Edgar Filing: EVEREST REINSURANCE HOLDINGS INC

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED:

June 30, 2018

Commission file number:

1-14527

EVEREST REINSURANCE HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

Delaware		22-3263609
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

477 Martinsville Road

Post Office Box 830

Liberty Corner, New Jersey 07938-0830

(908) 604-3000

(Address, including zip code, and telephone number, including area code,

of registrant's principal executive office)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

YES

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer		Accelerated filer
Non-accelerated filer	X	Smaller reporting company
(Do not check if smaller reporting company)		Emerging growth company

Indicate by check mark if the registrant is an emerging growth company and has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange act.

YES

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

YES

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

		Number of Shares Outstanding
Class		At August 1, 2018
Common Shares, $0.01 par value		1,000

The Registrant meets the conditions set forth in General Instruction H (1)(a) and (b) of Form 10-Q and is therefore filing this form with the reduced disclosure format permitted by General Instruction H of Form 10-Q.

EVEREST REINSURANCE HOLDINGS, INC.

Table of Contents

Form 10-Q

Page

PART I

FINANCIAL INFORMATION


Item 1.	Financial Statements

	Consolidated Balance Sheets at June 30, 2018 (unaudited) and
		December 31, 2017	1

	Consolidated Statements of Operations and Comprehensive Income (Loss) for the
		three and six months ended June 30, 2018 and 2017 (unaudited)	2

	Consolidated Statements of Changes in Stockholder's Equity for the three and
		six months ended June 30, 2018 and 2017 (unaudited)	3

	Consolidated Statements of Cash Flows for the six months ended
		June 30, 2018 and 2017 (unaudited)	4

	Notes to Consolidated Interim Financial Statements (unaudited)		5

Item 2.	Management's Discussion and Analysis of Financial Condition and
		Results of Operation	31

Item 3.	Quantitative and Qualitative Disclosures About Market Risk		48

Item 4.	Controls and Procedures		48

PART II

OTHER INFORMATION


Item 1.	Legal Proceedings	48

Item 1A.	Risk Factors	49

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	49

Item 3.	Defaults Upon Senior Securities	49

Item 4.	Mine Safety Disclosures	49

Item 5.	Other Information	49

Item 6.	Exhibits	49

EVEREST REINSURANCE HOLDINGS, INC.

CONSOLIDATED BALANCE SHEETS

	June 30,			December 31,
(Dollars in thousands, except par value per share)	2018			2017
	(unaudited)
ASSETS:
Fixed maturities - available for sale, at market value	$	5,031,141		$	4,971,921
(amortized cost: 2018, $5,075,029; 2017, $4,927,622)
Fixed maturities - available for sale, at fair value		3,192			-
Equity securities - available for sale, at fair value		942,900			822,375
Short-term investments		192,287			241,506
Other invested assets (cost: 2018, $866,782; 2017, $835,597)		866,782			838,694
Other invested assets, at fair value		1,705,037			1,807,473
Cash		364,850			229,552
Total investments and cash		9,106,189			8,911,521
Note receivable - affiliated		250,000			250,000
Accrued investment income		38,638			35,376
Premiums receivable		1,332,313			1,301,827
Reinsurance receivables - unaffiliated		1,247,968			1,180,648
Reinsurance receivables - affiliated		4,232,094			4,940,039
Income taxes		106,310			87,110
Funds held by reinsureds		227,546			210,939
Deferred acquisition costs		308,615			307,741
Prepaid reinsurance premiums		352,842			346,708
Other assets		324,322			316,603
TOTAL ASSETS	$	17,526,837		$	17,888,512

LIABILITIES:
Reserve for losses and loss adjustment expenses	$	9,287,561		$	9,343,028
Unearned premium reserve		1,660,783			1,607,622
Funds held under reinsurance treaties		43,939			40,536
Other net payable to reinsurers		414,007			491,299
4.868% Senior notes due 6/1/2044		396,894			396,834
6.6% Long term notes due 5/1/2067		236,610			236,561
Accrued interest on debt and borrowings		3,010			2,727
Unsettled securities payable		49,274			25,338
Other liabilities		387,713			331,844
Total liabilities		12,479,791			12,475,789

Commitments and Contingencies (Note 6)

STOCKHOLDER'S EQUITY:
Common stock, par value: $0.01; 3,000 shares authorized;
1,000 shares issued and outstanding (2018 and 2017)		-			-
Additional paid-in capital		387,936			387,841
Accumulated other comprehensive income (loss), net of deferred income tax expense
(benefit) of ($24,408) at 2018 and ($299) at 2017		(91,581	)		(942	)
Retained earnings		4,750,691			5,025,824
Total stockholder's equity		5,047,046			5,412,723
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY	$	17,526,837		$	17,888,512

The accompanying notes are an integral part of the consolidated financial statements.

EVEREST REINSURANCE HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE INCOME (LOSS)

	Three Months Ended						Six Months Ended
	June 30,						June 30,
(Dollars in thousands)	2018			2017			2018			2017
	(unaudited)						(unaudited)
REVENUES:
Premiums earned	$	1,179,836		$	468,197		$	2,295,846		$	939,252
Net investment income		72,070			71,900			141,979			132,749
Net realized capital gains (losses):
Other-than-temporary impairments on fixed maturity securities		(872	)		(1,574	)		(907	)		(2,706	)
Other-than-temporary impairments on fixed maturity securities
transferred to other comprehensive income (loss)		-			-			-			-
Other net realized capital gains (losses)		(41,399	)		(90,717	)		(101,565	)		28,183
Total net realized capital gains (losses)		(42,271	)		(92,291	)		(102,472	)		25,477
Other income (expense)		77,682			10,655			2,805			20,510
Total revenues		1,287,317			458,461			2,338,158			1,117,988

CLAIMS AND EXPENSES:
Incurred losses and loss adjustment expenses		1,228,760			297,228			1,942,015			586,950
Commission, brokerage, taxes and fees		288,002			60,513			544,459			113,020
Other underwriting expenses		74,226			64,197			151,577			124,092
Corporate expenses		1,513			1,512			5,109			5,109
Interest, fee and bond issue cost amortization expense		7,623			7,954			14,936			16,813
Total claims and expenses		1,600,124			431,404			2,658,096			845,984

INCOME (LOSS) BEFORE TAXES		(312,807	)		27,057			(319,938	)		272,004
Income tax expense (benefit)		(47,399	)		(8,601	)		(42,358	)		67,168

NET INCOME (LOSS)	$	(265,408	)	$	35,658		$	(277,580	)	$	204,836

Other comprehensive income (loss), net of tax:
Unrealized appreciation (depreciation) ("URA(D)") on securities arising during the period		(18,165	)		3,825			(64,987	)		13,264
Less: reclassification adjustment for realized losses (gains) included in net income (loss)		154			(3,477	)		(4,681	)		(6,944	)
Total URA(D) on securities arising during the period		(18,011	)		348			(69,668	)		6,320

Foreign currency translation adjustments		(20,812	)		5,372			(22,154	)		8,939

Reclassification adjustment for amortization of net (gain) loss included in net income (loss)		1,815			2,004			3,630			4,008
Total benefit plan net gain (loss) for the period		1,815			2,004			3,630			4,008
Total other comprehensive income (loss), net of tax		(37,008	)		7,724			(88,192	)		19,267

COMPREHENSIVE INCOME (LOSS)	$	(302,416	)	$	43,382		$	(365,772	)	$	224,103

The accompanying notes are an integral part of the consolidated financial statements.

EVEREST REINSURANCE HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF

CHANGES IN STOCKHOLDER'S EQUITY

	Three Months Ended						Six Months Ended
	June 30,						June 30,
(Dollars in thousands, except share amounts)	2018			2017			2018			2017
	(unaudited)						(unaudited)
COMMON STOCK (shares outstanding):
Balance, beginning of period		1,000			1,000			1,000			1,000
Balance, end of period		1,000			1,000			1,000			1,000

ADDITIONAL PAID-IN CAPITAL:
Balance, beginning of period	$	387,889		$	387,637		$	387,841		$	387,567
Share-based compensation plans		47			68			95			138
Balance, end of period		387,936			387,705			387,936			387,705

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS),
NET OF DEFERRED INCOME TAXES:
Balance, beginning of period		(54,573	)		(24,772	)		(942	)		(36,315	)
Net increase (decrease) during the period		(37,008	)		7,724			(88,192	)		19,267
Cumulative change due to adoption of Accounting Standards Update 2016-01		-			-			(2,447	)		-
Balance, end of period		(91,581	)		(17,048	)		(91,581	)		(17,048	)

RETAINED EARNINGS:
Balance, beginning of period		5,016,099			5,116,479			5,025,824			4,947,301
Net income (loss)		(265,408	)		35,658			(277,580	)		204,836
Cumulative change due to adoption of Accounting Standards Update 2016-01		-			-			2,447			-
Balance, end of period		4,750,691			5,152,137			4,750,691			5,152,137

TOTAL STOCKHOLDER'S EQUITY, END OF PERIOD	$	5,047,046		$	5,522,794		$	5,047,046		$	5,522,794

The accompanying notes are an integral part of the consolidated financial statements.

EVEREST REINSURANCE HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

	Six Months Ended
	June 30,
(Dollars in thousands)	2018			2017
	(unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)	$	(277,580	)	$	204,836
Adjustments to reconcile net income to net cash provided by operating activities:
Decrease (increase) in premiums receivable		(31,486	)		(213,530	)
Decrease (increase) in funds held by reinsureds, net		(13,233	)		2,353
Decrease (increase) in reinsurance receivables		627,965			(115,273	)
Decrease (increase) in income taxes		4,652			14,411
Decrease (increase) in prepaid reinsurance premiums		(6,626	)		(184,385	)
Increase (decrease) in reserve for losses and loss adjustment expenses		(34,332	)		(55,590	)
Increase (decrease) in unearned premiums		54,516			111,848
Increase (decrease) in other net payable to reinsurers		(76,825	)		89,702
Increase (decrease) in losses in course of payment		78,740			250,153
Change in equity adjustments in limited partnerships		(29,160	)		(8,728	)
Distribution of limited partnership income		28,278			12,483
Change in other assets and liabilities, net		14,713			(10,029	)
Non-cash compensation expense		5,903			5,186
Amortization of bond premium (accrual of bond discount)		3,478			9,107
Net realized capital (gains) losses		102,472			(25,477	)
Net cash provided by (used in) operating activities		451,475			87,067

CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from fixed maturities matured/called - available for sale, at market value		416,065			555,649
Proceeds from fixed maturities sold - available for sale, at market value		368,858			652,490
Proceeds from fixed maturities sold - available for sale, at fair value		1,065			-
Proceeds from equity securities sold - available for sale, at fair value		429,927			249,653
Distributions from other invested assets		941,415			1,018,997
Cost of fixed maturities acquired - available for sale, at market value		(971,395	)		(1,348,415	)
Cost of fixed maturities acquired - available for sale, at fair value		(4,381	)		-
Cost of equity securities acquired - available for sale, at fair value		(555,998	)		(237,894	)
Cost of other invested assets acquired		(964,209	)		(1,182,157	)
Net change in short-term investments		47,613			130,362
Net change in unsettled securities transactions		(16,558	)		6,648
Net cash provided by (used in) investing activities		(307,598	)		(154,667	)

CASH FLOWS FROM FINANCING ACTIVITIES:
Tax benefit from share-based compensation, net of expense		(3,362	)		(5,048	)
Net cash provided by (used in) financing activities		(3,362	)		(5,048	)

EFFECT OF EXCHANGE RATE CHANGES ON CASH		(5,217	)		17,419

Net increase (decrease) in cash		135,298			(55,229	)
Cash, beginning of period		229,552			297,794
Cash, end of period	$	364,850		$	242,565

SUPPLEMENTAL CASH FLOW INFORMATION:
Income taxes paid (recovered)	$	(46,386	)	$	52,641
Interest paid		14,544			17,608

The accompanying notes are an integral part of the consolidated financial statements.

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)

For the Three and Six Months Ended June 30, 2018 and 2017

1. GENERAL

As used in this document, "Holdings" means Everest Reinsurance Holdings, Inc., a Delaware company and direct subsidiary of Everest Underwriting Group (Ireland) Limited ("Holdings Ireland"); "Group" means Everest Re Group, Ltd. (Holdings Ireland's parent); "Bermuda Re" means Everest Reinsurance (Bermuda), Ltd., a subsidiary of Group; "Everest Re" means Everest Reinsurance Company and its subsidiaries, a subsidiary of Holdings (unless the context otherwise requires) and the "Company" means Holdings and its subsidiaries.

During the third quarter of 2016, the Company established domestic subsidiaries, Everest Premier Insurance Company ("Everest Premier") and Everest Denali Insurance Company ("Everest Denali"), which will be used in the continued expansion of the Insurance operations.

2. BASIS OF PRESENTATION

The unaudited consolidated financial statements of the Company for the three and six months ended June 30, 2018 and 2017 include all adjustments, consisting of normal recurring accruals, which, in the opinion of management, are necessary for a fair statement of the results on an interim basis. Certain financial information, which is normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"), has been omitted since it is not required for interim reporting purposes. The December 31, 2017 consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by GAAP. The results for the three and six months ended June 30, 2018 and 2017 are not necessarily indicative of the results for a full year. These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the years ended December 31, 2017, 2016 and 2015 included in the Company's most recent Form 10-K filing.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities (and disclosure of contingent assets and liabilities) at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Ultimate actual results could differ, possibly materially, from those estimates.

All intercompany accounts and transactions have been eliminated.

Certain reclassifications and format changes have been made to prior years' amounts to conform to the 2018 presentation.

Application of Recently Issued Accounting Standard Changes.

Accounting for Deferred Taxes in Accumulated Other Comprehensive Income (AOCI). In February 2018, FASB issued ASU 2018-02 which outlines guidance on the treatment of trapped deferred taxes contained within AOCI on the consolidated balance sheets. The new guidance allows the amount of trapped deferred taxes in AOCI, resulting from the change in the U.S. tax rate from 35% to 21% upon enactment of the Tax Cuts and Jobs Act ("TCJA"), to be reclassed as part of retained earnings in the consolidated balance sheets. The guidance is effective for annual and interim reporting periods beginning after December 15, 2018, but early adoption is allowed. The Company has decided to early adopt the guidance as of December 31, 2017. The adoption resulted in a reclass of $325 thousand between AOCI and retained earnings during the fourth quarter of 2017.

Accounting for Impact on Income Taxes due to Tax Reform. In December 2017, the SEC issued Staff Accounting Bulletin ("SAB") 118 which provides guidance on the application of FASB Accounting Standards Codification ("ASC") Topic 740, Income Taxes, due to the enactment of TCJA. SAB 118 became effective upon release. The Company has adopted the provisions of SAB 118 with respect to measuring the tax effects for the modifications to the determination of tax basis loss reserves. Because of uncertainty in how the Internal Revenue Service ("IRS") intends to implement the modifications and the necessary transition calculation, the Company has determined that a reasonable estimate cannot be determined and has followed the provisions of the tax laws that were in effect prior to the modifications. In 2018, the Company expects to record adjustments to the amount of tax expense it recorded in 2017 with respect to the TCJA as estimated amounts are finalized. Further adjustments are not expected to have a material impact on the Company's financial statements.

Amortization of Bond Premium. In March 2017, FASB issued ASU 2017-08 which outlines guidance on the amortization period for premium on callable debt securities. The new guidance requires that the premium on callable debt securities be amortized through the earliest call date rather than through the maturity date of the callable security. The guidance is effective for annual and interim reporting periods beginning after December 15, 2019. The Company does not expect the adoption of ASU 2017-08 to have a material impact on its financial statements.

Presentation and Disclosure of Net Periodic Benefit Costs. In March 2017, FASB issued ASU 2017-07 which outlines guidance on the presentation of net periodic costs of benefit plans. The new guidance requires that the service cost component of net periodic benefit costs be reported within the same line item of the statements of operations as other compensation costs are reported. Other components of net periodic benefit costs should be reported separately. Footnote disclosure is required to state within which line items of the statements of operations the components are reported. The guidance is effective for annual and interim reporting periods beginning after December 15, 2017. The Company adopted the guidance effective January 1, 2018. The adoption of ASU 2017-07 did not have a material impact on the Company's financial statements.

Disclosure of Restricted Cash. In November 2016, FASB issued ASU 2016-18 and in August 2016, FASB issued ASU 2016-15 which outlines guidance on the presentation in the statements of cash flows of changes in restricted cash. The new guidance requires that the statements of cash flows should reflect all changes in cash, cash equivalents and restricted cash in total and not segregated individually. The guidance is effective for annual and interim reporting periods beginning after December 15, 2017. The Company adopted the guidance effective January 1, 2018. The adoption of ASU 2016-18 and ASU 2016-15 did not have a material impact on the Company's financial statements.

Intra-Entity Asset Transfers. In October 2016, FASB issued ASU 2016-16 which outlines guidance on the tax accounting for intra-entity asset sales and transfers, other than inventory. The new guidance requires that reporting entities recognize tax expense from the intra-entity transfer of an asset in the seller's tax jurisdiction at the time of transfer and recognize any deferred tax asset in the buyer's tax jurisdiction at the time of transfer. The guidance is effective for annual and interim reporting periods beginning after December 15, 2017. The Company adopted the guidance effective January 1, 2018. The adoption of ASU 2016-16 did not have a material impact on the Company's financial statements.

Valuation of Financial Instruments. In June 2016, FASB issued ASU 2016-13 which outline guidance on the valuation of and accounting for assets measured at amortized cost and available for sale debt securities. The carrying value of assets measured at amortized cost will now be presented as the amount expected to be collected on the financial asset (amortized cost less an allowance for credit losses valuation account). Available for sale debt securities will now record credit losses through an allowance for credit losses, which will be limited to the amount by which fair value is below amortized cost. The guidance is effective for annual and interim reporting periods beginning after December 15, 2019. The Company is currently evaluating the impact of the adoption of ASU 2016-13 on its financial statements.

Leases. In February 2016, FASB issued ASU 2016-02 which outlines new guidance on the accounting for leases. The new guidance requires the recognition of lease assets and lease liabilities on the balance sheets for most leases that were previously deemed operating leases and required only lease expense presentation in the statements of operations. The guidance is effective for annual and interim reporting periods beginning after December 15, 2018. The Company is currently evaluating the impact of the adoption of ASU 2016-02 on its financial statements.

