form10qa.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For Quarterly Period Ended: June 30, 2011
OR
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
Commission File Number: 1-12936
TITAN INTERNATIONAL, INC.
(Exact name of Registrant as specified in its Charter)
Illinois
|
|
36-3228472
|
(State of Incorporation)
|
|
(I.R.S. Employer Identification No.)
|
2701 Spruce Street, Quincy, IL 62301
(Address of principal executive offices, including Zip Code)
(217) 228-6011
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer o
|
Accelerated filer þ
|
Non-accelerated filer o (Do not check if a smaller reporting company)
|
Smaller reporting company o
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
|
|
Shares Outstanding at
|
Class
|
|
July 25, 2011
|
|
|
|
Common stock, no par value per share
|
|
42,118,565
|
EXPLANATORY NOTE
This Form 10-Q/A amends the Quarterly Report on Form 10-Q of Titan International, Inc. (Titan or the Company) for the quarter ended June 30, 2011, which was filed with the Securities and Exchange Commission (SEC) on July 27, 2011. This Form 10-Q/A is being filed to restate the financial statements to correct an error of $9.8 million in the recorded value of Titan’s Generation 1 super giant tires as of December 31, 2010. In addition, this Form 10-Q/A reflects the reversal of a related inventory decrease of $0.4 million which was previously recorded in the quarter ended June 30, 2011. For more information on this restatement, please refer to Part I, Item 4 – Controls and Procedures and Note 2 of the Notes to Consolidated Condensed Financial Statements.
For the convenience of the reader, this Form 10-Q/A sets forth the Company’s original Form 10-Q as filed with the SEC on July 27, 2011 in its entirety, as amended by, and to reflect, the restatement. No attempt has been made in this Form 10-Q/A to update other disclosures presented in the original Form 10-Q, except as required to reflect the effects of the restatement. Accordingly, this Form 10-Q/A should be read in conjunction with Titan’s filings made with the SEC subsequent to the filing of the Form 10-Q, including any amendments to those filings.
The following items have been amended as a result of this restatement:
·
|
Part I, Item 1, Financial Statements
|
·
|
Part I, Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operation
|
·
|
Part I, Item 4, Controls and Procedures
|
TITAN INTERNATIONAL, INC.
TABLE OF CONTENTS
|
|
Page
|
Part I.
|
Financial Information
|
|
|
|
|
Item 1.
|
Financial Statements (Unaudited)
|
|
|
|
|
|
Consolidated Condensed Statements of Operations
for the Three and Six Months Ended June 30, 2011 and 2010
|
1
|
|
|
|
|
Consolidated Condensed Balance Sheets as of
June 30, 2011, and December 31, 2010
|
2
|
|
|
|
|
Consolidated Condensed Statement of Changes in
Equity for the Six Months Ended June 30, 2011
|
3
|
|
|
|
|
Consolidated Condensed Statements of Cash Flows
for the Six Months Ended June 30, 2011 and 2010
|
4
|
|
|
|
|
Notes to Consolidated Condensed Financial Statements
|
5-26
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
|
27-44
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
45
|
|
|
|
Item 4.
|
Controls and Procedures
|
45
|
|
|
|
Part II.
|
Other Information
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
47
|
|
|
|
Item 1A.
|
Risk Factors
|
47
|
|
|
|
Item 6.
|
Exhibits
|
47
|
|
|
|
|
Signatures
|
47
|
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
TITAN INTERNATIONAL, INC.
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED)
(Amounts in thousands, except earnings per share data)
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
As Restated
|
|
|
|
|
|
As Restated
|
|
|
|
|
Net sales
|
|
$ |
404,447 |
|
|
$ |
229,656 |
|
|
$ |
685,276 |
|
|
$ |
426,104 |
|
Cost of sales
|
|
|
340,113 |
|
|
|
195,753 |
|
|
|
564,670 |
|
|
|
366,114 |
|
Gross profit
|
|
|
64,334 |
|
|
|
33,903 |
|
|
|
120,606 |
|
|
|
59,990 |
|
Selling, general & administrative expenses
|
|
|
16,573 |
|
|
|
12,162 |
|
|
|
41,866 |
|
|
|
23,971 |
|
Research and development expenses
|
|
|
1,014 |
|
|
|
1,900 |
|
|
|
2,197 |
|
|
|
3,927 |
|
Royalty expense
|
|
|
2,350 |
|
|
|
2,413 |
|
|
|
5,267 |
|
|
|
4,534 |
|
Income from operations
|
|
|
44,397 |
|
|
|
17,428 |
|
|
|
71,276 |
|
|
|
27,558 |
|
Interest expense
|
|
|
(6,149 |
) |
|
|
(6,790 |
) |
|
|
(12,429 |
) |
|
|
(13,846 |
) |
Noncash convertible debt conversion charge
|
|
|
0 |
|
|
|
0 |
|
|
|
(16,135 |
) |
|
|
0 |
|
Loss on senior note repurchase
|
|
|
0 |
|
|
|
(2,722 |
) |
|
|
0 |
|
|
|
(2,722 |
) |
Other income (expense)
|
|
|
2,270 |
|
|
|
(427 |
) |
|
|
2,463 |
|
|
|
(94 |
) |
Income before income taxes
|
|
|
40,518 |
|
|
|
7,489 |
|
|
|
45,175 |
|
|
|
10,896 |
|
Provision for income taxes
|
|
|
14,962 |
|
|
|
2,920 |
|
|
|
22,655 |
|
|
|
4,249 |
|
Net income
|
|
|
25,556 |
|
|
|
4,569 |
|
|
|
22,520 |
|
|
|
6,647 |
|
Net (loss) attributable to noncontrolling interests
|
|
|
(8 |
) |
|
|
0 |
|
|
|
(8 |
) |
|
|
0 |
|
Net income attributable to Titan
|
|
$ |
25,564 |
|
|
$ |
4,569 |
|
|
$ |
22,528 |
|
|
$ |
6,647 |
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
.61 |
|
|
$ |
.13 |
|
|
$ |
.55 |
|
|
$ |
.19 |
|
Diluted
|
|
|
.50 |
|
|
|
.12 |
|
|
|
.47 |
|
|
|
.19 |
|
Average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
41,981 |
|
|
|
34,815 |
|
|
|
41,250 |
|
|
|
34,794 |
|
Diluted
|
|
|
53,394 |
|
|
|
51,407 |
|
|
|
53,229 |
|
|
|
35,347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share:
|
|
$ |
.005 |
|
|
$ |
.005 |
|
|
$ |
.010 |
|
|
$ |
.010 |
|
See accompanying Notes to Consolidated Condensed Financial Statements.
TITAN INTERNATIONAL, INC.
CONSOLIDATED CONDENSED BALANCE SHEETS (UNAUDITED)
(Amounts in thousands, except share data)
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
Assets
|
|
As Restated
|
|
|
As Restated
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
114,162 |
|
|
$ |
239,500 |
|
Accounts receivable
|
|
|
243,478 |
|
|
|
89,004 |
|
Inventories
|
|
|
174,367 |
|
|
|
118,143 |
|
Deferred income taxes
|
|
|
16,187 |
|
|
|
16,040 |
|
Prepaid and other current assets
|
|
|
29,671 |
|
|
|
18,663 |
|
Total current assets
|
|
|
577,865 |
|
|
|
481,350 |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
353,546 |
|
|
|
248,054 |
|
Other assets
|
|
|
133,970 |
|
|
|
51,476 |
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
1,065,381 |
|
|
$ |
780,880 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
$ |
10,330 |
|
|
$ |
0 |
|
Accounts payable
|
|
|
114,837 |
|
|
|
35,281 |
|
Other current liabilities
|
|
|
102,352 |
|
|
|
57,072 |
|
Total current liabilities
|
|
|
227,519 |
|
|
|
92,353 |
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
317,881 |
|
|
|
373,564 |
|
Deferred income taxes
|
|
|
47,921 |
|
|
|
1,664 |
|
Other long-term liabilities
|
|
|
79,364 |
|
|
|
41,268 |
|
Total liabilities
|
|
|
672,685 |
|
|
|
508,849 |
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
|
Titan stockholder’s equity:
|
|
|
|
|
|
|
|
|
Common stock(no par, 120,000,000 shares authorized,
44,092,997 and 37,475,288 issued, respectively)
|
|
|
37 |
|
|
|
30 |
|
Additional paid-in capital
|
|
|
377,565 |
|
|
|
300,540 |
|
Retained earnings
|
|
|
31,851 |
|
|
|
9,744 |
|
Treasury stock (at cost, 1,980,116 and 2,108,561 shares, respectively)
|
|
|
(18,172 |
) |
|
|
(19,324 |
) |
Treasury stock reserved for deferred compensation
|
|
|
(1,233 |
) |
|
|
(1,917 |
) |
Accumulated other comprehensive income (loss)
|
|
|
727 |
|
|
|
(17,042 |
) |
Total Titan stockholders’ equity
|
|
|
390,775 |
|
|
|
272,031 |
|
Noncontrolling interests
|
|
|
1,921 |
|
|
|
0 |
|
Total equity
|
|
|
392,696 |
|
|
|
272,031 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$ |
1,065,381 |
|
|
$ |
780,880 |
|
See accompanying Notes to Consolidated Condensed Financial Statements.
TITAN INTERNATIONAL, INC.
CONSOLIDATED CONDENSED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)
(All amounts in thousands, except share data)
|
|
Number of common shares
|
|
|
Common Stock
|
|
|
Additional
paid-in
capital
|
|
|
Retained earnings
|
|
|
Treasury stock
|
|
|
Treasury stock reserved for deferred compensation
|
|
|
Accumulated other comprehensive income (loss)
|
|
|
Total Titan
|
|
|
Noncontrolling interest
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance January 1, 2011 (As Restated)
|
|
|
#35,366,727 |
|
|
$ |
30 |
|
|
$ |
300,540 |
|
|
$ |
9,744 |
|
|
$ |
(19,324 |
) |
|
$ |
(1,917 |
) |
|
$ |
(17,042 |
) |
|
$ |
272,031 |
|
|
$ |
0 |
|
|
$ |
272,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (as restated):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (as restated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,528 |
|
|
|
(8 |
) |
|
|
22,520 |
|
Currency translation adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,932 |
|
|
|
2,932 |
|
|
|
|
|
|
|
2,932 |
|
Pension liability adjustments, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,185 |
|
|
|
1,185 |
|
|
|
|
|
|
|
1,185 |
|
Unrealized gain on investment, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,652 |
|
|
|
13,652 |
|
|
|
|
|
|
|
13,652 |
|
Comprehensive income (as restated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,297 |
|
|
|
(8 |
) |
|
|
40,289 |
|
Dividends on common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(421 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(421 |
) |
|
|
|
|
|
|
(421 |
) |
Note conversion
|
|
|
6,617,709 |
|
|
|
7 |
|
|
|
73,902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,909 |
|
|
|
|
|
|
|
73,909 |
|
Exercise of stock options
|
|
|
66,375 |
|
|
|
|
|
|
|
(119 |
) |
|
|
|
|
|
|
596 |
|
|
|
|
|
|
|
|
|
|
|
477 |
|
|
|
|
|
|
|
477 |
|
Acquisition
|
|
|
50,396 |
|
|
|
|
|
|
|
848 |
|
|
|
|
|
|
|
452 |
|
|
|
|
|
|
|
|
|
|
|
1,300 |
|
|
|
1,929 |
|
|
|
3,229 |
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
1,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,384 |
|
|
|
|
|
|
|
1,384 |
|
Deferred compensation transactions
|
|
|
|
|
|
|
|
|
|
|
846 |
|
|
|
|
|
|
|
|
|
|
|
684 |
|
|
|
|
|
|
|
1,530 |
|
|
|
|
|
|
|
1,530 |
|
Issuance of treasury stock under 401(k) plan
|
|
|
11,674 |
|
|
|
|
|
|
|
164 |
|
|
|
|
|
|
|
104 |
|
|
|
|
|
|
|
|
|
|
|
268 |
|
|
|
|
|
|
|
268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance June 30, 2011 (As Restated)
|
|
|
#42,112,881 |
|
|
$ |
37 |
|
|
$ |
377,565 |
|
|
$ |
31,851 |
|
|
$ |
(18,172 |
) |
|
$ |
(1,233 |
) |
|
$ |
727 |
|
|
$ |
390,775 |
|
|
$ |
1,921 |
|
|
$ |
392,696 |
|
See accompanying Notes to Consolidated Condensed Financial Statements.
TITAN INTERNATIONAL, INC.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
(Amounts in thousands)
|
|
Six months ended
|
|
|
|
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
As Restated
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
Net income
|
|
$ |
22,520 |
|
|
$ |
6,647 |
|
Adjustments to reconcile net income to net cash
|
|
|
|
|
|
|
|
|
used for operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
21,146 |
|
|
|
18,635 |
|
Deferred income tax provision
|
|
|
8,446 |
|
|
|
5,501 |
|
Noncash convertible debt conversion charge
|
|
|
16,135 |
|
|
|
0 |
|
Stock-based compensation
|
|
|
1,384 |
|
|
|
0 |
|
Issuance of treasury stock under 401(k) plan
|
|
|
268 |
|
|
|
250 |
|
Gain on acquisition
|
|
|
(919 |
) |
|
|
0 |
|
Loss on senior note repurchase
|
|
|
0 |
|
|
|
2,722 |
|
(Increase) decrease in current assets, net of acquisitions:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(152,495 |
) |
|
|
(50,386 |
) |
Inventories
|
|
|
(34,968 |
) |
|
|
(28,282 |
) |
Prepaid and other current assets
|
|
|
(6,088 |
) |
|
|
3,269 |
|
Other assets
|
|
|
(222 |
) |
|
|
(493 |
) |
Increase (decrease) in current liabilities, net of acquisitions:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
77,736 |
|
|
|
23,790 |
|
Other current liabilities
|
|
|
19,269 |
|
|
|
6,734 |
|
Other liabilities
|
|
|
(2,844 |
) |
|
|
2,419 |
|
Net cash used for operating activities
|
|
|
(30,632 |
) |
|
|
(9,194 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(10,196 |
) |
|
|
(11,735 |
) |
Acquisitions, net of cash acquired
|
|
|
(99,118 |
) |
|
|
0 |
|
Other
|
|
|
1,395 |
|
|
|
43 |
|
Net cash used for investing activities
|
|
|
(107,919 |
) |
|
|
(11,692 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Repurchase of senior unsecured notes
|
|
|
(1,064 |
) |
|
|
(49,744 |
) |
Term loan borrowing
|
|
|
14,148 |
|
|
|
0 |
|
Proceeds from exercise of stock options
|
|
|
477 |
|
|
|
240 |
|
Payment of financing fees
|
|
|
0 |
|
|
|
(186 |
) |
Dividends paid
|
|
|
(387 |
) |
|
|
(353 |
) |
Net cash provided by (used for) financing activities
|
|
|
13,174 |
|
|
|
(50,043 |
) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
39 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(125,338 |
) |
|
|
(70,929 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
239,500 |
|
|
|
229,182 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$ |
114,162 |
|
|
$ |
158,253 |
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Condensed Financial Statements.
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
1. ACCOUNTING POLICIES
In the opinion of Titan International, Inc. (Titan or the Company), the accompanying unaudited consolidated condensed financial statements contain all adjustments, which are normal and recurring in nature and necessary for a fair statement of the Company’s financial position as of June 30, 2011, the results of operations for the three and six months ended June 30, 2011 and 2010, and cash flows for the six months ended June 30, 2011 and 2010.
Accounting policies have continued without significant change and are described in the Description of Business and Significant Accounting Policies contained in the Company’s 2010 Annual Report on Form 10-K/A. These interim financial statements have been prepared pursuant to the Securities and Exchange Commission’s rules for Form 10-Q’s and, therefore, certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s amended 2010 Annual Report on Form 10-K/A.
Sales
Sales and revenues are presented net of sales taxes and other related taxes.
Fair value of financial instruments
The Company records all financial instruments, including cash and cash equivalents, accounts receivable, notes receivable, accounts payable, other accruals and notes payable at cost, which approximates fair value. Investments in marketable equity securities are recorded at fair value. The senior secured 7.875% notes due 2017 (senior secured notes) and convertible senior subordinated 5.625% notes due 2017 (convertible notes) are carried at cost of $200.0 million and $112.9 million at June 30, 2011, respectively. The fair value of these notes at June 30, 2011, as obtained through independent pricing sources, was approximately $209.0 million for the senior secured notes and approximately $291.5 million for the convertible notes. The increase in the fair value of the convertible notes is due primarily to the increased value of the underlying common stock.
Cash dividends
The Company declared cash dividends of $.005 and $.010 per share of common stock for each of the three and six months ended June 30, 2011 and 2010. The second quarter 2011 cash dividend of $.005 per share of common stock was paid July 15, 2011, to stockholders of record on June 30, 2011.
2. RESTATEMENT
In the third quarter of 2008, the Company began manufacturing the first generation (Gen 1) of its super giant tires. In the fourth quarter of 2009, the Company ceased manufacturing Gen 1 tires due to the creation of the second generation (Gen 2) of super giant tires which began production in the first quarter of 2010. During the fourth quarter of 2010, the Company recorded a $5.1 million charge to reduce the remaining Gen 1 tire inventory to an estimated market value of $10.6 million. In October of 2011, the Company determined that the analysis performed in the fourth quarter of 2010 that created the $5.1 million adjustment was not reflective of all the facts and circumstances that existed at December 31, 2010. After reconsidering the facts and circumstances that existed at December 31, 2010, the Company determined that the estimated market value of the Gen 1 tires that remained as of December 31, 2010 was $0.7 million. Accordingly, the Company is restating its consolidated financial statements as of and for the year ended December 31, 2010 to reflect an additional charge of $9.8 million for its Gen 1 inventory. In addition, this Form 10-Q/A reflects the reversal of a related inventory decrease of $0.4 million which was previously recorded in the quarter ended June 30, 2011.
