(Name
of Small Business Issuer in its Charter)
|
|
Delaware
|
33-0464753
|
(State
or Other Jurisdiction of Incorporation or Organization)
|
(IRS
Employer Identification No.)
|
Suite
200, 630- 4 Avenue SW, Calgary, Alberta T2P
0J9 Canada
|
|
(Address
of Principal Executive
Offices) (Zip
Code)
|
|
(403)
777-9250
|
|
(Issuer’s
Telephone Number, Including Area Code)
Securities
registered under Section 12(b) of the Exchange Act:
|
|
Title
of Each Class
|
Name
of Each Exchange on Which Registered
|
None
|
|
Securities
Registered Pursuant to Section 12(g) of the Exchange
Act:
|
|
Common
Stock, par value $.001 per share
|
|
(Title
of Each Class)
|
Page
|
||
Item
6.
|
Management’s
Discussion and Analysis or Plan of Operation
|
3
|
Item
7.
|
Financial
Statements
|
15
|
Item
13.
|
Exhibits
|
16
|
-
|
SFAS
No. 150, “Accounting for Certain Financial Instruments with
Characteristics of both Liabilities and Equity”, effective for financial
statements issued after June 15, 2003;
|
-
|
In
January 2003, the FASB issued FASB Interpretation No. 46 "Consolidation of
Variable Interest Entities" (“FIN 46”). FIN 46 provides criteria for
identifying variable interest entities (“VIEs”) and further criteria for
determining what entity, if any, should consolidate them. In
general, VIEs are entities that either do not have equity investors with
voting rights or have equity investors that do not provide sufficient
financial resources for the entity to support its activities. In
December 2003, the FASB issued FIN 46(R) to clarify some of the provisions
of FIN 46 and to exempt certain entities from its requirements.
Adoption and application of FIN 46(R) is required for reporting
periods ending after December 15,
2004.
|
·
|
We
will experience failures to discover oil and gas in commercial
quantities;
|
·
|
There
are uncertainties as to the costs to be incurred in our exploratory
drilling activities and cost overruns are
possible;
|
·
|
There
are uncertain costs inherent in drilling into unknown formations, such as
over-pressured zones and tools lost in the hole;
and
|
·
|
We
may make changes in our drilling plans and locations as a result or prior
exploratory drilling.
|
·
|
The
venture participants are required to complete certain minimum work
programs during the three phases of the terms of the Production Sharing
Contracts. In the event the venture participants fail to
fulfill any of these minimum work programs, the parties to the venture
must pay to the Government of India their proportionate share of the
amount that would be required to complete the minimum work
program. Accordingly, we could be called upon to pay our
proportionate share of the estimated costs of any incomplete work
programs;
|
·
|
Until
such time as the Government of India attains self sufficiency in the
production of crude oil and condensate and is able to meet its national
demand, the parties to the venture are required to sell in the Indian
domestic market their entitlement under the Production Sharing Contracts
to crude oil and condensate produced from the exploration
blocks. In addition, the Indian domestic market has the first
call on natural gas produced from the exploration blocks and the discovery
and production of natural gas must be made in the context of the
government’s policy of utilization of natural gas and take into account
the objectives of the government to develop its resources in the most
efficient manner and promote conservation
measures. Accordingly, this provision could interfere with our
ability to realize the maximum price for our share of production of
hydrocarbons;
|
·
|
The
parties to the agreement that are not Indian companies, which includes us,
are required to negotiate technical assistance agreements with the
Government of India or its nominee whereby such foreign company can render
technical assistance and make available commercially available technical
information of a proprietary nature for use in India by the government or
its nominee, subject, among other things, to confidentiality
restrictions. Although not intended, this could increase the
venture's and our cost of operations;
and
|
·
|
The
parties to the venture are required to give preference, including the use
of tender procedures, to the purchase and use of goods manufactured,
produced or supplied in India provided that such goods are available on
equal or better terms than imported goods, and to employ Indian
subcontractors having the required skills insofar as their services are
available on comparable standards and at competitive prices and
terms. Although not intended, this could increase the venture's
and our cost of operations.
|
·
|
political
conditions in oil producing regions, including the Middle East and
elsewhere;
|
·
|
the
domestic and foreign supply of oil and
gas;
|
·
|
quotas
imposed by OPEC upon its members;
|
·
|
the
level of consumer demand;
|
·
|
weather
conditions;
|
·
|
domestic
and foreign government regulations;
|
·
|
the
price and availability of alternative
fuels;
|
·
|
overall
economic conditions; and
|
·
|
international
political conditions.