Recognition and Measurement of Financial Instruments. In January 2016, the FASB issued ASU 2016-01 which outlines revised guidance on the accounting for equity investments. The new guidance states that all equity investments in unconsolidated entities will be measured at fair value, with the change in value being recorded through the income statement rather than being recorded within other comprehensive income. The updated guidance is effective for annual and interim reporting periods beginning after December 15, 2017. The Company adopted the guidance effective January 1, 2018. The adoption of ASU 2016-01 resulted in a cumulative change adjustment of $2,447 thousand between AOCI and retained earnings, which is disclosed separately within the consolidated statement of changes in shareholders equity.

Disclosures about Short-Duration Contracts. In May 2015, the FASB issued ASU 2015-09, authoritative guidance regarding required disclosures associated with short duration insurance contracts. The new disclosure requirements focus on information about initial claim estimates and subsequent claim estimate adjustment, methodologies in estimating claims and the timing, frequency and severity of claims related to short duration insurance contracts. This guidance is effective for annual reporting periods beginning after December 15, 2015 and interim reporting periods beginning after December 15, 2016. The Company implemented this guidance effective in the fourth quarter of 2016.

Revenue Recognition. In May 2014, the FASB issued ASU 2014-09 and in August 2015, FASB issued ASU 2015-14 which outline revised guidance on the recognition of revenue arising from contracts with customers. The new guidance states that reporting entities should apply certain steps to determine when revenue should be recognized, based upon fulfillment of performance obligations to complete contracts. The updated guidance is effective for annual and interim reporting periods beginning after December 15, 2017. The Company adopted the guidance effective January 1, 2018. The adoption of ASU 2014-09 and ASU 2015-14 did not have a material impact on the Company's financial statements.

Any issued guidance and pronouncements, other than those directly referenced above, are deemed by the Company to be either not applicable or immaterial to its financial statements.

3. INVESTMENTS

The amortized cost, market value and gross unrealized appreciation and depreciation of available for sale, fixed maturity, investments, carried at market value and other-than-temporary impairments ("OTTI") in accumulated other comprehensive income ("AOCI") are as follows for the periods indicated:

	At June 30, 2018
	Amortized		Unrealized		Unrealized			Market		OTTI in AOCI
(Dollars in thousands)	Cost		Appreciation		Depreciation			Value		(a)
Fixed maturity securities
U.S. Treasury securities and obligations of
U.S. government agencies and corporations	$	728,275	$	1,066	$	(16,216	)	$	713,125	$	-
Obligations of U.S. states and political subdivisions		525,088		14,730		(1,934	)		537,884		420
Corporate securities		2,130,519		14,265		(41,705	)		2,103,079		175
Asset-backed securities		127,848		44		(1,435	)		126,457		-
Mortgage-backed securities
Commercial		50,092		-		(873	)		49,219		-
Agency residential		129,801		477		(3,458	)		126,820		-
Non-agency residential		23		4		-			27		-
Foreign government securities		501,389		13,697		(10,788	)		504,298		-
Foreign corporate securities		881,994		13,383		(25,145	)		870,232		276
Total fixed maturity securities	$	5,075,029	$	57,666	$	(101,554	)	$	5,031,141	$	871

	At December 31, 2017
	Amortized		Unrealized		Unrealized			Market		OTTI in AOCI
(Dollars in thousands)	Cost		Appreciation		Depreciation			Value		(a)
Fixed maturity securities
U.S. Treasury securities and obligations of
U.S. government agencies and corporations	$	671,449	$	658	$	(7,594	)	$	664,513	$	-
Obligations of U.S. states and political subdivisions		563,789		22,124		(444	)		585,469		-
Corporate securities		2,009,665		28,003		(13,459	)		2,024,209		129
Asset-backed securities		138,203		207		(386	)		138,024		-
Mortgage-backed securities
Commercial		52,121		115		(485	)		51,751		-
Agency residential		114,435		511		(1,658	)		113,288		-
Non-agency residential		51		7		-			58		-
Foreign government securities		514,048		17,065		(7,493	)		523,620		-
Foreign corporate securities		863,861		20,121		(12,993	)		870,989		377
Total fixed maturity securities	$	4,927,622	$	88,811	$	(44,512	)	$	4,971,921	$	506

^(a) Represents the amount of OTTI recognized in AOCI. Amount includes unrealized gains and losses on impaired securities relating to changes in the value of such securities subsequent to the impairment measurement date.

The amortized cost and market value of fixed maturity securities are shown in the following tables by contractual maturity. Mortgage-backed securities are generally more likely to be prepaid than other fixed maturity securities. As the stated maturity of such securities may not be indicative of actual maturities, the totals for mortgage-backed and asset-backed securities are shown separately.

	At June 30, 2018				At December 31, 2017
	Amortized		Market		Amortized		Market
(Dollars in thousands)	Cost		Value		Cost		Value
Fixed maturity securities – available for sale
Due in one year or less	$	409,551	$	408,261	$	319,858	$	320,746
Due after one year through five years		2,642,246		2,599,253		2,601,898		2,595,237
Due after five years through ten years		1,123,408		1,120,995		1,051,431		1,069,617
Due after ten years		592,060		600,110		649,625		683,200
Asset-backed securities		127,848		126,457		138,203		138,024
Mortgage-backed securities
Commercial		50,092		49,219		52,121		51,751
Agency residential		129,801		126,819		114,435		113,288
Non-agency residential		23		27		51		58
Total fixed maturity securities	$	5,075,029	$	5,031,141	$	4,927,622	$	4,971,921

The changes in net unrealized appreciation (depreciation) for the Company's investments are derived from the following sources for the periods as indicated:

	Three Months Ended						Six Months Ended
	June 30,						June 30,
(Dollars in thousands)	2018			2017			2018			2017
Increase (decrease) during the period between the market value and cost
of investments carried at market value, and deferred taxes thereon:
Fixed maturity securities	$	(23,064	)	$	32		$	(88,552	)	$	12,274
Fixed maturity securities, other-than-temporary impairment		266			(317	)		365			(3,816	)
Other invested assets		-			821			-			1,265
Change in unrealized appreciation (depreciation), pre-tax		(22,798	)		536			(88,187	)		9,723
Deferred tax benefit (expense)		4,843			(299	)		18,596			(4,739	)
Deferred tax benefit (expense), other-than-temporary impairment		(56	)		111			(77	)		1,336
Change in unrealized appreciation (depreciation),
net of deferred taxes, included in stockholder's equity	$	(18,011	)	$	348		$	(69,668	)	$	6,320

The Company frequently reviews all of its fixed maturity, available for sale securities for declines in market value and focuses its attention on securities whose fair value has fallen below 80% of their amortized cost at the time of review. The Company then assesses whether the decline in value is temporary or other-than-temporary. In making its assessment, the Company evaluates the current market and interest rate environment as well as specific issuer information. Generally, a change in a security's value caused by a change in the market, interest rate or foreign exchange environment does not constitute an other-than-temporary impairment, but rather a temporary decline in market value. Temporary declines in market value are recorded as unrealized losses in accumulated other comprehensive income (loss). If the Company determines that the decline is other-than-temporary and the Company does not have the intent to sell the security; and it is more likely than not that the Company will not have to sell the security before recovery of its cost basis, the carrying value of the investment is written down to fair value. The fair value adjustment that is credit or foreign exchange related is recorded in net realized capital gains (losses) in the Company's consolidated statements of operations and comprehensive income (loss). The fair value adjustment that is non-credit related is recorded as a component of other comprehensive income (loss), net of tax, and is included in accumulated other comprehensive income (loss) in the Company's consolidated balance sheets. The Company's assessments are based on the issuers' current and expected future financial position, timeliness with respect to interest and/or principal payments, speed of repayments and any applicable credit enhancements or breakeven constant default rates on mortgage-backed and asset-backed securities, as well as relevant information provided by rating agencies, investment advisors and analysts.

Retrospective adjustments are employed to recalculate the values of asset-backed securities. All of the Company's asset-backed and mortgage-backed securities have a pass-through structure. Each acquisition lot is reviewed to recalculate the effective yield. The recalculated effective yield is used to derive a book value as if the new yield were applied at the time of acquisition. Outstanding principal factors from the time of acquisition to the adjustment date are used to calculate the prepayment history for all applicable securities. Conditional prepayment rates, computed with life to date factor histories and weighted average maturities, are used in the calculation of projected prepayments for pass-through security types.

The tables below display the aggregate market value and gross unrealized depreciation of fixed maturity securities, by security type and contractual maturity, in each case subdivided according to length of time that individual securities had been in a continuous unrealized loss position for the periods indicated:

	Duration of Unrealized Loss at June 30, 2018 By Security Type
	Less than 12 months					Greater than 12 months					Total
			Gross					Gross					Gross
			Unrealized					Unrealized					Unrealized
(Dollars in thousands)	Market Value		Depreciation			Market Value		Depreciation			Market Value		Depreciation
Fixed maturity securities - available for sale
U.S. Treasury securities and obligations of
U.S. government agencies and corporations	$	440,894	$	(8,405	)	$	220,276	$	(7,811	)	$	661,170	$	(16,216	)
Obligations of U.S. states and political subdivisions		45,254		(651	)		36,939		(1,283	)		82,193		(1,934	)
Corporate securities		1,196,780		(29,005	)		210,326		(12,700	)		1,407,106		(41,705	)
Asset-backed securities		80,247		(1,286	)		12,959		(149	)		93,206		(1,435	)
Mortgage-backed securities
Commercial		38,395		(497	)		10,825		(376	)		49,220		(873	)
Agency residential		40,493		(935	)		59,936		(2,523	)		100,429		(3,458	)
Foreign government securities		172,660		(2,290	)		144,064		(8,498	)		316,724		(10,788	)
Foreign corporate securities		389,435		(11,683	)		162,554		(13,462	)		551,989		(25,145	)
Total fixed maturity securities	$	2,404,158	$	(54,752	)	$	857,879	$	(46,802	)	$	3,262,037	$	(101,554	)

	Duration of Unrealized Loss at June 30, 2018 By Maturity
	Less than 12 months					Greater than 12 months					Total
			Gross					Gross					Gross
			Unrealized					Unrealized					Unrealized
(Dollars in thousands)	Market Value		Depreciation			Market Value		Depreciation			Market Value		Depreciation
Fixed maturity securities
Due in one year or less	$	163,878	$	(1,028	)	$	36,644	$	(3,527	)	$	200,522	$	(4,555	)
Due in one year through five years		1,386,748		(27,598	)		575,246		(29,483	)		1,961,994		(57,081	)
Due in five years through ten years		519,971		(12,892	)		125,330		(9,461	)		645,301		(22,353	)
Due after ten years		174,426		(10,516	)		36,939		(1,283	)		211,365		(11,799	)
Asset-backed securities		80,247		(1,286	)		12,959		(149	)		93,206		(1,435	)
Mortgage-backed securities		78,888		(1,432	)		70,761		(2,899	)		149,649		(4,331	)
Total fixed maturity securities	$	2,404,158	$	(54,752	)	$	857,879	$	(46,802	)	$	3,262,037	$	(101,554	)

The aggregate market value and gross unrealized losses related to investments in an unrealized loss position at June 30, 2018 were $3,262,037 thousand and $101,554 thousand, respectively. The market value of securities for the single issuer (the United States government) whose securities comprised the largest unrealized loss position at June 30, 2018, did not exceed 13.2% of the overall market value of the Company's fixed maturity securities. The market value of securities for the issuer with the second largest unrealized loss comprised less than 1.0% of the company's fixed maturity securities. In addition, as indicated on the above table, there was no significant concentration of unrealized losses in any one market sector. The $54,752 thousand of unrealized losses related to fixed maturity securities that have been in an unrealized loss position for less than one year were generally comprised of domestic and foreign corporate securities, U.S. government agencies and corporations and foreign government securities. Of these unrealized losses, $39,887 thousand were related to securities that were rated investment grade by at least one nationally recognized statistical rating agency. The $46,802 thousand of unrealized losses related to fixed maturity securities in an unrealized loss position for more than one year related primarily due to foreign and domestic corporate securities, foreign government securities, U.S. government agencies and corporations and agency residential mortgage-backed securities. Of these unrealized losses $45,389 thousand were related to securities that were rated investment grade by at least one nationally recognized

statistical rating agency. There was no gross unrealized depreciation for mortgage-backed securities related to sub-prime and alt-A loans. In all instances, there were no projected cash flow shortfalls to recover the full book value of the investments and the related interest obligations. The mortgage-backed securities still have excess credit coverage and are current on interest and principal payments.

The Company, given the size of its investment portfolio and capital position, does not have the intent to sell these securities; and it is more likely than not that the Company will not have to sell the security before recovery of its cost basis. In addition, all securities currently in an unrealized loss position are current with respect to principal and interest payments.

	Duration of Unrealized Loss at December 31, 2017 By Security Type
	Less than 12 months					Greater than 12 months					Total
			Gross					Gross					Gross
			Unrealized					Unrealized					Unrealized
(Dollars in thousands)	Market Value		Depreciation			Market Value		Depreciation			Market Value		Depreciation
Fixed maturity securities - available for sale
U.S. Treasury securities and obligations of
U.S. government agencies and corporations	$	446,963	$	(2,921	)	$	198,684	$	(4,673	)	$	645,647	$	(7,594	)
Obligations of U.S. states and political subdivisions		4,400		(27	)		37,886		(417	)		42,286		(444	)
Corporate securities		455,431		(6,674	)		216,715		(6,785	)		672,146		(13,459	)
Asset-backed securities		75,196		(328	)		7,991		(58	)		83,187		(386	)
Mortgage-backed securities
Commercial		26,650		(264	)		5,972		(221	)		32,622		(485	)
Agency residential		46,234		(322	)		58,135		(1,336	)		104,369		(1,658	)
Foreign government securities		159,852		(1,567	)		121,018		(5,926	)		280,870		(7,493	)
Foreign corporate securities		263,547		(4,590	)		109,727		(8,403	)		373,274		(12,993	)
Total fixed maturity securities	$	1,478,273	$	(16,693	)	$	756,128	$	(27,819	)	$	2,234,401	$	(44,512	)

	Duration of Unrealized Loss at December 31, 2017 By Maturity
	Less than 12 months					Greater than 12 months					Total
			Gross					Gross					Gross
			Unrealized					Unrealized					Unrealized
(Dollars in thousands)	Market Value		Depreciation			Market Value		Depreciation			Market Value		Depreciation
Fixed maturity securities
Due in one year or less	$	102,939	$	(498	)	$	40,006	$	(1,627	)	$	142,945	$	(2,125	)
Due in one year through five years		973,217		(10,291	)		488,945		(18,917	)		1,462,162		(29,208	)
Due in five years through ten years		189,103		(3,713	)		116,136		(5,216	)		305,239		(8,929	)
Due after ten years		64,934		(1,277	)		38,943		(444	)		103,877		(1,721	)
Asset-backed securities		75,196		(328	)		7,991		(58	)		83,187		(386	)
Mortgage-backed securities		72,884		(586	)		64,107		(1,557	)		136,991		(2,143	)
Total fixed maturity securities	$	1,478,273	$	(16,693	)	$	756,128	$	(27,819	)	$	2,234,401	$	(44,512	)

The aggregate market value and gross unrealized losses related to investments in an unrealized loss position at December 31, 2017 were $2,234,401 thousand and $44,512 thousand, respectively. The market value of securities for the single issuer (the United States government) whose securities comprised the largest unrealized loss position at December 31, 2017, did not exceed 13.0% of the overall market value of the Company's fixed maturity securities. The market value of securities for the issuer with the second largest unrealized loss comprised less than 0.9% of the company's fixed maturity securities. In addition, as indicated on the above table, there was no significant concentration of unrealized losses in any one market sector. The $16,693 thousand of unrealized losses related to fixed maturity securities that have been in an unrealized loss position for less than one year were generally comprised of domestic and foreign corporate securities, U.S. government agencies and corporations and foreign government securities. Of these unrealized losses, $13,043 thousand were related to securities that were rated investment grade by at least one nationally recognized statistical rating agency. The $27,819 thousand of unrealized losses

related to fixed maturity securities in an unrealized loss position for more than one year related primarily due to foreign and domestic corporate securities, foreign government securities, U.S. government agencies and corporations and agency residential mortgage-backed securities. Of these unrealized losses $26,463 thousand were related to securities that were rated investment grade by at least one nationally recognized statistical rating agency. There was no gross unrealized depreciation for mortgage-backed securities related to sub-prime and alt-A loans. In all instances, there were no projected cash flow shortfalls to recover the full book value of the investments and the related interest obligations. The mortgage-backed securities still have excess credit coverage and are current on interest and principal payments.

The components of net investment income are presented in the tables below for the periods indicated:

	Three Months Ended						Six Months Ended
	June 30,						June 30,
(Dollars in thousands)	2018			2017			2018			2017
Fixed maturities	$	48,523		$	49,601		$	90,942		$	96,581
Equity securities		3,627			6,370			8,030			13,118
Short-term investments and cash		1,302			590			2,230			980
Other invested assets
Limited partnerships		14,168			8,978			28,640			8,754
Dividends from preferred shares of affiliate		7,758			7,758			15,516			15,516
Other		1,460			1,496			4,655			2,748
Gross investment income before adjustments		76,838			74,793			150,013			137,697
Funds held interest income (expense)		731			978			3,599			2,917
Interest income from Parent		1,075			1,075			2,150			2,150
Gross investment income		78,644			76,846			155,762			142,764
Investment expenses		(6,574	)		(4,946	)		(13,783	)		(10,015	)
Net investment income	$	72,070		$	71,900		$	141,979		$	132,749

(Some amounts may not reconcile due to rounding.)

The Company records results from limited partnership investments on the equity method of accounting with changes in value reported through net investment income. Due to the timing of receiving financial information from these partnerships, the results are generally reported on a one month or quarter lag. If the Company determines there has been a significant decline in value of a limited partnership during this lag period, a loss will be recorded in the period in which the Company identifies the decline.

The Company had contractual commitments to invest up to an additional $363,824 thousand in limited partnerships at June 30, 2018. These commitments will be funded when called in accordance with the partnership agreements, which have investment periods that expire, unless extended, through 2023.

The Company's other invested assets at June 30, 2018 and December 31, 2017 included $85,910 thousand and $131,998 thousand, respectively, related to a private placement liquidity sweep facility. The primary purpose of the facility is to enhance the Company's return on its short-term investments and cash positions. The facility invests in high quality, short-duration securities and permits daily liquidity.

Other invested assets, at fair value, as of June 30, 2018 and December 31, 2017, were comprised of preferred shares held in Preferred Holdings, an affiliated company.