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
The following table represents the impact of the restatement adjustments on the Company’s Consolidated Condensed Statement of Operations for the three and six months ended June 30, 2011 (amounts in thousands, except share and per share data):
|
|
CONSOLIDATED CONDENSED STATEMENTS OF OPERATION (UNAUDITED)
|
|
|
|
Three months ended June 30, 2011
|
|
|
Six months ended June 30, 2011
|
|
|
|
Previously Reported
|
|
|
Restatement Adjustment
|
|
|
Restated
|
|
|
Previously Reported
|
|
|
Restatement Adjustment
|
|
|
Restated
|
|
Net sales
|
|
$ |
404,447 |
|
|
$ |
0 |
|
|
$ |
404,447 |
|
|
$ |
685,276 |
|
|
$ |
0 |
|
|
$ |
685,276 |
|
Cost of sales
|
|
|
340,556 |
|
|
|
(443 |
) |
|
|
340,113 |
|
|
|
565,113 |
|
|
|
(443 |
) |
|
|
564,670 |
|
Gross profit
|
|
|
63,891 |
|
|
|
443 |
|
|
|
64,334 |
|
|
|
120,163 |
|
|
|
443 |
|
|
|
120,606 |
|
Selling, general and administrative expenses
|
|
|
16,573 |
|
|
|
0 |
|
|
|
16,573 |
|
|
|
41,866 |
|
|
|
0 |
|
|
|
41,866 |
|
Research and development expenses
|
|
|
1,014 |
|
|
|
0 |
|
|
|
1,014 |
|
|
|
2,197 |
|
|
|
0 |
|
|
|
2,197 |
|
Royalty expense
|
|
|
2,350 |
|
|
|
0 |
|
|
|
2,350 |
|
|
|
5,267 |
|
|
|
0 |
|
|
|
5,267 |
|
Income from operations
|
|
|
43,954 |
|
|
|
443 |
|
|
|
44,397 |
|
|
|
70,833 |
|
|
|
443 |
|
|
|
71,276 |
|
Interest expense
|
|
|
(6,149 |
) |
|
|
0 |
|
|
|
(6,149 |
) |
|
|
(12,429 |
) |
|
|
0 |
|
|
|
(12,429 |
) |
Noncash convertible debt conversion charge
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(16,135 |
) |
|
|
0 |
|
|
|
(16,135 |
) |
Other income
|
|
|
2,270 |
|
|
|
0 |
|
|
|
2,270 |
|
|
|
2,463 |
|
|
|
0 |
|
|
|
2,463 |
|
Income before income taxes
|
|
|
40,075 |
|
|
|
443 |
|
|
|
40,518 |
|
|
|
44,732 |
|
|
|
443 |
|
|
|
45,175 |
|
Income tax provision
|
|
|
14,798 |
|
|
|
164 |
|
|
|
14,962 |
|
|
|
22,491 |
|
|
|
164 |
|
|
|
22,655 |
|
Net income
|
|
|
25,277 |
|
|
|
279 |
|
|
|
25,556 |
|
|
|
22,241 |
|
|
|
279 |
|
|
|
22,520 |
|
Net (loss) attributable to noncontrolling interests
|
|
|
(8 |
) |
|
|
0 |
|
|
|
(8 |
) |
|
|
(8 |
) |
|
|
0 |
|
|
|
(8 |
) |
Net income attributable to Titan
|
|
$ |
25,285 |
|
|
$ |
279 |
|
|
$ |
25,564 |
|
|
$ |
22,249 |
|
|
$ |
279 |
|
|
$ |
22,528 |
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
.60 |
|
|
$ |
.01 |
|
|
$ |
.61 |
|
|
$ |
.54 |
|
|
$ |
.01 |
|
|
$ |
.55 |
|
Diluted
|
|
|
.49 |
|
|
|
.01 |
|
|
|
.50 |
|
|
|
.46 |
|
|
|
.01 |
|
|
|
.47 |
|
Average common shares and equivalents outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
41,981 |
|
|
|
41,981 |
|
|
|
41,981 |
|
|
|
41,250 |
|
|
|
41,250 |
|
|
|
41,250 |
|
Diluted
|
|
|
53,394 |
|
|
|
53,394 |
|
|
|
53,394 |
|
|
|
53,229 |
|
|
|
53,229 |
|
|
|
53,229 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share
|
|
$ |
.005 |
|
|
|
|
|
|
$ |
.005 |
|
|
$ |
.010 |
|
|
|
|
|
|
$ |
.010 |
|
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
The following table represents the impact of the restatement adjustments on the Company’s Consolidated Condensed Balance Sheets (Unaudited) as of June 30, 2011 and December 31, 2010 (amounts in thousands):
|
|
CONSOLIDATED CONDENSED BALANCE SHEETS (UNAUDITED)
|
|
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
Assets
|
|
Previously Reported
|
|
|
Restatement Adjustment
|
|
|
Restated
|
|
|
Previously Reported
|
|
|
Restatement Adjustment
|
|
|
Restated
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
114,162 |
|
|
$ |
0 |
|
|
$ |
114,162 |
|
|
$ |
239,500 |
|
|
$ |
0 |
|
|
$ |
239,500 |
|
Accounts receivable
|
|
|
243,478 |
|
|
|
0 |
|
|
|
243,478 |
|
|
|
89,004 |
|
|
|
0 |
|
|
|
89,004 |
|
Inventories
|
|
|
183,763 |
|
|
|
(9,396 |
) |
|
|
174,367 |
|
|
|
127,982 |
|
|
|
(9,839 |
) |
|
|
118,143 |
|
Deferred income taxes
|
|
|
13,102 |
|
|
|
3,085 |
|
|
|
16,187 |
|
|
|
12,791 |
|
|
|
3,249 |
|
|
|
16,040 |
|
Prepaid and other current assets
|
|
|
29,671 |
|
|
|
0 |
|
|
|
29,671 |
|
|
|
18,663 |
|
|
|
0 |
|
|
|
18,663 |
|
Total current assets
|
|
|
584,176 |
|
|
|
(6,311 |
) |
|
|
577,865 |
|
|
|
487,940 |
|
|
|
(6,590 |
) |
|
|
481,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
353,546 |
|
|
|
0 |
|
|
|
353,546 |
|
|
|
248,054 |
|
|
|
0 |
|
|
|
248,054 |
|
Other assets
|
|
|
133,970 |
|
|
|
0 |
|
|
|
133,970 |
|
|
|
51,476 |
|
|
|
0 |
|
|
|
51,476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
1,071,692 |
|
|
$ |
(6,311 |
) |
|
$ |
1,065,381 |
|
|
$ |
787,470 |
|
|
$ |
(6,590 |
) |
|
$ |
780,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
$ |
10,330 |
|
|
$ |
0 |
|
|
$ |
10,330 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
Accounts payable
|
|
|
114,837 |
|
|
|
0 |
|
|
|
114,837 |
|
|
|
35,281 |
|
|
|
0 |
|
|
|
35,281 |
|
Other current liabilities
|
|
|
102,352 |
|
|
|
0 |
|
|
|
102,352 |
|
|
|
57,072 |
|
|
|
0 |
|
|
|
57,072 |
|
Total current liabilities
|
|
|
227,519 |
|
|
|
0 |
|
|
|
227,519 |
|
|
|
92,353 |
|
|
|
0 |
|
|
|
92,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
317,881 |
|
|
|
0 |
|
|
|
317,881 |
|
|
|
373,564 |
|
|
|
0 |
|
|
|
373,564 |
|
Deferred income taxes
|
|
|
48,227 |
|
|
|
(306 |
) |
|
|
47,921 |
|
|
|
1,970 |
|
|
|
(306 |
) |
|
|
1,664 |
|
Other long-term liabilities
|
|
|
79,364 |
|
|
|
0 |
|
|
|
79,364 |
|
|
|
41,268 |
|
|
|
0 |
|
|
|
41,268 |
|
Total liabilities
|
|
|
672,991 |
|
|
|
(306 |
) |
|
|
672,685 |
|
|
|
509,155 |
|
|
|
(306 |
) |
|
|
508,849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
37 |
|
|
|
0 |
|
|
|
37 |
|
|
|
30 |
|
|
|
0 |
|
|
|
30 |
|
Additional paid-in capital
|
|
|
377,565 |
|
|
|
0 |
|
|
|
377,565 |
|
|
|
300,540 |
|
|
|
0 |
|
|
|
300,540 |
|
Retained earnings
|
|
|
37,856 |
|
|
|
(6,005 |
) |
|
|
31,851 |
|
|
|
16,028 |
|
|
|
(6,284 |
) |
|
|
9,744 |
|
Treasury stock
|
|
|
(18,172 |
) |
|
|
0 |
|
|
|
(18,172 |
) |
|
|
(19,324 |
) |
|
|
0 |
|
|
|
(19,324 |
) |
Treasury stock reserved for contractual obligations
|
|
|
(1,233 |
) |
|
|
0 |
|
|
|
(1,233 |
) |
|
|
(1,917 |
) |
|
|
0 |
|
|
|
(1,917 |
) |
Accumulated other comprehensive income (loss)
|
|
|
727 |
|
|
|
0 |
|
|
|
727 |
|
|
|
(17,042 |
) |
|
|
0 |
|
|
|
(17,042 |
) |
Total Titan stockholders equity
|
|
|
396,780 |
|
|
|
(6,005 |
) |
|
|
390,775 |
|
|
|
278,315 |
|
|
|
(6,284 |
) |
|
|
272,031 |
|
Noncontrolling interests
|
|
|
1,921 |
|
|
|
0 |
|
|
|
1,921 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Total stockholders’ equity
|
|
|
398,701 |
|
|
|
(6,005 |
) |
|
|
392,696 |
|
|
|
278,315 |
|
|
|
(6,284 |
) |
|
|
272,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
$ |
1,071,692 |
|
|
$ |
(6,311 |
) |
|
$ |
1,065,381 |
|
|
$ |
787,470 |
|
|
$ |
(6,590 |
) |
|
$ |
780,880 |
|
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
The following table represents the impact of the restatement adjustments on the Company’s cash flows from operating activities for the six months ended June 30, 2011 (amounts in thousands):
|
|
Six Months Ended June 30, 2011
|
|
|
|
Previously Reported
|
|
|
Restatement Adjustment
|
|
|
Restated
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
22,241 |
|
|
$ |
279 |
|
|
$ |
22,520 |
|
Adjustments to reconcile net income to net cash
|
|
|
|
|
|
|
|
|
|
|
|
|
provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
21,146 |
|
|
|
0 |
|
|
|
21,146 |
|
Deferred income tax provision
|
|
|
8,282 |
|
|
|
164 |
|
|
|
8,446 |
|
Noncash convertible debt conversion charge
|
|
|
16,135 |
|
|
|
0 |
|
|
|
16,135 |
|
Stock-based compensation
|
|
|
1,384 |
|
|
|
0 |
|
|
|
1,384 |
|
Issuance of treasury stock under 401(k) plan
|
|
|
268 |
|
|
|
0 |
|
|
|
268 |
|
Gain on acquisition
|
|
|
(919 |
) |
|
|
0 |
|
|
|
(919 |
) |
(Increase) decrease in assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(152,495 |
) |
|
|
0 |
|
|
|
(152,495 |
) |
Inventories
|
|
|
(34,525 |
) |
|
|
(443 |
) |
|
|
(34,968 |
) |
Prepaid and other current assets
|
|
|
(6,088 |
) |
|
|
0 |
|
|
|
(6,088 |
) |
Other assets
|
|
|
(222 |
) |
|
|
0 |
|
|
|
(222 |
) |
Increase (decrease) in liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
77,736 |
|
|
|
0 |
|
|
|
77,736 |
|
Other current liabilities
|
|
|
19,269 |
|
|
|
0 |
|
|
|
19,269 |
|
Other liabilities
|
|
|
(2,844 |
) |
|
|
0 |
|
|
|
(2,844 |
) |
Net cash used for operating activities
|
|
$ |
(30,632 |
) |
|
$ |
0 |
|
|
$ |
(30,632 |
) |
The restatement adjustments did not impact the total net cash flows from financing and investing activities in the Consolidated Statement of Cash Flows for the year ended December 31, 2010. Additionally, all amounts in notes to the Consolidated Condensed Financial Statements (Unaudited) affected by the restatements have been labeled as restated.
3. ACQUISITIONS
Acquisition of AII Holdings, Inc.
On April 1, 2011, Titan purchased a 70% controlling interest in AII Holding, Inc. (AII) for $1.3 million of Titan stock and payment of $2.3 million of AII’s debt. The fair value of the identified assets acquired less liabilities assumed exceeded the fair value of the consideration transferred and noncontrolling interest. Therefore, a bargain purchase gain of $0.9 million was recorded on the transaction. The Company continues to evaluate the preliminary purchase price allocation, primarily the value of certain deferred taxes and the bargain purchase gain, and may revise the purchase price allocation in future periods as these estimates are finalized.
Acquisition of Goodyear’s Latin American Farm Tire Business
On April 1, 2011, Titan closed on the acquisition of The Goodyear Tire & Rubber Company’s (Goodyear) Latin American farm tire business for approximately $98.6 million U.S. dollars, subject to post-closing conditions and adjustments. In addition, there were approximately $1.3 million of acquisition related costs recorded as selling, general and administrative costs during the six months ended June 30, 2011. The transaction includes Goodyear’s Sao Paulo, Brazil manufacturing plant, property, equipment; inventories; a licensing agreement that allows Titan to sell Goodyear-brand farm tires in Latin America for seven years; and extends the North American licensing agreement for seven years. Net sales and net income from the acquisition date included in the statement of operations was $92.3 million and $4.5 million, respectively.
8
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
The Company funded the acquisition with cash on hand. The purchase price was allocated to the assets acquired and liabilities assumed based on their fair values. Inventory was valued using the comparative sales method. Real and personal property was valued using a combination of methodologies outlined by the Brazilian Association of Technical Standards. The excess of the purchase price over the identifiable assets acquired and liabilities assumed was reflected as goodwill. The goodwill was allocated to the agricultural segment. The Company continues to evaluate the preliminary purchase price allocation, primarily the value of certain deferred taxes and goodwill, and may revise the purchase price allocation in future periods as these estimates are finalized.
The preliminary purchase price allocation of the Latin American farm tire business consisted of the following
(in thousands):
Cash
|
|
$ |
1,018 |
|
Inventories
|
|
|
14,562 |
|
Prepaid & other current assets
|
|
|
4,929 |
|
Property, plant & equipment
|
|
|
108,905 |
|
Goodwill
|
|
|
21,388 |
|
Other assets
|
|
|
39,263 |
|
Other current liabilities
|
|
|
(21,127 |
) |
Deferred income taxes
|
|
|
(29,477 |
) |
Other noncurrent liabilities
|
|
|
(40,823 |
) |
Net assets acquired
|
|
$ |
98,638 |
|
The preliminary purchase price allocation includes $42.5 million for prepaid royalty. The prepaid royalty is for a seven year period and was calculated using a 2% royalty discounted at a 10% rate. The prepaid royalty and discount will be amortized over the seven year period of the agreement. The current portion of the prepaid royalty was $3.9 million and is included in prepaid & other current assets. The noncurrent portion of the prepaid royalty was $38.6 million and is included in other assets.
The preliminary purchase price allocation includes $53.9 million for supply agreement liability which was valued using the incremental income method. The supply agreement liability was recorded as the supply agreements are for sales at below market prices. The liability will be amortized with an offset to cost of sales over the three year life of the agreement. The current portion of the supply agreement was $18.0 million and is included in other current liabilities. The noncurrent portion of the supply agreement was $35.9 million and is included in other noncurrent liabilities.
Pro forma financial information
The following unaudited pro forma financial information gives effect to the acquisition of Goodyear’s Latin American farm tire business as if the acquisition had taken place on January 1, 2010. The pro forma financial information for the Sao Paulo, Brazil manufacturing facility was derived from The Goodyear Tire & Rubber Company’s historical accounting records. These amounts have been calculated by adjusting the historical results of the Sao Paulo, Brazil facility to reflect the additional depreciation and the amortization of the prepaid royalty discount and supply agreement liability assuming the fair value adjustments had taken place.
Pro forma financial information for the three and six months ended June 30, 2011 and 2010, is as follows :
(in thousands, except per share data)
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
As Restated
|
|
|
|
|
|
As Restated
|
|
|
|
|
Net sales
|
|
$ |
404,447 |
|
|
$ |
257,656 |
|
|
$ |
713,676 |
|
|
$ |
482,104 |
|
Net income
|
|
|
25,556 |
|
|
|
9,490 |
|
|
|
26,650 |
|
|
|
16,490 |
|
Net income attributable to Titan
|
|
|
25,564 |
|
|
|
9,490 |
|
|
|
26,658 |
|
|
|
16,490 |
|
Basic earnings per share
|
|
$ |
.61 |
|
|
$ |
.27 |
|
|
$ |
.65 |
|
|
$ |
.47 |
|
Diluted earnings per share
|
|
|
.50 |
|
|
|
.22 |
|
|
|
.54 |
|
|
|
.38 |
|
9
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
The pro forma information is presented for illustrative purposes only and may not be indicative of the results that would have been obtained had the acquisition actually occurred on January 1, 2010, nor is it necessarily indicative of Titan’s future consolidated results of operations or financial position.
4. ACCOUNTS RECEIVABLE
Accounts receivable consisted of the following (in thousands):
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
Accounts receivable
|
|
$ |
247,943 |
|
|
$ |
92,893 |
|
Allowance for doubtful accounts
|
|
|
(4,465 |
) |
|
|
(3,889 |
) |
Accounts receivable, net
|
|
$ |
243,478 |
|
|
$ |
89,004 |
|
5. INVENTORIES
Inventories consisted of the following (in thousands):
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
As Restated
|
|
|
As Restated
|
|
Raw materials
|
|
$ |
90,020 |
|
|
$ |
56,414 |
|
Work-in-process
|
|
|
25,249 |
|
|
|
16,860 |
|
Finished goods
|
|
|
68,408 |
|
|
|
49,841 |
|
|
|
|
183,677 |
|
|
|
123,115 |
|
Adjustment to LIFO basis
|
|
|
(9,310 |
) |
|
|
(4,972 |
) |
|
|
$ |
174,367 |
|
|
$ |
118,143 |
|
At June 30, 2011, approximately 33% of the Company’s inventories were valued under the last-in, first-out (LIFO) method. At December 31, 2010, approximately 39% of the Company’s inventories were valued under the LIFO method. The remaining inventories were valued under the first-in, first-out (FIFO) method or average cost method. All inventories are valued at lower of cost or market.
6. PROPERTY, PLANT AND EQUIPMENT, NET
Property, plant and equipment, net consisted of the following (in thousands):
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
Land and improvements
|
|
$ |
22,401 |
|
|
$ |
3,061 |
|
Buildings and improvements
|
|
|
120,911 |
|
|
|
98,233 |
|
Machinery and equipment
|
|
|
458,995 |
|
|
|
383,231 |
|
Tools, dies and molds
|
|
|
86,255 |
|
|
|
84,134 |
|
Construction-in-process
|
|
|
12,892 |
|
|
|
8,741 |
|
|
|
|
701,454 |
|
|
|
577,400 |
|
Less accumulated depreciation
|
|
|
(347,908 |
) |
|
|
(329,346 |
) |
|
|
$ |
353,546 |
|
|
$ |
248,054 |
|
Depreciation on fixed assets for the six months ended June 30, 2011 and 2010, totaled $20.2 million and $17.3 million, respectively.
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
7. INVESTMENT IN TITAN EUROPE PLC
Investment in Titan Europe Plc consisted of the following (in thousands):
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
Investment in Titan Europe Plc
|
|
$ |
43,697 |
|
|
$ |
22,693 |
|
Titan Europe Plc is publicly traded on the AIM market in London, England. The Company’s investment in Titan Europe represents a 21.8% ownership percentage. The Company has considered the applicable guidance in Accounting Standards Codification (ASC) 323 Investments – Equity Method and Joint Ventures and has concluded that the Company’s investment in Titan Europe Plc should be accounted for as an available-for-sale security and recorded at fair value in accordance with ASC 320 Investments – Debt and Equity Securities as the Company does not have significant influence over Titan Europe Plc. The investment in Titan Europe Plc is included as a component of other assets on the Consolidated Condensed Balance Sheets. Titan’s cost basis in Titan Europe Plc is $5.0 million. Titan’s accumulated other comprehensive income includes a gain on the Titan Europe Plc investment of $25.1 million, which is net of tax of $13.5 million. The increased value in the Titan Europe Plc investment at June 30, 2011, was due primarily to a higher publicly quoted Titan Europe Plc market price.
8. GOODWILL
Changes in goodwill consisted of the following (in thousands):
|
|
2011
|
|
|
2010
|
|
Agricultural segment
|
|
|
|
|
|
|
Goodwill balance, January 1
|
|
$ |
0 |
|
|
$ |
0 |
|
Acquisitions
|
|
|
21,388 |
|
|
|
0 |
|
Foreign currency translation
|
|
|
884 |
|
|
|
0 |
|
Goodwill balance, June 30
|
|
$ |
22,272 |
|
|
$ |
0 |
|
The Company’s goodwill balance is related to the acquisition of Goodyear’s Latin American farm tire business which included the Sao Paulo, Brazil manufacturing facility. The Company is in the process of finalizing the preliminary purchase price allocation for the acquisition. The final amount of goodwill recorded on this transaction may be adjusted based on the finalized purchase price allocation. Goodwill is included as a component of other assets in the Consolidated Condensed Balance Sheets.
9. WARRANTY
Changes in the warranty liability consisted of the following (in thousands):
|
|
2011
|
|
|
2010
|
|
Warranty liability, January 1
|
|
$ |
12,471 |
|
|
$ |
9,169 |
|
Provision for warranty liabilities
|
|
|
11,394 |
|
|
|
8,613 |
|
Warranty payments made
|
|
|
(9,638 |
) |
|
|
(7,294 |
) |
Warranty liability, June 30
|
|
$ |
14,227 |
|
|
$ |
10,488 |
|
The Company provides limited warranties on workmanship on its products in all market segments. The majority of the Company’s products have a limited warranty that ranges from zero to ten years, with certain products being prorated after the first year. The Company calculates a provision for warranty expense based on past warranty experience. Warranty accruals are included as a component of other current liabilities on the Consolidated Condensed Balance Sheets.
