x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 27-1445090 |
(State or other jurisdiction of incorporation | (I.R.S. Employer Identification No.) |
or organization) | |
| |
7575 E. Redfield Road | |
Suite 201 | |
Scottsdale, AZ | 85260 |
(Address of principal executive offices) | (Zip Code) |
| Large accelerated filer ¨ | Accelerated filer ¨ |
| Non-accelerated filer ¨ | Smaller reporting company x |
| (Do not check if a smaller reporting company) |
| Page |
| |
PART I FINANCIAL INFORMATION | 1 |
Item 1. Financial Statements: | 1 |
Condensed Consolidated Balance Sheets (unaudited) | 1 |
Condensed Consolidated Statements of Operations (unaudited) | 2 |
Condensed Consolidated Statements of Cash Flows (unaudited) | 3 |
Notes to Condensed Consolidated Financial Statements (unaudited) | 4 |
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations | 9 |
Item 3. Quantitative and Qualitative Disclosures About Market Risk | 12 |
Item 4. Controls and Procedures | 13 |
PART II OTHER INFORMATION | 14 |
Item 1. Legal Proceedings. | 14 |
Item 1A. Risk Factors. | 14 |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | 14 |
Item 3. Defaults Upon Senior Securities | 14 |
Item 4. Mine Safety Disclosures | 14 |
Item 5. Other Information. | 14 |
Item 6. Exhibits | 15 |
SIGNATURES | 16 |
| | September 30, | | December 31, | | ||
| | 2013 | | 2012 | | ||
Assets | | | | | | | |
Current assets: | | | | | | | |
Cash and cash equivalents | | $ | 618,248 | | $ | 777,650 | |
Certificates of deposit | | | 250,000 | | | 250,000 | |
Accounts receivable | | | 187,209 | | | 107,352 | |
Inventory | | | 44,099 | | | 55,077 | |
Prepaid expenses and other current assets | | | 275,391 | | | 238,822 | |
Total current assets | | | 1,374,947 | | | 1,428,901 | |
| | | | | | | |
Property and equipment, net | | | 429,932 | | | 502,438 | |
Deposits and other assets | | | 7,250 | | | 7,250 | |
Total assets | | $ | 1,812,129 | | $ | 1,938,589 | |
| | | | | | | |
Liabilities and Stockholders' Equity | | | | | | | |
Current liabilities: | | | | | | | |
Accounts payable | | $ | 1,456,248 | | $ | 1,630,552 | |
Accrued expenses and other current liabilities | | | 266,627 | | | 176,395 | |
Total current liabilities | | | 1,722,875 | | | 1,806,947 | |
| | | | | | | |
Stockholders' equity: | | | | | | | |
Preferred stock $0.001 par value, 1,000,000 shares authorized, no shares outstanding | | | - | | | - | |
Common stock, $0.001 par value, 50,000,000 shares authorized, 13,970,339 shares issued and outstanding at September 30, 2013 and December 31, 2012, respectively | | | 13,970 | | | 13,970 | |
Additional paid in capital | | | 6,743,107 | | | 6,736,252 | |
Accumulated deficit | | | (6,667,823) | | | (6,618,580) | |
Total stockholders' equity | | | 89,254 | | | 131,642 | |
| | | | | | | |
Total liabilities and stockholders' equity | | $ | 1,812,129 | | $ | 1,938,589 | |
1 | ||
| | Three Months Ended September 30, | | Nine Months Ended September 30, | | ||||||||
| | 2013 | | 2012 | | 2013 | | 2012 | | ||||
| | | | | | | | | | | | | |
Revenue | | $ | 5,283,793 | | $ | 4,864,729 | | $ | 12,268,716 | | $ | 12,164,665 | |
Advertising revenue | | | 121,027 | | | 161,262 | | | 378,190 | | | 464,540 | |
Cost of goods sold | | | (3,476,878) | | | (3,243,426) | | | (8,081,981) | | | (8,015,157) | |
Gross profit | | | 1,927,942 | | | 1,782,565 | | | 4,564,925 | | | 4,614,048 | |
Operating expenses: | | | | | | | | | | | | | |
Sales and marketing | | | 999,881 | | | 1,044,964 | | | 2,685,222 | | | 2,692,209 | |
