Indiana
|
35-1068133
|
|
(State
or other jurisdiction of incorporation or
organization)
|
(I.R.S.
Employer
Identification
No.)
|
100 North Michigan
Street
|
||
South
Bend, Indiana
|
46601 | |
(Address
of principal executive offices)
|
(Zip
Code)
|
Title of
Class
|
Name of Each Exchange
on Which Registered
|
Common
Stock — without par value
|
The
NASDAQ Stock Market LLC
|
Large
accelerated filer
|
o |
Accelerated
filer
|
x |
Non-accelerated
filer
|
o |
Smaller Reporting Company
|
o |
Part
I
|
||
Item
1.
|
3
|
|
Item
1A.
|
7 | |
Item
1B.
|
9 | |
Item
2.
|
9 | |
Item
3.
|
9 | |
Item
4.
|
9 | |
Part
II
|
||
Item
5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities | 9 |
Item
6.
|
10 | |
Item
7.
|
10 | |
Item
7A.
|
23 | |
Item
8
|
24 | |
24 | ||
26 | ||
27 | ||
28 | ||
29 | ||
30 | ||
Item
9
|
47 | |
Item
9A.
|
48 | |
Item
9B.
|
48 | |
Part
III
|
||
Item
10.
|
48 | |
Item
11.
|
48 | |
Item
12.
|
49 | |
Item
13.
|
49 | |
Item
14.
|
49 | |
Part
IV
|
||
Item
15.
|
50 | |
52 |
·
|
We
may incur substantial costs identifying and evaluating potential
acquisitions and merger partners, or in evaluating new markets, hiring
experienced local managers, and opening new
offices;
|
·
|
Our
estimates and judgments used to evaluate credit, operations, management,
and market risks relating to target institutions may not be
accurate;
|
·
|
There
may be substantial lag-time between completing an acquisition or opening a
new office and generating sufficient assets and deposits to support costs
of the expansion;
|
·
|
We
may not be able to finance an acquisition, or the financing we obtain may
have an adverse effect on our operating results or dilution of our
existing shareholders;
|
·
|
The
attention of our management in negotiating a transaction and integrating
the operations and personnel of the combining businesses may be diverted
from our existing business;
|
·
|
Acquisitions
typically involve the payment of a premium over book and market values
and; therefore, some dilution of our tangible book value and net income
per common share may occur in connection with any future
transaction;
|
·
|
We
may enter new markets where we lack local
experience;
|
·
|
We
may incur goodwill in connection with an acquisition, or the goodwill we
incur may become impaired, which results in adverse short-term effects on
our operating results; or
|
·
|
We
may lose key employees and clients.
|
2007
Sales Price
|
Cash
Dividends
|
2006
Sales Price
|
Cash
Dividends
|
|||||||||
Common
Stock Prices (quarter
ended)
|
High
|
Low
|
Paid
|
High
|
Low
|
Paid
|
||||||
March
31
|
$
|
32.62
|
$
|
24.27
|
$
|
.140
|
$
|
27.26
|
$
|
22.64
|
$
|
.127
|
June
30
|
27.92
|
23.32
|
.140
|
30.81
|
24.68
|
.127
|
||||||
September
30
|
27.00
|
18.41
|
.140
|
31.33
|
28.46
|
.140
|
||||||
December
31
|
24.47
|
16.28
|
.140
|
33.46
|
29.08
|
.140
|
||||||
As
of December 31, 2007, there were 1,048 holders of record of 1st Source
common stock
|
Total
Number of
|
Maximum
Number (or Approximate
|
||||
Shares
Purchased as
|
Dollar
Value) of Shares that
|
||||
Total
Number of
|
Average
Price
|
Part
of Publicly Announced
|
may
yet be Purchased Under
|
||
Period
|
Shares
Purchased
|
Paid
Per Share
|
Plans
or Programs*
|
the
Plans or Programs
|
|
October
01 - 31, 2007
|
4,225
|
$
|
18.55
|
4,225
|
1,524,096
|
November
01 - 30, 2007
|
76,648
|
18.73
|
76,648
|
1,447,448
|
|
December
01 - 31, 2007
|
-
|
-
|
-
|
1,447,448
|
|
*1st
Source maintains a stock repurchase plan that was authorized by the Board
of Directors on April 26, 2007. Under the terms of the plan, 1st Source
may repurchase up to
|
|||||
2,000,000
shares of its common stock when favorable conditions exist on the open
market or through private transactions at various prices from time to
time. Since the inception
|
|||||
of
the plan, 1st Source has repurchased a total of 552,552
shares.
|
(Dollars
in thousands, except per share amounts)
|
2007 (2)
|
2006
|
2005
|
2004
|
2003
|
|||||||||||||||
$ | 253,587 | $ | 208,994 | $ | 168,532 | $ | 151,437 | $ | 162,322 | |||||||||||
Interest
expense
|
134,677 | 102,561 | 70,104 | 52,749 | 59,070 | |||||||||||||||
Net
interest income
|
118,910 | 106,433 | 98,428 | 98,688 | 103,252 | |||||||||||||||
Provision
for (recovery of) loan and lease losses
|
7,534 | (2,736 | ) | (5,855 | ) | 229 | 17,361 | |||||||||||||
Net
interest income after provision for (recovery of)
|
||||||||||||||||||||
loan
and lease losses
|
111,376 | 109,169 | 104,283 | 98,459 | 85,891 | |||||||||||||||
Noninterest
income
|
70,619 | 76,585 | 68,533 | 62,733 | 80,196 | |||||||||||||||
Noninterest
expense
|
140,312 | 126,211 | 123,439 | 127,091 | 138,904 | |||||||||||||||
Income
before income taxes
|
41,683 | 59,543 | 49,377 | 34,101 | 27,183 | |||||||||||||||
Income
taxes
|
11,144 | 20,246 | 15,626 | 9,136 | 8,029 | |||||||||||||||
Net
income
|
$ | 30,539 | $ | 39,297 | $ | 33,751 | $ | 24,965 | $ | 19,154 | ||||||||||
Assets
at year-end
|
$ | 4,447,104 | $ | 3,807,315 | $ | 3,511,277 | $ | 3,563,715 | $ | 3,330,153 | ||||||||||
Long-term
debt and mandatorily redeemable
|
||||||||||||||||||||
securities
at year-end
|
34,702 | 43,761 | 23,237 | 17,964 | 22,802 | |||||||||||||||
Shareholders’
equity at year-end
|
430,504 | 368,904 | 345,576 | 326,600 | 314,691 | |||||||||||||||
Basic
net income per common share (1)
|
1.30 | 1.74 | 1.48 | 1.10 | 0.83 | |||||||||||||||
Diluted
net income per common share (1)
|
1.28 | 1.72 | 1.46 | 1.08 | 0.82 | |||||||||||||||
Cash
dividends per common share (1)
|
.560 | .534 | .445 | .382 | .336 | |||||||||||||||
Dividend
payout ratio
|
43.75 | % | 31.05 | % | 30.48 | % | 35.37 | % | 40.98 | % | ||||||||||
Return
on average assets
|
0.74 | % | 1.11 | % | 1.00 | % | 0.75 | % | 0.59 | % | ||||||||||
Return
on average common equity
|
7.47 | % | 10.98 | % | 10.12 | % | 7.81 | % | 6.12 | % | ||||||||||
Average
common equity to average assets
|
9.85 | % | 10.07 | % | 9.89 | % | 9.55 | % | 9.60 | % | ||||||||||
(1)
The computation of per common share data gives retroactive recognition to
a 10% stock dividend declared July 27, 2006.
|
||||||||||||||||||||
(2) Results for 2007 include the acquisition of FINA Bancorp, Inc. Refer to Note C of the Notes to Consolidated Financial Statements for further details. |
·
|
Local,
regional, national, and international economic conditions and the impact
they may have on us and our clients and our assessment of that
impact.
|
·
|
Changes
in the level of nonperforming assets and
charge-offs.
|
·
|
Changes
in estimates of future cash reserve requirements based upon the periodic
review thereof under relevant regulatory and accounting
requirements.
|
·
|
The
effects of and changes in trade and monetary and fiscal policies and laws,
including the interest rate policies of the Federal Reserve
Board.
|
·
|
Inflation,
interest rate, securities market, and monetary
fluctuations.
|
·
|
Political
instability.
|
·
|
Acts
of war or terrorism.
|
·
|
Substantial
increases in the cost of fuel.
|
·
|
The
timely development and acceptance of new products and services and
perceived overall value of these products and services by
others.
|
·
|
Changes
in consumer spending, borrowings, and savings
habits.
|
·
|
Changes
in the financial performance and/or condition of our
borrowers.
|
·
|
Technological
changes.
|
·
|
Acquisitions
and integration of acquired
businesses.
|
·
|
The
ability to increase market share and control
expenses.
|
·
|
Changes
in the competitive environment among bank holding
companies.
|
·
|
The
effect of changes in laws and regulations (including laws and regulations
concerning taxes, banking, securities, and insurance) with which we and
our subsidiaries must comply.
|
·
|
The
effect of changes in accounting policies and practices and auditing
requirements, as may be adopted by the regulatory agencies, as well as the
Public Company Accounting Oversight Board, the Financial Accounting
Standards Board, and other accounting standard
setters.
|
·
|
Changes
in our organization, compensation, and benefit
plans.
|
·
|
The
costs and effects of legal and regulatory developments including the
resolution of legal proceedings or regulatory or other governmental
inquires and the results of regulatory examinations or
reviews.
|
·
|
Greater
than expected costs or difficulties related to the integration of new
products and lines of business.
|
·
|
Our
success at managing the risks described in Item 1A. Risk
Factors.
