TEXAS
(State
of Incorporation)
|
20-3940611
(I.R.S.
Employer Identification No.)
|
16825
Northchase Drive, Suite 400
Houston,
Texas
(Address
of principal executive offices)
|
77060
(Zip
Code)
|
Yes
|
þ
|
No
|
o
|
Large
accelerated filer
|
þ
|
Accelerated
filer
|
o
|
Non-accelerated
filer
|
o
|
Yes
|
o
|
No
|
þ
|
Common
Stock
($.01
Par Value)
(Class
of Stock)
|
29,897,074
Shares
(Outstanding
at April 30, 2007)
|
PART
I.
|
FINANCIAL
INFORMATION
|
PAGE
|
|||
Item
1.
|
Condensed
Consolidated Financial Statements
|
||||
Condensed
Consolidated Balance Sheets
|
3
|
||||
-
March 31, 2007 and December 31, 2006
|
|||||
Condensed
Consolidated Statements of Income
|
4
|
||||
-
For the Three month periods ended March 31, 2007 and
2006
|
|||||
Condensed
Consolidated Statements of Stockholders’ Equity
|
5
|
||||
-
For the Three month period ended March 31, 2007 and year ended
December 31, 2006
|
|||||
Condensed
Consolidated Statements of Cash Flows
|
6
|
||||
-
For the Three month periods ended March 31, 2007 and 2006
|
|||||
Notes
to Condensed Consolidated Financial Statements
|
7
|
||||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
23
|
|||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
32
|
|||
Item
4.
|
Controls
and Procedures
|
33
|
|||
PART
II.
|
OTHER
INFORMATION
|
||||
Item
1.
|
Legal
Proceedings
|
34
|
|||
Item
1A.
|
Risk
Factors
|
34
|
|||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
None
|
|||
Item
3.
|
Defaults
Upon Senior Securities
|
None
|
|||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
None
|
|||
Item
5.
|
Other
Information
|
None
|
|||
Item
6.
|
Exhibits
|
34
|
|||
SIGNATURES
|
35
|
March
31, 2007
|
December
31, 2006
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ |
2,963
|
$ |
1,058
|
||||
Accounts
receivable-
|
||||||||
Oil
and gas sales
|
63,286
|
63,935
|
||||||
Joint
interest owners
|
895
|
1,844
|
||||||
Other
Receivables
|
1,035
|
1,231
|
||||||
Deferred
Tax Asset
|
2,383
|
2,383
|
||||||
Other
current assets
|
24,366
|
22,122
|
||||||
Total
Current Assets
|
94,928
|
92,573
|
||||||
Property
and Equipment:
|
||||||||
Oil
and gas, using full-cost accounting
|
||||||||
Proved
properties
|
2,368,048
|
2,264,832
|
||||||
Unproved
properties
|
107,426
|
112,136
|
||||||
2,475,474
|
2,376,968
|
|||||||
Furniture,
fixtures, and other equipment
|
30,441
|
28,041
|
||||||
2,505,915
|
2,405,009
|
|||||||
Less
– Accumulated depreciation, depletion, and amortization
|
(969,634 | ) | (921,697 | ) | ||||
1,536,281
|
1,483,312
|
|||||||
Other
Assets:
|
||||||||
Debt
issuance costs
|
7,071
|
7,382
|
||||||
Restricted
assets
|
2,414
|
2,415
|
||||||
9,485
|
9,797
|
|||||||
$ |
1,640,694
|
$ |
1,585,682
|
|||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
Liabilities:
|
||||||||
Accounts
payable and accrued liabilities
|
$ |
60,707
|
$ |
74,425
|
||||
Accrued
capital costs
|
41,478
|
55,282
|
||||||
Accrued
interest
|
10,692
|
8,764
|
||||||
Undistributed
oil and gas revenues
|
9,709
|
7,504
|
||||||
Total
Current Liabilities
|
122,586
|
145,975
|
||||||
Long-Term
Debt
|
414,000
|
381,400
|
||||||
Deferred
Income Taxes
|
239,357
|
224,967
|
||||||
Asset
Retirement Obligation
|
34,122
|
33,695
|
||||||
Lease
Incentive Obligation
|
1,668
|
1,728
|
||||||
Commitments
and Contingencies
|
||||||||
Stockholders'
Equity:
|
||||||||
Preferred
stock, $.01 par value, 5,000,000 shares authorized,
none
outstanding
|
---
|
---
|
||||||
Common
stock, $.01 par value, 85,000,000 shares authorized,
30,306,537 and