|
·
|
the
capacity and availability of oil and gas gathering systems and
pipelines;
|
·
|
the
ability to produce oil and gas in commercial quantities and to enhance and
maintain production from existing wells and wells proposed to be
drilled;
|
·
|
the
proximity of future hydrocarbon discoveries to oil and gas transmission
facilities and processing equipment (as well as the capacity of such
facilities);
|
·
|
the
effect of governmental regulation of production and transportation
(including regulations relating to prices, taxes, royalties, land tenure,
allowable production, importing and exporting of oil and condensate and
matters associated with the protection of the
environment);
|
·
|
the
imposition of trade sanctions or embargoes by other
countries;
|
·
|
the
availability and frequency of delivery
vessels;
|
·
|
changes
in supply due to drilling by
others;
|
·
|
the
availability of drilling rigs; and
|
·
|
changes
in demand.
|
(1)
|
Filed
as an Exhibit to Neuro Navigational Corporation Form 10-KSB No. 0-25136
dated September 30, 1994.
|
(2)
|
Filed
as Exhibit to Neuro Navigational Corporation Form 8-K dated July 17,
1995.
|
(3)
|
Filed
as an Exhibit to our Current Report on Form 8-K dated December 10,
1998.
|
(4)
|
Filed
as an Exhibit to our Current Report on Form 8-K dated February 14,
2002.
|
(5)
|
Filed
as an Exhibit to our Current Report on Form 8-K dated March 15,
2002.
|
(6)
|
Filed
as an Exhibit to our Form 10-KSB dated March 28,
2003
|
(7)
|
Filed
as exhibit 10.1 to our Quarterly Report on Form 10-QSB for the quarter
ended March 31, 2003.
|
(8)
|
Filed
as an exhibit to our Current Report on Form 8-K for August 29,
2003.
|
(9)
|
Filed
as an Exhibit to our Annual Report on Form 10-KSB (File No. 0-25136) for
the year ended December 31, 2003.
|
(10)
|
Filed
as an Exhibit to Amendment No. 1 to our Annual Report on Form 10-KSB (File
No. 0-25136) for the year ended December 31,
2003.
|
(11)
|
Filed
herewith
|
Date Filed
|
Item Nos.
|
Form
8-K filed October 14, 2003
|
4
and 7
|
Form
8-K filed October 22, 2003
|
1,
2 and 7
|
Form
8-K filed November 7, 2003
|
7
|
Form
8-K/A filed November 14, 2003
|
7
|
Form
8-K filed December 24, 2003
|
7
|
GEOGLOBAL
RESOURCES INC.
(a
development stage enterprise)
CONSOLIDATED
BALANCE SHEETS
|
||||||||
December
31
|
2003
US
$
|
2002
US
$
|
||||||
Restated
note
5c
|
||||||||
Assets
|
||||||||
Current
|
||||||||
Cash
and cash equivalents
|
7,029,907 | 272 | ||||||
Accounts
receivable
|
81,487 | -- | ||||||
7,111,394 | 272 | |||||||
Property
and equipment (note 3)
|
317,774 | 49,148 | ||||||
7,429,168 | 49,420 | |||||||
Liabilities
|
||||||||
Current
|
||||||||
Accounts
payable and accruals
|
200,471 | 6,371 | ||||||
Due
to shareholder (note 7d)
|
-- | 44,950 | ||||||
Due
to related companies (notes 7a, 7b and 7c)
|
39,475 | 11,848 | ||||||
Note
payable (note 7e)
|
1,000,000 | -- | ||||||
1,239,946 | 63,169 | |||||||
Stockholders'
Equity
|
||||||||
Capital
stock (note 4)
|
||||||||
Authorized
|
||||||||
100,000,000
common shares with a par value of US$0.001 each
|
||||||||
1,000,000
preferred shares with a par value of US$0.01 each
|
||||||||
Issued
|
||||||||
55,053,355
common shares (2002 – 34,000,000)
|
40,461 | 64 | ||||||
Additional
paid-in capital (note 4)
|
6,680,951 | -- | ||||||
Deficit
accumulated during the development stage
|
(532,190 | ) | (13,813 | ) | ||||
6,189,222 | (13,749 | ) | ||||||
7,429,168 | 49,420 | |||||||
See
Commitments (note 8)
The
accompanying notes are an integral part of these Consolidated Financial
Statements
|
GEOGLOBAL
RESOURCES INC.
