UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR
15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the Month of February, 2016
Commission File Number: 1-6784
Panasonic Corporation
1006, Oaza Kadoma,
Kadoma City, Osaka 571-8501
Japan
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b)(1):
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b)(7):
This Form 6-K consists of:
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Panasonic Corporation | ||
By: | /s/ HIROHISA IKUTOMI | |
Hirohisa Ikutomi, Attorney-in-Fact | ||
Manager of Disclosure & Investor Relations Office, Disclosure Section, | ||
Panasonic Corporation |
Dated: February 16, 2016
[English summary with full translation of consolidated financial information]
Quarterly Report filed with the Japanese government
pursuant to the Financial Instruments and Exchange
Law of Japan
For the nine months ended
December 31, 2015
Panasonic Corporation
Osaka, Japan
Page | ||||||
Disclaimer Regarding Forward-Looking Statements | 1 | |||||
I | Corporate Information | 2 | ||||
(1) Consolidated Financial Summary | 2 | |||||
(2) Principal Businesses | 3 | |||||
II | 4 | |||||
4 | ||||||
5 | ||||||
6 | ||||||
6 | ||||||
7 | ||||||
7 | ||||||
7 | ||||||
7 | ||||||
7 | ||||||
III | 8 | |||||
8 | ||||||
8 | ||||||
IV | 9 |
- 1 -
Disclaimer Regarding Forward-Looking Statements
This quarterly report includes forward-looking statements (that include those within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, and Section 21E of the U.S. Securities Exchange Act of 1934), as amended about Panasonic and its Group companies (the Panasonic Group). To the extent that statements in this quarterly report do not relate to historical or current facts, they constitute forward-looking statements. These forward-looking statements are based on the current assumptions and beliefs of the Panasonic Group in light of the information currently available to it, and involve known and unknown risks, uncertainties and other factors. Such risks, uncertainties and other factors may cause the Panasonic Groups actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements. Panasonic undertakes no obligation to publicly update any forward-looking statements after the date of this quarterly report. Investors are advised to consult any further disclosures by Panasonic in its subsequent filings under the Financial Instrument and Exchange Act of Japan (the FIEA) and other publicly disclosed documents.
The risks, uncertainties and other factors referred to above include, but are not limited to, economic conditions, particularly consumer spending and corporate capital expenditures in the Americas, Europe, Japan, China and other Asian countries; volatility in demand for electronic equipment and components from business and industrial customers, as well as consumers in many product and geographical markets; the possibility that excessive currency rate fluctuations of the U.S. dollar, the euro, the Chinese yuan and other currencies against the yen may adversely affect costs and prices of Panasonics products and services and certain other transactions that are denominated in these foreign currencies; the possibility of the Panasonic Group incurring additional costs of raising funds, because of changes in the fund raising environment; the possibility of the Panasonic Group not being able to respond to rapid technological changes and changing consumer preferences with timely and cost-effective introductions of new products in markets that are highly competitive in terms of both price and technology; the possibility of not achieving expected results or incurring unexpected losses in connection with the alliances or mergers and acquisitions; the possibility of not being able to achieve its business objectives through joint ventures and other collaborative agreements with other companies, including due to the pressure of price reduction exceeding that which can be achieved by its effort and decrease in demand for products from business partners which Panasonic highly depends on in BtoB business areas; the possibility of the Panasonic Group not being able to maintain competitive strength in many product and geographical areas; the possibility of incurring expenses resulting from any defects in products or services of the Panasonic Group; the possibility that the Panasonic Group may face intellectual property infringement claims by third parties; current and potential, direct and indirect restrictions imposed by other countries over trade, manufacturing, labor and operations; fluctuations in market prices of securities and other assets in which the Panasonic Group has holdings or changes in valuation of long-lived assets, including property, plant and equipment and goodwill, deferred tax assets and uncertain tax positions; future changes or revisions to accounting policies or accounting rules; the possibility of incurring expenses resulting from a leakage of customers or confidential information from Panasonics systems due to unauthorized access or a detection of vulnerability of network-connected products of the Panasonic Group; as well as natural disasters including earthquakes, prevalence of infectious diseases throughout the world, disruption of supply chain and other events that may negatively impact business activities of the Panasonic Group. The factors listed above are not all-inclusive and further information is contained in the most recent English translated version of Panasonics securities reports under the FIEA and any other documents which are disclosed on its website.
- 2 -
I | Corporate Information |
(1) | Consolidated Financial Summary |
Yen (millions), except per share amounts | ||||||||||||
Nine
months ended December 31, 2015 |
Nine
months ended December 31, 2014 |
Year ended March 31, 2015 |
||||||||||
Net sales |
5,671,314 | 5,719,333 | 7,715,037 | |||||||||
Income before income taxes |
254,496 | 208,063 | 182,456 | |||||||||
Net income attributable to Panasonic Corporation |
160,220 | 140,420 | 179,485 | |||||||||
Comprehensive income attributable to Panasonic Corporation |
140,824 | 387,877 | 437,933 | |||||||||
Total Panasonic Corporation shareholders equity |
1,928,619 | 1,775,005 | 1,823,293 | |||||||||
Total equity |
2,083,416 | 1,945,594 | 1,992,552 | |||||||||
Total assets |
5,864,872 | 5,617,543 | 5,956,947 | |||||||||
Net income per share attributable to Panasonic Corporation common shareholders, basic (yen) |
69.18 | 60.75 | 77.65 | |||||||||
Net income per share attributable to Panasonic Corporation common shareholders, diluted (yen) |
69.17 | 60.74 | 77.64 | |||||||||
Panasonic Corporation shareholders equity / total assets (%) |
32.9 | 31.6 | 30.6 | |||||||||
Net cash provided by operating activities |
222,638 | 369,008 | 491,463 | |||||||||
Net cash used in investing activities |
(207,313 | ) | (107,637 | ) | (138,008 | ) | ||||||
Net cash provided by (used in) financing activities |
(105,282 | ) | (122,798 | ) | 257,615 | |||||||
Cash and cash equivalents at end of period |
1,157,934 | 815,604 | 1,280,408 | |||||||||
Three months ended December 31, 2015 |
Three months ended December 31, 2014 |
|||||||||||
Net sales |
1,910,886 | 1,996,450 | ||||||||||
Net income attributable to Panasonic Corporation |
48,887 | 59,487 | ||||||||||
Net income per share attributable to Panasonic Corporation common shareholders, Basic (yen) |
21.06 | 25.74 |
Note: | 1. | The Companys consolidated financial statements are prepared in conformity with U.S. generally accepted accounting principles (U.S. GAAP). |
- 3 -
(2) | Principal Businesses |
The Panasonic Group is comprised primarily of the parent Panasonic Corporation and 479 consolidated subsidiaries in and outside of Japan, operating in close cooperation with each other. As a comprehensive electronics manufacturer, Panasonic is engaged in production, sales and service activities in a broad array of business areas.
Panasonic supplies a spectrum of electric/electronic equipment and related products, which are categorized into the following five segments: Appliances, Eco Solutions, AVC Networks, Automotive & Industrial Systems, and Other.
During the nine months ended December 31, 2015, there were changes in principal businesses and major affiliated companies as follows.
Consolidated subsidiary:
As of April 1, 2015, SANYO North America Corporation (Automotive & Industrial Systems and Other) was merged into Panasonic Corporation of North America.
As of August 7, 2015, the Company acquired 100% of shares in ITC Global Inc. in the U.S. and ITC Global Netherlands Cooperatief U.A. in the Netherland. Accordingly, both of companies and subsidiaries of both companies (collectively, ITC Global) became consolidated subsidiaries of the Company (AVC Networks). ITC Global is a provider of satellite communication service for the ocean energy industry.
Associated company under the equity method:
As of June 30, 2015, Panasonic acquired 49% of shares in Ficosa International S.A. (Ficosa) which is a manufacture of mirror for automotive-use in Spain classifying it as an associated company under the equity method.
The Companys consolidated financial statements have been prepared in conformity with U.S. GAAP, and the scope of affiliates are disclosed based on the definition of those accounting principles. The same applies to II The Business Overview.
- 4 -
II | The Business Overview |
(1) | Operating Results |
During the nine months ended December 31, 2015 under review, the economic growth in China slowed down, while employment environment and personal spending in the U.S. were favorable, and economy in Europe continued to recover. In Japan, economy continued to moderately recover, while weakness was still seen such as in personal spending and exportation.
In this recent business condition, Panasonic has determined its business fields for sustainable growth and has been promoting various initiatives to make a major change towards generating profit from sales growth.
As one of the initiatives, for automotive business, Panasonic took a 49% stake in Ficosa International, S.A. (Ficosa) in Spain in June 2015. The Company started business alliance with Ficosa to launch electronic mirror system business in a timely manner. For housing business, the Company opened an elderly housing with supportive service in September 2015, for the first time in the neighborhood of Tokyo. In food distribution solution business, one of the core BtoB solution business, the Company announced to acquire Hussmann Corporation in December 2015, a leading company in commercial refrigerated and freezer display cases in the U.S. Panasonic has been promoting energy-efficient and environment-conscious refrigerated and freezer display cases for food distribution solution business mainly in Japan, China and Asia and this acquisition will enable Panasonic to combine Hussmanns customer relationship and maintenance and service ability with Panasonics wide-range product lineup. The Company will make this synergy into growth in the U.S. and its neighboring countries.
Consolidated group sales for nine months ended December 31, 2015 decreased by 1% to 5,671.3 billion yen from the same period of fiscal 2015 (a year ago). Domestic sales decreased year on year due mainly to sales decrease of solar photovoltaic systems and home and building products, while sales in home appliances were stable. Overseas sales slightly increased year on year due mainly to positive effect from yen depreciation for six months ended September 30, 2015 and sales increase in BtoB solution business, while sales in devices declined and sales in TVs decreased due mainly to downsizing marketing activities to focus on profitability.
