UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended October 28, 2017
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-13200
AstroNova, Inc.
(Exact name of registrant as specified in its charter)
Rhode Island | 05-0318215 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
600 East Greenwich Avenue, West Warwick, Rhode Island | 02893 | |
(Address of principal executive offices) | (Zip Code) |
(401) 828-4000
(Registrants telephone number, including area code)
Astro-Med, Inc.
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☒ | |||
Non-accelerated filer | ☐ (Do not check if a smaller reporting company) | Smaller reporting company | ☐ | |||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ☐ No ☒.
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Common Stock, $.05 Par Value6,761,099 shares
(excluding treasury shares) as of December 1, 2017
ASTRONOVA, INC.
Page No. | ||||||
Part I. |
||||||
Item 1. |
Financial Statements | |||||
Unaudited Condensed Consolidated Balance SheetsOctober 28, 2017 and January 31, 2017 |
3 | |||||
4 | ||||||
5 | ||||||
6 | ||||||
Notes to the Condensed Consolidated Financial Statements (unaudited) |
7-20 | |||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations | 21-27 | ||||
Item 3. |
Quantitative and Qualitative Disclosures about Market Risk | 28 | ||||
Item 4. |
Controls and Procedures | 29 | ||||
Part II. |
Other Information | 29 | ||||
Item 1. |
Legal Proceedings | 29 | ||||
Item 1A. |
Risk Factors | 29 | ||||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds | 29 | ||||
Item 6. |
Exhibits | 30 | ||||
31 |
Item 1. | Financial Statements |
ASTRONOVA, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, Except Share Data)
October 28, 2017 |
January 31, 2017 |
|||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
CURRENT ASSETS |
||||||||
Cash and Cash Equivalents |
$ | 8,466 | $ | 18,098 | ||||
Securities Available for Sale |
3,284 | 6,723 | ||||||
Accounts Receivable, net |
17,861 | 15,702 | ||||||
Inventories |
23,658 | 19,506 | ||||||
Prepaid Expenses and Other Current Assets |
2,054 | 1,394 | ||||||
|
|
|
|
|||||
Total Current Assets |
55,323 | 61,423 | ||||||
PROPERTY, PLANT AND EQUIPMENT |
42,244 | 40,378 | ||||||
Less Accumulated Depreciation |
(32,487 | ) | (31,098 | ) | ||||
|
|
|
|
|||||
Property, Plant and Equipment, net |
9,757 | 9,280 | ||||||
OTHER ASSETS |
||||||||
Intangible Assets, net |
29,804 | 5,264 | ||||||
Goodwill |
12,441 | 4,521 | ||||||
Deferred Tax Assets |
2,826 | 2,811 | ||||||
Other |
169 | 366 | ||||||
|
|
|
|
|||||
Total Other Assets |
45,240 | 12,962 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ | 110,320 | $ | 83,665 | ||||
|
|
|
|
|||||
LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||
CURRENT LIABILITIES |
||||||||
Accounts Payable |
$ | 7,198 | $ | 4,957 | ||||
Accrued Compensation |
2,215 | 2,936 | ||||||
Other Liabilities and Accrued Expenses |
2,266 | 2,171 | ||||||
Current Portion of Long -Term Debt |
1,656 | | ||||||
Current Portion of Borrowings under Revolving Credit Facility |
2,250 | | ||||||
Current Portion of Royalty Obligation |
500 | | ||||||
Deferred Revenue |
411 | 472 | ||||||
Income Taxes Payable |
405 | 1,449 | ||||||
|
|
|
|
|||||
Total Current Liabilities |
16,901 | 11,985 | ||||||
Borrowings under Revolving Credit Facility, net of current portion |
12,350 | | ||||||
Royalty Obligation |
8,200 | | ||||||
Long-Term Debt |
6,845 | | ||||||
Deferred Tax Liabilities |
845 | 11 | ||||||
Other Liabilities |
2,939 | 1,132 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES |
48,080 | 13,128 | ||||||
SHAREHOLDERS EQUITY |
||||||||
Common Stock, $0.05 Par Value, Authorized 13,000,000 shares; Issued 9,955,479 shares and 9,834,906 shares at October 28, 2017 and January 31, 2017, respectively |
498 | 492 | ||||||
Additional Paid-in Capital |
49,491 | 47,524 | ||||||
Retained Earnings |
45,543 | 44,358 | ||||||
Treasury Stock, at Cost, 3,227,942 and 2,375,076 shares at October 28, 2017 and January 31, 2017, respectively |
(32,397 | ) | (20,781 | ) | ||||
Accumulated Other Comprehensive Loss, net of tax |
(895 | ) | (1,056 | ) | ||||
|
|
|
|
|||||
TOTAL SHAREHOLDERS EQUITY |
62,240 | 70,537 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 110,320 | $ | 83,665 | ||||
|
|
|
|
See Notes to condensed consolidated financial statements (unaudited).
3
ASTRONOVA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, Except Per Share Data)
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
October 28, 2017 |
October 29, 2016 |
October 28, 2017 |
October 29, 2016 |
|||||||||||||
Revenue |
$ | 28,760 | $ | 23,342 | $ | 80,701 | $ | 72,791 | ||||||||
Cost of Revenue |
16,966 | 13,701 | 49,342 | 43,373 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross Profit |
11,794 | 9,641 | 31,359 | 29,418 | ||||||||||||
Operating Expenses: |
||||||||||||||||
Selling and Marketing |
5,532 | 4,578 | 15,958 | 14,186 | ||||||||||||
Research and Development |
2,033 | 1,338 | 5,340 | 4,538 | ||||||||||||
General and Administrative |
2,597 | 1,891 | 6,780 | 5,566 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating Expenses |
10,162 | 7,807 | 28,078 | 24,290 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating Income |
1,632 | 1,834 | 3,281 | 5,128 | ||||||||||||
Other Expense, net |
(12 | ) | (60 | ) | (45 | ) | (72 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before Income Taxes |
1,620 | 1,774 | 3,236 | 5,056 | ||||||||||||
Income Tax Provision |
201 | 623 | 579 | 1,595 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income |
$ | 1,419 | $ | 1,151 | $ | 2,657 | $ | 3,461 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income per Common ShareBasic: |
$ | 0.21 | $ | 0.15 | $ | 0.38 | $ | 0.47 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income per Common ShareDiluted: |
$ | 0.21 | $ | 0.15 | $ | 0.38 | $ | 0.46 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted Average Number of Common Shares Outstanding: |
||||||||||||||||
Basic |
6,725 | 7,444 | 6,968 | 7,407 | ||||||||||||
Diluted |
6,821 | 7,594 | 7,078 | 7,572 | ||||||||||||
Dividends Declared Per Common Share |
$ | 0.07 | $ | 0.07 | $ | 0.21 | $ | 0.21 |
See Notes to condensed consolidated financial statements (unaudited).
4
ASTRONOVA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands)
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
October 28, 2017 |
October 29, 2016 |
October 28, 2017 |
October 29, 2016 |
|||||||||||||
Net Income |
$ | 1,419 | $ | 1,151 | $ | 2,657 | $ | 3,461 | ||||||||
Other Comprehensive Income (Loss), Net of Taxes and Reclassification Adjustments: |
||||||||||||||||
Foreign Currency Translation Adjustments |
(108 | ) | (145 | ) | 210 | (11 | ) | |||||||||
Change in Value of Derivatives Designated as Cash Flow Hedge |
60 | | (700 | ) | | |||||||||||
Gain (Loss) from Cash Flow Hedges Reclassified to Income Statement |
(58 | ) | | 646 | | |||||||||||
Unrealized Holding Gain (Loss) on Securities Available for Sale |
(2 | ) | (17 | ) | 5 | (10 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Other Comprehensive Income (Loss) |
(108 | ) | (162 | ) | 161 | (21 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive Income |
$ | 1,311 | $ | 989 | $ | 2,818 | $ | 3,440 | ||||||||
|
|
|
|
|
|
|
|
5
ASTRONOVA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
(Unaudited)
Nine Months Ended | ||||||||
October 28, 2017 |
October 29, 2016 |
|||||||
Cash Flows from Operating Activities: |
||||||||
Net Income |
$ | 2,657 | $ | 3,461 | ||||
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: |
||||||||
Depreciation and Amortization |
2,394 | 1,829 | ||||||
Amortization of Debt Issuance Costs |
22 | | ||||||
Share-Based Compensation |
1,125 | 731 | ||||||
Deferred Income Tax Provision |
(14 | ) | 335 | |||||
Changes in Assets and Liabilities, Net of Impact of Acquisitions: |
||||||||
Accounts Receivable |
(575 | ) | 587 | |||||
Inventories |
(1,769 | ) | (4,257 | ) | ||||
Income Taxes |
(1,078 | ) | 818 | |||||
Accounts Payable and Accrued Expenses |
(610 | ) | 2,232 | |||||
Other |
(175 | ) | 1,599 | |||||
|
|
|
|
|||||
Net Cash Provided by Operating Activities |
1,977 | 7,335 | ||||||
Cash Flows from Investing Activities: |
||||||||
Proceeds from Sales/Maturities of Securities Available for Sale |
3,766 | 3,517 | ||||||
Purchases of Securities Available for Sale |
(321 | ) | (400 | ) | ||||
Cash Paid for Honeywell Asset Purchase and License Agreement |
(14,873 | ) | | |||||
Cash Paid for TrojanLabel Acquisition, net of cash acquired |
(9,007 | ) | | |||||
Payments Received on Line of Credit and Note Receivable |
85 | 226 | ||||||
Additions to Property, Plant and Equipment |
(1,719 | ) | (897 | ) | ||||
|
|
|
|
|||||
Net Cash (Used) Provided by Investing Activities |
(22,069 | ) | 2,446 | |||||
Cash Flows from Financing Activities: |
||||||||
Cash Proceeds from Common Shares Issued Under Employee Benefit Plans and Employee Stock Option Plans, Net of Payment of Minimum Tax Withholdings |
471 | 16 | ||||||
Proceeds from Borrowings under Revolving Credit Facility |
14,600 | | ||||||
Purchase of Treasury Stock |
(11,238 | ) | | |||||
Proceeds from Issuance of Long-Term Debt |
9,200 | | ||||||
Change in Fair Value of Trojan Label Earn Out |
(477 | ) | | |||||
Principal Payments on Long-Term Debt |
(552 | ) | | |||||
Payments of Debt Issuance Costs |
(155 | ) | | |||||
Dividends Paid |
(1,470 | ) | (1,559 | ) | ||||
|
|
|
|
|||||
Net Cash Provided (Used) by Financing Activities |
10,379 | (1,543 | ) | |||||
|
|
|
|
|||||
Effect of Exchange Rate Changes on Cash and Cash Equivalents |
81 | (157 | ) | |||||
|
|
|
|
|||||
Net (Decrease) Increase in Cash and Cash Equivalents |
(9,632 | ) | 8,081 | |||||
Cash and Cash Equivalents, Beginning of Period |
18,098 | 10,043 | ||||||
|
|
|
|
|||||
Cash and Cash Equivalents, End of Period |
$ | 8,466 | $ | 18,124 | ||||
|
|
|
|
|||||
Supplemental Disclosures of Cash Flow Information: |
||||||||
Cash Paid During the Period for Interest |
$ | 138 | $ | | ||||
Cash Paid During the Period for Income Taxes, Net of Refunds |
$ | 1,736 | $ | 296 |
See Notes to condensed consolidated financial statements (unaudited).