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
10. REVOLVING CREDIT FACILITY AND LONG-TERM DEBT
Long-term debt consisted of the following (in thousands):
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
7.875% senior notes due 2017
|
|
$ |
200,000 |
|
|
$ |
200,000 |
|
5.625% convertible senior notes due 2017
|
|
|
112,881 |
|
|
|
172,500 |
|
Other debt
|
|
|
15,330 |
|
|
|
0 |
|
8% senior unsecured notes due January 2012
|
|
|
0 |
|
|
|
1,064 |
|
|
|
|
328,211 |
|
|
|
373,564 |
|
Less: Amounts due within one year
|
|
|
10,330 |
|
|
|
0 |
|
|
|
$ |
317,881 |
|
|
$ |
373,564 |
|
|
|
|
|
|
|
|
|
|
Aggregate maturities of long-term debt at June 30, 2011, were as follows (in thousands):
July 1 – December 31, 2011
|
|
$ |
10,330 |
|
2012
|
|
|
0 |
|
2013
|
|
|
5,000 |
|
2014
|
|
|
0 |
|
2015
|
|
|
0 |
|
Thereafter
|
|
|
312,881 |
|
|
|
$ |
328,211 |
|
7.875% senior secured notes due 2017
The Company’s 7.875% senior secured notes (senior secured notes) are due October 2017. These notes are secured by the land and buildings of the following subsidiaries of the Company: Titan Tire Corporation, Titan Wheel Corporation of Illinois, Titan Tire Corporation of Freeport, and Titan Tire Corporation of Bryan. The Company’s senior secured notes outstanding balance was $200.0 million at June 30, 2011.
5.625% convertible senior subordinated notes due 2017
The Company’s 5.625% convertible senior subordinated notes (convertible notes) are due January 2017. The initial base conversion rate for the convertible notes is 93.0016 shares of Titan common stock per $1,000 principal amount of convertible notes, equivalent to an initial base conversion price of approximately $10.75 per share of Titan common stock. If the price of Titan common stock at the time of determination exceeds the base conversion price, the base conversion rate will be increased by an additional number of shares (up to 9.3002 shares of Titan common stock per $1,000 principal amount of convertible notes) as determined pursuant to a formula described in the indenture. The base conversion rate will be subject to adjustment in certain events. The Company’s convertible notes balance was $112.9 million at June 30, 2011.
In the first quarter of 2011, the Company closed an Exchange Agreement with a note holder of the convertible notes, pursuant to which such holder converted approximately $59.6 million in aggregate principal amount of the Convertible Notes into approximately 6.6 million shares of the Company’s common stock, plus a payment for the accrued and unpaid interest. In connection with the exchange, the Company recognized a noncash charge of $16.1 million in accordance with ASC 470-20 Debt – Debt with Conversion and Other Options.
8% senior unsecured notes due 2012
In the first quarter of 2011, Titan satisfied and discharged the indenture relating to the 8% senior unsecured notes due January 2012 by depositing with the trustee $1.1 million cash representing the outstanding principal of such notes and interest payments due on July 15, 2011, and at maturity on January 15, 2012. Titan irrevocably instructed the trustee to apply the deposited money toward the interest and principal of the notes.
12
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
Revolving credit facility
The Company’s $100 million revolving credit facility (credit facility) with agent Bank of America, N.A. has a January 2014 termination date and is collateralized by the accounts receivable and inventory of Titan and certain of its domestic subsidiaries. During the first six months of 2011 and at June 30, 2011, there were no borrowings under the credit facility. Outstanding letters of credit were $12.0 million at June 30, 2011, leaving $88.0 million of unused availability on the credit facility. The credit facility contains certain financial covenants, restrictions and other customary affirmative and negative covenants. Titan is in compliance with these covenants and restrictions as of June 30, 2011.
Other debt
Brazil Term Loan
In May 2011, the Company entered into a two-year, unsecured $10.0 million Term Loan with Bank of America, N.A. (BoA term loan) to provide working capital for the Sao Paolo, Brazil manufacturing facility. Borrowings under the BoA term loan bear interest at a rate equal to LIBOR plus 200 basis points. The BoA term loan shall be a minimum of $5.0 million with the option for an additional $5.0 million loan for a maximum of $10.0 million. The BoA loan is due May 2013. As of June 30, 2011, the Company had $5.0 million outstanding and the interest rate was approximately 14%
Brazil Revolving Line of Credit
The Company’s wholly-owned Brazilian subsidiary, Titan Pneus Do Brasil Ltda (Titan Brazil), has a revolving line of credit (Brazil line of credit) established with Bank of America Merrill Lynch Banco Multiplo S.A in May 2011 that is secured by a $12.0 million line of credit between the Company and Bank of America N.A. under the $100.0 million credit facility. Titan Brazil could borrow up to 16.0 million Brazilian Reais, which equates to approximately $10.2 million dollars as of June 30, 2011, for working capital purposes. Under the terms of the Brazil line of credit, borrowings, if any, bear interest at a rate of LIBOR plus 247 basis points. At June 30, 2011 there was $9.3 million outstanding and the interest rate was approximately 3%.
11. DERIVATIVE FINANCIAL INSTRUMENTS
The Company uses a financial derivative to mitigate its exposure to volatility in the interest rate and foreign currency exchange rate in Brazil. The Company uses this derivate instrument to hedge exposure in the ordinary course of business and does not invest in derivative instruments for speculative purposes. In order to reduce interest rate and foreign currency risk on the BoA Term Loan, the Company entered into an interest rate swap agreement and cross currency swap transaction with Bank of America Merrill Lynch Banco Multiplo S.A that is designed to convert the outstanding $5.0 million US Dollar based Libor loan to a Brazilian Real based CDI loan. The Company has not designated this agreement as a hedging instrument. Changes in the fair value of the cross currency swap are recorded in other income (expense) and changes in the fair value of the interest rate swap agreement are recorded as interest expense (or gain as an offset to interest expense). For the three months ended June 30, 2011, the Company recorded $0.1 million of other expense and $0.1 million of interest expense related to this derivative.
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
12. LEASE COMMITMENTS
The Company leases certain buildings and equipment under operating leases. Certain lease agreements provide for renewal options, fair value purchase options, and payment of property taxes, maintenance and insurance by the Company.
At June 30, 2011, future minimum commitments under noncancellable operating leases with initial or remaining terms of at least one year were as follows (in thousands):
July 1 – December 31, 2011
|
|
$ |
236 |
|
2012
|
|
|
89 |
|
2013
|
|
|
21 |
|
2014
|
|
|
1 |
|
Thereafter
|
|
|
0 |
|
Total future minimum lease payments
|
|
$ |
347 |
|
13. EMPLOYEE BENEFIT PLANS
The Company has three frozen defined benefit pension plans and one defined benefit plan that previously purchased a final annuity settlement. The Company also sponsors four 401(k) retirement savings plans. The Company expects to contribute approximately $2 million to the pension plans during the remainder of 2011.
The components of net periodic pension cost consisted of the following (in thousands):
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Interest cost
|
|
$ |
1,272 |
|
|
$ |
1,300 |
|
|
$ |
2,544 |
|
|
$ |
2,600 |
|
Expected return on assets
|
|
|
(1,315 |
) |
|
|
(1,227 |
) |
|
|
(2,630 |
) |
|
|
(2,454 |
) |
Amortization of unrecognized prior service cost
|
|
|
34 |
|
|
|
34 |
|
|
|
68 |
|
|
|
68 |
|
Amortization of unrecognized deferred taxes
|
|
|
(14 |
) |
|
|
(14 |
) |
|
|
(28 |
) |
|
|
(28 |
) |
Amortization of net unrecognized loss
|
|
|
936 |
|
|
|
907 |
|
|
|
1,872 |
|
|
|
1,814 |
|
Net periodic pension cost
|
|
$ |
913 |
|
|
$ |
1,000 |
|
|
$ |
1,826 |
|
|
$ |
2,000 |
|
14. ROYALTY EXPENSE
The Company has a trademark license agreement with Goodyear to manufacture and sell certain off-highway tires in North America and Latin America under the Goodyear name. The North American and Latin American royalties were prepaid for seven years as a part of the Goodyear Latin American farm tire acquisition. Royalty expenses recorded were $2.4 million and $2.4 million for the quarters ended June 30, 2011 and 2010, respectively. Royalty expenses were $5.3 million and $4.5 million for the six months ended June 30, 2011 and 2010, respectively.
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
15. OTHER INCOME
Other income consisted of the following (in thousands):
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Discount amortization on prepaid royalty
|
|
$ |
1,079 |
|
|
$ |
0 |
|
|
$ |
1,079 |
|
|
$ |
0 |
|
Gain on purchase transaction
|
|
|
919 |
|
|
|
0 |
|
|
|
919 |
|
|
|
0 |
|
Interest income
|
|
|
93 |
|
|
|
80 |
|
|
|
238 |
|
|
|
174 |
|
Investment gain (loss) on marketable securities
|
|
|
51 |
|
|
|
(549 |
) |
|
|
144 |
|
|
|
(353 |
) |
Other income
|
|
|
128 |
|
|
|
42 |
|
|
|
83 |
|
|
|
85 |
|
|
|
$ |
2,270 |
|
|
$ |
(427 |
) |
|
$ |
2,463 |
|
|
$ |
(94 |
) |
16. INCOME TAXES
The Company recorded income tax expense of $15.0 million and $22.7 million for the three and six months ended June 30, 2011, respectively, as compared to $2.9 million and $4.2 million for the three and six months ended June 30, 2010. The Company’s effective income tax rate was 50% and 39% for the six months ended June 30, 2011 and 2010, respectively. The Company’s 2011 income tax expense and rate differs from the amount of income tax determined by applying the U.S Federal income tax rate to pre-tax income primarily as a result of the $16.1 million noncash charge taken in connection with the exchange agreement on Company’s convertible debt. This noncash charge is not deductible for income tax purposes.
17. COMPREHENSIVE INCOME
Comprehensive income consisted of the following (in thousands):
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
As Restated
|
|
|
|
|
|
As Restated
|
|
|
|
|
Net income attributable to Titan
|
|
$ |
25,564 |
|
|
$ |
4,569 |
|
|
$ |
22,528 |
|
|
$ |
6,647 |
|
Unrealized gain on investment, net of tax
|
|
|
14,645 |
|
|
|
4,186 |
|
|
|
13,652 |
|
|
|
3,268 |
|
Currency translation adjustment
|
|
|
2,932 |
|
|
|
0 |
|
|
|
2,932 |
|
|
|
0 |
|
Pension liability adjustments, net of tax
|
|
|
592 |
|
|
|
574 |
|
|
|
1,185 |
|
|
|
1,149 |
|
Comprehensive income attributable to Titan
|
|
|
43,733 |
|
|
|
9,329 |
|
|
|
40,297 |
|
|
|
11,064 |
|
Net (loss) attributable to noncontrolling interests
|
|
|
(8 |
) |
|
|
0 |
|
|
|
(8 |
) |
|
|
0 |
|
|
|
$ |
43,725 |
|
|
$ |
9,329 |
|
|
$ |
40,289 |
|
|
$ |
11,064 |
|
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
18. SEGMENT INFORMATION
The table below presents information about certain revenues and income from operations used by the chief operating decision maker of the Company for the three and six months ended June 30, 2011 and 2010 (in thousands):
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
As Restated
|
|
|
|
|
|
As Restated
|
|
|
|
|
Revenues from external customers
|
|
|
|
|
|
|
|
|
|
|
|
|
Agricultural
|
|
$ |
257,268 |
|
|
$ |
175,716 |
|
|
$ |
467,265 |
|
|
$ |
326,828 |
|
Earthmoving/construction
|
|
|
76,895 |
|
|
|
49,498 |
|
|
|
143,406 |
|
|
|
91,313 |
|
Consumer
|
|
|
70,284 |
|
|
|
4,442 |
|
|
|
74,605 |
|
|
|
7,963 |
|
|
|
$ |
404,447 |
|
|
$ |
229,656 |
|
|
$ |
685,276 |
|
|
$ |
426,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agricultural
|
|
$ |
47,166 |
|
|
$ |
29,028 |
|
|
$ |
94,866 |
|
|
$ |
52,918 |
|
Earthmoving/construction
|
|
|
11,218 |
|
|
|
4,649 |
|
|
|
19,413 |
|
|
|
7,799 |
|
Consumer
|
|
|
6,753 |
|
|
|
807 |
|
|
|
7,755 |
|
|
|
1,475 |
|
Unallocated corporate
|
|
|
(803 |
) |
|
|
(581 |
) |
|
|
(1,428 |
) |
|
|
(2,202 |
) |
|
|
$ |
64,334 |
|
|
$ |
33,903 |
|
|
$ |
120,606 |
|
|
$ |
59,990 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agricultural
|
|
$ |
42,800 |
|
|
$ |
24,827 |
|
|
$ |
85,668 |
|
|
$ |
44,782 |
|
Earthmoving/construction
|
|
|
9,702 |
|
|
|
2,313 |
|
|
|
15,990 |
|
|
|
3,003 |
|
Consumer
|
|
|
4,821 |
|
|
|
715 |
|
|
|
5,737 |
|
|
|
1,296 |
|
Unallocated corporate
|
|
|
(12,926 |
) |
|
|
(10,427 |
) |
|
|
(36,119 |
) |
|
|
(21,523 |
) |
Income from operations
|
|
|
44,397 |
|
|
|
17,428 |
|
|
|
71,276 |
|
|
|
27,558 |
|
Interest expense
|
|
|
(6,149 |
) |
|
|
(6,790 |
) |
|
|
(12,429 |
) |
|
|
(13,846 |
) |
Noncash debt charge
|
|
|
0 |
|
|
|
0 |
|
|
|
(16,135 |
) |
|
|
0 |
|
Loss on senior note repurchase
|
|
|
0 |
|
|
|
(2,722 |
) |
|
|
0 |
|
|
|
(2,722 |
) |
Other income (expense)
|
|
|
2,270 |
|
|
|
(427 |
) |
|
|
2,463 |
|
|
|
(94 |
) |
Income before income taxes
|
|
$ |
40,518 |
|
|
$ |
7,489 |
|
|
$ |
45,175 |
|
|
$ |
10,896 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets by segment were as follows (in thousands):
|
|
June 30,
|
|
|
December 31,
|
|
Total Assets
|
|
2011
|
|
|
2010
|
|
|
|
As Restated
|
|
|
As Restated
|
|
Agricultural segment
|
|
$ |
480,464 |
|
|
$ |
304,048 |
|
Earthmoving/construction segment
|
|
|
185,794 |
|
|
|
171,410 |
|
Consumer segment
|
|
|
181,024 |
|
|
|
5,863 |
|
Unallocated corporate
|
|
|
218,099 |
|
|
|
299,559 |
|
|
|
$ |
1,065,381 |
|
|
$ |
780,880 |
|
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
19. EARNINGS PER SHARE
Earnings per share (EPS) are as follows (amounts in thousands, except per share data):
|
|
Three months ended,
|
|
|
|
June 30, 2011
|
|
|
June 30, 2010
|
|
|
|
As Restated
|
|
|
|
|
|
|
Titan Net
Income
|
|
|
Weighted average shares
|
|
|
Per share
amount
|
|
|
Titan Net
Income
|
|
|
Weighted average shares
|
|
|
Per share
amount
|
|
Basic EPS
|
|
$ |
25,564 |
|
|
|
41,981 |
|
|
$ |
.61 |
|
|
$ |
4,569 |
|
|
|
34,815 |
|
|
$ |
.13 |
|
Effect of stock options/trusts
|
|
|
0 |
|
|
|
330 |
|
|
|
|
|
|
|
0 |
|
|
|
549 |
|
|
|
|
|
Effect of convertible notes
|
|
|
1,091 |
|
|
|
11,083 |
|
|
|
|
|
|
|
1,614 |
|
|
|
16,043 |
|
|
|
|
|
Diluted EPS
|
|
$ |
26,655 |
|
|
|
53,394 |
|
|
$ |
.50 |
|
|
$ |
6,183 |
|
|
|
51,407 |
|
|
$ |
.12 |
|
|
|
Six months ended,
|
|
|
|
June 30, 2011
|
|
|
June 30, 2010
|
|
|
|
As Restated
|
|
|
|
|
|
|
Titan Net Income
|
|
|
Weighted average shares
|
|
|
Per share amount
|
|
|
Titan Net
Income
|
|
|
Weighted average shares
|
|
|
Per share amount
|
|
Basic EPS
|
|
$ |
22,528 |
|
|
|
41,250 |
|
|
$ |
.55 |
|
|
$ |
6,647 |
|
|
|
34,794 |
|
|
$ |
.19 |
|
Effect of stock options/trusts
|
|
|
0 |
|
|
|
314 |
|
|
|
|
|
|
|
0 |
|
|
|
553 |
|
|
|
|
|
Effect of convertible notes
|
|
|
2,294 |
|
|
|
11,665 |
|
|
|
|
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
Diluted EPS
|
|
$ |
24,822 |
|
|
|
53,229 |
|
|
$ |
.47 |
|
|
$ |
6,647 |
|
|
|
35,347 |
|
|
$ |
.19 |
|
The effect of convertible notes has been excluded for the six months ended June 30, 2010, as the effect would have been antidilutive. The weighted average share amount excluded for convertible notes totaled 16.0 million shares. There were no stock options/trusts that were antidilutive for the periods presented.
20. FAIR VALUE MEASUREMENTS
ASC 820 Fair Value Measurements establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers are defined as:
|
Level 1 – Quoted prices in active markets for identical instruments;
|
|
Level 2 – Inputs other than quoted prices in active markets that are either directly or indirectly observable.
|
|
Level 3 – Unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
|
Assets and liabilities measured at fair value on a recurring basis consisted of the following (in thousands):
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
|
|
Total
|
|
|
Level 1
|
|
|
Levels 2&3
|
|
|
Total
|
|
|
Level 1
|
|
|
Levels 2&3
|
|
Investment in Titan Europe Plc
|
|
$ |
43,697 |
|
|
$ |
43,697 |
|
|
$ |
0 |
|
|
$ |
22,693 |
|
|
$ |
22,693 |
|
|
$ |
0 |
|
Investments in marketable securities
|
|
|
12,841 |
|
|
|
12,841 |
|
|
|
0 |
|
|
|
11,168 |
|
|
|
11,168 |
|
|
|
0 |
|
Total
|
|
$ |
56,538 |
|
|
$ |
56,538 |
|
|
$ |
0 |
|
|
$ |
33,861 |
|
|
$ |
33,861 |
|
|
$ |
0 |
|
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
21. LITIGATION
The Company is a party to routine legal proceedings arising out of the normal course of business. Although it is not possible to predict with certainty the outcome of these unresolved legal actions or the range of possible loss, the Company believes at this time that none of these actions, individually or in the aggregate, will have a material adverse affect on the consolidated financial condition, results of operations or cash flows of the Company. However, due to the difficult nature of predicting unresolved and future legal claims, the Company cannot anticipate or predict the material adverse effect on its consolidated financial condition, results of operations or cash flows as a result of efforts to comply with or its liabilities pertaining to legal judgments.
22. RECENTLY ISSUED ACCOUNTING STANDARDS
Business Combinations
In December 2010, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2010-29, “Business Combinations (Topic 805) – Disclosure of Supplementary Pro Forma Information for Business Combinations.” This update addresses diversity in practice about the interpretation of the pro forma revenue and earnings disclosure requirements for business combinations. The amendments in this update specify that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. The amendments in this update also expand the supplemental pro forma disclosures under Topic 805 to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. The amendments in this update were effective prospectively for business combinations for which the acquisition date was on or after the beginning of the first annual reporting period beginning on or after December 15, 2010. The adoption of this guidance did not have a material effect on the Company’s financial position, results of operations or cash flows.