Operating profit* increased by 10% to 320.3 billion yen from a year ago due to withdrawing and downsizing unprofitable businesses and improvement through restructuring. The Company has strategically focused high value-added products, which contributed to overall growth as well. Income before income taxes increased by 22% to 254.5 billion yen compared with the same period of last year due mainly to the reduction of expenses for preventing further accidents with the residential water heating systems in other income (deductions) incurred a year ago. Net income attributable to Panasonic Corporation increased by 14% to 160.2 billion yen from a year ago.
* | In order to be consistent with generally accepted financial reporting practices in Japan, operating profit, a non-GAAP measure, is presented as net sales less cost of sales and selling, general and administrative expenses. The Company believes that this is useful to investors in comparing the Companys financial results with those of other Japanese companies. |
- 5 -
(2) | Operating Results by Segment |
Certain businesses were transferred among segments on April 1, 2015. Accordingly, the figures for segment information in fiscal 2015 have been reclassified to conform to the presentation for fiscal 2016.
The Companys nine-month consolidated sales and profits by segment comparing with previous years are summarized as follows:
Appliances
Sales decreased by 3% to 1,777.2 billion yen from a year ago due mainly to sales decrease in TV business as a result of downsizing marketing activities. Sales in air-conditioners and refrigeration / air-conditioning devices in China decreased, while sales in home appliances and personal-care products were favorable mainly in Japan and Asia.
Segment profit increased by 21% to 70.3 billion yen from a year ago due mainly to sales increase in home appliances and profit improvement in TVs, offsetting the negative impact of exchange rate movement.
Eco Solutions
Sales decreased by 3% to 1,182.2 billion yen compared with the previous year. Sales in housing related business and solar photovoltaic systems decreased suffering from weak demand in Japan, while sales in wiring devices and circuit breakers were favorable mainly in Asia.
Segment profit decreased significantly by 27% to 55.6 billion yen from a year ago due to considerable sales decrease in solar photovoltaic systems.
AVC Networks
Sales increased by 3% to 854.1 billion yen from a year ago. Vertical Solution Business maintained strong sales, leading segment-wide growth. Sales in Visual and Imaging Business including security systems also increased.
Segment profit increased significantly by 134% to 50.6 billion yen from a year ago, due to sales increase mainly in Vertical Solution Business and restructuring benefit from previous years.
Automotive& Industrial Systems
Sales decreased by 1% to 2,063.2 billion yen from a year ago. Sales increase in automotive electronics and automotive infotainment systems in North America was unable to offset impact from some business termination in Industrial Business and sales decline in ICT related rechargeable batteries in Energy Business.
Segment profit decreased by 5% to 84.5 billion yen from a year ago due mainly to sales decrease and R&D cost increase in growing areas such as Automotive Business.
Other
Sales decreased by 7% to 415.1 billion yen from a year ago due mainly to business transfers, while sales in PanaHome increased.
Segment profit increased by 171% to 4.1 billion yen from a year ago due to PanaHome.
- 6 -
(3) | Assets, Liabilities and Equity |
The Companys consolidated total assets as of December 31, 2015 decreased by 92.1 billion yen to 5,864.9 billion yen from March 31, 2015 due mainly to decrease in cash and cash equivalents and account receivables in addition to several currencies depreciation, while inventory seasonally increased.
The Companys consolidated total liabilities as of December 31, 2015 decreased by 182.9 billion yen to 3,781.5 billion yen from March 31, 2015 due mainly to redemption of unsecured straight bonds and decrease in retirement and severance benefit.
Panasonic Corporation shareholders equity increased by 105.3 billion yen, compared with March 31, 2015, to 1,928.6 billion yen due mainly to recording of net income attributable to Panasonic Corporation. Adding noncontrolling interests to Panasonic Corporation shareholders equity, total equity was 2,083.4 billion yen.
(4) | Cash Flows |
Cash flows from operating activities
Net cash provided by operating activities for the nine months ended December 31, 2015 decreased by 146.4 billion yen to 222.6 billion yen compared with a year ago due mainly to an increase of working capital resulted from changes in trade payables and inventories.
Cash flows from investing activities
Net cash used in investing activities increased by 99.7 billion yen to 207.3 billion yen compared with a year ago due mainly to purchase of subsidiaries and associated companies shares.
Accordingly, free cash flow (net cash provided by operating activities plus net cash provided by investing activities) decreased by 246.0 billion yen from a year ago to an inflow of 15.3 billion yen.
Cash flows from financing activities
Net cash used in financing activities decreased by 17.5 billion yen to 105.3 billion yen, compared with a year ago due mainly to increase in short-term borrowings.
Taking into consideration exchange rate movement, cash and cash equivalents totaled 1,157.9 billion yen as of December 31, 2015, decreased by 122.5 billion yen compared with the end of the fiscal 2015.
- 7 -
(5) | Research and Development |
Panasonics R&D expenditures for the nine months ended December 31, 2015 totaled 344.2 billion yen, a decrease of 0.1% from a year ago. There were no significant changes in R&D activities for the period.
(6) | Capital Investment |
Panasonics capital investment (tangible assets) for the nine months ended December 31, 2015 totaled 160.9 billion yen, an increase of 7% from a year ago.
(7) | Depreciation |
Panasonics depreciation (tangible assets) for the nine months ended December 31, 2015 totaled 175.5 billion yen, a decrease of 0.3% from a year ago.
(8) | Number of Employees |
Number of employees at the end of the third quarter of fiscal 2016 was 252,604, a decrease of 1,480, compared with the end of the fiscal 2015.
(9) | Risk Factors |
There were no risks newly identified during the nine months ended December 31, 2015.
During the nine months ended December 31, 2015, there were no significant changes with regard to the Risk Factors stated in the annual securities report of the prior fiscal year.
- 8 -
III | Shares and Shareholders |
(1) | Shares of Common Stock Issued as of December 31, 2015: 2,453,053,497 shares |
The common stock of the Company is listed on the Tokyo and Nagoya stock exchanges in Japan.
(2) | Amount of Common Stock (Stated Capital) as of December 31, 2015: 258,740 million yen |
- 9 -
IV | Financial Statements |
Index of Consolidated Financial Statements of Panasonic Corporation and Subsidiaries:
Page | ||
Consolidated Balance Sheets as of December 31 and March 31, 2015 |
10 | |
12 | ||
Consolidated Statements of Cash Flows for the nine months ended December 31, 2015 and 2014 |
14 | |
16 |
- 10 -
PANASONIC CORPORATION
AND SUBSIDIARIES
December 31 and March 31, 2015
Yen (millions) | ||||||||
Assets |
December 31, 2015 | March 31, 2015 | ||||||
Current assets: |
||||||||
Cash and cash equivalents |
1,157,934 | 1,280,408 | ||||||
Time deposits |
| 18,470 | ||||||
Trade receivables: |
||||||||
Notes |
77,444 | 79,055 | ||||||
Accounts |
892,418 | 937,986 | ||||||
Allowance for doubtful receivables |
(22,943 | ) | (24,947 | ) | ||||
|
|
|
|
|||||
Net trade receivables |
946,919 | 992,094 | ||||||
|
|
|
|
|||||
Inventories (Note 2) |
831,944 | 762,670 | ||||||
Other current assets |
411,439 | 359,098 | ||||||
|
|
|
|
|||||
Total current assets |
3,348,236 | 3,412,740 | ||||||
|
|
|
|
|||||
Investments and advances (Note 3) |
357,735 | 313,669 | ||||||
Property, plant and equipment (Note 5): |
||||||||
Land |
265,274 | 268,658 | ||||||
Buildings |
1,415,618 | 1,422,561 | ||||||
Machinery and equipment |
2,738,915 | 2,776,617 | ||||||
Construction in progress |
56,024 | 54,358 | ||||||
|
|
|
|
|||||
4,475,831 | 4,522,194 | |||||||
Less accumulated depreciation |
3,154,147 | 3,147,363 | ||||||
|
|
|
|
|||||
Net property, plant and equipment |
1,321,684 | 1,374,831 | ||||||
|
|
|
|
|||||
Other assets: |
||||||||
Goodwill (Note 14) |
476,030 | 457,103 | ||||||
Intangible assets (Notes 5 and 14) |
171,384 | 172,898 | ||||||
Other assets |
189,803 | 225,706 | ||||||
|
|
|
|
|||||
Total other assets |
837,217 | 855,707 | ||||||
|
|
|
|
|||||
5,864,872 | 5,956,947 | |||||||
|
|
|
|
See accompanying Notes to Consolidated Financial Statements. |
- 11 -
PANASONIC CORPORATION
AND SUBSIDIARIES
Consolidated Balance Sheets
December 31 and March 31, 2015
Yen (millions) | ||||||||
Liabilities and Equity |
December 31, 2015 | March 31, 2015 | ||||||
Current liabilities: |
||||||||
Short-term debt, including current portion of long-term debt |
228,660 | 260,531 | ||||||
Trade payables: |
||||||||
Notes |
236,753 | 236,970 | ||||||
Accounts |
709,849 | 746,335 | ||||||
|
|
|
|
|||||
Total trade payables |
946,602 | 983,305 | ||||||
|
|
|
|
|||||
Accrued income taxes |
74,405 | 39,733 | ||||||
Accrued payroll |
155,416 | 206,686 | ||||||
Other accrued expenses |
841,139 | 887,585 | ||||||
Deposits and advances from customers |
102,485 | 79,277 | ||||||
Employees deposits |
178 | 584 | ||||||
Other current liabilities |
300,681 | 275,099 | ||||||
|
|
|
|
|||||
Total current liabilities |
2,649,566 | 2,732,800 | ||||||
|
|
|
|
|||||
Noncurrent liabilities: |
||||||||
Long-term debt |
707,335 | 712,385 | ||||||
Retirement and severance benefits |
247,817 | 332,661 | ||||||
Other liabilities |
176,738 | 186,549 | ||||||
|
|
|
|
|||||
Total noncurrent liabilities |