|
2007
|
2006
|
2005
|
||||||||||||||||||||||||||||||||||
Interest
|
Interest
|
Interest
|
||||||||||||||||||||||||||||||||||
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
||||||||||||||||||||||||||||
(Dollars
in thousands)
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
|||||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||||||||||
Investment
securities:
|
||||||||||||||||||||||||||||||||||||
Taxable
|
$ | 523,931 | $ | 25,770 | 4.92 | % | $ | 470,447 | $ | 19,816 | 4.21 | % | $ | 515,992 | $ | 14,777 | 2.86 | % | ||||||||||||||||||
Tax-exempt
|
225,849 | 10,800 | 4.78 | 173,652 | 7,416 | 4.27 | 186,614 | 7,682 | 4.12 | |||||||||||||||||||||||||||
Mortgages
held for sale
|
28,913 | 1,892 | 6.54 | 53,034 | 3,549 | 6.69 | 82,174 | 4,779 | 5.82 | |||||||||||||||||||||||||||
Net
loans and leases
|
2,992,540 | 214,725 | 7.18 | 2,566,217 | 178,125 | 6.94 | 2,348,690 | 143,295 | 6.10 | |||||||||||||||||||||||||||
Other
investments
|
81,496 | 4,023 | 4.94 | 51,754 | 2632 | 5.09 | 18,765 | 666 | 3.55 | |||||||||||||||||||||||||||
Total
earning assets
|
3,852,729 | 257,210 | 6.68 | 3,315,104 | 211,538 | 6.38 | 3,152,235 | 171,199 | 5.43 | |||||||||||||||||||||||||||
Cash
and due from banks
|
82,451 | 78,365 | 84,517 | |||||||||||||||||||||||||||||||||
Reserve
for loan and
|
||||||||||||||||||||||||||||||||||||
lease
losses
|
(61,555 | ) | (59,082 | ) | (61,072 | ) | ||||||||||||||||||||||||||||||
Other
assets
|
277,684 | 217,914 | 197,457 | |||||||||||||||||||||||||||||||||
Total
assets
|
$ | 4,151,309 | $ | 3,552,301 | $ | 3,373,137 | ||||||||||||||||||||||||||||||
LIABILITIES
AND
|
||||||||||||||||||||||||||||||||||||
SHAREHOLDERS’
EQUITY
|
||||||||||||||||||||||||||||||||||||
Interest
bearing deposits
|
$ | 2,918,756 | $ | 115,113 | 3.94 | % | $ | 2,418,344 | $ | 85,067 | 3.52 | % | $ | 2,217,923 | $ | 56,341 | 2.54 | % | ||||||||||||||||||
Short-term
borrowings
|
271,377 | 10,935 | 4.03 | 265,824 | 11,011 | 4.14 | 295,271 | 8,628 | 2.92 | |||||||||||||||||||||||||||
Subordinated
notes
|
82,414 | 6,051 | 7.34 | 59,022 | 4,320 | 7.32 | 59,022 | 4,008 | 6.79 | |||||||||||||||||||||||||||
Long-term
debt and
|
||||||||||||||||||||||||||||||||||||
mandatorily
redeemable
|
||||||||||||||||||||||||||||||||||||
securities
|
42,265 | 2,578 | 6.10 | 36,952 | 2,163 | 5.85 | 18,270 | 1,127 | 6.17 | |||||||||||||||||||||||||||
Total
interest bearing liabilities
|
3,314,812 | 134,677 | 4.06 | 2,780,142 | 102,561 | 3.69 | 2,590,486 | 70,104 | 2.71 | |||||||||||||||||||||||||||
Noninterest
bearing deposits
|
351,050 | 352,204 | 392,475 | |||||||||||||||||||||||||||||||||
Other
liabilities
|
76,472 | 62,196 | 56,553 | |||||||||||||||||||||||||||||||||
Shareholders'
equity
|
408,975 | 357,759 | 333,623 | |||||||||||||||||||||||||||||||||
Total
liabilities and
|
||||||||||||||||||||||||||||||||||||
shareholders’
equity
|
$ | 4,151,309 | $ | 3,552,301 | $ | 3,373,137 | ||||||||||||||||||||||||||||||
Net
interest income
|
$ | 122,533 | $ | 108,977 | $ | 101,095 | ||||||||||||||||||||||||||||||
Net
interest margin on a tax
|
||||||||||||||||||||||||||||||||||||
equivalent
basis
|
3.18 | % | 3.29 | % | 3.21 | % |
Increase
(Decrease) due to
|
||||||||||||
(Dollars
in thousands)
|
Volume
|
Rate
|
Net
|
|||||||||
2007
compared to 2006
|
||||||||||||
Interest
earned on:
|
||||||||||||
Investment
securities:
|
||||||||||||
Taxable
|
$ | 2,386 | $ | 3,568 | $ | 5,954 | ||||||
Tax-exempt
|
2,422 | 962 | 3,384 | |||||||||
Mortgages
held for sale
|
(1,579 | ) | (78 | ) | (1,657 | ) | ||||||
Net
loans and leases
|
30,264 | 6,336 | 36,600 | |||||||||
Other
investments
|
1,467 | (76 | ) | 1,391 | ||||||||
Total
earning assets
|
$ | 34,960 | $ | 10,712 | $ | 45,672 | ||||||
Interest
paid on:
|
||||||||||||
Interest
bearing deposits
|
$ | 19,125 | $ | 10,921 | $ | 30,046 | ||||||
Short-term
borrowings
|
241 | (317 | ) | (76 | ) | |||||||
Subordinated
notes
|
1,719 | 12 | 1,731 | |||||||||
Long-term
debt and mandatorily redeemable securities
|
320 | 95 | 415 | |||||||||
Total
interest bearing liabilities
|
$ | 21,405 | $ | 10,711 | $ | 32,116 | ||||||
Net
interest income
|
$ | 13,555 | $ | 1 | $ | 13,556 | ||||||
2006
compared to 2005
|
||||||||||||
Interest
earned on:
|
||||||||||||
Investment
securities:
|
||||||||||||
Taxable
|
$ | (1,169 | ) | $ | 6,208 | $ | 5,039 | |||||
Tax-exempt
|
(568 | ) | 302 | (266 | ) | |||||||
Mortgages
held for sale
|
(2,143 | ) | 913 | (1,230 | ) | |||||||
Net
loans and leases
|
14,009 | 20,821 | 34,830 | |||||||||
Other
investments
|
1,576 | 390 | 1,966 | |||||||||
Total
earning assets
|
$ | 11,705 | $ | 28,634 | $ | 40,339 | ||||||
Interest
paid on:
|
||||||||||||
Interest
bearing deposits
|
$ | 5,395 | $ | 23,331 | $ | 28,726 | ||||||
Short-term
borrowings
|
(747 | ) | 3,130 | 2,383 | ||||||||
Subordinated
notes
|
- | 312 | 312 | |||||||||
Long-term
debt and mandatorily redeemable securities
|
1,091 | (55 | ) | 1,036 | ||||||||
Total
interest bearing liabilities
|
$ | 5,739 | $ | 26,718 | $ | 32,457 | ||||||
Net
interest income
|
$ | 5,966 | $ | 1,916 | $ | 7,882 |
(Dollars
in thousands)
|
2007
|
2006
|
2005
|
|||||||||
Noninterest
income:
|
||||||||||||
Trust
fees
|
$ | 15,567 | $ | 13,806 | $ | 12,877 | ||||||
Service
charges on deposit accounts
|
20,470 | 19,040 | 17,775 | |||||||||
Mortgage
banking income
|
2,868 | 11,637 | 10,868 | |||||||||
Insurance
commissions
|
4,666 | 4,574 | 4,133 | |||||||||
Equipment
rental income
|
21,312 | 18,972 | 16,067 | |||||||||
Other
income
|
8,864 | 6,554 | 6,463 | |||||||||
Investment
securities and other investment (losses) gains
|
(3,128 | ) | 2,002 | 350 | ||||||||
Total
noninterest income
|
$ | 70,619 | $ | 76,585 | $ | 68,533 |
(Dollars
in thousands)
|
2007
|
2006
|
2005
|
|||||||||
Noninterest
expense:
|
||||||||||||
Salaries
and employee benefits
|
$ | 73,944 | $ | 66,605 | $ | 69,767 | ||||||
Net
occupancy expense
|
9,030 | 7,492 | 7,749 | |||||||||
Furniture
and equipment expense
|
15,145 | 12,316 | 11,418 | |||||||||
Depreciation
— leased equipment
|
17,085 | 14,958 | 12,895 | |||||||||
Professional
fees
|
4,575 | 3,998 | 3,362 | |||||||||
Supplies
and communications
|
5,987 | 5,496 | 5,462 | |||||||||
Business
development and marketing expense
|
4,788 | 4,008 | 3,630 | |||||||||
Intangible
asset amortization
|
874 | 1,910 | 2,663 | |||||||||
Loan
and lease collection and repossession expense (income)
|
1,123 | 704 | (1,094 | ) | ||||||||
Other
expense
|
7,761 | 8,724 | 7,587 | |||||||||
Total
noninterest expense
|
$ | 140,312 | $ | 126,211 | $ | 123,439 |
(Dollars
in thousands)
|
2007
|
2006
|
2005
|
2004
|
2003
|
|||||||||||||||
Commercial
and agricultural loans
|
$ | 593,806 | $ | 478,310 | $ | 453,197 | $ | 425,018 | $ | 402,905 | ||||||||||
Auto,
light truck and environmental equipment
|
305,238 | 317,604 | 310,786 | 263,637 | 269,490 | |||||||||||||||
Medium
and heavy duty truck
|
300,469 | 341,744 | 302,137 | 267,834 | 221,562 | |||||||||||||||
Aircraft
financing
|
587,022 | 498,914 | 459,645 | 444,481 | 489,155 | |||||||||||||||
Construction
equipment financing
|
377,785 | 305,976 | 224,230 | 196,516 | 219,562 | |||||||||||||||
Loans
secured by real estate
|
881,646 | 632,283 | 601,077 | 583,437 | 533,749 | |||||||||||||||
Consumer
loans
|
145,475 | 127,706 | 112,359 | 99,245 | 94,577 | |||||||||||||||
Total
loans and leases
|
$ | 3,191,441 | $ | 2,702,537 | $ | 2,463,431 | $ | 2,280,168 | $ | 2,231,000 |
(Dollars
in thousands)
|
0-1
Year
|
1-5
Years
|
Over
5 Years
|
Total
|
||||||||||||
Commercial
and agricultural loans
|
$ | 277,126 | $ | 249,128 | $ | 67,552 | $ | 593,806 | ||||||||
Auto,
light truck and environmental equipment
|
129,508 | 168,693 | 7,037 | 305,238 | ||||||||||||
Medium
and heavy duty truck
|
93,083 | 201,915 | 5,471 | 300,469 | ||||||||||||
Aircraft
financing
|
180,267 | 376,374 | 30,381 | 587,022 | ||||||||||||
Construction
equipment financing
|
106,818 | 266,966 | 4,001 | 377,785 | ||||||||||||
Total
|
$ | 786,802 | $ | 1,263,076 | $ | 114,442 | $ | 2,164,320 |
Rate
Sensitivity (Dollars in
thousands)
|
Fixed
Rate
|
Variable
Rate
|
Total
|
|||||||||
1 –
5 Years
|