30,170,004 shares issued, and 29,891,374 and 29,742,918
shares
outstanding, respectively
|
303
|
302
|
||||||
Additional
paid-in capital
|
392,975
|
387,556
|
||||||
Treasury
stock held, at cost, 415,163 and 427,086 shares,
respectively
|
(6,582 | ) | (6,125 | ) | ||||
Retained
earnings
|
442,479
|
415,868
|
||||||
Accumulated
other comprehensive income (loss), net of income
tax
|
(214 | ) |
316
|
|||||
828,961
|
797,917
|
|||||||
$ |
1,640,694
|
$ |
1,585,682
|
Three
Months Ended
|
||||||||
03/31/07
|
03/31/06
|
|||||||
Revenues:
|
||||||||
Oil
and gas sales
|
$ |
141,029
|
$ |
134,953
|
||||
Price-risk
management and other, net
|
64
|
1,216
|
||||||
141,093
|
136,169
|
|||||||
Costs
and Expenses:
|
||||||||
General
and administrative, net
|
8,529
|
7,687
|
||||||
Depreciation,
depletion and amortization
|
47,647
|
35,406
|
||||||
Accretion
of asset retirement obligation
|
386
|
292
|
||||||
Lease
operating costs
|
18,304
|
14,394
|
||||||
Severance
and other taxes
|
16,748
|
14,754
|
||||||
Interest
expense, net
|
6,745
|
5,861
|
||||||
98,359
|
78,394
|
|||||||
Income
Before Income Taxes
|
42,734
|
57,775
|
||||||
Provision
for Income Taxes
|
15,146
|
20,460
|
||||||
Net
Income
|
$ |
27,588
|
$ |
37,315
|
||||
Per
Share Amounts
|
||||||||
Basic: Net
Income
|
$ |
0.92
|
$ |
1.28
|
||||
Diluted: Net
Income
|
$ |
0.90
|
$ |
1.24
|
||||
Weighted
Average Shares Outstanding
|
29,830
|
29,072
|
Common
Stock
(1)
|
Additional
Paid-in Capital
|
Treasury
Stock
|
Unearned
Compensation
|
Retained
Earnings
|
Accumulated
Other Comprehensive Income (Loss)
|
Total
|
||||||||||||||||
Balance,
December 31, 2005
|
$
|
295
|
$
|
365,086
|
$
|
(6,446
|
)
|
$
|
(5,850
|
)
|
$
|
254,303
|
$
|
(70
|
)
|
$
|
607,318
|
|||||
Stock
issued for benefit plans
(22,358
shares)
|
-
|
714
|
321
|
-
|
-
|
-
|
1,035
|
|||||||||||||||
Stock
options exercised
(652,829
shares)
|
7
|
11,831
|
-
|
-
|
-
|
-
|
11,838
|
|||||||||||||||
Adoption
of SFAS No. 123R
|
-
|
(5,875
|
)
|
-
|
5,850
|
-
|
-
|
(25
|
)
|
|||||||||||||
Excess
tax benefits from stock-
based
awards
|
-
|
4,811
|
-
|
-
|
-
|
-
|
4,811
|
|||||||||||||||
Employee
stock purchase plan
(22,425
shares)
|
-
|
671
|
-
|
-
|
-
|
-
|
671
|
|||||||||||||||
Issuance
of restricted stock
(35,776
shares)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Amortization
of stock
compensation
|
-
|
10,318
|
-
|
-
|
-
|
-
|
10,318
|
|||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
161,565
|
-
|
161,565
|
|||||||||||||||
Other
comprehensive income
|
-
|
-
|
-
|
-
|
-
|
386
|
|
386
|
||||||||||||||
Total
comprehensive income
|
|
161,951
|
||||||||||||||||||||
Balance,
December 31, 2006
|
$
|
302
|
$
|
387,556
|
$
|
(6,125
|
)
|
$
|
-
|
$
|
415,868
|
$
|
316
|
$
|
797,917
|
|||||||
Stock
issued for benefit plans
(32,817
shares) (2)
|
-
|
952
|
471
|
-
|
-
|
-
|
1,423
|
|||||||||||||||
Stock
options exercised
(20,673
shares) (2)
|
-
|
411
|
-
|
-
|
-
|
-
|
411
|
|||||||||||||||
Purchase
of treasury shares
(20,894
shares) (2)
|
-
|
-
|
(928
|
)
|
-
|
-
|
-
|
(928
|
)
|
|||||||||||||
Adoption
of FIN 48 (2)
|
-
|
-
|
-
|
-
|
(977
|
)
|
-
|
(977
|
)
|
|||||||||||||
Employee
stock purchase plan
(17,678
shares) (2)
|
-
|
619
|
-
|
-
|
-
|
-
|
619
|
|||||||||||||||
Issuance
of restricted stock
(98,182
shares) (2)
|
1
|
(1
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||
Amortization
of stock
Compensation
(2)
|
-
|
3,438
|
-
|
-
|
-
|
-
|
3,438
|
|||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||
Net
income (2)
|
-
