaction fees from providing advisory and other services, (ii) management and incentive fees from providing investment management services to unconsolidated funds, a specialty
finance company, structured finance vehicles, and separately managed accounts, and (iii) fees from capital markets activities. These fees are based on the contractual terms of the governing agreements. A substantial portion of monitoring and transaction fees earned in connection with managing portfolio companies are shared with fund investors.
Fees reported in our condensed consolidated financial statements do not include the management or incentive fees that we earn from consolidated funds, because those fees are eliminated in consolidation. However, because those management fees are earned from, and funded by, third-party investors who hold noncontrolling interests in the consolidated funds, net income attributable to KKR is increased by the amount of the management fees that are eliminated in consolidation. Accordingly, while the consolidation of funds impacts the amount of fees that are recognized in our financial statements, it does not affect the ultimate amount of net income attributable to KKR or KKRs partners capital.
For a further discussion of our fee policies, see Critical Accounting PoliciesFees.
Expenses
Compensation and Benefits
Compensation and Benefits expense includes cash compensation consisting of salaries, bonuses, and benefits, as well as equity-based payments consisting of charges associated with the vesting of equity-based awards and carry pool allocations.
All KKR principals and other employees of certain consolidated entities receive a base salary that is paid by KKR or its consolidated entities, and is accounted for as Compensation and Benefits expense. These employees are also eligible to receive discretionary cash bonuses based on performance, overall profitability and other matters. While cash bonuses paid to most employees are funded by KKR and certain consolidated entities and result in customary Compensation and Benefits expense, cash bonuses that are paid to certain of KKRs most senior employees are funded by KKR Holdings with distributions that it receives on its KKR Group Partnership Units. To the extent that distributions received by these individuals exceed the amounts that they are otherwise entitled to through their vested units in KKR Holdings, this excess is funded by KKR Holdings and reflected in Compensation and Benefits in the consolidated statements of operations.
General, Administrative and Other
General, administrative and other expense consists primarily of professional fees paid to legal advisors, accountants, advisors and consultants, insurance costs, travel and related expenses, communications and information services, depreciation and amortization charges and other general and operating expenses which are not borne by fund investors and are not offset by credits attributable to fund investors noncontrolling interests in consolidated funds. General, administrative and other expense also consists of costs incurred in connection with pursuing potential investments that do not result in completed transactions, a substantial portion of which are borne by fund investors.
Investment Income (Loss)
Net Gains (Losses) from Investment Activities
Net gains (losses) from investment activities consist of realized and unrealized gains and losses arising from our investment activities. The majority of our net gains (losses) from investment activities are related to our private equity investments. Fluctuations in net gains (losses) from investment activities between reporting periods is driven primarily by changes in the fair value of our investment portfolio as well as the realization of investments. The fair value of, as well as the ability to recognize gains from, our private equity investments is significantly impacted by the global financial markets, which, in turn, affects the net gains (losses) from investment activities recognized in any given period. Upon the disposition of an investment, previously recognized unrealized gains and losses are reversed and an offsetting realized gain or loss is recognized in the current period. Since our investments are carried at fair value, fluctuations between periods could be significant due to changes to the inputs to our valuation process over time. For a further discussion of our fair value measurements and fair value of investments, see Critical Accounting PoliciesFair Value Measurements.
Dividend Income
Dividend income consists primarily of distributions that private equity funds receive from portfolio companies in which they invest. Private equity funds recognize dividend income primarily in connection with (i) dispositions of operations by portfolio companies, (ii) distributions of excess cash generated from operations from portfolio companies and (iii) other significant refinancings undertaken by portfolio companies.
Interest Income
Interest income consists primarily of interest that is received on our cash balances, principal assets and fixed income instruments in which our consolidated funds invest.
Interest Expense
Interest expense is incurred from credit facilities entered into by KKR, debt issued by KKR, and debt outstanding at our consolidated funds entered into with the objective of enhancing returns, which are generally not direct obligations of the general partners of our private equity funds or management companies. In addition to these interest costs, we capitalize debt financing costs incurred in connection with new debt arrangements. Such costs are amortized into interest expense using either the interest method or the straight-line method, as appropriate. See Liquidity.
Income Taxes
The KKR Group Partnerships and certain of their subsidiaries operate in the United States as partnerships for U.S. federal income tax purposes and as corporate entities in non-U.S. jurisdictions. Accordingly, these entities, in some cases, are subject to New York City unincorporated business taxes, or non-U.S. income taxes. Furthermore, we hold our interest in one of the KKR Group Partnerships through KKR Management Holdings Corp., which is treated as a corporation for U.S. federal income tax purposes, and certain other wholly-owned subsidiaries of the KKR Group Partnerships are treated as corporations for U.S. federal income tax purposes. Accordingly, such wholly-owned subsidiaries of KKR, including KKR Management Holdings Corp., and of the KKR Group Partnerships, are subject to federal, state and local corporate income taxes at the entity level and the related tax provision attributable to KKRs share of this income is reflected in the financial statements. We generate interest income to our unitholders and interest deductions to KKR Management Holdings Corp. as a result of a 2011 recapitalization of KKR Management Holdings Corp.
We use the liability method to account for income taxes in accordance with GAAP. Under this method, deferred tax assets and liabilities are recognized for the expected future tax consequences of differences between the carrying amounts of assets and liabilities and their respective tax basis using currently enacted tax rates. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period when the change is enacted. Deferred tax assets are reduced by a valuation allowance when it is more likely than not that all or a portion of the deferred tax assets will not be realized.
Tax laws are complex and subject to different interpretations by the taxpayer and respective governmental taxing authorities. Significant judgment is required in determining tax expense and in evaluating tax positions including evaluating uncertainties. We review our tax positions quarterly and adjust our tax balances as new information becomes available.
Net Income (Loss) Attributable to Noncontrolling Interests
Net income (loss) attributable to noncontrolling interests represents the ownership interests that third parties hold in entities that are consolidated in the financial statements as well as the ownership interests in our KKR Group Partnerships that are held by KKR Holdings. The allocable share of income and expense attributable to these interests is accounted for as
net income (loss) attributable to noncontrolling interests. Historically, the amount of net income (loss) attributable to noncontrolling interests has been substantial and has resulted in significant charges and credits in the statements of operations. Given the consolidation of certain of our investment funds and the significant ownership interests in our KKR Group Partnerships held by KKR Holdings, we expect this activity to continue.
Segment Operating and Performance Measures
The reportable segments for KKRs business are presented prior to giving effect to the allocation of income (loss) between KKR & Co. L.P. and KKR Holdings L.P. and as such represent the business in total.
KKR discloses the following financial measures in this report that are calculated and presented using methodologies other than in accordance with GAAP. We believe that providing these performance measures on a supplemental basis to our GAAP results is helpful to investors in assessing the overall performance of KKRs businesses. These financial measures should not be considered as a substitute for similar financial measures calculated in accordance with GAAP. We caution readers that these non-GAAP financial measures may differ from the calculations of other investment managers, and as a result, may not be comparable to similar measures presented by other investment managers. Reconciliations of these non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP, where applicable, are included within Financial Statements and Supplementary DataNote 12. Segment Reporting.
Fee Related Earnings (FRE)
Fee related earnings is comprised of segment operating revenues less segment operating expenses and is used by management as an alternative measurement of the operating earnings of KKR and its business segments before investment income. We believe this measure is useful to investors as it provides additional insight into the operating profitability of our fee generating management companies and capital markets businesses. The components of FRE on a segment basis differ from the equivalent GAAP amounts on a consolidated basis as a result of: (i) the inclusion of management fees earned from consolidated funds that were eliminated in consolidation; (ii) the exclusion of fees and expenses of certain consolidated entities; (iii) the exclusion of charges relating to the amortization of intangible assets; (iv) the exclusion of charges relating to carry pool allocations; (v) the exclusion of non-cash equity charges and other non-cash compensation charges borne by KKR Holdings or incurred under the KKR & Co. L.P. 2010 Equity Incentive Plan; (vi) the exclusion of certain reimbursable expenses; and (vii) the exclusion of certain non-recurring items.
Economic Net Income (Loss) (ENI)
Economic net income (loss) is a measure of profitability for KKRs reportable segments and is used by management as an alternative measurement of the operating and investment earnings of KKR and its business segments. We believe this measure is useful to investors as it provides additional insight into the overall profitability of KKRs businesses inclusive of investment income and carried interest. ENI is comprised of: (i) FRE; plus (ii) segment investment income (loss), which is reduced for carry pool allocations and management fee refunds; less (iii) certain economic interests in KKRs segments held by third parties. ENI differs from net income (loss) on a GAAP basis as a result of: (i) the exclusion of the items referred to in FRE above; (ii) the exclusion of investment income (loss) relating to noncontrolling interests; and (iii) the exclusion of income taxes.
Assets Under Management (AUM)
Assets under management represent the assets from which KKR is entitled to receive fees or a carried interest and general partner capital. We believe this measure is useful to investors as it provides additional insight into KKRs capital raising activities and the overall activity in its investment funds and vehicles. KKR calculates the amount of AUM as of any date as the sum of: (i) the fair value of the investments of KKRs investment funds plus uncalled capital commitments from these funds; (ii) the fair value of investments in KKRs co-investment vehicles; (iii) the net asset value of certain of KKRs fixed income products; (iv) the value of outstanding structured finance vehicles; and (v) the fair value of other assets managed by KKR. KKRs definition of AUM is not based on any definition of AUM that may be set forth in the agreements governing the investment funds, vehicles or accounts that it manages or calculated pursuant to any regulatory definitions.
Fee Paying AUM (FPAUM)
Fee paying AUM represents only those assets under management from which KKR receives fees. We believe this measure is useful to investors as it provides additional insight into the capital base upon which KKR earns management fees. This relates to KKRs capital raising activities and the overall activity in its investment funds and vehicles, for only those funds and vehicles where KKR receives fees (i.e., excluding vehicles that receive only carried interest or general partner capital). FPAUM is the sum of all of the individual fee bases that are used to calculate KKRs fees and differs from AUM in the following respects: (i) assets from which KKR does not receive a fee are excluded (i.e., assets with respect to which it receives only carried interest) and (ii) certain assets, primarily in its private equity funds, are reflected based on capital commitments and invested capital as opposed to fair value because fees are not impacted by changes in the fair value of underlying investments.
Committed Dollars Invested
Committed dollars invested is the aggregate amount of capital commitments that have been invested by KKRs investment funds and carry-yielding co-investment vehicles and is used as a measure of investment activity for KKR and its business segments during a given period. We believe this measure is useful to investors as it provides additional insight into KKRs investment of committed capital. Such amounts include: (i) capital invested by fund investors and co-investors with respect to which KKR is entitled to a fee or carried interest and (ii) capital invested by KKRs investment funds and vehicles.
Syndicated Capital
Syndicated Capital is the aggregate amount of debt or equity capital in transactions originated by KKR investment funds and vehicles, which has been distributed to third parties in exchange for a fee. It does not include capital committed to such transactions by carry-yielding co-investment vehicles, which is instead reported in committed dollars invested. Syndicated capital is used as a measure of investment activity for KKR and its business segments during a given period, and we believe that this measure is useful to investors as it provides additional insight into levels of syndication activity in KKRs Capital Markets and Principal Activities segment and across its investment platform.
Uncalled Commitments
Uncalled commitments are used as a measure of unfunded capital commitments that KKRs investment funds and carry-paying co-investment vehicles have received from partners to contribute capital to fund future investments. We believe this measure is useful to investors as it provides additional insight into the amount of capital that is available to KKRs investment funds and vehicles to make future investments.
Adjusted Units
Adjusted units are used as a measure of the total equity ownership of KKR that is held by KKR & Co. L.P. and KKR Holdings and represent the fully diluted unit count using the if-converted method. We believe this measure is useful to investors as it provides an indication of the total equity ownership of KKR as if all outstanding KKR Holdings units had been exchanged for common units of KKR & Co. L.P.
Book Value
Book value is a measure of the net assets of KKRs reportable segments and is used by management primarily in assessing the unrealized value of our investment portfolio, including carried interest, as well as our overall liquidity position. We believe this measure is useful to investors as it provides additional insight into the assets and liabilities of KKR excluding the assets and liabilities that are allocated to noncontrolling interest holders. Book value differs from the equivalent GAAP
amounts on a consolidated basis primarily as a result of the exclusion of ownership interests in consolidated investment vehicles and other entities that are attributable to noncontrolling interests.