6
ASTRONOVA, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(1) Overview
Headquartered in West Warwick, Rhode Island, AstroNova, Inc. leverages its expertise in data visualization technologies to design, develop, manufacture and distribute a broad range of specialty printers and data acquisition and analysis systems. Our products are distributed through our own sales force and authorized dealers in the United States. We also sell to customers outside of the United States primarily through our Company offices in Canada, China, Europe, Mexico and Southeast Asia as well as through independent dealers and representatives. AstroNova, Inc. products are employed around the world in a wide range of aerospace, apparel, automotive, avionics, chemical, computer peripherals, communications, distribution, food and beverage, general manufacturing, packaging and transportation applications.
The business consists of two segments, Product Identification, which includes specialty printing systems sold under the QuickLabel® and TrojanLabel brand names, and Test & Measurement which includes test and measurement as well as Aerospace systems sold under the AstroNova brand name.
Products sold under the QuickLabel and TrojanLabel brands are used in industrial and commercial product packaging and automatic identification applications to digitally print custom labels and other visual identification marks on demand. Products sold under the AstroNova Test & Measurement brand acquire and record visual and electronic signal data from local and networked data streams and sensors. The recorded data is processed and analyzed and then stored and presented in various visual output formats. In the aerospace market, the Company has a long history of using its data visualization technologies to provide high-resolution airborne printers and networking systems as well as related hardware and supplies.
Unless otherwise indicated, references to AstroNova, the Company, we, our, and us in this Quarterly Report on Form 10-Q refer to AstroNova, Inc. and its consolidated subsidiaries.
(2) Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission, and reflect all adjustments consisting of normal recurring adjustments which, in the opinion of management, are necessary for a fair presentation of the results of the interim periods included herein. These financial statements do not include all disclosures associated with annual financial statements and, accordingly, should be read in conjunction with footnotes contained in the Companys Annual Report on Form 10-K for the fiscal year ended January 31, 2017.
Results of operations for the interim periods presented herein are not necessarily indicative of the results that may be expected for the full year.
The presentation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported and disclosed in the condensed consolidated financial statements and accompanying notes. Some of the more significant estimates relate to the allowances for doubtful accounts and credits, inventory valuation, impairment of long-lived assets and goodwill, income taxes, share-based compensation, accrued expenses and warranty reserves. Managements estimates are based on the facts and circumstances available at the time estimates are made, historical experience, risk of loss, general economic conditions and trends, and managements assessments of the probable future outcome of these matters. Consequently, actual results could differ from those estimates.
Certain amounts in the prior year financial statements have been reclassified to conform to the current years presentation.
(3) Principles of Consolidation
The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions are eliminated in consolidation.
7
(4) Acquisitions
Honeywell Asset Purchase and License Agreement
On September 28, 2017, AstroNova, Inc. entered into an Asset Purchase and License Agreement (the Honeywell Agreement) with Honeywell International, Inc. to acquire an exclusive perpetual world-wide license to manufacture Honeywells narrow-format flight deck printers for two aircraft families along with certain inventory used in the manufacturing. The purchase price consisted of an initial upfront payment of $14.6 million in cash. The Honeywell Agreement also provides for minimum royalty payments of $15.0 million, to be paid over the next ten years, based on gross revenues from the sales of the printers, paper and repair services of the licensed products. The royalty rates vary based on the year in which they are paid or earned and product sold or service provided, and range from single-digit to mid double-digit percentages of gross revenue.
The Company has evaluated this transaction under Accounting Standard Update (ASU) 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, and determined that this transaction should be accounted for as an asset acquisition. Refer to Note 15, Recent Accounting Pronouncements, for further details on ASU 2017-01.
The initial upfront payment of $14.6 million was paid at the closing of this transaction using borrowings from the Companys revolving credit facility under its amended Credit Agreement with Bank of America, N.A. Refer to Note 11, Revolving Credit Facility for further details.
The minimum royalty payment obligation of $15.0 million was recorded at the present value of the minimum annual royalty payments using a present value factor of 2.8%, which is based on the estimated after tax cost of debt for similar companies. The current portion of the royalty obligation of $500,000 is reported as a current liability and the remainder of $8.2 million is reported as a long-term liability on the Companys condensed consolidated balance sheet at October 28, 2017.
Transaction costs incurred for this acquisition were $273,000 and have been included as part of the purchase price.
In connection with the Honeywell Agreement, the Company also entered into a Transition Services Agreement (TSA) with Honeywell related to the transfer of the manufacturing and repair of the licensed printers from their current locations to AstroNovas plant in West Warwick, Rhode Island. Subject to the completion of the terms of the TSA by Honeywell International, the Company may make an additional payment of $400,000.
The assets acquired in connection with the acquisition were recorded by the Company at their estimated fair values as of the acquisition date as follows:
(In thousands) | ||||
Inventory |
$ | 1,411 | ||
Identifiable Intangible Assets |
22,162 | |||
|
|
|||
Total Purchase Price |
$ | 23,573 | ||
|
|
The purchase price, including the initial payment, the minimum royalty payment obligation and the transaction costs, was allocated based on the relative fair value of the assets acquired. The fair value of the intangible assets acquired was estimated by applying the income approach. These fair value measurements are based on significant inputs that are not observable in the market and therefore represent a Level 3 measurement as defined in Accounting Standards Codification (ASC) 820, Fair Value Measurement and Disclosure. Key assumptions in estimating the fair value of the intangibles include (1) the remaining life of the intangibles based on the term of the Honeywell Asset Purchase and License Agreement of 10 years, (2) a range of annual earnings projections from $3.9 million $5.4 million and (3) the Companys internal rate of return of 21.0%.
The acquired identifiable intangible assets are as follows:.
(In thousands) |
Fair Value | Useful Life (Years) |
||||||
Customer Contract Relationships |
$ | 22,162 | 10 | |||||
|
|
Trojan Label
On February 1, 2017, our newly-formed wholly-owned Danish subsidiary, ANI ApS, completed the acquisition of the issued and outstanding equity interests of TrojanLabel ApS (TrojanLabel), a Danish private limited liability company, pursuant to the terms of a Share Purchase Agreement dated January 7, 2017. Based in Copenhagen, Denmark, TrojanLabel is a manufacturer of products including digital color label presses and specialty printing systems for a broad range of end markets. Upon consummation of the acquisition, TrojanLabel became an indirect wholly-owned subsidiary of AstroNova.
8
The purchase price of this acquisition was 62.9 million Danish Krone (approximately $9.1 million), net of cash acquired of 976,000 Danish Krone (approximately $0.1 million), of which 6.4 million Danish Krone (approximately $0.9 million) was placed in escrow to secure certain post-closing working capital adjustments and indemnification obligations of the sellers. The acquisition was funded using available cash and investment securities.
The sellers of TrojanLabel may be entitled to additional contingent consideration if 80% of specified earnings targets are achieved by TrojanLabel during the seven years following the closing, subject to certain closing working capital adjustments and potential offsets to satisfy the sellers indemnification obligations. The contingent consideration consists of potential earn-out payments to the sellers of between 32.5 million Danish Krone (approximately $5.0 million) if 80% of the specified earnings targets are achieved, 40.6 million Danish Krone (approximately $5.8 million) if 100% of the specified earnings targets are achieved, and a maximum of 48.7 million Danish Krone (approximately $7 million) if 120% of the specified earnings targets are achieved. The fair value of contingent consideration is re-evaluated each reporting period and charges are adjusted through earnings.
Total acquisition-related costs were approximately $0.7 million, of which $0.1 million and $0.6 million are included in the general and administrative expenses in the Companys consolidated statements of income for the periods ending October 28, 2017 and January 31, 2017, respectively. The acquisition was accounted for as a purchase of a business under the acquisition method in accordance with the guidance provided by FASB ASC 805, Business Combinations.
The US dollar purchase price of the acquisition has been allocated on the basis of fair value as follows:
(In thousands) | ||||
Accounts Receivable |
$ | 1,322 | ||
Inventory |
796 | |||
Other Current Assets |
166 | |||
Property, Plant and Equipment |
15 | |||
Identifiable Intangible Assets |
3,264 | |||
Goodwill |
7,388 | |||
Accounts Payable and Other Current Liabilities |
(1,821 | ) | ||
Other Liability |
(114 | ) | ||
Contingent Liability (Earnout) |
(1,314 | ) | ||
Deferred Tax Liability |
(695 | ) | ||
|
|
|||
Total Purchase Price |
$ | 9,007 | ||
|
|
The fair value of the intangible assets acquired was estimated by applying the income approach, and the fair value of the contingent consideration liability was estimated by applying the real options method. These fair value measurements are based on significant inputs that are not observable in the market and therefore represent a Level 3 measurement as defined in ASC 820, Fair Value Measurement and Disclosure. Key assumptions in estimating the fair value of the intangibles include (1) remaining life of existing technology acquired based on estimate of percentage of revenue from 0% 100% for each product, (2) the Companys internal rate of return of 19.0% and (3) a range of earnings projections from $121,000 $1,070,000. Key assumptions in estimating the fair value of the contingent consideration liability include (1) the estimated earnout targets over the next seven years of $407,000$1,280,000, (2) the probability of success (achievement of the various contingent events) from 1.6%87.2% and (3) a risk-adjusted discount rate of approximately 1.77%3.35% used to adjust the probability-weighted earnout payments to their present value. The fair value of the contingent liability will be revalued every reporting period based on updated assumptions. Refer to Note 17 Fair Value for further details.
Goodwill of $7.4 million, which is not deductible for tax purposes, represents the excess of the purchase price over the estimated fair value assigned to the tangible and identifiable intangible assets acquired and liabilities assumed from TrojanLabel. The goodwill recognized is attributable to synergies which are expected to enhance and expand the Companys overall product portfolio and opportunities in new and existing markets, future technologies that have yet to be determined and TrojanLabels assembled work force. The carrying amount of the goodwill was allocated to the Product Identification segment of the Company.
The following table reflects the fair value of the acquired identifiable intangible assets and related estimated useful lives:
(In thousands) |
Fair Value |
Useful Life (Years) |
||||||
Existing Technology |
$ | 2,327 | 7 | |||||
Non-Competition Agreement |
937 | 10 | ||||||
|
|
|||||||
Total |
$ | 3,264 | ||||||
|
|
The Existing Technology intangible asset acquired represents the various technologies TrojanLabel has developed related to its series of printing presses, including hardware components of the presses and the software utilized to optimize their performance.
9
Beginning February 1, 2017, the results of operations for TrojanLabel have been included in the Companys statement of income for the three and nine month periods ended October 28, 2017 and are reported as part of the Product Identification segment. Assuming the acquisition of TrojanLabel had occurred on February 1, 2016, the impact would not have had a material effect on the Companys results for the three and nine month periods ended October 29, 2016.
(5) Net Income Per Common Share
Basic net income per share is calculated by dividing net income by the weighted average number of shares outstanding during the period. Diluted net income per share is calculated by dividing net income by the weighted average number of shares and, if dilutive, common equivalent shares, determined using the treasury stock method for stock options, restricted stock awards and restricted stock units outstanding during the period. A reconciliation of the shares used in calculating basic and diluted net income per share is as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
October 28, 2017 |
October 29, 2016 |
October 28, 2017 |
October 29, 2016 |
|||||||||||||
Weighted Average Common Shares Outstanding Basic |
6,725,414 | 7,444,478 | 6,968,285 | 7,406,977 | ||||||||||||
Effect of Dilutive Options, Restricted Stock Awards and Restricted Stock Units |
95,507 | 149,750 | 109,601 | 164,705 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted Average Common Shares OutstandingDiluted |
6,820,921 | 7,594,228 | 7,077,886 | 7,571,682 | ||||||||||||
|
|
|
|
|
|
|
|
For the three and nine months ended October 28, 2017, the diluted per share amounts do not reflect common equivalent shares outstanding of 609,934 and 612,248, respectively. For the three and nine months ended October 29, 2016 the diluted per share amounts do not reflect common equivalent shares outstanding of 406,187 and 460,667, respectively. These outstanding common equivalent shares were not included due to their anti-dilutive effect. Anti-dilutive shares consist of those common stock equivalents that have either an exercise price above the average stock price for the period, or the common stock equivalents related average unrecognized stock compensation expense is sufficient to buy back the entire amount of shares. Restricted stock units which vest based upon achievement of performance targets are excluded from the diluted shares outstanding unless the performance targets have been met as of the end of the reporting period, regardless of whether such performance targets are probable of achievement as of the end of the measurement period.