General and administrative | | | 664,827 | | | 568,870 | | | 1,930,695 | | | 1,703,087 | |
Total operating expenses | | | 1,664,708 | | | 1,613,834 | | | 4,615,917 | | | 4,395,296 | |
| | | | | | | | | | | | | |
Operating income (loss) | | | 263,234 | | | 168,731 | | | (50,992) | | | 218,752 | |
Other income | | | 16 | | | 833 | | | 1,749 | | | 2,815 | |
| | | | | | | | | | | | | |
Income (loss) before income taxes | | | 263,250 | | | 169,564 | | | (49,243) | | | 221,567 | |
Income tax expense | | | - | | | - | | | - | | | - | |
| | | | | | | | | | | | | |
Net income (loss) | | $ | 263,250 | | $ | 169,564 | | $ | (49,243) | | $ | 221,567 | |
| | | | | | | | | | | | | |
Net income (loss) per share | | | | | | | | | | | | | |
Basic | | $ | 0.02 | | $ | 0.01 | | $ | (0.00) | | $ | 0.02 | |
Diluted | | $ | 0.02 | | $ | 0.01 | | $ | (0.00) | | $ | 0.02 | |
| | | | | | | | | | | | | |
Weighted average common shares outstanding | | | | | | | | | | | | | |
Basic | | | 13,970,339 | | | 13,970,339 | | | 13,970,339 | | | 13,914,279 | |
Diluted | | | 13,971,120 | | | 14,355,268 | | | 13,970,339 | | | 14,245,209 | |
2 | ||
| | Nine Months Ended September, 30 | | ||||
| | 2013 | | 2012 | | ||
Cash flows from operating activities: | | | | | | | |
| | | | | | | |
Net income (loss) | | $ | (49,243) | | $ | 221,567 | |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | | | | | | | |
Depreciation and amortization | | | 108,741 | | | 88,921 | |
Bad debt expense (recovery) | | | 7,760 | | | (8,339) | |
Stock-based compensation | | | 6,855 | | | 30,595 | |
Changes in operating assets and liabilities: | | | | | | | |
Accounts receivable | | | (87,617) | | | (125,584) | |
Inventory | | | 10,978 | | | 15,596 | |
Prepaid and other current assets | | | (36,569) | | | (193,882) | |
Accounts payable | | | (174,304) | | | 18,965 | |
Accrued expenses | | | 90,232 | | | 101,379 | |
Accrued interest on loan to Business Calcium | | | - | | | 758 | |
Deferred revenue | | | - | | | (30,000) | |
Other liabilities | | | - | | | (2,931) | |
Net cash provided by (used in) operating activities | | | (123,167) | | | 117,045 | |
| | | | | | | |
Cash flows from investing activities: | | | | | | | |
Maturities of certificates of deposit | | | - | | | 165,008 | |
Purchases of property and equipment | | | (36,235) | | | (123,000) | |
Net cash provided by (used in) investing activities | | | (36,235) | | | 42,008 | |
| | | | | | | |
Cash flows from financing activity | | | - | | | - | |
| | | | | | | |
Change in cash and cash equivalents | | | (159,402) | | | 159,053 | |
| | | | | | | |
Cash and cash equivalents, beginning of period | | | 777,650 | | | 655,219 | |
| | | | | | | |
Cash and cash equivalents, end of period | | $ | 618,248 | | $ | 814,272 | |
3 | ||
4 | ||
5 | ||
| | Number of Units | | Weighted- Average Exercise Price | | Weighted- Average Remaining Contractual Term (in years) | | Aggregate Intrinsic Value | | ||
| | | | | | | | | | | |
Outstanding at December 31, 2012 | | 998,586 | | $ | 0.24 | | 3.3 | | $ | 43,083 | |
Grants | | 25,000 | | | 0.12 | | | | | | |
Forfeitures | | (5,500) | | | 3.71 | | | | | | |
Exercises | | - | | | - | | | | | | |
Outstanding at September 30, 2013 | | 1,018,086 | | $ | 0.22 | | 2.6 | | $ | 500 | |
| | | | | | | | | | | |
Vested and exercisable at September 30, 2013 | | 913,486 | | $ | 0.23 | | 2.5 | | $ | 100 | |
| | Number of | | | |
Exercise | | Shares | | | |
Price | | Outstanding | | Exerciseable | |
| | | | | |
$0.15 - $0.20 | | 1,016,086 | | 911,486 | |
$7.50 | | 1,000 | | 1,000 | |