Cash and Short-Term Investments
Cash and short-term investments represent cash and liquid short-term investments in high-grade, short-duration cash management strategies used by KKR to generate additional yield on our excess liquidity and is used by management in evaluating KKRs liquidity position. We believe this measure is useful to investors as it provides additional insight into KKRs available liquidity. Cash and short-term investments differ from cash and cash equivalents on a GAAP basis as a result of the inclusion of liquid short-term investments in cash and short-term investments. The impact that these liquid short-term investments have on cash and cash equivalents on a GAAP basis is reflected in the consolidated and combined statements of cash flows within cash flows from operating activities. Accordingly, the exclusion of these investments from cash and cash equivalents on a GAAP basis has no impact on cash provided (used) by operating activities, investing activities or financing activities. As of March 31, 2012, we had cash and short-term investments on a segment basis of $855.5 million, which, with the addition of $244.3 million of liquid short-term investments, may be reconciled to cash and cash equivalents of $611.2 million.
Consolidated and Combined Results of Operations
The following is a discussion of our unaudited condensed consolidated results of operations for the three months ended March 31, 2012 and 2011. You should read this discussion in conjunction with the condensed consolidated financial statements and related notes included elsewhere in this report. For a more detailed discussion of the factors that affected the results of operations of our three business segments in these periods, see Segment Analysis.
The following tables set forth information regarding our results of operations for the three months ended March 31, 2012 and 2011.
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
($ in thousands) |
| ||||
Revenues |
|
|
|
|
| ||
Fees |
|
$ |
116,307 |
|
$ |
231,843 |
|
Expenses |
|
|
|
|
| ||
Compensation and Benefits |
|
372,410 |
|
356,554 |
| ||
Occupancy and Related Charges |
|
15,197 |
|
12,554 |
| ||
General, Administrative and Other |
|
57,651 |
|
54,644 |
| ||
Total Expenses |
|
445,258 |
|
423,752 |
| ||
Investment Income (Loss) |
|
|
|
|
| ||
Net Gains (Losses) From Investment Activities |
|
3,086,865 |
|
2,487,209 |
| ||
Dividend Income |
|
172,939 |
|
4,808 |
| ||
Interest Income |
|
76,199 |
|
65,368 |
| ||
Interest Expense |
|
(18,005 |
) |
(17,252 |
) | ||
Total Investment Income (Loss) |
|
3,317,998 |
|
2,540,133 |
| ||
Income (Loss) Before Taxes |
|
2,989,047 |
|
2,348,224 |
| ||
Income Taxes |
|
17,072 |
|
30,783 |
| ||
Net Income (Loss) |
|
2,971,975 |
|
2,317,441 |
| ||
Net Income (Loss) Attributable to Redeemable Noncontrolling Interests |
|
5,272 |
|
|
| ||
Net Income (Loss) Attributable to Noncontrolling Interests |
|
2,776,267 |
|
2,157,876 |
| ||
Net Income (Loss) Attributable to KKR & Co. L.P. |
|
$ |
190,436 |
|
$ |
159,565 |
|
Three months ended March 31, 2012 compared to three months ended March 31, 2011
Fees
Fees were $116.3 million for the three months ended March 31, 2012, a decrease of $115.5 million, compared to fees of $231.8 million for the three months ended March 31, 2011. The net decrease was primarily due to (i) a decrease in gross monitoring fees of $64.6 million and (ii) a decrease in gross transaction fees of $43.0 million. The decrease in gross monitoring fees was primarily the result of having no transactions comparable to the transactions which resulted in $68.8 million in fees received during the three months ended March 31, 2011 from the termination of monitoring agreements in connection with the IPOs of two
portfolio companies, HCA, Inc. (NYSE: HCA) and The Nielsen Company (NYSE: NLSN). Termination payments may occur in the future; however, they are infrequent in nature and are generally correlated with IPO or other sale activity in our private equity portfolio. Excluding the impact of termination payments and consulting fees, during the three months ended March 31, 2012, we had 38 portfolio companies that were paying an average monitoring fee of $0.7 million compared with 30 portfolio companies that were paying an average monitoring fee of $0.7 million during the three months ended March 31, 2011. The transaction fees we receive will depend on the amount of capital our funds and other vehicles deploy and also the amount of capital our Capital Markets business syndicates. The decrease in transaction fees was primarily driven by a decrease in the size of transaction fee-generating investments during the period in our Private Markets segment. During the three months ended March 31, 2012, there were two transaction fee-generating investments with a total combined transaction value of approximately $1.2 billion as compared to two transaction fee-generating investments with a total combined transaction value of approximately $5.7 billion during the three months ended March 31, 2011. Transaction fees vary by investment based upon a number of factors, the most significant of which are transaction size, the particular negotiations as to the amount of the fees, the complexity of the transaction and KKRs role in the transaction.
Expenses
Expenses were $445.3 million for the three months ended March 31, 2012, an increase of $21.5 million, compared to $423.8 million for the three months ended March 31, 2011. The increase was primarily due to (i) a net increase in equity-based compensation of $17.3 million and (ii) an increase in other operating expenses of $5.7 million. The net increase in equity-based compensation is due primarily to a higher carry pool allocation as a result of the recognition of higher carried interest during the three months ended March 31, 2012 as compared to the three months ended March 31, 2011. The increase in other operating expenses was due primarily to the continued expansion of KKRs businesses, particularly in North America and Asia since March 31, 2011.
Net Gains (Losses) from Investment Activities
Net gains from investment activities were $3.1 billion for the three months ended March 31, 2012, an increase of $0.6 billion, compared to a net gain of $2.5 billion for the three months ended March 31, 2011, primarily driven by a higher level of appreciation in our private equity portfolio. The following is a summary of net gains (losses) from investment activities:
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
($ in thousands) |
| ||||
Private Equity Investments |
|
$ |
3,009,116 |
|
$ |
2,513,060 |
|
Other Net Gains (Losses) from Investment Activities |
|
77,749 |
|
(25,851 |
) | ||
Net Gains (Losses) from Investment Activities |
|
$ |
3,086,865 |
|
$ |
2,487,209 |
|
The majority of our net gains (losses) from investment activities relate to our private equity portfolio. The following is a summary of the components of net gains (losses) from investment activities for Private Equity Investments which illustrates the variances from the prior period. See Segment AnalysisPrivate Markets Segment for further information regarding gains and losses in our private equity portfolio:
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
($ in thousands) |
| ||||
Realized Gains |
|
$ |
527,976 |
|
$ |
1,515,296 |
|
Unrealized Losses from Sales of Investments and Realization of Gains (a) |
|
(465,844 |
) |
(1,464,830 |
) | ||
Realized Losses |
|
|
|
(37,824 |
) | ||
Unrealized Gains from Sales of Investments and Realization of Losses (b) |
|
|
|
30,110 |
| ||
Unrealized Gains from Changes in Fair Value |
|
3,294,227 |
|
2,875,303 |
| ||
Unrealized Losses from Changes in Fair Value |
|
(347,243 |
) |
(404,995 |
) | ||
Net Gains (Losses) from Investment Activities - Private Equity Investments |
|
$ |
3,009,116 |
|
$ |
2,513,060 |
|
(a) Amounts represent the reversal of previously recognized unrealized gains in connection with realization events where such gains become realized.
(b) Amounts represent the reversal of previously recognized unrealized losses in connection with realization events where such losses become realized.
Dividend Income
Dividend income was $172.9 million for the three months ended March 31, 2012, an increase of $168.1 million, compared to dividend income of $4.8 million for the three months ended March 31, 2011. During the three months ended March 31, 2012, we received $168.9 million of dividends from HCA Inc. and an aggregate of $4.0 million of dividends from other investments. During the three months ended March 31, 2011, we received $2.8 million of dividends from Avago Technologies Limited (NASDAQ: AVGO) and an aggregate of $2.0 million of dividends from other investments. These types of dividends from portfolio companies may occur in the future; however, their size and frequency are variable.
Interest Income
Interest income was $76.2 million for the three months ended March 31, 2012, an increase of $10.8 million, compared to $65.4 million for the three months ended March 31, 2011. The increase primarily reflects an increase in the level of fixed income instruments in our public markets investment vehicles.
Interest Expense
Interest expense was $18.0 million for the three months ended March 31, 2012, an increase of $0.7 million, compared to $17.3 million for the three months ended March 31, 2011. The increase was primarily due to an increase in financing arrangements entered into by our consolidated funds with the objective of enhancing returns.
Income (Loss) Before Taxes
Due to the factors described above, principally increased gains from investment activities, income before taxes was $3.0 billion for the three months ended March 31, 2012, an increase of $0.7 billion, compared to income before taxes of $2.3 billion for the three months ended March 31, 2011.
Net Income (Loss) Attributable to Redeemable Noncontrolling Interests
Net income attributable to redeemable noncontrolling interests was $5.3 million for the three months ended March 31, 2012, reflecting the formation of certain investment vehicles that allow for redemptions by limited partners subsequent to March 31, 2011.
Net Income (Loss) Attributable to Noncontrolling Interests
Net income attributable to noncontrolling interests was $2.8 billion for the three months ended March 31, 2012, an increase of $0.6 billion, compared to $2.2 billion for the three months ended March 31, 2011. The increase was primarily driven by the overall changes in the components of net gains (losses) from investment activities described above.
Segment Analysis
The following is a discussion of the results of our three reportable business segments for three months ended March 31, 2012 and 2011. You should read this discussion in conjunction with the information included under Basis of Financial PresentationSegment Results and the condensed consolidated financial statements and related notes included elsewhere in this report.
Private Markets Segment
The following tables set forth information regarding the results of operations and certain key operating metrics for our Private Markets segment for the three months ended March 31, 2012 and 2011.
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
($ in thousands) |
| ||||
Fees |
|
|
|
|
| ||
Management and Incentive Fees: |
|
|
|
|
| ||
Management Fees |
|
$ |
106,912 |
|
$ |
110,257 |
|
Incentive Fees |
|
|
|
|
| ||
Total Management and Incentive Fees |
|
106,912 |
|
110,257 |
| ||
Monitoring and Transaction Fees: |
|
|
|
|
| ||
Monitoring Fees |
|
25,822 |
|
90,427 |
| ||
Transaction Fees |
|
11,667 |
|
53,178 |
| ||
Fee Credits |
|
(17,706 |
) |
(70,787 |
) | ||
Net Monitoring and Transaction Fees |
|
19,783 |
|
72,818 |
| ||
Total Fees |
|
126,695 |
|
183,075 |
| ||
Expenses |
|
|
|
|
| ||
Compensation and Benefits |
|
44,486 |
|
45,975 |
| ||
Occupancy and Related Charges |
|
12,805 |
|
10,575 |
| ||
Other Operating Expenses |
|
31,675 |
|
35,884 |
| ||
Total Expenses |
|
88,966 |
|
92,434 |
| ||
Fee Related Earnings |
|
37,729 |
|
90,641 |
| ||
Investment Income (Loss) |
|
|
|
|
| ||
Gross Carried interest |
|
454,505 |
|
329,047 |
| ||
Less: Allocation to KKR Carry Pool |
|
(185,562 |
) |
(138,285 |
) | ||
Less: Management Fee Refunds |
|
(40,708 |
) |
(4,804 |
) | ||
Net Carried Interest |
|
228,235 |
|
185,958 |
| ||
Other Investment Income (Loss) |
|
1,652 |
|
1,067 |
| ||
Total Investment Income (loss) |
|
229,887 |
|
187,025 |
| ||
Income (Loss) Before Noncontrolling Interests in Income of Consolidated Entities |
|
267,616 |
|
277,666 |
| ||
Income (Loss) Attributable to Noncontrolling Interests |
|
2,296 |
|
927 |
| ||
Economic Net Income (Loss) |
|
$ |
265,320 |
|
$ |
276,739 |
|
Assets Under Management (Period End) |
|
$ |
45,986,400 |
|
$ |
46,239,100 |
|
Fee Paying Assets Under Management (Period End) |
|
$ |
37,974,800 |
|
$ |
37,883,600 |
|
Committed Dollars Invested |
|
$ |
576,200 |
|
$ |
809,700 |
|
Uncalled Commitments (Period End) |
|
$ |
9,596,700 |
|
$ |
12,071,700 |
|
Three months ended March 31, 2012 compared to three months ended March 31, 2011
Fees
Fees were $126.7 million for the three months ended March 31, 2012, a decrease of $56.4 million, compared to fees of $183.1 million for the three months ended March 31, 2011. The net decrease was primarily due to a decrease in gross monitoring fees of $64.6 million and a decrease in gross transaction fees of $41.5 million, partially offset by a decrease in fee credits of $53.1 million. The decrease in gross monitoring fees was primarily the result of having no transactions comparable to the transactions which resulted in $68.8 million in fees received during the three months ended March 31, 2011 from the termination of monitoring agreements in connection with the IPOs of two portfolio companies, HCA, Inc. and The Nielsen Company. These types of termination payments may occur in the future; however, they are infrequent in nature and are generally correlated with IPOs or other sale activity in our private equity portfolio. Excluding the impact of termination payments, during the three months ended March 31, 2012, we had 38 portfolio companies that were paying an average monitoring fee of $0.7 million compared with 30 portfolio companies that were paying an average monitoring fee of $0.7 million during the three months ended March 31, 2011. The decrease in gross transaction fees was primarily the result of a decrease in the size of fee-generating investments completed. In the three months ended March 31, 2012, there were two transaction fee-generating investments with a total combined transaction value of approximately $1.2 billion compared to two transaction fee-generating investments with a combined transaction value of $5.7 billion during the three months ended March 31, 2011. Transaction fees vary by investment based upon a number of factors, the most significant of which are transaction size, the particular negotiations as to the amount of the fees, the complexity of the transaction and KKRs role in the transaction.