$ | 888,902 | $ | 374,174 | $ | 1,263,076 | ||||||
Over
5 Years
|
23,593 | 90,849 | 114,442 | |||||||||
Total
|
$ | 912,495 | $ | 465,023 | $ | 1,377,518 |
(Dollars
in thousands)
|
2007
|
2006
|
2005
|
2004
|
2003
|
|||||||||||||||
Amounts of loans and leases
outstanding
|
||||||||||||||||||||
at
end of period
|
$ | 3,191,441 | $ | 2,702,537 | $ | 2,463,431 | $ | 2,280,168 | $ | 2,231,000 | ||||||||||
Average
amount of net loans and leases outstanding
|
||||||||||||||||||||
during
period
|
$ | 2,992,540 | $ | 2,566,217 | $ | 2,348,690 | $ | 2,240,055 | $ | 2,091,004 | ||||||||||
Balance
of reserve for loan and lease losses
|
||||||||||||||||||||
at
beginning of period
|
$ | 58,802 | $ | 58,697 | $ | 63,672 | $ | 70,045 | $ | 59,218 | ||||||||||
Charge-offs:
|
||||||||||||||||||||
Commercial
and agricultural loans
|
1,841 | 1,038 | 1,478 | 6,104 | 1,187 | |||||||||||||||
Auto,
light truck and environmental equipment
|
1,770 | 340 | 630 | 2,408 | 2,789 | |||||||||||||||
Medium
and heavy duty truck
|
569 | - | 15 | 352 | 69 | |||||||||||||||
Aircraft
financing
|
378 | 1,126 | 2,424 | 3,585 | 6,877 | |||||||||||||||
Construction
equipment financing
|
799 | 118 | - | 686 | 4,712 | |||||||||||||||
Loans
secured by real estate
|
356 | 129 | 167 | 456 | 344 | |||||||||||||||
Consumer
loans
|
1,654 | 1,203 | 858 | 1,090 | 1,560 | |||||||||||||||
Total
charge-offs
|
7,367 | 3,954 | 5,572 | 14,681 | 17,538 | |||||||||||||||
Recoveries:
|
||||||||||||||||||||
Commercial
and agricultural loans
|
2,356 | 1,594 | 1,308 | 1,312 | 519 | |||||||||||||||
Auto,
light truck and environmental equipment
|
446 | 430 | 1,140 | 1,277 | 1,182 | |||||||||||||||
Medium
and heavy duty truck
|
64 | 59 | 174 | 14 | - | |||||||||||||||
Aircraft
financing
|
1,779 | 3,612 | 2,255 | 4,460 | 1,698 | |||||||||||||||
Construction
equipment financing
|
19 | 753 | 1,065 | 547 | 248 | |||||||||||||||
Loans
secured by real estate
|
169 | 31 | 89 | 107 | 11 | |||||||||||||||
Consumer
loans
|
421 | 316 | 421 | 362 | 523 | |||||||||||||||
Total
recoveries
|
5,254 | 6,795 | 6,452 | 8,079 | 4,181 | |||||||||||||||
Net
(recoveries) charge-offs
|
2,113 | (2,841 | ) | (880 | ) | 6,602 | 13,357 | |||||||||||||
(Recoveries)
provisions charged to operating expense
|
7,534 | (2,736 | ) | (5,855 | ) | 229 | 17,361 | |||||||||||||
Reserves
acquired in acquisitions
|
2,379 | - | - | - | 6,823 | |||||||||||||||
Balance
at end of period
|
$ | 66,602 | $ | 58,802 | $ | 58,697 | $ | 63,672 | $ | 70,045 | ||||||||||
Ratio
of net charge-offs (recoveries) to average net
|
||||||||||||||||||||
loans
and leases outstanding
|
0.07 | % | (0.11 | ) % | (0.04 | ) % | 0.29 | % | 0.64 | % |
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||
Commercial
and agricultural loans
|
(0.09 | ) % | (0.12 | ) % | 0.04 | % | 1.14 | % | 0.16 | % | ||||||||||
Auto,
light truck and environmental equipment
|
0.40 | (0.03 | ) | (0.17 | ) | 0.43 | 0.62 | |||||||||||||
Medium
and heavy duty truck
|
0.16 | (0.02 | ) | (0.06 | ) | 0.14 | 0.03 | |||||||||||||
Aircraft
financing
|
(0.26 | ) | (0.54 | ) | 0.04 | (0.19 | ) | 1.73 | ||||||||||||
Construction
equipment financing
|
0.22 | (0.24 | ) | (0.51 | ) | 0.07 | 1.67 | |||||||||||||
Loans
secured by real estate
|
0.02 | 0.02 | 0.01 | 0.06 | 0.06 | |||||||||||||||
Consumer
loans
|
0.88 | 0.74 | 0.41 | 0.77 | 1.04 | |||||||||||||||
Total
net charge-offs (recoveries) to average portfolio loans and
leases
|
0.07 | % | (0.11 | ) % | (0.04 | ) % | 0.29 | % | 0.64 | % |
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||||||||||||||||||||||
Percent
of
|
Percent
of
|
Percent
of
|
Percent
of
|
Percent
of
|
||||||||||||||||||||||||||||||||||||
Loans
and
|
Loans
and
|
Loans
and
|
Loans
and
|
Loans
and
|
||||||||||||||||||||||||||||||||||||
Leases
|
Leases
|
Leases
|
Leases
|
Leases
|
||||||||||||||||||||||||||||||||||||
in
Each
|
in
Each
|
in
Each
|
in
Each
|
in
Each
|
||||||||||||||||||||||||||||||||||||
Category
|
Category
|
Category
|
Category
|
Category
|
||||||||||||||||||||||||||||||||||||
to
Total
|
to
Total
|
to
Total
|
to
Total
|
to
Total
|
||||||||||||||||||||||||||||||||||||
Reserve
|
Loans
and
|
Reserve
|
Loans
and
|
Reserve
|
Loan
and
|
Reserve
|
Loans
and
|
Reserve
|
Loans
and
|
|||||||||||||||||||||||||||||||
(Dollars
in thousands)
|
Amount
|
Leases
|
Amount
|
Leases
|
Amount
|
Leases
|
Amount
|
Leases
|
Amount
|
Leases
|
||||||||||||||||||||||||||||||
Commercial
and agricultural loans
|
$ | 17,393 | 18.61 | % | $ | 14,547 | 17.70 | % | $ | 15,472 | 18.40 | % | $ | 13,612 | 18.64 | % | $ | 9,589 | 18.06 | % | ||||||||||||||||||||
Truck
and automobile financing
|
16,017 | 18.98 | 13,359 | 24.40 | 13,008 | 24.88 | 12,633 | 23.31 | 13,966 | 22.01 | ||||||||||||||||||||||||||||||
Aircraft
financing
|
17,761 | 18.39 | 18,621 | 18.46 | 19,583 | 18.66 | 26,475 | 19.49 | 31,733 | 21.93 | ||||||||||||||||||||||||||||||
Construction
equipment financing
|
6,171 | 11.84 | 5,030 | 11.32 | 4,235 | 9.10 | 4,502 | 8.62 | 9,061 | 9.84 | ||||||||||||||||||||||||||||||
Loans
secured by real estate
|
6,320 | 27.62 | 4,672 | 23.40 | 4,058 | 24.40 | 4,187 | 25.59 | 3,798 | 23.92 | ||||||||||||||||||||||||||||||
Consumer
loans
|
2,940 | 4.56 | 2,573 | 4.72 | 2,341 | 4.56 | 2,263 | 4.35 | 1,898 | 4.24 | ||||||||||||||||||||||||||||||
Total
|
$ | 66,602 | 100.00 | % | $ | 58,802 | 100.00 | % | $ | 58,697 | 100.00 | % | $ | 63,672 | 100.00 | % | $ | 70,045 | 100.00 | % |
Nonperforming
assets at December 31 (Dollars in
thousands)
|
2007
|
2006
|
2005
|
2004
|
2003
|
|||||||||||||||
Loans
past due over 90 days
|
$ | 1,105 | $ | 116 | $ | 245 | $ | 481 | $ | 212 | ||||||||||
Nonaccrual
loans and leases and restructured loans:
|
||||||||||||||||||||
Commercial
and agricultural loans
|
1,597 | 1,768 | 3,701 | 6,928 | 2,795 | |||||||||||||||
Auto,
light truck and environmental equipment
|
507 | 481 | 812 | 2,336 | 2,419 | |||||||||||||||
Medium
and heavy duty truck
|
277 | 1,755 | 17 | 179 | 1,823 | |||||||||||||||
Aircraft
financing
|
1,846 | 8,219 | 7,641 | 10,132 | 12,900 | |||||||||||||||
Construction
equipment financing
|
1,196 | 853 | 2,513 | 4,097 | 4,663 | |||||||||||||||
Loans
secured by real estate
|
3,581 | 2,214 | 1,475 | 1,141 | 1,786 | |||||||||||||||
Consumer
loans
|
1,132 | 285 | 393 | 440 | 699 | |||||||||||||||
Total
nonaccrual loans and leases and restructured loans
|
10,136 | 15,575 | 16,552 | 25,253 | 27,085 | |||||||||||||||
Total
nonperforming loans and leases
|
11,241 | 15,691 | 16,797 | 25,734 | 27,297 | |||||||||||||||
Other
real estate
|
4,821 | 800 | 960 | 1,307 | 3,010 | |||||||||||||||
Repossessions:
|
||||||||||||||||||||
Commercial
and agricultural loans
|
45 | 2 | - | - | 34 | |||||||||||||||
Auto,
light truck and environmental equipment
|
183 | 178 | 128 | 1,112 | 847 | |||||||||||||||
Medium
and heavy duty truck
|
54 | - | - | - | - | |||||||||||||||
Aircraft
financing
|
1,850 | 300 | 4,073 | 3,037 | 4,551 | |||||||||||||||
Construction
equipment financing
|
92 | 400 | - | 183 | 753 | |||||||||||||||
Consumer
loans
|
67 | 95 | 83 | 50 | 78 | |||||||||||||||
Total
repossessions
|
2,291 | 975 | 4,284 | 4,382 | 6,263 | |||||||||||||||
Operating
leases
|
126 | 201 | - | 1,785 | 257 | |||||||||||||||
Total
nonperforming assets
|
$ | 18,479 | $ | 17,667 | $ | 22,041 | $ | 33,208 | $ | 36,827 | ||||||||||
Nonperforming
loans and leases to loans and leases,
|
||||||||||||||||||||
net
of unearned discount
|
0.35 | % | 0.58 | % | 0.68 | % | 1.13 | % | 1.22 | % | ||||||||||
Nonperforming
assets to loans and leases and operating leases,
|
||||||||||||||||||||
net
of unearned discount
|
0.56 | % | 0.64 | % | 0.87 | % | 1.42 | % | 1.59 | % |
(Dollars
in thousands)
|
2007
|
2006
|
2005
|
|||||||||
U.S.
Treasury and government agencies, including agency mortgage-backed
securities
|
$ | 483,596 | $ | 466,326 | $ | 415,793 | ||||||
States
and political subdivisions
|
258,260 | 182,356 | 179,797 | |||||||||
Other
securities
|
49,003 | 60,409 | 42,288 | |||||||||
Total
investment securities available-for-sale
|
$ | 790,859 | $ | 709,091 | $ | 637,878 |
(Dollars
in thousands)
|
Amount
|
Yield
|
||||||
U.S.