(6) Intangible Assets
Intangible assets are as follows:
October 28, 2017 | January 31, 2017 | |||||||||||||||||||||||||||
(In thousands) | Gross Carrying Amount |
Accumulated Amortization |
Currency Translation Adjustment |
Net Carrying Amount |
Gross Carrying Amount |
Accumulated Amortization |
Net Carrying Amount |
|||||||||||||||||||||
Miltope: |
||||||||||||||||||||||||||||
Customer Contract Relationships |
$ | 3,100 | $ | (1,356 | ) | $ | | $ | 1,744 | $ | 3,100 | $ | (1,108 | ) | $ | 1,992 | ||||||||||||
RITEC: |
||||||||||||||||||||||||||||
Customer Contract Relationships |
2,830 | (397 | ) | | 2,433 | 2,830 | (207 | ) | 2,623 | |||||||||||||||||||
Non-Competition Agreement |
950 | (443 | ) | | 507 | 950 | (301 | ) | 649 | |||||||||||||||||||
TrojanLabel: |
||||||||||||||||||||||||||||
Existing Technology |
2,327 | (259 | ) | 159 | 2,227 | | | | ||||||||||||||||||||
Non-Competition Agreement |
937 | (73 | ) | 65 | 929 | | | | ||||||||||||||||||||
Honeywell: |
||||||||||||||||||||||||||||
Customer Contract Relationships |
22,162 | (198 | ) | | 21,964 | | | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Intangible Assets, net |
$ | 32,306 | $ | (2,726 | ) | 224 | $ | 29,804 | $ | 6,880 | $ | (1,616 | ) | $ | 5,264 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no impairments to intangible assets during the three or nine month periods ended October 28, 2017 and October 29, 2016. With respect to the acquired intangibles included in the table above, amortization expense of $508,000 and $179,000 related to the above acquired intangibles has been included in the condensed consolidated statements of income for the three months ended October 28, 2017 and October 29, 2016, respectively. Amortization expense of $1,111,000 and $536,000 related to the above acquired intangibles has been included in the condensed consolidated statements of income for the nine months ended October 28, 2017 and October 29, 2016, respectively.
10
(7) Share-Based Compensation
We have one equity incentive plan pursuant to which we grant equity awards the 2015 Equity Incentive Plan (the 2015 Plan). Under this plan, the Company may grant incentive stock options, non-qualified stock options, stock appreciation rights, time or performance-based restricted stock units (RSUs), restricted stock awards (RSAs), and other stock-based awards to executives, key employees, directors and other eligible individuals. The 2015 Plan will expire in May 2025. Options granted to employees under the plan vest over four years and expire after ten years. The exercise price of each stock option is established at the discretion of the Compensation Committee; however, all options granted under the 2015 Plan must be issued at an exercise price of not less than the fair market value of the Companys common stock on the date of grant. The 2015 Plan authorizes the issuance of up to 500,000 shares (subject to adjustment for stock dividends and stock splits), and at October 28, 2017, 177,905 shares were available for grant under the 2015 Plan. In addition, as of October 28, 2017, 3,290 unvested shares of restricted stock granted and options to purchase an aggregate of 572,345 shares were outstanding under our 2007 Equity Incentive Plan (the 2007 Plan). The 2007 Plan expired in May 2017 and no new awards may be issued under that plan, but outstanding awards will continue to be governed by it.
Under the 2015 Plan, each non-employee director receives an automatic annual grant of ten-year options to purchase 5,000 shares of stock upon the adjournment of each annual shareholders meeting. Each such option is exercisable at the fair market value of the Companys common stock as of the grant date, and vests immediately prior to the next annual shareholders meeting. Accordingly, on May 17, 2017, 30,000 options were issued to the non-employee directors.
The Company has a Non-Employee Director Annual Compensation Program (the Program) under which each non-employee director receives an automatic grant of RSAs on the first business day of each fiscal quarter. Under the Program, the number of whole shares to be granted each quarter is equal to 25% of the number calculated by dividing the director compensation amount by the fair market value of the Companys stock on such day. The director annual compensation amount was $55,000 in fiscal year 2017, is $65,000 in fiscal year 2018 and will be $75,000 in fiscal year 2019. In addition, the Chairman of the Board receives RSAs with an aggregate value of $6,000, and the Chairs of the Audit and Compensation Committees each receive RSAs with an aggregate value of $4,000, also issued in quarterly installments and calculated in the same manner as the directors RSA grants. RSAs granted prior to March 30, 2017 become fully vested on the first anniversary of the date of grant. RSAs granted subsequent to March 30, 2017 become vested three months after the date of grant. A total of 7,314 and 5,495 shares were awarded to the non-employee directors as compensation under the Program in the third quarter of fiscal 2018 and 2017, respectively.
In April 2013 (fiscal year 2014), the Company granted options and RSUs to officers (2014 RSUs). The 2014 RSUs vested as follows: twenty-five percent vested on the third anniversary of the grant date, fifty percent vested upon the Company achieving its cumulative budgeted net revenue target for fiscal years 2014 through 2016 (the Measurement Period), and twenty-five percent vested upon the Company achieving a target average annual ORONA (operating income return on net assets as calculated under the Domestic Management Bonus Plan) for the Measurement Period. The grantee may not sell, transfer or otherwise dispose of more than fifty percent of the common stock issued upon vesting of the 2014 RSUs until the first anniversary of the vesting date. In April 2016, 9,300 of the 2014 RSUs vested, as the Company achieved the targeted average annual ORONA, as defined in the plan, for the Measurement Period and another 9,300 vested as a result of the third year anniversary date of the grant. Additionally, on February 1, 2014, the Company accelerated the vesting of 4,166 of the 2014 RSUs held by Everett Pizzuti in connection with his retirement.
In March 2015 (fiscal year 2016), the Company granted 50,000 options and 537 RSAs to its CEO pursuant to the CEO Equity Incentive Agreement, and 35,000 options to other key employees.
In May 2015 (fiscal year 2016), the Company granted an aggregate of 80,000 time-based and 155,000 performance-based RSUs (2016 RSUs) to certain officers of the Company. The time-based 2016 RSUs vest in four equal annual installments commencing on the first anniversary of the grant date. The performance-based 2016 RSUs vest over three years based upon the increase in revenue, if any, achieved each fiscal year relative to a three-year revenue increase goal. Performance-based 2016 RSUs that are earned based on organic revenue growth are fully vested when earned, while those earned based on revenue growth via acquisitions vest annually over a three-year period following the fiscal year in which the revenue growth occurs. Any performance-based 2016 RSUs that have not been earned at the end of the three-year performance period will be forfeited. The expense for such shares is recognized in the fiscal year in which the results are achieved, however, the shares are not fully earned until approved by the Compensation Committee in the first quarter of the following fiscal year. Based upon revenue in fiscal 2017 and 2016, 9,025 and 15,810 shares of the performance based RSUs were earned in the first quarter of fiscal 2018 and 2017, respectively.
In March 2016 (fiscal year 2017), the Company granted 50,000 options and 4,030 RSAs to its CEO pursuant to the CEO Equity Incentive Agreement.
11
In May 2016 (fiscal year 2017) the Company granted 37,000 options to certain key employees. On August 1, 2016 (fiscal year 2017) the Company granted 5,000 options to its Chief Financial Officer.
In March 2017 (fiscal year 2018), the Company granted 50,000 options to the Chief Executive Officer pursuant to the CEO Equity Incentive Agreement. In February and April 2017 (fiscal year 2018) the Company granted 52,189 options to certain other key employees.
The options and RSAs granted March 2015 through March 2017 vest in four equal annual installments commencing on the first anniversary of the grant date.
Share-based compensation expense was recognized as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
(In thousands) | October 28, 2017 |
October 29, 2016 |
October 28, 2017 |
October 29, 2016 |
||||||||||||
Stock Options |
$ | 105 | $ | 85 | $ | 316 | $ | 253 | ||||||||
Restricted Stock Awards and Restricted Stock Units |
436 | 96 | 800 | 468 | ||||||||||||
Employee Stock Purchase Plan |
3 | 4 | 9 | 10 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 544 | $ | 185 | $ | 1,125 | $ | 731 | ||||||||
|
|
|
|
|
|
|
|
Stock Options
The fair value of stock options granted during the nine months ended October 28, 2017 and October 29, 2016 was estimated using the following weighted average assumptions:
Nine Months Ended | ||||||||
October 28, 2017 |
October 29, 2016 |
|||||||
Risk Free Interest Rate |
1.7 | % | 1.4 | % | ||||
Expected Volatility |
37.9 | % | 28.3 | % | ||||
Expected Life (in years) |
8.0 | 5.0 | ||||||
Expected Dividend Yield |
2.2 | % | 1.9 | % |
There were no options granted during the three month periods ended October 28, 2017 and October 29, 2016. The weighted average fair value per share for options granted was $4.46 during the nine month period ended October 28, 2017, compared to $3.22 during the nine month period ended October 29, 2016.
Aggregated information regarding stock options granted under the plans for the nine months ended October 28, 2017, is summarized below:
Number of Options |
Weighted Average Exercise Price |
|||||||
Outstanding at January 31, 2017 |
685,456 | $ | 11.96 | |||||
Granted |
132,189 | 13.45 | ||||||
Exercised |
(66,550 | ) | 10.60 | |||||
Forfeited |
(18,750 | ) | 14.49 | |||||
Canceled |
(24,600 | ) | 11.76 | |||||
|
|
|
|
|||||
Outstanding at October 28, 2017 |
707,745 | $ | 12.31 | |||||
|
|
|
|
12
Set forth below is a summary of options outstanding at October 28, 2017:
Outstanding |
Exercisable | |||||||||||||||||||||||
Range of Exercise prices |
Number of Shares |
Weighted- Average Exercise Price |
Weighted- Average Remaining Contractual Life |
Number of Shares |
Weighted- Average Exercise Price |
Weighted Average Remaining Contractual Life |
||||||||||||||||||
$5.00-10.00 |
171,631 | $ | 7.84 | 3.2 | 171,631 | $ | 7.84 | 3.2 | ||||||||||||||||
$10.01-15.00 |
486,114 | $ | 13.61 | 7.7 | 261,325 | $ | 13.48 | 6.9 | ||||||||||||||||
$15.01-20.00 |
50,000 | $ | 15.01 | 8.4 | 12,500 | $ | 15.01 | 8.3 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
707,745 | $ | 12.31 | 6.6 | 445,456 | $ | 11.35 | 5.5 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
As of October 28, 2017, there was approximately $694,000 of unrecognized compensation expense related to stock options which is expected to be recognized over a weighted average period of approximately 2.4 years.
Restricted Stock Units (RSUs) and Restricted Stock Awards (RSAs)
Aggregated information regarding RSUs and RSAs granted under the Plan for the nine months ended October 28, 2017 is summarized below:
RSAs & RSUs | Weighted Average Grant Date Fair Value |
|||||||
Unvested at January 31, 2017 |
213,868 | $ | 14.08 | |||||
Granted |
21,295 | 14.22 | ||||||
Vested |
(49,935 | ) | 14.36 | |||||
Forfeited |
(9,087 | ) | 14.05 | |||||
|
|
|
|
|||||
Unvested at October 28, 2017 |
176,141 | $ | 14.02 | |||||
|
|
|
|
As of October 28, 2017, there was approximately $481,000 of unrecognized compensation expense related to RSUs and RSAs which is expected to be recognized over a weighted average period of 0.7 years.