$26.80 | | 1,000 | | 1,000 | |
| | | | | |
| | 1,018,086 | | 913,486 | |
| | | | Weighted- | | |
| | | | Average Grant- | | |
Nonvested Shares | | Shares | | Date Fair Value | | |
December 31, 2012 | | 250,826 | | $ | 0.062 | |
Granted | | 25,000 | | | 0.119 | |
Vested | | (171,226) | | | 0.063 | |
September 30, 2013 | | 104,600 | | $ | 0.075 | |
6 | ||
| | Number of Units | | Weighted- Average Exercise Price | | Weighted- Average Remaining Contractual Term (in years) | | Intrinsic value | | ||
| | | | | | | | | | | |
Outstanding at December 31, 2012 | | 1,722,628 | | $ | 0.41 | | 1.1 | | $ | 123,169 | |
Forfeitures | | (1,272,628) | | | 0.49 | | | | | | |
Exercises | | (11,000) | | | 0.20 | | | | | | |
Outstanding at September 30, 2013 | | 439,000 | | $ | 0.19 | | 2.2 | | $ | - | |
| | | | | | | | | | | |
Exerciseable at September 30, 2013 | | 439,000 | | $ | 0.19 | | 2.2 | | $ | - | |
Exercise Price | | Number of Shares | |
$0.18 | | 150,000 | |
$0.20 | | 289,000 | |
| | 439,000 | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, | | ||||||||
| | | 2013 | | | 2012 | | | 2013 | | | 2012 | |
| | | | | | | | | | | | | |
Net income (loss) | | $ | 263,250 | | $ | 169,564 | | $ | (49,243) | | $ | 221,567 | |
| | | | | | | | | | | | | |
Basic weighted average common shares outstanding | | | 13,970,339 | | | 13,970,339 | | | 13,970,339 | | | 13,914,279 | |
Add incremental shares for: | | | | | | | | | | | | | |
Stock options | | | 781 | | | 9,663 | | | - | | | 3,221 | |
Warrants | | | - | | | 375,266 | | | - | | | 327,709 | |
| | | | | | | | | | | | | |
Diluted weighted average common shares outstanding | | | 13,971,120 | | | 14,355,268 | | | 13,970,339 | | | 14,245,209 | |
| | | | | | | | | | | | | |
Net income (loss) per share: | | | | | | | | | | | | | |
Basic | | $ | 0.02 | | $ | 0.01 | | $ | - | | $ | 0.02 | |
Diluted | | $ | 0.02 | | $ | 0.01 | | $ | - | | $ | 0.02 | |
| | 2013 | | 2012 | |
| | | | | |
Stock options | | 993,086 | | 647,586 | |
Warrants | | 450,000 | | 867,483 | |
7 | ||
8 | ||
Revenue | | 2013 | | 2012 | | Change from Prior Year | | Percent Change from Prior Year | | |||
Three months ended September 30, | | $ | 5,283,793 | | $ | 4,864,729 | | $ | 419,064 | | 8.6 | % |
Nine months ended September 30, | | $ | 12,268,716 | | $ | 12,164,665 | | $ | 104,051 | | 0.9 | % |
Advertising Revenue | | 2013 | | 2012 | | Change from Prior Year | | Percent Change from Prior Year | | |||
Three months ended September 30, | | $ | 121,027 | | $ | 161,262 | | $ | (40,235) | | (25.0) | % |
Nine months ended September 30, | | $ | 378,190 | | $ | 464,540 | | $ | (86,350) | | (18.06) | % |
Cost of Goods Sold | | 2013 | | 2012 | | Change from Prior Year | | Percent Change from Prior Year | | |||
Three months ended September 30, | | $ | 3,476,878 | | $ | 3,243,426 | | $ | 233,452 | | 7.2 | % |
Nine months ended September 30, | | $ | 8,081,981 | | $ | 8,015,157 | | $ | 66,824 | | 0.8 | % |
9 | ||
Sales and Marketing | | 2013 | | 2012 | | Change from Prior Year | | Percent Change from Prior Year | | |||
Three months ended September 30, | | $ | 999,881 | | $ | 1,044,964 | | $ | (45,083) | | (4.3) | % |
Nine months ended September 30, | | $ | 2,685,222 | | $ | 2,692,209 | | $ | (6,987) | | (0.3) | % |
General and Administrative | | 2013 | | 2012 | | Change from Prior Year | | Percent Change from Prior Year | | |||
Three months ended September 30, | | $ | 664,827 | | $ | 568,870 | | $ | 95,957 | | 16.9 | % |
Nine months ended September 30, | | $ | 1,930,695 | | $ | 1,703,087 | | $ | 227,608 | | 13.4 | % |