Expenses
Expenses were $89.0 million for the three months ended March 31, 2012, a decrease of $3.4 million, compared to expenses of $92.4 million for the three months ended March 31, 2011. The decrease was primarily the result of a decrease in other operating expenses related to a lower level of broken deal expenses, reflecting reduced transaction activity, partially offset by an increase in occupancy and related charges reflecting the expansion of our business.
Fee Related Earnings
Fee related earnings in our Private Markets segment were $37.7 million for the three months ended March 31, 2012, a decrease of $52.9 million, compared to fee related earnings of $90.6 million for the three months ended March 31, 2011. The decrease was due to the decrease in fees, partially offset by the decrease in expenses as described above.
Investment Income (Loss)
Investment income was $229.9 million for the three months ended March 31, 2012, an increase of $42.9 million, compared to investment income of $187.0 million for the three months ended March 31, 2011 driven primarily by a higher level of appreciation in our private equity portfolio. For the three months ended March 31, 2012, investment income was comprised primarily of net carried interest of $228.2 million.
The following table presents the components of net carried interest for the three months ended March 31, 2012 and 2011.
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
($ in thousands) |
| ||||
Net Realized Gains (Losses) |
|
$ |
76,602 |
|
$ |
190,233 |
|
Net Unrealized Gains (Losses) |
|
352,753 |
|
138,457 |
| ||
Dividends and Interest |
|
25,150 |
|
357 |
| ||
Gross carried interest |
|
454,505 |
|
329,047 |
| ||
Less: Allocation to KKR carry pool |
|
(185,562 |
) |
(138,285 |
) | ||
Less: Management fee refunds |
|
(40,708 |
) |
(4,804 |
) | ||
Net carried interest |
|
$ |
228,235 |
|
$ |
185,958 |
|
Net realized gains (losses) for the three months ended March 31, 2012 consist primarily of realized gains from the sale of our remaining interest in Legrand Holdings S.A. (ENXTPA: LR) and a partial sale of Jazz Pharmaceuticals, Inc. (NYSE: JAZZ).
Net realized gains (losses) for the three months ended March 31, 2011 consists primarily of the partial sales of Legrand Holdings S.A., HCA, Inc., and Avago Technologies Limited.
The following table presents net unrealized gains (losses) of carried interest by investment vehicle for the three months ended March 31, 2012 and 2011.
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
($ in thousands) |
| ||||
2006 Fund |
|
$ |
196,038 |
|
$ |
106,607 |
|
Asian Fund |
|
80,721 |
|
47,157 |
| ||
Millennium Fund |
|
39,423 |
|
55,682 |
| ||
Co-Investment Vehicles |
|
23,892 |
|
9,262 |
| ||
European Fund III |
|
22,083 |
|
2,673 |
| ||
E2 Investors |
|
9,537 |
|
153 |
| ||
China Growth |
|
298 |
|
|
| ||
European Fund |
|
(19,239 |
) |
(83,077 |
) | ||
Total (a) |
|
$ |
352,753 |
|
$ |
138,457 |
|
(a) The above table excludes any funds for which there were no unrealized gains (losses) of carried interest during either of the periods presented. For the three months ended March 31, 2012 and 2011, the European Fund II was excluded.
For the three months ended March 31, 2012, the net unrealized gains of $352.7 million included $424.1 million of net unrealized gains reflecting net increases in the value of various portfolio companies which were partially offset by $71.4 million of reversals of previously recognized net unrealized gains in the connection with the occurrence of realization events such as partial or full sales.
Of the $424.1 million of net increases in value, 44% was attributable to increased share prices of various publicly held investments, the most significant of which were gains on Dollar General Corporation (NYSE: DG), HCA, Inc., NXP
Semiconductors N.V. (NASDAQ: NXPI) and Ma Anshan Modern Farming Co. (HK:1117). These increases were partially offset by decreased share prices of various publicly held investments, the most significant of which was Far East Horizon Ltd. (HK: 3360). Our private portfolio contributed the remainder of the change in value, the most significant of which were gains relating to First Data Corporation (financial services sector), Academy Sports and Outdoors (retail sector), Intelligence Ltd. (services sector) and Alliance Boots GmbH (healthcare sector). The reversals of previously recognized net unrealized gains of $71.4 million, resulted primarily from the sale of Legrand Holdings S.A. and the partial sale of Jazz Pharmaceuticals, Inc. The increased valuations, in the aggregate, generally relate to individual company performances as well as an increase in market comparables. The unrealized gains on our private portfolio were partially offset by unrealized losses on Energy Future Holdings Corp. (energy sector) and Del Monte Foods Company (consumer products sector). The decreased valuations, in the aggregate, generally related to individual company performance or, in certain cases, an unfavorable business outlook.
For the three months ended March 31, 2011, approximately 56% of net unrealized gains were attributable to increased share prices of various publicly held investments, the most significant of which were HCA, Inc., The Nielsen Company B.V., Far Eastern Horizon Limited (Hong Kong: 3360), Jazz Pharmaceuticals, Inc. and NXP Semiconductors NV. In addition, there was a significant unrealized loss due to the reversal of a previously recognized gain in connection with the partial sale of Legrand Holdings S.A. Our private portfolio contributed the remainder of the change in value, with the largest contributor being unrealized gains relating to Seven Media Group (media sector) and Oriental Brewery (consumer products sector). The increased valuations, in the aggregate, generally related to both improvements in market comparables and individual company performance, and in the case of Seven Media Group an increase that reflects the valuation of an executed agreement to sell a portion of the investment in the second quarter of 2011. These unrealized gains were partially offset by unrealized losses, none of which individually represented a significant offset to such gains for the three months ended March 31, 2011.
Dividend and interest income for the three months ended March 31, 2012 consists primarily of dividends earned from HCA, Inc. Dividend and interest income for the three months ended March 31, 2011 consists primarily of dividends earned from Avago Technologies Limited. Management fee refunds amounted to $40.7 million for the three months ended March 31, 2012, an increase of $35.9 million from the three months ended March 31, 2011. The increase in management fee refunds primarily reflects an increased level of accrued carried interest in the European Fund III, which triggered the recognition of a higher level of management fee refunds.
Economic Net Income
Economic net income in our Private Markets segment was $265.3 million for the three months ended March 31, 2012, a decrease of $11.4 million, compared to economic net income of $276.7 million for the three months ended March 31, 2011. The decrease in fees described above was the primary contributor to the period over period decrease in economic net income, partially offset by the increase in investment income.
Assets Under Management
The following table reflects the changes in our Private Markets AUM from December 31, 2011 to March 31, 2012:
|
|
($ in thousands) |
| |
December 31, 2011 |
|
$ |
43,627,900 |
|
New Capital Raised |
|
59,500 |
| |
Distributions |
|
(751,200 |
) | |
Foreign Exchange |
|
51,200 |
| |
Change in Value |
|
2,999,000 |
| |
March 31, 2012 |
|
$ |
45,986,400 |
|
AUM for the Private Markets segment was $46.0 billion at March 31, 2012, an increase of $2.4 billion, compared to $43.6 billion at December 31, 2011. The increase was primarily attributable to appreciation in the market value of our private equity portfolio of $3.0 billion, which was partially offset by $0.8 billion in distributions from our funds comprised of $0.7 billion of realized gains and $0.1 billion of return of original cost.
The net unrealized investment gains in our private equity portfolio were driven primarily by net unrealized gains of $1.1 billion, $0.5 billion $0.5 billion, and $0.4 billion in our 2006 Fund, Millennium Fund, European Fund II, and Asian Fund, respectively. Approximately 49% of the net change in value for the three months ended March 31, 2012 was attributable to changes in share prices of various publicly-listed investments, most notably increases in NXP Semiconductors N.V, HCA, Inc. and Dollar General Corporation, partially offset by decreases in TDC A/S (OMX: TDC) and Far East Horizon Ltd. Our private portfolio contributed the remainder of the change in value, with the largest contributor being unrealized gains relating to First Data Corp., Alliance Boots GmbH, Academy Sports and Outdoors, and Intelligence Ltd. The increased valuations, in the aggregate, generally related to individual company performance as well as an increase in market comparables. The unrealized gains on our private portfolio were partially offset by unrealized losses on Energy Future Holdings Corp. and Del Monte Foods Company. The decreased valuations, in the aggregate, generally related to individual company performance or, in certain cases, an unfavorable business outlook.
Fee Paying Assets Under Management
The following table reflects the changes in our Private Markets FPAUM from December 31, 2011 to March 31, 2012:
|
|
($ in thousands) |
| |
December 31, 2011 |
|
$ |
37,869,700 |
|
New Capital Raised |
|
58,800 |
| |
Distributions |
|
(123,300 |
) | |
Foreign Exchange |
|
151,900 |
| |
Change in Value |
|
17,700 |
| |
March 31, 2012 |
|
$ |
37,974,800 |
|
FPAUM in our Private Markets segment was $38.0 billion at March 31, 2012, an increase of $0.1 billion, compared to $37.9 billion at December 31, 2011. The increase was primarily attributable to foreign exchange adjustments from our foreign denominated commitments and invested capital of $0.2 billion, partially offset by distributions from our funds totaling $0.1 billion.
Committed Dollars Invested
Committed dollars invested were $0.6 billion for the three months ended March 31, 2012, a decrease of $0.2 billion, compared to committed dollars invested of $0.8 billion for the three months ended March 31, 2011, due to a decrease in the size of private equity investments closed during the three months ended March 31, 2012 as compared with three months ended March 31, 2011.
Uncalled Commitments
As of March 31, 2012, our Private Markets Segment had $9.6 billion of remaining uncalled capital commitments that could be called for investments in new transactions, including $1.5 billion of uncalled capital commitments from our 2006 Fund.
Public Markets Segment
The following tables set forth information regarding the results of operations and certain key operating metrics for our Public Markets segment for the three months ended March 31, 2012 and 2011.