(a
development stage enterprise)
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||||||||||||
Year
ended December 31-2003
US$
|
Period
from
Inception,
August
21-2002 to December 31-2002
US$
|
Period
from
Inception,
August
21-2002 to December 31-2003
US$
|
||||||||||
Restated
note
5c
|
Restated
note
5c
|
|||||||||||
Expenses
(notes 7b and 7c)
|
||||||||||||
General
and administrative
|
151,404 | 6,198 | 157,602 | |||||||||
Consulting
fees
|
210,953 | -- | 210,953 | |||||||||
Professional
fees
|
131,819 | 6,917 | 138,736 | |||||||||
Depreciation
and depletion
|
50,450 | 698 | 51,148 | |||||||||
544,626 | 13,813 | 558,439 | ||||||||||
Other
expenses (income)
|
||||||||||||
Consulting
fees recovered
|
(38,775 | ) | -- | (38,775 | ) | |||||||
Equipment
costs recovered
|
(4,245 | ) | -- | (4,245 | ) | |||||||
Foreign
exchange loss
|
18,634 | -- | 18,634 | |||||||||
Interest
income
|
(1,863 | ) | -- | (1,863 | ) | |||||||
(26,249 | ) | -- | (26,249 | ) | ||||||||
Net
loss and comprehensive loss
for
the period (note 10)
|
(518,377 | ) | (13,813 | ) | (532,190 | ) | ||||||
Net
loss per share – basic and diluted
|
(0.03 | ) | (0.00 | ) | ||||||||
The
accompanying notes are an integral part of these Consolidated Financial
Statements
|
GEOGLOBAL
RESOURCES INC.
(a
development stage enterprise)
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS' EQUITY
|
||||||||||||||||
Capital Stock
US
$
|
Additional
paid-in
capital
US
$
|
Accumulated
Deficit
US
$
|
Stockholders'
Equity
US
$
|
|||||||||||||
Restated
note
5c
|
Restated
note
5c
|
Restated
note
5c
|
||||||||||||||
Common
shares issued on incorporation
on
August 21, 2002
|
64 | -- | -- | 64 | ||||||||||||
Net
loss and comprehensive loss
for
the period
|
-- | -- | (13,813 | ) | (13,813 | ) | ||||||||||
Balance
at December 31, 2002
|
64 | -- | (13,813 | ) | (13,749 | ) | ||||||||||
Common
shares issued during the period
|
||||||||||||||||
On
acquisition (note 6)
|
34,000 | 1,072,960 | -- | 1,106,960 | ||||||||||||
Exercise
of options
|
397 | 101,253 | -- | 101,650 | ||||||||||||
Private
placement financing
|
6,000 | 5,994,000 | -- | 6,000,000 | ||||||||||||
Share
issuance costs
|
-- | (550,175 | ) | -- | (550,175 | ) | ||||||||||
Stock-based
compensation
|
-- | 62,913 | -- | 62,913 | ||||||||||||
Net
loss and comprehensive loss
for
the year
|
-- | -- | (518,377 | ) | (518,377 | ) | ||||||||||
Balance
at December 31, 2003
|
40,461 | 6,680,951 | (532,190 | ) | 6,189,222 | |||||||||||
See
note 4 for further information
The
accompanying notes are an integral part of these Consolidated Financial
Statements
|
GEOGLOBAL
RESOURCES INC.