Fair Value Measurement
In May 2011, the FASB issued ASU No. 2011-04, “Fair Value Measurement (Topic 820) – Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs.” This update establishes common requirements for measuring fair value and for disclosing information about fair value measurements in accordance with U.S. generally accepted accounting principles (GAAP) and International Financial Reporting Standards (IFRS). The amendments in this update are effective during interim and annual periods beginning after December 15, 2011. The adoption of this update is not expected to have a material effect on the Company’s financial position, results of operations or cash flows.
Comprehensive Income
In June 2011, the FASB issued ASU No. 2011-05, “Comprehensive Income (Topic 220) – Presentation of Comprehensive Income.” The objective of this update is to improve the comparability, consistency, and transparency of financial reporting to increase the prominence of items reported in other comprehensive income. This update requires that all nonowner changes in stockholders’ equity be presented in either a single continuous statement of comprehensive income or in two separate but consecutive statements. The amendments in this update are effective during interim and annual periods beginning after December 15, 2011. The adoption of this update is not expected to have a material effect on the Company’s financial position, results of operations or cash flows.
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
23. SUBSIDIARY GUARANTOR FINANCIAL INFORMATION
The Company’s 5.625% convertible senior subordinated notes are guaranteed by the following subsidiaries of the Company: Titan Tire Corporation, Titan Tire Corporation of Bryan, Titan Tire Corporation of Freeport, Titan Tire Corporation of Texas, Titan Wheel Corporation of Illinois, and Titan Wheel Corporation of Virginia. The note guarantees are full and unconditional, joint and several obligations of the guarantors. The following condensed consolidating financial statements are presented using the equity method of accounting. Certain sales & marketing expenses recorded by non-guarantor subsidiaries have not been allocated to the guarantor subsidiaries.
|
|
Consolidating Condensed Statements of Operations
|
|
(Amounts in thousands)
|
|
|
|
|
|
For the Three Months Ended June 30, 2011
|
|
|
|
Titan
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
|
|
|
Intl., Inc.
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
|
|
|
|
|
|
(Parent)
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
|
As Restated
|
|
|
As Restated
|
|
|
|
|
|
As Restated
|
|
|
As Restated
|
|
Net sales
|
|
$ |
0 |
|
|
$ |
310,392 |
|
|
$ |
94,055 |
|
|
$ |
0 |
|
|
$ |
404,447 |
|
Cost of sales
|
|
|
541 |
|
|
|
254,116 |
|
|
|
85,456 |
|
|
|
0 |
|
|
|
340,113 |
|
Gross profit (loss)
|
|
|
(541 |
) |
|
|
56,276 |
|
|
|
8,599 |
|
|
|
0 |
|
|
|
64,334 |
|
Selling, general and administrative expenses
|
|
|
4,551 |
|
|
|
2,462 |
|
|
|
9,560 |
|
|
|
0 |
|
|
|
16,573 |
|
Research and development expenses
|
|
|
4 |
|
|
|
1,010 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1,014 |
|
Royalty expense
|
|
|
0 |
|
|
|
1,767 |
|
|
|
583 |
|
|
|
0 |
|
|
|
2,350 |
|
Income (loss) from operations
|
|
|
(5,096 |
) |
|
|
51,037 |
|
|
|
(1,544 |
) |
|
|
0 |
|
|
|
44,397 |
|
Interest expense
|
|
|
(6,032 |
) |
|
|
0 |
|
|
|
(117 |
) |
|
|
0 |
|
|
|
(6,149 |
) |
Other income (expense)
|
|
|
1,879 |
|
|
|
(39 |
) |
|
|
430 |
|
|
|
0 |
|
|
|
2,270 |
|
Income (loss) before income taxes
|
|
|
(9,249 |
) |
|
|
50,998 |
|
|
|
(1,231 |
) |
|
|
0 |
|
|
|
40,518 |
|
Provision (benefit) for income taxes
|
|
|
(3,397 |
) |
|
|
18,808 |
|
|
|
(449 |
) |
|
|
0 |
|
|
|
14,962 |
|
Equity in earnings of subsidiaries
|
|
|
31,408 |
|
|
|
(73 |
) |
|
|
73 |
|
|
|
(31,408 |
) |
|
|
0 |
|
Net income (loss)
|
|
|
25,556 |
|
|
|
32,117 |
|
|
|
(709 |
) |
|
|
(31,408 |
) |
|
|
25,556 |
|
Net (loss) attributable to noncontrolling interests
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(8 |
) |
|
|
(8 |
) |
Net income (loss) attributable to Titan
|
|
$ |
25,556 |
|
|
$ |
32,117 |
|
|
$ |
(709 |
) |
|
$ |
(31,400 |
) |
|
$ |
25,564 |
|
|
|
Consolidating Condensed Statements of Operations
|
|
(Amounts in thousands)
|
|
|
|
|
|
For the Three Months Ended June 30, 2010
|
|
|
|
Titan
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
|
|
|
Intl., Inc.
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
|
|
|
|
|
|
(Parent)
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
Net sales
|
|
$ |
0 |
|
|
$ |
229,656 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
229,656 |
|
Cost of sales
|
|
|
285 |
|
|
|
195,022 |
|
|
|
446 |
|
|
|
0 |
|
|
|
195,753 |
|
Gross profit (loss)
|
|
|
(285 |
) |
|
|
34,634 |
|
|
|
(446 |
) |
|
|
0 |
|
|
|
33,903 |
|
Selling, general and administrative expenses
|
|
|
4,917 |
|
|
|
2,316 |
|
|
|
4,929 |
|
|
|
0 |
|
|
|
12,162 |
|
Research and development expenses
|
|
|
0 |
|
|
|
1,900 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1,900 |
|
Royalty expense
|
|
|
0 |
|
|
|
2,413 |
|
|
|
0 |
|
|
|
0 |
|
|
|
2,413 |
|
Income (loss) from operations
|
|
|
(5,202 |
) |
|
|
28,005 |
|
|
|
(5,375 |
) |
|
|
0 |
|
|
|
17,428 |
|
Interest expense
|
|
|
(6,790 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(6,790 |
) |
Loss on senior note repurchase
|
|
|
(2,722 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(2,722 |
) |
Other income (expense)
|
|
|
(464 |
) |
|
|
13 |
|
|
|
24 |
|
|
|
0 |
|
|
|
(427 |
) |
Income (loss) before income taxes
|
|
|
(15,178 |
) |
|
|
28,018 |
|
|
|
(5,351 |
) |
|
|
0 |
|
|
|
7,489 |
|
Provision (benefit) for income taxes
|
|
|
(5,919 |
) |
|
|
10,926 |
|
|
|
(2,087 |
) |
|
|
0 |
|
|
|
2,920 |
|
Equity in earnings of subsidiaries
|
|
|
13,828 |
|
|
|
(77 |
) |
|
|
77 |
|
|
|
(13,828 |
) |
|
|
0 |
|
Net income (loss)
|
|
$ |
4,569 |
|
|
$ |
17,015 |
|
|
$ |
(3,187 |
) |
|
$ |
(13,828 |
) |
|
$ |
4,569 |
|
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
|
|
Consolidating Condensed Statements of Operations
|
|
(Amounts in thousands)
|
|
|
|
|
|
For the Six Months Ended June 30, 2011
|
|
|
|
Titan
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
|
|
|
Intl., Inc.
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
|
|
|
|
|
|
(Parent)
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
|
As Restated
|
|
|
As Restated
|
|
|
|
|
|
As Restated
|
|
|
As Restated
|
|
Net sales
|
|
$ |
0 |
|
|
$ |
591,221 |
|
|
$ |
94,055 |
|
|
$ |
0 |
|
|
$ |
685,276 |
|
Cost of sales
|
|
|
902 |
|
|
|
477,870 |
|
|
|
85,898 |
|
|
|
0 |
|
|
|
564,670 |
|
Gross profit (loss)
|
|
|
(902 |
) |
|
|
113,351 |
|
|
|
8,157 |
|
|
|
0 |
|
|
|
120,606 |
|
Selling, general and administrative expenses
|
|
|
19,956 |
|
|
|
5,187 |
|
|
|
16,723 |
|
|
|
0 |
|
|
|
41,866 |
|
Research and development expenses
|
|
|
4 |
|
|
|
2,193 |
|
|
|
0 |
|
|
|
0 |
|
|
|
2,197 |
|
Royalty expense
|
|
|
0 |
|
|
|
4,684 |
|
|
|
583 |
|
|
|
0 |
|
|
|
5,267 |
|
Income (loss) from operations
|
|
|
(20,862 |
) |
|
|
101,287 |
|
|
|
(9,149 |
) |
|
|
0 |
|
|
|
71,276 |
|
Interest expense
|
|
|
(12,312 |
) |
|
|
0 |
|
|
|
(117 |
) |
|
|
0 |
|
|
|
(12,429 |
) |
Noncash convertible debt conversion charge
|
|
|
(16,135 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(16,135 |
) |
Other income (expense)
|
|
|
2,196 |
|
|
|
(241 |
) |
|
|
508 |
|
|
|
0 |
|
|
|
2,463 |
|
Income (loss) before income taxes
|
|
|
(47,113 |
) |
|
|
101,046 |
|
|
|
(8,758 |
) |
|
|
0 |
|
|
|
45,175 |
|
Provision (benefit) for income taxes
|
|
|
(11,436 |
) |
|
|
37,326 |
|
|
|
(3,235 |
) |
|
|
0 |
|
|
|
22,655 |
|
Equity in earnings of subsidiaries
|
|
|
58,197 |
|
|
|
(133 |
) |
|
|
133 |
|
|
|
(58,197 |
) |
|
|
0 |
|
Net income (loss)
|
|
|
22,520 |
|
|
|
63,587 |
|
|
|
(5,390 |
) |
|
|
(58,197 |
) |
|
|
22,520 |
|
Net (loss) attributable to noncontrolling interests
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(8 |
) |
|
|
(8 |
) |
Net income (loss) attributable to Titan
|
|
$ |
22,520 |
|
|
$ |
63,587 |
|
|
$ |
(5,390 |
) |
|
$ |
(58,189 |
) |
|
$ |
22,528 |
|
|
|
Consolidating Condensed Statements of Operations
|
|
(Amounts in thousands)
|
|
|
|
|
|
For the Six Months Ended June 30, 2010
|
|
|
|
Titan
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
|
|
|
Intl., Inc.
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
|
|
|
|
|
|
(Parent)
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
Net sales
|
|
$ |
0 |
|
|
$ |
426,104 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
426,104 |
|
Cost of sales
|
|
|
1,609 |
|
|
|
363,572 |
|
|
|
933 |
|
|
|
0 |
|
|
|
366,114 |
|
Gross profit (loss)
|
|
|
(1,609 |
) |
|
|
62,532 |
|
|
|
(933 |
) |
|
|
0 |
|
|
|
59,990 |
|
Selling, general and administrative expenses
|
|
|
9,781 |
|
|
|
4,650 |
|
|
|
9,540 |
|
|
|
0 |
|
|
|
23,971 |
|
Research and development expenses
|
|
|
0 |
|
|
|
3,927 |
|
|
|
0 |
|
|
|
0 |
|
|
|
3,927 |
|
Royalty expense
|
|
|
0 |
|
|
|
4,534 |
|
|
|
0 |
|
|
|
0 |
|
|
|
4,534 |
|
Income (loss) from operations
|
|
|
(11,390 |
) |
|
|
49,421 |
|
|
|
(10,473 |
) |
|
|
0 |
|
|
|
27,558 |
|
Interest expense
|
|
|
(13,846 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(13,846 |
) |
Loss on senior note repurchase
|
|
|
(2,722 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(2,722 |
) |
Other income (expense)
|
|
|
(174 |
) |
|
|
11 |
|
|
|
69 |
|
|
|
0 |
|
|
|
(94 |
) |
Income (loss) before income taxes
|
|
|
(28,132 |
) |
|
|
49,432 |
|
|
|
(10,404 |
) |
|
|
0 |
|
|
|
10,896 |
|
Provision (benefit) for income taxes
|
|
|
(10,971 |
) |
|
|
19,278 |
|
|
|
(4,058 |
) |
|
|
0 |
|
|
|
4,249 |
|
Equity in earnings of subsidiaries
|
|
|
23,808 |
|
|
|
(165 |
) |
|
|
165 |
|
|
|
(23,808 |
) |
|
|
0 |
|
Net income (loss)
|
|
$ |
6,647 |
|
|
$ |
29,989 |
|
|
$ |
(6,181 |
) |
|
$ |
(23,808 |
) |
|
$ |
6,647 |
|
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
|
|
Consolidating Condensed Balance Sheets
|
|
(Amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2011
|
|
|
|
Titan
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
|
|
|
Intl., Inc.
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
|
|
|
|
|
|
(Parent)
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
|
As Restated
|
|
|
As Restated
|
|
|
|
|
|
As Restated
|
|
|
As Restated
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
111,146 |
|
|
$ |
7 |
|
|
$ |
3,009 |
|
|
$ |
0 |
|
|
$ |
114,162 |
|
Accounts receivable
|
|
|
0 |
|
|
|
168,134 |
|
|
|
75,344 |
|
|
|
0 |
|
|
|
243,478 |
|
Inventories
|
|
|
0 |
|
|
|
148,123 |
|
|
|
26,244 |
|
|
|
0 |
|
|
|
174,367 |
|
Prepaid and other current assets
|
|
|
22,809 |
|
|
|
16,340 |
|
|
|
6,709 |
|
|
|
0 |
|
|
|
45,858 |
|
Total current assets
|
|
|
133,955 |
|
|
|
332,604 |
|
|
|
111,306 |
|
|
|
0 |
|
|
|
577,865 |
|
Property, plant and equipment, net
|
|
|
8,120 |
|
|
|
225,832 |
|
|
|
119,594 |
|
|
|
0 |
|
|
|
353,546 |
|
Investment in subsidiaries
|
|
|
161,625 |
|
|
|
9,057 |
|
|
|
20 |
|
|
|
(170,702 |
) |
|
|
0 |
|
Other assets
|
|
|
47,378 |
|
|
|
1,008 |
|
|
|
85,584 |
|
|
|
0 |
|
|
|
133,970 |
|
Total assets
|
|
$ |
351,078 |
|
|
$ |
568,501 |
|
|
$ |
316,504 |
|
|
$ |
(170,702 |
) |
|
$ |
1,065,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
10,330 |
|
|
$ |
0 |
|
|
$ |
10,330 |
|
Accounts payable
|
|
|
1,489 |
|
|
|
57,482 |
|
|
|
55,866 |
|
|
|
0 |
|
|
|
114,837 |
|
Other current liabilities
|
|
|
26,428 |
|
|
|
39,491 |
|
|
|
36,433 |
|
|
|
0 |
|
|
|
102,352 |
|
Total current liabilities
|
|
|
27,917 |
|
|
|
96,973 |
|
|
|
102,629 |
|
|
|
0 |
|
|
|
227,519 |
|
Long-term debt
|
|
|
312,881 |
|
|
|
0 |
|
|
|
5,000 |
|
|
|
0 |
|
|
|
317,881 |
|
Other long-term liabilities
|
|
|
25,539 |
|
|
|
27,199 |
|
|
|
74,547 |
|
|
|
0 |
|
|
|
127,285 |
|
Intercompany accounts
|
|
|
(406,034 |
) |
|
|
200,665 |
|
|
|
205,369 |
|
|
|
0 |
|
|
|
0 |
|
Titan stockholders’ equity
|
|
|
390,775 |
|
|
|
243,664 |
|
|
|
(71,041 |
) |
|
|
(172,623 |
) |
|
|
390,775 |
|
Noncontrolling interests
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1,921 |
|
|
|
1,921 |
|
Total liabilities and equity
|
|
$ |
351,078 |
|
|
$ |
568,501 |
|
|
$ |
316,504 |
|
|
$ |
(170,702 |
) |
|
$ |
1,065,381 |
|
|
|
Consolidating Condensed Balance Sheets
|
|
(Amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
Titan
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
|
|
|
Intl., Inc.
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
|
|
|
|
|
|
(Parent)
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
|
As Restated
|
|
|
As Restated
|
|
|
|
|
|
As Restated
|
|
|
As Restated
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
239,362 |
|
|
$ |
6 |
|
|
$ |
132 |
|
|
$ |
0 |
|
|
$ |
239,500 |
|
Accounts receivable
|
|
|
0 |
|
|
|
89,004 |
|
|
|
0 |
|
|
|
0 |
|
|
|
89,004 |
|
Inventories
|
|
|
0 |
|
|
|
118,143 |
|
|
|
0 |
|
|
|
0 |
|
|
|
118,143 |
|
Prepaid and other current assets
|
|
|
17,981 |
|
|
|
16,240 |
|
|
|
482 |
|
|
|
0 |
|
|
|
34,703 |
|
Total current assets
|
|
|
257,343 |
|
|
|
223,393 |
|
|
|
614 |
|
|
|
0 |
|
|
|
481,350 |
|
Property, plant and equipment, net
|
|
|
7,678 |
|
|
|
235,143 |
|
|
|
5,233 |
|
|
|
0 |
|
|
|
248,054 |
|
Investment in subsidiaries
|
|
|
33,464 |
|
|
|
9,057 |
|
|
|
20 |
|
|
|
(42,541 |
) |
|
|
0 |
|
Other assets
|
|
|
22,183 |
|
|
|
869 |
|
|
|
28,424 |
|
|
|
0 |
|
|
|
51,476 |
|
Total assets
|
|
$ |
320,668 |
|
|
$ |
468,462 |
|
|
$ |
34,291 |
|
|
$ |
(42,541 |
) |
|
$ |
780,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
1,406 |
|
|
$ |
33,473 |
|
|
$ |
402 |
|
|
$ |
0 |
|
|
$ |
35,281 |
|
Other current liabilities
|
|
|
16,066 |
|
|
|
39,186 |
|
|
|
1,820 |
|
|
|
0 |
|
|
|
57,072 |
|
Total current liabilities
|
|
|
17,472 |
|
|
|
72,659 |
|
|
|
2,222 |
|
|
|
0 |
|
|
|
92,353 |
|
Long-term debt
|
|
|
373,564 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
373,564 |
|
Other long-term liabilities
|
|
|
8,855 |
|
|
|
28,083 |
|
|
|
5,994 |
|
|
|
0 |
|
|
|
42,932 |
|
Intercompany accounts
|
|
|
(351,254 |
) |
|
|
174,326 |
|
|
|
176,928 |
|
|
|
0 |
|
|
|
0 |
|
Stockholders’ equity
|
|
|
272,031 |
|
|
|
193,394 |
|
|
|
(150,853 |
) |
|
|
(42,541 |
) |
|
|
272,031 |
|
Total liabilities and stockholders’ equity
|
|
$ |
320,668 |
|
|
$ |
468,462 |
|
|
$ |
34,291 |
|
|
$ |
(42,541 |
) |
|
$ |
780,880 |
|
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
|
|
Consolidating Condensed Statements of Cash Flows
|
|
(Amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, 2011
|
|
|
|
Titan
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
Intl., Inc.
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
|
|
|
(Parent)
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Consolidated
|
|
Net cash provided by (used for) operating activities
|
|
$ |
(27,035 |
) |
|
$ |
7,157 |
|
|
$ |
(10,754 |
) |
|
$ |
(30,632 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(1,089 |
) |
|
|
(8,070 |
) |
|
|
(1,037 |
) |
|
|
(10,196 |
) |
Acquisitions, net of cash acquired
|
|
|
(99,118 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(99,118 |
) |
Other, net
|
|
|
0 |
|
|
|
914 |
|
|
|
481 |
|
|
|
1,395 |
|
Net cash used for investing activities
|
|
|
(100,207 |
) |
|
|
(7,156 |
) |
|
|
(556 |
) |
|
|
(107,919 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase of senior unsecured notes
|
|
|
(1,064 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(1,064 |
) |
Term loan borrowing
|
|
|
0 |
|
|
|
0 |
|
|
|
14,148 |
|
|
|
14,148 |
|
Proceeds from exercise of stock options
|
|
|
477 |
|
|
|
0 |
|
|
|
0 |
|
|
|
477 |
|
Dividends paid
|
|
|
(387 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(387 |
) |
Net cash provided by (used for) financing activities
|
|
|
(974 |
) |
|
|
0 |
|
|
|
14,148 |
|
|
|
13,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
0 |
|
|
|
0 |
|
|
|
39 |
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(128,216 |
) |
|
|
1 |
|
|
|
2,877 |
|
|
|
(125,338 |
) |
Cash and cash equivalents, beginning of period
|
|
|
239,362 |
|
|
|
6 |
|
|
|
132 |
|
|
|
239,500 |
|
Cash and cash equivalents, end of period
|
|
$ |
111,146 |
|
|
$ |
7 |
|
|
$ |
3,009 |
|
|
$ |
114,162 |
|
|
|
Consolidating Condensed Statements of Cash Flows
|
|
(Amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, 2010
|
|
|
|
Titan
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
Intl., Inc.