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
($ in thousands) |
| ||||
Fees |
|
|
|
|
| ||
Management and Incentive Fees: |
|
|
|
|
| ||
Management Fees |
|
$ |
21,731 |
|
$ |
17,293 |
|
Incentive Fees |
|
9,670 |
|
12,013 |
| ||
Management and Incentive Fees |
|
31,401 |
|
29,306 |
| ||
Monitoring and Transaction Fees: |
|
|
|
|
| ||
Monitoring Fees |
|
|
|
|
| ||
Transaction Fees |
|
2,422 |
|
3,729 |
| ||
Fee Credits |
|
(1,637 |
) |
(2,205 |
) | ||
Net Transaction Fees |
|
785 |
|
1,524 |
| ||
Total Fees |
|
32,186 |
|
30,830 |
| ||
Expenses |
|
|
|
|
| ||
Compensation and Benefits |
|
11,382 |
|
11,159 |
| ||
Occupancy and Related Charges |
|
1,418 |
|
955 |
| ||
Other Operating Expenses |
|
3,977 |
|
4,208 |
| ||
Total Expenses |
|
16,777 |
|
16,322 |
| ||
Fee Related Earnings |
|
15,409 |
|
14,508 |
| ||
Investment Income (Loss) |
|
|
|
|
| ||
Gross Carried Interest |
|
14,859 |
|
3,074 |
| ||
Less: Allocation to KKR Carry Pool |
|
(5,944 |
) |
(1,230 |
) | ||
Net Carried Interest |
|
8,915 |
|
1,844 |
| ||
Other Investment Income (Loss) |
|
(23 |
) |
(351 |
) | ||
Total Investment Income (Loss) |
|
8,892 |
|
1,493 |
| ||
Income (Loss) Before Noncontrolling Interests in Income of Consolidated Entities |
|
24,301 |
|
16,001 |
| ||
Income (Loss) Attributable to Noncontrolling Interests |
|
431 |
|
138 |
| ||
Economic Net Income (Loss) |
|
$ |
23,870 |
|
$ |
15,863 |
|
Assets Under Management (Period End) |
|
$ |
16,306,200 |
|
$ |
14,804,100 |
|
Fee Paying Assets Under Management (Period End) |
|
$ |
9,251,700 |
|
$ |
7,833,000 |
|
Committed Dollars Invested |
|
$ |
206,200 |
|
$ |
317,400 |
|
Uncalled Commitments (Period End) |
|
$ |
1,418,400 |
|
$ |
1,231,900 |
|
Three months ended March 31, 2012 compared to three months ended March 31, 2011
Fees
Fees were $32.2 million for the three months ended March 31, 2012, an increase of $1.4 million, compared to $30.8 million for the three months ended March 31, 2011. The increase is primarily due to higher management fees of $4.4 million attributable to increased fee paying assets under management associated with new capital raised over the past year. The increase in management fees was partially offset by a lower level of incentive fees, reflecting a lower level of income at KFN when compared to the prior period.
Expenses
Expenses were $16.8 million for the three months ended March 31, 2012, an increase of $0.5 million, compared to $16.3 million for the three months ended March 31, 2011. The increase was primarily attributable to higher occupancy and related charges reflecting the continued expansion of this business.
Fee Related Earnings
Fee related earnings were $15.4 million for the three months ended March 31, 2012, an increase of $0.9 million, compared to $14.5 million for the three months ended March 31, 2011. The increase in fee related earnings is primarily due to the increase in fee income, partially offset by the increase in expenses, as described above.
Investment Income (Loss)
Investment income (loss) was $8.9 million for the three months ended March 31, 2012, an increase of $7.4 million compared to $1.5 million for the three months ended March 31, 2011. The increase was primarily attributable to higher net carried interest resulting from an increase in the net asset values of certain special situations investment vehicles.
Economic Net Income (Loss)
Economic net income (loss) was $23.9 million for the three months ended March 31, 2012, an increase of $8.0 million, compared to $15.9 million for the three months ended March 31, 2011. The increase in net carried interest described above was the primary contributor to the period over period increase in economic net income (loss).
Assets Under Management
The following table reflects the changes in our Public Markets AUM from December 31, 2011 to March 31, 2012:
|
|
($ in thousands) |
| |
December 31, 2011 |
|
$ |
15,380,700 |
|
New Capital Raised |
|
494,900 |
| |
Distributions |
|
(121,800 |
) | |
Redemptions |
|
|
| |
Change in Value |
|
552,400 |
| |
March 31, 2012 |
|
$ |
16,306,200 |
|
AUM in our Public Markets segment was $16.3 billion at March 31, 2012, an increase of $0.9 billion, compared to $15.4 billion at December 31, 2011. The increase was primarily driven by appreciation in the net asset value of certain investment vehicles of $0.6 billion and new capital raised of $0.5 billion across our various Public Markets strategies.
Fee Paying Assets Under Management
The following table reflects the changes in our Public Markets FPAUM from December 31, 2011 to March 31, 2012:
|
|
($ in thousands) |
| |
December 31, 2011 |
|
$ |
8,527,600 |
|
New Capital Raised |
|
511,100 |
| |
Distributions |
|
(42,400 |
) | |
Redemptions |
|
|
| |
Change in Value |
|
255,400 |
| |
March 31, 2012 |
|
$ |
9,251,700 |
|
FPAUM in our Public Markets segment was $9.3 billion at March 31, 2012, an increase of $0.8 billion, compared to $8.5 billion at December 31, 2011. The increase for the period was primarily driven by new capital raised of $0.5 billion across our various Public Markets strategies and appreciation in the net asset value of certain investment vehicles of $0.3 billion.
Committed Dollars Invested
Committed dollars invested were $206.2 million for the three months ended March 31, 2012, compared to committed dollars invested of $317.4 million for the three months ended March 31, 2011, reflecting a lower level of investment activity when compared to the prior period.
Uncalled Commitments
As of March 31, 2012, our Public Markets segment had $1.4 billion of uncalled capital commitments that could be called for investments in new transactions.
Capital Markets and Principal Activities Segment
The following table sets forth information regarding the results of operations and certain key operating metrics for our Capital Markets and Principal Activities segment for the three months ended March 31, 2012 and 2011.
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
($ in thousands) |
| ||||
Fees |
|
|
|
|
| ||
Management and Incentive Fees: |
|
|
|
|
| ||
Management Fees |
|
$ |
|
|
$ |
|
|
Incentive Fees |
|
|
|
|
| ||
Management and Incentive Fees |
|
|
|
|
| ||
Monitoring and Transaction Fees: |
|
|
|
|
| ||
Monitoring Fees |
|
|
|
|
| ||
Transaction Fees |
|
30,209 |
|
30,369 |
| ||
Fee Credits |
|
|
|
|
| ||
Net Monitoring and Transaction Fees |
|
30,209 |
|
30,369 |
| ||
Total Fees |
|
30,209 |
|
30,369 |
| ||
Expenses |
|
|
|
|
| ||
Compensation and Benefits |
|
6,856 |
|
6,006 |
| ||
Occupancy and Related Charges |
|
238 |
|
329 |
| ||
Other Operating Expenses |
|
2,897 |
|
2,980 |
| ||
Total Expenses |
|
9,991 |
|
9,315 |
| ||
Fee Related Earnings |
|
20,218 |
|
21,054 |
| ||
Investment Income (Loss) |
|
|
|
|
| ||
Gross Carried Interest |
|
|
|
|
| ||
Less: Allocation to KKR Carry Pool |
|
|
|
|
| ||
Less: Management Fee Refunds |
|
|
|
|
| ||
Net Carried Interest |
|
|
|
|
| ||
Other Investment Income (Loss) |
|
418,278 |
|
429,459 |
| ||
Total Investment Income (Loss) |
|
418,278 |
|
429,459 |
| ||
Income (Loss) Before Noncontrolling Interests in Income of Consolidated Entities |
|
438,496 |
|
450,513 |
| ||
Income (Loss) Attributable to Noncontrolling Interests |
|
484 |
|
595 |
| ||
Economic Net Income (Loss) |
|
$ |
438,012 |
|
$ |
449,918 |
|
|
|
|
|
|
| ||
Syndicated Capital |
|
$ |
250,600 |
|
$ |
428,700 |
|
Three months ended March 31, 2012 compared to three months ended March 31, 2011
Fees
Fees in our Capital Markets and Principal Activities segment were $30.2 million for the three months ended March 31, 2012, a decrease of $0.2 million, compared to fees of $30.4 million for the three months ended March 31, 2011. Overall, we completed 25 capital markets transactions for the three months ended March 31, 2012 of which 4 represented equity offerings and 21 represented debt offerings, as compared to 14 transactions for the three months ended March 31, 2011 of which 3 represented equity offerings and 11 represented debt offerings. The fees were earned in connection with underwriting, syndication and other capital markets services. While each of the capital markets transactions that we undertake in this segment is separately negotiated, our fee rates are generally higher with respect to underwriting or syndicating equity offerings than with respect to debt offerings, and the amount of fees that we collect for like transactions generally correlates with overall transaction sizes. Our capital markets business is dependent on the overall capital markets environment, which is influenced by equity prices, credit spreads and volatility.
Expenses
Expenses in our Capital Markets and Principal Activities segment were $10.0 million for the three months ended March 31, 2012, an increase of $0.7 million, compared to expenses of $9.3 million for the three months ended March 31, 2011. The increase was primarily due to a $0.9 million increase in compensation and benefits expense relating primarily to increased headcount.
Fee Related Earnings
Fee related earnings in our Capital Markets and Principal Activities segment were $20.2 million for the three months ended March 31, 2012, a decrease of $0.9 million, compared to fee related earnings of $21.1 million for the three months ended March 31, 2011. This decrease was primarily related to the increase in expenses as described above.
Investment Income (Loss)
Investment income was $418.3 million for the three months ended March 31, 2012, a decrease of $11.2 million, compared to investment income of $429.5 million for the three months ended March 31, 2011. While the fair value of our principal investments increased by a similar percentage during the first quarter of 2012 as they did in the first quarter of 2011, the appreciation was on a slightly smaller investment base.
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
($ in thousands) |
| ||||
Net Realized Gains (Losses) |
|
$ |
12,001 |
|
$ |
113,933 |
|
Net Unrealized Gains (Losses) |
|
365,660 |
|
314,616 |
| ||
Dividend Income |
|
39,013 |
|
1,312 |
| ||
Interest Income |
|
11,536 |
|
10,653 |
| ||
Interest Expense |
|
(9,932 |
) |
(11,055 |
) | ||
Other Investment Income (Loss) |
|
$ |
418,278 |
|
$ |
429,459 |
|
For the three months ended March 31, 2012, net realized gains were comprised of $16.1 million of realized gains from the sale of private equity investments, including the sale of our remaining interest in Legrand Holdings S.A., as well as partial sale of Jazz Pharmaceuticals, Inc. These realized gains were partially offset by $4.1 million of realized losses primarily related to non-private equity investments held by our balance sheet. The net unrealized gains related primarily to increases in the value of various private equity investments, most notably NXP Semiconductors N.V., Dollar General Corporation, HCA, Inc., Alliance Boots GmbH and First Data Corporation, partially offset by unrealized losses on Energy Future Holdings Corp.
For the three months ended March 31, 2011, net realized gains were comprised of $151.1 million of gains from the sale of certain private equity investments, the most significant of which was HCA, Inc., and $37.2 million of net realized losses from the sale of non-private equity investments, the most significant of which was Orient Corporation (financial services sector). The net unrealized gains were comprised of $266.4 million of net unrealized appreciation of private equity investments, the most significant of which were HCA, Inc., NXP Semiconductors NV and The Nielsen Company B.V., and $48.2 million of net appreciation of non-private equity investments.
Economic Net Income (Loss)
Economic net income in our Capital Markets and Principal Activities segment was $438.0 million for the three months ended March 31, 2012, a decrease of $11.9 million, compared to economic net income of $449.9 billion for the three months ended March 31, 2011. The decrease in investment income described above was the primary contributor to the period over period decrease in economic net income.
Syndicated Capital
Syndicated Capital was $250.6 million for the three months ended March 31, 2012, compared to syndicated capital of $428.7 million for the three months ended March 31, 2011, primarily due to a lower level of private equity syndication activity when compared to the prior period.
