x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Delaware
|
51-0448969
|
____________________________
|
____________________________
|
(State
or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S.
Employer Identification No.)
|
207
South Street, Boston, Massachusetts
|
02111
|
____________________________
|
____________________________
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Part
I.
|
Financial
Information
|
Page
|
|
||
Item
1.
|
Financial
Statements:
|
|
|
Consolidated
Balance Sheets as of September 30, 2005 and December 31, 2004
(unaudited)
|
3
|
|
|
|
|
Consolidated
Statements of Operations for the three and nine months ended September
30,
2005 and 2004 (unaudited)
|
4
|
|
||
Consolidated
Statements of Cash Flows for the nine months ended September 30,
2005 and
2004 (unaudited)
|
5
|
|
|
||
Notes
to Consolidated Financial Statements
|
6-11
|
|
|
||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
11-27
|
|
||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
27
|
|
||
Item
4.
|
Controls
and Procedures
|
27
|
|
||
Part
II.
|
Other
Information
|
|
Item
5.
|
Other Information |
27
|
|
||
Item
6.
|
Exhibits
|
28
|
|
||
Signatures
|
29
|
|
|
||
Exhibit
Index
|
30
|
September
30, 2005
|
December
31, 2004
|
||||||
Assets
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
8,272,148
|
$
|
9,438,596
|
|||
Accounts
receivable, net of reserves for doubtful accounts, returns,
and allowances of $1,487,881 at September 30, 2005 and $1,359,455
at
December 31, 2004
|
2,863,717
|
3,349,781
|
|||||
|
|||||||
Inventories
|
5,132,213
|
5,030,478
|
|||||
Prepaid
expense and other current assets
|
208,231
|
529,989
|
|||||
Total
current assets
|
16,476,309
|
18,348,844
|
|||||
|
|||||||
Property,
plant and equipment, net
|
2,549,499
|
2,703,208
|
|||||
Total
assets
|
$
|
19,025,808
|
$
|
21,052,052
|
|||
|
|||||||
Liabilities
and Stockholders’ Equity
|
|||||||
|
|||||||
Current
liabilities:
|
|||||||
Current
portion of long-term debt
|
$
|
4,943,424
|
$
|
229,555
|
|||
Accounts
payable
|
1,297,487
|
2,006,819
|
|||||
Accrued
expense
|
1,034,746
|
1,275,088
|
|||||
Total
current liabilities
|
7,275,657
|
3,511,462
|
|||||
|
|||||||
Long-term
debt, less current portion
|
—
|
4,872,298
|
|||||
Total
liabilities
|
$
|
7,275,657
|
$
|
8,383,760
|
|||
Stockholders’
equity:
|
|||||||
Common
stock, $0.01 par value. Authorized 25,000,000 shares;
issued 9,355,366 shares, outstanding 9,346,966 shares at September
30,
2005 and issued 8,935,516 shares, outstanding 8,927,116 shares
at December
31, 2004
|
93,554
|
89,355
|
|||||
|
|||||||
Additional
paid-in capital
|
31,015,978
|
30,572,727
|
|||||
Retained
earnings (accumulated deficit)
|
(19,768,579
|
)
|
(18,510,181
|
)
|
|||
Accumulated
other comprehensive income (loss)
|
416,520
|
523,713
|
|||||
Treasury
stock, at cost
|
(7,322
|
)
|
(7,322
|
)
|
|||
Total
stockholders’ equity
|
11,750,151
|
12,668,292
|
|||||
Total
liabilities and stockholders’ equity
|
$
|
19,025,808
|
$
|
21,052,052
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Net
sales
|
$
|
5,308,380
|
$
|
7,142,608
|
$
|
18,269,296
|
$
|
23,025,683
|
|||||
Costs
of goods sold
|
4,789,732
|
5,645,772
|
14,836,965
|
16,966,396
|
|||||||||
Gross
profit
|
518,648
|
1,496,836
|
3,432,331
|
6,059,287
|
|||||||||
|
|||||||||||||
Operating
expense:
|
|||||||||||||
Selling
|
977,718
|
1,114,928
|
3,172,332
|
3,511,959
|
|||||||||
General
and administrative
|
314,188
|
780,681
|
2,867,694
|
2,797,396
|
|||||||||
Research
and development
|
664,641