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
|
|
|
(Parent)
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Consolidated
|
|
Net cash provided by (used for) operating activities
|
|
$ |
(20,870 |
) |
|
$ |
11,659 |
|
|
$ |
17 |
|
|
$ |
(9,194 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
0 |
|
|
|
(11,687 |
) |
|
|
(48 |
) |
|
|
(11,735 |
) |
Other, net
|
|
|
0 |
|
|
|
38 |
|
|
|
5 |
|
|
|
43 |
|
Net cash used for investing activities
|
|
|
0 |
|
|
|
(11,649 |
) |
|
|
(43 |
) |
|
|
(11,692 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase of senior unsecured notes
|
|
|
(49,744 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(49,744 |
) |
Proceeds from exercise of stock options
|
|
|
240 |
|
|
|
0 |
|
|
|
0 |
|
|
|
240 |
|
Payment of financing fees
|
|
|
(186 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(186 |
) |
Dividends paid
|
|
|
(353 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(353 |
) |
Net cash used for financing activities
|
|
|
(50,043 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(50,043 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(70,913 |
) |
|
|
10 |
|
|
|
(26 |
) |
|
|
(70,929 |
) |
Cash and cash equivalents, beginning of period
|
|
|
229,004 |
|
|
|
11 |
|
|
|
167 |
|
|
|
229,182 |
|
Cash and cash equivalents, end of period
|
|
$ |
158,091 |
|
|
$ |
21 |
|
|
$ |
141 |
|
|
$ |
158,253 |
|
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
24. SUBSIDIARY GUARANTOR FINANCIAL INFORMATION
The Company’s 7.875% senior secured notes are guaranteed by the following subsidiaries of the Company: Titan Tire Corporation, Titan Tire Corporation of Bryan, Titan Tire Corporation of Freeport, and Titan Wheel Corporation of Illinois. The note guarantees are full and unconditional, joint and several obligations of the guarantors. The following condensed consolidating financial statements are presented using the equity method of accounting. Certain sales & marketing expenses recorded by non-guarantor subsidiaries have not been allocated to the guarantor subsidiaries.
|
|
Consolidating Condensed Statements of Operations
|
|
(Amounts in thousands)
|
|
|
|
|
|
For the Three Months Ended June 30, 2011
|
|
|
|
Titan
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
|
|
|
Intl., Inc.
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
|
|
|
|
|
|
(Parent)
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
|
As Restated
|
|
|
As Restated
|
|
|
|
|
|
As Restated
|
|
|
As Restated
|
|
Net sales
|
|
$ |
0 |
|
|
$ |
304,400 |
|
|
$ |
100,047 |
|
|
$ |
0 |
|
|
$ |
404,447 |
|
Cost of sales
|
|
|
541 |
|
|
|
248,556 |
|
|
|
91,016 |
|
|
|
0 |
|
|
|
340,113 |
|
Gross profit (loss)
|
|
|
(541 |
) |
|
|
55,844 |
|
|
|
9,031 |
|
|
|
0 |
|
|
|
64,334 |
|
Selling, general and administrative expenses
|
|
|
4,551 |
|
|
|
2,357 |
|
|
|
9,665 |
|
|
|
0 |
|
|
|
16,573 |
|
Research and development expenses
|
|
|
4 |
|
|
|
1,003 |
|
|
|
7 |
|
|
|
0 |
|
|
|
1,014 |
|
Royalty expense
|
|
|
0 |
|
|
|
1,767 |
|
|
|
583 |
|
|
|
0 |
|
|
|
2,350 |
|
Income (loss) from operations
|
|
|
(5,096 |
) |
|
|
50,717 |
|
|
|
(1,224 |
) |
|
|
0 |
|
|
|
44,397 |
|
Interest expense
|
|
|
(6,032 |
) |
|
|
0 |
|
|
|
(117 |
) |
|
|
0 |
|
|
|
(6,149 |
) |
Other income (expense)
|
|
|
1,879 |
|
|
|
(46 |
) |
|
|
437 |
|
|
|
0 |
|
|
|
2,270 |
|
Income (loss) before income taxes
|
|
|
(9,249 |
) |
|
|
50,671 |
|
|
|
(904 |
) |
|
|
0 |
|
|
|
40,518 |
|
Provision (benefit) for income taxes
|
|
|
(3,397 |
) |
|
|
18,688 |
|
|
|
(329 |
) |
|
|
0 |
|
|
|
14,962 |
|
Equity in earnings of subsidiaries
|
|
|
31,408 |
|
|
|
(73 |
) |
|
|
73 |
|
|
|
(31,408 |
) |
|
|
0 |
|
Net income (loss)
|
|
|
25,556 |
|
|
|
31,910 |
|
|
|
(502 |
) |
|
|
(31,408 |
) |
|
|
25,556 |
|
Net (loss) attributable to noncontrolling interests
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(8 |
) |
|
|
(8 |
) |
Net income (loss)
|
|
$ |
25,556 |
|
|
$ |
31,910 |
|
|
$ |
(502 |
) |
|
$ |
(31,400 |
) |
|
$ |
25,564 |
|
|
|
Consolidating Condensed Statements of Operations
|
|
(Amounts in thousands)
|
|
|
|
|
|
For the Three Months Ended June 30, 2010
|
|
|
|
Titan
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
|
|
|
Intl., Inc.
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
|
|
|
|
|
|
(Parent)
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
Net sales
|
|
$ |
0 |
|
|
$ |
225,163 |
|
|
$ |
4,493 |
|
|
$ |
0 |
|
|
$ |
229,656 |
|
Cost of sales
|
|
|
285 |
|
|
|
189,823 |
|
|
|
5,645 |
|
|
|
0 |
|
|
|
195,753 |
|
Gross profit (loss)
|
|
|
(285 |
) |
|
|
35,340 |
|
|
|
(1,152 |
) |
|
|
0 |
|
|
|
33,903 |
|
Selling, general and administrative expenses
|
|
|
4,917 |
|
|
|
2,242 |
|
|
|
5,003 |
|
|
|
0 |
|
|
|
12,162 |
|
Research and development expenses
|
|
|
0 |
|
|
|
1,899 |
|
|
|
1 |
|
|
|
0 |
|
|
|
1,900 |
|
Royalty expense
|
|
|
0 |
|
|
|
2,413 |
|
|
|
0 |
|
|
|
0 |
|
|
|
2,413 |
|
Income (loss) from operations
|
|
|
(5,202 |
) |
|
|
28,786 |
|
|
|
(6,156 |
) |
|
|
0 |
|
|
|
17,428 |
|
Interest expense
|
|
|
(6,790 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(6,790 |
) |
Loss on senior note repurchase
|
|
|
(2,722 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(2,722 |
) |
Other income (expense)
|
|
|
(464 |
) |
|
|
13 |
|
|
|
24 |
|
|
|
0 |
|
|
|
(427 |
) |
Income (loss) before income taxes
|
|
|
(15,178 |
) |
|
|
28,799 |
|
|
|
(6,132 |
) |
|
|
0 |
|
|
|
7,489 |
|
Provision (benefit) for income taxes
|
|
|
(5,919 |
) |
|
|
11,232 |
|
|
|
(2,393 |
) |
|
|
0 |
|
|
|
2,920 |
|
Equity in earnings of subsidiaries
|
|
|
13,828 |
|
|
|
(77 |
) |
|
|
77 |
|
|
|
(13,828 |
) |
|
|
0 |
|
Net income (loss)
|
|
$ |
4,569 |
|
|
$ |
17,490 |
|
|
$ |
(3,662 |
) |
|
$ |
(13,828 |
) |
|
$ |
4,569 |
|
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
|
|
Consolidating Condensed Statements of Operations
|
|
(Amounts in thousands)
|
|
|
|
|
|
For the Six Months Ended June 30, 2011
|
|
|
|
Titan
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
|
|
|
Intl., Inc.
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
|
|
|
|
|
|
(Parent)
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
|
As Restated
|
|
|
As Restated
|
|
|
|
|
|
As Restated
|
|
|
As Restated
|
|
Net sales
|
|
$ |
0 |
|
|
$ |
579,361 |
|
|
$ |
105,915 |
|
|
$ |
0 |
|
|
$ |
685,276 |
|
Cost of sales
|
|
|
902 |
|
|
|
466,551 |
|
|
|
97,217 |
|
|
|
0 |
|
|
|
564,670 |
|
Gross profit (loss)
|
|
|
(902 |
) |
|
|
112,810 |
|
|
|
8,698 |
|
|
|
0 |
|
|
|
120,606 |
|
Selling, general and administrative expenses
|
|
|
19,956 |
|
|
|
5,006 |
|
|
|
16,904 |
|
|
|
0 |
|
|
|
41,866 |
|
Research and development expenses
|
|
|
4 |
|
|
|
2,186 |
|
|
|
7 |
|
|
|
0 |
|
|
|
2,197 |
|
Royalty expense
|
|
|
0 |
|
|
|
4,684 |
|
|
|
583 |
|
|
|
0 |
|
|
|
5,267 |
|
Income (loss) from operations
|
|
|
(20,862 |
) |
|
|
100,934 |
|
|
|
(8,796 |
) |
|
|
0 |
|
|
|
71,276 |
|
Interest expense
|
|
|
(12,312 |
) |
|
|
0 |
|
|
|
(117 |
) |
|
|
0 |
|
|
|
(12,429 |
) |
Noncash convertible debt conversion charge
|
|
|
(16,135 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(16,135 |
) |
Other income (expense)
|
|
|
2,196 |
|
|
|
(281 |
) |
|
|
548 |
|
|
|
0 |
|
|
|
2,463 |
|
Income (loss) before income taxes
|
|
|
(47,113 |
) |
|
|
100,653 |
|
|
|
(8,365 |
) |
|
|
0 |
|
|
|
45,175 |
|
Provision (benefit) for income taxes
|
|
|
(11,436 |
) |
|
|
37,181 |
|
|
|
(3,090 |
) |
|
|
0 |
|
|
|
22,655 |
|
Equity in earnings of subsidiaries
|
|
|
58,197 |
|
|
|
(133 |
) |
|
|
133 |
|
|
|
(58,197 |
) |
|
|
0 |
|
Net income (loss)
|
|
|
22,520 |
|
|
|
63,339 |
|
|
|
(5,142 |
) |
|
|
(58,197 |
) |
|
|
22,520 |
|
Net (loss) attributable to noncontrolling interests
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(8 |
) |
|
|
(8 |
) |
Net income (loss)
|
|
$ |
22,520 |
|
|
$ |
63,339 |
|
|
$ |
(5,142 |
) |
|
$ |
(58,189 |
) |
|
$ |
22,528 |
|
|
|
Consolidating Condensed Statements of Operations
|
|
(Amounts in thousands)
|
|
|
|
|
|
For the Six Months Ended June 30, 2010
|
|
|
|
Titan
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
|
|
|
Intl., Inc.
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
|
|
|
|
|
|
(Parent)
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
Net sales
|
|
$ |
0 |
|
|
$ |
417,621 |
|
|
$ |
8,483 |
|
|
$ |
0 |
|
|
$ |
426,104 |
|
Cost of sales
|
|
|
1,609 |
|
|
|
352,823 |
|
|
|
11,682 |
|
|
|
0 |
|
|
|
366,114 |
|
Gross profit (loss)
|
|
|
(1,609 |
) |
|
|
64,798 |
|
|
|
(3,199 |
) |
|
|
0 |
|
|
|
59,990 |
|
Selling, general and administrative expenses
|
|
|
9,781 |
|
|
|
4,497 |
|
|
|
9,693 |
|
|
|
0 |
|
|
|
23,971 |
|
Research and development expenses
|
|
|
0 |
|
|
|
3,854 |
|
|
|
73 |
|
|
|
0 |
|
|
|
3,927 |
|
Royalty expense
|
|
|
0 |
|
|
|
4,534 |
|
|
|
0 |
|
|
|
0 |
|
|
|
4,534 |
|
Income (loss) from operations
|
|
|
(11,390 |
) |
|
|
51,913 |
|
|
|
(12,965 |
) |
|
|
0 |
|
|
|
27,558 |
|
Interest expense
|
|
|
(13,846 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(13,846 |
) |
Loss on senior note repurchase
|
|
|
(2,722 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(2,722 |
) |
Other income (expense)
|
|
|
(174 |
) |
|
|
40 |
|
|
|
40 |
|
|
|
0 |
|
|
|
(94 |
) |
Income (loss) before income taxes
|
|
|
(28,132 |
) |
|
|
51,953 |
|
|
|
(12,925 |
) |
|
|
0 |
|
|
|
10,896 |
|
Provision (benefit) for income taxes
|
|
|
(10,971 |
) |
|
|
20,262 |
|
|
|
(5,042 |
) |
|
|
0 |
|
|
|
4,249 |
|
Equity in earnings of subsidiaries
|
|
|
23,808 |
|
|
|
(165 |
) |
|
|
165 |
|
|
|
(23,808 |
) |
|
|
0 |
|
Net income (loss)
|
|
$ |
6,647 |
|
|
$ |
31,526 |
|
|
$ |
(7,718 |
) |
|
$ |
(23,808 |
) |
|
$ |
6,647 |
|
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
|
|
Consolidating Condensed Balance Sheets
|
|
(Amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2011
|
|
|
|
Titan
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
|
|
|
Intl., Inc.
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
|
|
|
|
|
|
(Parent)
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
|
As Restated
|
|
|
As Restated
|
|
|
|
|
|
As Restated
|
|
|
As Restated
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
111,146 |
|
|
$ |
4 |
|
|
$ |
3,012 |
|
|
$ |
0 |
|
|
$ |
114,162 |
|
Accounts receivable
|
|
|
0 |
|
|
|
164,243 |
|
|
|
79,235 |
|
|
|
0 |
|
|
|
243,478 |
|
Inventories
|
|
|
0 |
|
|
|
132,871 |
|
|
|
41,496 |
|
|
|
0 |
|
|
|
174,367 |
|
Prepaid and other current assets
|
|
|
22,809 |
|
|
|
15,934 |
|
|
|
7,115 |
|
|
|
0 |
|
|
|
45,858 |
|
Total current assets
|
|
|
133,955 |
|
|
|
313,052 |
|
|
|
130,858 |
|
|
|
0 |
|
|
|
577,865 |
|
Property, plant and equipment, net
|
|
|
8,120 |
|
|
|
210,616 |
|
|
|
134,810 |
|
|
|
0 |
|
|
|
353,546 |
|
Investment in subsidiaries
|
|
|
161,625 |
|
|
|
9,057 |
|
|
|
10 |
|
|
|
(170,692 |
) |
|
|
0 |
|
Other assets
|
|
|
47,378 |
|
|
|
1,008 |
|
|
|
85,584 |
|
|
|
0 |
|
|
|
133,970 |
|
Total assets
|
|
$ |
351,078 |
|
|
$ |
533,733 |
|
|
$ |
351,262 |
|
|
$ |
(170,692 |
) |
|
$ |
1,065,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
10,330 |
|
|
$ |
0 |
|
|
$ |
10,330 |
|
Accounts payable
|
|
|
1,489 |
|
|
|
55,863 |
|
|
|
57,485 |
|
|
|
0 |
|
|
|
114,837 |
|
Other current liabilities
|
|
|
26,428 |
|
|
|
38,909 |
|
|
|
37,015 |
|
|
|
0 |
|
|
|
102,352 |
|
Total current liabilities
|
|
|
27,917 |
|
|
|
94,772 |
|
|
|
104,830 |
|
|
|
0 |
|
|
|
227,519 |
|
Long-term debt
|
|
|
312,881 |
|
|
|
0 |
|
|
|
5,000 |
|
|
|
0 |
|
|
|
317,881 |
|
Other long-term liabilities
|
|
|
25,539 |
|
|
|
27,137 |
|
|
|
74,609 |
|
|
|
0 |
|
|
|
127,285 |
|
Intercompany accounts
|
|
|
(406,034 |
) |
|
|
132,901 |
|
|
|
273,133 |
|
|
|
0 |
|
|
|
0 |
|
Titan stockholders’ equity
|
|
|
390,775 |
|
|
|
278,923 |
|
|
|
(106,310 |
) |
|
|
(172,613 |
) |
|
|
390,775 |
|
Noncontrolling interests
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1,921 |
|
|
|
1,921 |
|
Total liabilities and equity
|
|
$ |
351,078 |
|
|
$ |
533,733 |
|
|
$ |
351,262 |
|
|
$ |
(170,692 |
) |
|
$ |
1,065,381 |
|
|
|
Consolidating Condensed Balance Sheets
|
|
(Amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
Titan
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
|
|
|
Intl., Inc.
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
|
|
|
|
|
|
(Parent)
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
|
As Restated
|
|
|
As Restated
|
|
|
|
|
|
As Restated
|
|
|
As Restated
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
239,362 |
|
|
$ |
3 |
|
|
$ |
135 |
|
|
$ |
0 |
|
|
$ |
239,500 |
|
Accounts receivable
|
|
|
0 |
|
|
|
85,335 |
|
|
|
3,669 |
|
|
|
0 |
|
|
|
89,004 |
|
Inventories
|
|
|
0 |
|
|
|
103,265 |
|
|
|
14,878 |
|
|
|
0 |
|
|
|
118,143 |
|
Prepaid and other current assets
|
|
|
17,981 |
|
|
|
15,937 |
|
|
|
785 |
|
|
|
0 |
|
|
|
34,703 |
|
Total current assets
|
|
|
257,343 |
|
|
|
204,540 |
|
|
|
19,467 |
|
|
|
0 |
|
|
|
481,350 |
|
Property, plant and equipment, net
|
|
|
7,678 |
|
|
|
218,999 |
|
|
|
21,377 |
|
|
|
0 |
|
|
|
248,054 |
|
Investment in subsidiaries
|
|
|
33,464 |
|
|
|
9,057 |
|
|
|
10 |
|
|
|
(42,531 |
) |
|
|
0 |
|
Other assets
|
|
|
22,183 |
|
|
|
869 |
|
|
|
28,424 |
|
|
|
0 |
|
|
|
51,476 |
|
Total assets
|
|
$ |
320,668 |
|
|
$ |
433,465 |
|
|
$ |
69,278 |
|
|
$ |
(42,531 |
) |
|
$ |
780,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
1,406 |
|
|
$ |
32,305 |
|
|
$ |
1,570 |
|
|
$ |
0 |
|
|
$ |
35,281 |
|
Other current liabilities
|
|
|
16,066 |
|
|
|
38,689 |
|
|
|
2,317 |
|
|
|
0 |
|
|
|
57,072 |
|
Total current liabilities
|
|
|
17,472 |
|
|
|
70,994 |
|
|
|
3,887 |
|
|
|
0 |
|
|
|
92,353 |
|
Long-term debt
|
|
|
373,564 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
373,564 |
|
Other long-term liabilities
|
|
|
8,855 |
|
|
|
28,083 |
|
|
|
5,994 |
|
|
|
0 |
|
|
|
42,932 |
|
Intercompany accounts
|
|
|
(351,254 |
) |
|
|
106,523 |
|
|
|
244,731 |
|
|
|
0 |
|
|
|
0 |
|
Stockholders’ equity
|
|
|
272,031 |
|
|
|
227,865 |
|
|
|
(185,334 |
) |
|
|
(42,531 |
) |
|
|
272,031 |
|
Total liabilities and stockholders’ equity
|
|
$ |
320,668 |
|
|
$ |
433,465 |
|
|
$ |
69,278 |
|
|
$ |
(42,531 |
) |
|
$ |
780,880 |
|
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
|
|
Consolidating Condensed Statements of Cash Flows
|
|
(Amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, 2011
|
|
|
|
Titan
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
Intl., Inc.