Segment Book Value
The following table presents our segment statement of financial condition as March 31, 2012:
|
|
As of March 31, 2012 |
| ||||||||||
|
|
Private |
|
Public |
|
Capital |
|
Total |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Cash and short-term investments |
|
$ |
237,040 |
|
$ |
7,467 |
|
$ |
611,041 |
|
$ |
855,548 |
|
Investments |
|
|
|
|
|
5,023,016 |
|
5,023,016 |
| ||||
Unrealized carry |
|
589,268 |
|
10,362 |
|
|
|
599,630 |
| ||||
Other assets |
|
151,620 |
|
65,088 |
|
80,362 |
|
297,070 |
| ||||
Total assets |
|
$ |
977,928 |
|
$ |
82,917 |
|
$ |
5,714,419 |
|
$ |
6,775,264 |
|
|
|
|
|
|
|
|
|
|
| ||||
Debt obligations |
|
$ |
|
|
$ |
|
|
$ |
500,000 |
|
$ |
500,000 |
|
Other liabilities |
|
158,523 |
|
11,631 |
|
9,032 |
|
179,186 |
| ||||
Total liabilities |
|
$ |
158,523 |
|
$ |
11,631 |
|
$ |
509,032 |
|
$ |
679,186 |
|
|
|
|
|
|
|
|
|
|
| ||||
Noncontrolling interests |
|
910 |
|
383 |
|
17,629 |
|
18,922 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Book value |
|
$ |
818,495 |
|
$ |
70,903 |
|
$ |
5,187,758 |
|
$ |
6,077,156 |
|
|
|
|
|
|
|
|
|
|
| ||||
Book value per adjusted unit |
|
$ |
1.17 |
|
$ |
0.10 |
|
$ |
7.40 |
|
$ |
8.67 |
|
The following table provides a reconciliation of KKRs GAAP Common Units Outstanding to Adjusted Units.
|
|
Units |
|
GAAP Common Units Outstanding - Basic |
|
231,698,206 |
|
Unvested Common Units |
|
17,678,453 |
|
GAAP Common Units Outstanding - Diluted |
|
249,376,659 |
|
Adjustments: |
|
|
|
KKR Holdings Units |
|
451,666,211 |
|
Adjusted Units |
|
701,042,870 |
|
|
|
As of |
| |
|
|
|
| |
KKR & Co. L.P. partners capital |
|
$ |
1,510,273 |
|
Plus: Noncontrolling interests held by KKR Holdings |
|
4,560,614 |
| |
Plus: Equity Impact of KKR Management Holdings Corp. and other |
|
6,269 |
| |
Book Value |
|
6,077,156 |
| |
Adjusted units |
|
701,042,870 |
| |
Book value per adjusted unit |
|
$ |
8.67 |
|
Liquidity
We have managed our historical liquidity and capital requirements by focusing on our cash flows before the consolidation of our funds and the effect of normal changes in short term assets and liabilities, which we anticipate will be settled for cash within one year. Our primary cash flow activities on an unconsolidated basis have historically involved: (i) generating cash flow from operations; (ii) generating income from investment activities, including the sale of investments and other assets; (iii) funding capital commitments that we have made to our funds; (iv) funding our growth initiatives; (v) underwriting commitments within our capital markets business; (vi) distributing cash flow to our owners; and (vii) borrowings, interest payments and repayments under credit agreements, the Senior Notes and other borrowing arrangements. As of March 31, 2012, we had cash and short-term investments on a segment basis of $855.5 million.
Sources of Liquidity
Our principal sources of liquidity consist of amounts received from: (i) our operating activities, including the fees earned from our funds, managed accounts, portfolio companies, capital markets transactions and other investment products; (ii) realizations on carried interest from our investment funds; (iii) realizations on and sales of principal investments; (iv) borrowings under our credit facilities and other borrowing arrangements; and (v) sales of our common units described below.
Carried interest is distributed to the general partner of a vehicle with a clawback or net loss sharing provision only after all of the following are met: (i) a realization event has occurred (e.g., sale of a portfolio company, dividend, etc.); (ii) the vehicle has achieved positive overall investment returns on realized investments since its inception, in excess of performance hurdles where applicable; and (iii) with respect to investments with a fair value below cost, cost has been returned to investors in an amount sufficient to reduce remaining cost to the investments fair value.
We have access to funding under various credit facilities and other borrowing arrangements that we have entered into with major financial institutions or which we receive from the capital markets. The following is a summary of the principal terms of these facilities and other borrowing arrangements.
Revolving Credit Agreements
For the three months ended March 31, 2012, there were no borrowings made and no borrowings were outstanding as of March 31, 2012, under any of the revolving credit agreements described below. We may, however, utilize these facilities prospectively in the normal course of our operations.
· On February 26, 2008, Kohlberg Kravis Roberts & Co. L.P. entered into a credit agreement with a major financial institution (the Corporate Credit Agreement). The Corporate Credit Agreement originally provided for revolving borrowings of up to $1.0 billion, with a $50.0 million sublimit for swing-line notes and a $25.0 million sublimit for letters of credit. On February 22, 2011, the parties amended the terms of the Corporate Credit Agreement such that effective March 1, 2011, availability for borrowings under the credit facility was reduced from $1.0 billion to $700 million and the maturity was extended to March 1, 2016. In addition, the KKR Group Partnerships became co-borrowers of the facility, and KKR & Co. L.P. and the Issuer of the Senior Notes (discussed below) became guarantors of the Corporate Credit Agreement, together with certain general partners of our private equity funds. On June 3, 2011, the Corporate Credit Agreement was amended to admit a new lender, subject to the same terms and conditions, to provide a commitment of $50 million. This commitment increased the availability for borrowings under the credit facility to $750 million.
· On February 27, 2008, KKR Capital Markets entered into a credit agreement with a major financial institution (the KCM Credit Agreement) for use in KKRs capital markets business. The KCM Credit Agreement, as amended, provides for revolving borrowings of up to $500 million with a $500 million sublimit for letters of credit. On March 30, 2012, an agreement was made to extend the maturity of the KCM Credit Agreement from February 27, 2013 to March 30, 2017. In addition to extending the terms, certain other terms of the KCM Credit Agreement were
renegotiated including a reduction of the cost of funding on amounts drawn and a reduced commitment fee. Borrowings under this facility may only be used for our capital markets business.
Senior Notes
· On September 29, 2010, KKR Group Finance Co. LLC (the Issuer), a subsidiary of KKR Management Holdings Corp., issued $500 million aggregate principal amount of 6.375% Senior Notes (the Senior Notes), which were issued at a price of 99.584%. The Senior Notes are unsecured and unsubordinated obligations of the Issuer and will mature on September 29, 2020, unless earlier redeemed or repurchased. The Senior Notes are fully and unconditionally guaranteed, jointly and severally, by KKR & Co. L.P. and the KKR Group Partnerships. The guarantees are unsecured and unsubordinated obligations of the guarantors. The Senior Notes bear interest at a rate of 6.375% per annum, accruing from September 29, 2010.
The indenture, as supplemented by a first supplemental indenture, relating to the Senior Notes includes covenants, including limitations on the Issuers and the guarantors ability to, subject to exceptions, incur indebtedness secured by liens on voting stock or profit participating equity interests of their subsidiaries or merge, consolidate or sell, transfer or lease assets. The indenture, as supplemented, also provides for events of default and further provides that the trustee or the holders of not less than 25% in aggregate principal amount of the outstanding Senior Notes may declare the Senior Notes immediately due and payable upon the occurrence and during the continuance of any event of default after expiration of any applicable grace period. In the case of specified events of bankruptcy, insolvency, receivership or reorganization, the principal amount of the Senior Notes and any accrued and unpaid interest on the Senior Notes automatically becomes due and payable. All or a portion of the Senior Notes may be redeemed at the Issuers option in whole or in part, at any time, and from time to time, prior to their stated maturity, at the make-whole redemption price set forth in the Senior Notes. If a change of control repurchase event occurs, the Senior Notes are subject to repurchase by the Issuer at a repurchase price in cash equal to 101% of the aggregate principal amount of the Senior Notes repurchased plus any accrued and unpaid interest on the Senior Notes repurchased to, but not including, the date of repurchase.
Common Units
· On March 27, 2012, KKR & Co. L.P. filed a registration statement with the Securities and Exchange Commission for the sale by us from time to time of up to 1,500,000 common units of KKR & Co. L.P. to generate cash proceeds up to (1) the amount of withholding taxes, social benefit payments or similar payments payable by us in respect of awards granted pursuant to the Equity Incentive Plan, and (2) the amount of cash delivered in respect of awards granted pursuant to the Equity Incentive Plan that are settled in cash instead of common units. The administrator of the Equity Incentive Plan is expected to reduce the maximum number of common units eligible to be issued under the Equity Incentive Plan by the number of common units issued and sold pursuant to the registration statement unless such reduction is already provided for with respect to such awards under the terms of the Equity Incentive Plan. The Securities and Exchange Commission declared the registration statement effective on April 11, 2012. No common units were issued or sold under the registration statement during the three months ended March 31, 2012.
Liquidity Needs
We expect that our primary liquidity needs will consist of cash required to: (i) continue to grow our business, including seeding new strategies and funding our capital commitments made to existing and future funds, co-investments and any net capital requirements of our capital markets companies; (ii) service debt obligations, as well as any contingent liabilities that may give rise to future cash payments; (iii) fund cash operating expenses; (iv) pay amounts that may become due under our tax receivable agreement with KKR Holdings as described below; (v) make cash distributions in accordance with our distribution policy; (vi) underwrite commitments within our capital markets business and (vii) acquire additional principal
assets. We may also require cash to fund contingent obligations including those under clawback and net-loss sharing arrangements. See LiquidityContractual Obligations, Commitments and Contingencies on an Unconsolidated Basis. We believe that the sources of liquidity described above will be sufficient to fund our working capital requirements for at least the next 12 months.
Capital Commitments
The agreements governing our active investment funds generally require the general partners of the funds to make minimum capital commitments to such funds, which usually range from 2% to 4% of a funds total capital commitments at final closing. In addition, we are responsible for certain limited partner interests in some of our private equity funds. The following table presents our uncalled commitments to our active investment funds as of March 31, 2012:
|
|
Uncalled |
| |
|
|
Commitments |
| |
|
|
($ in thousands) |
| |
Private Markets |
|
|
| |
European Fund III |
|
$ |
266,900 |
|
2006 Fund |
|
107,400 |
| |
Asian Fund |
|
64,300 |
| |
Infrastructure Fund |
|
40,400 |
| |
E2 Investors (Annex Fund) |
|
28,100 |
| |
Natural Resources I |
|
16,200 |
| |
China Growth Fund |
|
6,900 |
| |
Other Private Markets Commitments |
|
4,000 |
| |
Total Private Markets Commitments |
|
534,200 |
| |
|
|
|
| |
Public Markets |
|
|
| |
Lending Partners |
|
24,400 |
| |
Mezzanine Fund |
|
29,400 |
| |
Special Situations Vehicles |
|
6,900 |
| |
Total Public Markets Commitments |
|
60,700 |
| |
|
|
|
| |
Total Uncalled Commitments |
|
$ |
594,900 |
|
As of May 2, 2012, we committed $300 million of capital to North America Fund XI. We expect to fund commitments with cash and short-term investments, proceeds from realizations of principal assets and other sources of liquidity available to us.
Tax Receivable Agreement
We and certain intermediate holding companies that are taxable corporations for U.S. federal, state and local income tax purposes, may be required to acquire KKR Group Partnership Units from time to time pursuant to our exchange agreement with KKR Holdings. KKR Management Holdings L.P. made an election under Section 754 of the Internal Revenue Code that will remain in effect for each taxable year in which an exchange of KKR Group Partnership Units for common units occurs, which may result in an increase in our intermediate holding companies share of the tax basis of the assets of the KKR Group Partnerships at the time of an exchange of KKR Group Partnership Units. Certain of these exchanges are expected to result in an increase in our intermediate holding companies share of the tax basis of the tangible and intangible assets of the KKR Group Partnerships, primarily attributable to a portion of the goodwill inherent in our business that would not otherwise have been available. This increase in tax basis may increase depreciation and amortization deductions for tax purposes and therefore reduce the amount of income tax our intermediate holding companies would otherwise be required to pay in the future. This increase in tax basis may also decrease gain (or increase loss) on future dispositions of certain capital assets to the extent tax basis is allocated to those capital assets.
We have entered into a tax receivable agreement with KKR Holdings requiring our intermediate holding companies to pay to KKR Holdings or transferees of its KKR Group Partnership Units 85% of the amount of cash savings, if any, in U.S. federal, state and local income tax that the intermediate holding companies actually realize as a result of this increase in tax basis, as well as 85% of the amount of any such savings the intermediate holding companies actually realize as a result of
increases in tax basis that arise due to future payments under the agreement. A termination of the agreement or a change of control could give rise to similar payments based on tax savings that we would be deemed to realize in connection with such events. This payment obligation is an obligation of our intermediate holding companies and not of either KKR Group Partnership. As such, the cash distributions to common unitholders may vary from holders of KKR Group Partnership Units (held by KKR Holdings and our principals) to the extent payments are made under the tax receivable agreement to selling holders of KKR Group Partnership Units to date. As the payments reflect actual tax savings received by KKR entities, there may be a timing difference between the tax savings received by KKR entities and the cash payments to selling holders of KKR Group Partnership Units. Payments made under the tax receivable agreement are required to be made within 90 days of the filing of the tax return of KKR Management Holdings Corp. As of March 31, 2012, approximately $0.2 million of cumulative cash payments have been made under the tax receivable agreement. No amounts were paid for the three months ended March 31, 2012.