(a
development stage enterprise)
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||||||
Year
ended December 31-2003
US$
|
Period
from
Inception,
August
21-2002 to December 31-2002
US$
|
Period
from
Inception,
August
21-2002 to December 31-2003
US$
|
||||||||||
Restated
note
5c
|
Restated
note
5c
|
|||||||||||
Cash
flows provided by (used in) operating activities
|
||||||||||||
Net
loss
|
(518,377 | ) | (13,813 | ) | (532,190 | ) | ||||||
Adjustment
to reconcile net loss to net cash
used
in operating activities:
|
||||||||||||
Depreciation
and depletion
|
50,450 | 698 | 51,148 | |||||||||
Stock-based
compensation
|
40,682 | -- | 40,682 | |||||||||
Changes
in operating assets and liabilities:
|
||||||||||||
Accounts
receivable
|
(6,487 | ) | -- | (6,487 | ) | |||||||
Accounts
payable and accruals
|
130,316 | 6,371 | 136,687 | |||||||||
Due
to shareholder
|
(6,952 | ) | 6,952 | -- | ||||||||
Due
to related companies
|
12,495 | -- | 12,495 | |||||||||
(297,873 | ) | 208 | (297,665 | ) | ||||||||
Cash
flows provided by (used in) investing activities
|
||||||||||||
Property
and equipment
|
(296,845 | ) | (49,846 | ) | (346,691 | ) | ||||||
Cash
acquired on acquisition (note 6)
|
3,034,666 | -- | 3,034,666 | |||||||||
2,737,821 | (49,846 | ) | 2,687,975 | |||||||||
Cash
flows provided by (used in) financing activities
|
||||||||||||
Proceeds
from issuance of common shares
|
6,101,650 | 64 | 6,101,714 | |||||||||
Share
issuance costs
|
(550,175 | ) | -- | (550,175 | ) | |||||||
Changes
in financing liabilities:
|
||||||||||||
Note
payable (note 7e)
|
(1,000,000 | ) | -- | (1,000,000 | ) | |||||||
Accounts
payable and accruals
|
61,078 | -- | 61,078 | |||||||||
Due
to shareholder
|
(37,998 | ) | 37,998 | -- | ||||||||
Due
to related companies
|
15,132 | 11,848 | 26,980 | |||||||||
4,589,687 | 49,910 | 4,639,597 | ||||||||||
Net
increase
|
7,029,635 | 272 | 7,029,907 | |||||||||
Cash
and cash equivalents, beginning of period
|
272 | -- | -- | |||||||||
Cash
and cash equivalents, end of period
|
7,029,907 | 272 | 7,029,907 | |||||||||
Cash
and cash equivalents
|
||||||||||||
Current
bank accounts
|
36,631 | 272 | 36,631 | |||||||||
Term
deposits
|
6,993,276 | -- | 6,993,276 | |||||||||
7,029,907 | 272 | 7,029,907 | ||||||||||
The
accompanying notes are an integral part of these Consolidated Financial
Statements
|
i)
|
Capitalized
costs
|
iii)
|
Ceiling
test
|
iv)
|
Asset
retirement obligations
|
|
c)
|
Joint
operations
|
d)
|
Net
loss per share
|
g)
|
Cash
and cash equivalents
|
i)
|
Income
taxes
|
|
The
Company follows the liability method of tax allocation. Under
this method, assets and liabilities are determined based on deferred
income tax, differences between the tax basis of an asset or liability and
its carrying value using enacted tax rates anticipated to apply in the
periods when the temporary differences are expected to
reverse.
|
|
The
effect on deferred income tax assets and liabilities of changes in tax
rates is recognized in income in the period in which the change is
enacted.
|
|
Revenue
associated with the production and sales of crude oil, natural gas and
natural gas liquids owned by the Company will be recognized when title
passes from the Company to its
customer.
|
l)
|
Comprehensive
income
|
|
Comprehensive
income (loss) includes all changes in equity except those resulting from
investments made by owners and distributions to owners. Other
accumulated comprehensive income (loss) consists only of net income (loss)
for all periods presented.
|
December
31-2003
US
$
|
December
31-2002
US
$
|
|||||||
Restated
note
5c
|
||||||||
Exploration
costs – India
|
200,754 | 21,925 | ||||||
Accumulated
depletion
|
-- | -- | ||||||
200,754 | 21,925 | |||||||
Computer
equipment
|
168,168 | 27,921 | ||||||
Accumulated
depreciation
|
(51,148 | ) | (698 | ) | ||||
117,020 | 27,223 | |||||||
317,774 | 49,148 |
a)
|
Capitalized
overhead costs (Restated note 5c)
|
|
i)
|
Exploration
Block KG-OSN-2001/3
|
|
On
August 27, 2002, GeoGlobal together with its joint venture participants,
Jubilant Enpro Limited (“Enpro”) and Gujarat State Petroleum Corporation
Limited (“GSPC”) entered into a Joint Bidding Agreement for the purpose of
submitting a bid for Exploration Block KG-OSN-2001/3 offered by the
Government of India under the New Exploration Licensing Policy Third Round
(NELP-III). This Exploration bid was successful and was awarded
on November 29, 2002, by the Directorate General of Hydrocarbons under the
Ministry of Petroleum & Natural Gas of
India.
