Delaware
|
0-51600
|
20-3690109
|
||
(State
or Other Jurisdiction of
Incorporation)
|
(Commission
File
Number)
|
(I.R.S.
Employer Identification
No.)
|
||
|
|
|
346 Waverley Street | ||
Ottawa, Ontario, Canada K2P 0W5 | ||
(Address of Principal Executive Office) (Zip Code) |
(613) 226-9881 | ||
(Issuer’s telephone number, including area code) |
N/A | ||
(Former
name, former address and former fiscal year, if changed since last
report)
|
Large
accelerated filer
|
o
|
Accelerated
filer
|
o
|
Non-accelerated
filer
|
o
|
Smaller
reporting company
|
þ
|
PART I. – FINANCIAL INFORMATION
|
|||
Item 1. |
Financial Statements
|
1 | |
Consolidated Balance Sheets at December 31, 2009 (unaudited)
and June 30, 2009 (audited)
|
2 | ||
Consolidated Statements of Operations for the Three and Six Months
Ended
December 31, 2009 and for the Three and Six Months Ended
December 31, 2008 (unaudited)
and Cumulative Since Inception, (March 29, 2005 to
December 31, 2009)
|
3 | ||
Consolidated Statements of Cash Flows for the Period
Ended December 31, 2009 and December 31,
2008 and Cumulative Since Inception to December 31, 2008
(unaudited)
|
4 | ||
Consolidated Statement of Stockholders’ Equity for the Period
Ended
December 31, 2009 (unaudited)
|
5 | ||
Notes to Interim Financial Statements as of December 31,
2009
|
7 | ||
Item 2. |
Management’s Discussion and Analysis of Financial Condition and
Results of Operation
|
27 | |
Item 3. |
Quantitative and Qualitative Disclosure About Market
Risk
|
33 | |
Item 4. |
Controls and Procedures
|
33 | |
Item 4T. |
The information required by Item 4t is contained in Item
4.
|
33 | |
PART II. – OTHER INFORMATION | 34 | ||
Item 1
|
Legal Proceedings.
|
34 | |
Item 1A. |
Risk
Factors
|
34 | |
Item 2. |
Unregistered Sales of Equity Securities.
|
34 | |
Item 3. |
Defaults upon senior securities.
|
34 | |
Item 4. |
Submission of matters to a vote of security holders.
|
34 | |
Item 5. |
Other information
|
34 | |
Item 6. | Exhibits | 35 |
As
at December 31,
2009
|
As
at June 30,
2009
|
|||||||
Assets
|
(Unaudited) | (Audited) | ||||||
Current
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 19,095,311 | $ | 7,040,999 | ||||
Amounts
receivable
|
473,052 | 221,267 | ||||||
Notes
Receivable (Note 9)
|
- | 91,365 | ||||||
Prepaid
and Deposits
|
51,971 | 82,583 | ||||||
Term
deposit
|
1,053,811 | 1,063,772 | ||||||
20,674,145 | 8,499,986 | |||||||
Long
Term Assets
|
||||||||
Mineral
properties (Note 7)
|
22,111,203 | 18,436,951 | ||||||
Fixed
assets (Note 8)
|
517,661 | 520,858 | ||||||
22,628,864 | 18,957,809 | |||||||
$ | 43,303,009 | $ | 27,457,795 | |||||
Liabilities
and Stockholders’ Equity
|
||||||||
Liabilities
|
||||||||
Current
Liabilities
|
||||||||
Accounts
payable
|
$ | 287,240 | $ | 383,445 | ||||
Stockholders’
Equity
|
||||||||
Capital
stock (Note 5)
|
102,392 | 83,018 | ||||||
Additional
paid in capital
|
74,596,812 | 52,506,278 | ||||||
Contributed
surplus
|
18,204,835 | 17,969,510 | ||||||
Deficit
accumulated during the exploration stage
|
(49,659,344 | ) | (43,197,264 | ) | ||||
Cumulative
translation adjustment
|
(228,926 | ) | (287,192 | ) | ||||
43,015,769 | 27,074,350 | |||||||
$ | 43,303,009 | $ | 27,457,795 |
Three
Month
Period
Ended
December
31,
2009
|
Six
Month
Period
Ended
December
31,
2009
|
Three
Month
Period
Ended
December
31,
2008
|
Six
Month
Period
Ended
December
31,
2008
|
Cumulative
Since Inception March 29, 2005 to
December
31, 2009
|
||||||||||||||||
Revenue
|
||||||||||||||||||||
Interest
Income
|
$ | - | $ | 66,309 | $ | 52,930 | $ | 150,207 | $ | 1,036,623 | ||||||||||
Expenses:
|
||||||||||||||||||||
Incorporation
Costs
|
- | - | - | - | 1,773 | |||||||||||||||
Exploration
|
2,875,770 | 3,954,269 | 481,495 | 2,270,134 | 20,555,886 | |||||||||||||||
Professional
Fees
|
167,442 | 407,374 | 173,597 | 408,573 | 3,664,940 | |||||||||||||||
Travel
& Lodging
|
64,986 | 87,110 | 41,385 | 114,338 | 943,716 | |||||||||||||||
Corporate
Communications
|
46,564 | 86,190 | 202,839 | 458,125 | 2,871,148 | |||||||||||||||
Consulting
Fees
|
64,600 | 136,807 | 28,921 | 70,926 | 770,683 | |||||||||||||||
Office
& Administration