|
721,942
|
2,109,347
|
2,065,603
|
|||||||||
Total
operating expense
|
1,956,547
|
2,617,551
|
8,149,373
|
8,374,958
|
|||||||||
Operating
income (loss)
|
(1,437,899
|
)
|
(1,120,715
|
)
|
(4,717,042
|
)
|
(2,315,671
|
)
|
|||||
|
|||||||||||||
Other
income (expense):
|
|||||||||||||
Interest
income
|
69,984
|
40,241
|
151,508
|
89,848
|
|||||||||
Interest
(expense)
|
(63,596
|
)
|
(52,950
|
)
|
(190,511
|
)
|
(159,109
|
)
|
|||||
Gain
on sale of investment in InterMute
|
—
|
—
|
3,495,516
|
—
|
|||||||||
Other,
net
|
56,251
|
105,035
|
2,131
|
219,116
|
|||||||||
Total
other income (expense),
net
|
62,639
|
92,326
|
3,458,644
|
149,855
|
|||||||||
Income
(loss) before income tax
expense
|
(1,375,260
|
)
|
(1,028,389
|
)
|
(1,258,398
|
)
|
(2,165,816
|
)
|
|||||
|
|||||||||||||
Income
tax expense (benefit)
|
—
|
—
|
—
|
—
|
|||||||||
|
|||||||||||||
Net
income (loss)
|
$
|
(1,375,260
|
)
|
$
|
(1,028,389
|
)
|
$
|
(1,258,398
|
)
|
$
|
(2,165,816
|
)
|
|
Earnings
(loss) per common share:
|
|||||||||||||
|
|||||||||||||
Basic
|
$
|
(0.15
|
)
|
$
|
(0.12
|
)
|
$
|
(0.14
|
)
|
$
|
(0.26
|
)
|
|
Diluted
|
$
|
(0.15
|
)
|
$
|
(0.12
|
)
|
$
|
(0.14
|
)
|
$
|
(0.26
|
)
|
|
|
|||||||||||||
Weighted
average common and
common equivalent shares:
|
|||||||||||||
|
|||||||||||||
Basic
|
9,341,124
|
8,791,016
|
9,158,734
|
8,486,167
|
|||||||||
Diluted
|
9,341,124
|
8,791,016
|
9,158,734
|
8,486,167
|
Nine
Months Ended September 30,
|
|||||||
2005
|
2004
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
income (loss)
|
$
|
(1,258,398
|
)
|
$
|
(2,165,816
|
)
|
|
|
|||||||
Adjustments
to reconcile net income (loss) to net cash provided by (used
in) operating activities:
|
|||||||
Gain
on sale of investment in InterMute
|
(3,495,516
|
)
|
—
|
||||
Depreciation
|
200,605
|
330,794
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable, net
|
381,433
|
1,331,756
|
|||||
Inventories
|
(101,735
|
)
|
(598,394
|
)
|
|||
Prepaid
expense and other assets
|
321,758
|
76,626
|
|||||
Accounts
payable and accrued expense
|
(949,674
|
)
|
(250,203
|
)
|
|||
Net
cash provided by (used in) operating activities
|
(4,901,527
|
)
|
(1,275,237
|
)
|
|||
|
|||||||
Cash
flows from investing activities:
|
|||||||
Proceeds
from sale of investment in InterMute
|
3,495,516
|
—
|
|||||
Additions
to property, plant and equipment
|
(46,896
|
)
|
(145,231
|
)
|
|||
|
|||||||
Net
cash provided by (used in) investing activities
|
3,448,620
|
(145,231
|
)
|
||||
|
|||||||
Cash
flows from financing activities:
|
|||||||
Principal
payments on long-term debt
|
(158,429
|
)
|
(162,560
|
)
|
|||
Proceeds
from exercise of stock options
|
447,450
|
2,021,031
|
|||||
Net
cash provided by (used in) financing activities
|
289,021
|
1,858,471
|
|||||
|
|||||||
Effect
of exchange rate changes on cash and cash equivalents
|
(2,562
|
)
|
(2,571
|
)
|
|||
|
|||||||
Net
increase (decrease) in cash and cash equivalents
|
(1,166,448
|
)
|
435,432
|
||||
|
|||||||
Cash
and cash equivalents beginning of period
|
9,438,596
|
9,904,384
|
|||||
|
|||||||
Cash
and cash equivalents end of period
|
$
|
8,272,148
|
$
|
10,339,816
|
|||
|
|||||||
Supplemental
disclosures of cash flow information:
|
|||||||
|
|||||||
Cash
paid during the period for:
|
|||||||
Interest
|
$
|
190,511
|
$
|
159,109
|
|||
Income
taxes
|
$
|
—
|
$
|
—
|
(1)
|
Summary
of Significant Accounting
Policies
|
(a) |
Basis
of Presentation and Principles of
Consolidation
|
(b) |
Stock-Based
Compensation
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Net