|
|
On
February 4, 2003, GeoGlobal, as to a 10% Participating Interest
("PI") (net 5% - see note 3d) along with Enpro and GSPC, as to
their 10% and 80% PI respectively, entered into a Production Sharing
Contract (“PSC-KG”) with the Government of India with respect to this
Exploration Block. See also Carried Interest Agreement note
3c.
|
|
The
PSC-KG allows the joint venture participants to explore for petroleum and
natural gas over the next 6.5 years on the Exploration Block subject to
the work commitment as outlined in note
8a.
|
|
ii)
|
Exploration
Block CB-ONN-2002/2 (also referred to as
Blocks 9A and 9B under NELP-IV)
|
|
Subsequent
to the year end, on January 8, 2004, the Company announced that it was
awarded by the Government of India a 10% PI in a new onshore Exploration
Block CB-ONN-2002/2 covering an area of approximately 125 square
kilometers ("sq. kms.") in the Cambay Basin, located in the province of
Gujarat in Northwest India, under the Fourth Round of the New Exploration
Licensing Policy (NELP-IV) bidding which closed on September 30,
2003.
|
|
On
February 6, 2004, GeoGlobal as to its 10% PI, along with its joint venture
participants, Enpro and GSPC as to their 30% and 60% PI respectively,
signed the Production Sharing Contract ("PSC-CB9") with the Government of
India with respect to this Exploration
Block.
|
|
The
PSC-CB9 allows the joint venture participants to explore for petroleum and
natural gas over the next 6 years on the Exploration Block subject to the
work commitment as outlined in note
8b.
|
|
iii)
|
Exploration Block
CB-ONN-2002/3 (also
referred to as Block 10A and 10B under
NELP-IV)
|
|
Subsequent
to the year end, on January 8, 2004, the Company also announced that it
was awarded a 10% PI in a second new onshore Exploration Block
CB-ONN-2002/3 covering an area of approximately 285 sq. kms. also in the
Cambay Basin under NELP-IV.
|
|
Similarly,
on February 6, 2004, GeoGlobal as to its 10% PI, along with its joint
venture participants, Enpro, GSPC, and Prize Petroleum Company Limited as
to their 20%, 55% and 15% PI respectively, signed the Production Sharing
Contract ("PSC-CB10") with the Government of India with respect to this
Exploration Block.
|
|
The
PSC-CB10 allows the joint venture participants to explore for petroleum
and natural gas over the next 6 years on the Exploration Block subject to
the work commitment as outlined in note
8c.
|
3.
|
PROPERTY
AND EQUIPMENT (continued)
|
Number
of
shares
|
Capital
stock
US
$
|
Additional
paid-in
capital
US
$
|
||||||||||
Restated
note
5c
|
||||||||||||
Capital
stock of GGRI issued August 21, 2002
|
1,000 | 64 | -- | |||||||||
Balance
at December 31, 2002
|
1,000 | 64 | -- | |||||||||
Capital
stock of GeoGlobal at August 29, 2003
|
14,656,687 | 14,657 | 10,914,545 | |||||||||
Common
shares issued by GeoGlobal to acquire
GGRI
(note 6)
|
34,000,000 | 34,000 | 1,072,960 | |||||||||
Share
issuance costs on acquisition
|
-- | -- | (66,850 | ) | ||||||||
Elimination
of GeoGlobal capital stock in recognition of reverse takeover (note
1)
|
(1,000 | ) | (14,657 | ) | (10,914,545 | ) | ||||||
Options
exercised for cash
|
396,668 | 397 | 101,253 | |||||||||
Private
Placement Financing
|
6,000,000 | 6,000 | 5,994,000 | |||||||||
Share
issuance costs on private placement
|
-- | -- | (483,325 | ) | ||||||||
Stock-based
compensation
|
-- | -- | 62,913 | |||||||||
Balance
as at December 31, 2003
|
55,053,355 | 40,461 | 6,680,951 |
|
i)
|
Private
Placement Financing
|
|
b)
|
Stock-based
compensation
|
Year
ended
Dec
31, 2003
US
$
|
Period
from Inception,
Aug
21, 2002 to Dec 31, 2002
US
$
|
Period
from
Inception,
Aug
21, 2002 to
Dec
31, 2003
US
$
|
||||||||||
Restated
note
5c
|
Restated
note
5c
|
Restated
note
5c
|
||||||||||
Pro-forma
basis
|
||||||||||||
Stock-based
compensation
|
||||||||||||
Exploration
costs - India
|
44,542 | -- | 44,542 | |||||||||
General
and administrative
|
88,349 | -- | 88,349 | |||||||||
Exploration
costs - India
|
||||||||||||
As
reported
|
200,754 | 21,925 | 200,754 | |||||||||
Pro-forma
|
245,296 | 21,925 | 245,296 | |||||||||
Net
loss
|
||||||||||||
As
reported
|
(518,377 | ) | (13,813 | ) | (532,190 | ) | ||||||
Pro-forma
|
(606,726 | ) | (13,813 | ) | (620,539 | ) | ||||||
Net
loss per share - basic and diluted
|
||||||||||||
As
reported
|
(0.03 | ) | (0.00 | ) | ||||||||
Pro-forma
|
(0.03 | ) | (0.00 | ) |
Black-Scholes
Assumptions
|
|||
Fair
value of stock options granted
|
$0.20
|
--
|
|
Risk-free
interest rate
|
2.61%
|
--
|
|
Volatility
|
55%
|
--
|
|
Expected
life
|
0.8
years
|
--
|
|
Dividend
yield
|
0%
|
--
|
i)
|
The
risk-free rate is based on the U.S. Treasury yield curve in effect at the
time of grant.