|
71,827 | 152,764 | 266,245 | 582,634 | 2,079,447 | |||||||||||||||
Interest
& Service Charges
|
32,115 | 50,347 | 1,452 | 3,991 | 77,751 | |||||||||||||||
Loss
on disposal of Fixed Assets
|
- | - | - | 44,669 | 44,669 | |||||||||||||||
Insurance
|
11,367 | 25,511 | 20,626 | 48,819 | 253,579 | |||||||||||||||
Depreciation
|
16,614 | 31,265 | 24,930 | 52,278 | 261,177 | |||||||||||||||
Miscellaneous
|
(30,118 | ) | (25,103 | ) | (990 | ) | (2,738 | ) | 159,873 | |||||||||||
Financing
& Listing Fees
|
77,484 | 77,484 | 12,525 | 12,525 | 90,009 | |||||||||||||||
Acquisition
Expenses
|
695,721 | 1,060,180 | - | - | 1,060,180 | |||||||||||||||
Stock
Based Compensation
|
47,216 | 209,191 | 200,587 | 547,153 | 16,140,228 | |||||||||||||||
Write
Down of Mineral Property
|
275,000 | 275,000 | - | - | 1,746,049 | |||||||||||||||
Total
Expense
|
4,416,588 | 6,528,389 | 1,453,612 | 4,611,427 | 50,721,108 | |||||||||||||||
Net
Loss
|
4,416,588 | 6,462,080 | 1,400,682 | 4,461,220 | 49,684,485 | |||||||||||||||
Other
comprehensive loss (income)
|
||||||||||||||||||||
Foreign
Currency Translation Adjustment
|
(47,603 | ) | (58,266 | ) | 192,598 | 224,892 | 228,926 | |||||||||||||
Total Comprehensive Loss for the Period | $ | 4,368,985 | $ | 6,403,814 | $ | 1,593,280 | $ | 4,686,112 | $ | 49,455,559 | ||||||||||
Basic & Diluted Loss per Common Share | $ | (0.04 | ) | $ | (0.07 | ) | $ | (0.02 | ) | $ | (0.08 | ) | ||||||||
Weighted Average Number of Common Shares Used in Per Share Calculations | $ | 98,764,765 | $ | 90,894,206 | 57,674,756 | 55,148,086 |
For
the Six Month
Period Ended December 31, 2009 |
For
the Six Month
Period Ended December
31, 2008
|
Cumulative
Since Inception to
December 31, 2009 |
||||||||||
Operating
Activities:
|
||||||||||||
Net
Loss
|
$ | (6,462,080 | ) | $ | (4,462,220 | ) | $ | (49,759,003 | ) | |||
Adjustment
for:
|
||||||||||||
Depreciation
|
31,265 | 53,278 | 261,177 | |||||||||
Allowance
for doubtful accounts
|
172,170 | 172,170 | 172,170 | |||||||||
Loss
on disposal of assets
|
- | 44,669 | 44,669 | |||||||||
Write
down on mineral property
|
275,000 | - | 275,000 | |||||||||
Stock
based compensation
|
209,191 | 547,153 | 17,827,923 | |||||||||
Accrued
interest
|
- | (21,364 | ) | (58,875 | ) | |||||||
(Increase)
Decrease in accounts receivable
|
(423,955 | ) | 946,537 | (620,393 | ) | |||||||
(Increase)
Decrease in prepaid expenses
|
30,612 | 196,075 | 129,451 | |||||||||
Increase
(Decrease) in accounts payable
|
(96,205 | ) | (391,563 | ) | 55,219 | |||||||
Cash
used in Operating Activities
|
(6,264,002 | ) | (2,915,265 | ) | (31,672,662 | ) | ||||||
Investing
Activities:
|
||||||||||||
Purchase
of GIC receivable
|
- | (16,384 | ) | (1,004,897 | ) | |||||||
Note
receivable
|
91,365 | (500,000 | ) | (3,253,192 | ) | |||||||
Purchase
of Mineral Properties
|
(3,574,251 | ) | (112,000 | ) | (4,400,168 | ) | ||||||
Purchase
of Equipment
|
(28,068 | ) | (343,443 | ) | (98,068 | ) | ||||||
Cash
used in Investing Activities
|
(3,510,954 | ) | (971,827 | ) | (8,756,325 | ) | ||||||
Financing
Activities:
|
||||||||||||
Increase
(decrease) in demand notes payable
|
- | - | 105,580 | |||||||||
Issuance
of capital stock
|
21,761,042 | 2,859,676 | 59,656,861 | |||||||||
Cash
from Financing Activities:
|
21,761,042 | 2,859,676 | 59,762,441 | |||||||||
Effect
of exchange rate changes on cash
|
68,226 | (88,954 | ) | (238,143 | ) | |||||||
Increase
(Decrease) in Cash
|
12,054,312 | (1,116,370 | ) | 19,095,311 | ||||||||
Cash,
beginning
|
7,040,999 | 3,199,848 | - | |||||||||
Cash,
ending
|
$ | 19,095,311 | $ | 2,083,478 | $ | 19,095,311 | ||||||
Supplemental
Cash Flow Disclosure:
|
||||||||||||
Interest Received | $ | 7,642 | $ | 36,994 | 7,642 | |||||||
Taxes Paid | - | - | - | |||||||||
Cash | 2,066,115 | 1,687,439 | 2,066,115 | |||||||||
Short term investments | 17,021,554 | 394,883 | 17,021,554 |
Shares
|
Par
Value
|
Capital
in Excess
of
Par Value
|
Accumulated
Earnings (Deficiency)
|
Contributed
Surplus
|
Cumulative
Translation Adjustment
|
Total
Stockholders Equity
|
||||||||||||||||||||||
Balance
at June 30, 2007
|