Treasury and government agencies, including agency mortgage-backed
securities
|
||||||||
Under
1 year
|
$ | 286,760 | 4.87 | % | ||||
1 –
5 years
|
40,558 | 5.20 | ||||||
5 –
10 years
|
22,315 | 4.77 | ||||||
Over
10 years
|
133,963 | 5.56 | ||||||
Total
U.S. Treasury and government agencies, including agency mortgage-backed
securities
|
483,596 | 5.08 | ||||||
States
and political subdivisions
|
||||||||
Under
1 year
|
105,219 | 6.85 | ||||||
1 –
5 years
|
102,124 | 6.76 | ||||||
5 –
10 years
|
50,917 | 7.25 | ||||||
Over
10 years
|
- | - | ||||||
Total
states and political subdivisions
|
258,260 | 6.90 | ||||||
Other
securities
|
||||||||
Under
1 year
|
9,282 | 3.09 | ||||||
1 –
5 years
|
3,010 | 5.27 | ||||||
5 –
10 years
|
- | - | ||||||
Over
10 years
|
- | - | ||||||
Marketable
equity securities
|
36,711 | 6.69 | ||||||
Total
other securities
|
49,003 | 5.92 | ||||||
Total
investment securities available-for-sale
|
$ | 790,859 | 5.73 | % |
2007
|
2006
|
2005
|
|||||||||||||||||||||||
(Dollars
in thousands)
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
|||||||||||||||||||
Noninterest
bearing demand deposits
|
$ | 351,050 | - | % | $ | 352,204 | - | % | $ | 392,475 | - | % |
|
||||||||||||
Interest
bearing demand deposits
|
988,308 | 3.10 | 715,242 | 2.51 | 784,366 | 1.78 | |||||||||||||||||||
Savings
deposits
|
250,927 | 1.21 | 190,347 | 0.44 | 210,151 | 0.30 | |||||||||||||||||||
Other
time deposits
|
1,679,521 | 4.85 | 1,512,755 | 4.38 | 1,223,406 | 3.41 | |||||||||||||||||||
Total
deposits
|
$ | 3,269,806 | - | $ | 2,770,548 | - | $ | 2,610,398 | - |
(Dollars
in thousands)
|
||||
Under
3 months
|
$ | 146,879 | ||
4 –
6 months
|
94,276 | |||
7 –
12 months
|
139,995 | |||
Over
12 months
|
151,504 | |||
Total
|
$ | 532,654 |
(Dollars
in thousands)
|
||||
2008
|
$ | 1,226,775 | ||
2009
|
220,217 | |||
2010
|
49,598 | |||
2011
|
18,725 | |||
2012
|
17,025 | |||
Thereafter
|
16,012 | |||
Total
|
$ | 1,548,352 |
Federal
Funds
|
||||||||||||||||
Purchased
and
|
||||||||||||||||
Security
|
Other
|
|||||||||||||||
Repurchase
|
Commercial
|
Short-Term
|
Total
|
|||||||||||||
(Dollars
in thousands)
|
Agreements
|
Paper
|
Borrowings
|
Borrowings
|
||||||||||||
2007
|
||||||||||||||||
Balance
at December 31, 2007
|
$ | 303,429 | $ | 10,783 | $ | 23,620 | $ | 337,832 | ||||||||
Maximum
amount outstanding at any month-end
|
327,623 | 15,478 | 42,784 | 385,885 | ||||||||||||
Average
amount outstanding
|
246,792 | 12,598 | 11,987 | 271,377 | ||||||||||||
Weighted
average interest rate during the year
|
3.92 | % | 4.84 | % | 5.49 | % | 4.03 | % | ||||||||
Weighted
average interest rate for outstanding amounts at
|
||||||||||||||||
December
31, 2007
|
2.98 | % | 4.04 | % | 2.60 | % | 2.99 | % | ||||||||
2006
|
||||||||||||||||
Balance
at December 31, 2006
|
$ | 195,262 | $ | 10,907 | $ | 16,549 | $ | 222,718 | ||||||||
Maximum
amount outstanding at any month-end
|
265,362 | 12,922 | 90,689 | 368,973 | ||||||||||||
Average
amount outstanding
|
211,973 | 7,997 | 45,854 | 265,824 | ||||||||||||
Weighted
average interest rate during the year
|
3.95 | % | 4.99 | % | 4.87 | % | 4.14 | % | ||||||||
Weighted
average interest rate for outstanding amounts at
|
||||||||||||||||
December
31, 2006
|
3.41 | % | 5.08 | % | 4.89 | % | 3.60 | % | ||||||||
2005
|
||||||||||||||||
Balance
at December 31, 2005
|
$ | 230,756 | $ | 4,600 | $ | 42,113 | $ | 277,469 | ||||||||
Maximum
amount outstanding at any month-end
|
273,428 | 5,552 | 122,038 | 401,018 | ||||||||||||
Average
amount outstanding
|
214,199 | 2,054 | 79,018 | 295,271 | ||||||||||||
Weighted
average interest rate during the year
|
2.55 | % | 3.36 | % | 3.91 | % | 2.92 | % | ||||||||
Weighted
average interest rate for outstanding amounts at
|
||||||||||||||||
December
31, 2005
|
3.86 | % | 3.88 | % | 2.76 | % | 3.70 | % |
Indeterminate
|
||||||||||||||||||||||||||||
(Dollars
in thousands)
|
Note
|
0 –
1 Year
|
1 –
3 Years
|
3 –
5 Years
|
Over
5 Years
|
maturity
|
Total
|
|||||||||||||||||||||
Deposits
without stated maturity
|
- | $ | 1,921,311 | $ | - | $ | - | $ | - | $ | - | $ | 1,921,311 | |||||||||||||||
Certificates
of deposit
|
- | 1,226,775 | 269,815 | 35,750 | 16,012 | - | 1,548,352 | |||||||||||||||||||||
Long-term
debt
|
K | 15,394 | 11,016 | 235 | 869 | 7,188 | 34,702 | |||||||||||||||||||||
Subordinated
notes
|
M | - | - | - | 100,002 | - | 100,002 | |||||||||||||||||||||
Operating
leases
|
P | 2,749 | 4,470 | 2,610 | 1,069 | - | 10,898 | |||||||||||||||||||||
Purchase
obligations
|
- | 15,910 | 5,640 | 5,529 | - | - | 27,079 | |||||||||||||||||||||
Total
contractual obligations
|
$ | 3,182,139 | $ | 290,941 | $ | 44,124 | $ | 117,952 | $ | 7,188 | $ | 3,642,344 |
Three
Months Ended (Dollars in
thousands, except per share amounts)
|
March
31
|
June
30
|
September
30
|
December
31
|
||||||||||||
2007
|
||||||||||||||||
Interest
income
|
$ | 55,953 | $ | 62,332 | $ | 68,330 | $ | 66,972 | ||||||||
Interest
expense
|
29,681 | 33,461 | 36,632 | 34,903 | ||||||||||||
Net
interest income
|
26,272 | 28,871 | 31,698 | 32,069 | ||||||||||||
(Recovery
of) provision for loan and lease losses
|
(623 | ) | 1,247 | 3,660 | 3,250 | |||||||||||
Investment
securities and other investment gains (losses)
|
247 | 207 | (154 | ) | (3,428 | ) | ||||||||||
Income
before income taxes
|
12,581 | 12,248 | 8,495 | 8,359 | ||||||||||||
Net
income
|
8,523 | 8,060 | 6,130 | 7,826 | ||||||||||||
Diluted
net income per common share
|
0.37 | 0.34 | 0.25 | 0.32 | ||||||||||||
2006
|
||||||||||||||||
Interest
income
|
$ | 46,396 | $ | 50,781 | $ | 54,379 | $ | 57,438 | ||||||||
Interest
expense
|
21,297 | 23,636 | 26,928 | 30,700 | ||||||||||||
Net
interest income
|
25,099 | 27,145 | 27,451 | 26,738 | ||||||||||||
(Recovery
of) provision for loan and lease losses
|
(300 | ) | (1,671 | ) | (667 | ) | (98 | ) | ||||||||
Investment
securities and other investment gains (losses)
|
2,083 | 150 | (223 | ) | (8 | ) | ||||||||||
Income
before income taxes
|
14,998 | 15,497 | 17,117 | 11,931 | ||||||||||||
Net
income
|
9,933 | 10,277 | 10,964 | 8,123 | ||||||||||||
Diluted
net income per common share
|
0.43 | 0.45 | 0.48 | 0.36 |
CONSOLIDATED STATEMENTS OF FINANCIAL
CONDITION
|
||||||||
December
31 (Dollars in
thousands)
|
2007
|
2006
|
||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ | 153,137 | $ | 118,131 | ||||
Federal
funds sold and interest bearing deposits with other banks
|
25,817 | 64,979 | ||||||
Investment
securities available-for-sale
|
||||||||
(amortized
cost of $790,859 and $709,091 at December 31, 2007 and December 31, 2006,
respectively)
|
794,918 | 708,672 | ||||||
Mortgages
held for sale
|
25,921 | 50,159 | ||||||
Loans
and leases, net of unearned discount:
|
||||||||
Commercial
and agricultural loans
|
593,806 | 478,310 | ||||||
Auto,
light truck and environmental equipment
|
305,238 | 317,604 | ||||||
Medium
and heavy duty truck
|
300,469 | 341,744 | ||||||
Aircraft
financing
|
587,022 | 498,914 | ||||||
Construction
equipment financing
|
377,785 | 305,976 | ||||||
Loans
secured by real estate
|
881,646 | 632,283 | ||||||
Consumer
loans
|
145,475 | 127,706 | ||||||
Total
loans and leases
|
3,191,441 | 2,702,537 | ||||||
Reserve
for loan and lease losses
|
(66,602 | ) | (58,802 | ) | ||||
Net
loans and leases
|
3,124,839 | 2,643,735 | ||||||
Equipment
owned under operating leases, net
|
81,960 | 76,310 | ||||||
Net
premises and equipment
|
45,048 | 37,326 | ||||||
Goodwill
and intangible assets
|
93,567 | 19,418 | ||||||
Accrued
income and other assets
|
101,897 | 88,585 | ||||||
Total
assets
|
$ | 4,447,104 | $ | 3,807,315 | ||||
LIABILITIES
|
||||||||
Deposits:
|
||||||||
Noninterest
bearing
|
$ | 418,529 | $ | 339,866 | ||||
Interest
bearing
|
3,051,134 | 2,708,418 | ||||||
Total
deposits
|
3,469,663 | 3,048,284 | ||||||
Short-term
borrowings:
|
||||||||
Federal
funds purchased and securities sold under agreements to
repurchase
|
303,429 | 195,262 | ||||||
Other
short-term borrowings
|
34,403 | 27,456 | ||||||
Total
short-term borrowings
|
337,832 | 222,718 | ||||||
Long-term
debt and mandatorily redeemable securities
|
34,702 | 43,761 | ||||||
Subordinated
notes
|
100,002 | 59,022 | ||||||
Accrued
expenses and other liabilities
|
74,401 | 64,626 | ||||||
Total
liabilities
|
4,016,600 | 3,438,411 | ||||||
SHAREHOLDERS'
EQUITY
|
||||||||
Preferred
stock; no par value
|
||||||||
Authorized
10,000,000 shares; none issued or outstanding
|
- | - | ||||||
Common
stock; no par value
|
||||||||
Authorized
40,000,000 shares; issued 25,927,510 shares in 2007 and 23,781,518 shares
in 2006
|
||||||||
less
unearned shares (284,004 in 2007 and 262,986 in
2006)
|
342,840 | 289,163 | ||||||
Retained
earnings
|
117,373 | 99,572 | ||||||
Cost
of common stock in treasury (1,551,396 shares in 2007 and 1,022,435
shares in 2006)
|
(32,231 | ) | (19,571 | ) | ||||
Accumulated
other comprehensive income (loss)
|
2,522 | (260 | ) | |||||
Total
shareholders' equity
|
430,504 | 368,904 | ||||||
Total
liabilities and shareholders' equity
|
$ | 4,447,104 | $ | 3,807,315 | ||||
The
accompanying notes are a part of the consolidated financial
statements.
|
CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||
Year
Ended December 31 (Dollars in
thousands, except per share data)
|
2007
|
2006
|
2005
|
|||||||||
Interest
income:
|
||||||||||||
Loans
and leases
|
$ | 216,186 | $ | 181,363 | $ | 147,814 | ||||||
Investment
securities, taxable
|
25,770 | 19,816 | 14,777 | |||||||||
Investment
securities, tax-exempt
|
7,608 | 5,183 | 5,275 | |||||||||
Other
|
4,023 | 2,632 | 666 | |||||||||
Total
interest income
|
253,587 | 208,994 | 168,532 | |||||||||
Interest
expense:
|
||||||||||||
Deposits
|
115,113 | 85,067 | 56,341 | |||||||||
Short-term
borrowings
|
10,935 | 11,011 | 8,628 | |||||||||
Subordinated
notes
|
6,051 | 4,320 | 4,008 | |||||||||
Long-term
debt and mandatorily redeemable securities
|
2,578 | 2,163 | 1,127 | |||||||||
Total
interest expense
|
134,677 | 102,561 | 70,104 | |||||||||
Net
interest income
|
118,910 | 106,433 | 98,428 | |||||||||
Provision
for (recovery of provision for) loan and lease losses
|
7,534 | (2,736 | ) | (5,855 | ) | |||||||
Net
interest income after provision for (recovery of provision for) loan and
lease losses
|
111,376 | 109,169 | 104,283 | |||||||||
Noninterest
income:
|
||||||||||||
Trust
fees
|
15,567 | 13,806 | 12,877 | |||||||||
Service
charges on deposit accounts
|
20,470 | 19,040 | 17,775 | |||||||||
Mortgage
banking income
|
2,868 | 11,637 | 10,868 | |||||||||
Insurance
commissions
|
4,666 | 4,574 | 4,133 | |||||||||
Equipment
rental income
|
21,312 | 18,972 | 16,067 | |||||||||
Other
income
|
8,864 | 6,554 | 6,463 | |||||||||
Investment
securities and other investment (losses) gains
|
(3,128 | ) | 2,002 | 350 | ||||||||
Total
noninterest income
|
70,619 | 76,585 | 68,533 | |||||||||
Noninterest
expense:
|
||||||||||||
Salaries
and employee benefits
|
73,944 | 66,605 | 69,767 | |||||||||
Net
occupancy expense
|
9,030 | 7,492 | 7,749 | |||||||||
Furniture
and equipment expense
|
15,145 | 12,316 | 11,418 | |||||||||
Depreciation
- leased equipment
|
17,085 | 14,958 | 12,895 | |||||||||
Professional
fees
|
4,575 | 3,998 | 3,362 | |||||||||
Supplies
and communications
|
5,987 | 5,496 | 5,462 | |||||||||
Business
development and marketing expense
|
4,788 | 4,008 | 3,630 | |||||||||
Loan
and lease collection and repossession expense
|
1,123 | 704 | (1,094 | ) | ||||||||
Other expense
|
8,635 | 10,634 | 10,250 | |||||||||
Total
noninterest expense
|
140,312 | 126,211 | 123,439 | |||||||||
Income
before income taxes
|
41,683 | 59,543 | 49,377 | |||||||||
Income
taxes
|
11,144 | 20,246 | 15,626 | |||||||||
Net
income
|
$ | 30,539 | $ | 39,297 | $ | 33,751 | ||||||
Basic
net income per common share
|
$ | 1.30 | $ | 1.74 | $ | 1.48 | ||||||
Diluted
net income per common share
|
$ | 1.28 | $ | 1.72 | $ | 1.46 | ||||||
The
accompanying notes are a part of the consolidated financial
statements.