1,131,890 | 1,231,595 | ||||||
|
|
|
|
|||||
Equity (Note 7): |
||||||||
Panasonic Corporation shareholders equity: |
||||||||
Common stock : |
258,740 | 258,740 | ||||||
Capital surplus |
980,943 | 984,111 | ||||||
Retained earnings (Note 13) |
1,132,343 | 1,021,241 | ||||||
Accumulated other comprehensive income (loss) (Note 8): |
||||||||
Cumulative translation adjustments |
(51,580 | ) | 11,858 | |||||
Unrealized holding gains of available-for-sale securities (Note 3) |
26,883 | 14,285 | ||||||
Unrealized gains of derivative instruments |
1,868 | 3,135 | ||||||
Pension liability adjustments |
(189,818 | ) | (222,529 | ) | ||||
|
|
|
|
|||||
(212,647 | ) | (193,251 | ) | |||||
|
|
|
|
|||||
Treasury stock, at cost: |
(230,760 | ) | (247,548 | ) | ||||
|
|
|
|
|||||
Total Panasonic Corporation shareholders equity |
1,928,619 | 1,823,293 | ||||||
|
|
|
|
|||||
Noncontrolling interests |
154,797 | 169,259 | ||||||
|
|
|
|
|||||
Total equity |
2,083,416 | 1,992,552 | ||||||
Commitments and contingent liabilities (Notes 4 and 11) |
||||||||
|
|
|
|
|||||
5,864,872 | 5,956,947 | |||||||
|
|
|
|
|||||
See accompanying Notes to Consolidated Financial Statements. |
- 12 -
PANASONIC CORPORATION
AND SUBSIDIARIES
Consolidated Statements of Income and Consolidated Statements of Comprehensive Income
Nine months ended December 31, 2015 and 2014
Consolidated Statements of Income
Yen (millions) | ||||||||
Nine months ended December 31 | ||||||||
2015 | 2014 | |||||||
Revenues, costs and expenses: |
||||||||
Net sales |
5,671,314 | 5,719,333 | ||||||
Cost of sales (Note 8) |
(4,031,383 | ) | (4,112,807 | ) | ||||
Selling, general and administrative expenses |
(1,319,677 | ) | (1,316,253 | ) | ||||
Interest income |
16,198 | 10,190 | ||||||
Dividends received |
1,602 | 1,411 | ||||||
Other income (Notes 8 and 9) |
12,496 | 33,245 | ||||||
Interest expense |
(13,587 | ) | (13,741 | ) | ||||
Impairment losses of long-lived assets (Note 5) |
(4,917 | ) | (7,248 | ) | ||||
Other deductions (Notes 8 and 9) |
(77,550 | ) | (106,067 | ) | ||||
|
|
|
|
|||||
Income before income taxes |
254,496 | 208,063 | ||||||
Provision for income taxes (Note 9) |
(87,703 | ) | (60,388 | ) | ||||
Equity in earnings of associated companies |
11,520 | 7,988 | ||||||
|
|
|
|
|||||
Net income |
178,313 | 155,663 | ||||||
Less net income attributable to noncontrolling interests (Note 7) |
18,093 | 15,243 | ||||||
|
|
|
|
|||||
Net income attributable to Panasonic Corporation (Note 7) |
160,220 | 140,420 | ||||||
|
|
|
|
|||||
Yen | ||||||||
Net income per share attributable to Panasonic Corporation |
||||||||
Basic |
69.18 | 60.75 | ||||||
Diluted |
69.17 | 60.74 | ||||||
Consolidated Statements of Comprehensive Income |
||||||||
Yen (millions) | ||||||||
Nine months ended December 31 | ||||||||
2015 | 2014 | |||||||
Net income |
178,313 | 155,663 | ||||||
Other comprehensive income (loss), net of tax (Note 8) |
||||||||
Translation adjustments |
(71,453 | ) | 234,665 | |||||
Unrealized holding gains of available-for-sale securities |
12,504 | 8,255 | ||||||
Unrealized holding gains (losses) of derivative instruments |
(1,284 | ) | 1,346 | |||||
Pension liability adjustments |
31,496 | 17,357 | ||||||
|
|
|
|
|||||
(28,737 | ) | 261,623 | ||||||
|
|
|
|
|||||
Comprehensive income |
149,576 | 417,286 | ||||||
Less Comprehensive income attributable to noncontrolling interests (Note 7) |
8,752 | 29,409 | ||||||
|
|
|
|
|||||
Comprehensive income attributable to Panasonic Corporation (Note 7) |
140,824 | 387,877 | ||||||
|
|
|
|
|||||
See accompanying Notes to Consolidated Financial Statements. |
- 13 -
PANASONIC CORPORATION
AND SUBSIDIARIES
Consolidated Statements of Income and Consolidated Statements of Comprehensive Income
Three months ended December 31, 2015 and 2014
Consolidated Statements of Income
Yen (millions) | ||||||||
Three months ended December 31 | ||||||||
2015 | 2014 | |||||||
Revenues, costs and expenses: |
||||||||
Net sales |
1,910,886 | 1,996,450 | ||||||
Cost of sales (Note 8) |
(1,349,360 | ) | (1,429,487 | ) | ||||
Selling, general and administrative expenses |
(441,722 | ) | (453,669 | ) | ||||
Interest income |
5,247 | 3,960 | ||||||
Dividends received |
212 | 175 | ||||||
Other income (Notes 8 and 9) |
2,883 | 15,620 | ||||||
Interest expense |
(4,524 | ) | (4,320 | ) | ||||
Impairment losses of long-lived assets (Note 5) |
(1,559 | ) | (3,643 | ) | ||||
Other deductions (Notes 8 and 9) |
(31,707 | ) | (38,925 | ) | ||||
|
|
|
|
|||||
Income before income taxes |
90,356 | 86,161 | ||||||
Provision for income taxes |
(39,279 | ) | (23,477 | ) | ||||
Equity in earnings of associated companies |
3,386 | 2,850 | ||||||
|
|
|
|
|||||
Net income |
54,463 | 65,534 | ||||||
Less net income attributable to noncontrolling interests |
5,576 | 6,047 | ||||||
|
|
|
|
|||||
Net income attributable to Panasonic Corporation |
48,887 | 59,487 | ||||||
|
|
|
|
|||||
Yen | ||||||||
Net income per share attributable to Panasonic Corporation |
||||||||
Basic |
21.06 | 25.74 | ||||||
Diluted |
21.06 | 25.73 |
Consolidated Statements of Comprehensive Income
Yen (millions) | ||||||||
Three months ended December 31 | ||||||||
2015 | 2014 | |||||||
Net income |
54,463 | 65,534 | ||||||
Other comprehensive income (loss), net of tax (Note 8) |
||||||||
Translation adjustments |
(7,473 | ) | 149,262 | |||||
Unrealized holding gains of available-for-sale securities |
3,966 | 674 | ||||||
Unrealized holding losses of derivative instruments |
(500 | ) | (104 | ) | ||||
Pension liability adjustments |
(2,685 | ) | 4,159 | |||||
|
|
|
|
|||||
(6,692 | ) | 153,991 | ||||||
|
|
|
|
|||||
Comprehensive income |
47,771 | 219,525 | ||||||
Less Comprehensive income attributable to noncontrolling interests |
4,424 | 15,323 | ||||||
|
|
|
|
|||||
Comprehensive income attributable to Panasonic Corporation |
43,347 | 204,202 | ||||||
|
|
|
|
See accompanying Notes to Consolidated Financial Statements. |
- 14 -
PANASONIC CORPORATION
AND SUBSIDIARIES
Consolidated Statements of Cash Flows
Nine months ended December 31, 2015 and 2014
Yen (millions) | ||||||||
Nine months ended December 31 | ||||||||
2015 | 2014 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
178,313 | 155,663 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
205,166 | 209,748 | ||||||
Net gain on sale of investments |
(1,600 | ) | (7,420 | ) | ||||
Provision for doubtful receivables |
4,032 | 2,403 | ||||||
Deferred income taxes (Note 9) |
(18,082 | ) | (9,029 | ) | ||||
Write-down of investment securities (Note 9) |
970 | 36 | ||||||
Impairment losses on long-lived assets (Note 5) |
4,917 | 7,248 | ||||||
Cash effects of change in: |
||||||||
Trade receivables |
29,704 | 45,802 | ||||||
Inventories |
(86,198 | ) | (60,441 | ) | ||||
Other current assets |
(15,140 | ) | 2,171 | |||||
Trade payables |
(9,434 | ) | 22,581 | |||||
Accrued income taxes |
26,372 | 285 | ||||||
Accrued expenses and other current liabilities |
(60,394 | ) | 12,129 | |||||
Retirement and severance benefits |
(37,527 | ) | (28,694 | ) | ||||
Deposits and advances from customers |
23,404 | 18,501 | ||||||
Other, net |
(21,865 | ) | (1,975 | ) | ||||
|
|
|
|
|||||
Net cash provided by operating activities |
222,638 | 369,008 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Proceeds from disposition of investments and advances |
6,015 | 41,390 | ||||||
Increase in investments and advances |
(29,180 | ) | (6,363 | ) | ||||
Capital expenditures |
(173,863 | ) | (156,049 | ) | ||||
Proceeds from disposals of property, plant and equipment |
18,115 | 25,796 | ||||||
Increase (decrease) in time deposits, net |
18,470 | (8,631 | ) | |||||
Proceeds from sales of consolidated subsidiaries |
1,997 | 21,589 | ||||||
Purchase of shares of newly consolidated subsidiaries (Note 14) |
(31,666 | ) | | |||||
Other, net |
(17,201 | ) | (25,369 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(207,313 | ) | (107,637 | ) | ||||
|
|
|
|
- 15 -
PANASONIC CORPORATION
AND SUBSIDIARIES
Consolidated Statements of Cash Flows
Nine months ended December 31, 2015 and 2014
Yen (millions) | ||||||||
Nine months ended December 31 | ||||||||
2015 | 2014 | |||||||
Cash flows from financing activities: |
||||||||
Decrease in short-term debt with maturities of three months or less, net |
8,251 | (23,474 | ) | |||||
Proceeds from short-term debt with maturities longer than three months |
5,266 | 14,657 | ||||||
Repayments of short-term debt with maturities longer than three months |
(4,947 | ) | (14,778 | ) | ||||
Repayments of long-term debt |
(48,380 | ) | (41,457 | ) | ||||
Dividends paid to Panasonic Corporation shareholders (Notes 7 and 13) |
(46,322 | ) | (36,984 | ) | ||||
Dividends paid to noncontrolling interests (Note 7) |
(14,774 | ) | (17,784 | ) | ||||
Repurchase of common stock (Note 7) |
(104 | ) | (85 | ) | ||||
Sale of treasury stock (Note 7) |
5 | 6 | ||||||
Purchase of noncontrolling interests (Note 7) |
(249 | ) | (2,812 | ) | ||||
Other, net (Note 7) |
(4,028 | ) | (87 | ) | ||||
|
|
|
|
|||||
Net cash used in financing activities |
(105,282 | ) | (122,798 | ) | ||||
|
|
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
(32,517 | ) | 84,564 | |||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
(122,474 | ) | 223,137 | |||||
Cash and cash equivalents at beginning of period |
1,280,408 | 592,467 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
1,157,934 | 815,604 | ||||||
|
|
|
|
|||||
See accompanying Notes to Consolidated Financial Statements. |
- 16 -
PANASONIC CORPORATION
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(1) | Summary of Significant Accounting Policies |
(a) | Basis of Presentation of Consolidated Financial Statements |
The Company and its domestic subsidiaries maintain their books of account in conformity with financial accounting standards of Japan, and its foreign subsidiaries in conformity with those of the countries of their domicile.