The components of net realized capital gains (losses) are presented in the table below for the periods indicated:

	Three Months Ended						Six Months Ended
	June 30,						June 30,
(Dollars in thousands)	2018			2017			2018			2017
Fixed maturity securities, market value:
Other-than-temporary impairments	$	(872	)	$	(1,574	)	$	(907	)	$	(2,706	)
Gains (losses) from sales		(172	)		6,507			5,958			12,972
Fixed maturity securities, fair value:
Gains (losses) from sales		(1,068	)		-			(1,082	)		-
Gains (losses) from fair value adjustments		958			-			958			-
Equity securities, fair value:
Gains (losses) from sales		(1,601	)		604			(4,082	)		4,944
Gains (losses) from fair value adjustments		25,550			14,943			(1,464	)		52,361
Other invested assets		581			(2	)		584			(1	)
Other invested assets, fair value:
Gains (losses) from fair value adjustments		(65,647	)		(112,769	)		(102,436	)		(42,094	)
Short-term investment gains (losses)		-			-			(1	)		1
Total net realized capital gains (losses)	$	(42,271	)	$	(92,291	)	$	(102,472	)	$	25,477

The Company recorded as net realized capital gains (losses) in the consolidated statements of operations and comprehensive income (loss) both fair value re-measurements and write-downs in the value of securities deemed to be impaired on an other-than-temporary basis as displayed in the table above. The Company had no other-than-temporary impaired securities where the impairment had both a credit and non-credit component.

The proceeds and split between gross gains and losses, from sales of fixed maturity and equity securities, are presented in the table below for the periods indicated:

	Three Months Ended						Six Months Ended
	June 30,						June 30,
(Dollars in thousands)	2018			2017			2018			2017
Proceeds from sales of fixed maturity securities	$	214,942		$	359,496		$	369,923		$	652,490
Gross gains from sales		2,066			7,748			8,993			15,743
Gross losses from sales		(3,306	)		(1,241	)		(4,117	)		(2,771	)

Proceeds from sales of equity securities	$	301,448		$	115,602		$	429,927		$	249,653
Gross gains from sales		4,678			3,562			7,906			11,575
Gross losses from sales		(6,279	)		(2,958	)		(11,988	)		(6,631	)

4. RESERVES FOR LOSSES AND LAE

Activity in the reserve for losses and LAE is summarized for the periods indicated:

	Six Months Ended			Twelve Months Ended
	June 30,			December 31,
(Dollars in thousands)	2018			2017
Gross reserves at January 1	$	9,343,028		$	8,331,288
Less reinsurance recoverables		(5,727,268	)		(4,199,791	)
Net reserves at January 1		3,615,760			4,131,497

Incurred related to:
Current year		1,451,011			2,157,498
Prior years		491,004			(117,747	)
Total incurred losses and LAE		1,942,015			2,039,751

Paid related to:
Current year		378,985			1,607,601
Prior years		912,199			957,933
Total paid losses and LAE		1,291,184			2,565,534

Foreign exchange/translation adjustment		(16,509	)		10,046

Net reserves at December 31		4,250,082			3,615,760
Plus reinsurance recoverables		5,037,479			5,727,268
Gross reserves at December 31	$	9,287,561		$	9,343,028

Incurred prior years' reserves increased by $491,004 thousand for the six months ended June 30, 2018 and decreased by $117,747 thousand for the year ended December 31, 2017. The increase for the six months ended June 30, 2018, resulted from unfavorable development on prior years catastrophe losses related to Hurricanes Harvey, Irma and Maria, as well as the 2017 California wildfires. The increase in loss estimates for Hurricanes Harvey, Irma and Maria was mostly driven by re-opened claims reported in the second quarter of 2018 and loss inflation from higher than expected loss adjustment expenses and in particular, their impact on aggregate covers. The decrease for 2017 was attributable to favorable development in the reinsurance segments of $84,809 thousand related primarily to property and short-tail business in the U.S., as well as favorable development on prior year catastrophe losses, partially offset by $25,194 thousand of adverse development on A&E reserves. The insurance segment also experienced favorable development on prior year reserves of $32,938 thousand mainly on its workers compensation business, which is largely written in California.

5. FAIR VALUE

GAAP guidance regarding fair value measurements address how companies should measure fair value when they are required to use fair value measures for recognition or disclosure purposes under GAAP and provides a common definition of fair value to be used throughout GAAP. It defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly fashion between market participants at the measurement date. In addition, it establishes a three-level valuation hierarchy for the disclosure of fair value measurements. The valuation hierarchy is based on the transparency of inputs to the valuation of an asset or liability. The level in the hierarchy within which a given fair value measurement falls is determined based on the lowest level input that is significant to the measurement, with Level 1 being the highest priority and Level 3 being the lowest priority.

The levels in the hierarchy are defined as follows:

Level 1:

Inputs to the valuation methodology are observable inputs that reflect unadjusted quoted prices for identical assets or liabilities in an active market;

Level 2:

Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument;

Level 3: Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

The Company's fixed maturity and equity securities are primarily managed by third party investment asset managers. The investment asset managers obtain prices from nationally recognized pricing services. These services seek to utilize market data and observations in their evaluation process. They use pricing applications that vary by asset class and incorporate available market information and when fixed maturity securities do not trade on a daily basis the services will apply available information through processes such as benchmark curves, benchmarking of like securities, sector groupings and matrix pricing. In addition, they use model processes, such as the Option Adjusted Spread model to develop prepayment and interest rate scenarios for securities that have prepayment features.

In limited instances where prices are not provided by pricing services or in rare instances when a manager may not agree with the pricing service, price quotes on a non-binding basis are obtained from investment brokers. The investment asset managers do not make any changes to prices received from either the pricing services or the investment brokers. In addition, the investment asset managers have procedures in place to review the reasonableness of the prices from the service providers and may request verification of the prices. In addition, the Company continually performs analytical reviews of price changes and tests the prices on a random basis to an independent pricing source. No material variances were noted during these price validation procedures. In limited situations, where financial markets are inactive or illiquid, the Company may use its own assumptions about future cash flows and risk-adjusted discount rates to determine fair value. Due to the unavailability of prices for ninety private placement securities at June 30, 2018, an investment manager's valuation committee valued eighty-five of these private placement securities at $247,863 thousand. A majority of the fair values determined by the valuation committee are substantiated by valuations from independent third parties. Four of the private placement securities totaling $95,444 thousand are valued by the investment manager at amortized cost. In addition, the Company valued one private placement security at $1,750 thousand, representing par value. Due to the unavailability of prices for sixty-five private placement securities at December 31, 2017, an investment manager's valuation committee valued the sixty-five securities at $165,173 thousand.

The Company internally manages a public equity portfolio which had a fair value at June 30, 2018 and December 31, 2017 of $365,986 thousand and $245,043 thousand, respectively, and all prices were obtained from publicly published sources.

Equity securities denominated in U.S. currency with quoted prices in active markets for identical assets are categorized as level 1 since the quoted prices are directly observable. Equity securities traded on foreign exchanges are categorized as level 2 due to the added input of a foreign exchange conversion rate to determine fair or market value. The Company uses foreign currency exchange rates published by nationally recognized sources.

All categories of fixed maturity securities listed in the tables below are generally categorized as level 2, since a particular security may not have traded but the pricing services are able to use valuation models with observable market inputs such as interest rate yield curves and prices for similar fixed maturity securities in terms of issuer, maturity and seniority. For foreign government securities and foreign corporate securities, the fair values provided by the third party pricing services in local currencies, and where applicable, are converted to U.S. dollars using currency exchange rates from nationally recognized sources.

The fixed maturities with fair values categorized as level 3 result when prices are not available from the nationally recognized pricing services. The asset managers will then obtain non-binding price quotes for the securities from brokers. The single broker quotes are provided by market makers or broker-dealers who are recognized as market participants in the markets in which they are providing the quotes. The prices received from brokers are reviewed for reasonableness by the third party asset managers and the Company. If the broker quotes are for foreign denominated securities, the quotes are converted to U.S. dollars using currency exchange rates from nationally recognized sources. In limited circumstances when broker prices are not available for private placements, the Company will value the securities using comparable market information or receive fair values from investment managers.

The composition and valuation inputs for the presented fixed maturities categories are as follows:

·	U.S. Treasury securities and obligations of U.S. government agencies and corporations are primarily comprised of U.S. Treasury bonds and the fair value is based on observable market inputs such as quoted prices, reported trades, quoted prices for similar issuances or benchmark yields;

·	Obligations of U.S. states and political subdivisions are comprised of state and municipal bond issuances and the fair values are based on observable market inputs such as quoted market prices, quoted prices for similar securities, benchmark yields and credit spreads;

·	Corporate securities are primarily comprised of U.S. corporate and public utility bond issuances and the fair values are based on observable market inputs such as quoted market prices, quoted prices for similar securities, benchmark yields and credit spreads;

·	Asset-backed and mortgage-backed securities fair values are based on observable inputs such as quoted prices, reported trades, quoted prices for similar issuances or benchmark yields and cash flow models using observable inputs such as prepayment speeds, collateral performance and default spreads;

Foreign government securities are comprised of global non-U.S. sovereign bond issuances and the fair values are based on observable market inputs such as quoted market prices, quoted prices for similar securities and models with observable inputs such as benchmark yields and credit spreads and then, where applicable, converted to U.S. dollars using an exchange rate from a nationally recognized source;

Foreign corporate securities are comprised of global non-U.S. corporate bond issuances and the fair values are based on observable market inputs such as quoted market prices, quoted prices for similar securities and models with observable inputs such as benchmark yields and credit spreads and then, where applicable, converted to U.S. dollars using an exchange rate from a nationally recognized source.

Other invested assets, at fair value, was categorized as Level 3 at June 30, 2018 and December 31, 2017, since it represented a privately placed convertible preferred stock issued by an affiliate. The stock was received in exchange for shares of the Company's parent. The 25 year redeemable, convertible preferred stock with a 1.75% coupon is valued using a pricing model. The pricing model includes observable inputs such as the U.S. Treasury yield curve rate T note constant maturity 20 year and the swap rate on the Company's June 1, 2044, 4.868% senior notes, with adjustments to reflect the Company's own assumptions about the inputs that market participants would use in pricing the asset.

The following table presents the fair value measurement levels for all assets, which the Company has recorded at fair value (fair and market value) as of the period indicated:

			Fair Value Measurement Using:
			Quoted Prices
			in Active		Significant
			Markets for		Other		Significant
			Identical		Observable		Unobservable
			Assets		Inputs		Inputs
(Dollars in thousands)	June 30, 2018		(Level 1)		(Level 2)		(Level 3)
Assets:
Fixed maturities, market value
U.S. Treasury securities and obligations of
U.S. government agencies and corporations	$	713,125	$	-	$	713,125	$	-
Obligations of U.S. States and political subdivisions		537,884		-		537,884		-
Corporate securities		2,103,079		-		1,773,830		329,249
Asset-backed securities		126,457		-		126,457		-
Mortgage-backed securities
Commercial		49,219		-		49,219		-
Agency residential		126,820		-		126,820		-
Non-agency residential		27		-		27		-
Foreign government securities		504,298		-		504,298		-
Foreign corporate securities		870,232		-		857,617		12,615
Total fixed maturities, market value		5,031,141		-		4,689,277		341,864

Fixed maturities, fair value		3,192		-		-		3,192
Equity securities, fair value		942,900		919,566		23,334		-
Other invested assets, fair value		1,705,037		-		-		1,705,037

There were no transfers between Level 1 and Level 2 for the six months ended June 30, 2018.

The following table presents the fair value measurement levels for all assets, which the Company has recorded at fair value (fair and market value) as of the period indicated:

			Fair Value Measurement Using:
			Quoted Prices
			in Active		Significant
			Markets for		Other		Significant
			Identical		Observable		Unobservable
			Assets		Inputs		Inputs
(Dollars in thousands)	December 31, 2017		(Level 1)		(Level 2)		(Level 3)
Assets:
Fixed maturities, market value
U.S. Treasury securities and obligations of
U.S. government agencies and corporations	$	664,513	$	-	$	664,513	$	-
Obligations of U.S. States and political subdivisions		585,469		-		585,469		-
Corporate securities		2,024,209		-		1,865,988		158,221
Asset-backed securities		138,024		-		138,024		-
Mortgage-backed securities
Commercial		51,751		-		51,751		-
Agency residential		113,288		-		113,288		-
Non-agency residential		58		-		58		-
Foreign government securities		523,620		-		523,620		-
Foreign corporate securities		870,989		-		864,037		6,952
Total fixed maturities, market value		4,971,921		-		4,806,748		165,173

Equity securities, fair value		822,375		800,542		21,833		-
Other invested assets, fair value		1,807,473		-		-		1,807,473

In addition $96,162 thousand and $79,505 thousand of investments within other invested assets on the consolidated balance sheets as of June 30, 2018 and December 31, 2017, respectively, are not included within the fair value hierarchy tables as the assets are measured at NAV as a practical expedient to determine fair value.

The following tables present the activity under Level 3, fair value measurements using significant unobservable inputs by asset type, for the periods indicated:

	Total Fixed Maturities, Market Value
	Three Months Ended June 30, 2018							Six Months Ended June 30, 2018
	Corporate		Foreign					Corporate		Foreign
(Dollars in thousands)	Securities		Corporate			Total		Securities		Corporate			Total
Beginning balance	$	168,590	$	11,368		$	179,958	$	158,221	$	6,952		$	165,173
Total gains or (losses) (realized/unrealized)
Included in earnings		623		(504	)		119		1,345		(410	)		935
Included in other comprehensive income (loss)		190		-			190		425		-			425
Purchases, issuances and settlements		159,846		1			159,847		169,258		4,323			173,581
Transfers in and/or (out) of Level 3		-		1,750			1,750		-		1,750			1,750
Ending balance	$	329,249	$	12,615		$	341,864	$	329,249	$	12,615		$	341,864

The amount of total gains or losses for the period included
in earnings (or changes in net assets) attributable to the
change in unrealized gains or losses relating to assets
still held at the reporting date	$	-	$	-		$	-	$	-	$	-		$	-

(Some amounts may not reconcile due to rounding.)

	Total Fixed Maturities, Market Value
	Three Months Ended June 30, 2017						Six Months Ended June 30, 2017
	Corporate		Foreign				Corporate		Foreign
(Dollars in thousands)	Securities		Corporate		Total		Securities		Corporate		Total
Beginning balance	$	84,322	$	2,802	$	87,124	$	65,197	$	2,538	$	67,735
Total gains or (losses) (realized/unrealized)
Included in earnings		711		128		839		925		104		1,029
Included in other comprehensive income (loss)		172		-		172		143		-		143
Purchases, issuances and settlements		935		221		1,156		19,875		509		20,384
Transfers in and/or (out) of Level 3		-		-		-		-		-		-
Ending balance	$	86,140	$	3,151	$	89,291	$	86,140	$	3,151	$	89,291

The amount of total gains or losses for the period included
in earnings (or changes in net assets) attributable to the
change in unrealized gains or losses relating to assets
still held at the reporting date	$	-	$	-	$	-	$	-	$	-	$	-

(Some amounts may not reconcile due to rounding.)

	Total Fixed Maturities, Fair Value
	Three Months Ended June 30, 2018						Six Months Ended June 30, 2018
	Foreign						Foreign
(Dollars in thousands)	Corporate			Total			Corporate			Total
Beginning balance fixed maturities at fair value	$	1,821		$	1,821		$	-		$	-
Total gains or (losses) (realized/unrealized)
Included in earnings		(142	)		(142	)		(156	)		(156	)
Included in other comprehensive income (loss)		32			32			32			32
Purchases, issuances and settlements		1,481			1,481			3,316			3,316
Transfers in and/or (out) of Level 3		-			-			-			-
Ending balance	$	3,192		$	3,192		$	3,192		$	3,192

The amount of total gains or losses for the period
included in earnings (or changes in net assets)
attributable to the change in unrealized gains
or losses relating to assets still held
at the reporting date	$	-		$	-		$	-		$	-

(Some amounts may not reconcile due to rounding.)

Total Fixed Maturities, Fair Value

Three Months Ended June 30, 2017

Six Months Ended June 30, 2017

Foreign

(Dollars in thousands)

Corporate

Total

Corporate

Total

Beginning balance fixed maturities at fair value

Total gains or (losses) (realized/unrealized)

Included in earnings

Included in other comprehensive income (loss)

Purchases, issuances and settlements

Transfers in and/or (out) of Level 3

Ending balance

The amount of total gains or losses for the period

included in earnings (or changes in net assets)

attributable to the change in unrealized gains

or losses relating to assets still held

at the reporting date

(Some amounts may not reconcile due to rounding.)

The net transfers to/(from) level 3, fair value measurements using significant unobservable inputs were $1,750 thousand for both the three and six months ended June 30, 2018 for fixed maturities, market value. The transfers were related to securities that were priced using a recognized pricing service as of December 31, 2017. The securities were subsequently priced using single non-binding broker quotes as of June 30, 2018.

The following table presents the activity under Level 3, fair value measurements using significant unobservable inputs by other invested assets, for the periods indicated:

	Three Months Ended						Six Months Ended
	June 30,						June 30,
(Dollars in thousands)	2018			2017			2018			2017
Other invested assets, fair value:
Beginning balance	$	1,770,684		$	1,837,302		$	1,807,473		$	1,766,626
Total gains or (losses) (realized/unrealized)
Included in earnings		(65,647	)		(112,769	)		(102,436	)		(42,094	)
Included in other comprehensive income (loss)		-			-			-			-
Purchases, issuances and settlements		-			-			-			-
Transfers in and/or (out) of Level 3		-			-			-			-
Ending balance	$	1,705,037		$	1,724,532		$	1,705,037		$	1,724,532

The amount of total gains or losses for the period included in earnings
(or changes in net assets) attributable to the change in unrealized
gains or losses relating to assets still held at the reporting date	$	-		$	-		$	-		$	-

(Some amounts may not reconcile due to rounding.)

6. COMMITMENTS AND CONTINGENCIES

In the ordinary course of business, the Company is involved in lawsuits, arbitrations and other formal and informal dispute resolution procedures, the outcomes of which will determine the Company's rights and obligations under insurance and reinsurance agreements. In some disputes, the Company seeks to enforce its rights under an agreement or to collect funds owing to it. In other matters, the Company is resisting attempts by others to collect funds or enforce alleged rights. These disputes arise from time to time and are ultimately resolved through both informal and formal means, including negotiated resolution, arbitration and litigation. In all such matters, the Company believes that its positions are legally and commercially reasonable. The Company considers the statuses of these proceedings when determining its reserves for unpaid loss and loss adjustment expenses.

Aside from litigation and arbitrations related to these insurance and reinsurance agreements, the Company is not a party to any other material litigation or arbitration.