|
CONSOLIDATED STATEMENTS OF SHAREHOLDERS'
EQUITY
|
||||||||||||||||||||
Cost
of
|
Accumulated
|
|||||||||||||||||||
Common
|
Other
|
|||||||||||||||||||
Common
|
Retained
|
Stock
|
Comprehensive
|
|||||||||||||||||
(Dollars
in thousands, except per share data)
|
Total
|
Stock
|
Earnings
|
in
Treasury
|
Income
(Loss), Net
|
|||||||||||||||
Balance
at January 1, 2005
|
$ | 326,600 | $ | 221,579 | $ | 115,830 | $ | (10,512 | ) | $ | (297 | ) | ||||||||
Comprehensive
income, net of tax:
|
||||||||||||||||||||
Net
income
|
33,751 | - | 33,751 | - | - | |||||||||||||||
Change
in unrealized losses of
|
||||||||||||||||||||
available-for-sale
securities, net of tax
|
(2,943 | ) | - | - | - | (2,943 | ) | |||||||||||||
Total
comprehensive income
|
30,808 | - | - | - | - | |||||||||||||||
Issuance
of 51,433 common shares per
|
||||||||||||||||||||
stock
based compensation awards, including
|
||||||||||||||||||||
related
tax effects
|
528 | - | 159 | 369 | - | |||||||||||||||
Cost
of 111,475 shares of common
|
||||||||||||||||||||
stock
acquired for treasury
|
(2,221 | ) | - | - | (2,221 | ) | - | |||||||||||||
Cash
dividend ($.445 per share)
|
(10,139 | ) | - | (10,139 | ) | - | - | |||||||||||||
Balance
at December 31, 2005
|
$ | 345,576 | $ | 221,579 | $ | 139,601 | $ | (12,364 | ) | $ | (3,240 | ) | ||||||||
Comprehensive
income, net of tax:
|
||||||||||||||||||||
Net
income
|
39,297 | - | 39,297 | - | - | |||||||||||||||
Change
in unrealized losses of
|
||||||||||||||||||||
available-for-sale
securities, net of tax
|
2,980 | - | - | - | 2,980 | |||||||||||||||
Total
comprehensive income
|
42,277 | - | - | - | - | |||||||||||||||
Issuance
of 95,032 common shares per
|
||||||||||||||||||||
stock
based compensation awards, including
|
||||||||||||||||||||
related
tax effects
|
814 | - | 364 | 450 | - | |||||||||||||||
Cost
of 335,038 shares of common
|
||||||||||||||||||||
stock
acquired for treasury
|
(7,657 | ) | - | - | (7,657 | ) | - | |||||||||||||
Cash
dividend ($.534 per share)
|
(12,094 | ) | - | (12,094 | ) | - | - | |||||||||||||
10%
common stock dividend
|
||||||||||||||||||||
($12
cash paid in lieu of fractional shares)
|
(12 | ) | 67,584 | (67,596 | ) | - | - | |||||||||||||
Balance
at December 31, 2006
|
$ | 368,904 | $ | 289,163 | $ | 99,572 | $ | (19,571 | ) | $ | (260 | ) | ||||||||
Comprehensive
income, net of tax:
|
||||||||||||||||||||
Net
income
|
30,539 | 30,539 | ||||||||||||||||||
Change
in unrealized losses of
|
||||||||||||||||||||
available-for-sale
securities, net of tax
|
2,782 | 2,782 | ||||||||||||||||||
Total
comprehensive income
|
33,321 | |||||||||||||||||||
Issuance
of 40,349 common shares per
|
||||||||||||||||||||
stock
based compensation awards, including
|
||||||||||||||||||||
related
tax effects
|
545 | 384 | 161 | |||||||||||||||||
Cost
of 569,310 shares of common
|
||||||||||||||||||||
stock
acquired for treasury
|
(12,821 | ) | (12,821 | ) | ||||||||||||||||
Cash
dividend ($.560 per share)
|
(13,122 | ) | (13,122 | ) | ||||||||||||||||
Issuance
of 2,124,974 shares of common
|
||||||||||||||||||||
stock
for FINA Bancorp purchase
|
53,677 | 53,677 | ||||||||||||||||||
Balance
at December 31, 2007
|
$ | 430,504 | $ | 342,840 | $ | 117,373 | $ | (32,231 | ) | $ | 2,522 | |||||||||
The
accompanying notes are a part of the consolidated financial
statements.
|
CONSOLIDATED STATEMENTS OF CASH FLOW
|
||||||||||||
Year
Ended December 31 (Dollars in
thousands)
|
2007
|
2006
|
2005
|
|||||||||
Operating
activities:
|
||||||||||||
Net
income
|
$ | 30,539 | $ | 39,297 | $ | 33,751 | ||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||||
Provision
for (recovery of provision for) loan and lease losses
|
7,534 | (2,736 | ) | (5,855 | ) | |||||||
Depreciation
of premises and equipment
|
5,364 | 4,797 | 5,002 | |||||||||
Depreciation
of equipment owned and leased to others
|
17,085 | 14,958 | 12,895 | |||||||||
Amortization
of investment security premiums and accretion of discounts,
net
|
(356 | ) | (259 | ) | 4,471 | |||||||
Amortization
of mortgage servicing rights
|
2,403 | 4,587 | 6,782 | |||||||||
Mortgage
servicing asset impairment/(recoveries)
|
143 | (12 | ) | (2,271 | ) | |||||||
Deferred
income taxes
|
(3,239 | ) | (3,921 | ) | (2,908 | ) | ||||||
Realized
investment securities losses (gains)
|
3,128 | (2,002 | ) | (350 | ) | |||||||
Change
in mortgages held for sale
|
24,238 | 17,065 | (11,513 | ) | ||||||||
Change
in interest receivable
|
(1,296 | ) | (3,616 | ) | (1,876 | ) | ||||||
Change
in interest payable
|
(380 | ) | 10,577 | 3,265 | ||||||||
Change
in other assets
|
(8,587 | ) | 8,378 | (1,347 | ) | |||||||
Change
in other liabilities
|
2,684 | (4,270 | ) | 8,391 | ||||||||
Other
|
5,101 | 1,253 | 827 | |||||||||
Net
change in operating activities
|
84,361 | 84,096 | 49,264 | |||||||||
Investing
activities:
|
||||||||||||
Cash
paid for acquisition, net
|
(55,977 | ) | - | - | ||||||||
Proceeds
from sales of investment securities
|
121,671 | 65,682 | 28,806 | |||||||||
Proceeds
from maturities of investment securities
|
496,324 | 322,073 | 315,660 | |||||||||
Purchases
of investment securities
|
(518,041 | ) | (456,706 | ) | (196,061 | ) | ||||||
Net
change in short-term investments
|
195,337 | 3,599 | 151,552 | |||||||||
Net
change in loans and leases
|
(252,929 | ) | (236,266 | ) | (182,382 | ) | ||||||
Net
change in equipment owned under operating
leases
|
(22,734 | ) | (33,015 | ) | (23,887 | ) | ||||||
Purchases
of premises and equipment
|
(14,467 | ) | (5,553 | ) | (5,858 | ) | ||||||
Net
change in investing activities
|
(50,816 | ) | (340,186 | ) | 87,830 | |||||||
Financing
activities:
|
||||||||||||
Net
change in demand deposits, NOW accounts and savings
accounts
|
(14,260 | ) | (101,390 | ) | (132,699 | ) | ||||||
Net
change in certificates of deposit
|
(86,502 | ) | 404,087 | 71,284 | ||||||||
Net
change in short-term borrowings
|
96,930 | (54,751 | ) | (22,193 | ) | |||||||
Proceeds
from issuance of long-term debt
|
1,159 | 21,922 | 5,368 | |||||||||
Proceeds
from issuance of subordinated notes
|
58,764 | - | - | |||||||||
Payments
on subordinated notes
|
(17,784 | ) | - | - | ||||||||
Payments
on long-term debt
|
(11,225 | ) | (1,306 | ) | (274 | ) | ||||||
Net
proceeds from issuance of treasury stock
|
545 | 814 | 528 | |||||||||
Acquisition
of treasury stock
|
(12,821 | ) | (7,657 | ) | (2,221 | ) | ||||||
Cash
dividends
|
(13,345 | ) | (12,315 | ) | (10,325 | ) | ||||||
Net
change in financing activities
|
1,461 | 249,404 | (90,532 | ) | ||||||||
Net
change in cash and cash equivalents
|
35,006 | (6,686 | ) | 46,562 | ||||||||
Cash
and cash equivalents, beginning of year
|
118,131 | 124,817 | 78,255 | |||||||||
Cash
and cash equivalents, end of year
|
$ | 153,137 | $ | 118,131 | $ | 124,817 | ||||||
Supplemental
Information:
|
||||||||||||
Cash
paid for:
|
||||||||||||
Interest
|
$ | 137,397 | $ | 91,985 | $ | 66,839 | ||||||
Income
taxes
|
13,314 | 29,364 | 12,002 | |||||||||
The
accompanying notes are a part of the consolidated financial
statements.
|
(Dollars
in thousands)
|
||||
Purchase
price
|
$ | 134,193 | ||
Carrying
value of net assets acquired
|
68,676 | |||
Excess
of purchase price over carrying value of net assets
acquired
|
65,517 | |||
Purchase
accounting adjustments
|
||||
Securities
|
(44 | ) | ||
Loans
|
1,707 | |||
Premises
and equipment
|
1,765 | |||
Mortgage
servicing rights
|
(511 | ) | ||
Other
assets
|
337 | |||
Deposits
|
(1,489 | ) | ||
Severance
and exit costs
|
3,098 | |||
Other
liabilities
|
503 | |||
Deferred
taxes
|
1,944 | |||
Subtotal
|
72,827 | |||
Core
deposit intangibles
|
(8,689 | ) | ||
Other
identifiable intangible assets
|
(254 | ) | ||
Goodwill
|
$ | 63,884 |
(Dollars
in thousands)
|
||||
Assets:
|
||||
Cash
and cash equivalents
|
$ | 171,308 | ||
Securities
|
184,494 | |||
Loans,
net of reserve for loan losses
|
235,709 | |||
Premises
and equipment
|
14,277 | |||
Mortgage
servicing rights
|
1,086 | |||
Goodwill
and other intangibles
|
72,827 | |||
Other
assets
|
8,623 | |||
Total
assets
|
688,324 | |||
Liabilities:
|
||||
Deposits
|
(521,630 | ) | ||
Borrowings
|
(18,184 | ) | ||
Other
liabilities
|
(14,317 | ) | ||
Total
liabilities
|
(554,131 | ) | ||
Fair
value of net assets acquired
|
$ | 134,193 |
Amortized
|
Gross
|
Gross
|
||||||||||||||
(Dollars
in thousands)
|
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Fair
Value
|
||||||||||||
December
31, 2007
|
||||||||||||||||
U.S.
Treasury and government agencies securities
|
$ | 284,214 | $ | 1,556 | $ | (134 | ) | $ | 285,636 | |||||||
States
and political subdivisions
|
258,260 | 1,162 | (544 | ) | 258,878 | |||||||||||
Mortgage-backed
securities
|
199,382 | 988 | (1,274 | ) | 199,096 | |||||||||||
Other
securities
|
49,003 | 2,832 | (527 | ) | 51,308 | |||||||||||
Total
investment securities available-for-sale
|
$ | 790,859 | $ | 6,538 | $ | (2,479 | ) | $ | 794,918 | |||||||
December
31, 2006
|
||||||||||||||||
U.S.