We expect our intermediate holding companies to benefit from the remaining 15% of cash savings, if any, in income tax that they realize. In the event that other of our current or future subsidiaries become taxable as corporations and acquire KKR Group Partnership Units in the future, or if we become taxable as a corporation for U.S. federal income tax purposes, we expect that each will become subject to a tax receivable agreement with substantially similar terms.
Distributions
We intend to make quarterly cash distributions in amounts that in the aggregate are expected to constitute substantially all of the cash earnings of our investment management business each year in excess of amounts determined by KKR to be necessary or appropriate to provide for the conduct of our business, to make appropriate investments in our business and our investment funds and to comply with applicable law and any of our debt instruments or other agreements. KKR does not intend to distribute gains on principal investments, other than certain additional distributions that KKR may determine to make. These additional distributions, if any, are generally intended to cover certain tax liabilities, as calculated by KKR. When KKR & Co. L.P. receives distributions from the KKR Group Partnerships, KKR Holdings receives its pro rata share of such distributions from the KKR Group Partnerships. For purposes of KKRs distribution policy, our distributions are expected to consist of an amount comprised of (i) FRE, (ii) carry distributions received from KKRs investment funds which have not been allocated as part of its carry pool, and (iii) any additional distributions for certain taxes as described above. This amount is expected to be reduced by (i) corporate and applicable local taxes, if any, (ii) noncontrolling interests, and (iii) amounts determined by KKR to be necessary or appropriate for the conduct of our business and other matters as discussed above.
The declaration and payment of any distributions are subject to the discretion of the board of directors of the general partner of KKR & Co. L.P. and the terms of its limited partnership agreement. There can be no assurance that distributions will be made as intended or at all or that such distributions will be sufficient to pay any particular KKR & Co. L.P. unitholders actual U.S. or non-U.S. tax liability.
Other Liquidity Needs
We may also be required to fund various underwriting commitments in our capital markets business in connection with the underwriting of loans, securities or other financial instruments. We generally expect that these commitments will be syndicated to third parties or otherwise fulfilled or terminated, although we may in some instances elect to retain a portion of the commitments for our own account.
Contractual Obligations, Commitments and Contingencies on an Unconsolidated Basis
In the ordinary course of business, we enter into contractual arrangements that may require future cash payments. The following table sets forth information relating to anticipated future cash payments as of March 31, 2012 on an unconsolidated basis.
|
|
Payments due by Period |
| |||||||||||||
Types of Contractual Obligations |
|
<1 Year |
|
1-3 Years |
|
3-5 Years |
|
>5 Years |
|
Total |
| |||||
|
|
($ in millions) |
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Uncalled commitments to investment funds (1) |
|
$ |
594.9 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
594.9 |
|
Debt payment obligations (2) |
|
|
|
|
|
|
|
500.0 |
|
500.0 |
| |||||
Interest obligations on debt (3) |
|
31.9 |
|
63.8 |
|
63.8 |
|
111.6 |
|
271.1 |
| |||||
Underwriting Commitments (4) |
|
10.0 |
|
|
|
|
|
|
|
10.0 |
| |||||
Lending Commitments (5) |
|
69.9 |
|
|
|
|
|
|
|
69.9 |
| |||||
Lease obligations |
|
42.6 |
|
84.2 |
|
81.2 |
|
151.5 |
|
359.5 |
| |||||
Total |
|
$ |
749.3 |
|
$ |
148.0 |
|
$ |
145.0 |
|
$ |
763.1 |
|
$ |
1,805.4 |
|
(1) These uncalled commitments represent amounts committed by us to fund a portion of the purchase price paid for each investment made by our investment funds. Because capital contributions are due on demand, the above commitments have been presented as falling due within one year. However, given the size of such commitments and the rates at which our investment funds make investments, we expect that the capital commitments presented above will be called over a period of several years. See LiquidityLiquidity Needs.
(2) Represents Senior Notes which are presented gross of unamortized discount.
(3) These interest obligations on debt represent estimated interest to be paid over the maturity of the related debt obligation, which has been calculated assuming the debt outstanding at March 31, 2012 is not repaid until its maturity. Future interest rates are assumed to be those in effect as of March 31, 2012, including both variable and fixed rates provided for by the relevant debt agreements. The amounts presented above include accrued interest on outstanding indebtedness.
(4) Represents various commitments in our capital markets business in connection with the underwriting of loans, securities and other financial instruments. As of May 2, 2012, none of these commitments have been syndicated to third parties or otherwise fulfilled or terminated.
(5) Represents obligations in our capital markets business to lend under various revolving credit facilities extended to third parties.
In the normal course of business, we also enter into contractual arrangements that contain a variety of representations and warranties and that include general indemnification obligations. Our maximum exposure under such arrangements is unknown due to the fact that the exposure would relate to claims that may be made against us in the future. Accordingly, no amounts have been included in our condensed consolidated financial statements as of March 31, 2012 relating to indemnification obligations.
The partnership documents governing our private equity funds generally include a clawback provision that, if triggered, may give rise to a contingent obligation that may require the general partner to return amounts to the fund for distribution to investors at the end of the life of the fund. Our principals are responsible for any clawback obligation relating to carry distributions received prior to October 1, 2009 up to a maximum of $223.6 million. Carry distributions arising subsequent to October 1, 2009 may give rise to clawback obligations that will be allocated generally to carry pool participants and the KKR Group Partnerships. As of March 31, 2012, assuming that all applicable private equity funds were liquidated at no value, the amount of carried interest distributed that would be subject to this clawback provision would be $813.5 million, of which $589.9 million would be borne by KKR and carry pool participants and $223.6 million would be borne by our principals. Had the investments in such funds been liquidated at their March 31, 2012 fair values, the clawback obligation would have been $73.2 million, of which $11.5 million is the obligation of KKR and the remainder is the obligation of affiliates and noncontrolling interest holders.
Our other investment vehicles, including mezzanine, infrastructure and special situations generally include clawback provisions, however, no distributions of carried interest have been made with respect to these vehicles as of March 31, 2012.
The instruments governing certain of our private equity funds may also include a net loss sharing provision, that, if triggered, may give rise to a contingent obligation that may require the general partners to contribute capital to the fund, to fund 20% of the net losses on investments attributed to the limited partners of such fund. In connection with the net loss sharing provisions, certain of our private equity vehicles allocate a greater share of their investment losses to us relative to the amounts contributed by us to those vehicles. In these vehicles, such losses would be required to be paid by us to the limited partners in those vehicles in the event of a liquidation of the fund regardless of whether any carried interest had been previously distributed. Based on the fair market values as of March 31, 2012, there would have been no net loss sharing obligation. If the vehicles were liquidated at zero value, the net loss sharing obligation would have been approximately $1,054.2 million as of March 31, 2012.
Unlike the clawback provisions, the KKR Group Partnerships will be responsible for amounts due under net loss sharing arrangements and will indemnify our principals for personal guarantees that they have provided with respect to such amounts.
Contractual Obligations, Commitments and Contingencies on a Consolidated Basis
In the ordinary course of business, we and our consolidated funds enter into contractual arrangements that may require future cash payments. The following table sets forth information relating to anticipated future cash payments as of March 31, 2012. This table differs from the table presented above which sets forth contractual commitments on an unconsolidated basis principally because this table includes the obligations of our consolidated funds.
|
|
Payments due by Period |
| |||||||||||||
Types of Contractual Obligations |
|
<1 Year |
|
1-3 Years |
|
3-5 Years |
|
>5 Years |
|
Total |
| |||||
|
|
($ in millions) |
| |||||||||||||
Uncalled commitments to investment funds (1) |
|
$ |
9,184.7 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
9,184.7 |
|
Debt payment obligations (2) |
|
201.6 |
|
1,008.5 |
|
13.1 |
|
500.0 |
|
1,723.2 |
| |||||
Interest obligations on debt (3) |
|
75.9 |
|
217.2 |
|
64.8 |
|
111.6 |
|
469.5 |
| |||||
Underwriting Commitments (4) |
|
10.0 |
|
|
|
|
|
|
|
10.0 |
| |||||
Lending Commitments (5) |
|
69.9 |
|
|
|
|
|
|
|
69.9 |
| |||||
Lease obligations |
|
42.6 |
|
84.2 |
|
81.2 |
|
151.5 |
|
359.5 |
| |||||
Total |
|
$ |
9,584.7 |
|
$ |
1,309.9 |
|
$ |
159.1 |
|
$ |
763.1 |
|
$ |
11,816.8 |
|
(1) These uncalled commitments represent amounts committed by our consolidated investment funds, which include amounts committed by KKR and our fund investors, to fund the purchase price paid for each investment made by our investment funds. Because capital contributions are due on demand, the above commitments have been presented as falling due within one year. However, given the size of such commitments and the rates at which our investment funds make investments, we expect that the capital commitments presented above will be called over a period of several years. See LiquidityLiquidity Needs.
(2) Amounts include Senior Notes, gross of unamortized discount as well as financing arrangements entered into by our consolidated funds. Certain of our consolidated fund investment vehicles have entered into financing arrangements in connection with specific investments with the objective of enhancing returns. Such financing arrangements include $796.4 million of financing provided through total return swaps and $426.8 million of financing provided through a term loan and revolving credit facilities. These financing arrangements have been entered into with the objective of enhancing returns and are not direct obligations of the general partners of our private equity funds or our management companies
(3) These interest obligations on debt represent estimated interest to be paid over the maturity of the related debt obligation, which has been calculated assuming the debt outstanding at March 31, 2012 is not repaid until its maturity. Future interest rates are assumed to be those in effect as March 31, 2012, including both variable and fixed rates provided for by the relevant debt agreements. The amounts presented above include accrued interest on outstanding indebtedness.
(4) Represents various commitments in our capital markets business in connection with the underwriting of loans, securities and other financial instruments. As of May 2, 2012, none of these commitments have been syndicated to third parties or otherwise fulfilled or terminated.
(5) Represents obligations in our capital markets business to lend under various revolving credit facilities.
Off Balance Sheet Arrangements
Other than contractual commitments and other legal contingencies incurred in the normal course of our business, we do not have any off-balance sheet financings or liabilities.
Consolidated Statement of Cash Flows
The accompanying consolidated statements of cash flows include the cash flows of our consolidated entities which, in particular, include our consolidated funds despite the fact that we have only a minority economic interest in those funds. The assets of consolidated funds, on a gross basis, are substantially larger than the assets of our business and, accordingly, have a substantial effect on the cash flows reflected in our consolidated statements of cash flows. The primary cash flow activities of our consolidated funds involve: (i) capital contributions from fund investors; (ii) using the capital of fund investors to make investments; (iii) financing certain investments with indebtedness; (iv) generating cash flows through the realization of investments; and (v) distributing cash flows from the realization of investments to fund investors. Because our consolidated funds are treated as investment companies for accounting purposes, certain of these cash flow amounts are included in our cash flows from operations.
Net Cash Provided by (Used in) Operating Activities
Our net cash provided by (used in) operating activities was $0.4 billion and $1.6 billion during the three months ended March 31, 2012 and 2011, respectively. These amounts primarily included: (i) proceeds from sales of investments net of purchases of investments by our funds of $(0.3) billion and $1.0 billion during the three months ended March 31, 2012 and 2011, respectively; (ii) net realized gains (losses) on investments of $0.6 billion and $1.5 billion during the three months ended March 31, 2012 and 2011, respectively; and (iii) change in unrealized gains (losses) on investments of $2.5 billion and $1.0 billion during the three months ended March 31, 2012 and 2011, respectively. Certain KKR funds are, for GAAP purposes, investment companies and reflect their investments and other financial instruments at fair value.
Net Cash Provided by (Used in) Investing Activities
Our net cash provided by (used in) investing activities was $(26.4) million and $(30.1) million during the three months ended March 31, 2012 and 2011, respectively. Our investing activities included the purchases of furniture, computer hardware and leasehold improvements of $6.5 million and $0.3 million, as well as a (decrease) increase in restricted cash and cash equivalents that primarily funds collateral requirements of $(19.9) million and $(29.8) million during the three months ended March 31, 2012 and 2011, respectively.
Net Cash Provided by (Used in) Financing Activities
Our net cash (used in) provided by financing activities was $(0.6) billion and $(1.2) billion during the three months ended March 31, 2012 and 2011, respectively. Our financing activities primarily included: (i) distributions to, net of contributions by our noncontrolling and redeeming noncontrolling interests, of $(0.7) billion and $(1.2) billion during the
three months ended March 31, 2012 and 2011, respectively; (ii) net proceeds received net of repayment of debt obligations of $0.2 billion and $0.0 billion during the three months ended March 31, 2012 and 2011, respectively; and (iii) distributions to, net of contributions by our equity holders, of $(72.7) million and $(62.0) million during the three months ended March 31, 2012 and 2011, respectively.