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
|
|
|
(Parent)
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Consolidated
|
|
Net cash provided by (used for) operating activities
|
|
$ |
(27,035 |
) |
|
$ |
7,052 |
|
|
$ |
(10,649 |
) |
|
$ |
(30,632 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(1,089 |
) |
|
|
(7,965 |
) |
|
|
(1,142 |
) |
|
|
(10,196 |
) |
Acquisitions, net of cash acquired
|
|
|
(99,118 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(99,118 |
) |
Other, net
|
|
|
0 |
|
|
|
914 |
|
|
|
481 |
|
|
|
1,395 |
|
Net cash used for investing activities
|
|
|
(100,207 |
) |
|
|
(7,051 |
) |
|
|
(661 |
) |
|
|
(107,919 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase of senior unsecured notes
|
|
|
(1,064 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(1,064 |
) |
Term loan borrowing
|
|
|
0 |
|
|
|
0 |
|
|
|
14,148 |
|
|
|
14,148 |
|
Proceeds from exercise of stock options
|
|
|
477 |
|
|
|
0 |
|
|
|
0 |
|
|
|
477 |
|
Dividends paid
|
|
|
(387 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(387 |
) |
Net cash provided by (used for) financing activities
|
|
|
(974 |
) |
|
|
0 |
|
|
|
14,148 |
|
|
|
13,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
0 |
|
|
|
0 |
|
|
|
39 |
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(128,216 |
) |
|
|
1 |
|
|
|
2,877 |
|
|
|
(125,338 |
) |
Cash and cash equivalents, beginning of period
|
|
|
239,362 |
|
|
|
3 |
|
|
|
135 |
|
|
|
239,500 |
|
Cash and cash equivalents, end of period
|
|
$ |
111,146 |
|
|
$ |
4 |
|
|
$ |
3,012 |
|
|
$ |
114,162 |
|
|
|
Consolidating Condensed Statements of Cash Flows
|
|
(Amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, 2010
|
|
|
|
Titan
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
Intl., Inc.
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
|
|
|
(Parent)
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Consolidated
|
|
Net cash provided by (used for) operating activities
|
|
$ |
(20,870 |
) |
|
$ |
11,548 |
|
|
$ |
128 |
|
|
$ |
(9,194 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
0 |
|
|
|
(11,547 |
) |
|
|
(188 |
) |
|
|
(11,735 |
) |
Other, net
|
|
|
0 |
|
|
|
9 |
|
|
|
34 |
|
|
|
43 |
|
Net cash used for investing activities
|
|
|
0 |
|
|
|
(11,538 |
) |
|
|
(154 |
) |
|
|
(11,692 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase of senior notes
|
|
|
(49,744 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(49,744 |
) |
Proceeds from exercise of stock options
|
|
|
240 |
|
|
|
0 |
|
|
|
0 |
|
|
|
240 |
|
Payment of financing fees
|
|
|
(186 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(186 |
) |
Dividends paid
|
|
|
(353 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(353 |
) |
Net cash used for financing activities
|
|
|
(50,043 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(50,043 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(70,913 |
) |
|
|
10 |
|
|
|
(26 |
) |
|
|
(70,929 |
) |
Cash and cash equivalents, beginning of period
|
|
|
229,004 |
|
|
|
8 |
|
|
|
170 |
|
|
|
229,182 |
|
Cash and cash equivalents, end of period
|
|
$ |
158,091 |
|
|
$ |
18 |
|
|
$ |
144 |
|
|
$ |
158,253 |
|
TITAN INTERNATIONAL, INC.
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS
Restatement
On October 25, 2011, management of the Company and Titan’s Audit Committee of the Board of Directors (Audit Committee) concluded that the Company’s consolidated financial statements as of and for the year ended December 31, 2010, contained in its Annual Report on Form 10-K and the unaudited consolidated condensed financial statements for the first and second quarters of 2011 included in the Company’s Quarterly Reports on Form 10-Q for the quarters ended March 31, 2011 and June 30, 2011 should no longer be relied upon as a result of the error described in the following paragraph.
In the third quarter of 2008, the Company began manufacturing the first generation (Gen 1) of its super giant tires. In the fourth quarter of 2009, the Company ceased manufacturing Gen 1 tires due to the creation of the second generation (Gen 2) of super giant tires which began production in the first quarter of 2010. During the fourth quarter of 2010, the Company recorded a $5.1 million charge to reduce the remaining Gen 1 tire inventory to an estimated market value of $10.6 million. In October of 2011, the Company determined that the analysis performed in the fourth quarter of 2010 that created the $5.1 million adjustment was not reflective of all the facts and circumstances that existed at December 31, 2010. After reconsidering the facts and circumstances that existed at December 31, 2010, the Company determined that the estimated market value of the Gen 1 tires that remained as of December 31, 2010 was $0.7 million. Accordingly, the Company is restating its consolidated financial statements as of and for the year ended December 31, 2010 to reflect an additional charge of $9.8 million for its Gen 1 inventory. In addition, this Form 10-Q/A reflects the reversal of a related inventory decrease of $0.4 million which was previously recorded in the quarter ended June 30, 2011.
MANAGEMENT’S DISCUSSION AND ANALYSIS
Management’s discussion and analysis of financial condition and results of operations (MD&A) is designed to provide a reader of these financial statements with a narrative from the perspective of the management of Titan International, Inc. (Titan or the Company) on Titan’s financial condition, results of operations, liquidity and other factors which may affect the Company’s future results. The MD&A in this quarterly report should be read in conjunction with the MD&A in Titan’s amended 2010 annual report on Form 10-K/A filed with the Securities and Exchange Commission on November 9, 2011.
TITAN INTERNATIONAL, INC.
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
FORWARD-LOOKING STATEMENTS
This Form 10-Q/A contains forward-looking statements, including statements regarding, among other items:
·
|
Anticipated trends in the Company’s business
|
·
|
Future expenditures for capital projects
|
·
|
The Company’s ability to continue to control costs and maintain quality
|
·
|
Ability to meet financial covenants and conditions of loan agreements
|
·
|
The Company’s business strategies, including its intention to introduce new products
|
·
|
Expectations concerning the performance and success of the Company’s existing and new products
|
·
|
The Company’s intention to consider and pursue acquisition and divestiture opportunities
|
Readers of this Form 10-Q/A should understand that these forward-looking statements are based on the Company’s expectations and are subject to a number of risks and uncertainties (including, but not limited to, the factors discussed in Item 1A. Risk Factors of the Company’s most recent annual report on Form 10-K), certain of which are beyond the Company’s control.
Actual results could differ materially from these forward-looking statements as a result of certain factors, including:
·
|
The effect of a recession on the Company and its customers and suppliers
|
·
|
Changes in the Company’s end-user markets as a result of world economic or regulatory influences
|
·
|
Changes in the marketplace, including new products and pricing changes by the Company’s competitors
|
·
|
Ability to maintain satisfactory labor relations
|
·
|
Unfavorable outcomes of legal proceedings
|
·
|
Availability and price of raw materials
|
·
|
Levels of operating efficiencies
|
·
|
Unfavorable product liability and warranty claims
|
·
|
Actions of domestic and foreign governments
|
·
|
Fluctuations in currency translations
|
·
|
Laws and regulations related to climate change
|
·
|
Risks associated with environmental laws and regulations
|
Any changes in such factors could lead to significantly different results. The Company cannot provide any assurance that the assumptions referred to in the forward-looking statements or otherwise are accurate or will prove to transpire. Any assumptions that are inaccurate or do not prove to be correct could have a material adverse effect on the Company’s ability to achieve the results as indicated in forward-looking statements. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. In light of these risks and uncertainties, there can be no assurance that the forward-looking information contained in this document will in fact transpire.
TITAN INTERNATIONAL, INC.
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
OVERVIEW
Titan International, Inc. and its subsidiaries are leading manufacturers of wheels, tires and assemblies for off-highway vehicles used in the agricultural, earthmoving/construction and consumer markets. Titan manufactures both wheels and tires for the majority of these market applications, allowing the Company to provide the value-added service of delivering complete wheel and tire assemblies. The Company offers a broad range of products that are manufactured in relatively short production runs to meet the specifications of original equipment manufacturers (OEMs) and/or the requirements of aftermarket customers.
Agricultural Market: Titan’s agricultural rims, wheels and tires are manufactured for use on various agricultural and forestry equipment, including tractors, combines, skidders, plows, planters and irrigation equipment, and are sold directly to OEMs and to the aftermarket through independent distributors, equipment dealers and Titan’s own distribution centers.
Earthmoving/Construction Market: The Company manufactures rims, wheels and tires for various types of off-the-road (OTR) earthmoving, mining, military and construction equipment, including skid steers, aerial lifts, cranes, graders and levelers, scrapers, self-propelled shovel loaders, articulated dump trucks, load transporters, haul trucks and backhoe loaders.
Consumer Market: Titan builds select products for all-terrain vehicles (ATV), turf, golf and trailer applications. The Company provides wheels/tires and assembles brakes, actuators and components for the domestic boat, recreational and utility trailer markets. The consumer market also includes sales of products sold to Goodyear under supply agreements.
The Company’s major OEM customers include large manufacturers of off-highway equipment such as AGCO Corporation, CNH Global N.V., Deere & Company and Kubota Corporation, in addition to many other off-highway equipment manufacturers. The Company distributes products to OEMs, independent and OEM-affiliated dealers, and through a network of distribution facilities.
The following table provides highlights for the quarter ended June 30, 2011, compared to 2010 (amounts in thousands):
|
|
Three months ended June 30,
|
|
|
|
|
|
|
2011
|
|
|
2010
|
|
|
% Increase
|
|
|
|
As Restated
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
404,447 |
|
|
$ |
229,656 |
|
|
|
76 |
% |
Gross profit
|
|
|
64,334 |
|
|
|
33,903 |
|
|
|
90 |
% |
Income from operations
|
|
|
44,397 |
|
|
|
17,428 |
|
|
|
155 |
% |
Net income
|
|
|
25,564 |
|
|
|
4,569 |
|
|
|
460 |
% |
Quarter: The Company recorded sales of $404.4 million for the second quarter of 2011, which were 76% higher than the second quarter 2010 sales of $229.7 million. The higher quarterly sales were primarily the result of increased demand in all of the Company’s segments; agricultural, earthmoving/construction and consumer, as well as the April acquisition of the Goodyear Latin American farm tire business including the Sao Paulo, Brazil manufacturing facility which recorded sales of $92.3 million for the second quarter of 2011.
The Company’s gross profit was $64.3 million, or 15.9% of net sales, for the second quarter of 2011, compared to $33.9 million, or 14.8% of net sales, in 2010. Income from operations was $44.4 million for the second quarter of 2011, compared to $17.4 million in 2010. The increase in the Company’s gross profit and income from operations was primarily related to increased sales levels as well as gains from improved plant utilization resulting from the higher sales levels. The Sao Paulo, Brazil manufacturing facility provided gross profit of $8.7 million for the second quarter of 2011. Net income was $25.6 million for the quarter, compared to $4.6 million in 2010. Basic earnings per share were $.61 for the second quarter of 2011, compared to $.13 in 2010. In addition to the items previously discussed, net income and earnings per share were positively affected by an increase in other income of approximately $3 million.
TITAN INTERNATIONAL, INC.
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
The following table provides highlights for the six months ended June 30, 2011, compared to 2010 (amounts in thousands):
|
|
Six months ended June 30,
|
|
|
|
|
|
|
2011
|
|
|
2010
|
|
|
% Increase
|
|
|
|
As Restated
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
685,276 |
|
|
$ |
426,104 |
|
|
|
61 |
% |
Gross profit
|
|
|
120,606 |
|
|
|
59,990 |
|
|
|
101 |
% |
Income from operations
|
|
|
71,276 |
|
|
|
27,558 |
|
|
|
159 |
% |
Net income
|
|
|
22,528 |
|
|
|
6,647 |
|
|
|
239 |
% |
Year-to-date: The Company recorded sales of $685.3 million for the six months ended June 30, 2011, as compared to $426.1 million in 2010. The higher sales were primarily the result of increased demand in all of the Company’s segments; agricultural, earthmoving/construction and consumer, as well as the April acquisition of the Goodyear Latin American farm tire business including the Sao Paulo, Brazil manufacturing facility which recorded sales of $92.3 million for the six months ended June 30, 2011.
The Company’s gross profit was $120.6 million, or 17.6% of net sales, for the six months ended June 30, 2011, compared to $60.0 million, or 14.1% of net sales, in 2010. Income from operations was $71.3 million for the six months ended June 30, 2011, compared to $27.6 million in 2010. The increase in the Company’s gross profit and income from operations was primarily related to increased sales levels as well as gains from improved plant utilization resulting from the higher sales levels. The Sao Paulo, Brazil manufacturing facility provided gross profit of $8.7 million for the six months ended June 30, 2011. Net income was $22.5 million for the six months ended June 30, 2011, compared to $6.6 million in 2010. Basic earnings per share were $.55 for the six months ended June 30, 2011, compared to $.19 in 2010. Net income and earnings per share were negatively affected by the noncash convertible debt conversion charge of $16.1 million.
PURCHASE OF GOODYEAR’S LATIN AMERICAN FARM TIRE BUSINESS
On April 1, 2011, Titan closed on the acquisition of The Goodyear Tire & Rubber Company’s Latin American farm tire business for approximately $98.6 million U.S. dollars, subject to post-closing conditions and adjustments. The transaction includes Goodyear’s Sao Paulo, Brazil manufacturing plant, property, equipment; inventories; a licensing agreement that allows Titan to sell Goodyear-brand farm tires in Latin America for seven years; and extends the North American licensing agreement for seven years.
COLLECTIVE BARGAINING AGREEMENTS
The labor agreements for the Company’s Bryan, Ohio and Freeport, Illinois, facilities expired on November 19, 2010, for the employees covered by their respective collective bargaining agreements, which account for approximately 30% of Titan employees in the United States. As of June 30, 2011, the employees of these two facilities were working without a contract under the terms of the Company’s latest offer. The respective unions have retained their rights to challenge the Company’s actions.
TITAN INTERNATIONAL, INC.
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
CRITICAL ACCOUNTING ESTIMATES
Preparation of the financial statements and related disclosures in compliance with accounting principles generally accepted in the United States of America requires the application of appropriate technical accounting rules and guidance, as well as the use of estimates. The Company’s application of these policies involves assumptions that require difficult subjective judgments regarding many factors, which, in and of themselves, could materially impact the financial statements and disclosures. A future change in the estimates, assumptions or judgments applied in determining the following matters, among others, could have a material impact on future financial statements and disclosures.
Asset and Business Acquisitions
The allocation of purchase price for asset and business acquisitions requires management estimates and judgment as to expectations for future cash flows of the acquired assets and business and the allocation of those cash flows to identifiable intangible assets in determining the estimated fair value for purchase price allocations. If the actual results differ from the estimates and judgments used in determining the purchase price allocations, impairment losses could occur. To aid in establishing the value of any intangible assets at the time of acquisition, the Company typically engages a professional appraisal firm.
Inventories
Inventories are valued at lower of cost or market. At June 30, 2011, approximately 33% of the Company’s inventories were valued under the last-in, first-out (LIFO) method. The major steel material inventory and related work-in-process and their finished goods are accounted for under the LIFO method. The remaining inventories were valued under the first-in, first-out (FIFO) method or average cost method. Market value is estimated based on current selling prices. Estimated provisions are established for slow-moving and obsolete inventory.
Income Taxes
Deferred income tax provisions are determined using the liability method whereby deferred tax assets and liabilities are recognized based upon temporary differences between the financial statement and income tax basis of assets and liabilities. The Company assesses the realizability of its deferred tax asset positions and recognizes and measures uncertain tax positions in accordance with ASC 740 Income Taxes.
Retirement Benefit Obligations
Pension benefit obligations are based on various assumptions used by third-party actuaries in calculating these amounts. These assumptions include discount rates, expected return on plan assets, mortality rates and other factors. Revisions in assumptions and actual results that differ from the assumptions affect future expenses, cash funding requirements and obligations. The Company has three frozen defined benefit pension plans and one defined benefit plan that previously purchased a final annuity settlement. During the first six months of 2011, the Company contributed cash funds of $1.0 million to its frozen pension plans. Titan expects to contribute approximately $2 million to these frozen defined benefit pension plans during the remainder of 2011. For more information concerning these costs and obligations, see the discussion of the “Pensions” and Note 20 to the Company’s financial statements on Form 10-K for the fiscal year ended December 31, 2010.
CONVERTIBLE SENIOR SUBORDINATED NOTES CONVERSION
In the first quarter of 2011, the Company closed an Exchange Agreement with a note holder of the convertible notes, pursuant to which such holder exchanged approximately $59.6 million in aggregate principal amount of the convertible notes for approximately 6.6 million shares of the Company’s common stock, plus a payment for the accrued and unpaid interest. In connection with the exchange, the Company recognized a noncash charge of $16.1 million in accordance with ASC 470-20 Debt – Debt with Conversion and Other Options.
TITAN INTERNATIONAL, INC.
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
DISCHARGE OF SENIOR UNSECURED NOTES
In the first quarter of 2011, Titan satisfied and discharged the indenture relating to the 8% senior unsecured notes due January 2012 by depositing with the trustee $1.1 million cash representing the outstanding principal of such notes and interest payments due on July 15, 2011, and at maturity on January 15, 2012. Titan irrevocably instructed the trustee to apply the deposited money toward the interest and principal of the notes.
RESULTS OF OPERATIONS
Highlights for the three and six months ended June 30, 2011, compared to 2010 (amounts in thousands):
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
As Restated
|
|
|
|
|
|
As Restated
|
|
|
|
|
Net sales
|
|
$ |
404,447 |
|
|
$ |
229,656 |
|
|
$ |
685,276 |
|
|
$ |
426,104 |
|
Cost of sales
|
|
|
340,113 |
|
|
|
195,753 |
|
|
|
564,670 |
|
|
|
366,114 |
|
Gross profit
|
|
|
64,334 |
|
|
|
33,903 |
|
|
|
120,606 |
|
|
|
59,990 |
|
Gross profit margin
|
|
|
15.9 |
% |
|
|
14.8 |
% |
|
|
17.6 |
% |
|
|
14.1 |
% |
Net Sales
Quarter: Net sales for the quarter ended June 30, 2011, were $404.4 million, compared to $229.7 million in 2010. The increase in net sales was the result of continued strong demand in the agricultural segment, increasing demand in the earthmoving/construction segment, and a supply agreement in the consumer segment resulting from the acquisition of the Goodyear Latin American farm tire business including the Sao Paulo, Brazil manufacturing facility which recorded total sales of $92.3 million for the second quarter of 2011.
Year-to-date: Net sales for the six months ended June 30, 2011, were $685.3 million, compared to 2010 net sales of $426.1 million. In addition to the reasons discussed above, the Company’s increased net sales were also affected by pricing/mix improvements which were primarily the result of increased raw material prices that were passed on to customers.
Cost of Sales and Gross Profit
Quarter: Cost of sales was $340.1 million for the second quarter of 2011, compared to $195.8 million for 2010. The higher cost of sales resulted primarily from the increase in the quarterly sales levels. The cost of sales increased by approximately 74%, which is comparable to an approximate 76% increase in net sales.
Gross profit for the second quarter of 2011 was $64.3 million, or 15.9% of net sales, compared to $33.9 million, or 14.8% of net sales, for the second quarter of 2010. The Sao Paulo, Brazil manufacturing facility provided gross profit of $8.7 million for the second quarter of 2011. The remaining increase in the Company’s gross profit was primarily related to increased sales levels as well as gains from improved plant utilization resulting from the higher sales levels.
Year-to-date: Cost of sales was $564.7 million for the six months ended June 30, 2011, compared to $366.1 million in 2010. The higher cost of sales resulted from the significant increase in the sales levels and increased raw material prices. The cost of sales increased by approximately 54%, compared to an approximate 61% increase in net sales.