The Company has entered into separate annuity agreements with The Prudential Insurance Company of America ("The Prudential") and an additional unaffiliated life insurance company in which the Company has either purchased annuity contracts or become the assignee of annuity proceeds that are meant to settle claim payment obligations in the future. In both instances, the Company would become contingently liable if either The Prudential or the unaffiliated life insurance company were unable to make payments related to the respective annuity contact.

The table below presents the estimated cost to replace all such annuities for which the Company was contingently liable for the periods indicated:

	At June 30,		At December 31,
(Dollars in thousands)	2018		2017
The Prudential	$	144,353	$	144,618
Unaffiliated life insurance company		33,372	$	34,444

7. COMPREHENSIVE INCOME (LOSS)

The following tables present the components of comprehensive income (loss) in the consolidated statements of operations and comprehensive income (loss) for the periods indicated:

	Three Months Ended June 30, 2018									Six Months Ended June 30, 2018
(Dollars in thousands)	Before Tax			Tax Effect			Net of Tax			Before Tax			Tax Effect			Net of Tax
Unrealized appreciation (depreciation) ("URA(D)") on securities - temporary	$	(23,527	)	$	5,152		$	(18,375	)	$	(82,917	)	$	17,642		$	(65,275	)
URA(D) on securities - OTTI		266			(56	)		210			365			(77	)		288
Reclassification of net realized losses (gains) included in net income (loss)		463			(309	)		154			(5,635	)		954			(4,681	)
Foreign currency translation adjustments		(26,362	)		5,550			(20,812	)		(28,058	)		5,904			(22,154	)
Reclassification of amortization of net gain (loss) included in net income (loss)		2,297			(482	)		1,815			4,595			(965	)		3,630
Total other comprehensive income (loss)	$	(46,863	)	$	9,855		$	(37,008	)	$	(111,650	)	$	23,458		$	(88,192	)

(Some amounts may not reconcile due to rounding)

	Three Months Ended June 30, 2017									Six Months Ended June 30, 2017
(Dollars in thousands)	Before Tax			Tax Effect			Net of Tax			Before Tax			Tax Effect			Net of Tax
Unrealized appreciation (depreciation) ("URA(D)") on securities - temporary	$	5,784		$	(1,753	)	$	4,031		$	23,804		$	(8,060	)	$	15,744
URA(D) on securities - OTTI		(317	)		111			(206	)		(3,816	)		1,336			(2,480	)
Reclassification of net realized losses (gains) included in net income (loss)		(4,931	)		1,454			(3,477	)		(10,265	)		3,321			(6,944	)
Foreign currency translation adjustments		8,265			(2,893	)		5,372			13,752			(4,813	)		8,939
Reclassification of amortization of net gain (loss) included in net income (loss)		3,083			(1,079	)		2,004			6,166			(2,158	)		4,008
Total other comprehensive income (loss)	$	11,884		$	(4,160	)	$	7,724		$	29,641		$	(10,374	)	$	19,267

(Some amounts may not reconcile due to rounding)

The following table presents details of the amounts reclassified from AOCI for the periods indicated:

	Three Months Ended						Six Months Ended
	June 30,						June 30,						Affected line item within the statements of
AOCI component	2018			2017			2018			2017			operations and comprehensive income (loss)
(Dollars in thousands)
URA(D) on securities	$	463		$	(4,931	)	$	(5,635	)	$	(10,265	)	Other net realized capital gains (losses)
		(309	)		1,454			954			3,321		Income tax expense (benefit)
	$	154		$	(3,477	)	$	(4,681	)	$	(6,944	)	Net income (loss)

Benefit plan net gain (loss)	$	2,297		$	3,083		$	4,595		$	6,166		Other underwriting expenses
		(482	)		(1,079	)		(965	)		(2,158	)	Income tax expense (benefit)
	$	1,815		$	2,004		$	3,630		$	4,008		Net income (loss)

(Some amounts may not reconcile due to rounding)

The following table presents the components of accumulated other comprehensive income (loss), net of tax, in the consolidated balance sheets for the periods indicated:

	Six Months Ended			Twelve Months Ended
	June 30,			December 31,
(Dollars in thousands)	2018			2017

Beginning balance of URA (D) on securities	$	37,442		$	39,041
Current period change in URA (D) of investments - temporary		(69,956	)		(5,284	)
Current period change in URA (D) of investments - non-credit OTTI		288			(2,949	)
Reclass due to early adoption of ASU 2018-02		-			6,634
Cumulative change due to ASU 2016-01		(2,447	)		-
Ending balance of URA (D) on securities		(34,673	)		37,442

Beginning balance of foreign currency translation adjustments		33,545			(9,852	)
Current period change in foreign currency translation adjustments		(22,154	)		37,427
Reclass due to early adoption of ASU 2018-02		-			5,970
Ending balance of foreign currency translation adjustments		11,391			33,545

Beginning balance of benefit plan net gain (loss)		(71,929	)		(65,504	)
Current period change in benefit plan net gain (loss)		3,630			6,504
Reclass due to early adoption of ASU 2018-02		-			(12,929	)
Ending balance of benefit plan net gain (loss)		(68,299	)		(71,929	)

Ending balance of accumulated other comprehensive income (loss)	$	(91,581	)	$	(942	)

8. COLLATERALIZED REINSURANCE AND TRUST AGREEMENTS

A subsidiary of the Company, Everest Re, has established a trust agreement, which effectively uses Everest Re's investments as collateral, as security for assumed losses payable to non-affiliated ceding companies. At June 30, 2018, the total amount on deposit in the trust account was $735,691 thousand.

On April 24, 2014, the Company entered into two collateralized reinsurance agreements with Kilimanjaro Re Limited ("Kilimanjaro"), a Bermuda based special purpose reinsurer, to provide the Company with catastrophe reinsurance coverage. These agreements are multi-year reinsurance contracts which cover specified named storm and earthquake events. The first agreement provides up to $250,000 thousand of reinsurance coverage from named storms in specified states of the Southeastern United States. The second agreement provides up to $200,000 thousand of reinsurance coverage from named storms in specified states of the Southeast, Mid-Atlantic and Northeast regions of the United States and Puerto Rico as well as reinsurance coverage from earthquakes in specified states of the Southeast, Mid-Atlantic, Northeast and West regions of the United States, Puerto Rico and British Columbia. These reinsurance agreements expired in April, 2018.

On November 18, 2014, the Company entered into a collateralized reinsurance agreement with Kilimanjaro to provide the Company with catastrophe reinsurance coverage. This agreement is a multi-year reinsurance contract which covers specified earthquake events. The agreement provides up to $500,000 thousand of reinsurance coverage from earthquakes in the United States, Puerto Rico and Canada.

On December 1, 2015 the Company entered into two collateralized reinsurance agreements with Kilimanjaro to provide the Company with catastrophe reinsurance coverage. These agreements are multi-year reinsurance contracts which cover named storm and earthquake events. The first agreement provides up to $300,000 thousand of reinsurance coverage from named storms and earthquakes in the United States, Puerto Rico and Canada. The second agreement provides up to $325,000 thousand of reinsurance coverage from named storms and earthquakes in the United States, Puerto Rico and Canada.

On April 13, 2017 the Company entered into six collateralized reinsurance agreements with Kilimanjaro to provide the Company with annual aggregate catastrophe reinsurance coverage. The initial three agreements are four year reinsurance contracts which cover named storm and earthquake events. These agreements

provide up to $225,000 thousand, $400,000 thousand and $325,000 thousand, respectively, of annual aggregate reinsurance coverage from named storms and earthquakes in the United States, Puerto Rico and Canada. The subsequent three agreements are five year reinsurance contracts which cover named storm and earthquake events. These agreements provide up to $50,000 thousand, $75,000 thousand and $175,000 thousand, respectively, of annual aggregate reinsurance coverage from named storms and earthquakes in the United States, Puerto Rico and Canada.

On April 30, 2018 the Company entered into four collateralized reinsurance agreements with Kilimanjaro Re to provide the Company with catastrophe reinsurance coverage. These agreements are multi-year reinsurance contracts which cover named storm and earthquake events. The first two agreements are four year reinsurance contracts which provide up to $62,500 thousand and $200,000 thousand, respectively, of annual aggregate reinsurance coverage from named storms and earthquakes in the United States, Puerto Rico, the U.S. Virgin Islands and Canada. The remaining two agreements are five year reinsurance contracts which provide up to $62,500 thousand and $200,000 thousand, respectively, of annual aggregate reinsurance coverage from named storms and earthquakes in the United States, Puerto Rico, the U.S. Virgin Islands and Canada.

Recoveries under these collateralized reinsurance agreements with Kilimanjaro are primarily dependent on estimated industry level insured losses from covered events, as well as, the geographic location of the events. The estimated industry level of insured losses is obtained from published estimates by an independent recognized authority on insured property losses. As of December 31, 2017, none of the published insured loss estimates for the 2017 catastrophe events have exceeded the single event retentions under the terms of the agreements that would result in a recovery. In addition, the aggregation of the to date published insured loss estimates for the 2017 covered events have not exceeded the aggregated retentions for recovery. However, if the published estimates for insured losses for the covered 2017 events increase, the aggregate losses may exceed the aggregate event retentions under the agreements, resulting in a recovery.

Kilimanjaro has financed the various property catastrophe reinsurance coverages by issuing catastrophe bonds to unrelated, external investors. On April 24, 2014, Kilimanjaro issued $450,000 thousand of notes ("Series 2014-1 Notes"). The $450,000 thousand of Series 2014-1 Notes were fully redeemed on April 30, 2018 and are no longer outstanding. On November 18, 2014, Kilimanjaro issued $500,000 thousand of notes ("Series 2014-2 Notes"). On December 1, 2015, Kilimanjaro issued $625,000 thousand of notes ("Series 2015-1 Notes). On April 13, 2017, Kilimanjaro issued $950,000 thousand of notes ("Series 2017-1 Notes) and $300,000 thousand of notes ("Series 2017-2 Notes). On April 30, 2018, Kilimanjaro issued $262,500 thousand of notes ("Series 2018-1 Notes") and $262,500 thousand of notes ("Series 2018-2 Notes"). The proceeds from the issuance of the Notes listed above are held in reinsurance trust throughout the duration of the applicable reinsurance agreements and invested solely in US government money market funds with a rating of at least "AAAm" by Standard & Poor's.

9. SENIOR NOTES

The table below displays Holdings' outstanding senior notes. Market value is based on quoted market prices, but due to limited trading activity, these senior notes are considered Level 2 in the fair value hierarchy.

June 30, 2018

December 31, 2017

Consolidated Balance

(Dollars in thousands)

Date Issued

Date Due

Principal Amounts

Sheet Amount

Market Value

Sheet Amount

Market Value

4.868% Senior notes

06/05/2014

06/01/2044

400,000

396,894

396,728

396,834

420,340

On June 5, 2014, Holdings issued $400,000 thousand of 30 year senior notes at 4.868%, which will mature on June 1, 2044. Interest will be paid semi-annually on June 1 and December 1 of each year.

Interest expense incurred in connection with these senior notes is as follows for the periods indicated:

	Three Months Ended				Six Months Ended
	June 30,				June 30,
(Dollars in thousands)	2018		2017		2018		2017
Interest expense incurred	$	4,868	$	4,868	$	9,736	$	9,736

10. LONG TERM SUBORDINATED NOTES

The table below displays Holdings' outstanding fixed to floating rate long term subordinated notes. Market value is based on quoted market prices, but due to limited trading activity, these subordinated notes are considered Level 2 in the fair value hierarchy.

Maturity Date

June 30, 2018

December 31, 2017

Original

Consolidated Balance

(Dollars in thousands)

Date Issued

Principal Amount

Scheduled

Final

Sheet Amount

Market Value

Sheet Amount

Market Value

6.6% Long term subordinated notes

04/26/2007

400,000

05/15/2037

05/01/2067

236,610

236,651

236,561

233,072

During the fixed rate interest period from May 3, 2007 through May 14, 2017, interest was at the annual rate of 6.6%, payable semi-annually in arrears on November 15 and May 15 of each year, commencing on November 15, 2007. During the floating rate interest period from May 15, 2017 through maturity, interest will be based on the 3 month LIBOR plus 238.5 basis points, reset quarterly, payable quarterly in arrears on February 15, May 15, August 15 and November 15 of each year, subject to Holdings' right to defer interest on one or more occasions for up to ten consecutive years. Deferred interest will accumulate interest at the applicable rate compounded quarterly for periods from and including August 15, 2017. The reset quarterly interest rate for May 15, 2018 to August 14, 2018 is 4.7%.

Holdings may redeem the long term subordinated notes on or after May 15, 2017, in whole or in part at 100% of the principal amount plus accrued and unpaid interest; however, redemption on or after the scheduled maturity date and prior to May 1, 2047 is subject to a replacement capital covenant. This covenant is for the benefit of certain senior note holders and it mandates that Holdings receive proceeds from the sale of another subordinated debt issue, of at least similar size, before it may redeem the subordinated notes. Effective upon the maturity of the Company's 5.40% senior notes on October 15, 2014, the Company's 4.868% senior notes, due on June 1, 2044, have become the Company's long term indebtedness that ranks senior to the long term subordinated notes.

On March 19, 2009, Group announced the commencement of a cash tender offer for any and all of the 6.60% fixed to floating rate long term subordinated notes. Upon expiration of the tender offer, the Company had reduced its outstanding debt by $161,441 thousand.

Interest expense incurred in connection with these long term subordinated notes is as follows for the periods indicated:

	Three Months Ended				Six Months Ended
	June 30,				June 30,
(Dollars in thousands)	2018		2017		2018		2017
Interest expense incurred	$	2,702	$	3,033	$	5,093	$	6,970

11. SEGMENT REPORTING

The U.S. Reinsurance operation writes property and casualty reinsurance and specialty lines of business, including Marine, Aviation, Surety and Accident and Health ("A&H") business, on both a treaty and facultative basis, through reinsurance brokers, as well as directly with ceding companies primarily within the U.S. The International operation writes non-U.S. property and casualty reinsurance through Everest Re's branches in Canada, Singapore and through offices in Brazil, Miami and New Jersey. The Insurance operation writes property and casualty insurance directly and through brokers, surplus lines brokers and general agents mainly within the U.S.

These segments are managed independently, but conform with corporate guidelines with respect to pricing, risk management, control of aggregate catastrophe exposures, capital, investments and support operations. Management generally monitors and evaluates the financial performance of these operating segments based upon their underwriting results.

Underwriting results include earned premium less losses and LAE incurred, commission and brokerage expenses and other underwriting expenses. We measure our underwriting results using ratios, in particular loss, commission and brokerage and other underwriting expense ratios, which, respectively, divide incurred losses, commissions and brokerage and other underwriting expenses by premiums earned.

The Company does not maintain separate balance sheet data for its operating segments. Accordingly, the Company does not review and evaluate the financial results of its operating segments based upon balance sheet data.

The following tables present the underwriting results for the operating segments for the periods indicated:

	Three Months Ended					Six Months Ended
U.S. Reinsurance	June 30,					June 30,
(Dollars in thousands)	2018			2017		2018			2017
Gross written premiums	$	652,110		$	474,992	$	1,296,332		$	1,053,951
Net written premiums		429,931			135,177		853,762			354,239

Premiums earned	$	467,509		$	202,289	$	908,894		$	410,603
Incurred losses and LAE		708,524			119,747		1,009,728			240,181
Commission and brokerage		148,711			43,173		276,031			83,545
Other underwriting expenses		15,472			14,278		32,358			28,529
Underwriting gain (loss)	$	(405,198	)	$	25,091	$	(409,223	)	$	58,348

	Three Months Ended					Six Months Ended
International	June 30,					June 30,
(Dollars in thousands)	2018			2017		2018		2017
Gross written premiums	$	398,714		$	333,535	$	765,738	$	612,110
Net written premiums		337,357			111,961		672,232		215,207

Premiums earned	$	343,133		$	113,300	$	672,072	$	231,451
Incurred losses and LAE		259,487			78,459		435,846		146,873
Commission and brokerage		84,379			23,790		162,773		47,325
Other underwriting expenses		9,869			9,163		19,955		18,052
Underwriting gain (loss)	$	(10,602	)	$	1,888	$	53,498	$	19,201

	Three Months Ended					Six Months Ended
Insurance	June 30,					June 30,
(Dollars in thousands)	2018		2017			2018		2017
Gross written premiums	$	581,460	$	527,047		$	1,036,445	$	921,898
Net written premiums		423,066		170,774			771,387		297,302

Premiums earned	$	369,194	$	152,608		$	714,880	$	297,198
Incurred losses and LAE		260,749		99,022			496,441		199,896
Commission and brokerage		54,912		(6,450	)		105,655		(17,850	)
Other underwriting expenses		48,885		40,756			99,264		77,511
Underwriting gain (loss)	$	4,648	$	19,280		$	13,520	$	37,641

The following table reconciles the underwriting results for the operating segments to income (loss) before taxes as reported in the consolidated statements of operations and comprehensive income (loss) for the periods indicated:

	Three Months Ended						Six Months Ended
	June 30,						June 30,
(Dollars in thousands)	2018			2017			2018			2017
Underwriting gain (loss)	$	(411,152	)	$	46,259		$	(342,205	)	$	115,190
Net investment income		72,070			71,900			141,979			132,749
Net realized capital gains (losses)		(42,271	)		(92,291	)		(102,472	)		25,477
Corporate expense		(1,513	)		(1,512	)		(5,109	)		(5,109	)
Interest, fee and bond issue cost amortization expense		(7,623	)		(7,954	)		(14,936	)		(16,813	)
Other income (expense)		77,682			10,655			2,805			20,510
Income (loss) before taxes	$	(312,807	)	$	27,057		$	(319,938	)	$	272,004

(Some amounts may not reconcile due to rounding.)

The Company produces business in the U.S. and internationally. The net income deriving from assets residing in the individual foreign countries in which the Company writes business are not identifiable in the Company's financial records. Based on gross written premium, the table below presents the largest country, other than the U.S., in which the Company writes business, for the periods indicated:

	Three Months Ended				Six Months Ended
	June 30,				June 30,
(Dollars in thousands)	2018		2017		2018		2017
Canada gross written premiums	$	44,189	$	36,195	$	84,581	$	64,152

No other country represented more than 5% of the Company's revenues.