10 | ||
Other Income | | 2013 | | 2012 | | Change from Prior Year | | Percent Change from Prior Year | | |||
Three months ended September 30, | | $ | 16 | | $ | 833 | | $ | (817) | | (98.1) | % |
Nine months ended September 30, | | $ | 1,749 | | $ | 2,815 | | $ | (1,066) | | (37.9) | % |
Net Income (Loss) | | 2013 | | 2012 | | Change from Prior Year | | Percent Change from Prior Year | | |||
Three months ended September 30, | | $ | 263,250 | | $ | 169,564 | | $ | 93,686 | | 55.3 | % |
Nine months ended September 30, | | $ | (49,243) | | $ | 221,567 | | $ | (270,810) | | (122.2) | % |
11 | ||
12 | ||
13 | ||
Exhibit Number | | Description |
| | |
2.1 | | Agreement and Plan of Merger By and Among Insignia Solutions plc, Jeode Inc. and DollarDays International, Inc., dated June 23, 2008, incorporated by reference to Exhibit 2.1 filed with the Registrant’s Current Report on Form 8-K on March 18, 2009 |
| | |
2.2 | | Scheme of Arrangement, whereas America’s Suppliers, Inc., a Delaware corporation, became the holding company of Insignia Solutions plc, a public limited company incorporated in England and Wales, incorporated by reference to the Registrant’s Definitive Proxy Statement filed on December 10, 2009 |
| | |
3.1 | | Registrant’s Certificate of Incorporation, incorporated by reference to Exhibit 3.1 filed with the Registrant’s Definitive Proxy Statement on December 10, 2009 |
| | |
3.2 | | Registrant’s By-Laws, incorporated by reference to Exhibit 3.2 filed with the Registrant’s Definitive Proxy Statement on December 10, 2009 |
| | |
10.1 | | Registrant’s 2009 Long-Term Incentive Compensation Plan, incorporated by reference to Exhibit 4.1 filed with the Registrant’s Form S-8 Registration Statement (No. 333-176223) on August 11, 2011 |
| | |
10.2 | | Registrant’s Form of Stock Award Agreement, incorporated by reference to Exhibit 4.2 filed with the Registrant’s Form S-8 Registration Statement (No. 333-176223) on August 11, 2011 |
| | |
10.3 | | Employment Agreement, dated as of November 11, 2010, by and between the Registrant and Marc Joseph, incorporated by reference to Exhibit 10.1 filed with the Registrant’s Current Report on Form 8-K filed on November 17, 2010 |
| | |
10.4 | | Employment Agreement, dated as of November 30, 2010, by and between the Registrant and Michael Moore, incorporated by reference to Exhibit 10.1 filed with the Registrant’s Current Report on Form 8-K filed on November 30, 2010 |
| | |
31.1 | | Certification of Principal Executive Officer Pursuant to Rules 13a-14 and 15d-14 of the Securities Exchange Act of 1934 |
| | |
31.2 | | Certification of Principal Executive Officer Pursuant to Rules 13a-14 and 15d-14 of the Securities Exchange Act of 1934 |
| | |
32.1 | | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| | |
32.2 | | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| | |
101* | | The following financial statements from America’s Suppliers, Inc.’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2013, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Changes in Shareholders’ Equity, (iv) Consolidated Statements of Cash Flows and (v) the Notes to Consolidated Financial Statements, tagged as blocks of text |
14 | ||
| AMERICA’S SUPPLIERS, INC. | |
| | |
| By: | /s/ Marc Joseph |
| | Marc Joseph |
| | President and Chief Executive Officer |
| | (Principal Executive Officer) |
| | |
| By: | /s/ Jeffrey Dorsey |
| | Jeffrey Dorsey |
| | Vice President of Finance and Operations |
| | (Principal Financial and Accounting Officer) |
15 | ||