Treasury and government agencies securities
|
$ | 386,678 | $ | 67 | $ | (2,442 | ) | $ | 384,303 | |||||||
States
and political subdivisions
|
182,356 | 266 | (1,882 | ) | 180,740 | |||||||||||
Mortgage-backed
securities
|
79,648 | 490 | (960 | ) | 79,178 | |||||||||||
Other
securities
|
60,409 | 4,328 | (286 | ) | 64,451 | |||||||||||
Total
investment securities available-for-sale
|
$ | 709,091 | $ | 5,151 | $ | (5,570 | ) | $ | 708,672 |
Amortized
|
||||||||
(Dollars
in thousands)
|
Cost
|
Fair
Value
|
||||||
Due
in one year or less
|
$ | 358,627 | $ | 359,279 | ||||
Due
after one year through five years
|
145,222 | 146,157 | ||||||
Due
after five years through ten years
|
50,917 | 51,344 | ||||||
Due
after ten years
|
- | - | ||||||
Mortgage-backed
securities
|
199,382 | 199,096 | ||||||
Equity
securities
|
36,711 | 39,042 | ||||||
Total
investment securities available-for-sale
|
$ | 790,859 | $ | 794,918 |
Less
than 12 Months
|
12
months or Longer
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
(Dollars
in thousands)
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
December
31, 2007
|
||||||||||||||||||||||||
U.S.
Treasury and government agencies securities
|
$ | 5,058 | $ | (5 | ) | $ | 47,856 | $ | (129 | ) | $ | 52,914 | $ | (134 | ) | |||||||||
States
and political subdivisions
|
30,209 | (137 | ) | 70,039 | (407 | ) | 100,248 | (544 | ) | |||||||||||||||
Mortgage-backed
securities
|
64,965 | (627 | ) | 27,680 | (647 | ) | 92,645 | (1,274 | ) | |||||||||||||||
Other
securities
|
921 | (229 | ) | 6,715 | (298 | ) | 7,636 | (527 | ) | |||||||||||||||
Total
temporarily impaired securities
|
$ | 101,153 | $ | (998 | ) | $ | 152,290 | $ | (1,481 | ) | $ | 253,443 | $ | (2,479 | ) | |||||||||
December
31, 2006
|
||||||||||||||||||||||||
U.S.
Treasury and government agencies securities
|
$ | 139,532 | $ | (58 | ) | $ | 137,416 | $ | (2,384 | ) | $ | 276,948 | $ | (2,442 | ) | |||||||||
States
and political subdivisions
|
21,702 | (65 | ) | 112,493 | (1,817 | ) | 134,195 | (1,882 | ) | |||||||||||||||
Mortgage-backed
securities
|
17,585 | (105 | ) | 27,013 | (855 | ) | 44,598 | (960 | ) | |||||||||||||||
Other
securities
|
2,236 | (56 | ) | 6,302 | (230 | ) | 8,538 | (286 | ) | |||||||||||||||
Total
temporarily impaired securities
|
$ | 181,055 | $ | (284 | ) | $ | 283,224 | $ | (5,286 | ) | $ | 464,279 | $ | (5,570 | ) |
(Dollars
in thousands)
|
2007
|
2006
|
||||||
Direct
finance leases:
|
||||||||
Rentals
receivable
|
$ | 157,658 | $ | 153,058 | ||||
Estimated
residual value of leased assets
|
44,775 | 54,060 | ||||||
Gross
investment in lease financing
|
202,433 | 207,118 | ||||||
Unearned
income
|
(29,402 | ) | (31,773 | ) | ||||
Net
investment in lease financing
|
$ | 173,031 | $ | 175,345 |
(Dollars
in thousands)
|
2007
|
2006
|
2005
|
|||||||||
Balance,
beginning of year
|
$ | 58,802 | $ | 58,697 | $ | 63,672 | ||||||
Provision
for (recovery of provision for) loan and lease losses
|
7,534 | (2,736 | ) | (5,855 | ) | |||||||
Charge-offs
|
(7,367 | ) | (3,954 | ) | (5,572 | ) | ||||||
Recoveries
|
5,254 | 6,795 | 6,452 | |||||||||
Reserves
acquired in acquisitions
|
2,379 | - | - | |||||||||
Balance,
end of year
|
$ | 66,602 | $ | 58,802 | $ | 58,697 |
(Dollars
in thousands)
|
2007
|
2006
|
||||||
Land
|
$ | 6,981 | $ | 7,063 | ||||
Buildings
and improvements
|
52,443 | 43,111 | ||||||
Furniture
and equipment
|
35,397 | 32,948 | ||||||
Total
premises and equipment
|
94,821 | 83,122 | ||||||
Accumulated
depreciation and amortization
|
(49,773 | ) | (45,796 | ) | ||||
Net
premises and equipment
|
$ | 45,048 | $ | 37,326 |
(Dollars
in thousands)
|
2007
|
2006
|
||||||
Mortgage
servicing assets:
|
||||||||
Balance
at beginning of period
|
$ | 7,590 | $ | 19,393 | ||||
Additions
|
4,987 | 8,023 | ||||||
Acquisition
of First National Bank, Valparaiso
|
1,086 | - | ||||||
Amortization
|
(2,403 | ) | (4,411 | ) | ||||
Sales
|
(3,820 | ) | (15,415 | ) | ||||
Carrying
value before valuation allowance at end of period
|
7,440 | 7,590 | ||||||
Valuation
allowance:
|
||||||||
Balance
at beginning of period
|
(18 | ) | (30 | ) | ||||
Impairment
(charges) recoveries
|
(143 | ) | 12 | |||||
Balance
at end of period
|
$ | (161 | ) | $ | (18 | ) | ||
Net
carrying value of mortgage servicing assets at end of
period
|
$ | 7,279 | $ | 7,572 | ||||
Fair
value of mortgage servicing assets at end of period
|
$ | 9,010 | $ | 10,624 |
2007
|
2006
|
|||||||
Expected
weighted-average life (in years)
|
3.19 | 3.06 | ||||||
Weighted-average
constant prepayment rate (CPR)
|
17.28 | % | 12.24 | % | ||||
Weighted-average
discount rate
|
8.57 | % | 8.37 | % |
(Dollars
in thousands)
|
2007
|
2006
|
||||||
Core
deposit intangibles:
|
||||||||
Gross
carrying amount
|
$ | 15,655 | $ | 5,710 | ||||
Less:
accumulated amortization
|
(5,999 | ) | (5,143 | ) | ||||
Net
carrying amount
|
$ | 9,656 | $ | 567 | ||||
Other
intangibles:
|
||||||||
Gross
carrying amount
|
$ | 7,454 | $ | 7,201 | ||||
Less:
accumulated amortization
|
(7,219 | ) | (7,201 | ) | ||||
Net
carrying amount
|
$ | 235 | $ | - |
(Dollars
in thousands)
|
2007
|
2006
|
||||||
Term
loan
|
$ | - | $ | 10,000 | ||||
Federal
Home Loan Bank borrowings (4.73%–6.54%)
|
26,005 | 26,028 | ||||||
Mandatorily
redeemable securities
|
7,188 | 6,181 | ||||||
Other
long-term debt
|
1,509 | 1,552 | ||||||
Total
long-term debt and mandatorily redeemable securities
|
$ | 34,702 | $ | 43,761 |
Non-Vested
Stock
|
Stock Options
|
|||||||||||||||||||
Awards
Outstanding
|
Outstanding
|
|||||||||||||||||||
Weighted-
|
Weighted-
|
|||||||||||||||||||
Shares
|
Number
of
|
Average
|
Average
|
|||||||||||||||||
Available
|
Shares
|
Grant-Date
|
Number
of
|
Exercise
|
||||||||||||||||
for
Grant
|
Fair
Value
|
Shares
|
Price
|
|||||||||||||||||
Balance,
January 1, 2005
|
2,413,399 | 328,620 | $ | 12.88 | 617,698 | $ | 23.61 | |||||||||||||
Shares
authorized --2005 EIP
|
71,963 | - | - | - | - | |||||||||||||||
Granted
|
(83,974 | ) | 83,974 | 15.16 | - | - | ||||||||||||||
Stock
options exercised
|
- | - | - | (29,721 | ) | 11.31 | ||||||||||||||
Stock
awards vested
|
- | (14,892 | ) | 15.39 | - | - | ||||||||||||||
Forfeited
|
9,570 | (24,653 | ) | 12.08 | (7,129 | ) | 27.21 | |||||||||||||
Canceled
|
- | - | - | - | - | |||||||||||||||
Balance,
December 31, 2005
|
2,410,958 | 373,049 | 13.35 | 580,848 | 24.19 | |||||||||||||||
Shares
authorized --2006 EIP
|
76,442 | - | - | - | - | |||||||||||||||
Granted
|
(97,123 | ) | 94,264 | 16.65 | 2,859 | 29.46 | ||||||||||||||
Stock
options exercised
|
- | - | - | (71,062 | ) | 12.78 | ||||||||||||||
Stock
awards vested
|
- | (37,269 | ) | 15.57 | - | - | ||||||||||||||
Forfeited
|
17,382 | (19,896 | ) | 13.46 | (23,170 | ) | 20.74 | |||||||||||||
Canceled
|
- | - | - | - | - | |||||||||||||||
Balance,
December 31, 2006
|
2,407,659 | 410,148 | 13.90 | 489,475 | 26.04 | |||||||||||||||
Shares
authorized --2007 EIP
|
97,250 | - | - | - | - | |||||||||||||||
Granted
|
(131,796 | ) | 129,100 | 18.90 | 2,696 | 28.40 | ||||||||||||||
Stock
options exercised
|
- | - | - | (20,654 | ) | 15.63 | ||||||||||||||
Stock
awards vested
|
- | (48,530 | ) | 15.43 | - | - | ||||||||||||||
Forfeited
|
555 | (20,516 | ) | 12.33 | - | - | ||||||||||||||
Canceled
|
- | - | - | - | - | |||||||||||||||
Balance,
December 31, 2007
|
2,373,668 | 470,202 | $ | 15.18 | 471,517 | $ | 26.51 |
Options
Outstanding
|
Options
Exercisable
|
|||||
Weighted-Average
|
||||||
Number
of
|
Remaining
Contractual
|
Weighted-Average
|
Number
of
|
Weighted-Average
|
||
Range
of Exercise Prices
|
Shares
|
Life
(Years)
|
Exercise
Price
|
Shares
|
Exercise
Price
|
|
$12.04
to $17.99
|
29,508
|
4.74
|
$13.38
|
18,508
|
$14.18
|
|
$18.00
to $26.99
|
55,587
|
2.83
|
21.06
|
55,587
|
21.06
|
|
$27.00
to $29.46
|
386,422
|
0.60
|
28.30
|
383,726
|
28.30
|
Year
Ended December 31 (Dollars in
thousands, except per share data)
|
2005
|
|||
Net
income, as reported
|
$ | 33,751 | ||
Add:
|
||||
Stock-based
employee compensation expense included in reported net
income,
|
||||
net
of related tax effects
|
2,875 | |||
Deduct:
|
||||
Stock-based
employee compensation expense determined under fair value
based
|
||||
method
for all awards, net of related tax effects
|
(2,998 | ) | ||
Pro
forma net income
|
$ | 33,628 | ||
Earnings
per share:
|
||||
Basic
— as reported
|
$ | 1.48 | ||
Basic
— pro forma
|
$ | 1.48 | ||
Diluted
— as reported
|
$ | 1.46 | ||
Diluted
— pro forma
|
$ | 1.46 |
Amount
of
|
|||||||||
Subordinated
|
Interest
|
Maturity
|
|||||||
(Dollars
in thousands)
|
Notes
|
Rate
|
Date
|
||||||
November
2002 issuance-floating rate
|
$ | 10,310 | 8.22 | % |
11/15/32
|
||||
September
2004 issuance-fixed rate
|
30,928 | 7.66 | % |
12/15/34
|
|||||
June
2007 issuance-fixed rate
|
41,238 | 7.22 | % |
06/15/37
|
|||||
August
2007 issuance-fixed rate
|
17,526 | 7.10 | % |
09/15/37
|
|||||
Total
|
$ | 100,002 |
Year
Ended December 31 (Dollars in
thousands)
|
2007
|
2006
|
2005
|
|||||||||
Current:
|
||||||||||||
Federal
|
$ | 14,630 | $ | 22,350 | $ | 16,625 | ||||||
State
|
1,072 | 1,781 | 1,909 | |||||||||
Total
current
|
15,702 | 24,131 | 18,534 | |||||||||
Deferred:
|
||||||||||||
Federal
|
(4,191 | ) | (3,434 | ) | (2,644 | ) | ||||||
State
|
(367 | ) | (451 | ) | (264 | ) | ||||||
Total
deferred
|
(4,558 | ) | (3,885 | ) | (2,908 | ) | ||||||
Total
provision
|
$ | 11,144 | $ | 20,246 | $ | 15,626 |
2007
|
2006
|
2005
|
||||||||||||||||||||||
Percent
of
|
Percent
of
|
Percent
of
|
||||||||||||||||||||||
Pretax
|
Pretax
|
Pretax
|
||||||||||||||||||||||
Year
Ended December 31 (Dollars in
thousands)
|
Amount
|
Income
|
Amount
|
Income
|
Amount
|
Income
|
||||||||||||||||||
Statutory
federal income tax
|
$ | 14,589 | 35.0 | % | $ | 20,840 | 35.0 | % | $ | 17,282 | 35.0 | % | ||||||||||||
(Decrease)
increase in income taxes resulting from:
|
||||||||||||||||||||||||
Tax-exempt
interest income
|
(2,380 | ) | (5.7 | ) | (1,669 | ) | (2.8 | ) | (1,749 | ) | (3.5 | ) | ||||||||||||
State
taxes, net of federal income tax benefit
|
458 | 1.1 | 865 | 1.5 | 1,069 | 2.2 | ||||||||||||||||||
Dividends
received deduction
|
(343 | ) | (0.8 | ) | (270 | ) | (0.5 | ) | (188 | ) | (0.4 | ) | ||||||||||||
Other
|
(1,180 | ) | (2.9 | ) | 480 | 0.8 | (788 | ) | (1.6 | ) | ||||||||||||||
Total
|
$ | 11,144 | 26.7 | % | $ | 20,246 | 34.0 | % | $ | 15,626 | 31.7 | % | ||||||||||||
The
tax (benefit) expense applicable to securities (losses) gains for the
years 2007, 2006, and 2005 was $(1,185,000), $758,000, and $134,000,
respectively.