|
ii)
|
Expected
volatilities are based on historical volatility of the Company's stock and
other factors.
|
iii)
|
The
expected life of options granted represents the period of time that the
options are expected to be outstanding and is derived from historical
exercise behavior and current
trends.
|
Year
ended
Dec
31, 2003
US
$
|
Period
from Inception,
Aug
21, 2002 to Dec 31, 2002
US
$
|
Period
from
Inception,
Aug
21, 2002 to
Dec
31, 2003
US
$
|
||||||||||
Restated
note
5c
|
Restated
note
5c
|
|||||||||||
Stock-based
compensation
|
||||||||||||
Consolidated
Statements of Operations
|
||||||||||||
Consulting
fees
|
40,682 | -- | 40,682 | |||||||||
Consolidated
Balance Sheets
|
||||||||||||
Property
and equipment
|
||||||||||||
Exploration
costs - India
|
22,231 | -- | 22,231 | |||||||||
62,913 | -- | 62,913 |
As
Reported
|
Adjustment
|
As
Restated
|
||||||||||||||||
Dec
31, 2003
US$
|
Dec
31, 2003
US$
|
Period
of Inception,
Aug
21, 2002
to
Dec 31, 2002
US$
|
Dec
31, 2003
US$
|
|||||||||||||||
Balance
Sheets
|
||||||||||||||||||
Oil
and gas interests
|
295,543 | 22,231 | -- | 317,774 | ||||||||||||||
Additional
paid-in
capital
|
6,618,038 | 62,913 | -- | 6,680,951 | ||||||||||||||
Deficit
accumulated
|
(491,508 | ) | (40,682 | ) | -- | (532,190 | ) | |||||||||||
Stockholders'
equity
|
6,166,991 | 22,231 | -- | 6,189,222 | ||||||||||||||
Statement
of
Stockholders'
Equity
|
||||||||||||||||||
Additional
paid-in
capital
|
6,618,038 | 62,913 | -- | 6,680,951 | ||||||||||||||
Accumulated
deficit
|
(491,508 | ) | (40,682 | ) | -- | (532,190 | ) | |||||||||||
Stockholders'
equity
|
6,166,991 | 22,231 | -- | 6,189,222 | ||||||||||||||
As
Reported
|
Adjustment
|
As
Restated
|
||||||||||||||||
Year
ended
Dec
31, 2003
US$
|
Period
of Inception,
Aug
21, 2002
to
Dec 31, 2003
US$
|
Year
ended
Dec
31, 2003
US$
|
Period
of Inception,
Aug
21, 2002
to
Dec 31, 2003
US$
|
Year
ended
Dec
31, 2003
US$
|
Period
of Inception,
Aug
21, 2002
to
Dec 31, 2003
US$
|
|||||||||||||
Statements
of Operations
|
||||||||||||||||||
Consulting
fees
|
170,271 |
170,271
|
40,682 | 40,682 | 210,953 |
210,953
|
||||||||||||
Net
loss and
comprehensive
loss
|
(477,695 | ) |
(491,508)
|
(40,682 | ) | (40,682 | ) | (518,377 | ) |
(532,190)
|
||||||||
Net
loss per share
-
basic and diluted
|
(0.02 | ) | (0.01 | ) | (0.03 | ) |
Year
ended
Dec
31, 2003
US
$
|
Period
from Inception,
Aug
21, 2002 to Dec 31, 2002
US
$
|
|||||||
Restated
note
5c
|
||||||||
Black-Scholes
Assumptions
|
||||||||
Fair
value of stock options at reporting date
|
$ | 0.67 | $ | 0.00 | ||||
Risk-free
interest rate
|
1.32 | % | -- | |||||
Volatility
|
89 | % | -- | |||||
Expected
life
|
1.1
years
|
-- | ||||||
Dividend
yield
|
0 | % | -- |
Balance
|
|||||||
Option
|
Expiry
|
Vesting
|
Balance
|
Granted
|
Exercised
|
Balance
|
Exercisable
|
Exercise
|
Date
|
Date
|
December
31,
|
During
|
During
|
December
31,
|
December
31,
|
Price
|
(mm/dd/yy)
|
(mm/dd/yy)
|
2002