|
-
|
-
|
-
|
27,588
|
-
|
27,588
|
|||||||||||||||
Other
comprehensive loss (2)
|
-
|
-
|
-
|
-
|
-
|
(530
|
)
|
|
(530
|
)
|
||||||||||||
Total
comprehensive income (2)
|
|
27,058
|
||||||||||||||||||||
Balance,
March 31, 2007 (2)
|
$
|
303
|
$
|
392,975
|
$
|
(6,582
|
)
|
$
|
-
|
$
|
442,479
|
$
|
(214
|
)
|
$
|
828,961
|
||||||
(1)$.01
par value.
|
||||||||||||||||||||||
(2)Unaudited.
|
Three
Months Ended March 31,
|
||||||||
2007
|
2006
|
|||||||
Cash
Flows from Operating Activities:
|
||||||||
Net
income
|
$ |
27,588
|
$ |
37,315
|
||||
Adjustments
to reconcile net income to net cash provided
|
||||||||
by
operating activities-
|
||||||||
Depreciation,
depletion, and amortization
|
47,647
|
35,406
|
||||||
Accretion
of asset retirement obligation
|
386
|
292
|
||||||
Deferred
income taxes
|
15,120
|
19,992
|
||||||
Stock-based
compensation expense
|
2,431
|
1,710
|
||||||
Other
|
(2,587 | ) | (3,120 | ) | ||||
Change
in assets and liabilities-
|
||||||||
(Increase)
decrease in accounts receivable
|
1,599
|
(9,799 | ) | |||||
Decrease
in accounts payable and accrued liabilities
|
(7,261 | ) | (189 | ) | ||||
Increase
(decrease) in income taxes payable
|
(884 | ) |
468
|
|||||
Increase
in accrued interest
|
1,928
|
1,825
|
||||||
Net
Cash Provided by Operating Activities
|
85,967
|
83,900
|
||||||
Cash
Flows from Investing Activities:
|
||||||||
Additions
to property and equipment
|
(113,374 | ) | (77,963 | ) | ||||
Proceeds
from the sale of property and equipment
|
89
|
46
|
||||||
Net
cash distributed as operator of oil and gas properties
|
(3,945 | ) | (5,588 | ) | ||||
Net
cash received as operator of partnerships
|
||||||||
and
joint ventures
|
467
|
340
|
||||||
Other
|
---
|
(48 | ) | |||||
Net
Cash Used in Investing Activities
|
(116,763 | ) | (83,213 | ) | ||||
Cash
Flows from Financing Activities:
|
||||||||
Net
proceeds from bank borrowings
|
32,600
|
---
|
||||||
Net
proceeds from issuances of common stock
|
1,029
|
985
|
||||||
Purchase
of treasury shares
|
(928 | ) |
---
|
|||||
Excess
tax benefits from stock-based awards
|
---
|
550
|
||||||
Net
Cash Provided by Financing Activities
|
32,701
|
1,535
|
||||||
Net
Increase in Cash and Cash Equivalents
|
$ |
1,905
|
$ |
2,222
|
||||
Cash
and Cash Equivalents at Beginning of Period
|
1,058
|
53,005
|
||||||
Cash
and Cash Equivalents at End of Period
|
$ |
2,963
|
$ |
55,227
|
||||
Supplemental
Disclosures of Cash Flows Information:
|
||||||||
Cash
paid during period for interest, net of amounts
capitalized
|
$ |
4,507
|
$ |
3,747
|
||||
Cash
paid during period for income taxes
|
$ |
1,000
|
$ |
---
|
(in
thousands)
|
Balance
at
March
31, 2007
|
Balance
at
December
31, 2006
|
||||||
Materials,
Supplies and Tubulars
|
$ |
10,985
|
$ |
10,611
|
||||
Crude
Oil
|
542
|
474
|
||||||
Total
|
$ |
11,527
|
$ |
11,085
|
·
|
the
estimated quantities of proved oil and natural gas reserves used
to
compute depletion of oil and natural gas properties and the related
present value of estimated future net cash flows
there-from,
|
·
|
accruals
related to oil and gas revenues, capital expenditures and lease operating
expenses,
|
·
|
estimates
of insurance recoveries related to property
damage,
|
·
|
estimates
in the calculation of stock compensation
expense,
|
·
|
estimates
of our ownership in properties prior to final division of interest
determination,
|
·
|
the
estimated future cost and timing of asset retirement obligations,
and
|
·
|
estimates
made in our income tax
calculations.
