x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Nevada
|
26-0482524
|
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
(I.R.S.
Employer Identification No.)
|
7231 South Rome Street, Aurora,
Colorado
|
80016
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
(303)
956-7197
|
(Registrant’s
Telephone Number, Including
Area
Code)
|
(Former
Name, Former Address and Former Fiscal Year,
if
Changed Since Last
Report)
|
Large
Accelerated Filer o
|
Accelerated
Filer o
|
Non-accelerated
Filer o
|
Smaller
Reporting Company x
|
Page
|
||||
PART
I— FINANCIAL INFORMATION
|
||||
Item
1.
|
Financial
Statements
|
3
|
||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
12
|
||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
17
|
||
Item
4T.
|
Controls
and Procedures
|
17
|
||
|
||||
PART
II— OTHER
INFORMATION
|
|
|||
|
||||
Item
1.
|
Legal
Proceedings
|
18
|
||
Item
1A.
|
Risk
Factors
|
18
|
||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
18
|
||
Item
3.
|
Defaults
Upon Senior Securities
|
18
|
||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
18
|
||
Item
5.
|
Other
Information
|
18
|
||
Item
6.
|
Exhibits
|
18
|
June 30,
2009
|
December 31,
2008
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current
Assets:
|
||||||||
Cash
|
$ | 39,766 | $ | 4,766 | ||||
Accounts
receivable, net of allowance for doubtful accounts of $10,000
and $20,000, respectively
|
22,384 | 5,734 | ||||||
Total
current assets
|
62,150 | 10,500 | ||||||
Equipment:
|
||||||||
Computer
equipment
|
29,793 | 29,793 | ||||||
Accumulated
depreciation
|
(17,057 | ) | (13,516 | ) | ||||
Equipment,
net
|
12,736 | 16,277 | ||||||
TOTAL
ASSETS
|
$ | 74,886 | $ | 26,777 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
||||||||
Current
Liabilities
|
||||||||
Accrued
expenses
|
$ | 45,076 | $ | 42,730 | ||||
Stockholders’
Equity (Deficit):
|
||||||||
Preferred
stock: $0.001 par value; 1,000,000 shares authorized; no shares issued or
outstanding
|
- | - | ||||||
Common
stock: $0.001 par value; 74,000,000 shares authorized; 7,142,858 shares
issued and outstanding
|
7,143 | 7,143 | ||||||
Additional
paid-in capital
|
64,260 | 29,260 | ||||||
Accumulated
deficit
|
(41,593 | ) | (52,356 | ) | ||||
Total
stockholders’ equity (deficit)
|
29,810 | (15,953 | ) | |||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
$ | 74,886 | $ | 26,777 |
Three Months Ended
June 30,
|
||||||||
2009
|
2008
|
|||||||
Revenue
|
$ | 55,720 | $ | 28,885 | ||||
Operating
Expenses:
|
||||||||
Selling,
general and administrative
|
14,960 | 8,680 | ||||||
Compensation
|
30,405 | 15,515 | ||||||
Total
operating expenses
|
45,365 | 24,195 | ||||||
Income
from operations
|
10,355 | 4,690 | ||||||
Income
before income taxes
|
10,355 | 4,690 | ||||||
Provision
for income taxes
|
- | - | ||||||
Net
income
|
$ | 10,355 | $ | 4,690 | ||||
Net
income per share - basic and diluted
|
$ | 0.00 | $ | 0.00 | ||||
Weighted
average number of common shares outstanding – basic and
diluted
|
7,142,858 | 5,000,000 |
Six Months Ended
June 30,
|
||||||||
2009
|
2008
|
|||||||
Revenue
|
$ | 69,470 | $ | 74,100 | ||||
Operating
Expenses:
|
||||||||
Selling,
general and administrative
|
28,938 | 22,532 | ||||||
Compensation
|
39,769 | 53,963 | ||||||
Total
operating expenses
|
68,707 | 76,495 | ||||||
Income
(loss) from operations
|
763 | (2,395 | ) | |||||
Other
income (expense):
|
||||||||
Recovery
of bad debt
|
10,000 | - | ||||||
10,000 | - | |||||||
Income
(loss) before income taxes
|
10,763 | (2,395 | ) | |||||
Provision
for income taxes
|
- | - | ||||||
Net
income (loss)
|
$ | 10,763 | $ | (2,395 | ) | |||
Net
income (loss) per share - basic and diluted
|
$ | 0.00 | $ | (0.00 | ) | |||
Weighted
average number of common shares outstanding – basic and
diluted
|
7,142,858 | 5,000,000 |
Six Months Ended
June 30,
|
||||||||
2009
|
2008
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income (loss)
|
$ | 10,763 | $ | (2,395 | ) | |||
Depreciation
|
3,541 | 3,636 | ||||||
Recovery
of bad debt
|
(10,000 | ) | - | |||||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
||||||||
Change
in net operating assets
|
(4,304 | ) | 10,477 | |||||
Net
Cash Provided by Operating Activities
|
- | 11,718 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Purchase
of computer
|
- | (11,718 | ) | |||||
Net
Cash Used in Investing Activities
|
- | (11,718 | ) | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Contribution
to capital
|
35,000 | - | ||||||
Net
Cash Provided by Financing Activities
|
35,000 | - | ||||||
CHANGE
IN CASH
|
- | - | ||||||
CASH
AT BEGINNING OF PERIOD
|
4,766 | 500 | ||||||
CASH
AT END OF PERIOD
|
$ | 39,766 | $ | 500 |
Level 1
|
Quoted
market prices available in active markets for identical assets or
liabilities as of the reporting date.