income (loss), as reported
|
$
|
(1,375,260
|
)
|
$
|
(1,028,389
|
)
|
$
|
(1,258,398
|
)
|
$
|
(2,165,816
|
)
|
|
Deduct:
Total stock-based employee compensation expense determined under
fair
value based method for all awards, net of related tax
effects
|
(214,657
|
)
|
(139,829
|
)
|
(473,398
|
)
|
(486,421
|
)
|
|||||
Pro
forma net income (loss)
|
$
|
(1,589,917
|
)
|
$
|
(1,168,218
|
)
|
$
|
(1,731,796
|
)
|
$
|
(2,652,237
|
)
|
|
Earnings
(loss) per share:
|
|||||||||||||
Basic
- as reported
|
$
|
(0.15
|
)
|
$
|
(0.12
|
)
|
$
|
(0.14
|
)
|
$
|
(0.26
|
)
|
|
Diluted
- as reported
|
$
|
(0.15
|
)
|
$
|
(0.12
|
)
|
$
|
(0.14
|
)
|
$
|
(0.26
|
)
|
|
Basic
- pro forma
|
$
|
(0.17
|
)
|
$
|
(0.13
|
)
|
$
|
(0.19
|
)
|
$
|
(0.31
|
)
|
|
Diluted
- pro forma
|
$
|
(0.17
|
)
|
$
|
(0.13
|
)
|
$
|
(0.19
|
)
|
$
|
(0.31
|
)
|
(c) |
Recently
Issued or Proposed Accounting
Pronouncements
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Basic:
|
|||||||||||||
Net
income (loss)
|
$
|
(1,375,260
|
)
|
$
|
(1,028,389
|
)
|
$
|
(1,258,398
|
)
|
$
|
(2,165,816
|
)
|
|
Weighted
average shares outstanding
|
9,341,124
|
8,791,016
|
9,158,734
|
8,486,167
|
|||||||||
Earnings
(loss) per share
|
$
|
(0.15
|
)
|
$
|
(0.12
|
)
|
$
|
(0.14
|
)
|
$
|
(0.26
|
)
|
|
Diluted:
|
|||||||||||||
Net
income (loss)
|
$
|
(1,375,260
|
)
|
$
|
(1,028,389
|
)
|
$
|
(1,258,398
|
)
|
$
|
(2,165,816
|
)
|
|
Weighted
average shares outstanding
|
9,341,124
|
8,791,016
|
9,158,734
|
8,486,167
|
|||||||||
Net
effect of dilutive stock options based on the Treasury stock method
using
average market price
|
—
|
—
|
—
|
—
|
|||||||||
Weighted
average shares outstanding
|
9,341,124
|
8,791,016
|
9,158,734
|
8,486,167
|
|||||||||
Earnings
(loss) per share
|
$
|
(0.15
|
)
|
$
|
(0.12
|
)
|
$
|
(0.14
|
)
|
$
|
(0.26
|
)
|
Inventories
consist of the following:
|
September
30, 2005
|
December
31, 2004
|
|||||
Raw
materials
|
$
|
2,216,947
|
$
|
2,595,730
|
|||
Work
in process
|
1,502,688
|
1,177,602
|
|||||
Finished
goods
|
1,412,578
|
1,257,146
|
|||||
Total
Inventories
|
$
|
5,132,213
|
$
|
5,030,478
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Net
income (loss)
|
$
|
(1,375,260
|
)
|
$
|
(1,028,389
|
)
|
$
|
(1,258,398
|
)
|
$
|
(2,165,816
|
)
|
|
Foreign
currency translation adjustment
|
(10,356
|
)
|
(12,779
|
)
|
(107,193
|
)
|
83,278
|
||||||
Comprehensive
income (loss)
|
$
|
(1,385,616
|
)
|
$
|
(1,041,168
|
)
|
$
|
(1,365,591
|
)
|
$
|
(2,082,538
|
)
|
(7)
|
Gain
on sale of investment in
InterMute
|
Three
Months
|
Three
Months
|
Nine
months
|
Nine
months
|
||||||||||||||||||||||
Ended
|
|
Ended
|
|
Ended
|
|
Ended
|
|
||||||||||||||||||
September
30,
2005
|
%
of
Total |
September
30,
2004
|
%
of
Total |
September
30,
2005
|
%
of
Total |
September
30,
2004
|
%
of
Total |
||||||||||||||||||
North
America
|
$
|
2,668,030
|
50%
|
|
$
|
3,321,564
|
46%
|
|
$
|
8,701,050
|
48%
|
|
$
|
10,938,878
|
48%
|
|
|||||||||
Turkey
|
973,349
|
18%
|
|
1,135,603
|
16%
|
|
3,113,560
|
17%
|
|
3,197,954
|
14%
|
|
|||||||||||||
UK
|
1,108,810
|
21%
|
|
1,835,555
|
26%
|
|
4,057,410
|
22%
|
|
6,219,888
|
27%
|
|
|||||||||||||
All
Other
|
558,191
|
11%
|
|
849,886
|
12%
|
|
2,397,276
|
13%
|
|
2,668,963
|
11%
|
|
|||||||||||||
Total
|
$
|
5,308,380
|
100%
|
|
$
|
7,142,608
|
100%
|
|
$
|
18,269,296
|
100%
|
|
$
|
23,025,683
|
100%
|
|
·
|
computer
peripherals retailers;
|
·
|
Internet
service providers;
|
·
|
computer
product distributors; and
|
·
|
original
equipment manufacturers (OEMs).