Critical Accounting Policies
The preparation of our condensed consolidated financial statements in accordance with GAAP requires our management to make estimates and judgments that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and reported amounts of fees, expenses and investment income. Our management bases these estimates and judgments on available information, historical experience and other assumptions that we believe are reasonable under the circumstances. However, these estimates, judgments and assumptions are often subjective and may be impacted negatively based on changing circumstances or changes in our analyses. If actual amounts are ultimately different from those estimated, judged or assumed, revisions are included in the condensed consolidated financial statements in the period in which the actual amounts become known. We believe the following critical accounting policies could potentially produce materially different results if we were to change underlying estimates, judgments or assumptions. Please see the notes to the condensed consolidated financial statements included elsewhere in this report for further detail regarding our critical accounting policies.
Principles of Consolidation
Our policy is to consolidate (i) those entities in which we hold a majority voting interest or have majority ownership and control over significant operating, financial and investing decisions of the entity, including those private equity, fixed income, and other investment funds and their respective consolidated funds in which the general partner is presumed to have control, or (ii) entities determined to be variable interest entities (VIEs) for which we are considered the primary beneficiary.
With respect to the consolidated KKR funds, we generally have operational discretion and control, and limited partners have no substantive rights to impact ongoing governance and operating activities of the fund.
The consolidated KKR funds do not consolidate their majority owned and controlled investments in portfolio companies. Rather, those investments are accounted for as investments and carried at fair value as described below.
The KKR funds are consolidated notwithstanding the fact that we have only a minority economic interest in those funds. The condensed consolidated financial statements reflect the assets, liabilities, revenues, expenses, investment income and cash flows of the consolidated KKR funds on a gross basis, and the majority of the economic interests in those funds, which are held by third party investors, are attributed to noncontrolling interests in the accompanying condensed consolidated financial statements. All of the management fees and certain other amounts earned by us from those funds are eliminated in consolidation. However, because the eliminated amounts are earned from, and funded by, noncontrolling interests, our attributable share of the net income from those funds is increased by the amounts eliminated. Accordingly, the elimination in consolidation of such amounts has no effect on net income (loss) attributable to us or our partners capital.
Noncontrolling interests represent the ownership interests held by entities or persons other than us.
Fair Value Measurements
For the purposes of the discussion under this subsection Fair Value Measurements:
Private Equity - Consists primarily of investments in portfolio companies of KKR funds and investments in infrastructure, natural resources and real estate.
Fixed Income - Consists primarily of investments in below investment grade corporate debt securities (primarily high yield bonds and syndicated bank loans), distressed and opportunistic debt and interests in collateralized loan obligations.
Other Consists primarily of investments in common stock, preferred stock, warrants and options of companies that are not private equity or fixed income investments.
Investments and other financial instruments are measured and carried at fair value. The majority of the investments and other financial instruments are held by the consolidated KKR funds. The KKR funds are, for GAAP purposes, investment companies and reflect their investments and other financial instruments at fair value. KKR has retained the specialized accounting for the consolidated KKR funds in consolidation. Accordingly, the unrealized gains and losses resulting from changes in fair value of the investments held by the KKR funds are reflected as a component of net gains (losses) from investment activities in the condensed consolidated statements of operations.
For investments and certain other financial instruments that are not held in a consolidated KKR fund, KKR has elected the fair value option since these investments and other financial instruments are similar to those in the consolidated KKR funds. Such election is irrevocable and is applied on an investment by investment basis at initial recognition. Unrealized gains and losses resulting from changes in fair value are reflected as a component of net gains (losses) from investment activities in the condensed consolidated statements of operations. The methodology for measuring the fair value of such investments and other financial instruments is consistent with the methodology applied to investments and other financial instruments that are held in consolidated KKR funds.
The carrying amount of cash and cash equivalents, cash and cash equivalents held at consolidated entities, restricted cash and cash equivalents, due from / to affiliates, other assets, accounts payable, accrued expenses and other liabilities approximate fair value due to their short-term maturities. KKRs debt obligations, except for KKRs Senior Notes, bear interest at floating rates and therefore fair value approximates carrying value. The fair value for KKRs Senior Notes was derived using Level II inputs similar to those utilized in valuing fixed income investments.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters or derived from such prices or parameters. Where observable prices or inputs are not available, valuation techniques are applied. These valuation techniques involve varying levels of management estimation and judgment, the degree of which is dependent on a variety of factors. Assets and liabilities recorded at fair value in the condensed consolidated statements of financial condition are categorized based upon the level of judgment associated with the inputs used to measure their value. Hierarchical levels, as defined under GAAP, are directly related to the amount of subjectivity associated with the inputs to the valuation of these assets and liabilities. The hierarchical levels defined under GAAP are as follows from highest to lowest:
Level I
Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date. The type of investments and other financial instruments included in this category are publicly-listed equities and debt, and securities sold short. We classified 29.9% of total investments measured and reported at fair value as Level I at March 31, 2012.
Level II
Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. Level II inputs include quoted prices for similar instruments in active markets, and inputs other than quoted prices that are observable for the asset or liability. The type of investments and other financial instruments included in this category are fixed income investments, convertible debt securities indexed to publicly-listed securities, and certain over-the-counter derivatives.We classified 9.3% of total investments measured and reported at fair value as Level II at March 31, 2012.
Level III
Inputs are unobservable for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. The types of assets and liabilities generally included in this category are private portfolio companies and fixed income investments for which a sufficiently liquid trading market does not exist.We classified 60.8% of total investments measured and reported at fair value as Level III at March 31, 2012. The valuation of our Level III investments at March 31, 2012 represents managements best estimate of the amounts that we would anticipate realizing on the sale of these investments at such date.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. KKRs assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and consideration of factors specific to the asset.
A significant decrease in the volume and level of activity for the asset or liability is an indication that transactions or quoted prices may not be representative of fair value because in such market conditions there may be increased instances of transactions that are not orderly. In those circumstances, further analysis of transactions or quoted prices is needed, and a significant adjustment to the transactions or quoted prices may be necessary to estimate fair value.
The availability of observable inputs can vary depending on the financial asset or liability and is affected by a wide variety of factors, including, for example, the type of instrument, whether the instrument has recently been issued, whether the instrument is traded on an active exchange or in the secondary market, and current market conditions. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by KKR in determining fair value is greatest for instruments categorized in Level III. The variability and availability of the observable inputs affected by the factors described above may cause transfers between Levels I, II, and III, which KKR recognizes at the beginning of the reporting period.
Investments and other financial instruments that have readily observable market prices (such as those traded on a securities exchange) are stated at the last quoted sales price as of the reporting date. KKR does not adjust the quoted price for these investments, even in situations where KKR holds a large position and a sale could reasonably affect the quoted price.
Level II Valuation Methodologies
Financial assets and liabilities categorized as Level II consist primarily of debt securities indexed to publicly-listed securities and fixed income and other investments. Fixed income investments generally have bid and ask prices that can be observed in the marketplace. Bid prices reflect the highest price that KKR and others are willing to pay for an asset. Ask prices represent the lowest price that KKR and others are willing to accept for an asset. For financial assets and liabilities whose inputs are based on bid-ask prices obtained from third party pricing services, fair value may not always be a predetermined point in the bid-ask range. KKRs policy is to allow for mid-market pricing and adjusting to the point within the bid-ask range that meets KKRs best estimate of fair value. For debt securities indexed to publicly listed securities, such as convertible debt, the securities are typically valued using standard convertible security pricing models. The key inputs into these models that require some amount of judgment are the credit spreads utilized and the volatility assumed. To the extent the company being valued has other outstanding debt securities that are publicly-traded, the implied credit spread on the companys other outstanding debt securities would be utilized in the valuation. To the extent the company being valued does not have other outstanding debt securities that are publicly-traded, the credit spread will be estimated based on the implied credit spreads observed in comparable publicly-traded debt securities. In certain cases, an additional spread will be added to reflect an illiquidity discount due to the fact that the security being valued is not publicly-traded. The volatility assumption is based upon the historically observed volatility of the underlying equity security into which the convertible debt security is convertible and/or the volatility implied by the prices of options on the underlying equity security
Level III Valuation Methodologies
The majority of our Level III investments are private equity investments that are valued utilizing unobservable pricing inputs. Managements determination of fair value is based upon the best information available for a given circumstance and may incorporate assumptions that are managements best estimates after consideration of a variety of internal and external factors. We generally employ two valuation methodologies when determining the fair value of a private equity investment. The first methodology is typically a market comparables analysis that considers key financial inputs and recent public and private transactions and other available measures including EBITDA multiples and control premiums. Other measures are also used in arriving at a market comparables valuation including illiquidity discounts, the presence of significant unconsolidated assets and liabilities and any favorable or unfavorable tax attributes. The second methodology utilized is typically a discounted cash flow analysis, which incorporates significant assumptions and judgments. Estimates of key inputs used in this methodology include the weighted average cost of capital for the investment and assumed inputs used to calculate terminal values, such as exit EBITDA multiples. Other inputs are also used in the discounted cash flow methodology and include assumed growth rates, capital structure, risk premiums and other factors, including, if applicable, factors relating to our estimation of the most likely buyer or market participant for a hypothetical monetization event, which might include public equity offerings or a sale to a private equity investor or a strategic buyer. Also, as discussed in greater detail under Business Environment, a change in interest rates could have a significant impact on valuations. In certain cases the results of the discounted cash flow approach can be significantly impacted by these estimates. Upon completion of the valuations conducted using the market comparables methodology and the discounted cash flow methodology, a weighting is ascribed to each method, and an illiquidity discount is typically applied where appropriate. The ultimate fair value recorded for a particular investment will generally be within the range suggested by the two methodologies. As of March 31, 2012, the weights ascribed to the market comparables methodology and the discounted cash flow methodology for our Level III private equity investments was 48% and 52%, respectively. As of March 31, 2012, we believe that the approach of using both the market multiples methodology and the discounted cash flow methodology resulted in valuations of our aggregate Level III private equity portfolio that were generally lower than if only the discounted cash flow methodology had been used and that were generally higher than if only the market comparables methodology had been used. In addition, our Level III fixed income investments are valued using values obtained from dealers or market makers, and where these values are not available, fixed income investments are valued by KKR using internally developed valuation models. Valuation models are based on discounted cash flow analyses, for which the key inputs are determined based on market comparables, which incorporate similar instruments from similar issuers. As discussed above and in the notes to our financial statements, we utilize several unobservable pricing inputs and assumptions in determining the fair value of our Level III investments. These unobservable pricing inputs and assumptions may differ by investment and in the application of our valuation methodologies. Our reported fair value estimates could vary materially if we had chosen to incorporate different unobservable pricing inputs and other assumptions or, for applicable investments, if we only used either the discounted cash flow methodology or the market comparables methodology instead of assigning a weighting to both methodologies.
Level III Valuation Process
The valuation process involved for Level III measurements for private equity, fixed income, and other investments is completed on a quarterly basis and is designed to subject the valuation of Level III investments to an appropriate level of consistency, oversight, and review. For purposes of this discussion, private equity investments include infrastructure and natural resources investments. KKR has a valuation committee for private equity investments and a valuation committee for fixed income and other investments. Each committee is assisted by a valuation team, which is comprised only of employees who are not investment professionals responsible for preparing preliminary valuations or for oversight of any of the investments being valued. The valuation committees and teams are responsible for coordinating and consistently implementing KKRs quarterly valuation policies, guidelines and processes. For investments classified as Level III, investment professionals prepare preliminary valuations based on their evaluation of financial and operating data, company specific developments, market valuations of comparable companies and other factors. These preliminary valuations are reviewed with the investment professionals by the applicable valuation team and are also reviewed by an independent valuation firm engaged by KKR to perform certain procedures in order to assess the reasonableness of KKRs valuations for all Level III investments, except for certain investments other than KKR private equity investments. All preliminary valuations are then reviewed by the applicable valuation committee, and after reflecting any input from their respective valuation committees, the preliminary valuations are presented to a single committee consisting of Senior Principals involved in various aspects of the KKR business. When these valuations are approved by this single committee after reflecting any input from it, the valuations are presented to the audit committee of KKRs board of directors and are then reported on to the board of directors.