12. RELATED-PARTY TRANSACTIONS

Parent

Group entered into a $250,000 thousand long term promissory note agreement with Holdings as of December 31, 2014. The note will mature on December 31, 2023 and has an interest rate of 1.72% that is payable annually. This transaction is presented as a Note Receivable – Affiliated in the Consolidated Balance Sheets of Holdings. Interest income in the amount of $1,075 thousand was recorded by Holdings for the three months ended June 30, 2018 and 2017, respectively. Interest income in the amount of $2,150 thousand was recorded by Holdings for the six months ended June 30, 2018 and 2017, respectively.

Group's Board of Directors approved an amended share repurchase program authorizing Group and/or its subsidiary Holdings to purchase Group's common shares through open market transactions, privately negotiated transactions or both. The table below represents the amendments to the share repurchase program for the common shares approved for repurchase.

		Common Shares
		Authorized for
Amendment Date		Repurchase
(Dollars in thousands)

09/21/2004		5,000,000
07/21/2008		5,000,000
02/24/2010		5,000,000
02/22/2012		5,000,000
05/15/2013		5,000,000
11/19/2014		5,000,000
		30,000,000

Holdings had purchased and held 9,719,971 Common Shares of Group, which were purchased in the open market between February 2007 and March 2011.

In December, 2015, Holdings transferred the 9,719,971 Common Shares of Group, which it held as other invested assets, at fair value, valued at $1,773,214 thousand, to Preferred Holdings, an affiliated entity and subsidiary of Group, in exchange for 1,773.214 preferred shares of Preferred Holdings with a $1,000 thousand par value and 1.75% annual dividend rate. After the exchange, Holdings no longer holds any shares or has any ownership interest in Group.

Holdings reported both its Parent shares and preferred shares in Preferred Holdings, as other invested assets, fair value, in the consolidated balance sheets with changes in fair value re-measurement recorded in net realized capital gains (losses) in the consolidated statements of operations and comprehensive income (loss). The following table presents the dividends received on the preferred shares of Preferred Holdings and on the Parent shares that are reported as net investment income in the consolidated statements of operations and comprehensive income (loss) for the period indicated.

	Three Months Ended				Six Months Ended
	June 30,				June 30,
(Dollars in thousands)	2018		2017		2018		2017
Dividends received on preferred stock of affiliate	$	7,758	$	7,758	$	15,516	$	15,516

Affiliated Companies

Everest Global Services, Inc. ("Global Services"), an affiliate of Holdings, provides centralized management and home office services, through a management agreement, to Holdings and other affiliated companies within Holdings' consolidated structure. Services provided by Everest Global include executive managerial services, legal services, actuarial services, accounting services, information technology services and others.

The following table presents the expenses incurred by Holdings from services provided by Everest Global for the periods indicated.

	Three Months Ended				Six Months Ended
	June 30,				June 30,
(Dollars in thousands)	2018		2017		2018		2017
Expenses incurred	$	26,998	$	23,046	$	55,446	$	46,229

Affiliates

The table below represents affiliated quota share reinsurance agreements ("whole account quota share") for all new and renewal business for the indicated coverage period:

(Dollars in thousands)

Percent

Assuming

Single

Aggregate

Coverage Period

Ceding Company

Ceded

Company

Type of Business

Occurrence Limit

Limit

01/01/2010-12/31/2010

Everest Re

44.0%

Bermuda Re

property / casualty business

150,000

325,000

01/01/2011-12/31/2011

Everest Re

50.0%

Bermuda Re

property / casualty business

150,000

300,000

01/01/2012-12/31/2014

Everest Re

50.0%

Bermuda Re

property / casualty business

100,000

200,000

01/01/2015-12/31/2016

Everest Re

50.0%

Bermuda Re

property / casualty business

162,500

325,000

01/01/2017-12/31/2017

Everest Re

60.0%

Bermuda Re

property / casualty business

219,000

438,000

01/01/2010-12/31/2010

Everest Re- Canadian Branch

60.0%

Bermuda Re

property business

350,000

⁽¹⁾

01/01/2011-12/31/2011

Everest Re- Canadian Branch

60.0%

Bermuda Re

property business

350,000

⁽¹⁾

01/01/2012-12/31/2012

Everest Re- Canadian Branch

75.0%

Bermuda Re

property / casualty business

206,250

⁽¹⁾

412,500

⁽¹⁾

01/01/2013-12/31/2013

Everest Re- Canadian Branch

75.0%

Bermuda Re

property / casualty business

150,000

⁽¹⁾

412,500

⁽¹⁾

01/01/2014-12/31/2017

Everest Re- Canadian Branch

75.0%

Bermuda Re

property / casualty business

262,500

⁽¹⁾

412,500

⁽¹⁾

01/01/2012-12/31/2017

Everest Canada

80.0%

Everest Re- Canadian Branch

property business

⁽¹⁾Amounts shown are Canadian dollars.

As of December 31, 2017, the Company decided not to renew its quota share reinsurance agreements between Everest Re and Bermuda Re, between Everest Re-Canadian branch and Bermuda Re and between Everest Canada and the Everest Re-Canadian branch due to economic implications of the enactment of TCJA on December 22, 2017.

Effective January 1, 2018, Everest Re entered into a twelve month whole account aggregate stop loss reinsurance contract ("stop loss agreement") with Bermuda Re. The stop loss agreement provides coverage for ultimate net losses on applicable net earned premiums above a retention level, subject to certain other coverage limits and conditions.

The table below represents loss portfolio transfer ("LPT") reinsurance agreements whereby net insurance exposures and reserves were transferred to an affiliate.

(Dollars in thousands)

Effective	Transferring	Assuming	% of Business or			Covered Period
Date	Company	Company	Amount of Transfer			of Transfer

09/19/2000	Mt. McKinley	Bermuda Re		100	%	All years
10/01/2001	Everest Re (Belgium Branch)	Bermuda Re		100	%	All years
10/01/2008	Everest Re	Bermuda Re	$	747,022		01/01/2002-12/31/2007
12/31/2017	Everest Re	Bermuda Re	$	970,000		All years

On December 31, 2017, the Company entered into a LPT agreement with Bermuda Re. The LPT agreement covers subject loss reserves of $2,336,242 thousand for accident years 2017 and prior. As a result of the LPT agreement, the Company transferred $1,000,000 thousand of cash and fixed maturity securities and transferred $970,000 thousand of loss reserves to Bermuda Re. As part of the LPT agreement, Bermuda Re will provide an additional $500,000 thousand of adverse development coverage on the subject loss reserves.

The following tables summarize the premiums and losses ceded by the Company to Bermuda Re and Everest International, respectively, and premiums and losses assumed by the Company from Everest Canada and Lloyd's syndicate 2786 for the periods indicated:

	Three Months Ended					Six Months Ended
Bermuda Re	June 30,					June 30,
(Dollars in thousands)	2018			2017		2018		2017
Ceded written premiums	$	142,971		$	681,776	$	275,291	$	1,316,672
Ceded earned premiums		148,073			620,897		284,231		1,209,771
Ceded losses and LAE		(157,443	)		388,573		36,108		728,704

	Three Months Ended						Six Months Ended
Everest International	June 30,						June 30,
(Dollars in thousands)	2018			2017			2018			2017
Ceded written premiums	$	-		$	45		$	-		$	(25	)
Ceded earned premiums		-			46			-			(25	)
Ceded losses and LAE		(357	)		(175	)		(357	)		(618	)

	Three Months Ended				Six Months Ended
Everest Canada	June 30,				June 30,
(Dollars in thousands)	2018		2017		2018		2017
Assumed written premiums	$	-	$	13,132	$	-	$	25,980
Assumed earned premiums		-		11,884		-		24,737
Assumed losses and LAE		373		7,319		3,346		13,970

	Three Months Ended				Six Months Ended
Lloyd's Syndicate 2786	June 30,				June 30,
(Dollars in thousands)	2018		2017		2018			2017
Assumed written premiums	$	2,421	$	10,236	$	(261	)	$	18,085
Assumed earned premiums		6,064		9,797		10,950			16,724
Assumed losses and LAE		1,441		4,831		8,026			8,264

Everest Re sold net assets of its UK branch to Bermuda Re and provided Bermuda Re with a reserve indemnity agreement allowing for indemnity payments of up to 90% of ₤25.0 million of the excess of 2002 and prior reserves, provided that any recognition of profit from the reserves for 2002 and prior underwriting years is taken into account.

Effective February 27, 2013, Group established a new subsidiary, Mt. Logan Re, which is a Class 3 insurer based in Bermuda. Effective July 1, 2013, Mt. Logan Re established separate segregated accounts for its business activity, which will invest in a diversified set of catastrophe exposures.

The following table summarizes the premiums and losses that are ceded by the Company to Mt. Logan Re segregated accounts and assumed by the Company from Mt. Logan Re segregated accounts.

	Three Months Ended				Six Months Ended
Mt. Logan Re Segregated Accounts	June 30,				June 30,
(Dollars in thousands)	2018		2017		2018		2017
Ceded written premiums	$	40,622	$	38,703	$	101,439	$	77,882
Ceded earned premiums		54,885		50,708		104,975		84,665
Ceded losses and LAE		92,100		23,674		107,907		43,433

Assumed written premiums	$	1,604	$	3,763	$	4,647	$	6,495
Assumed earned premiums		1,604		3,763		4,647		6,495
Assumed losses and LAE		-		-		-		-

13. RETIREMENT BENEFITS

The Company maintains both qualified and non-qualified defined benefit pension plans and a retiree health plan for its U.S. employees employed prior to April 1, 2010.

Net periodic benefit cost for U.S. employees included the following components for the periods indicated:

Pension Benefits	Three Months Ended						Six Months Ended
	June 30,						June 30,
(Dollars in thousands)	2018			2017			2018			2017
Service cost	$	2,977		$	3,299			5,954		$	6,598
Interest cost		2,585			2,276			5,170			4,552
Expected return on plan assets		(3,670	)		(3,154	)		(7,341	)		(6,309	)
Amortization of net (income) loss		2,237			3,041			4,473			6,081
Net periodic benefit cost	$	4,129		$	5,461		$	8,256		$	10,921

Other Benefits	Three Months Ended						Six Months Ended
	June 30,						June 30,
(Dollars in thousands)	2018			2017			2018			2017
Service cost	$	446		$	441		$	893		$	881
Interest cost		307			249			614			498
Amortization of prior service cost		(33	)		(33	)		(66	)		(66	)
Amortization of net (income) loss		94			75			188			151
Net periodic benefit cost	$	814		$	732		$	1,629		$	1,464

(Some amounts may not reconcile due to rounding.)

The service cost component of net periodic benefit costs is included within other underwriting expenses on the consolidated statement of operations and comprehensive income (loss). In accordance with ASU 2017-07, other staff compensation costs are also primarily recorded within this line item.

The Company did not make any contributions to the qualified pension benefit plan for the six months ended June 30, 2018 and 2017.

14. INCOME TAXES

The Company is domiciled in the United States and has subsidiaries domiciled within the United States with significant branches in Canada and Singapore. The Company's non-U.S. branches are subject to income taxation at varying rates in their respective domiciles. The Tax Cuts and Jobs Act ("TCJA") was passed on December 22, 2017. The primary changes from TCJA affecting the Company is a reduction of the corporate income tax rate from 35% to 21% beginning January 1, 2018 as well as the imposition of a new Base Erosion and Anti-abuse Tax ("BEAT") of 5% in 2018 and 10% from 2019 – 2025 and 12.5% thereafter on certain transactions with non-US affiliates of the Company.

The Company generally applies the estimated annual effective tax rate approach for calculating its tax provision for interim periods as prescribed by ASC 740-270, Interim Reporting. Under the estimated annual effective tax rate approach, the estimated annual effective tax rate is applied to the interim year-to-date pre-tax income/loss to determine the income tax expense or benefit for the year-to-date period. If the annual effective tax rate approach produces a year-to-date tax benefit which exceeds the amount which is estimated to be recoverable for the full year, then the tax benefit for the interim reporting period will be limited as prescribed under ASC 740-270 to the estimated recoverable based on the year-to-date result. The tax expense or benefit for the quarter represents the difference between the year-to-date tax expense or benefit for the current year-to-date period less such amount for the immediately preceding year-to-date period. Management considers the impact of all known events in its estimation of the Company's annual pre-tax income/loss and effective tax rate.

15. SUBSEQUENT EVENTS

The Company has evaluated known recognized and non-recognized subsequent events. The Company does not have any subsequent events to report.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

Industry Conditions.

The worldwide reinsurance and insurance businesses are highly competitive, as well as cyclical by product and market. As such, financial results tend to fluctuate with periods of constrained availability, higher rates and stronger profits followed by periods of abundant capacity, lower rates and constrained profitability. Competition in the types of reinsurance and insurance business that we underwrite is based on many factors, including the perceived overall financial strength of the reinsurer or insurer, ratings of the reinsurer or insurer by A.M. Best and/or Standard & Poor's, underwriting expertise, the jurisdictions where the reinsurer or insurer is licensed or otherwise authorized, capacity and coverages offered, premiums charged, other terms and conditions of the reinsurance and insurance business offered, services offered, speed of claims payment and reputation and experience in lines written. Furthermore, the market impact from these competitive factors related to reinsurance and insurance is generally not consistent across lines of business, domestic and international geographical areas and distribution channels.

We compete in the U.S. and international reinsurance and insurance markets with numerous global competitors. Our competitors include independent reinsurance and insurance companies, subsidiaries or affiliates of established worldwide insurance companies, reinsurance departments of certain insurance companies, domestic and international underwriting operations, including underwriting syndicates at Lloyd's of London and certain government sponsored risk transfer vehicles. Some of these competitors have greater financial resources than we do and have established long term and continuing business relationships, which can be a significant competitive advantage. In addition, the lack of strong barriers to entry into the reinsurance business and recently, the securitization of reinsurance and insurance risks through capital markets provide additional sources of potential reinsurance and insurance capacity and competition.

Worldwide insurance and reinsurance market conditions continued to be very competitive, particularly in the property catastrophe and casualty reinsurance lines of business. Generally, there was ample insurance and reinsurance capacity relative to demand, as well as, additional capital from the capital markets through insurance linked financial instruments. These financial instruments such as side cars, catastrophe bonds and collateralized reinsurance funds, provide capital markets with access to insurance and reinsurance risk exposure. The capital markets demand for these products is being primarily driven by the current low interest rate environment and the desire to achieve greater risk diversification and potentially higher returns on their investments. This increased competition is generally having a negative impact on rates, terms and conditions; however, the impact varies widely by market and coverage.

Rates tend to fluctuate by specific region and products, particularly areas recently impacted by large catastrophic events. There was an unprecedented series of catastrophes in the third quarter of 2017 with Hurricanes Harvey, Irma and Maria, as well as a significant earthquake in Mexico City. Additional catastrophe events occurred in the fourth quarter of 2017 with the wild fires in California and Hurricanes Nate and Ophelia. The total industry losses for all of these worldwide events have been estimated to exceed $140 billion. This was the second consecutive year with higher than average catastrophe losses. During 2016, catastrophe losses included the Fort McMurray Canadian wildfire, Hurricane Matthew which affected a large area of the Caribbean and southeastern United States, storms and an earthquake in Ecuador. There are industry reports that the catastrophe losses for 2016 reached their highest level in four years and the United States experienced the most loss events since 1980 and the highest total losses since 2012. While the future impact on market conditions from these catastrophes cannot be determined at this time, there was some firming in the markets impacted by the 2016 catastrophes and as catastrophe losses increased in 2017, there is a growing industry consensus that there will be some firming of (re)insurance rates for the areas impacted by the catastrophes.

Commencing in 2015, we initiated a strategic build out of our insurance platform through the investment in key leadership hires which in turn has brought significant underwriting talent and stronger direction in achieving our insurance program strategic goals of increased premium volume and improved underwriting results. Recent growth is coming from highly diversified areas including newly launched lines of business, as well as, product and geographic expansion in existing lines of business. We are building a world-class insurance platform capable of offering products across lines and geographies, complementing our leading global reinsurance franchise.

Overall, we believe that given our size, strong ratings, distribution system, reputation, expertise and capital market vehicle activity the current marketplace conditions provide profit opportunities. We continue to employ our strategy of targeting business that offers the greatest profit potential, while maintaining balance and diversification in our overall portfolio.

Financial Summary.

We monitor and evaluate our overall performance based upon financial results. The following table displays a summary of the consolidated net income (loss), ratios and stockholder's equity for the periods indicated:

	Three Months Ended						Percentage			Six Months Ended						Percentage
	June 30,						Increase/			June 30,						Increase/
(Dollars in millions)	2018			2017			(Decrease)			2018			2017			(Decrease)
Gross written premiums	$	1,632.3		$	1,335.6			22.2	%	$	3,098.5		$	2,588.0			19.7	%
Net written premiums		1,190.4			417.9			184.8	%		2,297.4			866.7			165.1	%

REVENUES:
Premiums earned	$	1,179.8		$	468.2			152.0	%	$	2,295.8		$	939.3			144.4	%
Net investment income		72.1			71.9			0.2	%		142.0			132.7			7.0	%
Net realized capital gains (losses)		(42.3	)		(92.3	)		-54.2	%		(102.5	)		25.5		NM
Other income (expense)		77.7			10.7		NM				2.8			20.5			-86.3	%
Total revenues		1,287.3			458.5			180.8	%		2,338.2			1,118.0			109.1	%

CLAIMS AND EXPENSES:
Incurred losses and loss adjustment expenses		1,228.8			297.2		NM				1,942.0			587.0			230.9	%
Commission, brokerage, taxes and fees		288.0			60.5		NM				544.5			113.0		NM
Other underwriting expenses		74.2			64.2			15.6	%		151.6			124.1			22.1	%
Corporate expense		1.5			1.5			0.0	%		5.1			5.1			0.0	%
Interest, fee and bond issue cost amortization expense		7.6			8.0			-4.2	%		14.9			16.8			-11.2	%
Total claims and expenses		1,600.1			431.4		NM				2,658.1			846.0			214.2	%

INCOME (LOSS) BEFORE TAXES		(312.8	)		27.1		NM				(319.9	)		272.0			-217.6	%
Income tax expense (benefit)		(47.4	)		(8.6	)	NM				(42.4	)		67.2			-163.1	%
NET INCOME (LOSS)	$	(265.4	)	$	35.7		NM			$	(277.6	)	$	204.8			-235.5	%

RATIOS:							Point Change									Point Change
Loss ratio		104.1	%		63.5	%		40.6			84.6	%		62.5	%		22.1
Commission and brokerage ratio		24.4	%		12.9	%		11.5			23.7	%		12.0	%		11.7
Other underwriting expense ratio		6.3	%		13.7	%		(7.4	)		6.6	%		13.2	%		(6.6	)
Combined ratio		134.8	%		90.1	%		44.7			114.9	%		87.7	%		27.2

										At			At			Percentage
										June 30,			December 31,			Increase/
(Dollars in millions)											2018			2017		(Decrease)
Balance sheet data:
Total investments and cash										$	9,106.2		$	8,911.5			2.2	%
Total assets											17,526.8			17,888.5			-2.0	%
Loss and loss adjustment expense reserves											9,287.6			9,343.0			-0.6	%
Total debt											633.5			633.4			0.0	%
Total liabilities											12,479.8			12,475.8			0.0	%
Stockholder's equity											5,047.0			5,412.7			-6.8	%

(Some amounts may not reconcile due to rounding)

(NM, not meaningful)

Revenues.