|
· |
international
regulatory and communications requirements and policy changes;
|
· |
favoritism
toward local suppliers;
|
· |
delays
in the rollout of broadband services by cable and DSL service
providers;
|
· |
local
language and technical support requirements;
|
· |
difficulties
in inventory management, accounts receivable collection and the
management
of distributors
or representatives;
|
· |
difficulties
in staffing and managing foreign operations;
|
· |
political
and economic changes and disruptions;
|
· |
governmental
currency controls;
|
· |
shipping
costs;
|
· |
currency
exchange rate fluctuations; and
|
· |
tariff
regulations
|
· |
the
current limited retail market for broadband modems;
|
· |
the
relatively small number of cable, telecommunications and Internet
service
provider customers that
make up a substantial part of the market for broadband modems;
|
· |
the
significant bargaining power of these large volume purchasers;
|
· |
the
time consuming, expensive, uncertain and varied approval process
of the
various cable service providers;
and
|
· |
the
strong relationships with cable service providers enjoyed by incumbent
cable equipment providers
like Motorola and Scientific Atlanta.
|
· |
identify
and respond to emerging technological trends and industry standards
in the
market;
|
· |
develop
and maintain competitive products that meet changing customer demands;
|
· |
enhance
our products by adding innovative features that differentiate our
products
from those of our
competitors;
|
· |
bring
products to market on a timely basis;
|
· |
introduce
products that have competitive prices;
|
· |
manage
our product transitions, inventory levels and manufacturing processes
efficiently;
|
· |
respond
effectively to new technological changes or new product announcements
by
others; and
|
· |
meet
changing industry standards.
|
· |
delays
in the development of our products;
|
· |
numerous
product returns; and
|
· |
other
losses to us or to our customers or end
users.
|
· |
reduced
management and control of component purchases;
|
· |
reduced
control over delivery schedules, quality assurance and manufacturing
yields;
|
· |
lack
of adequate capacity during periods of excess demand;
|
· |
limited
warranties on products supplied to us;
|
· |
potential
increases in prices;
|
· |
interruption
of supplies from assemblers as a result of a fire, natural calamity,
strike or other significant
event; and
|
· |
misappropriation
of our intellectual property.
|
· |
using
a standard telephone line and appropriate service for dial-up modems;
|
· |
ISDN
modems, or DSL modems, possibly in combination;
|
· |
using
a cable modem with a cable TV line and cable modem service;
|
· |
using
a router and some type of modem to service the computers connected
to a
local area network;
or
|
· |
other
approaches, including wireless links to the
Internet.
|
31.1
|
CEO
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act
of
2002.
|
31.2
|
CFO
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act
of
2002.
|
32.1
|
CEO
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act
of
2002.
|
32.2
|
CFO
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act
of
2002.
|
ZOOM
TECHNOLOGIES, INC.
(Registrant)
|
||
|
|
|
Date:
November 10, 2005
|
By: | /s/ Frank B. Manning |
Frank
B. Manning,
President
|
Date:
November 10, 2005
|
By: | /s/ Robert Crist |
Robert
Crist, Vice President of Finance and Chief Financial Officer (Principal
Financial and Accounting Officer)
|
||
Exhibit
No.
|
Description
|
31.1
|
CEO
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act
of
2002.
|
31.2
|
CFO
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act
of
2002.
|
32.1
|
CEO
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act
of
2002.
|
32.2
|
CFO
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act
of
2002.
|