The consolidated financial statements presented herein have been prepared in a manner that reflects adjustments which are necessary to conform with U.S. generally accepted accounting principles (U.S. GAAP).
(b) | Principles of Consolidation |
The consolidated financial statements include the accounts of the Company and its majority-owned, controlled subsidiaries. The Company also consolidates entities in which controlling interest exists through variable interests in accordance with the provisions of Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 810, Consolidation. All significant intercompany balances and transactions have been eliminated on consolidation.
The equity method is used to account for investments in associated companies in which the Company exerts significant influence, generally having a 20% to 50% voting interest, and corporate joint ventures. These investments are included in Investments and advances in the consolidated balance sheets.
The Company has 479 consolidated subsidiaries and 97 associated companies under equity method as of December 31, 2015.
The Company accounts for the defined benefit pension plans and the lump-sum payment plans in accordance with the provisions of ASC 715, Compensation-Retirement Benefits. In accordance with the provisions, funded status of defined benefit pension plans (that is the balance of plan assets less benefit obligations) is recognized on the consolidated balance sheets and pension liability adjustments, net of tax, are recorded in the Accumulated other comprehensive income (loss).
Actuarial net gains and losses in excess of the corridor (10% of benefit obligations or fair value of plan assets, whichever is greater) are amortized over the average remaining service period of employees, except for the plan described as follows.
The Company and certain domestic subsidiaries made a transition from the defined benefit pension plan to a defined contribution pension plan, effective after the date of transition with respect to employees future service. Actuarial net gains and losses related to the defined benefit pension plan that are maintained for employees past service in excess of the corridor are amortized over the average remaining life expectancy of plan participants.
- 17 -
(c) | Description of Business |
Panasonic Corporation (hereinafter, the Company, including consolidated subsidiaries, unless the context otherwise requires) is one of the worlds leading producers of electronic and electric products. The Company currently offers a comprehensive range of products, systems and components for consumer, business and industrial use based on sophisticated electronics and precision technology, expanding to building materials and equipments, and housing business.
Sales by segment for the nine months ended December 31, 2015 were as follows: Appliances28%, Eco Solutions19%, AVC Networks14%, Automotive & Industrial Systems33% and Other6%. A sales breakdown by geographical market was as follows: Japan46%, North and South America17%, Europe10%, and Asia and Others27%.
Sales by segment for the three months ended December 31, 2015 were as follows: Appliances29%, Eco Solutions19%, AVC Networks13%, Automotive & Industrial Systems32% and Other7%. A sales breakdown by geographical market was as follows: Japan48%, North and South America16%, Europe10%, and Asia and Others26%.
The Company is not dependent on a single supplier and has no significant difficulty in obtaining raw materials from suppliers.
(d) | Use of Estimates |
The preparation of consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates and assumptions are reflected in valuation and disclosure of revenue recognition, allowance for doubtful receivables, valuation of inventories, impairment of long-lived assets, impairment of goodwill, environmental liabilities, valuation of deferred tax assets, uncertain tax positions, employee retirement and severance benefit plans and assets acquired and liabilities assumed in business combinations.
Management evaluated the subsequent events through February 12, 2016, the issue date of the Companys consolidated financial statements.
(e) | Reclassifications |
Certain reclassifications have been made to the prior periods consolidated financial statements in order to conform with the presentation used for fiscal 2016.
- 18 -
(2) | Inventories |
Inventories at December 31 and March 31, 2015 are summarized as follows:
Yen (millions) | ||||||||
December 31, 2015 | March 31, 2015 | |||||||
Finished goods |
508,764 | 473,640 | ||||||
Work in process |
144,175 | 121,183 | ||||||
Raw materials |
179,005 | 167,847 | ||||||
|
|
|
|
|||||
831,944 | 762,670 | |||||||
|
|
|
|
(3) | Investments in Securities |
In accordance with ASC 320, InvestmentsDebt and Equity Securities, the Company classifies its existing marketable equity securities other than investments in associated companies and all debt securities as available-for-sale.
The cost, fair value and net unrealized holding gains of available-for-sale securities included in investments and advances at December 31 and March 31, 2015 are as follows:
Yen (millions) | ||||||||||||
December 31, 2015 | ||||||||||||
Cost | Fair value | Net unrealized holding gains |
||||||||||
Investments and advances: |
||||||||||||
Equity securities |
22,253 | 93,630 | 71,377 | |||||||||
Corporate and government bonds |
2,343 | 2,366 | 23 | |||||||||
Other debt securities |
2 | 2 | | |||||||||
|
|
|
|
|
|
|||||||
24,598 | 95,998 | 71,400 | ||||||||||
|
|
|
|
|
|
|||||||
Yen (millions) | ||||||||||||
March 31, 2015 | ||||||||||||
Cost | Fair value | Net unrealized holding gains |
||||||||||
Investments and advances: |
||||||||||||
Equity securities |
21,753 | 74,556 | 52,803 | |||||||||
Corporate and government bonds |
2,355 | 2,371 | 16 | |||||||||
Other debt securities |
2 | 2 | | |||||||||
|
|
|
|
|
|
|||||||
24,110 | 76,929 | 52,819 | ||||||||||
|
|
|
|
|
|
The carrying amounts of the Companys cost method investments totaled 26,195 million yen and 21,877 million yen at December 31 and March 31, 2015, respectively.
- 19 -
(4) | Leases |
The Company has operating leases for certain land, buildings, machinery and equipment, and finite-lived intangible assets. Future minimum lease payments under operating leases at December 31, 2015 are as follows:
Yen (millions) | ||||
Due within 1 year |
30,513 | |||
Due after 1 year within 2 years |
15,586 | |||
Due after 2 years within 3 years |
7,273 | |||
Due after 3 years within 4 years |
5,548 | |||
Due after 4 years within 5 years |
4,606 | |||
Thereafter |
9,547 | |||
|
|
|||
Total minimum lease payments |
73,073 | |||
|
|
(5) | Long-Lived Assets |
The Company periodically reviews the recorded value of its long-lived assets to determine if the future cash flows to be derived from these assets will be sufficient to recover the remaining recorded asset values. Impairment losses are not charged to segment profit. The disclosure below has been modified to reflect the revised segments.
The Company recognized impairment losses in the aggregate of 4,917 million yen and 1,559 million yen of long-lived assets for the nine months and three months ended December 31, 2015. 840 million yen and 2,919 million yen of impairment losses for the nine months ended December 31, 2015 were related to Eco Solutions and Automotive & Industrial Systems segment, respectively. 709 million yen of impairment losses for the three months ended December 31, 2015 was related to Automotive & Industrial Systems segment.
The Company recognized impairment losses in the aggregate of 7,248 million yen and 3,643 million yen of long-lived assets for the nine months and three months ended December 31, 2014. 2,036 million yen, 3,505 million yen and 897 million yen of impairment losses for the nine months ended December 31, 2014 were related to AVC Networks, Automotive & Industrial Systems and Other segment, respectively. 2,668 million yen of impairment losses for the three months ended December 31, 2014 was related to Automotive & Industrial Systems segment.