|
(in
thousands)
|
Gross
Value
|
Tax
Effect
|
Net
of Tax Value
|
|||||||||
Other
comprehensive income at December 31,2006
|
$ |
503
|
$ | (187 | ) | $ |
316
|
|||||
Change
in fair value of cash flow hedges
|
(1,092 | ) |
405
|
(687 | ) | |||||||
Effect
of cash flow hedges settled during the period
|
250
|
(93 | ) |
157
|
||||||||
Other
comprehensive loss at March 31, 2007
|
$ | (339 | ) | $ |
126
|
$ | (214 | ) |
(in
thousands)
|
2007
|
2006
|
||||||
Asset
Retirement Obligation recorded as of January 1
|
$ |
34,460
|
$ |
19,356
|
||||
Accretion
expense for the three months ended March 31
|
386
|
292
|
||||||
Liabilities
incurred for new wells and facilities construction
|
140
|
174
|
||||||
Reductions
due to sold, or plugged and abandoned wells
|
---
|
---
|
||||||
Increase
(decrease) due to currency exchange rate fluctuations
|
11
|
(61 | ) | |||||
Asset
Retirement Obligation as of March 31
|
$ |
34,997
|
$ |
19,761
|
|
Three
Months Ended
March
31,
|
|||||||
2007
|
2006
|
|||||||
Dividend
yield
|
0 | % | 0 | % | ||||
Expected
volatility
|
38.6 | % | 39.5 | % | ||||
Risk-free
interest rate
|
4.8 | % | 4.8 | % | ||||
Expected
life of options (in years)
|
6.5
|
6.3
|
||||||
Weighted-average
grant-date fair value
|
$ |
20.56
|
$ |
21.02
|
Shares
|
Wtd.
Avg.
Exer.
Price
|
|||||||
Options
outstanding, beginning of period
|
1,549,140
|
$ |
24.59
|
|||||
Options
granted
|
182,500
|
$ |
43.48
|
|||||
Options
canceled
|
---
|
$ |
---
|
|||||
Options
exercised
|
(20,623 | ) | $ |
19.80
|
||||
Options
outstanding, end of period
|
1,711,017
|
$ |
26.66
|
|||||
Options
exercisable, end of period
|
931,452
|
$ |
23.11
|
Shares
|
Wtd.
Avg.