46,502,478 | 46,502 | 28,742,381 | (17,546,124 | ) | 10,159,322 | 8,412 | 21,410,493 | ||||||||||||||||||||
Capital
issued for financing
|
1,000,000 | 1,000 | 1,778,590 | - | - | - | 1,779,590 | |||||||||||||||||||||
Capital
issued for services
|
770,000 | 770 | 1,593,582 | - | - | - | 1,594,352 | |||||||||||||||||||||
Capital
issued for mineral properties
|
268,519 | 269 | 489,731 | - | - | - | 490,000 | |||||||||||||||||||||
Fair
Value of warrants
|
- | - | - | - | 470,410 | 470,410 | ||||||||||||||||||||||
Stock
based compensation
|
- | - | - | - | 2,911,213 | - | 2,911,213 | |||||||||||||||||||||
Foreign
currency translation
|
- | - | - | - | - | (28,389 | ) | (28,389 | ) | |||||||||||||||||||
Net
Income (loss)
|
- | - | - | (18,409,961 | ) | - | - | (18,409,961 | ) | |||||||||||||||||||
Balance
at June 30, 2008
|
48,540,997 | 48,541 | 32,604,284 | (35,956,085 | ) | 13,382,573 | (19,977 | ) | 10,217,708 | |||||||||||||||||||
Capital
issued for financing
|
16,707,791 | 16,707 | 5,828,684 | - | - | - | 5,845,391 | |||||||||||||||||||||
Capital
issued for services
|
1,184,804 | 1,185 | 683,437 | - | - | - | 684,622 | |||||||||||||||||||||
Capital
issued from stock options exercised
|
384,627 | 385 | 249,623 | - | (237,008 | ) | - | 13,000 | ||||||||||||||||||||
Capital
issued for mineral properties
|
16,200,000 | 16,200 | 13,140,250 | - | - | - | 13,156,450 | |||||||||||||||||||||
Fair
Value of warrants
|
- | - | - | - | 3,612,864 | - | 3,612,864 | |||||||||||||||||||||
Stock
based compensation
|
- | - | - | - | 1,052,709 | - | 1,052,709 | |||||||||||||||||||||
Foreign
currency translation
|
- | - | - | - | - | (267,215 | ) | (267,215 | ) | |||||||||||||||||||
Net
Income (loss)
|
- | - | - | (7,241,179 | ) | - | - | (7,241,179 | ) | |||||||||||||||||||
Balance
at June 30, 2009
|
83,018,219 | 83,018 | 52,506,278 | (43,197,264 | ) | 17,969,510 | (287,192 | ) | 27,074,350 |
Shares
|
Par
Value
|
Capital
in Excess
of
Par Value
|
Accumulated
Earnings (Deficiency)
|
Contributed
Surplus
|
Cumulative
Translation Adjustment
|
Total
Stockholders’ Equity
|
||||||||||||||||||||||
Balance
at June 30, 2009
|
83,018,219 | 83,018 | 52,506,278 | (43,197,264 | ) | 17,969,510 | (287,192 | ) | 27,074,350 | |||||||||||||||||||
Capital
issued from stock options exercised
|
5,429 | 5 | 3,524 | - | (3,529 | ) | - | - | ||||||||||||||||||||
Stock
based compensation
|
- | - | - | - | 161,975 | - | 161,975 | |||||||||||||||||||||
Foreign
currency translation
|
- | - | - | - | - | 10,663 | 10,663 | |||||||||||||||||||||
Net
Income (loss)
|
- | - | - | (2,045,492 | ) | - | - | (2,045,492 | ) | |||||||||||||||||||
Balance
at September 30, 2009
|
83,023,648 | 83,023 | 52,509,802 | (45,242,756 | ) | 18,127,956 | (276,529 | ) | 25,201,496 | |||||||||||||||||||
Capital
issued for financing
|
18,400,000 | 18,400 | 21,371,043 | - | - | 21,389,443 | ||||||||||||||||||||||
Capital
issued for mineral properties
|
300,000 | 300 | 374,700 | - | - | 375,000 | ||||||||||||||||||||||
Capital
issued from stock options and warrants exercised
|
668,979 | 669 | 341,267 | - | 29,663 | - | 371,599 | |||||||||||||||||||||
Stock
based compensation
|
- | - | - | - | 47,216 | - | 47,216 | |||||||||||||||||||||
Foreign
currency translation
|
- | - | - | - | - | 47,603 | 47,603 | |||||||||||||||||||||
Net
Income (loss)
|
- | - | - | (4,416,588 | ) | - | - | (4,416,588 | ) | |||||||||||||||||||
Balance
at December 31, 2009
|
102,392,627 | 102,392 | 74,596,812 | (49,659,344 | ) | 18,204,835 | (228,926 | ) | 43,015,769 |
a) |
The
Company, incorporated under the General Corporation Law of the State of
Delaware, is a natural resource company engaged in the acquisition,
exploration and development of gold, silver and precious metal
properties. The unaudited consolidated financial statements of
Paramount Gold and Silver Corp. (“The Company”) include the accounts of
its wholly owned subsidiaries, Paramount Gold de Mexico S.A. de C.V.,
Magnetic Resources Ltd, and Compania Minera Paramount SAC. On August 23,
2007 the board of directors and stockholders’ approved the name change
from Paramount Gold Mining Corp. to Paramount Gold & Silver
Corp.