Premiums. Gross written premiums increased by 22.2% to $1,632.3 million for the three months ended June 30, 2018, compared to $1,335.6 million for the three months ended June 30, 2017, reflecting a $242.3 million, or 30.0%, increase in our reinsurance business and a $54.4 million, or 10.3%, increase in our insurance business. The increase in reinsurance premiums was mainly due to the increases in treaty property business, treaty casualty business and Latin American business. The rise in insurance premiums was primarily due to increases in many lines of business, including casualty and accident and health. Gross

written premiums increased by 19.7% to $3,098.5 million for the six months ended June 30, 2018, compared to $2,588.0 million for the six months ended June 30, 2017, reflecting a $396.0 million, or 23.8%, increase in our reinsurance business and a $114.5 million, or 12.4%, increase in our insurance business. The increase in reinsurance premiums was mainly due to the increases in treaty property business, treaty casualty business and Latin American business. The rise in insurance premiums was primarily due to increases in many lines of business, including casualty and accident and health.

Net written premiums increased by 184.8% to $1,190.4 million for the three months ended June 30, 2018, compared to $417.9 million for the three months ended June 30, 2017, and increased by 165.1% to $2,297.4 million for the six months ended June 30, 2018, compared to $866.7 million for the six months ended June 30, 2017. The difference between the change in gross written premiums compared to the change in net written premiums is primarily due to the impact of changes in affiliated reinsurance contracts, particularly the non-renewal of the quota share agreement between Everest Re and Bermuda Re as of December 31, 2017. Effective January 1, 2018, Everest Re entered into an aggregate stop loss agreement with Bermuda Re. Premiums ceded to Bermuda Re during the three months ended June 30, 2018 were $143.0 million compared with $681.8 million during the three months ended June 30, 2017. Premiums ceded to Bermuda Re during the six months ended June 30, 2018 were $275.3 million compared with $1,316.7 million during the six months ended June 30, 2017. Premiums earned increased by 152.0% to $1,179.8 million for the three months ended June 30, 2018, compared to $468.2 million for the three months ended June 30, 2017 and increased by 144.4% to $2,295.8 million for the six months ended June 30, 2018, compared to $939.3 million for the six months ended June 30, 2017. The change in premiums earned relative to net written premiums is due to timing; premiums are earned ratably over the coverage period whereas written premiums are recorded at the initiation of the coverage period.

Net Investment Income. Net investment income increased 0.2% to $72.1 million for the three months ended June 30, 2018 compared with net investment income of $71.9 million for the three months ended June 30, 2017 and increased by 7.0% to $142.0 million for the six months ended June 30, 2018 compared with net investment income of $132.7 million for the six months ended June 30, 2017. Net pre-tax investment income as a percentage of average invested assets was 3.2% for the three months ended June 30, 2018, compared to 3.0% for the three months ended June 30, 2017 and was 3.2% for the six months ended June 30, 2018 compared to 2.8% for the six months ended June 30, 2017, respectively. The increases in income and yield were primarily the result of higher income from our limited partnerships, partially offset by declines in income from fixed maturity and equity securities.

Net Realized Capital Gains (Losses). Net realized capital losses were $42.3 million and $92.3 million for the three months ended June 30, 2018 and 2017, respectively. The net realized capital losses of $42.3 million for the three months ended June 30, 2018, were comprised of $39.1 million of losses from fair value re-measurements, $2.3 million of losses from sales of investments and $0.9 million of other-than-temporary impairments. The net realized capital losses of $92.3 million for the three months ended June 30, 2017 were comprised of $97.8 million of losses from fair value re-measurements and $1.6 million of other-than-temporary impairments, partially offset by $7.1 million of gains from sales of investments.

Net realized capital losses were $102.5 million and net realized capital gains were $25.5 million for the six months ended June 30, 2018 and 2017, respectively. The net realized capital losses of $102.5 million for the six months ended June 30, 2018, were comprised of $102.9 million of losses from fair value re-measurements and $0.9 million of other-than-temporary impairments, partially offset by $1.3 million of gains from sales of investments. The net realized capital gains of $25.5 million for the six months ended June 30, 2017, were comprised of $17.9 million of gains from sales of investments and $10.3 million of gains from fair value re-measurements, partially offset by $2.7 million of other-than-temporary impairments.

Other Income (Expense). We recorded other income of $77.7 million and $2.8 million for the three and six months ended June 30, 2018, respectively. We recorded other income of $10.7 million and $20.5 million for the three and six months ended June 30, 2017, respectively. The change was mainly due to changes in deferred gain related to the Loss Portfolio Transfer agreement between Everest Re and Bermuda Re which was effective on December 31, 2017.

Claims and Expenses.

Incurred Losses and Loss Adjustment Expenses. The following table presents our incurred losses and loss adjustment expenses ("LAE") for the periods indicated.

	Three Months Ended June 30,
	Current		Ratio %/				Prior			Ratio %/				Total		Ratio %/
(Dollars in millions)	Year		Pt Change				Years			Pt Change				Incurred		Pt Change
2018
Attritional	$	673.5		57.0	%		$	(3.5	)		-0.3	%		$	670.0		56.7	%
Catastrophes		64.6		5.5	%			494.2			41.9	%			558.8		47.4	%
Total	$	738.1		62.5	%		$	490.7			41.6	%		$	1,228.8		104.1	%

2017
Attritional	$	274.2		58.5	%		$	1.2			0.3	%		$	275.4		58.8	%
Catastrophes		24.2		5.2	%			(2.5	)		-0.5	%			21.8		4.7	%
Total	$	298.4		63.7	%		$	(1.3	)		-0.2	%		$	297.2		63.5	%

Variance 2018/2017
Attritional	$	399.3		(1.5	)	pts	$	(4.7	)		(0.6	)	pts	$	394.6		(2.1	)	pts
Catastrophes		40.4		0.3		pts		496.7			42.4		pts		537.0		42.7		pts
Total	$	439.7		(1.2	)	pts	$	492.0			41.8		pts	$	931.6		40.6		pts

	Six Months Ended June 30,
	Current		Ratio %/				Prior			Ratio %/				Total		Ratio %/
(Dollars in millions)	Year		Pt Change				Years			Pt Change				Incurred		Pt Change
2018
Attritional	$	1,386.4		60.4	%		$	(3.2	)		-0.1	%		$	1,383.2		60.3	%
Catastrophes		64.6		2.8	%			494.2			21.5	%			558.8		24.3	%
Total	$	1,451.0		63.2	%		$	491.0			21.4	%		$	1,942.0		84.6	%

2017
Attritional	$	553.2		58.8	%		$	5.3			0.6	%		$	558.5		59.4	%
Catastrophes		31.5		3.4	%			(3.0	)		-0.3	%			28.5		3.0	%
Total	$	584.7		62.2	%		$	2.3			0.3	%		$	587.0		62.5	%

Variance 2018/2017
Attritional	$	833.2		1.6		pts	$	(8.5	)		(0.7	)	pts	$	824.7		0.9		pts
Catastrophes		33.1		(0.6	)	pts		497.2			21.8		pts		530.3		21.3		pts
Total	$	866.3		1.0		pts	$	488.7			21.1		pts	$	1,355.0		22.1		pts

(Some amounts may not reconcile due to rounding.)

Incurred losses and LAE increased to $1,228.8 million for the three months ended June 30, 2018 compared to $297.2 million for the three months ended June 30, 2017, primarily due to unfavorable development of $494.2 million on prior years catastrophe losses, mainly related to Hurricanes Harvey, Irma and Maria. The increase in loss estimates for Hurricanes Harvey, Irma and Maria was mostly driven by re-opened claims reported in the second quarter of 2018 and loss inflation from higher than expected loss adjustment expenses and in particular, their impact on aggregate covers. The increase in incurred losses was also due to a rise in current year attritional losses of $399.3 million, which was mainly due to changes in affiliated reinsurance agreements, including the non-renewal of the quota share agreement with Bermuda Re as of December 31, 2017 and the implementation of an aggregate stop loss agreement with Bermuda Re as of January 1, 2018. The current year catastrophe losses of $64.6 million for the three months ended June 30, 2018 related to Cyclone Mekunu ($50.0 million) and the U.S. winter storms ($14.6 million). The current year catastrophe losses of $24.2 million for the three months ended June 30, 2017 were related to the South Africa Knysna fires ($9.8 million), the Peru storms ($6.8 million), the 2017 U.S. Midwest storms ($6.0 million) and Cyclone Debbie in Australia ($1.6 million).

Incurred losses and LAE increased to $1,942.0 million for the six months ended June 30, 2018 compared to $587.0 million for the six months ended June 30, 2017, partially due to unfavorable development of $494.2 million on prior years catastrophe losses, mainly related to Hurricanes Harvey, Irma and Maria and the 2017 California wildfires. The increase in loss estimates for Hurricanes Harvey, Irma and Maria was mostly driven by re-opened claims reported in the second quarter of 2018 and loss inflation from higher than expected loss adjustment expenses and in particular, their impact on aggregate covers. The increase in incurred losses was also due to a rise in current year attritional losses of $833.2 million, mainly due to changes in affiliated reinsurance agreements, including the non-renewal of the quota share agreement with Bermuda Re as of December 31, 2017 and the implementation of an aggregate stop loss agreement with Bermuda Re as of January 1, 2018 and changes in the mix of business. The current year catastrophe losses of $64.6 million for the six months ended June 30, 2018 related to Cyclone Mekunu ($50.0 million) and the U.S. winter storms ($14.6 million). The current year catastrophe losses of $31.5 million for the six months ended June 30, 2017 related to the South Africa Knysna fires ($9.8 million), Cyclone Debbie in Australia ($8.9 million), the Peru storms ($6.8 million), and the 2017 U.S. Midwest storms ($6.0 million).

Commission, Brokerage, Taxes and Fees. Commission, brokerage, taxes and fees increased to $288.0 million for the three months ended June 30, 2018 compared to $60.5 million for the three months ended June 30, 2017. Commission, brokerage, taxes and fees increased to $544.5 million for the six months ended June 30, 2018 compared to $113.0 million for the six months ended June 30, 2017. The increase was mainly due to changes in affiliated reinsurance agreements, including the non-renewal of the quota share agreement with Bermuda Re as of December 31, 2017, and changes in the mix of business toward additional pro rata business.

Other Underwriting Expenses. Other underwriting expenses were $74.2 million and $64.2 million for the three months ended June 30, 2018 and June 30, 2017, respectively. Other underwriting expenses were $151.6 million and $124.1 million for the six months ended June 30, 2018 and June 30, 2017, respectively. The increases were mainly due to changes in affiliated reinsurance agreements, including the non-renewal of the quota share agreement with Bermuda Re as of December 31, 2017, impact of increases in premium earned and costs incurred to support the expansion of the insurance business.

Corporate Expenses. Corporate expenses, which are general operating expenses that are not allocated to segments, remained the same at $1.5 million for the three months ended June 30, 2018 and 2017 and remained the same at $5.1 million for the six months ended June 30, 2018 and 2017.

Interest, Fees and Bond Issue Cost Amortization Expense. Interest, fees and other bond amortization was $7.6 million and $8.0 million for the three months ended June 30, 2018 and 2017, respectively. Interest, fees and other bond amortization was $14.9 million and $16.8 million for the six months ended June 30, 2018 and 2017, respectively. The decreases in expense was primarily due to the conversion of the long term subordinated notes from a fixed rate of 6.6% to a floating rate, which is reset quarterly per the note agreement. The floating rate was 4.7% as of June 30, 2018.

Income Tax Expense (Benefit). Income tax benefit was $47.4 million and $8.6 million for the three months ended June 30, 2018 and 2017, respectively. Income tax benefit was $42.4 million and income tax expense was $67.2 million for the six months ended June 30, 2018 and 2017, respectively. Income tax expense is primarily a function of the Company's pre-tax income and the statutory tax rate, as affected by tax-exempt investment income and foreign tax credits and as calculated under the annualized effective tax rate ("AETR") method. Variations in taxes generally result from changes in the relative levels of pre-tax income, including the impact of catastrophe losses and net capital gains (losses). However, if the AETR approach produces a year-to-date tax benefit which exceeds the amount which is estimated to be recoverable for the full year, then the tax benefit for the interim reporting period will be limited, as prescribed under ASC 740-270, to the estimated tax recoverable based on the year-to-date results. In addition, the enactment of the Tax Cuts Job Act ("TCJA") on December 22, 2017 reduced the U.S. corporate tax rate to 21% from 35%.

Net Income (Loss).

Our net loss was $265.4 million and net income was $35.7 million for the three months ended June 30, 2018 and 2017, respectively. Our net loss was $277.6 million and net income was $204.8 million for the six months ended June 30, 2018 and 2017, respectively. The changes were primarily driven by the financial component fluctuations explained above.

Ratios.

Our combined ratio increased by 44.7 points to 134.8% for the three months ended June 30, 2018 compared to 90.1% for the three months ended June 30, 2017, and increased by 27.2 points to 114.9% for the six months ended June 30, 2018 compared to 87.7% for the six months ended June 30, 2017. The loss ratio component increased by 40.6 points and 22.1 points for the three and six months ended June 30, 2018, respectively, over the same period last year mainly due to higher prior year catastrophe losses primarily related to Hurricanes Harvey, Irma and Maria in the second quarter of 2018 as well as the 2017 California wildfires for the six months of 2018. The commission and brokerage ratio component increased to 24.4% for the three months ended June 30, 2018 compared to 12.9% for the three months ended June 30, 2017, and increased to 23.7% for the six months ended June 30, 2018 compared to 12.0% for the six months ended June 30, 2017 reflecting changes in affiliated reinsurance agreements and changes in the mix of business. The other underwriting expense ratio decreased to 6.3% for the three months ended June 30, 2018 from 13.7% for the three months ended June 30, 2017 and decreased to 6.6% for the six months ended June 30, 2018 from 13.2% for the six months ended June 30, 2017. The changes in the combined ratio and its components were mainly due to the impact of changes in affiliated reinsurance contracts and changes in the mix of business.

Stockholder's Equity.

Stockholder's equity decreased by $365.7 million to $5,047.0 million at June 30, 2018 from $5,412.7 million at December 31, 2017, principally as a result of $277.6 million of net loss, $69.7 million of net unrealized depreciation on investments, net of tax and $22.2 million of net foreign currency translation adjustments, partially offset by $3.6 million of net benefit plan obligation adjustments.

Consolidated Investment Results

Net Investment Income.

Net investment income increased by 0.2% to $72.1 million for the three months ended June 30, 2018 compared to $71.9 million for the three months ended June 30, 2017. Net investment income increased by 7.0% to $142.0 million for the six months ended June 30, 2018 compared to $132.7 million for the six months ended June 30, 2017. The increases for both the three and six months ended June 30, 2018 were primarily due to increases in limited partnership income, partially offset by declines in income from fixed maturity and equity securities.

The following table shows the components of net investment income for the periods indicated:

	Three Months Ended						Six Months Ended
	June 30,						June 30,
(Dollars in millions)	2018			2017			2018			2017
Fixed maturities	$	48.5		$	49.6		$	90.9		$	96.6
Equity securities		3.6			6.4			8.0			13.1
Short-term investments and cash		1.3			0.6			2.2			1.0
Other invested assets
Limited partnerships		14.1			9.0			28.6			8.8
Dividends from preferred shares of affiliate		7.7			7.8			15.5			15.5
Other		1.5			1.5			4.7			2.7
Gross investment income before adjustments		76.8			74.7			150.0			137.7
Funds held interest income (expense)		0.7			1.0			3.6			2.9
Interest income from Parent		1.1			1.1			2.2			2.2
Gross investment income		78.7			76.8			155.8			142.8
Investment expenses		(6.6	)		(4.9	)		(13.8	)		(10.0	)
Net investment income	$	72.1		$	71.9		$	142.0		$	132.7

(Some amounts may not reconcile due to rounding.)

The following tables show a comparison of various investment yields for the periods indicated:

	At	At
	June 30,	December 31,
	2018	2017
Imbedded pre-tax yield of cash and invested assets at December 31	3.4%	3.4%
Imbedded after-tax yield of cash and invested assets at December 31	2.7%	2.7%

	Three Months Ended		Six Months Ended
	June 30,		June 30,
	2018	2017	2018	2017
Annualized pre-tax yield on average cash and invested assets	3.2%	3.0%	3.2%	2.8%
Annualized after-tax yield on average cash and invested assets	2.6%	2.0%	2.6%	1.9%

Net Realized Capital Gains (Losses).

The following table presents the composition of our net realized capital gains (losses) for the periods indicated:

	Three Months Ended June 30,									Six Months Ended June 30,
(Dollars in millions)	2018			2017			Variance			2018			2017			Variance
Gains (losses) from sales:
Fixed maturity securities, market value
Gains	$	2.1		$	7.7		$	(5.6	)	$	9.0		$	15.7		$	(6.7	)
Losses		(2.2	)		(1.3	)		(0.9	)		(3.0	)		(2.8	)		(0.2	)
Total		(0.1	)		6.4			(6.5	)		6.0			12.9			(6.9	)

Fixed maturity securities, fair value
Gains		-			-			-			-			-			-
Losses		(1.1	)		-			(1.1	)		(1.1	)		-			(1.1	)
Total		(1.1	)		-			(1.1	)		(1.1	)		-			(1.1	)

Equity securities, fair value
Gains		4.7			3.6			1.1			7.9			11.6			(3.7	)
Losses		(6.3	)		(2.9	)		(3.4	)		(12.0	)		(6.6	)		(5.4	)
Total		(1.6	)		0.7			(2.3	)		(4.1	)		5.0			(9.1	)

Other invested assets
Gains		0.6			-			0.6			0.6			-			0.6
Losses		-			-			-			-			-			-
Total		0.6			-			0.6			0.6			-			0.6

Total net realized gains (losses) from sales
Gains		7.3			11.3			(4.0	)		17.4			27.3			(9.9	)
Losses		(9.6	)		(4.2	)		(5.4	)		(16.1	)		(9.4	)		(6.7	)
Total		(2.3	)		7.1			(9.4	)		1.3			17.9			(16.6	)

Other than temporary impairments:		(0.9	)		(1.6	)		0.7			(0.9	)		(2.7	)		1.8

Gains (losses) from fair value adjustments:
Fixed maturities, fair value		1.0			-			1.0			1.0			-			1.0
Equity securities, fair value		25.5			15.0			10.5			(1.5	)		52.4			(53.9	)
Other invested assets, fair value		(65.6	)		(112.8	)		47.2			(102.4	)		(42.1	)		(60.3	)
Total		(39.1	)		(97.8	)		58.7			(102.9	)		10.3			(113.2	)

Total net realized gains (losses)	$	(42.3	)	$	(92.3	)	$	50.0		$	(102.5	)	$	25.5		$	(128.0	)

(Some amounts may not reconcile due to rounding.)