|
|
Level 2
|
Pricing
inputs other than quoted prices in active markets included in Level 1,
which are either directly or indirectly observable as of the reporting
date.
|
|
Level 3
|
|
Pricing
inputs that are generally observable inputs and not corroborated by market
data.
|
·
|
of
management’s responsibility for establishing and maintaining adequate
internal control over its financial
reporting;
|
·
|
of
management’s assessment of the effectiveness of its internal control over
financial reporting as of year end;
and
|
·
|
of
the framework used by management to evaluate the effectiveness of the
Company’s internal control over financial
reporting.
|
2009
|
2008
|
|||||||
Revenue
|
$ | 69,470 | $ | 74,100 | ||||
Operating
Expenses:
|
||||||||
Selling,
general and administrative
|
28,938 | 22,532 | ||||||
Compensation
|
39,769 | 53,963 | ||||||
Total
operating expenses
|
68,707 | 76,495 | ||||||
Loss
from operations
|
763 | (2,395 | ) | |||||
Other
income:
|
||||||||
Recovery
of bad debt
|
10,000 | - | ||||||
10,000 | - | |||||||
Income
(loss) before income taxes
|
$ | 10,763 | $ | (2,395 | ) |
2009
|
2008
|
|||||||
Automobile
|
$ | 922 | $ | 467 | ||||
Computer
supplies
|
2,053 | 942 | ||||||
Depreciation
|
3,541 | 3,636 | ||||||
Dues
|
323 | 104 | ||||||
Employee
benefits
|
11,599 | 5,294 | ||||||
Entertainment
|
290 | 463 | ||||||
Internet
expenses
|
260 | 130 | ||||||
Office
expense
|
1,000 | 2,000 | ||||||
Outside
services
|
4,800 | 5,474 | ||||||
Rent
|
2,400 | 1,200 | ||||||
Repairs
and maintenance
|
246 | 916 | ||||||
Salaries
|
- | 600 | ||||||
Taxes
|
92 | 46 | ||||||
Telephone
|
1,000 | 436 | ||||||
Travel
|
412 | 824 | ||||||
Total
|
$ | 28,938 | $ | 22,532 |
|
§
|
of
management’s responsibility for establishing and maintaining adequate
internal control over our financial
reporting;
|
|
§
|
of
management’s assessment of the effectiveness of our internal control over
financial reporting as of year end;
and
|
|
§
|
of
the framework used by management to evaluate the effectiveness of our
internal control over financial
reporting.
|
(a)
|
Evaluation
of Disclosure Controls and
Procedures.
|
ITEM 1.
|
LEGAL
PROCEEDINGS
|
ITEM 1A.
|
RISK
FACTORS
|
ITEM 2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
ITEM 3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
ITEM 4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
ITEM 5.
|
OTHER
INFORMATION
|
ITEM 6.
|
EXHIBITS
|
Exhibit
Number |
Description
|
|
31.1
|
Section
302 Certification of Chief Executive Officer and Chief Financial
Officer.
|
|
32.1
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 – Chief Executive Officer and Chief
Financial Officer.
|
Date:
August 14, 2009
|
Medical
Design Studios, Inc.
|
|
By:
|
/s/ Justin
Craig
|
|
Justin
Craig
|
||
President
and Chief Financial Officer
|
||
(principal
executive officer and principal
|
||
financial
and accounting officer)
|