These
unaudited consolidated financial statements of the Company have been
prepared in accordance with accounting principles generally accepted in
the United States for interim financial information. These financial
statements are condensed and do not include all disclosures required for
annual financial statements. The organization and business of the Company,
accounting policies followed by the Company and other information are
contained in the notes to the Company’s audited consolidated financial
statements filed as part of the Company’s June 30, 2009 Annual Report on
Form 10-K. This quarterly report should be read in conjunction with the
annual report.
In the
opinion of the Company’s management, these consolidated financial
statements reflect all adjustments necessary to present fairly the
Company’s consolidated financial position at December 31, 2009, and the
consolidated results of operations and the consolidated statements of cash
flows for the six months ended December 31, 2009 and 2008. The results of
operations for the three and six months ended December 31, 2009 are not
necessarily indicative of the results to be expected for the entire fiscal
year.
|
b) |
Use
of Estimates
The
preparation of consolidated financial statements in conformity with United
States generally accepted accounting principles requires management to
make estimates and assumptions that affect the reported amounts of assets
and liabilities, disclosure of contingent assets and liabilities at the
date of the consolidated financial statements, and the reported amounts of
revenue and expenses during the reporting period. Actual
results could differ from those estimates
|
c) |
Exploration
Stage Enterprise
The
Company’s consolidated financial statements are prepared using the accrual
method of accounting and according to the provision of FASB ASC 915,
“Accounting and
Reporting for Development Stage Enterprises”, as it were devoting
substantially all of its efforts to acquiring and exploring mineral
properties. It is industry practice that mining companies in
the development stage are classified under Generally Accepted Accounting
Principles as exploration stage companies. Until such
properties are acquired and developed, the Company will continue to
prepare its consolidated financial statements and related disclosures in
accordance with entities in the exploration or development
stage.
|
Level
1
|
Unadjusted
quoted prices in active markets that are accessible at the measurement
date for identical, unrestricted assets or liabilities.
|
Level
2
|
Inputs
other than quoted prices included within Level 1 that are observable for
the asset or liability, either directly or indirectly, including quoted
prices for similar assets or liabilities in active markets; quoted prices
for identical or similar assets or liabilities in markets that are not
active; inputs other than quoted prices that are observable for the asset
or liability (e.g., interest rates); and inputs that are derived
principally from or corroborated by observable market data by correlation
or other means.
|
Level
3
|
Inputs
that are both significant to the fair value measurement and
unobservable.
|
Fair
Value at December 31, 2009
|
June
30, 2009
|
|||||||||||||||||||
Total
|
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||||||||||
Assets
|
$ | $ | $ | $ | $ | |||||||||||||||
Cash
equivalents
|
19,095,311 | 19,095,311 | 7,040,999 | |||||||||||||||||
Accounts receivable | 473,052 | 473,052 | 221,267 | |||||||||||||||||
Notes receivable | - | - | 91,365 | |||||||||||||||||
GIC
|
1,053,811 | 1,053,811 | - | 1,063,772 |
2009
|
2008
|
|||||||
Operating
and Financing Activities
|
||||||||
From issuance of shares for consulting and geological services | $ | - | $ | 210,988 | ||||
From issuance of shares for cashless exercise of options | $ | 142,462 | $ | - | ||||
From issuance of shares for mineral property | $ | 375,000 | $ | 8,828,450 |
2009 | 2008 | |||||||
Common Shares | ||||||||
18,400,000 | 1,071,429 | |||||||
Financing | 300,000 | 7,350,000 | ||||||
Acquisition of mineral properties | 674,408 | 551,206 | ||||||
For exercise of warrants and options | 19,374,408 | 8,972,635 |
Exercise
price
|
Number
of
warrants
|
Remaining
contractual life
(years)
|
||||||||||
Warrants
|
.90 | 12,000,000 | 3.16 | |||||||||
Agent
compensation warrants
|
.90 | 840,000 | 3.16 | |||||||||
Warrants
|
.85 | 3,636,362 | 1.00 | |||||||||
Warrants
|
2.15 | 35,715 | 1.10 | |||||||||
Outstanding
and exercisable at December 31, 2009
|
16,512,077 |
December
31, 2009
|
December
31, 2008
|
|
Risk
free interest rate
|
N/A
|
0.40%
|
Expected
life of warrants
|
N/A
|
1
year
|
Expected
stock price volatility
|
N/A
|
110%
|
Expected
dividend yield
|
N/A
|
0%
|
December
31 ,
2009
|
June
30,
2009
|
|||||||
Vidette
Lake – Canada
|
$ | - | $ | 275,000 | ||||
Temoris
|
4,074,754 | 4,074,754 | ||||||
Iris
Royalty
|
50,000 | 50,000 | ||||||
Morelos
|
100,000 | 100,000 | ||||||
San
Miguel Project
|
17,855,824 | 13,906,572 | ||||||
Andrea
|
20,625 | 20,625 | ||||||
Peru
|
10,000 | 10,000 | ||||||
$ | 22,111,203 | $ | 18,436,951 |
a. |
San
Miguel Project
The
Company has an option to acquire a 100% in the La Blanca property located
in Guazaparez, Chihuahua, Mexico. Pursuant to the option agreement,
payments of $180,000 have been made. Furthermore, the company
must pay a royalty of $1.00 for each ounce proven or probable gold
reserves. No gold reserves have been established as at December 31, 2009.