As of March 31, 2012, upon completion by the independent valuation firm of certain limited procedures requested to be performed by them, the independent valuation firm concluded that the fair values, as determined by KKR, of the investments reviewed by them were reasonable. The limited procedures did not involve an audit, review, compilation or any other form of examination or attestation under generally accepted auditing standards. We are responsible for determining the fair value of investments in good faith, and the limited procedures performed by an independent valuation firm are supplementary to the inquiries and procedures that we are required to undertake to determine the fair value of the investments.
As described above, Level II and Level III investments were valued using internal models with significant unobservable inputs and our determinations of the fair values of these investments may differ materially from the values that would have resulted if readily observable inputs had existed. Additional external factors may cause those values, and the values of investments for which readily observable inputs exist, to increase or decrease over time, which may create volatility in our earnings and the amounts of assets and partners capital that we report from time to time.
Changes in the fair value of the investments of our consolidated private equity funds may impact the net gains (losses) from investment activities of our private equity funds as described under Key Financial MeasuresInvestment Income (Loss)Net Gains (Losses) from Investment Activities. Based on the investments of our private equity funds as of March 31, 2012, we estimate that an immediate 10% decrease in the fair value of the funds investments generally would result in a 10% immediate change in net gains (losses) from the funds investment activities (including carried interest when applicable), regardless of whether the investment was valued using observable market prices or management estimates with significant unobservable pricing inputs. However, we estimate the impact that the consequential decrease in investment income would have on net income attributable to KKR would be significantly less than the amount described above, given that a majority of the change in fair value would be attributable to noncontrolling interests.
As of March 31, 2012, private equity investments which represented greater than 5% of the net assets of consolidated private equity investments included: (i) Dollar General Corporation valued at $3.8 billion; (ii) Alliance Boots GmbH valued at $2.7 billion; and (iii) HCA, Inc. valued at $2.1 billion.
Revenue Recognition
Fees consist primarily of (i) monitoring, consulting and transaction fees from providing advisory and other services, (ii) management and incentive fees from providing investment management services to unconsolidated funds, a specialty finance company, structured finance and other vehicles, and separately managed accounts, and (iii) fees from capital markets
activities. These fees are based on the contractual terms of the governing agreements and are recognized in the period during which the related services are performed.
KKRs private equity funds require the management company to refund up to 20% of any cash management fees earned from limited partners in the event that the funds recognize a carried interest. At such time as the fund recognizes a carried interest in an amount sufficient to cover 20% of the cash management fees earned or a portion thereof, a liability to the funds limited partners is recorded and revenue is reduced for the amount of the carried interest recognized, not to exceed 20% of the cash management fees earned. As of March 31, 2012, the amount subject to refund for which no liability has been recorded approximates $66.0 million as a result of certain funds not yet recognizing sufficient carried interests. The refunds to the limited partners are paid, and the liabilities relieved, at such time that the underlying investments are sold and the associated carried interests are realized. In the event that a funds carried interest is not sufficient to cover all or a portion of the amount that represents 20% of the cash management fees earned, these fees would not be returned to the funds limited partners, in accordance with the respective fund agreements.
Recognition of Investment Income
Investment income consists primarily of the net impact of: (i) realized and unrealized gains and losses on investments, (ii) dividends, (iii) interest income, (iv) interest expense and (v) foreign exchange gains and losses relating to mark-to-market activity on foreign exchange forward contracts, foreign currency options and foreign denominated debt. Unrealized gains or losses result from changes in fair value of investments during the period and are included in net gains (losses) from investment activities. Upon disposition of an investment, previously recognized unrealized gains or losses are reversed and a realized gain or loss is recognized. While this reversal generally does not significantly impact the net amounts of gains (losses) that we recognize from investment activities, it affects the manner in which we classify our gains and losses for reporting purposes.
Due to the consolidation of the majority of our funds, the portion of our funds investment income that is allocable to our carried interests and capital investments is not shown in the condensed consolidated financial statements. Instead, the investment income that KKR retains in its net income, after allocating amounts to noncontrolling interests, represents the portion of its investment income that is allocable to us. Because the substantial majority of our funds are consolidated and because we hold only a minority economic interest in our funds investments, our share of the investment income generated by our funds investment activities is significantly less than the total amount of investment income presented in its financial statements.
Recognition of Carried Interest in Statement of Operations
Carried interest entitles the general partner of a fund to a greater allocable share of the funds earnings from investments relative to the capital contributed by the general partner and correspondingly reduce noncontrolling interests attributable share of those earnings. Amounts earned pursuant to carried interest are included as investment income (loss) in net gains (losses) from investment activities and are earned by the general partner of those funds to the extent that cumulative investment returns are positive and where applicable, preferred return thresholds have been met. If these investment returns decrease or turn negative in subsequent periods, recognized carried interest will be reversed and reflected as investment losses in net gains (losses) from investment activities. Carried interest is recognized based on the contractual formula set forth in the agreements governing the fund as if the fund was terminated at the reporting date with the then estimated fair values of the investments realized. Due to the extended durations of our private equity funds, we believe that this approach results in income recognition that best reflects our periodic performance in the management of those funds.
The instruments governing our private equity funds generally include a clawback or, in certain instances, a net loss sharing provision that, if triggered, may give rise to a contingent obligation that may require the general partner to return or contribute amounts to the fund for distribution to investors at the end of the life of the fund.
Clawback Provision
Under a clawback provision, upon the liquidation of a private equity fund, the general partner is required to return, on an after-tax basis, previously distributed carry to the extent that, due to the diminished performance of later investments, the
aggregate amount of carry distributions received by the general partner during the term of the fund exceed the amount to which the general partner was ultimately entitled.
Certain KKR principals who received carried interest distributions prior to October 1, 2009 with respect to the private equity funds had personally guaranteed, on a several basis and subject to a cap, the contingent obligations of the general partners of the private equity funds to repay amounts to fund limited partners pursuant to the general partners clawback obligations. KKR principals are responsible for clawback obligations relating to carry distributions received prior to October 1, 2009 up to a maximum of $223.6 million.
Carry distributions arising subsequent to October 1, 2009 are allocated generally to carry pool participants and the KKR Group Partnerships.
Our other investment vehicles, including mezzanine, infrastructure and special situations, generally include clawback provisions; however, no distributions of carried interest have been made with respect to these vehicles as of March 31, 2012.
Net Loss Sharing Provision
The instruments governing certain of our private equity funds may also include a net loss sharing provision, that, if triggered, may give rise to a contingent obligation that may require the general partners to contribute capital to the fund, to fund 20% of the net losses on investments. In connection with the net loss sharing provisions, certain of our private equity funds allocate a greater share of their investment losses to us relative to the amounts contributed by us to those vehicles. In these vehicles, such losses would be required to be paid to the limited partners in those vehicles in the event of a liquidation of the fund regardless of whether any carried interest had previously been distributed. Unlike the clawback provisions, we will be responsible for amounts due under net loss sharing arrangements and will indemnify our principals for personal guarantees that they have provided with respect to such amounts.
Recently Adopted Accounting Pronouncements
On January 1, 2012, KKR adopted ASU 2011-4, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in GAAP and International Financial Reporting Standards. The ASU specifies that the concepts of highest and best use and valuation premise in a fair value measurement are relevant only when measuring the fair value of nonfinancial assets and are not relevant when measuring the fair value of financial assets or of liabilities. The amendments include requirements specific to measuring the fair value of those instruments, such as equity interests used as consideration in a business combination. An entity should measure the fair value of its own equity instrument from the perspective of a market participant that holds the instrument as an asset. With respect to financial instruments that are managed as part of a portfolio, an exception to fair value requirements is provided. That exception permits a reporting entity to measure the fair value of such financial assets and financial liabilities at the price that would be received to sell a net asset position for a particular risk or to transfer a net liability position for a particular risk in an orderly transaction between market participants at the measurement date. The amendments also clarify that premiums and discounts should only be applied if market participants would do so when pricing the asset or liability. Premiums and discounts related to the size of an entitys holding (e.g., a blockage factor) rather than as a characteristic of the asset or liability (e.g., a control premium) is not permitted in a fair value measurement.
The guidance also requires enhanced disclosures about fair value measurements, including, among other things, (a) for fair value measurements categorized within Level III of the fair value hierarchy, (1) a quantitative disclosure of the unobservable inputs and assumptions used in the measurement, (2) the valuation process used by the reporting entity, and (3) a narrative description of the sensitivity of the fair value measurement to changes in unobservable inputs and the interrelationships between those unobservable inputs, if any, and (b) the categorization by level of the fair value hierarchy for items that are not measured at fair value in the statement of financial position but for which the fair value is required to be disclosed (for example, a financial instrument that is measured at amortized cost in the statement of financial position but for which fair value is disclosed). The guidance also amends disclosure requirements for significant transfers between Level I and Level II and now requires disclosure of all transfers between Levels I and II in the fair value hierarchy. KKR has adopted the enhanced disclosures as of January 1, 2012.
On January 1, 2012, KKR adopted ASU 2011-05, Comprehensive Income. The ASU provides an entity with an option to present the total of comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. The guidance is effective for fiscal years, and interim periods within those years beginning after December 15, 2011 and should be applied on a retrospective basis. KKR has adopted the presentation of total comprehensive income in two consecutive statements as of January 1, 2012.
There were no new accounting pronouncements that would be applicable in the three months ended March 31, 2012.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes in the information about market risk set forth in our Annual Report on Form 10-K for the fiscal year ended December 31, 2011 filed with the SEC on February 27, 2012.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures: We maintain disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that the information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms and such information is accumulated and communicated to management, including the Co-Chief Executive Officers and the Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurances of achieving the desired controls.
As of March 31, 2012, we carried out an evaluation, under the supervision and with the participation of our management, including the Co-Chief Executive Officers and the Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based upon that evaluation, our Co-Chief Executive Officers and Chief Financial Officer have concluded that, as of March 31, 2012, our disclosure controls and procedures were effective to accomplish their objectives at the reasonable assurance level.
Changes in Internal Control Over Financial Reporting: There were no changes in our internal control over financial reporting (as that term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended March 31, 2012 that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
The section entitled Litigation appearing in Note 13 Commitments and Contingencies of our financial statements included elsewhere in this report is incorporated herein by reference.
For a discussion of our potential risks and uncertainties, see the information under the heading Risk Factors in our Annual Report on Form 10-K for the fiscal year ended December 31, 2011, filed with the SEC on February 27, 2012.
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Not applicable.
ITEM 3. Defaults Upon Senior Securities.
Not applicable.
ITEM 4. Mine Safety Disclosures.
Not applicable.
Not applicable.
Required exhibits are listed in the Index to Exhibits and are incorporated herein by reference.
Pursuant to requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
KKR & CO. L.P. | |
|
| |
|
By: |
KKR Management LLC |
|
Its General Partner | |
|
| |
|
By: |
/s/ William J. Janetschek |
|
|
William J. Janetschek |
|
|
Chief Financial Officer |
|
|
(principal financial and accounting officer of KKR Management LLC) |
DATE: May 4, 2012 |
|
|
INDEX TO EXHIBITS
The following is a list of all exhibits filed or furnished as part of this report:
Exhibit No. |
|
Description of Exhibit |
|
|
|
31.1 |
|
Certification of Co-Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes- Oxley Act of 2002. |
31.2 |
|
Certification of Co-Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.3 |
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1 |
|
Certification of Co-Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2 |
|
Certification of Co-Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.3 |
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101 |
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Condensed Consolidated Statements of Financial Condition as of March 31, 2012 and December 31, 2011, (ii) the Condensed Consolidated Statements of Operations for the three months ended March 31, 2012 and March 31, 2011, (iii) the Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2012 and March 31, 2011; (iv) the Condensed Consolidated Statements of Changes in Equity for the three months ended March 31, 2012 and March 31, 2011, (v) the Consolidated Statements of Cash Flows for the three months ended March 31, 2012 and March 31, 2011, and (vi) the Notes to the Consolidated Financial Statements.* |
* This information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.
The agreements and other documents filed as exhibits to this report are not intended to provide factual information or other disclosure other than with respect to the terms of the agreements or other documents themselves, and you should not rely on them for that purpose. In particular, any representations and warranties made by us in these agreements or other documents were made solely within the specific context of the relevant agreement or document and may not describe the actual state of affairs as of the date they were made or at any other time.