|
the
Year
|
The
Year
|
2003
|
2003
|
1.50
|
08/29/04
|
Vested
|
50,000
|
--
|
--
|
50,000
|
50,000
|
1.50
|
08/29/04
|
Vested
|
5,000
|
--
|
--
|
5,000
|
5,000
|
1.50
|
08/29/04
|
Vested
|
5,000
|
--
|
--
|
5,000
|
5,000
|
0.25
|
01/04/06
|
Vested
|
20,000
|
--
|
20,000
|
--
|
--
|
0.17
|
06/04/11
|
Vested
|
5,000
|
--
|
5,000
|
--
|
--
|
0.27
|
02/25/12
|
02/25/03
|
50,001
|
--
|
50,001
|
--
|
--
|
0.27
|
02/27/07
|
02/27/03
|
16,667
|
--
|
16,667
|
--
|
--
|
0.50
|
06/11/12
|
06/11/03
|
5,000
|
--
|
5,000
|
--
|
--
|
0.25
|
11/27/07
|
01/01/03
|
300,000
|
--
|
300,000
|
--
|
--
|
1.18
|
08/31/05
|
Vested
|
--
|
740,000
|
--
|
740,000
|
740,000
|
1.18
|
08/31/05
|
01/08/04
|
--
|
10,000
|
--
|
10,000
|
--
|
1.18
|
08/31/05
|
08/29/04
|
--
|
875,000
|
--
|
875,000
|
--
|
1.18
|
08/31/05
|
01/08/05
|
--
|
375,000
|
--
|
375,000
|
--
|
1.50
|
08/31/05
|
Vested
|
--
|
50,000
|
--
|
50,000
|
50,000
|
1.50
|
08/31/05
|
08/29/04
|
--
|
425,000
|
--
|
425,000
|
--
|
1.50
|
08/31/05
|
01/08/05
|
--
|
470,000
|
--
|
470,000
|
--
|
456,668
|
2,945,000
|
396,668
|
3,005,000
|
850,000
|
US
$
|
||||
Net
assets acquired
|
||||
Cash
|
3,034,666 | |||
Other
current assets
|
75,000 | |||
Current
liabilities
|
(2,706 | ) | ||
Net
book value of identifiable assets acquired
|
3,106,960 | |||
Consideration
paid
|
||||
Promissory
note issued
|
2,000,000 | |||
34,000,000
common shares issued par value $0.001
|
34,000 | |||
Additional
paid-in capital
|
1,072,960 | |||
3,106,960 |
(ii)
|
reprocessing
of 2298.4 km of 2D seismic data
|
(iii)
|
bathymetric
survey and seabed sampling
|
(iv)
|
drill
14 exploratory wells between 900 to 4118
meters
|
(i)
|
bathymetric
survey and seabed sampling
|
(ii)
|
drill
4 exploratory wells between 1100 to 2850
meters
|
(i)
|
bathymetric
survey and seabed sampling
|
(ii)
|
drill
2 exploratory wells to 1550 and 1950
meters
|
|
(i)
|
Acquire
75 sq kms 3D seismic
|
(ii)
|
Reprocess
650 kms of 2D seismic
|
(iii)
|
Drill
7 exploratory wells between 1000 and 2200
meters
|
|
(i)
|
Drill
2 exploratory wells 2000 meters
|
(i)
|
Phase
I – 25%
|
December
31-2003
|
December
31-2002
|
|||||||
Property
and equipment
US
$
|
Property
and equipment
US
$
|
|||||||
Restated
note
5c
|
||||||||
Canada
|
58,451 | 3,181 | ||||||
India
|
259,323 | 45,967 | ||||||
317,774 | 49,148 |
December
31-2003
|
December
31-2002
|
|||||||
US
$
|
US
$
|
|||||||
Restated
note
5c
|
||||||||
Net
loss
|
(518,377 | ) | (13,813 | ) | ||||
Expected
tax rate
(2003
– US tax rate; 2002 – Canada tax rate)
|
35.0 | % | 42.12 | % | ||||
Expected
income tax recovery
|
(181,432 | ) | (5,818 | ) | ||||
Excess
of expected tax rate over tax rate of
foreign
affiliates
|
24,804 | -- | ||||||
Non-deductible
expenditures
|
22,020 | -- | ||||||
Acquisition
of losses
|
4,355,268 | -- | ||||||
Other
|
316,029 | (107 | ) | |||||
4,536,689 | (5925 | ) | ||||||
Valuation
allowance
|
(4,536,689 | ) | 5,925 | |||||
Provision
for income taxes
|