The Company has incurred $500,000 in exploration
expenses.
The
Company has a 100% interest in the Santa Cruz mining concession located in
the San Miguel Project, subject to satisfactory title transfer. The terms
of the agreement called for a payment of $50,000 prior to March 7, 2006
and the required payment was made by the Company. The option
also includes a 3% NSR payable to optioner. This concession was acquired
as part of the San Miguel asset project purchased from Tara
Gold.
|
b. |
Temoris
On
March 19, 2009 the Company closed an agreement with Garibaldi Resources
Corp. in which the company acquired the outstanding option on the Temoris
project. The option covers an area of approximately 54,000 hectares
adjacent to the San Miguel groupings and Andrea project. In consideration
for the acquisition, the company paid Garibaldi $400,000 and issued six
million shares of the Company’s common stock.
The
shares of common stock were delivered to an escrow agent who released
500,000 shares of common stock six months from the date of closing and
will release an additional 500,000 shares of common stock every three
months thereafter.
On
February 12, 2009, the company acquired all of the issued and outstanding
shares of common stock of Magnetic Resources Ltd. (“Magnetic”). Magnetic
is the sole beneficial stockholder of Minera Gama, S.A. de C.V. which
holds interests in various mineral concessions in Mexico known as the
Temoris Project and the Morelos Project and also holds a royalty in the
Iris Project.
|
Total
purchase price
|
$ | 775,000 | ||
Garibaldi
mineral property
|
604,754 | |||
Irish
mineral property
|
50,000 | |||
Moralos
mineral property
|
100,000 | |||
Other
asset
|
20,246 | |||
$ | 775,000 |
c. | Andrea
The
Company staked the Andrea mining concession located in the Guazaparez
mining
district
in Chihuahua, Mexico for a cost of $20,000.
|
d. |
Vidette
Lake, Canada
During
the period ended December 31, 2009, the Company terminated its option to
acquire the Vidette Lake Gold Mine and the related costs totaling $275,000
were written off in the consolidated statement of
operations.
|
|
Net
Book Value
|
|||||||||||||||
Cost
|
Accumulated Amortization |
December
31, 2009
|
June
30,
2009
|
|||||||||||||
Property
and Equipment
|
$ | 729,454 | $ | 211,793 | $ | 517,661 | $ | 520,858 |
Maturity
Date
|
Interest
Rate
|
December
31,
2009
|
June
30,
2009
|
|||||||||||||
Note
Receivable – Mexoro Minerals
|
September
18, 2009
|
8%
per annum
|
$ | - | $ | 70,000 | ||||||||||
Note
Receivable – Mexoro Minerals
|
May
7, 2009
|
8%
per annum
|
- | - | ||||||||||||
July
10, 2009
|
8%
per annum
|
- | - | |||||||||||||
Accrued
Interest
|
- | - | - | 21,365 | ||||||||||||
$ | - | $ | 91,365 |
United
States
|
Mexico
/ Latin America
|
Total
|
||||||||||
Interest
income
|
$ | 66,244 | $ | 65 | $ | 66,309 | ||||||
Expenses:
|
||||||||||||
Exploration
|
1,332,173 | 2,160,625 | 3,492,798 | |||||||||
Professional
fees
|
407,374 | - | 407,374 | |||||||||
Travel
and lodging
|
87,110 | - | 87,110 | |||||||||
Geologist
fees and expenses
|
372,725 | 88,746 | 461,471 | |||||||||
Corporate
communications
|
86,190 | - | 86,190 | |||||||||
Consulting
fees
|
136,807 | - | 136,807 | |||||||||
Office
and administration
|
79,384 | 30,384 | 109,768 | |||||||||
Interest
and service charges
|
48,416 | 1,931 | 50,347 | |||||||||
Loss
on Disposal of Assets
|
- | - | - | |||||||||
Insurance
|
25,511 | - | 25,511 | |||||||||
Amortization
|
11,421 | 19,844 | 31,265 | |||||||||
Office
|
42,996 | - | 42,996 | |||||||||
Acquisition
Expenses
|
1,060,180 | - | 1,060,180 | |||||||||
Miscellaneous
|
(25,103 | ) | - | (25,103 | ) | |||||||
Stock
based compensation
|
209,191 | - | 209,191 | |||||||||
Write
off of mineral property
|
275,000 | - | 275,000 | |||||||||
Financing
& listing fees
|
77,484 | - | 77,484 | |||||||||
Total
Expenses
|
4,226,859 | 2,301,530 | 6,528,389 | |||||||||
Net
loss
|
$ | 4,160,615 | $ | 2,301,465 | $ | 6,462,080 |
United
States
|
Mexico
/ Latin America
|
Total
|
||||||||||
Interest