- 20 -
(6) | Per Share Information |
Panasonic Corporation Shareholders Equity per Share
Panasonic Corporation shareholders equity per share as of December 31 and March 31, 2015 are as follows:
Yen | ||||||||
December 31, 2015 | March 31, 2015 | |||||||
Panasonic Corporation shareholders equity per share |
830.99 | 788.87 | ||||||
Net Income Attributable to Panasonic Corporation Common Shareholders per Share | ||||||||
A reconciliation of the numerators and denominators of the basic and diluted net income attributable to Panasonic Corporation common shareholders per share computation for the nine months ended December 31, 2015 and 2014 are as follows: | ||||||||
Yen (millions) | ||||||||
Nine months ended December 31 | ||||||||
2015 | 2014 | |||||||
Net income attributable to Panasonic Corporation common shareholders |
160,220 | 140,420 | ||||||
Number of shares | ||||||||
Nine months ended December 31 | ||||||||
2015 | 2014 | |||||||
Average common shares outstanding |
2,316,065,598 | 2,311,530,788 | ||||||
Dilutive effect: |
||||||||
Stock options |
304,650 | 115,915 | ||||||
|
|
|
|
|||||
Diluted common shares outstanding |
2,316,370,248 | 2,311,646,703 | ||||||
|
|
|
|
|||||
Yen | ||||||||
Nine months ended December 31 | ||||||||
2015 | 2014 | |||||||
Net income attributable to Panasonic Corporation common shareholders per share: |
||||||||
Basic |
69.18 | 60.75 | ||||||
Diluted |
69.17 | 60.74 |
- 21 -
A reconciliation of the numerators and denominators of the basic and diluted net income attributable to Panasonic Corporation common shareholders per share computation for the three months ended December 31, 2015 and 2014 are as follows: | ||||||||
Yen (millions) | ||||||||
Three months ended December 31 | ||||||||
2015 | 2014 | |||||||
Net income attributable to Panasonic Corporation common shareholders |
48,887 | 59,487 | ||||||
Number of shares | ||||||||
Three months ended December 31 | ||||||||
2015 | 2014 | |||||||
Average common shares outstanding |
2,320,883,042 | 2,311,510,677 | ||||||
Dilutive effect: |
||||||||
Stock options |
381,419 | 208,653 | ||||||
|
|
|
|
|||||
Diluted common shares outstanding |
2,321,264,461 | 2,311,719,330 | ||||||
|
|
|
|
|||||
Yen | ||||||||
Three months ended December 31 | ||||||||
2015 | 2014 | |||||||
Net income attributable to Panasonic Corporation common shareholders per share: |
||||||||
Basic |
21.06 | 25.74 | ||||||
Diluted |
21.06 | 25.73 |
- 22 -
(7) | Equity |
The change in the carrying amount of Panasonic Corporation shareholders equity, noncontrolling interests and total equity in the consolidated balance sheets for the nine months ended December 31, 2015 and 2014 are as follows:
Yen (millions) | ||||||||||||
Nine months ended December 31, 2015 | ||||||||||||
Panasonic Corporation shareholders equity |
Noncontrolling interests |
Total equity | ||||||||||
Balance at April 1, 2015 |
1,823,293 | 169,259 | 1,992,552 | |||||||||
Cash dividends |
(46,322 | ) | (14,774 | ) | (61,096 | ) | ||||||
Repurchase of common stock |
(104 | ) | | (104 | ) | |||||||
Sale of treasury stock |
14,096 | | 14,096 | |||||||||
Increase (decrease) mainly in capital transactions |
(3,168 | ) | (8,440 | ) | (11,608 | ) | ||||||
Comprehensive income : |
||||||||||||
Net income |
160,220 | 18,093 | 178,313 | |||||||||
Other comprehensive income (loss), net of tax |
(19,396 | ) | (9,341 | ) | (28,737 | ) | ||||||
|
|
|
|
|
|
|||||||
Total comprehensive income |
140,824 | 8,752 | 149,576 | |||||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2015 |
1,928,619 | 154,797 | 2,083,416 | |||||||||
|
|
|
|
|
|
|||||||
Yen (millions) | ||||||||||||
Nine months ended December 31, 2014 | ||||||||||||
Panasonic Corporation shareholders equity |
Noncontrolling interests |
Total equity | ||||||||||
Balance at April 1, 2014 |
1,548,152 | 38,286 | 1,586,438 | |||||||||
Cash dividends |
(36,984 | ) | (17,784 | ) | (54,768 | ) | ||||||
Repurchase of common stock |
(85 | ) | | (85 | ) | |||||||
Sale of treasury stock |
6 | | 6 | |||||||||
Increase (decrease) mainly in capital transactions |
(123,961 | ) | 120,678 | (3,283 | ) | |||||||
Comprehensive income : |
||||||||||||
Net income |
140,420 | 15,243 | 155,663 | |||||||||
Other comprehensive income, net of tax |
247,457 | 14,166 | 261,623 | |||||||||
|
|
|
|
|
|
|||||||
Total comprehensive income |
387,877 | 29,409 | 417,286 | |||||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2014 |
1,775,005 | 170,589 | 1,945,594 | |||||||||
|
|
|
|
|
|
- 23 -
Net income attributable to Panasonic Corporation and the change in the amount of capital surplus by transactions with the noncontrolling interests for the nine months ended December 31, 2015 and 2014 are as follows:
Yen (millions) | ||||||||
Nine months ended December 31 | ||||||||
2015 | 2014 | |||||||
Net income attributable to Panasonic Corporation |
160,220 | 140,420 | ||||||
Change in the amount of capital surplus by transactions with the noncontrolling interests: |
||||||||
Decrease in capital surplus for purchase of additional shares in consolidated subsidiaries, etc. |
(3,362 | ) | (124,181 | ) | ||||
|
|
|
|
|||||
Total |
(3,362 | ) | (124,181 | ) | ||||
|
|
|
|
|||||
Net income attributable to Panasonic Corporation and change in the amount of capital surplus by transactions with the noncontrolling interests |
156,858 | 16,239 | ||||||
|
|
|
|
The company purchased additional shares of Panasonic Plasma Display Co., Ltd etc. during the nine months ended December 31, 2014.
On August 1, 2015, Panasonic Information Systems Co., Ltd. became a wholly-owned subsidiary through share exchanges. The difference between the fair value of the treasury stock (9,671,047 shares) of the Company delivered to the noncontrolling interests and the decrease in the carrying amount of the noncontrolling interests was recognized as an adjustment to capital surplus.
The change in the amount of capital surplus by transactions with the noncontrolling interests for the three months ended December 31, 2015 and 2014 are an increase of 435 million yen and a decrease of 920 million yen.
- 24 -
(8) | Other Comprehensive Income (Loss) |
Components of other comprehensive income (loss) for the nine months ended December 31, 2015 are as follows:
Yen (millions) | ||||||||||||||||||||
Translation adjustments |
Unrealized holding gains (losses) of available-for- sale securities |
Unrealized holding gains (losses) of derivative instruments |
Pension liability adjustments |
Total | ||||||||||||||||
Accumulated other comprehensive income (loss)Balance at April 1, 2015 |
11,858 | 14,285 | 3,135 | (222,529 | ) | (193,251 | ) | |||||||||||||
Arising during the period: |
||||||||||||||||||||
Pre-tax amount |
(73,314 | ) | 18,658 | (6,212 | ) | 40,567 | (20,301 | ) | ||||||||||||
Tax expense |
| (6,030 | ) | 2,027 | (13,709 | ) | (17,712 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net-of-tax amount |
(73,314 | ) | 12,628 | (4,185 | ) | 26,858 | (38,013 | ) | ||||||||||||
Reclassification adjustment for (gains) losses included in net income: |
||||||||||||||||||||
Pre-tax amount |
1,861 | (183 | ) | 4,629 | 6,975 | 13,282 | ||||||||||||||
Tax expense |
| 59 | (1,728 | ) | (2,337 | ) | (4,006 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net-of-tax amount |
1,861 | (124 | ) | 2,901 | 4,638 | 9,276 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive income (loss), net of tax: |
(71,453 | ) | 12,504 | (1,284 | ) | 31,496 | (28,737 | ) | ||||||||||||
Other comprehensive income (loss) attributable to noncontrolling interests, net-of-tax amount |
(8,015 | ) | (94 | ) | (17 | ) | (1,215 | ) | (9,341 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Accumulated other comprehensive income (loss)Balance at December 31, 2015 |
(51,580 | ) | 26,883 | 1,868 | (189,818 | ) | (212,647 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
Pre-tax amount of reclassification adjustment for (gains) losses included in net income (loss) on the table above is included in the following in the consolidated statements of income.
Translation adjustmentsOther income (deductions)
Unrealized holding gains (losses) of available-for-sale securitiesOther income (deductions)
Unrealized holding gains (losses) of derivative instruments
Foreign exchange contract (3,153) million yenOther income (deductions)
Commodity derivatives (1,476) million yenCost of sales
Pension liability adjustmentsNet periodic pension cost
- 25 -
Components of other comprehensive income (loss) for the three months ended December 31, 2015 are as follows:
Yen (millions) | ||||||||||||||||||||
Translation adjustments |
Unrealized holding gains (losses) of available-for- sale securities |
Unrealized holding gains (losses) of derivative instruments |
Pension liability adjustments |
Total | ||||||||||||||||
Arising during the period: |
||||||||||||||||||||
Pre-tax amount |
(11,220 | ) | 5,979 | (3,584 | ) | (4,133 | ) | (12,958 | ) | |||||||||||
Tax expense |
| (1,926 | ) | 1,102 | 156 | (668 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net-of-tax amount |
(11,220 | ) | 4,053 | (2,482 | ) | (3,977 | ) | (13,626 | ) | |||||||||||
Reclassification adjustment for (gains) losses included in net income: |
||||||||||||||||||||
Pre-tax amount |
3,747 | (128 | ) | 2,967 | 1,976 | 8,562 | ||||||||||||||
Tax expense |
| 41 | (985 | ) | (684 | ) | (1,628 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net-of-tax amount |
3,747 | (87 | ) | 1,982 | 1,292 | 6,934 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive income (loss), net of tax: |
(7,473 | ) | 3,966 | (500 | ) | (2,685 | ) | (6,692 | ) | |||||||||||
Other comprehensive income (loss) attributable to noncontrolling interests, net-of-tax amount |
(1,200 | ) | 33 | (1 | ) | 16 | (1,152 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net change in accumulated other comprehensive income (loss) |
(6,273 | ) | 3,933 | (499 | ) | (2,701 | ) | (5,540 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
Pre-tax amount of reclassification adjustment for (gains) losses included in net income (loss) on the table above is included in the following in the consolidated statements of income.