Grant
Price
|
|||||||
Restricted
shares outstanding, beginning of period
|
503,184
|
$ |
40.04
|
|||||
Restricted
shares granted
|
282,250
|
$ |
43.40
|
|||||
Restricted
shares canceled
|
---
|
$ |
---
|
|||||
Restricted
shares vested
|
(100,248 | ) | $ |
38.77
|
||||
Restricted
shares outstanding, end of period
|
685,186
|
$ |
41.61
|
(in
thousands, except per share data)
|
Three
Months Ended March 31,
|
|||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||
Net
Income
|
Shares
|
Per
Share Amount
|
Net
Income
|
Shares
|
Per
Share Amount
|
|||||||||||||||||||
Basic
EPS:
|
||||||||||||||||||||||||
Net
Income and Share Amounts
|
$ |
27,588
|
29,830
|
$ |
0.92
|
$ |
37,315
|
29,072
|
$ |
1.28
|
||||||||||||||
Dilutive
Securities:
|
||||||||||||||||||||||||
Restricted
Stock
|
---
|
110
|
---
|
79
|
||||||||||||||||||||
Stock
Options
|
---
|
556
|
---
|
846
|
||||||||||||||||||||
Diluted
EPS:
|
||||||||||||||||||||||||
Net
Income and Assumed Share Conversions
|
||||||||||||||||||||||||
Conversions
|
$ |
27,588
|
30,497
|
$ |
0.90
|
$ |
37,315
|
29,996
|
$ |
1.24
|
(in
thousands)
|
March
31,
2007
|
December
31,
2006
|
||||||
Bank
Borrowings
|
$ |
64,000
|
$ |
31,400
|
||||
7-5/8%
senior notes due 2011
|
150,000
|
150,000
|
||||||
9-3/8%
senior subordinated notes due 2012
|
200,000
|
200,000
|
||||||
Long-Term
Debt
|
$ |
414,000
|
$ |
381,400
|
(in
thousands)
|
March
31, 2007
|
|||||||||||||||||||
Swift
Energy Co. (Parent and
Co-obligor)
|
Swift
Energy Operating, LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy Co. Consolidated
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current
assets
|
$ |
---
|
$ |
76,287
|
$ |
18,641
|
$ |
---
|
$ |
94,928
|
||||||||||
Property
and equipment
|
---
|
1,297,606
|
238,675
|
---
|
1,536,281
|
|||||||||||||||
Investment
in subsidiaries (equity method)
|
828,961
|
---
|
620,621
|
(1,449,582 | ) |
---
|
||||||||||||||
Other
assets
|
---
|
42,831
|
714
|
(34,060 | ) |
9,485
|
||||||||||||||
Total
assets
|
$ |
828,961
|
$ |
1,416,724
|
$ |
878,651
|
$ | (1,483,642 | ) | $ |
1,640,694
|
|||||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||
Current
liabilities
|
$ |
---
|
$ |
118,829
|
$ |
3,757
|
$ |
---
|
$ |
122,586
|
||||||||||
Long-term
liabilities
|
---
|
677,274
|
45,933
|
(34,060 | ) |
689,147
|
||||||||||||||
Stockholders’
equity
|
828,961
|
620,621
|
828,961
|
(1,449,582 | ) |
828,961
|
||||||||||||||
Total
liabilities and stockholders’ equity
|
$ |
828,961
|
$ |
1,416,724
|
$ |
878,651
|
$ | (1,483,642 | ) | $ |
1,640,694
|
(in
thousands)
|
December
31, 2006
|
|||||||||||||||||||
Swift
Energy Co. (Parent and
Co-obligor)
|
Swift
Energy Operating, LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy Co. Consolidated
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current
assets
|
$ |
---
|
$ |
75,270
|
$ |
17,303
|
$ |
---
|
$ |
92,573
|
||||||||||
Property
and equipment
|
---
|
1,239,722
|
243,590
|
---
|
1,483,312
|
|||||||||||||||
Investment
in subsidiaries (equity method)
|
797,917
|
---
|
590,720
|
(1,388,637 | ) |
---
|
||||||||||||||
Other
assets
|
---
|
42,519
|
705
|
(33,427 | ) |
9,797
|
||||||||||||||
Total
assets
|
$ |
797,917
|
$ |
1,357,511
|
$ |
852,318
|
$ | (1,422,064 | ) | $ |
1,585,682
|
|||||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||
Current
liabilities
|
$ |
---
|
$ |
137,016
|
$ |
8,959
|
$ |
---
|
$ |
145,975
|
||||||||||
Long-term
liabilities
|
---
|
629,775
|
45,442
|
(33,427 | ) |