income
|
$ | 96,954 | $ | 53,253 | $ | 150,207 | ||||||
Expenses:
|
||||||||||||
Exploration
(note 15)
|
619,817 | 1,170,448 | 1,790,265 | |||||||||
Professional
fees
|
381,595 | 26,978 | 408,573 | |||||||||
Travel
and lodging
|
114,338 | - | 114,338 | |||||||||
Geologist
fees and expenses
|
258,395 | 221,484 | 479,879 | |||||||||
Corporate
communications
|
138,698 | - | 138,698 | |||||||||
Consulting
fees
|
70,926 | - | 70,926 | |||||||||
Marketing
|
319,427 | - | 319,427 | |||||||||
Office
and administration
|
136,853 | 401,895 | 538,748 | |||||||||
Interest
and service charges
|
3,018 | 973 | 3,991 | |||||||||
Loss
on Disposal of Assets
|
- | 44,669 | 44,669 | |||||||||
Insurance
|
31,010 | 17,809 | 48,819 | |||||||||
Amortization
|
27,103 | 25,175 | 52,278 | |||||||||
Rent
|
43,886 | - | 43,886 | |||||||||
Financing
|
12,525 | - | 12,525 | |||||||||
Miscellaneous
|
(2,738 | ) | - | (2,738 | ) | |||||||
Stock
based compensation
|
547,143 | - | 547,143 | |||||||||
Total
Expenses
|
2,701,996 | 1,909,431 | 4,611,427 | |||||||||
Net
loss
|
$ | 2,605,042 | $ | 1,856,178 | $ | 4,461,220 |
United
States
|
Mexico
/ Latin America
|
Total
|
||||||||||
December
31, 2009
|
||||||||||||
Mineral
properties
|
$ | - | $ | 22,111,203 | $ | 22,111,203 | ||||||
Equipment
|
114,489 | 403,172 | 517,661 | |||||||||
December
31, 2008
|
||||||||||||
Mineral
properties
|
- | 14,054,197 | 14,054,197 | |||||||||
Equipment
|
$ | 144,306 | $ | 423,109 | $ | $567,415 |
Number
|
Weighted
Avg. Exercise Price
|
|||||||
Balance,
beginning of period
|
4,612,000 | $ | 0.98 | |||||
Issued
|
- | - | ||||||
Cancelled
/ Expired
|
85,000 | 1.46 | ||||||
Exercised
|
232,000 | 0.65 | ||||||
Granted
|
- | - | ||||||
Balance,
end of period
|
4,295,000 | $ | 0.98 |
December 31, 2009
|
December 31, 2008
|
|
Risk
free interest rate
|
.040%
- .47%
|
0.40%
|
Expected
dividend yield
|
0%
|
0%
|
Expected
stock price volatility
|
114%
- 116%
|
110%
|
Expected
life of options
|
3
years
|
2
to 5 years
|
Statement
of Loss
|
Period
ended
December
31,
2009
|
Period
ended December 31,
2008
|
||||||
Net
loss based on US GAAP
|
$ | (6,561,739 | ) | $ | (4,461,220 | ) | ||
Deferred
exploration costs prior to the establishment of proven and probable
reserves
|
3,954,269 | 2,207,134 | ||||||
Net
loss for the period based on Canadian GAAP
|
(2,607,470 | ) | (2,750,003 | ) |
Stockholders’
Equity
|
December
31, 2009
|
December
31, 2008
|
||||||
Stockholders’
Equity based on US GAAP
|
$ | 43,015,769 | $ | 18,144,913 | ||||
Deferred
exploration costs prior to the establishment of proven and probable
reserves
|
20,555,886 | 13,131,097 | ||||||
Stockholders’
Equity based on Canadian GAAP
|
63,571,655 | 31,276,010 |
Mineral
Properties
|
December
31, 2009
|
December
31, 2008
|
||||||
US
GAAP
|
$ | 22,111,203 | $ | 14,054,197 | ||||
Deferred
exploration costs prior to the establishment of proven and probable
reserves
|
20,555,886 | 13,131,097 | ||||||
Canadian
GAAP
|
42,667,089 | 27,185,294 |
(a) |
Interest
in Exploration Properties and Deferred Exploration Costs
Under
U.S. GAAP, acquisition costs are capitalized, but exploration costs are
not considered to have the characteristics of property, plant and
equipment and, accordingly, are expensed prior to the Company determining
that economically proven and probable mineral reserves
exist. Subsequent to that determination, all such costs are
capitalized.
Under
Canadian GAAP, acquisition and exploration expenditures on properties less
recoveries in the pre-production stage are deferred until such time as the
properties are put into commercial production, sold or become impaired. On
the commencement of commercial production, the deferred costs are charged
to operations on the unit-of-production method based upon estimated
recoverable proven and probable reserves. General exploration expenditures
are charged to operations in the period in which they are incurred. The
Company recognizes the payment or receipt of payment required under option
agreements when paid or received.