Translation adjustmentsOther income (deductions)
Unrealized holding gains (losses) of available-for-sale securitiesOther income (deductions)
Unrealized holding gains (losses) of derivative instruments
Foreign exchange contract (2,286) million yenOther income (deductions)
Commodity derivatives (681) million yenCost of sales
Pension liability adjustmentsNet periodic pension cost
- 26 -
Components of other comprehensive income (loss) for the nine months ended December 31, 2014 are as follows:
Yen (millions) | ||||||||||||||||||||
Translation adjustments |
Unrealized holding gains (losses) of available-for- sale securities |
Unrealized holding gains (losses) of derivative instruments |
Pension liability adjustments |
Total | ||||||||||||||||
Accumulated other comprehensive income (loss)Balance at April 1, 2014 |
(167,219 | ) | 6,027 | (237 | ) | (290,270 | ) | (451,699 | ) | |||||||||||
Arising during the period: |
||||||||||||||||||||
Pre-tax amount |
230,115 | 13,869 | 1,533 | 5,770 | 251,287 | |||||||||||||||
Tax expense |
| (5,084 | ) | (155 | ) | 1,128 | (4,111 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net-of-tax amount |
230,115 | 8,785 | 1,378 | 6,898 | 247,176 | |||||||||||||||
Reclassification adjustment for (gains) losses included in net income: |
||||||||||||||||||||
Pre-tax amount |
4,550 | (820 | ) | (22 | ) | 10,067 | 13,775 | |||||||||||||
Tax expense |
| 290 | (10 | ) | 392 | 672 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net-of-tax amount |
4,550 | (530 | ) | (32 | ) | 10,459 | 14,447 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive income (loss), net of tax: |
234,665 | 8,255 | 1,346 | 17,357 | 261,623 | |||||||||||||||
Other comprehensive income (loss) attributable to noncontrolling interests, net-of-tax amount |
14,343 | 20 | (19 | ) | (178 | ) | 14,166 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Accumulated other comprehensive income (loss)Balance at December 31, 2014 |
53,103 | 14,262 | 1,128 | (272,735 | ) | (204,242 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
Pre-tax amount of reclassification adjustment for (gains) losses included in net income (loss) on the table above is included in the following in the consolidated statements of income.
Translation adjustmentsOther income (deductions)
Unrealized holding gains (losses) of available-for-sale securitiesOther income (deductions)
Unrealized holding gains (losses) of derivative instruments
Foreign exchange contract 316 million yenOther income (deductions)
Commodity derivatives (294) million yenCost of sales
Pension liability adjustmentsNet periodic pension cost
- 27 -
Components of other comprehensive income (loss) for the three months ended December 31, 2014 are as follows:
Yen (millions) | ||||||||||||||||||||
Translation adjustments |
Unrealized holding gains (losses) of available-for- sale securities |
Unrealized holding gains (losses) of derivative instruments |
Pension liability adjustments |
Total | ||||||||||||||||
Arising during the period: |
||||||||||||||||||||
Pre-tax amount |
149,991 | 2,092 | 749 | (98 | ) | 152,734 | ||||||||||||||
Tax expense |
| (1,111 | ) | (197 | ) | 78 | (1,230 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net-of-tax amount |
149,991 | 981 | 552 | (20 | ) | 151,504 | ||||||||||||||
Reclassification adjustment for (gains) losses included in net income: |
||||||||||||||||||||
Pre-tax amount |
(729 | ) | (474 | ) | (809 | ) | 4,071 | 2,059 | ||||||||||||
Tax expense |
| 167 | 153 | 108 | 428 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net-of-tax amount |
(729 | ) | (307 | ) | (656 | ) | 4,179 | 2,487 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive income (loss), net of tax: |
149,262 | 674 | (104 | ) | 4,159 | 153,991 | ||||||||||||||
Other comprehensive income (loss) attributable to noncontrolling interests, net-of-tax amount |
9,166 | (6 | ) | 125 | (9 | ) | 9,276 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net change in accumulated other comprehensive income (loss) |
140,096 | 680 | (229 | ) | 4,168 | 144,715 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
Pre-tax amount of reclassification adjustment for (gains) losses included in net income (loss) on the table above is included in the following in the consolidated statements of income.
Translation adjustmentsOther income (deductions)
Unrealized holding gains (losses) of available-for-sale securitiesOther income (deductions)
Unrealized holding gains (losses) of derivative instruments
Foreign exchange contract 930 million yenOther income (deductions)
Commodity derivatives (121) million yenCost of sales
Pension liability adjustmentsNet periodic pension cost
- 28 -
(9) | Supplementary Information |
Net periodic benefit costs of the defined benefit pension plan for the nine months ended December 31, 2015 and 2014 are a gain of 4,911 million yen and a loss of 18,950 million yen, respectively. Net periodic benefit costs of the defined benefit pension plan for the three months ended December 31, 2015 and 2014 are a gain of 2,550 million yen and a loss of 4,868 million yen, respectively.
Foreign exchange gains included in other income for the nine and three months ended December 31, 2014 are 8,085 million yen and 4,697 million yen, respectively.
Included in other deductions for the nine months and three months ended December 31, 2015 and 2014 are as follows:
Yen (millions) | ||||||||
Nine months ended December 31 | ||||||||
2015 | 2014 | |||||||
Expenses associated with the implementation of the early retirement programs in the domestic and overseas subsidiaries |
5,321 | 8,423 | ||||||
Write-down of investment securities |
970 | 36 | ||||||
Foreign exchange losses |
118 | | ||||||
Yen (millions) | ||||||||
Three months ended December 31 | ||||||||
2015 | 2014 | |||||||
Expenses associated with the implementation of the early retirement programs in the domestic and overseas subsidiaries |
1,093 | 3,329 | ||||||
Write-down of investment securities |
965 | | ||||||
Foreign exchange losses (gains) |
(2,222 | ) | |
The expense to prevent further accident included in other deductions for the nine and three months ended December 31, 2014 are 23,036 million yen and 5,859 million yen, respectively.
Included in provision for income taxes for the nine months ended December 31, 2015 was an income tax benefit (gain) associated with decreases in valuations allowance on deferred tax assets of 17,039 million yen in Panasonic Corporation on consolidation. This change in the judgement is a result of applying consolidated tax resolved on July 29, 2015 by Panasonics Board of Directors.
- 29 -
(10) | Fair Value |
ASC 820, Fair Value Measurements and Disclosures defines fair value and establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The three levels of the fair value hierarchy are as follows:
Level 1 | Quoted prices (unadjusted) in active markets for identical assets. | |
Level 2 | Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs that are derived principally from or corroborated by observable market data by correlation or other means. | |
Level 3 | Unobservable inputs for the asset or liability. |
Assets and liabilities measured at fair value on a recurring basis
The following table presents assets and liabilities that are measured at fair value on a recurring basis at December 31 and March 31, 2015:
Yen (millions) | ||||||||||||||||
December 31, 2015 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets: |
||||||||||||||||
Available-for-sale securities: |
||||||||||||||||
Equity securities |
93,630 | | | 93,630 | ||||||||||||
Corporate and government bonds |
| 2,366 | | 2,366 | ||||||||||||
Other debt securities |
| 2 | | 2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total available-for-sale securities |
93,630 | 2,368 | | 95,998 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Derivatives: |
||||||||||||||||
Foreign exchange contracts |
| 3,321 | | 3,321 | ||||||||||||
Cross currency swaps |
| 182 | | 182 | ||||||||||||
Commodity futures |
2,484 | 6,047 | | 8,531 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total derivatives |
2,484 | 9,550 | | 12,034 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Derivatives: |
||||||||||||||||
Foreign exchange contracts |
| 1,657 | | 1,657 | ||||||||||||
Cross currency swaps |
| 23 | | 23 | ||||||||||||
Commodity futures |
11,794 | 1,515 | | 13,309 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total derivatives |
11,794 | 3,195 | | 14,989 | ||||||||||||
|
|
|
|
|
|
|
|
- 30 -
Yen (millions) | ||||||||||||||||
March 31, 2015 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets: |
||||||||||||||||
Available-for-sale securities: |
||||||||||||||||
Equity securities |
74,556 | | | 74,556 | ||||||||||||
Corporate and government bonds |
| 2,371 | | 2,371 | ||||||||||||
Other debt securities |
| 2 | | 2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total available-for-sale securities |
74,556 | 2,373 | | 76,929 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Derivatives: |
||||||||||||||||
Foreign exchange contracts |
| 5,820 | | 5,820 | ||||||||||||
Cross currency swaps |
| 141 | | 141 | ||||||||||||
Commodity futures |
7,487 | 594 | | 8,081 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total derivatives |
7,487 | 6,555 | | 14,042 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Derivatives: |
||||||||||||||||
Foreign exchange contracts |
| 3,371 | | 3,371 | ||||||||||||
Cross currency swaps |
| 629 | | 629 | ||||||||||||
Commodity futures |
11,193 | 4,085 | | 15,278 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total derivatives |
11,193 | 8,085 | | 19,278 | ||||||||||||
|
|
|
|
|
|
|
|
The Companys existing marketable equity securities and commodity futures are included in Level 1, which are valued using an unadjusted quoted market price in active markets with sufficient volume and frequency of transactions.
Level 2 available-for-sale securities include all debt securities, which are valued using inputs other than quoted prices that are observable. Level 2 derivatives including foreign exchange contracts and commodity futures are valued using quotes obtained from brokers, which are periodically validated by pricing models using observable market inputs, such as foreign currency exchange rates and market prices for commodity futures.
Assets and liabilities measured at fair value on a nonrecurring basis
For the nine months and three months ended December 31, 2015, there were no circumstances that required any significant assets and liabilities that are not measured at fair value on an ongoing basis to be measured and recognized at fair value.
For the nine months and three months ended December 31, 2014, there were no circumstances that required any significant assets and liabilities that are not measured at fair value on an ongoing basis to be measured and recognized at fair value.