641,789
|
||||||||||||||
Stockholders’
equity
|
797,917
|
590,720
|
797,917
|
(1,388,637 | ) |
797,917
|
||||||||||||||
Total
liabilities and stockholders’ equity
|
$ |
797,917
|
$ |
1,357,511
|
$ |
852,318
|
$ | (1,422,064 | ) | $ |
1,585,682
|
(in
thousands)
|
Three
Months Ended March 31, 2007
|
|||||||||||||||||||
Swift
Energy Co. (Parent and
Co-obligor)
|
Swift
Energy Operating, LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy Co. Consolidated
|
||||||||||||||||
Revenues
|
$ |
---
|
$ |
130,079
|
$ |
11,014
|
$ |
---
|
$ |
141,093
|
||||||||||
Expenses
|
---
|
88,162
|
10,198
|
---
|
98,360
|
|||||||||||||||
Income
(loss) before the following:
|
---
|
41,917
|
816
|
---
|
42,734
|
|||||||||||||||
Equity
in net earnings of subsidiaries
|
27,588
|
---
|
26,446
|
(54,034 | ) |
---
|
||||||||||||||
Income
before income taxes
|
27,588
|
41,917
|
27,262
|
(54,034 | ) |
42,734
|
||||||||||||||
Income
tax provision (benefit)
|
---
|
15,472
|
(327 | ) |
---
|
15,145
|
||||||||||||||
Net
income
|
$ |
27,588
|
$ |
26,445
|
$ |
27,588
|
$ | (54,034 | ) | $ |
27,588
|
(in
thousands)
|
Three
Months Ended March 31, 2006
|
|||||||||||||||||||
Swift
Energy Co. (Parent and
Co-obligor)
|
Swift
Energy Operating, LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy Co. Consolidated
|
||||||||||||||||
Revenues
|
$ |
---
|
$ |
119,438
|
$ |
16,731
|
$ |
---
|
$ |
136,169
|
||||||||||
Expenses
|
---
|
65,798
|
12,596
|
---
|
78,394
|
|||||||||||||||
Income
(loss) before the following:
|
---
|
53,640
|
4,135
|
---
|
57,775
|
|||||||||||||||
Equity
in net earnings of subsidiaries
|
37,315
|
---
|
33,828
|
(71,143 | ) |
---
|
||||||||||||||
Income
before income taxes
|
37,315
|
53,640
|
37,963
|
(71,143 | ) |
57,775
|
||||||||||||||
Income
tax provision (benefit)
|
---
|
19,812
|
648
|
---
|
20,460
|
|||||||||||||||
Net
income
|
$ |
37,315
|
$ |
33,828
|
$ |
37,315
|
$ | (71,143 | ) | $ |
37,315
|
(in
thousands)
|
Three
Months Ended March 31, 2007
|
|||||||||||||||||||
Swift
Energy Co. (Parent and
Co-obligor)
|
Swift
Energy Operating, LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy Co. Consolidated
|
||||||||||||||||
Cash
flow from operations
|
$ |
---
|
$ |
78,574
|
$ |
7,392
|
$ |
---
|
$ |
85,966
|
||||||||||
Cash
flow from investing activities
|
--- | (110,417 | ) | (6,979 | ) |
633
|
(116,763 | ) | ||||||||||||
Cash
flow from financing activities
|
--- |
32,701
|
633
|
(633 | ) |
32,701
|
||||||||||||||
Net
increase in cash
|
$ |
---
|
$ |
858
|
$ |
1,046
|
$ |
---
|
$ |
1,904
|
||||||||||
Cash,
beginning of period
|
--- |
50
|
1,008
|
---
|
1,058
|
|||||||||||||||
Cash,
end of period
|
$ |
---
|
$ |
908
|
$ |
2,054
|
$ |
---
|
$ |
2,963
|
(in
thousands)
|
Three
Months Ended March 31, 2006
|
|||||||||||||||||||
Swift
Energy Co. (Parent and
Co-obligor)
|
Swift
Energy Operating, LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy Co. Consolidated
|
||||||||||||||||
Cash
flow from operations
|
$ |
---
|
$ |
76,061
|
$ |
7,839
|
$ |
---
|
$ |
83,900
|
||||||||||
Cash
flow from investing activities
|
--- | (71,734 | ) | (13,637 | ) |
2,157
|
(83,213 | ) | ||||||||||||
Cash
flow from financing activities
|
--- |
1,535
|
2,157
|
(2,157 | ) |
1,535
|
||||||||||||||
Net
increase in cash
|
$ |
---
|
$ |
5,862
|
$ | (3,640 | ) | $ |
---
|
$ |
2,223
|
|||||||||
Cash,
beginning of period
|
--- |
44,911
|
8,094
|
---
|
53,005
|
|||||||||||||||
Cash,
end of period
|
$ |
---
|
$ |
50,773
|
$ |
4,454