|
(b) |
Statement
of Cash Flows
As a
result of the treatment of mining interests under item (a) above, cash
expended for the exploration costs would have been classified as investing
rather than operating, resulting in the following totals under Canadian
GAAP:
|
December
31, 2009
|
December
31, 2008
|
|||||||
Cash
used in operating activities
|
$ | ( 2,309,733 | ) | $ | ( 708,131 | ) | ||
Cash
used in investing activities
|
(7,465,223 | ) | (3,178,961 | ) |
(c) |
Recent
Accounting Pronouncements
International
Financial Reporting Standards (“IFRS”)
In
2006, the Canadian Accounting Standards Board (“AcSB”) published a new
strategic plan that will significantly affect financial reporting
requirements for Canadian companies. The AcSB strategic plan outlines the
convergence of Canadian GAAP with IFRS over an expected five period
transitional period. In February 2008 the AcSB announced that 2011 is the
changeover date for publicly-listed companies to use IFRS, replacing
Canada’s own GAAP. The date is for interim and annual financial statements
relating to fiscal periods beginning on or after January 1, 2011. The
changeover date of June 30, 2012 will require the restatement for
comparative purposes of amounts reported by the Company for the period
ended June 30, 2011. While the Company has begun assessing the adoption of
IFRS for 2011, the financial reporting impact of the transition to IFRS
cannot be reasonably estimated at this
time.
|
Concession
|
Owner
|
Title
No.
|
Date
Staked
|
Hectares
|
San
Miguel Group
|
||||
SAN
MIGUEL
|
Paramount
|
166401
|
4-Jun-80
|
12.9458
|
SAN
LUIS
|
Paramount
|
166422
|
4-Jun-80
|
4
|
EMPALME
|
Paramount
|
166423
|
4-Jun-80
|
6
|
SANGRE
DE CRISTO
|
Paramount
|
166424
|
4-Jun-80
|
41
|
SANTA
CLARA
|
Paramount
|
166425
|
4-Jun-80
|
15
|
EL
CARMEN
|
Paramount
|
166426
|
4-Jun-80
|
59.0864
|
LAS
TRES B.B.B.
|
Paramount
|
166427
|
4-Jun-80
|
23.001
|
SWANWICK
|
Paramount
|
166428
|
4-Jun-80
|
70.1316
|
LAS
TRES S.S.S.
|
Paramount
|
166429
|
4-Jun-80
|
19.1908
|
SAN
JUAN
|
Paramount
|
166402
|
4-Jun-80
|
3
|
EL
ROSARIO
|
Paramount
|
166430
|
4-Jun-80
|
14
|
GUADALUPE
DE LOS REYES
|
Paramount
|
172225
|
4-Jun-80
|
8
|
CONSTITUYENTES
1917
|
Paramount*
|
199402
|
19-Apr-94
|
66.2403
|
MONTECRISTO
|
Paramount*
|
213579
|
18-May-01
|
38.056
|
MONTECRISTO
FRACCION
|
Paramount*
|
213580
|
18-May-01
|
0.2813
|
MONTECRISTO
II
|
Paramount*
|
226590
|
2-Feb-06
|
27.1426
|
SANTA
CRUZ
|
Amermin
|
186960
|
17-May-90
|
10
|
ANDREA
|
Paramount
|
231075
|
16-Jan-08
|
84112.6183
|
GISSEL
|
Paramount
|
228244
|
17-Oct-06
|
880
|
ISABEL
|
Paramount
|
228724
|
17-Jan-07
|
348.285
|
ELYCA
|
Paramount
|
179842
|
17-Dec-86
|
10.0924
|
T o
t a l
|
85768.0715
|
|||
Temoris
Project
|
||||
Guazapares
|
Minera
Gama
|
232082
|
18-May-07
|
6265.2328
|
Roble
|
Minera
Gama
|
232084
|
18-May-07
|
797.795
|
Temoris
Centro
|
Minera
Gama
|
232081
|
18-May-07
|
40386.1449
|
Temoris
Fracción 2
|
Minera
Gama
|
229551
|
18-May-07
|
7328.1302
|
Temoris
Fracción 3
|
Minera
Gama
|
229552
|
18-May-07
|
14.0432
|
Temoris
Fracción 4
|
Minera
Gama
|
229553
|
18-May-07
|
18.6567
|
T o
t a l
|
100713.042
|
|||
Guazapares
Claims
|
||||
San
Francisco
|
Paramount*
|
191486
|
19-Dec-91
|
38.1598
|
Ampliación
San Antonio
|
Paramount*
|
196127
|
23-Sep-92
|
20.9174
|
San
Antonio
|
Paramount*
|
204385
|
13-Feb-97
|
14.8932
|
Guazaparez
|
Paramount
|
209497
|
3-Aug-99
|
30.9111
|
Guazaparez
3
|
Paramount
|
211040
|
24-Mar-00
|
250
|
Guazaparez
1
|
Paramount
|
212890
|
13-Feb-01
|
451.9655
|
Guazaparez
5
|
Paramount
|
213572
|
18-May-01
|
88.8744
|
Cantilito
|
Paramount
|
220788
|
7-Oct-03
|
37.035
|
San
Antonio
|
Paramount
|
222869
|
14-Sep-04
|
105.1116
|
Guazaparez
4
|
Paramount
|
223664
|
2-Feb-05
|
63.9713
|
Guazaparez
2
|
Paramount
|
226217
|
2-Dec-05
|
404.0016
|
Vinorama
|
Paramount
|
226884
|
17-Mar-06
|
474.222
|
San
Antonio
|
CA
T-204385*
|
181963
|
17-Mar-88
|
15
|
T o
t a l
|
1980.0629
|
|||
Grand
Total
|
188461.176
|
|
(a)
|
Evaluation
of Disclosure Controls and
Procedures
|
|
(b)
|
Changes
in Internal Control over Financial
Reporting
|
|
(c)
|
Inherent
Limitations of Disclosure Controls and Internal Controls over Financial
Reporting
|
Exhibit Number
|
Description
|
||
2.1 |
Binding
Letter Agreement, dated July 20, 2009, between the Company and