Employee Stock Purchase Plan
AstroNova has an Employee Stock Purchase Plan allowing eligible employees to purchase shares of common stock at a 15% discount from fair value. A total of 247,500 shares were reserved for issuance under this plan. During the nine months ended October 28, 2017 and October 29, 2016, there were 4,657 and 4,707 shares, respectively, purchased under this plan. At October 28, 2017, 40,567 shares remain available.
(8) Shareholders Equity
On May 1, 2017, the Company entered into a stock repurchase agreement to repurchase 826,305 shares of the Companys common stock held by a trust established by Albert W. Ondis at a per share price of $13.60, for an aggregate repurchase price of $11.2 million. This stock repurchase was consummated on May 2, 2017 and was funded using existing cash on hand. Following this stock repurchase, the Ondis trust owns 36,000 shares of the Companys common stock.
April L. Ondis, a director of the Company, is a beneficiary of the trust. The stock repurchase was authorized and approved by the Companys Audit Committee as a related party transaction. Prior to entering into the agreement, the Company obtained an opinion from an independent investment banking firm that the consideration to be paid by the Company to the trust pursuant to the stock repurchase agreement would be fair to the public stockholders of the Company, other than the trust, from a financial point of view.
13
(9) Inventories
Inventories are stated at the lower of cost (first-in, first-out) and net realizable value and include material, labor and manufacturing overhead. The components of inventories are as follows:
(In thousands) | October 28, 2017 | January 31, 2017 | ||||||
Materials and Supplies |
$ | 13,264 | $ | 11,865 | ||||
Work-In-Process |
1,475 | 1,216 | ||||||
Finished Goods |
13,730 | 10,270 | ||||||
|
|
|
|
|||||
28,469 | 23,351 | |||||||
Inventory Reserve |
(4,811 | ) | (3,845 | ) | ||||
|
|
|
|
|||||
$ | 23,658 | $ | 19,506 | |||||
|
|
|
|
(10) Income Taxes
The Companys effective tax rates for the period, which are based on the projected effective tax rate for the full year, are as follows:
Three Months Ended | Nine Months Ended | |||||||
Fiscal 2018 |
12.4 | % | 17.9 | % | ||||
Fiscal 2017 |
35.1 | % | 31.5 | % |
During the three months ended October 28, 2017, the Company recognized an income tax expense of approximately $201,000. The effective tax rate in this period was directly impacted by $334,000 of prior period tax benefits recognized upon the completion of an R&D study, partially offset by current tax increases from the mix of forecasted pre-tax earnings to higher taxing jurisdictions. During the three months ended October 29, 2016, the Company recognized income tax expense of $623,000.
During the nine months ended October 28, 2017, the Company recognized an income tax expense of approximately 579,000. The effective tax rate in this period was directly impacted by $334,000 of prior period tax benefits recognized upon the completion of an R&D study, partially offset by current tax increases from the mix of forecasted pre-tax earnings to higher taxing jurisdictions. During the nine months ended October 29, 2016, the Company recognized income tax expense of $1,595,000
As of October 28, 2017, the Companys cumulative unrecognized tax benefits totaled $663,000 compared to $708,000 as of January 31, 2017. There were no other developments affecting unrecognized tax benefits during the quarter ended October 28, 2017.
(11) Revolving Credit Facility
On February 28, 2017, the Company and its wholly owned subsidiaries, ANI ApS and TrojanLabel ApS (together with the Company, ANI ApS and TrojanLabel Aps, the Parties), entered into a Credit Agreement with Bank of America, N.A. (the Lender). The Credit Agreement provides for a term loan to ANI ApS in the principal amount of $9.2 million. The Credit Agreement also provided for a $10.0 million revolving credit facility available to the Company for general corporate purposes. Revolving credit loans may be borrowed, at the Companys option, in U.S. Dollars or, subject to certain conditions, Euros, British Pounds, Canadian Dollars or Danish Krone. Upon entry into the Credit Agreement, the Companys prior credit facility with Wells Fargo Bank was terminated. No loans or other amounts were outstanding or owed under that facility at the time of termination.
The Company is required to pay a commitment fee on the undrawn portion of the revolving credit facility at the rate of 0.25% per annum.
In connection with the Honeywell Agreement, on September 28, 2017, the Parties entered into a First Amendment to the Credit Agreement with the Lender. The First Amendment amended the existing Credit Agreement to permit the Honeywell Asset Purchase and License Agreement and temporarily increased the amount available for borrowing under the revolving credit facility from $10.0 million to $15.0 million.
The initial upfront payment of $14.6 million for the Honeywell Agreement was paid using borrowings under the Companys revolving credit facility. Interest on this revolving credit facility accrued at a rate of 4.25% per annum on the outstanding borrowings and is due and payable on the last day of each of the Companys fiscal quarters. As of October 28, 2017, the Company has accrued $51,000 of interest for this revolving credit facility, which is included in Other Liabilities and Accrued Expenses on the accompanying condensed consolidated balance sheet at October 28, 2017.
As of October 28, 2017, $400,000 of the revolving credit facility remains available under the amended Credit Agreement.
Subsequent to the fiscal quarter end, on November 30, 2017, the Company entered into a Second Amendment to the Credit Agreement with the Lender. The Second Amendment provides for a term loan to the Company in the principal amount of $15.0 million, in addition to the revolving credit facility for the Company and the term loan previously borrowed by ANI ApS at the original closing under the Credit Agreement. The Company borrowed the entire $15.0 million of the term loan upon the closing of the Second Amendment on November 30, 2017 and used the proceeds to repay the entire $14.6 million principal balance of the revolving loan outstanding under the revolving credit facility as of October 28, 2017. In accordance with the scheduled principal payments commencing January 2018 for the $15.0 million term loan, the Company has classified $2.25 million of the revolving credit facility as a current liability on the accompanying condensed consolidated balance sheet at October 28, 2017.
The principal amount of the revolving credit facility under the Credit Agreement, which had been temporarily increased to $15.0 million pursuant to the First Amendment, was reduced to $10.0 million effective upon the closing of the Second Amendment, and the revolving credit facility termination and maturity date was extended from January 31, 2022 to November 22, 2022. Refer to Note 19, Subsequent Event for further details.
14
(12) Debt
Long-term debt in the accompanying condensed consolidated balance sheets is as follows:
(In thousands) |
October 28, 2017 | January 31, 2017 | ||||||
USD Term Loan with a rate equal to LIBOR plus a margin of 1.0% to 1.5%, (1.78% as of October 28, 2017), and maturity date of January 31, 2022 |
$ | 8,648 | $ | | ||||
Less: |
||||||||
Debt Issuance Costs, net of accumulated amortization |
$ | (147 | ) | $ | | |||
Current Portion of Term Loan |
$ | (1,656 | ) | $ | | |||
|
|
|
|
|||||
Long-Term Debt |
$ | 6,845 | $ | | ||||
|
|
|
|
The schedule of required principal payments remaining during the next five years on long-term debt outstanding as of October 28, 2017 is as follows:
(In thousands) | ||||
Fiscal 2018 |
$ | 552 | ||
Fiscal 2019 |
1,472 | |||
Fiscal 2020 |
1,840 | |||
Fiscal 2021 |
2,208 | |||
Fiscal 2022 |
2,576 | |||
|
|
|||
$ | 8,648 | |||
|
|
On February 28, 2017, the Parties entered into a Credit Agreement with the Lender. The Parties also entered into a related Security and Pledge Agreement with the Lender. The Credit Agreement provides for a term loan to ANI ApS in the amount of $9.2 million.
The term loan bears interest under the Credit Agreement at a rate per annum equal to the LIBOR rate plus a margin that varies within a range of 1.0% to 1.5% based on the Companys consolidated leverage ratio. Amounts borrowed under the revolving credit facility bear interest at a rate per annum equal to, at the Companys option, either (a) the LIBOR rate (or in the case of revolving credit loans denominated in a currency other than U.S. Dollars, the applicable quoted rate), plus a margin that varies within a range of 1.0% to 1.5% based on the Companys consolidated leverage ratio, or (b) a fluctuating reference rate equal to the highest of (i) the federal funds rate plus 0.50%, (ii) Bank of Americas publicly announced prime rate or (iii) the LIBOR rate plus 1.00%, plus a margin that varies within a range of 0.0% to 0.5% based on the Companys consolidated leverage ratio.
In connection with the Credit Agreement, AstroNova and ANI ApS entered into certain hedging arrangements with the Lender to manage the variable interest rate risk and currency risk associated with its payments in respect of the term loan. Refer to Note 13, Derivative Financial Instruments and Risk Management for further information about these arrangements.
The Parties must comply with various customary financial and non-financial covenants under the Credit Agreement. The financial covenants consist of a maximum consolidated leverage ratio and a minimum consolidated fixed charge coverage ratio. The Credit Agreement contains limitations, in each case subject to various exceptions and thresholds, on the Companys and its subsidiaries ability to incur future indebtedness, to place liens on assets, to conduct mergers or acquisitions, to sell assets, to alter their capital structure, to make investments and loans, to change the nature of their business, and to prepay subordinated indebtedness. The Credit Agreement permits the Company to pay cash dividends on and repurchase shares of its common stock, subject to certain limitations.
15
In connection with the May 1, 2017 stock repurchase (refer to Note 8, Shareholders Equity), the Parties entered into a consent and amendment with the Lender, dated as of May 1, 2017, relating to the Credit Agreement solely for purposes of effecting the stock repurchase. The amendment increased the aggregate amount of certain repurchases of Company equity interests permitted to be made by the Company under the Credit Agreement in the Companys fiscal year ending January 31, 2018, from $5,000,000 to $12,000,000, subject to certain conditions. The amendment prohibits the Company from making other repurchases of Company equity interests under such permission in the fiscal year ending January 31, 2018. The amendment also provides that the aggregate amount paid in cash by the Company to effect the stock repurchase shall not be deducted from the Companys consolidated EBITDA for the purposes of calculating the consolidated fixed charge coverage ratio covenant to which the Company is subject under the Credit Agreement with respect to any trailing four-fiscal-quarter measurement period through and including the measurement period ending January 31, 2018.
The Lender is entitled to accelerate repayment of the loans and to terminate its revolving credit commitment under the Credit Agreement upon the occurrence of any of various customary events of default, which include, among other events, the following: failure to pay when due any principal, interest or other amounts in respect of the loans, breach of any of the Companys covenants or representations under the loan documents, default under any other of the Companys or its subsidiaries significant indebtedness agreements, a bankruptcy, insolvency or similar event with respect to the Company or any of its subsidiaries, a significant unsatisfied judgment against the Company or any of its subsidiaries, or a change of control of the Company.
The obligations of ANI ApS in respect of the term loan are guaranteed by the Company and TrojanLabel. The Companys obligations in respect of the revolving credit facility and its guarantee in respect of the term loan are secured by substantially all of the assets of the Company (including a pledge of a portion of the equity interests held by the Company in ANI ApS and the Companys wholly-owned German subsidiary Astro-Med GmbH), subject to certain exceptions.
As of October 28, 2017, we believe the Company is in compliance with all of the covenants in the Credit Agreement.
Subsequent to the fiscal quarter end, the Company entered into a Second Amendment to the Credit Agreement with Bank of America, N.A., on November 30, 2017. The Second Amendment provides for a term loan to the Company in the principal amount of $15.0 million. Refer to Note 19, Subsequent Event for further details.
(13) Derivative Financial Instruments and Risk Management
As a multinational enterprise, AstroNova is exposed to certain risks relating to our ongoing business operations. We employ a number of practices to manage these risks, including operating and financing activities, and where appropriate, the use of derivative instruments. The primary risks managed by using derivative instruments are interest rate risk and foreign currency exchange rate risk.