- 31 -
The fair value of financial instruments
The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:
Available-for-sale securities
The carrying amount is equal to the fair value which is estimated based on quoted market prices. The fair value is also described in Note 3.
Long-term debt, including current portion
The fair value of long-term debt is estimated based on quoted market prices or the present value of future cash flows using appropriate current discount rates. The Company classified long-term debt in Level 2. The carrying amount and fair value at December 31, 2015 are 917,060 million yen and 929,585 million yen, respectively. The carrying amount and fair value at March 31, 2015 are 962,029 million yen and 974,671 million yen, respectively.
Derivative financial instruments
The fair value of derivative financial instruments is estimated based on unadjusted market prices or quotes obtained from brokers, which are periodically validated by pricing models using observable inactive market inputs.
Advances
The fair value of advances is estimated based on the present value of future cash flows using appropriate current discount rates. The Company classified advances in Level 2. The carrying amount approximates fair value.
Financial instruments other than those listed above (such as Cash and cash equivalents, Time deposits, Trade receivables, Short-term debt, Trade payables, Accrued expenses)
The carrying amount approximates fair value because of the short maturity of these instruments.
Limitations
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instruments. These estimates are subjective in nature and involve uncertainties and matters of significant judgments and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
- 32 -
(11) | Commitments and Contingent Liabilities |
The Company provides guarantees to third parties mainly on bank loans provided to associated companies and customers. The guarantees are made to enhance their credit. For each guarantee provided, the Company is required to perform under the guarantee if the guaranteed party defaults on a payment. Also, the Company sold certain trade receivables to independent third parties, some of which are with recourse. If the collectibility of those receivables with recourse becomes doubtful, the Company is obligated to assume the liabilities. At December 31, 2015, the maximum amount of undiscounted payments the Company would have to make in the event of default was 25,502 million yen. The carrying amount of the liabilities recognized for the Companys obligations as a guarantor under those guarantees at December 31, 2015 was immaterial.
In connection with the sale and lease back of certain machinery and equipment, the Company guarantees a specific value of the leased assets. For each guarantee provided, the Company is required to perform under the guarantee if certain conditions are met during or at the end of the lease term. At December 31, 2015, the maximum amount of undiscounted payments the Company would have to make in the event that these conditions were met was 1,065 million yen. The carrying amount of the liabilities recognized for the Companys obligations as guarantors under those guarantees at December 31, 2015 was immaterial.
The Company and certain subsidiaries are under the term of leasehold interest contracts for land of domestic factories and have obligations for restitution on their leaving. The asset retirement obligations cannot be reasonably estimated because the durations of use of the leased assets are not specified and there are no plans to undertake relocation in the future. Therefore, the Company did not recognize asset retirement obligations.
The Company and certain of its subsidiaries are subject to a number of legal proceedings including civil litigations related to trade, tax, products or intellectual properties, or governmental investigations. The Company has been dealing with the various litigations and investigations. Depending upon the outcome of these different proceedings, the Company and certain of its subsidiaries may be subject to an uncertain amount of fines, and accordingly the Company has accrued for certain probable and reasonable estimated amounts for the fines.
Since November 2007, the Company and MT Picture Display Co., Ltd. (MTPD), a subsidiary of the Company, have been subjected to investigations by government authorities, including the Japan Fair Trade Commission, the U.S. Department of Justice and the European Commission, in respect of alleged antitrust violations relating to cathode ray tubes (CRTs). For the year ended March 31, 2010, the Japan Fair Trade Commission (JFTC) issued a cease and desist order against MTPD and assessed a fine against its three subsidiaries in South East Asia, but each named company challenged the orders. In May 2015, JFTC made a decision to revoke a part of the orders and sustain the other, but MTPD and its subsidiaries appealed to the Tokyo High Court because they believe the decision is factually and legally erroneous. For the year ended March 31, 2013, the Company and MTPD received notification of a European Commission Decision in violation of EU competition law and appealed to the European General Court against the decision because the Company believes this decision is factually and legally erroneous as it applies to the Company and MTPD. In September 2015, the European General Court rendered the judgment to accept some of the arguments but reject the other arguments made by the Company and MTPD. The Company appealed to the European Court of Justice. Since June 2012, the Company and Sanyo Electric Co., Ltd., a subsidiary of the Company, have been subjected to investigations by the European Commission, in respect of alleged antitrust violations relating to the rechargeable battery. Other than those above, there are a number of legal actions against the Company and certain subsidiaries. Management is of the opinion that damages, if any, resulting from these actions, will not have a material effect on the Companys consolidated financial statements.
The ability to predict the outcome of these actions and proceedings is difficult to assess given that certain of the investigations and legal proceedings are still at an early stage, present novel legal theories, involve a large number of parties or taking place in jurisdictions outside of Japan where the laws are complex or unclear. Accordingly, the Company is unable to estimate the losses or range of losses for the actions and proceedings where there is only a reasonable possibility that a loss exceeding amounts already recognized may have been incurred.
- 33 -
(12) | Segment Information |
In accordance with the provisions of ASC 280, Segment Reporting, the segments reported below are the components of the Company for which separate financial information is available that is evaluated regularly by the chief operating decision maker of the Company in deciding how to allocate resources and in assessing performance.
Appliances is comprised of development, manufacture and sales of consumer electronics (such as flat panel TVs, refrigerators, washing machines, personal-care products, microwave ovens, home audio equipment, video equipment, vacuum cleaners, rice cookers), air-conditioners (such as room air-conditioners, large-sized air-conditioners), cold chain (such as showcases), devices (such as compressors, fuel cells) and bicycle related products.
Eco Solutions is comprised of development, manufacture and sales of products such as lighting fixtures, lamps, wiring devices, solar photovoltaic systems, water-related products, interior furnishing materials, ventilation and air-conditioning equipment, air purifiers, and nursing-care-related products.
AVC Networks is comprised of development, manufacture and sales of products such as aircraft in-flight entertainment systems, PCs, projectors, digital cameras, mobile phones, surveillance cameras, fixed phones and faxes, and social infrastructure systems equipment.
Automotive & Industrial Systems is comprised of development, manufacture and sales of automotive products (such as car-use-multimedia-related equipment, electrical components), energy products (such as lithium-ion batteries, storage batteries, dry batteries), industrial devices (such as electronic components, electronic materials, automation controls, semiconductors, LCD panels, optical devices) and factory solutions (such as electronic-component-mounting machines, welding equipment, electric motors).
Other consists of PanaHome Corporation and others.
- 34 -
By Segment:
As of April 1 2015, motor businesses were transferred from Appliances to Automotive & Industrial Systems. In addition to this, sales departments of consumer products in Japan and China which were previously not allocated to any reportable segments were transferred to Appliances. Accordingly, segment information for the nine months and three months ended December 31, 2014 has been reclassified to conform to the presentation at April 1, 2015.
Information by segment for the nine months ended December 31, 2015 and 2014 is shown in the tables below:
Yen (millions) | ||||||||
Nine months ended December 31 | ||||||||
2015 | 2014 | |||||||
Sales: |
||||||||
Appliances: |
||||||||
Customers |
1,592,298 | 1,666,217 | ||||||
Intersegment |
184,948 | 160,929 | ||||||
|
|
|
|
|||||
Total |
1,777,246 | 1,827,146 | ||||||
Eco Solutions: |
||||||||
Customers |
998,381 | 1,026,366 | ||||||
Intersegment |
183,820 | 197,976 | ||||||
|
|
|
|
|||||
Total |
1,182,201 | 1,224,342 | ||||||
AVC Networks: |
||||||||
Customers |
757,987 | 730,590 | ||||||
Intersegment |
96,080 | 97,178 | ||||||
|
|
|
|
|||||
Total |
854,067 | 827,768 | ||||||
Automotive & Industrial Systems: |
||||||||
Customers |
1,932,830 | 1,957,218 | ||||||
Intersegment |
130,326 | 133,250 | ||||||
|
|
|
|
|||||
Total |
2,063,156 | 2,090,468 | ||||||
Other: |
||||||||
Customers |
408,390 | 410,164 | ||||||
Intersegment |
6,748 | 37,049 | ||||||
|
|
|
|
|||||
Total |
415,138 | 447,213 | ||||||
Eliminations and Adjustments: |
||||||||
Customers |
(18,572 | ) | (71,222 | ) | ||||
Intersegment |
(601,922 | ) | (626,382 | ) | ||||
|
|
|
|
|||||
Total |
(620,494 | ) | (697,604 | ) | ||||
|
|
|
|
|||||
Consolidated total |
5,671,314 | 5,719,333 | ||||||
|
|
|
|
- 35 -
Yen (millions) | ||||||||
Nine months ended December 31 | ||||||||
2015 | 2014 | |||||||
Segment profit (loss): |
||||||||
Appliances |
70,308 | 58,298 | ||||||
Eco Solutions |
55,590 | 75,676 | ||||||
AVC Networks |
50,604 | 21,583 | ||||||
Automotive & Industrial Systems |
84,520 | 88,948 | ||||||
Other |
4,135 | 1,528 | ||||||
Eliminations and Adjustments |
55,097 | 44,240 | ||||||
|
|
|
|
|||||
Total segment profit |
320,254 | 290,273 | ||||||
|
|
|
|
|||||
Interest income |
16,198 | 10,190 | ||||||
Dividends received |
1,602 | 1,411 | ||||||
Other income |
12,496 | 33,245 | ||||||
Interest expense |
(13,587 | ) | (13,741 | ) | ||||
Impairment losses of long-lived assets |
(4,917 | ) | (7,248 | ) | ||||
Other deductions |
(77,550 | ) | (106,067 | ) | ||||
|
|
|
|
|||||
Consolidated income before income taxes |
254,496 | 208,063 | ||||||
|
|
|
|
The figures in Eliminations and Adjustments include revenues and expenses which are not attributable to any reportable segments for the purpose of evaluating operating results of each segment, consolidation adjustments, and eliminations of intersegment transactions.