-- | -- |
December
31-2003
|
December
31-2002
|
|||||||
US
$
|
US
$
|
|||||||
Restated
note
5c
|
||||||||
Difference
between tax base and reported
amounts
of depreciable assets
|
5,078 | 294 | ||||||
Non-capital
loss carry forwards
|
117,130 | 5,631 | ||||||
122,208 | 5,925 | |||||||
Valuation
allowance
|
(122,208 | ) | (5,925 | ) | ||||
Deferred
income tax asset
|
-- | -- |
|
i)
|
At
December 31, 2003, the Company has US$322,108 of available non-cash
capital loss carry forwards to reduce taxable income for income tax
purposes in the various jurisdictions as outlined below which have not
been reflected in these consolidated financial
statements.
|
Tax
Jurisdiction
|
Amount
US
$
|
Expiry
Dates
Commence
|
United
States
|
256,595
|
2023
|
Canada
|
5,463
|
2010
|
Barbados
|
60,050
|
2012
|
322,108
|
|
ii)
|
At
December 31, 2003, the Company has US$5,890,659 of available capital loss
carry forwards to reduce capital gains for US income tax purposes expiring
in 2008, which have not been reflected in these consolidated financial
statements.
|
a)
|
The
comparatives have been restated to conform with the current period's
presentation. As a result of the reverse takeover outlined in
note 1, the comparatives are those of the continuing entity for accounting
purposes and are for the period from inception, being August 21, 2002, to
December 31, 2002.
|
b)
|
As
the Company is in its development stage, these are the accumulated amounts
of the continuing entity for the period from inception, being August 21,
2002 to December 31, 2003.
|
-
|
SFAS
No. 150, “Accounting for Certain Financial Instruments with
Characteristics of both Liabilities and Equity”, effective for financial
statements issued after June 15, 2003;
|
-
|
In
January 2003, the FASB issued FASB Interpretation No. 46 "Consolidation of
Variable Interest Entities" (“FIN 46”). FIN 46 provides criteria for
identifying variable interest entities (“VIEs”) and further criteria for
determining what entity, if any, should consolidate them. In
general, VIEs are entities that either do not have equity investors with
voting rights or have equity investors that do not provide sufficient
financial resources for the entity to support its activities. In
December 2003, the FASB issued FIN 46(R) to clarify some of the provisions
of FIN 46 and to exempt certain entities from its requirements.
Adoption and application of FIN 46(R) is required for reporting
periods ending after December 15,
2004.
|
Signature
|
Title
|
Date
|
||
/s/ Jean Paul Roy
Jean
Paul Roy
|
President,
Chief Executive Officer and Director
|
June
3, 2008
|
||
/s/ Allan J. Kent
Allan
J. Kent
|
Executive
Vice President, Chief Financial Officer and Director
|
June
3, 2008
|
||
/s/ Brent J. Peters
Brent
J. Peters
|
Director
|
June
3, 2008
|
||
/s/ John K. Campbell
John
K. Campbell
|
Director
|
June
3, 2008
|
||
/s/ Peter R. Smith
Peter
R. Smith
|
Chairman
of the Board and Director
|
June
3, 2008
|