Net realized capital losses were $42.3 million and $92.3 million for the three months ended June 30, 2018 and 2017, respectively. For the three months ended June 30, 2018, we recorded $39.1 million of losses from fair value re-measurements, $2.3 million of losses from sales of investments and $0.9 million of other-than-temporary impairments. For the three months ended June 30, 2017 we recorded $97.8 million of losses due to fair value re-measurements and $1.6 million of other-than-temporary impairments, partially offset by $7.1 million of net realized capital gains from sales of investments. The fixed maturity and equity sales related primarily to adjusting the portfolios for overall market changes and individual credit shifts.

Net realized capital losses were $102.5 million and net realized capital gains were $25.5 million for the six months ended June 30, 2018 and 2017, respectively. For the six months ended June 30, 2018, we recorded $102.9 million of losses from fair value re-measurements and $0.9 million of other-than-temporary impairments, partially offset by $1.3 million of gains from sales of investments. For the six months ended June 30, 2017 we recorded $17.9 million of net realized capital gains from sales of investments and $10.3 million of gains due to fair value re-measurements, partially offset by $2.7 million of other-than-temporary impairments. The fixed maturity and equity sales related primarily to adjusting the portfolios for overall market changes and individual credit shifts.

Segment Results.

The U.S. Reinsurance operation writes property and casualty reinsurance and specialty lines of business, including Marine, Aviation, Surety and A&H business, on both a treaty and facultative basis, through reinsurance brokers, as well as directly with ceding companies primarily within the U.S. The International operation writes non-U.S. property and casualty reinsurance through Everest Re's branches in Canada, Singapore and through offices in Brazil, Miami and New Jersey. The Insurance operation writes property and casualty insurance directly, through brokers, surplus lines brokers and general agents mainly within the U.S.

Underwriting results include earned premium less losses and LAE incurred, commission and brokerage expenses and other underwriting expenses. We measure our underwriting results using ratios, in particular loss, commission and brokerage and other underwriting expense ratios, which respectively, divide incurred losses, commissions and brokerage and other underwriting expenses by premiums earned.

Our loss and LAE reserves are management's best estimate of our ultimate liability for unpaid claims. We re-evaluate our estimates on an ongoing basis, including all prior period reserves, taking into consideration all available information and, in particular, recently reported loss claim experience and trends related to prior periods. Such re-evaluations are recorded in incurred losses in the period in which the re-evaluation is made.

The following discusses the underwriting results for each of our segments for the periods indicated:

U.S. Reinsurance.

The following table presents the underwriting results and ratios for the U.S. Reinsurance segment for the periods indicated.

	Three Months Ended June 30,												Six Months Ended June 30,
(Dollars in millions)	2018			2017			Variance			% Change			2018			2017			Variance			% Change
Gross written premiums	$	652.1		$	475.0		$	177.1			37.3	%	$	1,296.3		$	1,054.0		$	242.4			23.0	%
Net written premiums		429.9			135.2			294.8			218.1	%		853.8			354.2			499.5			141.0	%

Premiums earned	$	467.5		$	202.3		$	265.2			131.1	%	$	908.9		$	410.6		$	498.3			121.4	%
Incurred losses and LAE		708.5			119.7			588.8		NM				1,009.7			240.2			769.5		NM
Commission and brokerage		148.7			43.2			105.5			244.5	%		276.0			83.5			192.5			230.4	%
Other underwriting expenses		15.5			14.3			1.2			8.4	%		32.4			28.5			3.8			13.4	%
Underwriting gain (loss)	$	(405.2	)	$	25.1		$	(430.3	)	NM			$	(409.2	)	$	58.3		$	(467.6	)	NM

										Point Chg												Point Chg
Loss ratio		151.6	%		59.1	%					92.5			111.1	%		58.5	%					52.6
Commission and brokerage ratio		31.8	%		21.3	%					10.5			30.4	%		20.3	%					10.1
Other underwriting ratio		3.3	%		7.2	%					(3.9	)		3.5	%		7.0	%					(3.5	)
Combined ratio		186.7	%		87.6	%					99.1			145.0	%		85.8	%					59.2

(Some amounts may not reconcile due to rounding.)
(NM, not meaningful)

Premiums. Gross written premiums increased by 37.3% to $652.1 million for the three months ended June 30, 2018 from $475.0 million for the three months ended June 30, 2017, primarily due to an increase in treaty property business, treaty casualty business and marine and aviation business. Net written premiums increased by 218.1% to $429.9 million for the three months ended June 30, 2018 compared to $135.2 million for the three months ended June 30, 2017. The difference between the change in gross written premiums compared to the change in net written premiums is primarily due to the impact of changes in affiliated reinsurance contracts, including the non-renewal of the quota share agreement with Bermuda Re as of December 31, 2017 and the implementation of an aggregate stop loss agreement with Bermuda Re for 2018. Premiums earned increased 131.1% to $467.5 million for the three months ended June 30, 2018 compared to $202.3 million for the three months ended June 30, 2017. The change in premiums earned relative to net written premiums is due to timing; premiums are earned ratably over the coverage period whereas written premiums are recorded at the initiation of the coverage period.

Gross written premiums increased by 23.0% to $1,296.3 million for the six months ended June 30, 2018 from $1,054.0 million for the six months ended June 30, 2017, primarily due to an increase in treaty property business, treaty casualty business and marine and aviation business. Net written premiums increased by 141.0% to $853.8 million for the six months ended June 30, 2018 compared to $354.2 million for the six months ended June 30, 2017. The difference between the change in gross written premiums compared to the change in net written premiums is primarily due to the impact of changes in affiliated reinsurance contracts, including the non-renewal of the quota share agreement with Bermuda Re as of December 31, 2017 and the implementation of an aggregate stop loss agreement with Bermuda Re for 2018. Premiums earned increased 121.4% to $908.9 million for the six months ended June 30, 2018 compared to $410.6 million for the six months ended June 30, 2017. The change in premiums earned relative to net written premiums is due to timing; premiums are earned ratably over the coverage period whereas written premiums are recorded at the initiation of the coverage period.

Incurred Losses and LAE. The following tables present the incurred losses and LAE for the U.S. Reinsurance segment for the periods indicated.

	Three Months Ended June 30,
	Current		Ratio %/				Prior			Ratio %/				Total			Ratio %/
(Dollars in millions)	Year		Pt Change				Years			Pt Change				Incurred			Pt Change
2018
Attritional	$	260.4		55.7	%		$	(5.2	)		-1.1	%		$	255.2			54.6	%
Catastrophes		4.1		0.9	%			449.2			96.1	%			453.3			97.0	%
Total segment	$	264.5		56.6	%		$	444.0			95.0	%		$	708.5			151.6	%

2017
Attritional	$	126.2		62.3	%		$	(3.8	)		-1.9	%		$	122.4			60.5	%
Catastrophes		1.2		0.6	%			(3.8	)		-1.9	%			(2.6	)		-1.3	%
Total segment	$	127.4		62.9	%		$	(7.6	)		-3.8	%		$	119.7			59.1	%

Variance 2018/2017
Attritional	$	134.2		(6.6	)	pts	$	(1.4	)		0.8		pts	$	132.8			(5.9	)	pts
Catastrophes		2.9		0.3		pts		453.0			98.0		pts		455.9			98.3		pts
Total segment	$	137.1		(6.3	)	pts	$	451.6			98.8		pts	$	588.8			92.5		pts

	Six Months Ended June 30,
	Current		Ratio %/				Prior			Ratio %/				Total			Ratio %/
(Dollars in millions)	Year		Pt Change				Years			Pt Change				Incurred			Pt Change
2018
Attritional	$	561.6		61.9	%		$	(5.2	)		-0.6	%		$	556.4			61.3	%
Catastrophes		4.1		0.4	%			449.2			49.4	%			453.3			49.8	%
Total segment	$	565.7		62.3	%		$	444.0			48.8	%		$	1,009.7			111.1	%

2017
Attritional	$	246.8		60.1	%		$	(4.3	)		-1.0	%		$	242.5			59.1	%
Catastrophes		1.6		0.4	%			(3.9	)		-1.0	%			(2.3	)		-0.6	%
Total segment	$	248.4		60.5	%		$	(8.2	)		-2.0	%		$	240.2			58.5	%

Variance 2018/2017
Attritional	$	314.8		1.8		pts	$	(0.9	)		0.4		pts	$	313.9			2.2		pts
Catastrophes		2.5		-		pts		453.1			50.4		pts		455.6			50.4		pts
Total segment	$	317.3		1.8		pts	$	452.2			50.8		pts	$	769.5			52.6		pts

(Some amounts may not reconcile due to rounding.)

Incurred losses increased to $708.5 million for the three months ended June 30, 2018 compared to $119.7 million for the three months ended June 30, 2017. The increase was primarily due to $449.2 million of unfavorable development on prior years catastrophe losses in 2018, primarily related to Hurricanes Harvey, Irma and Maria. The increase in loss estimates for Hurricanes Harvey, Irma and Maria was mostly driven by re-opened claims reported in the second quarter of 2018 and loss inflation from higher than expected loss adjustment expenses and in particular, their impact on aggregate covers. The increase in incurred losses was also due to a rise of $134.2 million in current year attritional losses mainly due to the impact of the increase in premiums earned and changes in affiliated reinsurance agreements, including the non-renewal of the quota share agreement with Bermuda Re as of December 31, 2017 and the implementation of an aggregate stop loss agreement with Bermuda Re as of January 1, 2018. The current year catastrophe losses of $4.1 million for the three months ended June 30, 2018 primarily related to the U.S. winter storms ($4.1 million). The $1.2 million of current year catastrophe losses for the three months ended June 30, 2017 primarily related to the 2017 U.S. Midwest storms ($1.2 million).

Incurred losses increased to $1,009.7 million for the six months ended June 30, 2018 compared to $240.2 million for the six months ended June 30, 2017. The increase was primarily due to $449.2 million of unfavorable development on prior years catastrophe losses in 2018 primarily related to Hurricanes Harvey, Irma and Maria and the 2017 California wildfires. The increase in loss estimates for Hurricanes Harvey, Irma and Maria was mostly driven by re-opened claims reported in the second quarter of 2018 and loss inflation from higher than expected loss adjustment expenses and in particular, their impact on aggregate covers. The increase in incurred losses was also due to a rise of $314.8 million in current year attritional losses mainly due to the impact of the increase in premiums earned and changes in affiliated reinsurance agreements, including the non-renewal of the quota share agreement with Bermuda Re as of December 31, 2017 and the implementation of an aggregate stop loss agreement with Bermuda Re as of January 1, 2018. The current year catastrophe losses of $4.1 million for the six months ended June 30, 2018 primarily related to the U.S. winter storms ($4.1 million). The $1.6 million of current year catastrophe losses for the six months ended June 30, 2017 primarily related to the 2017 U.S. Midwest storms ($1.2 million) and Cyclone Debbie in Australia ($0.5 million).

Segment Expenses. Commission and brokerage increased by 244.5% to $148.7 million for the three months ended June 30, 2018 compared to $43.2 million for the three months ended June 30, 2017. Commission and brokerage increased by 230.4% to $276.0 million for the six months ended June 30, 2018 compared to $83.5 million for the six months ended June 30, 2017. The increases were mainly due to changes in affiliated reinsurance agreements, including the non-renewal of the quota share agreement with Bermuda Re as of December 31, 2017, impact of the increases in premiums earned and changes in the mix of business towards additional pro rata business.

Segment other underwriting expenses increased to $15.5 million for the three months ended June 30, 2018 from $14.3 million for the three months ended June 30, 2017. Segment other underwriting expenses increased to $32.4 million for the six months ended June 30, 2018 from $28.5 million for the six months ended June 30, 2017, mainly due to the impact of changes in affiliated reinsurance contracts, impact of the increases in premiums earned and changes in the mix of business.

International.

The following table presents the underwriting results and ratios for the International segment for the periods indicated.

	Three Months Ended June 30,												Six Months Ended June 30,
(Dollars in millions)	2018			2017			Variance			% Change			2018			2017			Variance		% Change
Gross written premiums	$	398.7		$	333.5		$	65.2			19.5	%	$	765.7		$	612.1		$	153.6		25.1	%
Net written premiums		337.4			112.0			225.4			201.3	%		672.2			215.2			457.0		212.4	%

Premiums earned	$	343.1		$	113.3		$	229.8			202.9	%	$	672.1		$	231.5		$	440.6		190.4	%
Incurred losses and LAE		259.5			78.5			181.0			230.7	%		435.8			146.9			288.9		196.8	%
Commission and brokerage		84.4			23.8			60.6		NM				162.8			47.3			115.4		243.9	%
Other underwriting expenses		9.9			9.2			0.7			7.7	%		20.0			18.1			1.9		10.5	%
Underwriting gain (loss)	$	(10.6	)	$	1.9		$	(12.5	)	NM			$	53.5		$	19.2		$	34.3		178.6	%

										Point Chg											Point Chg
Loss ratio		75.6	%		69.2	%					6.4			64.9	%		63.5	%				1.4
Commission and brokerage ratio		24.6	%		21.0	%					3.6			24.2	%		20.4	%				3.8
Other underwriting ratio		2.9	%		8.1	%					(5.2	)		2.9	%		7.8	%				(4.9	)
Combined ratio		103.1	%		98.3	%					4.8			92.0	%		91.7	%				0.3

(Some amounts may not reconcile due to rounding.)
(NM, not meaningful)

Premiums. Gross written premiums increased by 19.5% to $398.7 million for the three months ended June 30, 2018 compared to $333.5 million for the three months ended June 30, 2017, primarily due to increases in Latin American and Middle East/Africa business and business written through our Canada and Singapore branches. Net written premiums increased by 201.3% to $337.4 million for the three months ended June 30, 2018 compared to $112.0 million for the three months ended June 30, 2017. The difference between the change in gross written premiums compared to the change in net written premiums is primarily due to the impact of changes in affiliated reinsurance contracts including the non-renewal of the quota share agreement with Bermuda Re as of December 31, 2017. Premiums earned increased 202.9% to $343.1 million for the three months ended June 30, 2018 compared to $113.3 million for the three months ended June 30, 2017. The change in premiums earned relative to net written premiums is due to timing; premiums are earned ratably over the coverage period whereas written premiums are recorded at the initiation of the coverage period.

Gross written premiums increased by 25.1% to $765.7 million for the six months ended June 30, 2018 compared to $612.1 million for the six months ended June 30, 2017, primarily due to increases in Latin American and Middle East/Africa business, Asian and Canadian business. Net written premiums increased by 212.4% to $672.2 million for the six months ended June 30, 2018 compared to $215.2 million for the six months ended June 30, 2017. The difference between the change in gross written premiums compared to the change in net written premiums is primarily due to the impact of changes in affiliated reinsurance contracts including the non-renewal of the quota share agreement with Bermuda Re as of December 31, 2017. Premiums earned increased 190.4% to $672.1 million for the six months ended June 30, 2018 compared to $231.5 million for the six months ended June 30, 2017. The change in premiums earned relative to net written premiums is due to timing; premiums are earned ratably over the coverage period whereas written premiums are recorded at the initiation of the coverage period.

Incurred Losses and LAE. The following tables present the incurred losses and LAE for the International segment for the periods indicated.

	Three Months Ended June 30,
	Current		Ratio %/				Prior			Ratio %/				Total		Ratio %/
(Dollars in millions)	Year		Pt Change				Years			Pt Change				Incurred		Pt Change
2018
Attritional	$	161.7		47.1	%		$	-			0.0	%		$	161.7		47.1	%
Catastrophes		50.0		14.6	%			47.8			13.9	%			97.8		28.5	%
Total segment	$	211.7		61.7	%		$	47.8			13.9	%		$	259.5		75.6	%

2017
Attritional	$	57.8		51.0	%		$	1.1			0.9	%		$	58.9		51.9	%
Catastrophes		18.3		16.1	%			1.4			1.2	%			19.6		17.3	%
Total segment	$	76.1		67.1	%		$	2.5			2.1	%		$	78.5		69.2	%

Variance 2018/2017
Attritional	$	103.9		(3.9	)	pts	$	(1.1	)		(0.9	)	pts	$	102.8		(4.8	)	pts
Catastrophes		31.7		(1.5	)	pts		46.4			12.7		pts		78.2		11.2		pts
Total segment	$	135.6		(5.4	)	pts	$	45.3			11.8		pts	$	181.0		6.4		pts

	Six Months Ended June 30,
	Current		Ratio %/				Prior			Ratio %/				Total		Ratio %/
(Dollars in millions)	Year		Pt Change				Years			Pt Change				Incurred		Pt Change
2018
Attritional	$	338.1		50.4	%		$	-			0.0	%		$	338.1		50.4	%
Catastrophes		50.0		7.4	%			47.8			7.1	%			97.8		14.5	%
Total segment	$	388.1		57.8	%		$	47.8			7.1	%		$	435.8		64.9	%

2017
Attritional	$	118.9		51.5	%		$	1.9			0.8	%		$	120.7		52.3	%
Catastrophes		25.1		10.8	%			1.0			0.4	%			26.1		11.3	%
Total segment	$	144.0		62.3	%		$	2.9			1.3	%		$	146.9		63.5	%

Variance 2018/2017
Attritional	$	219.2		(1.1	)	pts	$	(1.9	)		(0.8	)	pts	$	217.4		(1.9	)	pts
Catastrophes		24.9		(3.4	)	pts		46.8			6.7		pts		71.7		3.2		pts
Total segment	$	244.1		(4.5	)	pts	$	44.9			5.8		pts	$	288.9		1.4		pts

(Some amounts may not reconcile due to rounding.)