Adjustments to segment sales to Customers for the nine months ended December 31, 2015 and 2014 mainly include price differences between sales prices to external customers and the internal sales prices adopted for performance measurement purposes for the sales of consumer products through sales departments, and consolidation adjustments for sales price of 53,886 million yen and 12,190 million yen, respectively. Adjustments also include the sales of certain associated companies under the equity method, amounting to a deduction of 73,590 million yen and a deduction of 75,243 million yen, respectively, included in segment sales solely for the purpose of assessing segment performance.
Adjustments to segment profit for the nine months ended December 31, 2015 and 2014 mainly include 26,335 million yen and 31,644 million yen, respectively, of profit and (loss) of corporate headquarters and sales departments of consumer products which are not allocated to any reportable segments. The adjustments also include 28,762 million yen and 12,596 million yen of consolidation adjustments, respectively, mainly related to amortization of finite-lived intangible assets recognized upon business combinations and other differences in accounting standards.
Transfers between business segments are made at arms-length prices. There is no material concentration of sales to a single external major customer for the nine months ended December 31, 2015 and 2014.
- 36 -
Information by segment for the three months ended December 31, 2015 and 2014 is shown in the tables below:
Yen (millions) | ||||||||
Three months ended December 31 | ||||||||
2015 | 2014 | |||||||
Sales: |
||||||||
Appliances: |
||||||||
Customers |
545,944 | 587,380 | ||||||
Intersegment |
59,377 | 46,679 | ||||||
|
|
|
|
|||||
Total |
605,321 | 634,059 | ||||||
Eco Solutions: |
||||||||
Customers |
342,298 | 357,697 | ||||||
Intersegment |
67,619 | 76,237 | ||||||
|
|
|
|
|||||
Total |
409,917 | 433,934 | ||||||
AVC Networks: |
||||||||
Customers |
249,189 | 260,191 | ||||||
Intersegment |
34,128 | 35,931 | ||||||
|
|
|
|
|||||
Total |
283,317 | 296,122 | ||||||
Automotive & Industrial Systems: |
||||||||
Customers |
631,571 | 658,654 | ||||||
Intersegment |
44,983 | 45,653 | ||||||
|
|
|
|
|||||
Total |
676,554 | 704,307 | ||||||
Other: |
||||||||
Customers |
132,520 | 136,555 | ||||||
Intersegment |
2,402 | 12,756 | ||||||
|
|
|
|
|||||
Total |
134,922 | 149,311 | ||||||
Eliminations and Adjustments: |
||||||||
Customers |
9,364 | (4,027 | ) | |||||
Intersegment |
(208,509 | ) | (217,256 | ) | ||||
|
|
|
|
|||||
Total |
(199,145 | ) | (221,283 | ) | ||||
|
|
|
|
|||||
Consolidated total |
1,910,886 | 1,996,450 | ||||||
|
|
|
|
- 37 -
Yen (millions) | ||||||||
Three months ended December 31 | ||||||||
2015 | 2014 | |||||||
Segment profit (loss): |
||||||||
Appliances |
26,809 | 18,370 | ||||||
Eco Solutions |
25,214 | 33,833 | ||||||
AVC Networks |
18,666 | 17,641 | ||||||
Automotive & Industrial Systems |
23,394 | 30,944 | ||||||
Other |
3,140 | (415 | ) | |||||
Eliminations and Adjustments |
22,581 | 12,921 | ||||||
|
|
|
|
|||||
Total segment profit |
119,804 | 113,294 | ||||||
|
|
|
|
|||||
Interest income |
5,247 | 3,960 | ||||||
Dividends received |
212 | 175 | ||||||
Other income |
2,883 | 15,620 | ||||||
Interest expense |
(4,524 | ) | (4,320 | ) | ||||
Impairment losses of long-lived assets |
(1,559 | ) | (3,643 | ) | ||||
Other deductions |
(31,707 | ) | (38,925 | ) | ||||
|
|
|
|
|||||
Consolidated income before income taxes |
90,356 | 86,161 | ||||||
|
|
|
|
The figures in Eliminations and Adjustments include revenues and expenses which are not attributable to any reportable segments for the purpose of evaluating operating results of each segment, consolidation adjustments, and eliminations of intersegment transactions.
Adjustments to segment sales to Customers for the three months ended December 31, 2015 and 2014 mainly include price differences between sales prices to external customers and the internal sales prices adopted for performance measurement purposes for the sales of consumer products through sales departments, and consolidation adjustments for sales price of 37,936 million yen and 25,941 million yen, respectively. Adjustments also include the sales of certain associated companies under the equity method, amounting to a deduction of 25,901 million yen and a deduction of 25,688 million yen, respectively, included in segment sales solely for the purpose of assessing segment performance.
Adjustments to segment profit for the three months ended December 31, 2015 and 2014 mainly include 8,649 million yen and 7,368 million yen, respectively, of profit and (loss) of corporate headquarters and sales departments of consumer products which are not allocated to any reportable segments. The adjustments also include 13,932 million yen and 5,553 million yen of consolidation adjustments, respectively, mainly related to amortization of finite-lived intangible assets recognized upon business combinations and other differences in accounting standards.
Transfers between business segments are made at arms-length prices. There is no material concentration of sales to a single external major customer for the three months ended December 31, 2015 and 2014.
- 38 -
By Geographical Area:
Sales attributed to countries based upon the customers location for the nine months ended December 31, 2015 and 2014 are as follows:
Yen (millions) | ||||||||
Nine months ended December 31 | ||||||||
2015 | 2014 | |||||||
Sales: |
||||||||
Japan |
2,619,627 | 2,677,611 | ||||||
North and South America |
935,032 | 905,260 | ||||||
Europe |
543,162 | 551,105 | ||||||
Asia and Others |
1,573,493 | 1,585,357 | ||||||
|
|
|
|
|||||
Consolidated total |
5,671,314 | 5,719,333 | ||||||
|
|
|
|
|||||
United States included in North and South America |
833,735 | 777,161 | ||||||
China included in Asia and Others |
763,633 | 789,712 |
Sales attributed to countries based upon the customers location for the three months ended December 31, 2015 and 2014 are as follows:
Yen (millions) | ||||||||
Three months ended December 31 | ||||||||
2015 | 2014 | |||||||
Sales: |
||||||||
Japan |
910,731 | 927,673 | ||||||
North and South America |
313,650 | 344,014 | ||||||
Europe |
195,679 | 207,241 | ||||||
Asia and Others |
490,826 | 517,522 | ||||||
|
|
|
|
|||||
Consolidated total |
1,910,886 | 1,996,450 | ||||||
|
|
|
|
|||||
United States included in North and South America |
278,988 | 293,601 | ||||||
China included in Asia and Others |
228,280 | 252,792 |
Major countries or regions in each location are as follows:
North and South America; North America and Latin America
Europe; Europe and Africa
Asia and Others; Asia, China and Oceania
There are no individually material countries of which should be separately disclosed in North and South America, Europe, and Asia and Others, except for the United States of America and China on sales.
- 39 -
(13) | Cash Dividends |
On April 28, 2015, the board of directors approved a year-end dividend of 10.0 yen per share, totaling 23,113 million yen on outstanding common stock as of March 31, 2015. The dividends, which became effective on June 4, 2015, were sourced out of retained earnings.
On October 29, 2015, the board of directors approved an interim dividend of 10.0 yen per share, totaling 23,209 million yen on outstanding common stock as of September 30, 2015. The dividends, which will become effective on December 1, 2015, were sourced out of retained earnings.
- 40 -
(14) | Acquisition |
On August 7, 2015, the Company acquired all equity interest of ITC Global Inc. (USA) and ITC Global Netherlands Cooperatief U.A. (hereinafter, collectively including their subsidiaries, referred to as ITC Global) and accordingly, had a controlling interest of ITC Global from the acquisition date.
ITC Global is in the business of providing satellite communication services for the ocean energy industry. As a result of this acquisition, the Company expands its satellite communication services in addition to inflight system and enhances its competitiveness by expanding the scale of the business operations. The market of satellite communication services for the ocean energy industry has a sizable demand with the potential for long-term growth and high profitability, as its customers emphasize quality rather than price. Satellite communication services for the ocean energy industry also highly complements the existing inflight system business as satellite communication services for the ocean energy industry has huge demand in developing countries where satellite communication services for inflight system has fewer demand. Furthermore, the Company is expected to absorb the ITC Globals highly-reliable technology and business know-how of satellite communication services and enjoy synergy as ITC Global uses the same satellite band frequency and transmission method as the Companys satellite communication services for inflight system.
The fair value of the provisional consideration paid (cash) for the controlling interests of ITC Global as of the acquisition date is 31,300 million yen. Acquisition-related cost was not material for the nine months ended December 31, 2015.
Assets acquired and liabilities assumed are provisionally reflected in the Companys consolidated balance sheets as of the acquisition date (the Company is currently evaluating the fair values of assets acquired and liabilities assumed at the acquisition date, and therefore the below amounts are subject to change) as follows:
Yen (millions) | ||||
Cash and cash equivalents |
539 | |||
Goodwill |
20,913 | |||
Intangible assets |
11,052 | |||
Other assets |
5,271 | |||
|
|
|||
Total assets acquired |
37,775 | |||
Total liabilities assumed |
6,475 | |||
|
|
|||
Total net assets acquired |
31,300 | |||
|
|
Intangible assets of 7,148 million yen are subject to amortization, which include customer relationship of 4,877 million yen with a 9-year weighted-average useful life. Intangible assets of 3,904 million yen are not subject to amortization, all of which relates to trademark.
The total amount of goodwill is included in AVC Networks segment, and is not deductible for tax purpose.
Net sales and income before income taxes of ITC Global that are included in the consolidated statements of operations for the nine and three months ended December 31, 2015 are not material.
Pro forma information has been omitted as the amounts are not material.