Klondex Mines Ltd., incorporated by reference to Exhibit 2.1 to
Form 8-K filed July 22, 2009
|
||
3.1 |
Certificate
of Incorporation, effective March 31, 2005, incorporated by reference
to Exhibit 3.1 to Form 10-SB filed November 2,
2005
|
||
3.2 |
Certificate
of Amendment to Certificate of Incorporation, effective August 23,
2007, incorporated by reference to Exhibit 3 to Form 8-K filed
August 28, 2007
|
||
3.2(b) |
Certificate
of Amendment to Certificate of Incorporation, effective March 3,
2009, incorporated by reference to Exhibit 3.1 to Form 8-K filed
February 26, 2009
|
||
3.3 |
Restated
Bylaws, effective April 18, 2005
|
||
4.1 |
Registration
Rights Agreement, dated March 30, 2007, incorporated by reference to
Exhibit 10.2 to Form 8-K filed April 6,
2007
|
||
4.2 |
Form of
Investor Warrant, incorporated by reference to Exhibit 10.3 to
Form 8-K filed April 6, 2007
|
||
4.3 |
Form of
Broker Warrant, incorporated by reference to Exhibit 10.4 to
Form 8-K filed April 6, 2007
|
||
4.4 |
Warrant
Certificate, dated March 20, 2009, issued by the Company to Dahlman
Rose & Company LLC, incorporated by reference to Exhibit 4.1 to
Form 8-K/A filed April 21, 2009
|
||
10.1 |
Option
Agreement on San Miguel properties, dated December 19, 2005,
incorporated by reference to Exhibit 10.11 to our Amendment to
Form 10-SB filed February 9, 2006
|
||
10.2 |
Agency
Agreement with Blackmont Capital, Inc., et al., dated March 30, 2007,
incorporated by reference to Exhibit 10.1 to Form 8-K filed
April 6, 2007
|
||
10.3 |
Agreement
of Purchase and Sale between the Company and Tara Gold Resources, dated
August 22, 2008, incorporated by reference to Exhibit 10.4 to
Form 8-K filed September 2, 2008
|
||
10.4 |
Forebearance
Agreement between the Company and Mexoro Minerals Ltd., dated
March 17, 2009, incorporated by reference to Exhibit 10.5 to
Form 8-K on March 23, 2009
|
||
10.5 |
Letter
Agreement for Purchase and Sale of Magnetic Resources Ltd., dated
February 12, 2009, incorporated by reference to Exhibit 10.6 to
Form 8-K filed on March 23, 2009
|
||
10.6 |
Letter
Agreement for Assignment of Option Agreement between the Company and
Garibaldi Resources Corp., dated February 2, 2009, incorporated by
reference to Exhibit 10.7 to Form 8-K on March 23,
2009
|
||
10.7 |
2006/07
Stock Incentive and Compensation Plan, incorporated by reference to
Exhibit 10.1 to Form S-8 filed November 8,
2006
|
||
10.8 |
2007/08
Stock Incentive and Equity Compensation Plan, incorporated by reference to
Exhibit A to our proxy statement filed June 29,
2007
|
||
10.9 |
2008/09
Stock Incentive and Equity Compensation Plan, incorporated by reference to
Exhibit B to our proxy statement filed January 8,
2009
|
||
10.10 |
Financial
Advisory Services Agreement, effective March 1, 2009, by and between
the Company and Dahlman Rose & Company LLC, incorporated by reference
to Exhibit 10.1 to Form 8-K filed April 21,
2009
|
||
10.11 |
Form of
Klondex Support Agreement, incorporated by reference to Schedule “A” to
Exhibit 2.1 to Form 8-K filed July 22,
2009
|
||
10.12 |
Form of
Paramount Support Agreement, incorporated by reference to Schedule “B” to
Exhibit 2.1 to Form 8-K filed July 22,
2009
|
||
10.13 |
Support
Agreement between the Company and FCMI Financial Corporation, dated
August 5, 2009, incorporated by reference to Exhibit 10.1 to
Form 8-K filed August 6, 2009
|
||
10.14 |
Support
Agreement between the Company and Garibaldi Resources Corp., dated
August 5, 2009, incorporated by reference to Exhibit 10.2 to
Form 8-K filed August 6, 2009
|
||
31.1* |
Certificate
of the Chief Executive Officer pursuant Section 302 of the
Sarbanes-Oxley Act of 2002 (filed herewith)
|
||
31.2* |
Certificate
of Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 (filed herewith)
|
||
32.1* |
Certificate
of the Chief Executive Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 (filed herewith)
|
||
32.2* |
Certificate
of the Chief Financial Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 (filed
herewith)
|
*
|
Filed
Herewith
|
PARAMOUNT
GOLD AND SILVER CORP.
|
||
|
||
|
||
Date:
February 12,
2010
|
By:
|
/s/
Christopher
Crupi
|
Christopher
Crupi
|
||
Chief
Executive Officer
|
||
|
||
Date:
February 12, 2010
|
/s/
Carlo
Buffone
|
|
Carlo
Buffone
|
||
Chief
Financial Officer
|