ASC 815, Derivatives and Hedging, requires the Company to recognize all of its derivative instruments as either assets or liabilities in the statement of financial position at fair value. The accounting for changes in the fair value (i.e., gains or losses) of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship and, further, on the type of hedging relationship. For those derivative instruments that are designated and qualify as hedging instruments, a company must designate the hedging instrument, based upon the exposure being hedged, as a fair value hedge, cash flow hedge, or a hedge of a net investment in a foreign operation. For derivative instruments not designated as hedging instruments, the gain or loss is recognized in the statement of income during the current period.
For derivative instruments that are designated and qualify as a cash flow hedge, the effective portion of the gain or loss on the derivative instrument is reported as a component of other comprehensive income (OCI) and reclassified into earnings in the same line item associated with the forecasted transaction and in the same period or periods during which the hedged transaction affects earnings (e.g., in interest expense when the hedged transactions are interest cash flows associated with floating-rate debt, or other income (expense) for portions reclassified relating to the remeasurement of the debt). The remaining gain or loss on the derivative instrument in excess of the cumulative change in the present value of future cash flows of the hedged item, if any (i.e., the ineffectiveness portion), or hedge components excluded from the assessment of effectiveness, are recognized in the statement of financial income during the current period.
In connection with the Credit Agreement, we entered into a cross-currency interest rate swap to manage the interest rate risk and foreign currency exchange risk associated with the floating-rate foreign currency-denominated term loan borrowing by our Danish Subsidiary and, in accordance with the guidance in ASC 815, have designated this swap as a cash flow hedge of floating-rate borrowings. The cross-currency interest rate swap agreement utilized by the Company effectively modifies the Companys exposure to interest rate risk and foreign currency exchange rate risk by converting approximately $8.9 million of the Companys floating-rate debt denominated in U.S. Dollars on our Danish subsidiarys books to a fixed-rate debt denominated in Danish Krone for the next five years, thus reducing the impact of interest-rate and foreign currency exchange rate changes on future interest expense and principal repayments. This swap involves the receipt of floating rate amounts in U.S. Dollars in exchange for fixed-rate interest payments in Danish Krone, as well as exchanges of principal at the inception spot rate, over the life of the Credit Agreement.
Subsequent to the fiscal quarter end, on November 30, 2017, the Parties entered into a Second Amendment to the Credit Agreement with Bank of America, N.A. which provides for a term loan to the Company in the principal amount of $15.0 million. In connection with this, the Company entered into certain hedging arrangements with Bank of America to manage the variable interest rate risk associated with its payments in respect to the $15.0 million term loan.
16
As of October 28, 2017, the total notional amount of the Companys cross-currency interest rate swap was $8.1 million; the fair value was $0.9 million.
The following tables present the impact of the derivative instrument in our condensed consolidated financial statements for the three and nine months ended October 28, 2017 and October 29, 2016:
Three Months Ended | ||||||||||||||||||
Amount of Gain (Loss) Recognized in OCI on Derivative (Effective Portion) |
Location of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) |
Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) |
||||||||||||||||
Cash Flow Hedge (In thousands) |
October 28, 2017 |
October 29, 2016 |
October 28, 2017 |
October 29, 2016 |
||||||||||||||
Swap contract |
$ | 137 | $ | | Other Income (Expense) | $ | 134 | $ | | |||||||||
|
|
|
|
|
|
|
|
Nine Months Ended | ||||||||||||||||||
Amount of Gain (Loss) Recognized in OCI on Derivative (Effective Portion) |
Location of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) |
Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) |
||||||||||||||||
Cash Flow Hedge (In thousands) |
October 28, 2017 |
October 29, 2016 |
October 28, 2017 |
October 29, 2016 |
||||||||||||||
Swap contract |
$ | (898 | ) | $ | | Other Income (Expense) | $ | (819 | ) | $ | | |||||||
|
|
|
|
|
|
|
|
The swap contract resulted in no ineffectiveness for the three and nine months ended October 28, 2017, and no gains or losses were reclassified into earnings as a result of the discontinuance of the swap contract due to the original forecasted transaction no longer being probable of occurring. At October 28, 2017, the Company expects to reclassify approximately $66,000 of net gains on the swap contract from accumulated other comprehensive income to earnings during the next 12 months due to changes in foreign exchange rates and the payment of variable interest associated with the floating-rate debt.
(14) Segment Information
AstroNova reports two segments: Product Identification and Test & Measurement (T&M). The Company evaluates segment performance based on the segment profit before corporate expenses.
Summarized below are the Revenue and Segment Operating Profit for each reporting segment:
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||
Revenue | Segment Operating Profit | Revenue | Segment Operating Profit | |||||||||||||||||||||||||||||
(In thousands) |
October 28, 2017 |
October 29, 2016 |
October 28, 2017 |
October 29, 2016 |
October 28, 2017 |
October 29, 2016 |
October 28, 2017 |
October 29, 2016 |
||||||||||||||||||||||||
Product Identification |
$ | 20,458 | $ | 16,892 | $ | 2,657 | $ | 2,443 | $ | 59,945 | $ | 51,126 | $ | 7,761 | $ | 7,069 | ||||||||||||||||
T&M |
8,302 | 6,450 | 1,572 | 1,282 | 20,756 | 21,665 | 2,300 | 3,625 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 28,760 | $ | 23,342 | 4,229 | 3,725 | $ | 80,701 | $ | 72,791 | 10,061 | 10,694 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Corporate Expenses |
2,597 | 1,891 | 6,780 | 5,566 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Operating Income |
1,632 | 1,834 | 3,281 | 5,128 | ||||||||||||||||||||||||||||
Other Expense, Net |
(12 | ) | (60 | ) | (45 | ) | (72 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Income Before Income Taxes |
1,620 | 1,774 | 3,236 | 5,056 | ||||||||||||||||||||||||||||
Income Tax Provision |
201 | 623 | 579 | 1,595 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net Income |
$ | 1,419 | $ | 1,151 | $ | 2,657 | $ | 3,461 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
17
(15) Recent Accounting Pronouncements
Derivatives and Hedging
In August 2017, the Financial Accounting Standards Board (FASB) issued ASU 2017-12, Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities. The objective of this new guidance is to improve the financial reporting of hedging relationships by, among other things, eliminating the requirement to separately measure and record hedge ineffectiveness. ASU 2017-12 is effective for public companies for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early application is permitted using a modified retrospective method effective as of the beginning of the fiscal year. The Company is still evaluating the impact of adopting this guidance, but does not believe it will have a material impact on the Companys consolidated financial statements.
Goodwill
In January 2017, the FASB issued ASU 2017-04, IntangiblesGoodwill and Other (Topic 350). ASU 2017-14 simplifies the subsequent measurement of goodwill impairment. The new guidance eliminates the two-step process that required identification of potential impairment and a separate measure of the actual impairment. Goodwill impairment charges, if any, would be determined by reducing the goodwill balance by the difference between the carrying value and the reporting units fair value (impairment loss is limited to the carrying value). This standard is effective for annual or any interim goodwill impairment tests beginning after December 15, 2019. The Company does not believe the adoption of this guidance will have a material impact on the Companys consolidated financial statements.
Business Combinations
In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, which clarifies the definition of a business to assist entities with determining whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The standard introduces a screen for determining when assets acquired are not a business (if substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or group of similar identifiable assets, then under ASU 2017-01, the asset or group of assets is not a business) and clarifies that a business must include, at a minimum, an input and a substantive process that contribute to an output to be considered a business. This standard is effective for fiscal years beginning after December 15, 2017, including interim periods within that reporting period, with early adoption permitted in certain circumstances. The Company has elected to early adopt ASU 2017-101 as a result of the Honeywell acquisition and has accounted for this transaction as a purchase of an asset in its condensed consolidated financial statements for the period ending October 28, 2017.
Statement of Cash Flows
In August 2016, the FASB issued ASU 2016-15, Classification of Certain Cash Receipts and Cash Payments (Topic 230). ASU 2016-15 addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice for certain cash receipts and cash payments. The standard is effective for annual reporting periods beginning after December 15, 2017 and interim periods within those years (Q1 fiscal 2019 for AstroNova), with early adoption permitted. The Company does not believe the adoption of this guidance will have a material impact on the Companys consolidated financial statements.
Revenue Recognition
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 completes the joint effort by the FASB and International Accounting Standards Board to improve financial reporting by creating common revenue recognition guidance for U.S. GAAP and International Financial Reporting Standards. ASU 2014-09 applies to all companies that enter into contracts with customers to transfer goods or services. In August 2015, the FASB modified ASU 2014-09 to be effective for annual reporting periods beginning after December 15, 2017 (Q1 fiscal 2019 for AstroNova), including interim periods within that reporting period. As modified, the FASB permits the adoption of the new revenue standard early, but not before annual periods beginning after December 15, 2016. Entities have the choice to apply ASU 2014-09 either retrospectively to each reporting period presented or by recognizing the cumulative effect of applying ASU 2014-09 at the date of initial application and not adjusting comparative information.
18
In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606)Principal versus Agent Consideration. In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606)Identifying Performance Obligations and Licensing. In May 2016, the FASB issued ASU 2016-11, Revenue from Contracts with Customers (Topic 606) and Derivatives and Hedging (Topic 815)Rescission of SEC Guidance Because of ASU 2014-09 and 2014-16 and ASU 2016-12, Revenue from Contracts with Customers (Topic 606)Narrow Scope Improvements and Practical Expedients. All of these ASUs do not change the core principle of the guidance in Topic 606 (as amended by ASU 2014-09), but rather provide further guidance to improve the operability and understandability of the implementation guidance included in ASU 2014-09. The effective date for all of these ASUs is the same as the effective date of ASU 2014-09 as amended by ASU 2015-14, for annual reporting periods beginning after December 15, 2017, including interim periods within those years (Q1 fiscal 2019 for AstroNova). The Company is currently evaluating the impact and method of adopting this guidance and while we do not expect that the adoption of these ASUs will have a material impact on the Companys consolidated financial statements, we do expect the adoption to result in a change in timing of recognizing expense for commission earned on the sales of extended service contracts. The Company has not yet decided on the method of adoption to be applied when this new guidance becomes effective.
Leases
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). ASU 2016-02 supersedes current guidance related to accounting for leases and is intended to increase transparency and comparability among organizations by requiring lessees to recognize assets and liabilities in the balance sheet for operating leases with lease terms greater than twelve months. The update also requires improved disclosures to help users of financial statements better understand the amount, timing and uncertainty of cash flows arising from leases. ASU 2016-02 will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years (Q1 fiscal 2020 for AstroNova), with early adoption permitted. At adoption, this update will be applied using a modified retrospective approach. The Company is currently evaluating the effect of this new guidance on the Companys consolidated financial statements.
No other new accounting pronouncements, issued or effective during the first nine months of the current year, have had or are expected to have a material impact on our consolidated financial statements.
(16) Securities Available for Sale
Pursuant to our investment policy, securities available for sale include state and municipal securities with various contractual or anticipated maturity dates ranging from 1 to 16 months. Securities available for sale are carried at fair value, with unrealized gains and losses reported as a component of accumulated other comprehensive income (loss) in shareholders equity until realized. Realized gains and losses from the sale of available-for-sale securities, if any, are determined on a specific identification basis. A decline in the fair value of any available-for-sale security below cost that is determined to be other than temporary will result in a write-down of its carrying amount to fair value. No such impairment charges were recorded for any period presented. All short-term investment securities have original maturities greater than 90 days.