|
$ |
---
|
$ |
55,227
|
Three
Months Ended March 31,
|
||||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||
Domestic
|
New
Zealand
|
Total
|
Domestic
|
New
Zealand
|
Total
|
|||||||||||||||||||
Oil
and gas sales
|
$ |
130,222
|
$ |
10,807
|
$ |
141,029
|
$ |
118,085
|
$ |
16,868
|
$ |
134,953
|
||||||||||||
Costs
and Expenses:
|
||||||||||||||||||||||||
Depreciation,
depletion and amortization
|
41,722
|
5,925
|
47,647
|
28,022
|
7,385
|
35,406
|
||||||||||||||||||
Accretion
of asset retirement obligation
|
341
|
45
|
386
|
256
|
36
|
292
|
||||||||||||||||||
Lease operating costs
|
15,714
|
2,590
|
18,304
|
11,308
|
3,087
|
14,394
|
||||||||||||||||||
Severance
and other taxes
|
16,050
|
697
|
16,748
|
13,608
|
1,146
|
14,754
|
||||||||||||||||||
Income
from oil and gas operations
|
$ |
56,395
|
$ |
1,549
|
$ |
57,945
|
$ |
64,892
|
$ |
5,215
|
$ |
70,107
|
||||||||||||
Price-risk
management and other, net
|
64
|
1,216
|
||||||||||||||||||||||
General
and administrative, net
|
8,529
|
7,687
|
||||||||||||||||||||||
Interest
expense, net
|
6,746
|
5,861
|
||||||||||||||||||||||
Income
Before Income Taxes
|
$ |
42,734
|
$ |
57,775
|
||||||||||||||||||||
Total
Assets
|
$ |
1,408,781
|
$ |
231,913
|
$ |
1,640,694
|
$ |
1,052,793
|
$ |
252,112
|
$ |
1,304,905
|
Three
Months Ended March 31,
|
||||||||||||||||
Regions
|
Oil
and Gas
Sales
(In Millions)
|
Net
Oil and Gas Sales
Volumes
(Bcfe)
|
||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
South
Texas
|
$ |
12.5
|
$ |
18.4
|
1.9
|
2.3
|
||||||||||
Toledo
Bend
|
7.7
|
9.2
|
1.1
|
1.2
|
||||||||||||
South
Louisiana
|
109.0
|
88.8
|
12.1
|
9.1
|
||||||||||||
Other
|
1.0
|
1.7
|
0.1
|
0.2
|
||||||||||||
Total
Domestic
|
$ |
130.2
|
$ |
118.1
|
15.2
|
12.8
|
||||||||||
New
Zealand
|
10.8
|
16.9
|
2.3
|
3.8
|
||||||||||||
Total
|
$ |
141.0
|
$ |
135.0
|
17.5
|
16.6
|
Sales
Volume
|
Average
Sales Price
|
|||||||||||||||||||||||||||
Oil
(MBbl)
|
NGL
(MBbl)
|
Gas
(Bcf)
|
Combined
(Bcfe)
|
Oil
(Bbl)
|
NGL
(Bbl)
|
Gas
(Mcf)
|
||||||||||||||||||||||
2007
|
||||||||||||||||||||||||||||
Three
Months Ended March 31:
|
||||||||||||||||||||||||||||
Domestic
|
1,774
|
133
|
3.8
|
15.2
|
$ |
57.87
|
$ |
39.90
|
$ |
5.92
|
||||||||||||||||||
New
Zealand
|
62
|
48
|
1.6
|
2.3
|
$ |
64.01
|
$ |
26.96
|
$ |
3.36
|
||||||||||||||||||
Total
|
1,836
|
180
|
5.4
|
17.5
|
$ |
58.07
|
$ |
36.48
|
$ |
5.14
|
||||||||||||||||||
2006
|
||||||||||||||||||||||||||||
Three
Months Ended March 31:
|
||||||||||||||||||||||||||||
Domestic
|
1,487
|
90
|
3.3
|
12.8
|
$ |
60.56
|
$ |
39.75
|
$ |
7.42
|
||||||||||||||||||
New
Zealand
|
124
|
62
|
2.7
|
3.8
|
$ |
64.13
|
$ |
16.68
|
$ |
2.91
|
||||||||||||||||||
Total
|
1,611
|
152
|
6.0
|
16.6
|
$ |
60.83
|
$ |
30.34
|
$ |
5.38
|
·
|
Price
variances that had a $5.3 million unfavorable impact on sales, of
which
$5.1 million was attributable to the 5% decrease in average oil prices
received, and $1.3 million of decreases attributable to the 4% decrease
in
average gas prices received, offset by $1.1 million of increases
attributable to the 20% increase in average NGL prices received;
and
|
·
|
Volume
variances that had a $11.3 million favorable impact on sales, with
$13.7
million of increases coming from the 225,000 Bbl increase in oil
sales
volumes, $0.8 million of increases attributable to the 28,000 Bbl
increase
in NGL sales volumes, offset by $3.2 million of decreases due to
the 0.6
Bcf decrease in gas sales volumes.