Incurred losses and LAE increased by 230.7% to $259.5 million for the three months ended June 30, 2018 compared to $78.5 million for the three months ended June 30, 2017, primarily due to an increase of $103.9 million in current year attritional losses mainly due to the impact of the increase in premiums earned and changes in affiliated reinsurance agreements, including the non-renewal of the quota share agreement with Bermuda Re as of December 31, 2017 and $47.8 million of unfavorable development on prior years catastrophe losses in 2018 related to Hurricanes Harvey, Irma and Maria and the 2017 Mexico City earthquake. The current year catastrophe losses of $50.0 million for the three months ended June 30, 2018 primarily related to Cyclone Mekunu ($50.0 million). The $18.3 million of current year catastrophe losses for the three months ended June 30, 2017 related to the South Africa Knysna fires ($9.8 million), the Peru storms ($6.8 million) and Cyclone Debbie in Australia ($1.6 million).

Incurred losses and LAE increased by 196.8% to $435.8 million for the six months ended June 30, 2018 compared to $146.9 million for the six months ended June 30, 2017, primarily due to an increase of $219.2 million in current year attritional losses related to the increase in premiums earned and changes in affiliated reinsurance agreements, including the non-renewal of the quota share agreement with Bermuda Re as of December 31, 2017 and $47.8 million of unfavorable development on prior years catastrophe losses in 2018 related to Hurricanes Harvey, Irma and Maria and the Mexico City earthquake. The current year catastrophe losses of $50.0 million for the six months ended June 30, 2018 primarily related to Cyclone Mekunu ($50.0 million). The $25.1 million of current year catastrophe losses for the six months ended June

30, 2017 related to the South Africa Knysna fires ($9.8 million), Cyclone Debbie in Australia ($8.4 million) and the Peru storms ($6.8 million).

Segment Expenses. Commission and brokerage increased to $84.4 million for the three months ended June 30, 2018 compared to $23.8 million for the three months ended June 30, 2017. Commission and brokerage increased to $162.8 million for the six months ended June 30, 2018 compared to $47.3 million for the six months ended June 30, 2017. The increases was mainly due to changes in affiliated reinsurance agreements, including the non-renewal of the quota share agreement with Bermuda Re as of December 31, 2017, impact of increases in premiums earned and the changes in the mix of business.

Segment other underwriting expenses increased slightly to $9.9 million for the three months ended June 30, 2018 from $9.2 million for the three months ended June 30, 2017, and increased slightly to $20.0 million for the six months ended June 30, 2018 from $18.1 million for the six months ended June 30, 2017.

Insurance.

The following table presents the underwriting results and ratios for the Insurance segment for the periods indicated.

	Three Months Ended June 30,												Six Months Ended June 30,
(Dollars in millions)	2018			2017			Variance			% Change			2018			2017			Variance			% Change
Gross written premiums	$	581.5		$	527.0		$	54.4			10.3	%	$	1,036.4		$	921.9		$	114.5			12.4	%
Net written premiums		423.1			170.8			252.3			147.7	%		771.4			297.3			474.1			159.5	%

Premiums earned	$	369.2		$	152.6		$	216.6			141.9	%	$	714.9		$	297.2		$	417.7			140.5	%
Incurred losses and LAE		260.7			99.0			161.7			163.3	%		496.4			199.9			296.5			148.4	%
Commission and brokerage		54.9			(6.5	)		61.4		NM				105.7			(17.9	)		123.5		NM
Other underwriting expenses		48.9			40.8			8.1			19.9	%		99.3			77.5			21.8			28.1	%
Underwriting gain (loss)	$	4.6		$	19.3		$	(14.6	)		-75.9	%	$	13.5		$	37.6		$	(24.1	)		-64.1	%

										Point Chg												Point Chg
Loss ratio		70.6	%		64.9	%					5.7			69.4	%		67.3	%					2.1
Commission and brokerage ratio		14.9	%		-4.2	%					19.1			14.8	%		-6.0	%					20.8
Other underwriting ratio		13.2	%		26.7	%					(13.5	)		13.9	%		26.0	%					(12.1	)
Combined ratio		98.7	%		87.4	%					11.3			98.1	%		87.3	%					10.8

(Some amounts may not reconcile due to rounding.)
(NM, not meaningful)

Premiums. Gross written premiums increased by 10.3% to $581.5 million for the three months ended June 30, 2018 compared to $527.0 million for the three months ended June 30, 2017. This increase was primarily driven by expansion of various insurance lines of business including casualty and accident and health. Net written premiums increased by 147.7% to $423.1 million for the three months ended June 30, 2018 compared to $170.8 million for the three months ended June 30, 2017. The difference between the change in gross written premiums compared to the change in net written premiums is primarily due to the impact of affiliated reinsurance agreements, including the impact of the non-renewal of the quota share agreement between Everest Re and Bermuda Re. Premiums earned increased 141.9% to $369.2 million for the three months ended June 30, 2018 compared to $152.6 million for the three months ended June 30, 2017. The change in premiums earned relative to net written premiums is the result of timing; premiums are earned ratably over the coverage period whereas written premiums are recorded at the initiation of the coverage period, as well as changes in the mix of business.

Gross written premiums increased by 12.4% to $1,036.4 million for the six months ended June 30, 2018 compared to $921.9 million for the six months ended June 30, 2017. This increase was primarily driven by expansion of various insurance lines of business including casualty and accident and health. Net written premiums increased by 159.5% to $771.4 million for the six months ended June 30, 2018 compared to $297.3 million for the six months ended June 30, 2017. The difference between the change in gross written premiums compared to the change in net written premiums is primarily due to the impact of affiliated

reinsurance agreements, including the impact of the non-renewal of the quota share agreement between Everest Re and Bermuda Re. Premiums earned increased 140.5% to $714.9 million for the six months ended June 30, 2018 compared to $297.2 million for the six months ended June 30, 2017. The change in premiums earned relative to net written premiums is the result of timing; premiums are earned ratably over the coverage period whereas written premiums are recorded at the initiation of the coverage period, as well as changes in the mix of business.

Incurred Losses and LAE. The following tables present the incurred losses and LAE for the Insurance segment for the periods indicated.

	Three Months Ended June 30,
	Current		Ratio %/				Prior			Ratio %/				Total		Ratio %/
(Dollars in millions)	Year		Pt Change				Years			Pt Change				Incurred		Pt Change
2018
Attritional	$	251.4		68.1	%		$	1.6			0.4	%		$	253.0		68.5	%
Catastrophes		10.5		2.8	%			(2.7	)		-0.7	%			7.8		2.1	%
Total segment	$	261.9		70.9	%		$	(1.1	)		-0.3	%		$	260.7		70.6	%

2017
Attritional	$	90.3		59.2	%		$	4.0			2.6	%		$	94.2		61.8	%
Catastrophes		4.8		3.1	%			-			0.0	%			4.8		3.1	%
Total segment	$	95.1		62.4	%		$	4.0			2.6	%		$	99.0		64.9	%

Variance 2018/2017
Attritional	$	161.1		8.9		pts	$	(2.4	)		(2.2	)	pts	$	158.8		6.7		pts
Catastrophes		5.7		(0.3	)	pts		(2.7	)		(0.7	)	pts		3.0		(1.0	)	pts
Total segment	$	166.8		8.5		pts	$	(5.1	)		(2.9	)	pts	$	161.7		5.7		pts

	Six Months Ended June 30,
	Current		Ratio %/				Prior			Ratio %/				Total		Ratio %/
(Dollars in millions)	Year		Pt Change				Years			Pt Change				Incurred		Pt Change
2018
Attritional	$	486.7		68.0	%		$	2.0			0.3	%		$	488.7		68.3	%
Catastrophes		10.5		1.5	%			(2.7	)		-0.4	%			7.8		1.1	%
Total segment	$	497.2		69.5	%		$	(0.7	)		-0.1	%		$	496.4		69.4	%

2017
Attritional	$	187.6		63.1	%		$	7.7			2.6	%		$	195.2		65.7	%
Catastrophes		4.8		1.6	%			(0.1	)		0.0	%			4.7		1.6	%
Total segment	$	192.4		64.7	%		$	7.6			2.6	%		$	199.9		67.3	%

Variance 2018/2017
Attritional	$	299.1		4.9		pts	$	(5.7	)		(2.3	)	pts	$	293.5		2.6		pts
Catastrophes		5.7		(0.1	)	pts		(2.6	)		(0.4	)	pts		3.1		(0.5	)	pts
Total segment	$	304.8		4.8		pts	$	(8.3	)		(2.7	)	pts	$	296.5		2.1		pts

(Some amounts may not reconcile due to rounding.)

Incurred losses and LAE increased by 163.3% to $260.7 million for the three months ended June 30, 2018 compared to $99.0 million for the three months ended June 30, 2017, mainly due to an increase of $161.1 million in current year attritional losses primarily related to the increase in premiums earned and changes in affiliated reinsurance agreements, including the non-renewal of the quota share agreement with Bermuda Re as of December 31, 2017. The current year catastrophe losses of $10.5 million for the three months ended June 30, 2018 primarily related to the U.S. winter storms ($10.5 million). The $4.8 million of current year catastrophe losses for the three months ended June 30, 2017 primarily related to 2017 U.S. Midwest storms (4.8 million).

Incurred losses and LAE increased by 148.4% to $496.4 million for the six months ended June 30, 2018 compared to $199.9 million for the six months ended June 30, 2017, mainly due to an increase of $299.1 million in current year attritional losses, primarily related to the increase in premiums earned and changes in affiliated reinsurance agreements, including the non-renewal of the quota share agreement with Bermuda Re as of December 31, 2017. The current year catastrophe losses of $10.5 million for the six months ended June 30, 2018 primarily related to the U.S. winter storms ($10.5 million). The $4.8 million of current year catastrophe losses for the six months ended June 30, 2017 primarily related to 2017 U.S. Midwest storms (4.8 million).

Segment Expenses. Commission and brokerage increased to $54.9 million for the three months ended June 30, 2018 compared to ($6.5) million for the three months ended June 30, 2017. Commission and brokerage increased to $105.7 million for the six months ended June 30, 2018 compared to ($17.9) million for the six months ended June 30, 2017. The increases were mainly due to changes in affiliated reinsurance agreements, including the non-renewal of the quota share agreement with Bermuda Re as of December 31, 2017, impact of increases in premiums earned and changes in the mix of business.

Segment other underwriting expenses increased to $48.9 million for the three months ended June 30, 2018 compared to $40.8 million for the three months ended June 30, 2017. Segment other underwriting expenses increased to $99.3 million for the six months ended June 30, 2018 compared to $77.5 million for the six months ended June 30, 2017. The increases were mainly due increases in premiums earned and increased expenses related to the continued build out of the insurance business.

Market Sensitive Instruments.

The SEC's Financial Reporting Release #48 requires registrants to clarify and expand upon the existing financial statement disclosure requirements for derivative financial instruments, derivative commodity instruments and other financial instruments (collectively, "market sensitive instruments"). We do not generally enter into market sensitive instruments for trading purposes.

Our current investment strategy seeks to maximize after-tax income through a high quality, diversified, taxable and tax-preferenced fixed maturity portfolio, while maintaining an adequate level of liquidity. Our mix of taxable and tax-preferenced investments is adjusted periodically, consistent with our current and projected operating results, market conditions and our tax position. The fixed maturity securities in the investment portfolio are comprised of non-trading available for sale securities. Additionally, we have invested in equity securities.

The overall investment strategy considers the scope of present and anticipated Company operations. In particular, estimates of the financial impact resulting from non-investment asset and liability transactions, together with our capital structure and other factors, are used to develop a net liability analysis. This analysis includes estimated payout characteristics for which our investments provide liquidity. This analysis is considered in the development of specific investment strategies for asset allocation, duration and credit quality. The change in overall market sensitive risk exposure principally reflects the asset changes that took place during the period.

Interest Rate Risk. Our $9.1 billion investment portfolio, at June 30, 2018, is principally comprised of fixed maturity securities, which are generally subject to interest rate risk and some foreign currency exchange rate risk, and some equity securities, which are subject to price fluctuations and some foreign exchange rate risk. The overall economic impact of the foreign exchange risks on the investment portfolio is partially mitigated by changes in the dollar value of foreign currency denominated liabilities and their associated income statement impact.

Interest rate risk is the potential change in value of the fixed maturity securities portfolio, including short-term investments, from a change in market interest rates. In a declining interest rate environment, it includes prepayment risk on the $176.1 million of mortgage-backed securities in the $5,034.3 million fixed maturity portfolio. Prepayment risk results from potential accelerated principal payments that shorten the average life and thus the expected yield of the security.

The table below displays the potential impact of market value fluctuations and after-tax unrealized appreciation on our fixed maturity portfolio (including $192.3 million of short-term investments) for the period indicated based on upward and downward parallel and immediate 100 and 200 basis point shifts in interest rates. For legal entities with a U.S. dollar functional currency, this modeling was performed on each security individually. To generate appropriate price estimate on mortgage-backed securities, changes in prepayment expectations under different interest rate environments were taken into account. For legal entities with non-U.S. dollar functional currency, the effective duration of the involved portfolio of securities was used as a proxy for the market value change under the various interest rate change scenarios.

	Impact of Interest Rate Shift in Basis Points
	At June 30, 2018
(Dollars in millions)		-200			-100			0			100			200
Total Market/Fair Value	$	5,539.1		$	5,381.9		$	5,226.6		$	5,072.4		$	4,918.9
Market/Fair Value Change from Base (%)		6.0	%		3.0	%		0.0	%		-3.0	%		-5.9	%
Change in Unrealized Appreciation
After-tax from Base ($)	$	246.8		$	122.7		$	-		$	(121.8	)	$	(243.1	)

We had $9,287.6 million and $9,343.0 million of gross reserves for losses and LAE as of June 30, 2018 and December 31, 2017, respectively. These amounts are recorded at their nominal value, as opposed to present value, which would reflect a discount adjustment to reflect the time value of money. Since losses are paid out over a period of time, the present value of the reserves is less than the nominal value. As interest rates rise, the present value of the reserves decreases and, conversely, as interest rates decline, the present value increases. These movements are the opposite of the interest rate impacts on the fair value of investments. While the difference between present value and nominal value is not reflected in our financial statements, our financial results will include investment income over time from the investment portfolio until the claims are paid. Our loss and loss reserve obligations have an expected duration that is reasonably consistent with our fixed income portfolio.

Equity Risk. Equity risk is the potential change in fair and/or market value of the common stock, preferred stock and mutual fund portfolios arising from changing prices. Our equity investments consist of a diversified portfolio of individual securities. The primary objective of the equity portfolio is to obtain greater total return relative to our core bonds over time through market appreciation and income.

The table below displays the impact on fair/market value and after-tax change in fair/market value of a 10% and 20% change in equity prices up and down for the periods indicated.

	Impact of Percentage Change in Equity Fair/Market Values
	At June 30, 2018
(Dollars in millions)		-20%			-10%			0%		10%		20%
Fair/Market Value of the Equity Portfolio	$	754.3		$	848.6		$	942.9	$	1,037.2	$	1,131.5
After-tax Change in Fair/Market Value		(149.0	)		(74.5	)		-		74.5		149.0

Foreign Currency Risk. Foreign currency risk is the potential change in value, income and cash flow arising from adverse changes in foreign currency exchange rates. Each of our non-U.S. ("foreign") operations maintains capital in the currency of the country of its geographic location consistent with local regulatory guidelines. Each foreign operation may conduct business in its local currency, as well as the currency of other countries in which it operates. The primary foreign currency exposures for these foreign operations are the Singapore and Canadian Dollars. We mitigate foreign exchange exposure by generally matching the currency and duration of our assets to our corresponding operating liabilities. In accordance with FASB guidance, the impact on the market value of available for sale fixed maturities due to changes in foreign currency exchange rates, in relation to functional currency, is reflected as part of other comprehensive income. Conversely, the impact of changes in foreign currency exchange rates, in relation to functional currency, on other assets and liabilities is reflected through net income as a component of other income (expense). In addition, we translate the assets, liabilities and income of non-U.S. dollar functional currency legal entities to the U.S. dollar. This translation amount is reported as a component of other comprehensive income.

SAFE HARBOR DISCLOSURE

This report contains forward-looking statements within the meaning of the U.S. federal securities laws. We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in the federal securities laws. In some cases, these statements can be identified by the use of forward-looking words such as "may", "will", "should", "could", "anticipate", "estimate", "expect", "plan", "believe", "predict", "potential" and "intend". Forward-looking statements contained in this report include information regarding our reserves for losses and LAE, the impact of the TCJA, the adequacy of our provision for uncollectible balances, estimates of our catastrophe exposure, the effects of catastrophic events on our financial statements and the ability of our subsidiaries to pay dividends. Forward-looking statements only reflect our expectations and are not guarantees of performance. These statements involve risks, uncertainties and assumptions. Actual events or results may differ materially from our expectations. Important factors that could cause our actual events or results to be materially different from our expectations include those discussed under the caption ITEM 1A, "Risk Factors" in the Company's most recent 10-K filing. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market Risk Instruments. See "Market Sensitive Instruments" in PART I – ITEM 2.

ITEM 4. CONTROLS AND PROCEDURES

As of the end of the period covered by this report, our management carried out an evaluation, with the participation of the Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the "Exchange Act")). Based on their evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act are recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. Our management, with the participation of the Chief Executive Officer and Chief Financial Officer, also conducted an evaluation of our internal control over financial reporting to determine whether any changes occurred during the quarter covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. Based on that evaluation, there has been no such change during the quarter covered by this report.

PART II

ITEM 1. LEGAL PROCEEDINGS

Aside from litigation and arbitrations related to these insurance and reinsurance agreements, the Company is not a party to any other material litigation or arbitration.

ITEM 1A. RISK FACTORS

No material changes.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None.

ITEM 6. EXHIBITS

Exhibit Index:

Exhibit No.	Description

31.1	Section 302 Certification of Dominic J. Addesso

31.2	Section 302 Certification of Craig Howie

32.1	Section 906 Certification of Dominic J. Addesso and Craig Howie

101.INS	XBRL Instance Document

101.SCH	XBRL Taxonomy Extension Schema

101.CAL	XBRL Taxonomy Extension Calculation Linkbase

101.DEF	XBRL Taxonomy Extension Definition Linkbase

101.LAB	XBRL Taxonomy Extension Labels Linkbase

101.PRE	XBRL Taxonomy Extension Presentation Linkbase

Everest Reinsurance Holdings, Inc.

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


Everest Reinsurance Holdings, Inc.
(Registrant)


/S/ CRAIG HOWIE
Craig Howie
Executive Vice President and
Chief Financial Officer

(Duly Authorized Officer and Principal Financial Officer)

Dated: August 14, 2018