The fair value, amortized cost and gross unrealized gains and losses of securities available for sale are as follows:
(In thousands) October 28, 2017 |
Amortized Cost | Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | ||||||||||||
State and Municipal Obligations |
$ | 3,286 | $ | | $ | (2 | ) | $ | 3,284 | |||||||
|
|
|
|
|
|
|
|
|||||||||
January 31, 2017 |
Amortized Cost | Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | ||||||||||||
State and Municipal Obligations |
$ | 6,732 | $ | | $ | (9 | ) | $ | 6,723 | |||||||
|
|
|
|
|
|
|
|
19
(17) Fair Value
We measure our financial and nonfinancial assets at fair value on a recurring basis in accordance with the guidance provided in ASC 820, Fair Value Measurement and Disclosures which defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). In addition, ASC 820 establishes a three-tiered hierarchy for inputs used in managements determination of fair value of financial instruments that emphasizes the use of observable inputs over the use of unobservable inputs by requiring that observable inputs be used when available. Observable inputs are inputs that reflect managements belief about the assumptions market participants would use in pricing a financial instrument based on the best information available in the circumstances.
The fair value hierarchy is summarized as follows:
| Level 1Quoted prices in active markets for identical assets or liabilities; |
| Level 2Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and |
| Level 3Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. |
Cash and cash equivalents, accounts receivable, accounts payable, line of credit receivable, accrued compensation, other liabilities and accrued expenses and income tax payable are reflected in the condensed consolidated balance sheet at carrying value, which approximates fair value due to the short term nature of the these instruments.
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
Fair value is applied to our financial assets and liabilities including money market funds, available for sale securities, derivative instruments consisting of a cross-currency interest rate swap and a contingent consideration liability relating to an earnout payment on future TrojanLabel operating results.
The following tables provide a summary of the financial assets and liabilities that are measured at fair value as of October 28, 2017 and January 31, 2017:
Assets measured at fair value: |
Fair value measurement at October 28, 2017 |
Fair value measurement at January 31, 2017 |
||||||||||||||||||||||||||||||
(in thousands) | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
Money Market Funds (included in Cash and Cash Equivalents) |
$ | 10 | $ | | $ | | $ | 10 | $ | 2 | $ | | $ | | $ | 2 | ||||||||||||||||
State and Municipal Obligations (included in Securities Available for Sale) |
| 3,284 | | 3,284 | | 6,723 | | 6,723 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total assets |
$ | 10 | $ | 3,284 | $ | | $ | 3,294 | $ | 2 | $ | 6,723 | $ | | $ | 6,725 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Liabilities measured at fair value: |
Fair value measurement at October 28, 2017 |
Fair value measurement at January 31, 2017 |
||||||||||||||||||||||||||||||
(in thousands) | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
Swap Contracts (included in Other Liabilities) |
$ | | $ | 915 | $ | | $ | 915 | $ | | $ | | $ | | $ | | ||||||||||||||||
Earnout Liability (included in Other Liabilities) |
| | 916 | 916 | | | | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total liabilities |
$ | | $ | 915 | $ | 916 | $ | 1,831 | $ | | $ | | $ | | $ | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For our money market funds and municipal obligations, we utilize the market approach to measure fair value. The market approach is based on using quoted prices for identical or similar assets.
We also use the market approach to measure fair value of our derivative instruments. Our derivative liability is comprised of a cross-currency interest rate swap. This derivative instrument was measured at fair value using readily observable market inputs, such as quotations on interest rates and foreign exchange rates, and is classified as Level 2 because it is an over-the-counter contract with a bank counterparty that is not traded in an active market.
20
The fair value of the earnout liability incurred in connection with the Companys acquisition of TrojanLabel was determined using the option approach methodology which includes using significant inputs that are not observable in the market and therefore classified as Level 3. Key assumptions in estimating the fair value of the contingent consideration liability included (1) the estimated earnout targets over the next seven years of $0.4 million-$1.4 million, (2) the probability of success (achievement of the various contingent events) from 0.0%-46.8% and (3) a risk-adjusted discount rate of approximately 1.58%-2.76% used to adjust the probability-weighted earnout payments to their present value. At each reporting period, the contingent consideration liability is recorded at its fair value with changes reflected in other income in the condensed consolidated statements of operations.
Assets and Liabilities Not Recorded at Fair Value on the Consolidated Balance Sheet
As of October 28, 2017, the Companys long-term debt, including the current portion of long-term debt not reflected in the financial statements at fair value, is reflected in the table below:
Fair Value Measurement at October 28, 2017 |
||||||||||||||||||||
(In thousands) | Level 1 | Level 2 | Level 3 | Total | Carrying Value |
|||||||||||||||
Long-Term debt and related current maturities |
$ | | $ | | $ | 9,751 | $ | 9,751 | $ | 8,648 |
On February 28, 2017, the Company entered into a term loan in the amount of $9.2 million with the Bank of America. The fair value of the Companys long-term debt, including the current portion of long-term debt is estimated by discounting the future cash flows using current interest rates at which similar borrowings with the same maturities would be made to borrowers with similar credit ratings and is classified as Level 3.
(18) Accumulated Other Comprehensive Loss
The changes in the balance of accumulated other comprehensive loss by component are as follows:
(In thousands) |
Foreign Currency Translation Adjustments |
Unrealized Holding Gain/(Loss) on Available for Sale Securities |
Net Unrealized Gain (Losses) on Cash Flow Hedges |
Total | ||||||||||||
Balance at January 31, 2017 |
$ | (1,048 | ) | $ | (8 | ) | $ | | $ | (1,056 | ) | |||||
Other Comprehensive Income (Loss) before reclassification |
210 | 5 | (700 | ) | (485 | ) | ||||||||||
Amounts reclassified from AOCI to Earnings |
| | 646 | 646 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other Comprehensive Income (Loss) |
210 | 5 | (54 | ) | 161 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at October 28, 2017 |
$ | (838 | ) | $ | (3 | ) | $ | (54 | ) | $ | (895 | ) | ||||
|
|
|
|
|
|
|
|
The amounts presented above in other comprehensive income (loss) are net of any applicable taxes.
(19) Subsequent Event
On November 30, 2017, the Parties entered into a Second Amendment to the Credit Agreement with Bank of America, N.A., which provides for a term loan to the Company in the principal amount of $15.0 million, in addition to a revolving credit facility for the Company and the term loan previously borrowed by ANI APS at the original closing under the Credit Agreement. The Company borrowed the entire $15.0 million upon the closing of the Second Amendment on November 30, 2017 and used the proceeds to repay the entire $14.6 million principal balance of the revolving loan outstanding under the revolving credit facility as of October 28, 2017. The remaining proceeds from the $15.0 million term loan were retained by the Company to be used for general corporate purposes.
Effective upon the closing of the Second Amendment, the principal amount of the revolving credit facility under the Credit Agreement, which had been temporarily increased to $15.0 million pursuant to the First Amendment, was reduced to $10.0 million and the revolving credit facility termination and maturity date was extended from January 31, 2022 to November 22, 2022.
The $15.0 million Term Loan bears interest at a rate per annum equal to, at the Companys option, either (a) the Eurocurrency Rate (as defined in the Credit Agreement), plus a margin that varies within a range of 1.0% to 1.5% based on the Companys consolidated leverage ratio, or (b) a fluctuating reference rate equal to the highest of (i) the federal fund rate plus 0.50%, (ii) Bank of Americas publicly announced prime rate or (iii) the Eurocurrency Rate plus 1.00%, plus a margin that varies within a range of 0.0% to 0.5% based on the Companys consolidated leverage ratio.
The term loan is required to be paid in quarterly installments on the last day of each fiscal quarter of the Company over the term of the amended Credit Agreement, commencing with its fiscal quarter ending on January 31, 2018. The principal amount of each quarterly installment required to be paid is $750,000, and any remaining principal balance of the term loan is required to be paid on November 30, 2022.
The Companys obligations in respect to the term loan are secured by the same assets as those securing its obligations under the revolving credit facility under the Credit agreement.
In connection with the Second Amendment, the Company entered into certain hedging arrangements with Bank of America to manage the variable interest rate risk associated with its payments in respect to the $15.0 million term loan.
Item 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Business Overview
This section should be read in conjunction with the AstroNova condensed consolidated financial statements included elsewhere herein and our Annual Report on Form 10-K for the fiscal year ended January 31, 2017.
21
AstroNova is a multi-national enterprise that leverages its proprietary data visualization technologies to design, develop, manufacture, distribute and service a broad range of products that acquire, store, analyze and present data in multiple formats. The Company organizes its structure around a core set of competencies, including research and development, manufacturing, service, marketing and distribution. It markets and sells its products and services through the following two segments:
| Product Identificationoffers product identification and label printer hardware, software, servicing contracts, and parts and supplies. Parts and supplies refer to the media (substrate) and ink, toner, ribbon, etc., used with the Companys printers and the various parts used to maintain the printers. |
| Test and Measurement (T&M)offers a suite of products and services that acquire and record visual and electronic signal data from local and networked data stream and sensors as well as wired and wireless networks. The recorded data is processed and analyzed and then stored and presented in various visual output formats. The T&M segment also includes a line of aerospace printers that are used to print hard copies of data required for the safe and efficient operation of aircraft, including navigation maps, arrival and departure procedures, flight itineraries, weather maps, performance data, passenger data, and various air traffic control data. Other aerospace products include airborne and rugged networking devices. The Company also markets the media for use with the printers and other devices sold by the T&M segment. |
The Company markets and sells its products and services globally through a diverse distribution structure of direct sales personnel, manufacturers representatives and authorized dealers that deliver a full complement of branded products and services to customers in our respective markets.
On September 28, 2017, AstroNova entered into an Asset Purchase and License Agreement with Honeywell International, Inc. to acquire the exclusive perpetual world-wide license to manufacture Honeywells narrow format flight deck printers for two aircraft families.
On February 1, 2017, AstroNova completed its acquisition of TrojanLabel ApS (TrojanLabel), a European manufacturer of digital color label presses and specialty printing systems for a broad range of end markets. TrojanLabel is being reported as part of our Product Identification segment beginning with the first quarter of fiscal year 2018. Refer to Note 4, Acquisitions, in our condensed consolidated financial statements included elsewhere in this report for additional details.
Results of Operations
Three Months Ended October 28, 2017 vs. Three Months Ended October 29, 2016
Revenue by segment and current quarter percentage change over prior year for the three months ended October 28, 2017 and October 29, 2016 were:
(Dollars in thousands) |
October 28, 2017 |
As a % of Revenue |
October 29, 2016 |
As a % of Revenue |
% Change Over Prior Year |
|||||||||||||||
Product Identification |
$ | 20,458 | 71.1 | % | $ | 16,892 | 72.4 | % | 21.1 | % | ||||||||||
T&M |
8,302 | 28.9 | % | 6,450 | 27.6 | % | 28.7 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 28,760 | 100.0 | % | $ | 23,342 | 100.0 | % | 23.2 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
Revenue for the third quarter of the current year was $28.8 million, a 23.2% increase compared to the previous year third quarter revenue of $23.3 million. Revenue through domestic channels for the current year third quarter was $18.2 million, an increase of 8.8% over the prior years third quarter. International revenue for the third quarter of the current year was $10.6 million, a 59.8% increase over the previous year third quarter and represents 36.8% of AstroNovas third quarter revenue. The current quarter growth in international revenue was due primarily to increases in revenue for the Companys ink jet printers and related supplies. Current year third quarter international revenue includes a favorable foreign exchange rate impact of $0.3 million.
Hardware revenue in the current quarter was $9.4 million, an increase compared to prior years third quarter revenue of $7.8 million, primarily due to the increase in revenue of the Aerospace printer products in the T&M segment, as well as the contribution to hardware revenue from the QuickLabel digital ink jet products and TrojanLabel label presses in the Product Identification segment. Supplies revenue in the current quarter was $16.6 million, a 23.0% increase over prior years third quarter parts and supplies revenue of $13.5 million. The current quarter increase in parts and supplies revenue compared to the third quarter of the prior year is attributable to increases in revenue of both digital color printer supplies and label and tag products within the Product Identification segment and related supplies.