|
Deferred
tax assets and liabilities as of December 31, 2007 and 2006 consisted of
the following:
|
||||||||
(Dollars
in thousands)
|
2007
|
2006
|
||||||
Deferred
tax assets:
|
||||||||
Reserve
for loan and lease losses
|
$ | 25,649 | $ | 22,551 | ||||
Accruals
for employee benefits
|
3,693 | 3,827 | ||||||
Securities
valuation reserve
|
2,762 | 1,319 | ||||||
Net
unrealized losses on securities available-for-sale
|
- | 159 | ||||||
Other
|
586 | 1,403 | ||||||
Total
deferred tax assets
|
32,690 | 29,259 | ||||||
Deferred
tax liabilities:
|
||||||||
Differing
depreciable bases in premises and leased equipment
|
30,558 | 32,108 | ||||||
Capitalized
loan costs
|
2,833 | 2,307 | ||||||
Mortgage
servicing
|
2,174 | 3,394 | ||||||
Differing
bases in assets related to acquisitions
|
2,095 | 433 | ||||||
Net
unrealized gains on securities available-for-sale
|
1,537 | - | ||||||
Other
|
1,674 | 2,060 | ||||||
Total
deferred tax liabilities
|
40,871 | 40,302 | ||||||
Net
deferred tax liability
|
$ | 8,181 | $ | 11,043 |
(Dollars
in thousands)
|
2007
|
|||
Balance,
beginning of year
|
$ | 5,795 | ||
Additions
based on tax positions related to the current year
|
1,268 | |||
Additions
for tax positions of prior years
|
- | |||
Reductions
for tax positions of prior years
|
- | |||
Settlements
|
- | |||
Balance,
end of year
|
$ | 7,063 |
Year
Ended December 31 (Dollars in
thousands)
|
2007
|
2006
|
2005
|
|||||||||
Gross
rental expense
|
$ | 3,255 | $ | 3,250 | $ | 3,574 | ||||||
Sublease
rental income
|
(1,640 | ) | (1,626 | ) | (1,809 | ) | ||||||
Net
rental expense
|
$ | 1,615 | $ | 1,624 | $ | 1,765 |
To
Be Well
|
||||||||||||||||||||||||
Capitalized
Under
|
||||||||||||||||||||||||
Minimum
Capital
|
Prompt
Corrective
|
|||||||||||||||||||||||
Actual
|
Adequacy
|
Action
Provisions
|
||||||||||||||||||||||
(Dollars
in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
Total
Capital (to Risk-Weighted Assets):
|
||||||||||||||||||||||||
1st
Source Corporation
|
$ | 478,433 | 13.04 | % | $ | 293,407 | 8.00 | % | $ | 366,759 | 10.00 | % | ||||||||||||
1st
Source Bank
|
404,607 | 11.82 | % | 273,837 | 8.00 | % | 342,296 | 10.00 | % | |||||||||||||||
First
National Bank, Valparaiso
|
63,970 | 24.12 | % | 21,218 | 8.00 | % | 26,522 | 10.00 | % | |||||||||||||||
Tier
I Capital (to Risk-Weighted Assets):
|
||||||||||||||||||||||||
1st
Source Corporation
|
431,283 | 11.76 | % | 146,704 | 4.00 | % | 220,056 | 6.00 | % | |||||||||||||||
1st
Source Bank
|
361,486 | 10.56 | % | 136,918 | 4.00 | % | 205,377 | 6.00 | % | |||||||||||||||
First
National Bank, Valparaiso
|
61,156 | 23.06 | % | 10,609 | 4.00 | % | 15,913 | 6.00 | % | |||||||||||||||
Tier
I Capital (to Average Assets):
|
||||||||||||||||||||||||
1st
Source Corporation
|
431,283 | 9.92 | % | 173,859 | 4.00 | % | 217,324 | 5.00 | % | |||||||||||||||
1st
Source Bank
|
361,486 | 9.16 | % | 157,906 | 4.00 | % | 197,382 | 5.00 | % | |||||||||||||||
First
National Bank, Valparaiso
|
61,156 | 10.20 | % | 23,972 | 4.00 | % | 29,965 | 5.00 | % |
2007
|
2006
|
|||||||||||||||
Carrying
or
|
Carrying
or
|
|||||||||||||||
(Dollars
in thousands)
|
Contract
Value
|
Fair
Value
|
Contract
Value
|
Fair
Value
|
||||||||||||
Assets:
|
||||||||||||||||
Cash
and due from banks
|
$ | 153,137 | $ | 153,137 | $ | 118,131 | $ | 118,131 | ||||||||
Federal
funds sold and interest bearing deposits with other banks
|
25,817 | 25,817 | 64,979 | 64,979 | ||||||||||||
Investment
securities, available-for-sale
|
794,918 | 794,918 | 708,672 | 708,672 | ||||||||||||
Mortgages
held for sale
|
25,921 | 25,921 | 50,159 | 50,159 | ||||||||||||
Loans
and leases, net of reserve for loan and lease losses
|
3,124,839 | 3,144,394 | 2,643,735 | 2,608,909 | ||||||||||||
Interest
rate swaps
|
4,573 | 4,573 | 122 | 122 | ||||||||||||
Liabilities:
|
||||||||||||||||
Deposits
|
$ | 3,469,663 | $ | 3,468,360 | $ | 3,048,284 | $ | 3,048,971 | ||||||||
Short-term
borrowings
|
337,832 | 337,832 | 222,718 | 222,718 | ||||||||||||
Long-term
debt and mandatorily redeemable securities
|
34,702 | 34,900 | 43,761 | 43,502 | ||||||||||||
Subordinated
notes
|
100,002 | 89,959 | 59,022 | 60,768 | ||||||||||||
Interest
rate swaps
|
4,573 | 4,573 | 122 | 122 | ||||||||||||
Off-balance-sheet
instruments *
|
- | 406 | - | 346 | ||||||||||||
*
Represents estimated cash outflows required to currently settle the
obligations at current market rates.