Gross profit for the six months ended June 30, 2011, was $120.6 million or 17.6% of net sales, compared to $60.0 million or 14.1% of net sales in 2010. The Sao Paulo, Brazil manufacturing facility provided gross profit of $8.7 million six months ended June 30, 2011. The remaining increase in the Company’s gross profit was primarily related to increased sales levels as well as gains from improved plant utilization resulting from the higher sales levels.
TITAN INTERNATIONAL, INC.
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
Selling, General and Administrative Expenses
Selling, general and administrative expenses were as follows (amounts in thousands):
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Selling, general and administrative
|
|
$ |
16,573 |
|
|
$ |
12,162 |
|
|
$ |
41,866 |
|
|
$ |
23,971 |
|
Percentage of net sales
|
|
|
4.1 |
% |
|
|
5.3 |
% |
|
|
6.1 |
% |
|
|
5.6 |
% |
Quarter: Selling, general and administrative (SG&A) expenses for the second quarter of 2011 were $16.6 million or 4.1% of net sales, compared to $12.2 million or 5.3% of net sales for 2010. The higher SG&A expenses were the result of higher selling and marketing expenses of approximately $3 million, primarily due to increased sales levels, and approximately $2 million of expenses of recently acquired facilities offset by a decrease of approximately $3 million in CEO special performance award expenses. As a percentage of sales, SG&A decreased as a result of the decreased CEO special performance award expenses and the absence of selling and marketing expenses related to supply agreement sales.
Year-to-date: Expenses for SG&A for the six months ended June 30, 2011, were $41.9 million or 6.1% of net sales, compared to $24.0 million or 5.6% of net sales in 2010. The higher SG&A expenses were primarily the result of higher selling and marketing expenses related to the increases sales levels and an increase in the accrual for the CEO special performance award due to a rise in the Company’s stock price. Selling and marketing expenses were approximately $4 million higher, primarily due to increased sales levels. CEO special performance award expenses were approximately $6 million higher. Approximately $2 million of SG&A expenses of recently acquired facilities also contributed to the increase.
Research and Development Expenses
Research and development expenses were as follows (amounts in thousands):
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Research and development expenses
|
|
$ |
1,014 |
|
|
$ |
1,900 |
|
|
$ |
2,197 |
|
|
$ |
3,927 |
|
Percentage of net sales
|
|
|
0.3 |
% |
|
|
0.8 |
% |
|
|
0.3 |
% |
|
|
0.9 |
% |
Quarter: Research and development (R&D) expenses for the second quarter of 2011 were $1.0 million or 0.3% of net sales, compared to $1.9 million or 0.8% of net sales for 2010. The lower R&D costs recorded during the second quarter of approximately $0.9 million primarily resulted from less R&D related to the giant off-the-road (OTR) products.
Year-to-date: Expenses for R&D were $2.2 million or 0.3% of net sales for the six months ended June 30, 2011, compared to $3.9 million or 0.9% of net sales for 2010. The lower R&D costs recorded of approximately $1.7 million primarily resulted from less R&D related to the giant off-the-road (OTR) products.
Royalty Expense
Royalty expense was as follows (amounts in thousands):
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Royalty expense
|
|
$ |
2,350 |
|
|
$ |
2,413 |
|
|
$ |
5,267 |
|
|
$ |
4,534 |
|
The Company has a trademark license agreement with The Goodyear Tire & Rubber Company to manufacture and sell certain off-highway tires in North America and Latin America under the Goodyear name. The North American and Latin American royalties were prepaid for seven years as a part of the Goodyear Latin American farm tire acquisition.
33
TITAN INTERNATIONAL, INC.
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
Quarter: Royalty expenses recorded were $2.4 million for each of the quarters ended June 30, 2011 and 2010, respectively.
Year-to-date: Year-to-date royalty expenses recorded were $5.3 million and $4.5 million for the six months ended June 30, 2011 and 2010, respectively. As sales subject to the license agreement increased in the first half of 2011, the Company’s royalty expense increased accordingly.
Income from Operations
Income from operations was as follows (amounts in thousands):
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
As Restated
|
|
|
|
|
|
As Restated
|
|
|
|
|
Income from operations
|
|
$ |
44,397 |
|
|
$ |
17,428 |
|
|
$ |
71,276 |
|
|
$ |
27,558 |
|
Percentage of net sales
|
|
|
11.0 |
% |
|
|
7.6 |
% |
|
|
10.4 |
% |
|
|
6.5 |
% |
Quarter: Income from operations for the second quarter of 2011 was $44.4 million or 11.0% of net sales, compared to $17.4 million or 7.6% of net sales in 2010.
Year-to-date: Income from operations for the six months ended June 30, 2011, was $71.3 million or 10.4% of net sales, compared to $27.6 million or 6.5% of net sales in 2010.
Interest Expense
Interest expense was as follows (amounts in thousands):
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Interest expense
|
|
$ |
6,149 |
|
|
$ |
6,790 |
|
|
$ |
12,429 |
|
|
$ |
13,846 |
|
Quarter: Interest expense was $6.1 million and $6.8 million for the quarter ended June 30, 2011 and 2010, respectively. The Company’s interest expense for the second quarter of 2011 decreased from the previous year primarily as a result of the repurchase of 8% senior unsecured notes in 2010 and the exchange agreement for 5.625% convertible senior subordinated notes in the first quarter of 2011, offset by the interest recorded for the 7.875% senior secured notes issued in the fourth quarter of 2010.
Year-to-date: Year-to-date interest expense was $12.4 million and $13.8 million for the six months ended June 30, 2011 and 2010, respectively. The Company’s interest expense for the first half of 2011 decreased from the previous year primarily as a result of the repurchase of 8% senior unsecured notes in 2010 and the exchange agreement for 5.625% convertible senior subordinated notes in the first quarter of 2011, offset by the interest recorded for the 7.875% senior secured notes issued in the fourth quarter of 2010.
Noncash Convertible Debt Conversion Charge
Noncash convertible debt conversion charge was as follows (amounts in thousands):
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Noncash convertible debt
conversion charge
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
16,135 |
|
|
$ |
0 |
|
In the first quarter of 2011, the Company closed an exchange agreement converting approximately $59.6 million of the 5.625% convertible notes into approximately 6.6 million shares of the Company’s common stock. In connection with the exchange, the Company recognized a noncash charge of $16.1 million in accordance with ASC 470-20 Debt – Debt with Conversion and Other Options.
TITAN INTERNATIONAL, INC.
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
Loss on Senior Note Repurchase
Loss on senior note repurchase was as follows (amounts in thousands):
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Loss on senior note repurchase
|
|
$ |
0 |
|
|
$ |
(2,722 |
) |
|
$ |
0 |
|
|
$ |
(2,722 |
) |
Quarter: In May 2010, the Company commenced a tender offer to purchase its issued and outstanding senior unsecured 8% notes due January 2012. As of the expiration of the tender offer on June 10, 2010, there were $47.4 million of the notes tendered and accepted for payment which represented 24.4% of the principal amount of notes outstanding. In connection with the tender offer, Titan recorded a loss on senior note repurchase of $(2.7) million in the second quarter of 2010.
Year-to-date: For the six months ended June 30, 2010, the Company recorded a loss on senior note repurchase of $(2.7) million as detailed above.
Other Income (Expense)
Other income (expense) was as follows (amounts in thousands):
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Other income (expense)
|
|
$ |
2,270 |
|
|
$ |
(427 |
) |
|
$ |
2,463 |
|
|
$ |
(94 |
) |
Quarter: Other income was $2.3 million for the quarter ended June 30, 2011, as compared to other expense of $(0.4) million for the quarter ended June 30, 2010. The Company recorded $1.1 million in discount amortization on prepaid royalty and a $0.9 million gain on acquisition in the quarter ended June 30, 2011. The Company recorded a $(0.5) million loss on marketable securities in the quarter ended June 30, 2010.
Year-to-date: Year-to-date other income was $2.5 million for 2011 as compared to year-to-date other expense of $(0.1) million in 2010. The Company recorded $1.1 million in discount amortization on prepaid royalty and a $0.9 million gain on acquisition in the first half of 2011. The Company recorded a $(0.4) million loss on marketable securities in the first half of 2010.
Income Taxes
Income taxes were as follows (amounts in thousands):
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
As Restated
|
|
|
|
|
|
As Restated
|
|
|
|
|
Income tax expense
|
|
$ |
14,962 |
|
|
$ |
2,920 |
|
|
$ |
22,655 |
|
|
$ |
4,249 |
|
Quarter: The Company recorded income tax expense of $15.0 million for the quarter ended June 30, 2011, as compared to $2.9 million in 2010. The Company’s effective income tax rate was 37% and 39% for the three months ended June 30, 2011 and 2010, respectively.
Year-to-date: Income tax expense for the six months ended June 30, 2011 and 2010, was $22.7 million and $4.2 million, respectively. The Company’s effective income tax rate was 50% and 39% for the six months ended June 30, 2011 and 2010, respectively. The Company’s 2011 income tax expense and rate differs from the amount of income tax determined by applying the U.S Federal income tax rate to pre-tax income primarily as a result of the $16.1 million noncash charge taken in connection with the Company’s convertible debt. This noncash charge is not deductible for income tax purposes.
35
TITAN INTERNATIONAL, INC.
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
Net Income
Net income was as follows (amounts in thousands):
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
As Restated
|
|
|
|
|
|
As Restated
|
|
|
|
|
Net income
|
|
$ |
25,556 |
|
|
$ |
4,569 |
|
|
$ |
22,520 |
|
|
$ |
6,647 |
|
Quarter: Net income for the quarter ended June 30, 2011, was $25.6 million, compared to $4.6 million in 2010. The Sao Paulo, Brazil manufacturing facility provided net income of $4.5 million for the second quarter of 2011. For the quarter ended June 30, 2011 and 2010, basic earnings per share were $.61 and $.13, respectively, and diluted earnings per share were $.50 and $.12, respectively.
Year-to-date: Net income for the six months ended June 30, 2011 and 2010, was $22.5 million and $6.6 million, respectively. The Sao Paulo, Brazil manufacturing facility provided net income of $4.5 million for the six months ended June 30, 2011. For the six months ended June 30, 2011 and 2010, basic earnings per share were $.55 and $.19, respectively, and diluted earnings per share were $.47 and $.19, respectively.
Agricultural Segment Results
Agricultural segment results were as follows (amounts in thousands):
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Net sales
|
|
$ |
257,268 |
|
|
$ |
175,716 |
|
|
$ |
467,265 |
|
|
$ |
326,828 |
|
Gross profit
|
|
|
47,166 |
|
|
|
29,028 |
|
|
|
94,866 |
|
|
|
52,918 |
|
Income from operations
|
|
|
42,800 |
|
|
|
24,827 |
|
|
|
85,668 |
|
|
|
44,782 |
|
Quarter: Net sales in the agricultural market were $257.3 million for the quarter ended June 30, 2011, as compared to $175.7 million in 2010. The increase in net sales was the result of increasing demand and pricing/mix improvements, which were primarily the result of increased raw material prices that were passed to customers, and expanded product offering and manufacturing capacity resulting from the acquisition of the Goodyear Latin American farm tire business including the Sao Paulo, Brazil manufacturing facility.
Gross profit in the agricultural market was $47.2 million for the quarter ended June 30, 2011, as compared to $29.0 million in 2010. The Company’s gross profit benefitted from improved plant utilization resulting from the higher sales levels. Income from operations in the agricultural market was $42.8 million for the quarter ended June 30, 2011, as compared to $24.8 million in 2010.
Year-to-date: Net sales in the agricultural market were $467.3 million for the six months ended June 30, 2011, as compared to $326.8 million in 2010. The increase in net sales was the result of increasing demand and pricing/mix improvements, which were primarily the result of increased raw material prices that were passed to customers, and expanded product offering and manufacturing capacity resulting from the acquisition of the Goodyear Latin American farm tire business including the Sao Paulo, Brazil manufacturing facility.
Gross profit in the agricultural market was $94.9 million for the six months ended June 30, 2011, as compared to $52.9 million in 2010. The Company’s gross profit benefitted from improved plant utilization resulting from the higher sales levels. Income from operations in the agricultural market was $85.7 million for the six months ended June 30, 2011, as compared to $44.8 million in 2010.
TITAN INTERNATIONAL, INC.
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
Earthmoving/Construction Segment Results
Earthmoving/Construction segment results were as follows (amounts in thousands):
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
As Restated
|
|
|
|
|
|
As Restated
|
|
|
|
|
Net sales
|
|
$ |
76,895 |
|
|
$ |
49,498 |
|
|
$ |
143,406 |
|
|
$ |
91,313 |
|
Gross profit
|
|
|
11,218 |
|
|
|
4,649 |
|
|
|
19,413 |
|
|
|
7,799 |
|
Income from operations
|
|
|
9,702 |
|
|
|
2,313 |
|
|
|
15,990 |
|
|
|
3,003 |
|
Quarter: The Company’s earthmoving/construction market net sales were $76.9 million for the quarter ended June 30, 2011, as compared to $49.5 million in 2010. The increase in net sales was the result of increasing demand and pricing/mix improvements which were primarily the result of increased raw material prices that were passed to customers. The Company continues to see an increase in demand in the earthmoving/construction segment.
Gross profit in the earthmoving/construction market was $11.2 million for the quarter ended June 30, 2011, as compared to $4.6 million in 2010. The Company’s gross profit benefitted from improved plant utilization resulting from the higher sales levels. Income from operations in the earthmoving/construction market was $9.7 million for the quarter ended June 30, 2011, as compared to $2.3 million in 2010.
Year-to-date: The Company’s earthmoving/construction market net sales were $143.4 million for the six months ended June 30, 2011, as compared to $91.3 million in 2010. The increase in net sales was the result of increasing demand and pricing/mix improvements which were primarily the result of increased raw material prices that were passed to customers. The Company continues to see an increase in demand in the earthmoving/construction segment.
Gross profit in the earthmoving/construction market was $19.4 million for the six months ended June 30, 2011, as compared to $7.8 million in 2010. The Company’s gross profit benefitted from improved plant utilization resulting from the higher sales levels. Income from operations in the earthmoving/construction market was $16.0 million for the six months ended June 30, 2011, as compared to $3.0 million in 2010.
Consumer Segment Results
Consumer segment results were as follows (amounts in thousands):
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Net sales
|
|
$ |
70,284 |
|
|
$ |
4,442 |
|
|
$ |
74,605 |
|
|
$ |
7,963 |
|
Gross profit
|
|
|
6,753 |
|
|
|
807 |
|
|
|
7,755 |
|
|
|
1,475 |
|
Income from operations
|
|
|
4,821 |
|
|
|
715 |
|
|
|
5,737 |
|
|
|
1,296 |
|
Quarter: Consumer market net sales were $70.3 million for the quarter ended June 30, 2011, as compared to $4.4 million in 2010. The increase in net sales was primarily the result of the Goodyear Latin American farm tire acquisition agreement, which included supply agreements for certain product sales, which are included in the consumer segment. Sales under these agreements were $63.3 million for the quarter ended June 30, 2011.
The Company recorded a supply agreement liability as a part of the fair value adjustments for the Goodyear Latin American farm tire acquisition, as the agreements are for sales at below market prices. The liability will be amortized with an offset to cost of sales over the three year life of the agreement. For the quarter ended June 30, 2011, the decrease in cost of sales for this liability totaled $4.6 million.
Gross profit from the consumer market was $6.8 million for the quarter ended June 30, 2011, as compared to $0.8 million in 2010. The Company’s increase in gross profit primarily resulted from the supply agreements. Consumer market income from operations was $4.8 million for the quarter ended June 30, 2011, as compared to $0.7 million for 2010.
TITAN INTERNATIONAL, INC.
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
Year-to-date: Consumer market net sales were $74.6 million for the six months ended June 30, 2011, as compared to $8.0 million in 2010. The increase in net sales was primarily the result of the Goodyear Latin America farm tire acquisition agreement, which included supply agreements for certain product sales, which are included in the consumer segment. Sales under these agreements were $63.3 million for the first half of 2011.
Gross profit from the consumer market was $7.8 million for the six months ended June 30, 2011, as compared to $1.5 million in 2010. The Company’s increase in gross profit primarily resulted from the supply agreements. Consumer market income from operations was $5.7 million for the six months ended June 30, 2011, as compared to $1.3 million for 2010.
Segment Summary (Amounts in thousands)
Quarter
Three months ended
June 30, 2011
|
|
Agricultural
|
|
|
Earthmoving/
Construction
|
|
|
Consumer
|
|
|
Corporate
Expenses
|
|
|
Consolidated
Totals
|
|
|
|
|
|
|
As Restated
|
|
|
|
|
|
|
|
|
As Restated
|
|
Net sales
|
|
$ |
257,268 |
|
|
$ |
76,895 |
|
|
$ |
70,284 |
|
|
$ |
0 |
|
|
$ |
404,447 |
|
Gross profit (loss)
|
|
|
47,166 |
|
|
|
11,218 |
|
|
|
6,753 |
|
|
|
(803 |
) |
|
|
64,334 |
|
Income (loss) from operations
|
|
|
42,800 |
|
|
|
9,702 |
|
|
|
4,821 |
|
|
|
(12,926 |
) |
|
|
44,397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
June 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
175,716 |
|
|
$ |
49,498 |
|
|
$ |
4,442 |
|
|
$ |
0 |
|
|
$ |
229,656 |
|
Gross profit (loss)
|
|
|
29,028 |
|
|
|
4,649 |
|
|
|
807 |
|
|
|
(581 |
) |
|
|
33,903 |
|
Income (loss) from operations
|
|
|
24,827 |
|
|
|
2,313 |
|
|
|
715 |
|
|
|
(10,427 |
) |
|
|
17,428 |
|
Year-to-Date
Six months ended
June 30, 2011
|
|
Agricultural
|
|
|
Earthmoving/
Construction
|
|
|
Consumer
|
|
|
Corporate
Expenses
|
|
|
Consolidated
Totals
|
|
|
|
|
|
|
As Restated
|
|
|
|
|
|
|
|
|
As Restated
|
|
Net sales
|
|
$ |
467,265 |
|
|
$ |
143,406 |
|
|
$ |
74,605 |
|
|
$ |
0 |
|
|
$ |
685,276 |
|
Gross profit (loss)
|
|
|
94,866 |
|
|
|
19,413 |
|
|
|
7,755 |
|
|
|
(1,428 |
) |
|
|
120,606 |
|
Income (loss) from operations
|
|
|
85,668 |
|
|
|
15,990 |
|
|
|
5,737 |
|
|
|
(36,119 |
) |
|
|
71,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended
June 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
326,828 |
|
|
$ |
91,313 |
|
|
$ |
7,963 |
|
|
$ |
0 |
|
|
$ |
426,104 |
|
Gross profit (loss)
|
|
|
52,918 |
|
|
|
7,799 |
|
|
|
1,475 |
|
|
|
(2,202 |
) |
|
|
59,990 |
|
Income (loss) from operations
|
|
|
44,782 |
|
|
|
3,003 |
|
|
|
1,296 |
|
|
|
(21,523 |
) |
|
|
27,558 |
|
TITAN INTERNATIONAL, INC.
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
Corporate Expenses
Quarter
Income from operations on a segment basis does not include corporate expenses or depreciation and amortization expense related to property, plant and equipment carried at the corporate level totaling $12.9 million for the quarter ended June 30, 2011, as compared to $10.4 million for 2010.
Corporate expenses for the quarter ended June 30, 2011, were composed of selling and marketing expenses of approximately $7 million and administrative expenses of approximately $6 million.
Corporate expenses for the quarter ended June 30, 2010, were composed of selling and marketing expenses of approximately $5 million and administrative expenses of approximately $6 million.
Corporate selling and marketing expenses were approximately $3 million higher in the second quarter as the result of higher sales levels.
Year-to-Date
Income from operations on a segment basis does not include corporate expenses or depreciation and amortization expense related to property, plant and equipment carried at the corporate level totaling $36.1 million for the six months ended June 30, 2011, as compared to $21.5 million for 2010.