22
Service, repairs and other revenues of $2.8 million in the current quarter increased 40.0% from prior year third quarter service and other revenues of $2.0 million, primarily due to an increase in customer demand for parts and repair services during the current year third quarter.
Current year third quarter gross profit was $11.8 million, a 22.3% increase from prior year third quarter gross profit of $9.6 million. The Companys current quarter gross profit margin of 41.0% reflects a 30 basis point decrease from the prior year third quarter gross profit margin of 41.3%. The lower gross profit margin for the current quarter compared to the prior year is primarily attributable to product mix, under absorption of the factory overhead and costs associated with the product line integration related to TrojanLabel and Honeywell TSA.
Operating expenses for the current quarter were $10.2 million, a 30.2% increase compared to prior year third quarter operating expenses of $7.8 million. Specifically, selling and marketing expenses for the current quarter increased to $5.5 million compared to $4.6 million in the third quarter of the prior year due primarily to increases in compensation expense, expenses related to the acquisitions of TrojanLabel operations and the Honeywell intergration, as well as an increase in advertising and trade show expenditures. G&A expenses increased in the third quarter to $2.6 million compared to $1.9 million in the prior year third quarter. The increase is primarily due to an increase in share-based compensation benefits, as well as outside and professional service costs, including costs for the TrojanLabel acquisition. R&D expenses were $2.0 million in the current quarter, compared to $1.3 million in the prior year third quarter. The R&D spending as a percentage of revenue for the current quarter is 7.1% compared to 5.7% for the same period of the prior year, the increase is attributable to the absorption of the TrojanLabel R&D team.
Other expense during the third quarter was $12,000 compared to $60,000 in the third quarter of the previous year. Current year third quarter other expense consists primarily of foreign exchange loss and interest expense on debt, partially offset by investment income and income received from the settlement of a legal matter related to patent infringement. Prior year third quarter other expense consists primarily of foreign exchange loss, partially offset by investment income.
The provision for federal, state and foreign income taxes for the third quarter of the current year was $0.2 million. The third quarter effective tax rate of 12.4% was impacted by a prior period tax benefit received upon the completion of an R&D study, partially offset by current tax increases from the mix of forecasted pre-tax earnings to higher taxing jurisdictions. This compares to the prior years third quarter tax provision on income of $0.6 million and effective tax rate of 35.1%.
23
The Company reported net income of $1.4 million for the third quarter of the current year, and earnings of $0.21 per diluted share, compared to the prior year third quarter net income of $1.2 million and related earnings of $0.15 per diluted share. Return on revenue was 4.9% for the third quarter of both fiscal 2018 and 2017.
Nine Months Ended October 28, 2017 vs. Nine Months Ended October 29, 2016
Revenue by product group and current quarter percentage change over prior year for the nine months ended October 28, 2017 and October 29, 2016 were:
(Dollars in thousands) |
October 28, 2017 |
As a % of Revenue |
October 29, 2016 |
As a % of Revenue |
% Change Over Prior Year |
|||||||||||||||
Product Identification |
$ | 59,945 | 74.3 | % | $ | 51,126 | 70.2 | % | 17.2 | % | ||||||||||
T&M |
20,756 | 25.7 | % | 21,665 | 29.8 | % | (4.2 | )% | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 80,701 | 100.0 | % | $ | 72,791 | 100.0 | % | 10.9 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
Revenue for the first nine months of the current year was $80.7 million, representing a 10.9% increase compared to the previous years first nine months of revenue of $72.8 million. Revenue through domestic channels for the first half of the current year was $51.1 million, comparable to prior year domestic revenue of $51.2 million. International revenue for the first nine months of the current year was $29.6 million, a 37.0% increase from the previous year. The current year growth in international revenue was due primarily to increases in revenue for the Companys ink jet printers and related supplies. The current years first nine months international revenue included an unfavorable foreign exchange rate impact of $0.1 million
Hardware revenue in the first nine months of the current year remained unchanged from the prior year at $25.3 million, as increased revenue in the current year related to the QuickLabel digital ink jet printer line and the TrojanLabel line of digital label presses was offset by declines in the Aerospace printer sales to date.
Supplies revenue in the first nine months of the current year was $47.7 million, representing a 15.2% increase over prior years first nine months revenue of $41.4 million. The current year increase in supplies revenue is due primarily to the increase in label and tag revenue, as well as digital color printer supplies product revenue in the Product Identification segment.
Service, repairs and other revenue of $7.7 million in the first nine months of the current year, increased of $26.2% compared to prior year. The increase was primarily due to the increased parts and repairs revenue in both product groups.
Current year first nine months gross profit was $31.4 million, a 6.6% increase compared to prior year first nine months gross profit of $29.4 million. The Companys gross profit margin of 38.9% in the current year reflects a decrease from prior year first nine months gross profit margin of 40.4%. The lower gross profit margin for the current year compared to the prior year is attributable to lower factory overhead absorption in our manufacturing operations due to unfavorable product mix and costs associated with the product line integration related to the TrojanLabel acquisition.
24
Operating expenses for the first nine months of the fiscal year were $28.1 million, a 15.6% increase compared to prior year first nine months operating expenses of $24.3 million. Selling and marketing expenses for the current year of $16.0 million increased 12.5% compared to the previous years first nine months due primarily to increases in compensation and marketing expenditures, as well as expenses related to the acquisition of the TrojanLabel operations and Honeywell integration. G&A expenses increased to $6.8 million in the first nine months of the current year compared to prior years first nine months G&A expenses of $5.6 million primarily due to an increase in share-based compensation and professional and outside service fees. R&D spending in the first nine months of the current year of $5.3 million increased 17.7% compared to prior years first nine months spending of $4.5 million. Current year spending on R&D represents 6.6% of revenue compared to prior years first nine months level of 6.2%.
Current year first nine months operating income of $3.3 million resulted in an operating profit margin of 4.1%, compared to prior year first nine months operating income of $5.1 million and related operating margin of 7.0%. The decrease in operating profit and related margin for the current year is due to product mix, lower factory absorption and an increase in operating expenses.
Other expense during the first nine months of the current year was $45,000 compared to $72,000 in the first nine months of the previous year. The current year decline in other expense is due income related to a settlement of a trademark infringement litigation partially offset by current year interest expense on debt and increased foreign exchange loss. Other expense for fiscal 2017 included the partial recovery of escrow funds related to the Companys 2015 RITEC acquisition.
The Company recognized $0.6 million of income tax expense for the first nine months of the current fiscal year. The effective tax rate for the nine months ended October 28, 2017 was 17.9%, impacted by a $334,000 prior period tax benefit received upon the completion of an R&D study, partially offset by current tax increases from the mix of forecasted pre-tax earnings to higher taxing jurisdictions. Prior year first nine months income tax expense of $1.6 million resulted in an effective tax rate of 31.5% for the nine months ended October 29, 2016.
The Company reported net income of $2.7 million for the first nine months of the current year, reflecting a return on revenue of 3.3% and generating EPS of $0.38 per diluted share. In the prior years first nine months, the Company recognized net income of $3.5 million, reflecting a return on revenue of 4.8% and EPS of $0.46 per diluted share.
25
Segment Analysis
The Company reports two segments: Product Identification and Test & Measurement (T&M) and evaluates segment performance based on the segment profit before corporate and administrative expenses. Summarized below are the Revenue and Segment Operating Profit for each reporting segment:
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||
Revenue | Segment Operating Profit | Revenue | Segment Operating Profit | |||||||||||||||||||||||||||||
(In thousands) |
October 28, 2017 |
October 29, 2016 |
October 28, 2017 |
October 29, 2016 |
October 28, 2017 |
October 29, 2016 |
October 28, 2017 |
October 29, 2016 |
||||||||||||||||||||||||
Product Identification |
$ | 20,458 | $ | 16,892 | $ | 2,657 | $ | 2,443 | $ | 59,945 | $ | 51,126 | $ | 7,761 | $ | 7,069 | ||||||||||||||||
T&M |
8,302 | 6,450 | 1,572 | 1,282 | 20,756 | 21,665 | 2,300 | 3,625 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 28,760 | $ | 23,342 | 4,229 | 3,725 | $ | 80,701 | $ | 72,791 | 10,061 | 10,694 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Corporate Expenses |
2,597 | 1,891 | 6,780 | 5,566 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Operating Income |
1,632 | 1,834 | 3,281 | 5,128 | ||||||||||||||||||||||||||||
Other ExpenseNet |
(12 | ) | (60 | ) | (45 | ) | (72 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Income Before Income Taxes |
1,620 | 1,774 | 3,236 | 5,056 | ||||||||||||||||||||||||||||
Income Tax Provision |
201 | 623 | 579 | 1,595 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net Income |
$ | 1,419 | $ | 1,151 | $ | 2,657 | $ | 3,461 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Product Identification
Revenue from the Product Identification segment increased 21.1% to $20.5 million in the third quarter of the current year, from $16.9 million in the same period of the prior year. Hardware revenue increased 13.4% compared to prior year due primarily to increased demand for our QuickLabel line of digital color printers as well as contribution from the TrojanLabel line of label presses. Supplies revenue increased 21.1% from the same period in the prior year due to increased demand for digital color printer supplies and labels and tags products. The Product Identification segment current quarter segment operating profit was $2.7 million, a profit margin of 13.0%, compared to prior years third quarter segment profit of $2.4 million and profit margin of 14.5 %. The decrease in Product Identification current year third quarter segment operating margin is primarily due to unfavorable product mix and increased manufacturing and operating costs.
Revenues from the Product Identification segment increased 17.2% to $59.9 million in the first nine months of the current year from $51.1 million in the same period of the prior year. The increase is primarily attributable to double-digit growth in the demand for label and tag products and digital color printer supplies products, as well as a 23.8% increase in revenue from the hardware product group for the current year. Product Identification current year segment operating profit of $7.8 million was a 9.8% increase from prior year segment profit of $7.1 million, however current year profit margin of 12.9% is a slight decline from prior year profit margin of 13.8 %. The increase in current year segment operating profit is primarily due to higher revenue, while the decrease in segment operating profit margin is primarily due to product mix and higher manufacturing and operating expenses.
Test & MeasurementT&M
Revenue from the T&M segment was $8.3 million for the third quarter of the current fiscal year, a 28.7% increase from revenue of $6.5 million for the same period in the prior year. The increase is due primarily to the increased revenue in the Aerospace product group as a result of fulfilling orders placed in earlier periods as well as an increase in sales of certain legacy data recorders. T&M third quarter segment operating profit of $1.6 million and 18.9% profit margin compared to the prior year segment operating profit of $1.3 million and related operating margin of 19.9%. The lower segment operating profit margin is due to increased operating costs.
Revenue from the T&M segment was $20.8 million for the first nine months of the current fiscal year, a 4.2% decrease compared to revenue of $21.7 million for the same period in the prior year. The current year decrease is attributable to a 12.9% decrease in Aerospace hardware product line revenue, compared to the same period of the prior year. The segments first nine months operating profit of $2.3 million resulted in a 11.1% profit margin compared to prior year segment operating profit of $3.6 million and related operating margin of 16.7%. The lower segment operating profit and related profit margin for the current year is due to lower revenue, unfavorable product mix and higher operating costs.
26
Financial Condition and Liquidity
Based upon our current working capital position, current operating plans and expected business conditions, we expect to fund our short and long-term working capital needs, capital expenditures and acquisition requirements primarily using internal funds, and we believe that cash provided by operations will be sufficient to meet our operating and capital needs for at least the next 12 months.
We may also utilize amounts available under our secured credit facility, as described below, to fund a portion of our capital expenditures, contractual contingent consideration obligations, and future acquisitions.