|
STATEMENTS
OF FINANCIAL CONDITION
|
||||||||
December
31 (Dollars in
thousands)
|
2007
|
2006
|
||||||
ASSETS
|
||||||||
Cash
|
$ | 32 | $ | 1 | ||||
Short-term
investments with bank subsidiary
|
11,220 | 14,442 | ||||||
Investment
securities, available-for-sale
|
||||||||
(amortized
cost of $8,907 and $17,112 at December 31, 2007 and 2006,
respectively)
|
11,075 | 19,697 | ||||||
Investments
in:
|
||||||||
Bank
subsidiaries
|
514,988 | 402,805 | ||||||
Non-bank
subsidiaries
|
4,127 | 10,202 | ||||||
Loan
receivables:
|
||||||||
Non-bank
subsidiaries
|
- | 3,030 | ||||||
Premises
and equipment, net
|
2,237 | 2,143 | ||||||
Other
assets
|
9,509 | 7,660 | ||||||
Total
assets
|
$ | 553,188 | $ | 459,980 | ||||
LIABILITIES AND
SHAREHOLDERS’ EQUITY
|
||||||||
Commercial
paper borrowings
|
$ | 11,475 | $ | 11,472 | ||||
Other
liabilities
|
3,086 | 3,209 | ||||||
Long-term
debt and mandatorily redeemable securities
|
108,123 | 76,395 | ||||||
Total
liabilities
|
122,684 | 91,076 | ||||||
Shareholders’
equity
|
430,504 | 368,904 | ||||||
Total
liabilities and shareholders’ equity
|
$ | 553,188 | $ | 459,980 |
STATEMENTS
OF INCOME
|
||||||||||||
Year
Ended December 31 (Dollars in
thousands)
|
2007
|
2006
|
2005
|
|||||||||
Income:
|
||||||||||||
Dividends
from bank and non-bank subsidiaries
|
$ | 58,051 | $ | 15,045 | $ | 11,552 | ||||||
Rental
income from subsidiaries
|
2,442 | 2,542 | 2,472 | |||||||||
Other
|
2,080 | 4,134 | 3,286 | |||||||||
Total
income
|
62,573 | 21,721 | 17,310 | |||||||||
Expenses:
|
||||||||||||
Interest
on long-term debt and mandatorily redeemable securities
|
7,294 | 5,495 | 5,040 | |||||||||
Interest
on commercial paper and other short-term borrowings
|
639 | 418 | 73 | |||||||||
Rent
expense
|
1,057 | 1,059 | 1,059 | |||||||||
Other
|
1,572 | 1,148 | 2,352 | |||||||||
Total
expenses
|
10,562 | 8,120 | 8,524 | |||||||||
Income
before income tax benefit and equity in undistributed (distributed in
excess of) income of subsidiaries
|
52,011 | 13,601 | 8,786 | |||||||||
Income
tax benefit
|
2,380 | 220 | 897 | |||||||||
Income
before equity in undistributed (distributed in excess of) income of
subsidiaries
|
54,391 | 13,821 | 9,683 | |||||||||
Equity
in undistributed (distributed in excess of) income of
subsidiaries:
|
||||||||||||
Bank
subsidiaries
|
(23,028 | ) | 23,448 | 24,057 | ||||||||
Non-bank
subsidiaries
|
(824 | ) | 2,028 | 11 | ||||||||
Net
income
|
$ | 30,539 | $ | 39,297 | $ | 33,751 |
STATEMENTS
OF CASH FLOW
|
||||||||||||
Year
Ended December 31 (Dollars in
thousands)
|
2007
|
2006
|
2005
|
|||||||||
Operating
activities:
|
||||||||||||
Net
income
|
$ | 30,539 | $ | 39,297 | $ | 33,751 | ||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||||
Equity
distributed in excess of (undistrbuted) income of
subsidiaries
|
23,852 | (25,476 | ) | (24,068 | ) | |||||||
Depreciation
of premises and equipment
|
316 | 289 | 305 | |||||||||
Realized
and unrealized investment securities (gains) losses
|
(53 | ) | (517 | ) | (72 | ) | ||||||
Other
|
(579 | ) | (1,124 | ) | (218 | ) | ||||||
Net
change in operating activities
|
54,075 | 12,469 | 9,698 | |||||||||
Investing
activities:
|
||||||||||||
Proceeds
from sales and maturities of investment securities
|
18,752 | 1,817 | 15,356 | |||||||||
Purchases
of investment securities
|
(10,499 | ) | (3,754 | ) | (10,361 | ) | ||||||
Net
change in premises and equipment
|
(410 | ) | (288 | ) | (118 | ) | ||||||
Change
in short-term investments with bank subsidiary
|
3,222 | (2,880 | ) | (6,329 | ) | |||||||
Change
in loans made to subsidiaries, net
|
3,030 | 2,970 | 1,000 | |||||||||
Capital
contributions to subsidiaries
|
- | 1,400 | (1,460 | ) | ||||||||
Return
of capital from subsidiaries
|
5,106 | - | - | |||||||||
Cash
paid for acquisition, net
|
(78,348) | - | - | |||||||||
Net
change in investing activities
|
(59,147 | ) | (735 | ) | (1,912 | ) | ||||||
Financing
activities:
|
||||||||||||
Net
change in commercial paper and other short-term borrowings
|
3 | 6,673 | 3,964 | |||||||||
Proceeds
from issuance of subordinated notes
|
58,764 | - | - | |||||||||
Payments
on subordinated notes
|
(17,784 | ) | - | - | ||||||||
Proceeds
from issuance of long-term debt
|
- | 874 | 311 | |||||||||
Payments
on long-term debt
|
(10,259 | ) | (123 | ) | (44 | ) | ||||||
Net
proceeds from issuance of treasury stock
|
545 | 814 | 528 | |||||||||
Acquisition
of treasury stock
|
(12,821 | ) | (7,657 | ) | (2,221 | ) | ||||||
Cash
dividends
|
(13,345 | ) | (12,315 | ) | (10,325 | ) | ||||||
Net
change in financing activities
|
5,103 | (11,734 | ) | (7,787 | ) | |||||||
Net
change in cash and cash equivalents
|
31 | - | (1 | ) | ||||||||
Cash
and cash equivalents, beginning of year
|
1 | 1 | 2 | |||||||||
Cash
and cash equivalents, end of year
|
$ | 32 | $ | 1 | $ | 1 |
/s/CHRISTOPHER J. MURPHY III | /s/LARRY E. LENTYCH |
CHRISTOPHER
J. MURPHY III
|
LARRY
E. LENTYCH
|
Chairman,
President and
|
Treasurer
and Chief Financial
|
Chief
Executive Officer
|
Officer
|
South
Bend, Indiana
|
Number
of Securities
|
|||
Remaining
Available
|
|||
for
Future Issuance
|
|||
Number
of Securities to be
|
Weighted-average
|
Under
Equity
|
|
Issued
upon Exercise of
|
Exercise
Price of
|
Compensation
Plans
|
|
Outstanding
Options,
|
Outstanding
Options,
|
[excluding
securities
|
|
Warrants
and Rights
|
Warrants
and Rights
|
reflected
in column (a)]
|
|
Equity
compensation plans
|
|||
approved
by shareholders
|
|||
1992
stock option plan
|
407,262
|
$27.81
|
-
|
2001
stock option plan
|
64,255
|
18.29
|
2,119,922
|
1997
employee stock purchase plan
|
16,133
|
25.63
|
169,915
|
1982
executive incentive plan
|
-
|
-
|
95,332 (1)
(2)
|
1982
restricted stock award plan
|
-
|
-
|
158,414 (1)
|
Total
plans approved by shareholders
|
487,650
|
$26.48
|
2,543,583
|
Equity
compensation plans
|
|||
not
approved by shareholders
|
-
|
-
|
-
|
Total
equity compensation plans
|
487,650
|
$26.48
|
2,543,583
|
(1)Amount is to be awarded by grants
administered by the Executive Compensation Committee of the 1st Source
Board of Directors.
|
|||
(2)Amount includes market value
stock only. Book value shares used for annual awards may only be sold to
1st Source
|
3(a)
|
Articles
of Incorporation of Registrant, as amended April 30, 1996, and filed as
exhibit to Form 10-K, dated December 31, 1996, and incorporated herein by
reference.
|
|
3(b)
|
By-Laws
of Registrant, as amended January 29, 2004, filed as exhibit to Form 10-K,
dated December 31, 2003, and incorporated herein by
reference.
|
|
4(a)
|
Form
of Common Stock Certificates of Registrant filed as exhibit to
Registration Statement 2-40481 and incorporated herein by
reference.
|
|
4(b)
|
1st
Source agrees to furnish to the Commission, upon request, a copy of each
instrument defining the rights of holders of Senior and Subordinated debt
of 1st Source.
|
|
10(a)(1)
|
Employment
Agreement of Christopher J. Murphy III, dated April 16, 1998, filed as
exhibit to Form 10-K, dated December 31, 1998, and incorporated herein by
reference.
|
|
10(a)(2)
|
Employment
Agreement of Wellington D. Jones III, dated April 16, 1998, filed as
exhibit to Form 10-K, dated December 31, 1998, and incorporated
herein by reference.
|
|
10(a)(4)
|
Employment
Agreement of Larry E. Lentych, dated April 16, 1998, filed as exhibit to
Form 10-K, dated December 31, 1998, and incorporated herein by
reference.
|
|
10(a)(5)
|
Employment
Agreement of Richard Q. Stifel, dated April 16, 1998, filed as exhibit to
Form 10-K, dated December 31, 1998, and incorporated herein by
reference.
|
|
10(a)(6)
|
Employment
Agreement of John B. Griffith, dated March 31, 2001, filed as exhibit to
Form 10-K, dated December 31, 2002, and incorporated herein by
reference.
|
|
10(b)
|
1st
Source Corporation Employee Stock Purchase Plan dated April 17, 1997,
filed as exhibit to Form 10-K, dated December 31, 1997, and incorporated
herein by reference.
|
|
10(c)
|
1st
Source Corporation 1982 Executive Incentive Plan, amended January 17,
2003, and filed as exhibit to Form 10-K, dated December 31, 2003, and
incorporated herein by reference.
|
|
10(d)
|
1st
Source Corporation 1982 Restricted Stock Award Plan, amended January
17, 2003, and filed as exhibit to Form 10-K, dated December 31, 2003, and
incorporated herein by reference.
|
|
10(e)
|
1st
Source Corporation 2001 Stock Option Plan, amended July 27, 2006, and
filed as an exhibit to 1st Source Corporation Proxy Statement dated March
7, 2001, and incorporated herein by reference.
|
|
10(g)(1)
|
1st
Source Corporation 1992 Stock Option Plan, amended July 27, 2006, and
dated April 23, 1992, as amended December 11, 1997, filed as exhibit to
Form 10-K, dated December 31, 1997, and incorporated herein by
reference.
|
10(g)(2)
|
An
amendment to 1st Source Corporation 1992 Stock Option Plan, dated July 18,
2000, and filed as exhibit to Form 10-K, dated December 31, 2000, and
incorporated herein by reference.
|
|
10(h)
|
1st
Source Corporation 1998 Performance Compensation Plan, dated February 19,
1998, filed as exhibit to Form 10-K, dated December 31, 1998, and
incorporated herein by reference.
|
|
10(i)
|
Consulting
Agreement of Ernestine M. Raclin, dated April 14, 1998, filed as exhibit
to Form 10-K, dated December 31, 1998, and incorporated herein by
reference.
|
|
10(j)
|
Contract
with Fiserv Solutions, Inc. dated November 23, 2005, filed as exhibit to
Form 10-K, dated, December 31, 2005, and incorporated herein by
reference.
|
|
21
|
Subsidiaries
of Registrant (unless otherwise indicated, each subsidiary does business
under its own name):
|
|
Name
|
Jurisdiction
|
|
1st
Source Bank
|
Indiana
|
|
First
National Bank, Valparaiso
|
Indiana
|
|
SFG
Equipment Leasing, Inc. *
|
Indiana
|
|
1st
Source Insurance, Inc. *
|
Indiana
|
|
1st
Source Specialty Finance, Inc. *
|
Indiana
|
|
FBT
Capital Corporation (Inactive)
|
Indiana
|
|
1st
Source Leasing, Inc.
|
Indiana
|
|
1st
Source Capital Corporation *
|
Indiana
|
|
Trustcorp
Mortgage Company
|
Indiana
|
|
1st
Source Capital Trust II
|
Delaware
|
|
1st
Source Capital Trust III
|
Delaware
|
|
1st
Source Capital Trust IV
|
Delaware
|
|
1st
Source Master Trust
|
Delaware
|
|
Michigan
Transportation Finance Corporation *
|
Michigan
|
|
1st
Source Intermediate Holding, LLC
|
Delaware
|
|
1st
Source Funding, LLC
|
Delaware
|
|
1st
Source Corporation Investment Advisors, Inc. *
|
Indiana
|
|
SFG
Commercial Aircraft Leasing, Inc. *
|
Indiana
|
|
SFG
Equipment Leasing Corporation I*
|
Indiana
|
|
*Wholly-owned
subsidiaries of 1st Source Bank
|
||
23
|
||
31.1
|
||
31.2
|
||
32.1
|
||
32.2
|
Signature
|
Title
|
Date
|
/s/
CHRISTOPHER J. MURPHY III
|
Chairman
of the Board,
|
February
22, 2008
|
Christopher
J. Murphy III
|
President
and Chief Executive Officer
|
|
/s/
WELLINGTON D. JONES III
|
Executive
Vice President
|
February
22, 2008
|
Wellington
D. Jones III
|
and
Director
|
|
/s/
LARRY E. LENTYCH
|
Treasurer,
Chief Financial Officer
|
February
22, 2008
|
Larry
E. Lentych
|
and
Principal Accounting Officer
|
|
/s/
JOHN B. GRIFFITH
|
Secretary
|
February
22, 2008
|
John
B. Griffith
|
and
General Counsel
|
|
/s/
DANIEL B. FITZPATRICK
|
Director
|
February
22, 2008
|
Daniel
B. Fitzpatrick
|
||
/s/
TERRY L. GERBER
|
Director
|
February
22, 2008
|
Terry
L. Gerber
|
||
/s/
LAWRENCE E. HILER
|
Director
|
February
22, 2008
|
Lawrence
E. Hiler
|
||
/s/
WILLIAM P. JOHNSON
|
Director
|
February
22, 2008
|
William
P. Johnson
|
||
/s/
CRAIG A. KAPSON
|
Director
|
February
22, 2008
|
Craig
A. Kapson
|
||
/s/
REX MARTIN
|
Director
|
February
22, 2008
|
Rex
Martin
|
||
/s/
DANE A. MILLER
|
Director
|
February
22, 2008
|
Dane
A. Miller
|
||
/s/
TIMOTHY K. OZARK
|
Director
|
February
22, 2008
|
Timothy
K. Ozark
|
||
/s/
JOHN T. PHAIR
|
Director
|
February
22, 2008
|
John
T. Phair
|
||
/s/
MARK D. SCHWABERO
|
Director
|
February
22, 2008
|
Mark
D. Schwabero
|
||
/s/
TOBY S. WILT
|
Director
|
February
22, 2008
|
Toby
S. Wilt
|