|
Three
Months Ended
March
31,
|
||||||||
2007
|
2006
|
|||||||
Dividend
yield
|
0 | % | 0 | % | ||||
Expected
volatility
|
38.6 | % | 39.5 | % | ||||
Risk-free
interest rate
|
4.8 | % | 4.8 | % | ||||
Expected
life of options (in years)
|
6.5
|
6.3
|
||||||
Weighted-average
grant-date fair value
|
$ |
20.56
|
$ |
21.02
|
·
|
$57.6
million for drilling and developmental activity costs, predominantly
in
our South Louisiana area;
|
·
|
$25.4
million of domestic prospect costs, principally related to seismic
activities, prospect leasehold, and geological costs of unproved
prospects;
|
·
|
$22.7
million for exploratory drilling;
|
·
|
$2.4
million primarily for leasehold improvements in our Houston office,
software, computer equipment, vehicles, furniture, and
fixtures;
|
·
|
$1.7
million for acquisitions of
properties.
|
·
|
$3.1
million for developmental activity, and gas processing plant
costs;
|
·
|
$0.3
million on prospect costs and geological costs of unproved
properties;
|
·
|
$0.2
million for exploratory activities;
|
·
|
and
less than $0.1 million for computer equipment, software, furniture,
and
fixtures.
|
·
|
Price
Floors – At March 31, 2007, we had in place price floors in effect through
the June 2007 contract month for natural gas, which are expected
to cover
approximately 40% to 45% of our domestic natural gas production for
April
2007 through June 2007. The natural gas floors cover notional volumes
of
1,800,000 Mmbtu, and expire at various dates from April 2007 to June
2007,
with a weighted average floor price of $6.62 per
Mmbtu.
|
·
|
New
Zealand Gas Contracts – All of our current gas production in
New Zealand is sold under fixed-price contracts denominated in New
Zealand
dollars. These contracts protect against price volatility, and our
revenue
from these contracts will vary only due to production fluctuations
and
foreign exchange rates.
|
Period
|
Total Number
of Shares
Purchased
|
Average Price
Paid
Per Share
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
|
Approximate Dollar
Value
of Shares that
May Yet Be
Purchased Under the
Plans or Programs
(in thousands)
|
||||||
|
||||||||||
01/01/07
- 01/31/07 (1)
|
17,407
|
$
|
44.77
|
---
|
---
|
|||||
02/01/07
- 02/28/07 (1)
|
3,487
|
42.62
|
---
|
---
|
||||||
03/01/07
- 03/31/07
|
---
|
---
|
---
|
---
|
||||||
Total
|
20,894
|
$
|
44.41
|
---
|
$
|
---
|
31.1*
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|||
31.2*
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|||
32*
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to
Section
906 of the Sarbanes-Oxley Act of 2002.
|
|||
99.1*
|
Amendment
No. 2 to the Swift Energy Company 2005 Stock Compensation
Plan
|
|||
*
|
Filed
herewith
|
SWIFT
ENERGY COMPANY
(Registrant)
|
|||
Date: May
4, 2007
|
By:
|
/s/
Alton D. Heckaman, Jr.
|
|
Alton
D. Heckaman, Jr.
Executive
Vice President and
Chief
Financial Officer
|
|||
Date: May
4, 2007
|
By:
|
/s/
David W. Wesson.
|
|
David
W. Wesson
Controller
and Principal Accounting Officer
|
|||