On February 28, 2017, we entered into a credit agreement with Bank of America, N.A., which provided for a secured credit facility consisting of a $9.2 million term loan to ANI ApS and a $10.0 million revolving credit facility for the Company. On September 28, 2017, the Company entered into the First Amendment to the Credit Agreement which amended the existing Credit Agreement to permit the Honeywell Asset Purchase and License Agreement and temporarily increased the amount available for borrowing under the revolving credit line from $10.0 million to $15.0 million.
The $9.2 million term loan bears interest at a rate per annum equal to the LIBOR rate plus a margin that varies within a range of 1.0% to 1.5% based on the Companys consolidated leverage ratio. In connection with our entry into the credit agreement, ANI ApS entered into a hedging arrangement to manage the variable interest rate risk and currency risk associated with its payments in respect of the term loan. Under these arrangements, payments of principal and interest in respect of approximately $8.9 million of the principal of the term loan will be made in Danish Krone, and interest on such principal amount will be payable at a fixed rate of 0.67% per annum for the entire term, subject only to potential increases of 0.25% or 0.50% per annum based on the Companys consolidated leverage ratio. Refer to Note 12, Debt, to our condensed consolidated financial statements included elsewhere in this quarterly report for additional information regarding our secured credit facility.
As of October 28, 2017, the Company has used $14.6 million of the revolving credit facility for the initial payment of the Honeywell Asset Purchase and License Agreement and there is $400,000 remaining available. Refer to Note 11, Revolving Credit Facility to our condensed consolidated financial statements included elsewhere in this quarterly report for additional information regarding our revolving credit facility.
Refer to Note 13, Derivative Financial Instruments and Risk Management, to our condensed consolidated financial statements included elsewhere in this quarterly report for additional information regarding our hedging arrangements.
Subsequent to quarter end, on November 30, 2017, the Parties entered into the Second Amendment of the Credit Agreement. The Second Amendment provides for a term loan to the Company in the principal amount of $15.0 million, in addition to a revolving credit facility for the Company and the term loan previously borrowed by ANI Aps at the original closing under the Credit Agreement. The Company borrowed the entire $15.0 million upon the closing of the Second Amendment on November 30, 2017 and used the proceeds to repay the entire $14.6 million principal balance of the revolving loan outstanding under the revolving credit facility as of October 28, 2017. The remaining proceeds from the $15.0 million term loan were retained by the Company to be used for general corporate purposes. The principal amount of the revolving credit facility under the Credit Agreement, which had been temporarily increased to $15.0 million pursuant to the First Amendment, was reduced to $10.0 million effective upon the closing of the Second Amendment, and the revolving credit facility termination and maturity date was extended from January 31, 2022 to November 22, 2022. Refer to Note 19 Subsequent Event to our condensed consolidated financial statements included elsewhere in this quarterly report for further details.
The Companys statements of cash flows for the nine months ended October 28, 2017 and October 29, 2016 are included on page 6 of this report. Net cash flows provided by operating activities were $2.0 million for the first nine months of fiscal 2018 compared to $7.3 million for the same period of the previous year. The decrease in operating cash flow is related to lower net income and higher working capital requirements for the first nine months of the current year compared to the same period in the previous year. Excluding the impact of the TrojanLabel acquisition, the accounts receivable balance increased to $16.5 million at the end of the third quarter from $15.7 million at year-end, and the accounts receivable collection cycle was 48 days sales outstanding at the end of the third quarter of fiscal 2018 compared to 50 days at fiscal 2017 year-end. Inventory increased to $21.5 million after excluding the TrojanLabel and Honeywell acquisitions at the end of the third quarter compared to $ 19.5 million at year-end. Inventory days on hand increased to 126 days on hand at the end of the third quarter from 114 days at year-end.
The Companys cash, cash equivalents and investments at the end of the third quarter were $11.8 million, compared to $24.8 million at year-end. The decreased cash and investment position at October 28, 2017, resulted from $11.2 million of cash used for the purchase of the Companys common stock from the Ondis trust, dividends paid of $1.5 million and cash used to acquire property, plant and equipment of $1.7 million.
The Companys backlog increased 20.9% from year-end to $21.3 million at the end of the third quarter of fiscal 2018.
Contractual Obligations, Commitments and Contingencies
Except as set forth below, there have been no material changes to our contractual obligations as disclosed in the Companys Annual Report on Form 10-K for the fiscal year ended January 31, 2017, other than those which occur in the ordinary course of business.
The Company is subject to minimum royalty payments of $15.0 million over the next ten years in connection with the Honeywell Agreement.
On February 28, 2017, the Parties entered into a Credit Agreement with Bank of America, N.A. which provides for a term loan in the amount of $9.2 million. Future minimum principal and interest payments are approximately $9.1 million through the term loans maturity date of January 31, 2022.
Subsequent to quarter end, on November 30, 2017, the Parties entered into the Second Amendment to the Credit Agreement with Bank of America, N.A. The Second Amendment provides for a term loan to the Company in the amount of $15.0 million. Proceeds from the term loan were used to repay the entire $14.6 million principal balance outstanding on the revolving credit facility. Future minimum principal and interest payments are approximately $15.6 million through the term loans maturity date of November 30, 2022.
27
Critical Accounting Policies, Commitments and Certain Other Matters
In the Companys Annual Report on Form 10-K for the fiscal year ended January 31, 2017, the Companys most critical accounting policies and estimates upon which our financial status depends were identified as those relating to revenue recognition, warranty claims, bad debts, inventories, income taxes, long-lived assets, goodwill and share-based compensation. We considered the disclosure requirements of Financial Release (FR) 60 regarding critical accounting policies and FR-61 regarding liquidity and capital resources, certain trading activities and related party disclosures, and concluded that nothing materially changed during the quarter that would warrant further disclosure under these releases.
Forward-Looking Statements
This Quarterly Report on Form 10-Q may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of historical fact, but rather reflect our current expectations concerning future events and results. We generally use the words believes, expects, intends, plans, anticipates, likely, continues, may, will, and similar expressions to identify forward-looking statements. Such forward-looking statements, including those concerning our expectations, involve risks, uncertainties and other factors, some of which are beyond our control, which may cause our actual results, performance or achievements to be materially different from those expressed or implied by such forward-looking statements. Factors which could cause actual results to differ materially from those anticipated include, but are not limited to (a) general economic, financial and business conditions; (b) declining demand in the test and measurement markets, especially defense and aerospace; (c) competition in the specialty printer industry; (d) ability to develop market acceptance of our products and effective design of customer required features; (e) competition in the data acquisition industry; (f) the impact of changes in foreign currency exchange rates on the results of operations; (g) the ability to successfully integrate acquisitions and realize benefits from divestitures; (h) the business abilities and judgment of personnel and changes in business strategy; (i) the efficacy of research and development investments to develop new products; (j) the launching of significant new products which could result in unanticipated expenses; (k) bankruptcy or other financial problems at major suppliers or customers that could cause disruptions in the Companys supply chain or difficulty in collecting amounts owed by such customers; and (l) other risks included under Item 1A-Risk Factors in the Companys Annual Report on Form 10-K for the fiscal year ended January 31, 2017. We assume no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
We have exposure to financial market risks, including changes in foreign currency exchange rates and interest rates.
Foreign Currency Exchange Risk
The functional currencies of our foreign subsidiaries and branches are the local currencies the British Pound in the UK, the Canadian Dollar in Canada, the Danish Krone in Denmark and the Euro in France and Germany. Accordingly, the effects of exchange rate fluctuations on the net assets of these foreign subsidiaries operations are accounted for as translation gains or losses in accumulated other comprehensive income (loss) within stockholders equity. We do not believe that a change of 10% in such foreign currency exchange rates would have a material impact on our consolidated financial position or results of operations.
The Company is also subject to risk from the effects of exchange rate movements in foreign currency through its borrowings, specifically our U.S. dollar borrowing at our Danish Krone functional currency subsidiary. We entered into a cross-currency interest rate swap to hedge the foreign currency cash flow and interest rate exposures related to the U.S. Dollar floating-rate debt included on the books of our Danish subsidiary (functional currency is Danish Krone). A 10% increase in the rate of exchange of Danish Krone to U.S. Dollars would result in an increase in our debt balance of approximately $1.1 million, and a 10% decrease in the rate of exchange of Danish Krone to U.S. Dollars would result in a decrease of our debt balance of approximately $0.7 million. This impact is mitigated through our cross-currency interest rate swap.
Interest Rate Risk
As of October 28, 2017, the Companys debt portfolio was comprised of U.S. Dollar, floating-rate borrowings on the books of our Danish subsidiary. We entered into a cross-currency interest rate swap to convert the floating-rate foreign currency debt on our foreign subsidiary, to a fixed-rate functional currency debt. Generally, the fair market value of fixed interest rate debt will increase as interest rates fall and decrease as interest rates rise. If Danish Krone interest rates were to decrease by 50 basis points, the fair value of the Companys debt would increase by approximately $0.2 million. If interest rates were to increase by 50 basis points, the fair value of the Companys debt would decrease by approximately $0.2 million.
At October 28, 2017, we had cash and cash equivalents of approximately $8.5 million, of which $2.7 million is held in US bank accounts and $5.8 million is held in foreign bank accounts. We also have $3.3 million of securities available for sale, which include state and municipal securities.
28
with maturities ranging from one month to two years. We do not enter into investments for trading or speculative purposes. All funds are available for working capital and other operating requirements. We do not believe that we have material exposure to changes in fair value of these investments as a result of changes in interest rates due to the short-term nature of these investments.
Item 4. | Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
Our management has evaluated, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934, as amended (Exchange Act). Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that, as of the end of the period covered by this report, our disclosure controls and procedures are effective in ensuring that information required to be disclosed in our Exchange Act reports is (1) recorded, processed, summarized and reported in a timely manner, and (2) accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting that occurred during our most recent fiscal quarter that have materially affected, or are reasonably likely to have materially affected, our internal control over financial reporting.
Item 1. | Legal Proceedings |
There are no pending or threatened legal proceedings against the Company believed to be material to the financial position or results of operations of the Company.
Item 1A. | Risk Factors |
In addition to the other information set forth in this Quarterly Report on Form 10-Q, one should carefully consider the factors discussed in Part I, Item 1A Risk Factors in the Companys Annual Report on Form 10-K for the fiscal year ended January 31, 2017, which could materially affect our business, financial condition or future operating results. The risks described in our Annual Report on 10-K are not the only risks that could affect our business, as additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results as well as adversely affect the value of our common stock.
There have been no material updates to the risk factors previously disclosed in the Companys Annual Report on Form 10-K for the fiscal year ended January 31, 2017.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
During the third quarter of fiscal 2018, the Company made the following repurchases of its common stock:
Total Number of Shares Repurchased |
Average Price paid Per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number of Shares That May Be Purchased Under The Plans or Programs |
|||||||||||||
Aug 1- Aug 31 |
| $ | | | 390,000 | |||||||||||
Sept 1Sept 30 |
813 | (a) | $ | 13.75 | (a) | | 390,000 | |||||||||
Oct 1Oct 31 |
| $ | | | 390,000 |
(a) | An employee of the Company delivered 813 shares of the Companys common stock to satisfy the exercise price for 1,200 stock options exercised. The shares delivered were valued at an average market value of $13.75 per share and are included with treasury stock in the consolidated balance sheet. This transaction did not impact the number of shares authorized for repurchase under the Companys current repurchase program. |
29
Item 6. | Exhibits |
* | Portions of this exhibit which have been granted confidential treatment have been omitted. |
30
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ASTRONOVA, INC. (Registrant) | ||||||
Date: December 7, 2017 | By | /s/ Gregory A. Woods | ||||
Gregory A. Woods, | ||||||
President and Chief Executive Officer | ||||||
(Principal Executive Officer) | ||||||
By | /s/ Joseph P. OConnell | |||||
Joseph P. OConnell, | ||||||
Vice President, and Interim Chief Financial Officer (Principal Accounting Officer and Principal Financial Officer) |
31