Corporate expenses for the six months ended June 30, 2011, were composed of selling and marketing expenses of approximately $13 million and administrative expenses of approximately $23 million.
Corporate expenses for the six months ended June 30, 2010, were composed of selling and marketing expenses of approximately $9 million and administrative expenses of approximately $12 million.
Corporate selling and marketing expenses were approximately $4 million higher for the six months ended June 30, 2011 as the result of higher sales levels. Corporate administrative expenses were approximately $10 million higher in the first half of 2011 primarily as the result of an increase in the CEO special performance award due to a rise in the Company’s stock price and stock options expense totaling approximately $7 million and an increase in legal and professional fees of approximately $2 million.
MARKET RISK SENSITIVE INSTRUMENTS
The Company’s risks related to foreign currencies, commodity prices and interest rates are consistent with those for 2010. For more information, see the “Market Risk Sensitive Instruments” discussion in the Company’s Form 10-K for the fiscal year ended December 31, 2010.
PENSIONS
The Company has three frozen defined benefit pension plans and one defined benefit plan that previously purchased a final annuity settlement. These plans are described in Note 20 of the Company’s Notes to Consolidated Financial Statements in the 2010 Annual Report on Form 10-K.
The Company’s recorded liability for pensions is based on a number of assumptions, including discount rates, rates of return on investments, mortality rates and other factors. Certain of these assumptions are determined by the Company with the assistance of outside actuaries. Assumptions are based on past experience and anticipated future trends. These assumptions are reviewed on a regular basis and revised when appropriate. Revisions in assumptions and actual results that differ from the assumptions affect future expenses, cash funding requirements and the carrying value of the related obligations. Titan expects to contribute approximately $2 million to these frozen defined pension plans during the remainder of 2011.
TITAN INTERNATIONAL, INC.
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
LIQUIDITY AND CAPITAL RESOURCES
Cash Flows
As of June 30, 2011, the Company had $114.2 million of cash balances within various bank accounts. This cash balance decreased by $125.3 million from December 31, 2010, due to the following cash flow items.
(amounts in thousands)
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
Cash
|
|
$ |
114,162 |
|
|
$ |
239,500 |
|
Operating cash flows
Summary of cash flows from operating activities:
(amounts in thousands)
|
|
Six months ended June 30,
|
|
|
|
|
|
|
2011
|
|
|
2010
|
|
|
Change
|
|
|
|
As Restated
|
|
|
|
|
|
|
|
Net income
|
|
$ |
22,520 |
|
|
$ |
6,647 |
|
|
$ |
15,873 |
|
Depreciation and amortization
|
|
|
21,146 |
|
|
|
18,635 |
|
|
|
2,511 |
|
Noncash convertible debt
conversion charge
|
|
|
16,135 |
|
|
|
0 |
|
|
|
16,135 |
|
Deferred income tax provision
|
|
|
8,446 |
|
|
|
5,501 |
|
|
|
2,945 |
|
Accounts receivable
|
|
|
(152,495 |
) |
|
|
(50,386 |
) |
|
|
(102,109 |
) |
Inventories
|
|
|
(34,968 |
) |
|
|
(28,282 |
) |
|
|
(6,686 |
) |
Accounts payable
|
|
|
77,736 |
|
|
|
23,790 |
|
|
|
53,946 |
|
Other operating activities
|
|
|
10,848 |
|
|
|
14,901 |
|
|
|
(4,053 |
) |
Cash used for operating activities
|
|
$ |
(30,632 |
) |
|
$ |
(9,194 |
) |
|
$ |
(21,438 |
) |
In the first six months of 2011, operating activities used cash of $30.6 million. This cash was primarily used by increases in accounts receivable and inventory of $152.5 million and $35.0 million, respectively, offset by higher accounts payable of $77.7 million. Net income of $22.5 million included $21.1 million of noncash charges for depreciation and amortization, as well as a noncash convertible debt conversion charge of $16.1 million. Deferred tax assets were reduced by $8.4 million as the Company used current income to reduce the deferred tax asset for previously recorded net operating losses.
In the first six months of 2010, operating activities used cash of $9.2 million. This cash was primarily used by increases in accounts receivable and inventory of $50.4 million and $28.3 million, respectively, offset by higher accounts payable of $23.8 million. Net income of $6.6 million included $18.6 million of noncash charges for depreciation and amortization. Deferred tax assets were reduced by $5.5 million as the Company used current income to reduce the deferred tax asset for previously recorded net operating losses.
Operating cash flows decreased $21.4 million when comparing the six months ended June 30, 2011, to the six months ended June 30, 2010. Net income in the first six months of 2011 was $15.9 million higher than the net income in the first six months of 2010. When comparing the first six months of 2011 to the first six months of 2010, cash flows from accounts receivable decreased $102.1 million. The significant increase in accounts receivable is primarily due to increased sales levels. Also, the Goodyear Latin America farm tire business acquisition did not include accounts receivable. The accounts receivable decrease was partly offset by increases in accounts payable of $53.9 million and a noncash convertible debt conversion charge of $16.1 million.
TITAN INTERNATIONAL, INC.
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
Investing cash flows
Summary of cash flows from investing activities:
(amounts in thousands)
|
|
Six months ended June 30,
|
|
|
|
|
|
|
2011
|
|
|
2010
|
|
|
Change
|
|
Acquisitions
|
|
$ |
(99,118 |
) |
|
$ |
0 |
|
|
$ |
(99,118 |
) |
Capital expenditures
|
|
|
(10,196 |
) |
|
|
(11,735 |
) |
|
|
1,539 |
|
Other investing activities
|
|
|
1,395 |
|
|
|
43 |
|
|
|
1,352 |
|
Cash used for investing activities
|
|
$ |
(107,919 |
) |
|
$ |
(11,692 |
) |
|
$ |
(96,227 |
) |
Net cash used for investing activities was $107.9 million in the first six months of 2011, as compared to $11.7 million in the first six months of 2010. The Company invested a total of $99.1 in acquisitions in the first six months of 2011. Other investing activities relate primarily to fixed asset disposals.
Financing cash flows
Summary of cash flows from financing activities:
(amounts in thousands)
|
|
Six months ended June 30,
|
|
|
|
|
|
|
2011
|
|
|
2010
|
|
|
Change
|
|
Repurchase of senior notes
|
|
$ |
(1,064 |
) |
|
$ |
(49,744 |
) |
|
$ |
48,680 |
|
Term loan borrowing
|
|
|
14,148 |
|
|
|
0 |
|
|
|
14,148 |
|
Proceeds from exercise of stock options
|
|
|
477 |
|
|
|
240 |
|
|
|
237 |
|
Payment of financing fees
|
|
|
0 |
|
|
|
(186 |
) |
|
|
186 |
|
Dividends paid
|
|
|
(387 |
) |
|
|
(353 |
) |
|
|
(34 |
) |
Cash provided by (used for) financing activities
|
|
$ |
13,174 |
|
|
$ |
(50,043 |
) |
|
$ |
63,217 |
|
In the first six months of 2011, cash of $13.2 million was provided by financing activities. This cash was primarily provided by term loan borrowings of $14.1 million used to provide working capital to Titan’s Sao Paulo, Brazil manufacturing facility.
In the first six months of 2010, cash of $50.0 million was used for financing activities. This cash was primarily used for repurchase of senior notes of $49.7 million.
Financing cash flows increased $63.2 million when comparing the first six months of 2011 to the first six months of 2010. This cash flow increase resulted primarily from term loan borrowings in 2011 offset by repurchase of senior notes in 2010.
Other Issues
The Company’s business is subject to seasonal variations in sales that affect inventory levels and accounts receivable balances. Historically, Titan tends to experience higher sales demand in the first and second quarters.
Debt Covenants
The Company’s revolving credit facility (credit facility) contains various covenants and restrictions. The financial covenants in this agreement require that:
·
|
Collateral coverage be equal to or greater than 1.2 times the outstanding revolver balance.
|
·
|
If the 30-day average of the outstanding revolver balance exceeds $70 million, the fixed charge coverage ratio be equal to or greater than a 1.1 to 1.0 ratio.
|
Restrictions include:
·
|
Limits on payments of dividends and repurchases of the Company’s stock.
|
·
|
Restrictions on the ability of the Company to make additional borrowings, or to consolidate, merge or otherwise fundamentally change the ownership of the Company.
|
·
|
Limitations on investments, dispositions of assets and guarantees of indebtedness.
|
·
|
Other customary affirmative and negative covenants.
|
41
TITAN INTERNATIONAL, INC.
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
These covenants and restrictions could limit the Company’s ability to respond to market conditions, to provide for unanticipated capital investments, to raise additional debt or equity capital, to pay dividends or to take advantage of business opportunities, including future acquisitions. The failure by Titan to meet these covenants could result in the Company ultimately being in default on these loan agreements.
The Company is in compliance with these covenants and restrictions as of June 30, 2011. The collateral coverage ratio was not applicable as there were no outstanding borrowings under the revolving credit facility at June 30, 2011. The fixed charge coverage ratio did not apply for the quarter ended June 30, 2011.
Liquidity Outlook
At June 30, 2011, the Company had $114.2 million of cash and cash equivalents and $88.0 million of unused availability under the terms of its credit facility. The availability under the Company’s $100 million credit facility was reduced by $12.0 million for letters of credit used to provide working capital to our Sao Paulo, Brazil manufacturing facility. Titan’s acquisition of Goodyear’s Latin American farm tire business did not include accounts receivable. As a result, during the second quarter Titan obtained $14.3 million in loans to provide working capital for operations at the Sao Paulo, Brazil manufacturing facility. During the second half of the year, Titan does not anticipate significant levels of financing will be required for working capital to fund operations at the Sao Paulo, Brazil manufacturing facility.
Capital expenditures for the remainder of 2011 are forecasted to be approximately $9 million to $11 million. Cash payments for interest are currently forecasted to be approximately $12 million for the remainder of 2011 based on June 30, 2011, debt balances.
In the future, Titan may seek to grow by making acquisitions which will depend on the ability to identify suitable acquisition candidates, to negotiate acceptable terms for their acquisition and to finance those acquisitions.
Subject to the terms of indebtedness, the Company may finance future acquisitions with cash on hand, cash from operations, additional indebtedness and/or by issuing additional equity securities.
Cash on hand, anticipated internal cash flows from operations and utilization of remaining available borrowings are expected to provide sufficient liquidity for working capital needs, capital expenditures and potential acquisitions. If the Company were to exhaust all currently available working capital sources or not meet the financial covenants and conditions of its loan agreements, the Company’s ability to secure additional funding would be negatively impacted.
TITAN INTERNATIONAL, INC.
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
NEW ACCOUNTING STANDARDS
Business Combinations
In December 2010, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2010-29, “Business Combinations (Topic 805) – Disclosure of Supplementary Pro Forma Information for Business Combinations.” This update addresses diversity in practice about the interpretation of the pro forma revenue and earnings disclosure requirements for business combinations. The amendments in this update specify that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. The amendments in this update also expand the supplemental pro forma disclosures under Topic 805 to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. The amendments in this update were effective prospectively for business combinations for which the acquisition date was on or after the beginning of the first annual reporting period beginning on or after December 15, 2010. The adoption of this guidance did not have a material effect on the Company’s financial position, results of operations or cash flows.
Fair Value Measurement
In May 2011, the FASB issued ASU No. 2011-04, “Fair Value Measurement (Topic 820) – Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs.” This update establishes common requirements for measuring fair value and for disclosing information about fair value measurements in accordance with U.S. generally accepted accounting principles (GAAP) and International Financial Reporting Standards (IFRS). The amendments in this update are effective during interim and annual periods beginning after December 15, 2011. The adoption of this update is not expected to have a material effect on the Company’s financial position, results of operations or cash flows.
Comprehensive Income
In June 2011, the FASB issued ASU No. 2011-05, “Comprehensive Income (Topic 220) – Presentation of Comprehensive Income.” The objective of this update is to improve the comparability, consistency, and transparency of financial reporting to increase the prominence of items reported in other comprehensive income. This update requires that all nonowner changes in stockholders’ equity be presented in either a single continuous statement of comprehensive income or in two separate but consecutive statements. The amendments in this update are effective during interim and annual periods beginning after December 15, 2011. The adoption of this update is not expected to have a material effect on the Company’s financial position, results of operations or cash flows.
TITAN INTERNATIONAL, INC.
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
MARKET CONDITIONS AND OUTLOOK
In the first half of 2011, Titan experienced significantly higher sales when compared to the first half of 2010. The higher sales were primarily the result of increased demand in all of the Company’s segments, as well as additional sales resulting from the acquisition of Goodyear’s Latin American farm tire business. In the second half of 2011, the Company expects sales to continue at strong levels.
Energy, raw material and petroleum-based product costs have been volatile and may negatively impact the Company’s margins. Many of Titan’s overhead expenses are fixed; therefore, lower seasonal trends may cause negative fluctuations in quarterly profit margins and affect the financial condition of the Company.
The labor agreements for the Company’s Bryan, Ohio and Freeport, Illinois, facilities expired on November 19, 2010, for the employees covered by their respective collective bargaining agreements, which account for approximately 30% of Titan employees in the United States. As of June 30, 2011, the employees of these two facilities were working without a contract under the terms of the Company’s latest offer. The respective unions have retained their rights to challenge the Company’s actions.
AGRICULTURAL MARKET OUTLOOK
Agricultural market sales were significantly higher in the first half of 2011 when compared to the first half of 2010. The addition of Goodyear’s Latin American farm tire business, and continued strong demand contributed to the higher sales levels. The increase in the global population and the rising middle class in emerging countries may help grow future demand. The gradual increase in the use of biofuels may help sustain future production. Many variables, including weather, grain prices, export markets and future government policies and payments can greatly influence the overall health of the agricultural economy.
EARTHMOVING/CONSTRUCTION MARKET OUTLOOK
Earthmoving and mining sales continue to improve from the low levels of the second half of 2009 aided by increases in metals, oil and gas prices. Although they may fluctuate in the short-term, in the long-term, these prices are expected to remain at levels that are attractive for continued investment, which should help support future earthmoving and mining sales. The decline in the United States housing market continues to cause a lower demand for equipment used for construction. The earthmoving/construction segment is affected by many variables, including commodity prices, road construction, infrastructure, government appropriations, housing starts and the on-going banking and credit issues. For the remainder of 2011, the Company expects an improvement in sales to continue.
CONSUMER MARKET OUTLOOK
Consumer market sales were significantly higher in the second quarter of 2011, when compared to previous quarters. The increase in net sales was primarily the result of the Goodyear Latin American farm tire acquisition agreement, which included supply agreements for certain non-agricultural product sales, which are included in the consumer segment. The supply agreement sales, which currently make up a large portion of consumer market sales, may fluctuate from period to period.
TITAN INTERNATIONAL, INC.
PART I. FINANCIAL INFORMATION
Item 3. Quantitative and Qualitative Disclosures About Market Risk
See the Company’s 2010 Annual Report filed on Form 10-K (Item 7A). There has been no material change in this information.
Item 4. Controls and Procedures
Restatement
On October 25, 2011, management of the Company and Titan’s Audit Committee of the Board of Directors (Audit Committee) concluded that the Company’s consolidated financial statements as of and for the year ended December 31, 2010, contained in its Annual Report on Form 10-K and the unaudited consolidated condensed financial statements for the first and second quarters of 2011 included in the Company’s Quarterly Reports on Form 10-Q for the quarters ended March 31, 2011 and June 30, 2011 should no longer be relied upon as a result of the error described in the following paragraph.
In the third quarter of 2008, the Company began manufacturing the first generation (Gen 1) of its super giant tires. In the fourth quarter of 2009, the Company ceased manufacturing Gen 1 tires due to the creation of the second generation (Gen 2) of super giant tires which began production in the first quarter of 2010. During the fourth quarter of 2010, the Company recorded a $5.1 million charge to reduce the remaining Gen 1 tire inventory to an estimated market value of $10.6 million. In October of 2011, the Company determined that the analysis performed in the fourth quarter of 2010 that created the $5.1 million adjustment was not reflective of all the facts and circumstances that existed at December 31, 2010. After reconsidering the facts and circumstances that existed at December 31, 2010, the Company determined that the estimated market value of the Gen 1 tires that remained as of December 31, 2010 was $0.7 million. Accordingly, the Company is restating its consolidated financial statements as of and for the year ended December 31, 2010 to reflect an additional charge of $9.8 million for its Gen 1 inventory. In addition, this Form 10-Q/A reflects the reversal of a related inventory decrease of $0.4 million which was previously recorded in the quarter ended June 30, 2011. In connection with this restatement, management determined there is a deficiency in the internal control relating to the valuation of Gen 1 inventory that should be classified as a material weakness.
Evaluation of Disclosure Controls and Procedures (Restated)
In the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011, originally filed on July 27, 2011, the Company’s principal executive officer and principal financial officer concluded the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) were effective as of June 30, 2011. In connection with the Company’s decision to restate the June 30, 2011 consolidated condensed financial statements, the Company’s principal executive officer and principal financial officer, re-evaluated the effectiveness of the design and operation of Titan’s disclosure controls and procedures and have concluded that the Company’s disclosure controls and procedures were not effective as of June 30, 2011, as a result of the material weakness related to the valuation of Gen 1 tires as discussed below.
A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statement will not be prevented or detected on a timely basis. Based on management’s reassessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2010, management concluded that the Company’s internal control over financial reporting was not effective as of December 31, 2010, due to the fact that there was a material weakness related to its accounting for inventory. Specifically, the Company’s control with respect to its valuation of certain tire inventory (Gen 1) did not accurately calculate the decline in value as of December 31, 2010. This control deficiency resulted in the restatement of the Company’s 2010 annual consolidated financial statements and its interim financial information for the quarterly periods ended March 31 and June 30, 2011. If not remediated, this control deficiency could result in future material misstatement to inventory and cost of goods sold within the Company’s financial statements.
TITAN INTERNATIONAL, INC.
PART I. FINANCIAL INFORMATION
Remediation Plan
Management and the Board of Directors are committed to the continued improvement of the Company’s overall system of internal control over financial reporting. Management believes the remediation measures described below will remediate the identified control deficiency and strengthen the Company’s internal control over financial reporting.
Management will implement the following measures to remediate the internal control deficiency with respect to its valuation of Gen 1 inventory.
·
|
The methodology for computing the market value of the Gen 1 inventory will be re-evaluated to accurately calculate the market value of the Gen 1 inventory. To enhance this methodology, the Company will utilize more critical analysis of relevant market information used to determine inventory market value.
|
·
|
When calculating the market value of the Gen 1 inventory, the Company will use input from a variety of Titan personnel including management, accounting, and sales, as well as any information available to Titan from outside sources.
|
Changes in Internal Controls
There were no material changes in internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) that occurred during the second quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Because of its inherent limitations, internal controls over financial reporting may not prevent or detect misstatements. Also, projections of any evaluations of the effectiveness to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
TITAN INTERNATIONAL, INC.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
The Company is a party to routine legal proceedings arising out of the normal course of business. Although it is not possible to predict with certainty the outcome of these unresolved legal actions or the range of possible loss, the Company believes at this time that none of these actions, individually or in the aggregate, will have a material adverse affect on the consolidated financial condition, results of operations or cash flows of the Company. However, due to the difficult nature of predicting unresolved and future legal claims, the Company cannot anticipate or predict the material adverse effect on its consolidated financial condition, results of operations or cash flows as a result of efforts to comply with or its liabilities pertaining to legal judgments.
Item 1A. Risk Factors
See the Company’s 2010 Annual Report filed on Form 10-K (Item 1A). There has been no material change in this information.
Item 6. Exhibits
31.1
|
Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.2
|
Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
32
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
TITAN INTERNATIONAL, INC.
|
|
(Registrant)
|
Date:
|
November 9, 2011
|
By:
|
/s/ MAURICE M. TAYLOR JR.
|
|
|
Maurice M. Taylor Jr.
|
|
|
Chairman and Chief Executive Officer
(Principal Executive Officer)
|
|
By:
|
/s/ PAUL G. REITZ
|
|
|
Paul G. Reitz
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial Officer)
|