UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q
(Mark One)

(X)      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the quarterly period ended   MARCH 31, 2007
                               -------------------------------------------------

                                       OR

(  )     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from ______________ to ___________________


                         Commission File Number 0-16668
                                                -------

                           WSFS FINANCIAL CORPORATION
--------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

        DELAWARE                                         22-2866913
--------------------------------            ------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)


  500 DELAWARE AVENUE, WILMINGTON, DELAWARE                        19801
--------------------------------------------                     ----------
   (Address of principal executive offices)                      (Zip Code)


                                 (302) 792-6000
--------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES  X    NO
                                              ---      ---

     Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large  accelerated  filer" in Rule  12b-2 of the  Exchange  Act (Check
one): Large accelerated filer    Accelerated filer  X  Non-accelerated filer
                             ---                   ---                      ---

     Indicate  by check mark  whether  the  registrant  is a shell  company  (as
defined in Exchange Act Rule 12b-2). YES      NO  X
                                        ----     ---

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of May 4, 2007:

COMMON STOCK, PAR VALUE $.01 PER SHARE                        6,287,179
--------------------------------------                  --------------------
       (Title of Class)                                 (Shares Outstanding)



                           WSFS FINANCIAL CORPORATION

                                    FORM 10-Q

                                      INDEX


                          PART I. FINANCIAL INFORMATION


                                                                                                  Page
                                                                                                  ----
                                                                                            
Item 1.  Financial Statements (Unaudited)
         --------------------------------

           Consolidated Statement of Operations for the Three Months
           Ended March 31, 2007 and 2006 .....................................................     3

           Consolidated Statement of Condition as of March 31, 2007
           and December 31, 2006..............................................................     4

           Consolidated Statement of Cash Flows for the Three Months Ended
           March 31, 2007 and 2006............................................................     5

           Notes to the Consolidated Financial Statements for the Three
           Months Ended March 31, 2007 and 2006 ..............................................     7

Item 2.  Management's Discussion and Analysis of Financial Condition
         -----------------------------------------------------------
           and Results of Operations..........................................................    14
           -------------------------

Item 3.  Quantitative and Qualitative Disclosures About Market Risk...........................    23
         ----------------------------------------------------------

Item 4.  Controls and Procedures .............................................................    23
         ------------------------


                           PART II. OTHER INFORMATION


Item 1.  Legal Proceedings....................................................................    23
         -----------------

Item 1A. Risk Factors.........................................................................    23
         ------------

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds .........................    23
         -------------------------------------------------------------

Item 3.  Defaults upon Senior Securities......................................................    23
         -------------------------------

Item 4.  Submission of Matters to a Vote of Security Holders..................................    23
         ---------------------------------------------------

Item 5.  Other Information ...................................................................    23
         -----------------

Item 6.  Exhibits ............................................................................    23
         ---------

Signatures ....................................................................................   24

Exhibit 31 Certifications Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 ...........   25

Exhibit 32 Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 ...........    27



                                       2


                           WSFS FINANCIAL CORPORATION
                      CONSOLIDATED STATEMENT OF OPERATIONS


                                                              Three months ended March 31,
                                                              ----------------------------
                                                               2007                 2006
                                                               ----                 ----
                                                                      (Unaudited)
                                                          (In Thousands, Except Per Share Data)
                                                                           
INTEREST INCOME:
     Interest and fees on loans ..........................    $38,469             $32,096
     Interest on mortgage-backed securities ..............      6,237               7,332
     Interest and dividends on investment securities .....      1,714                 635
     Other interest income ...............................        668                 414
                                                              -------             -------
                                                               47,088              40,477
                                                              -------             -------

INTEREST EXPENSE:
     Interest on deposits ................................     14,388               8,177
     Interest on Federal Home Loan Bank advances .........      8,922              10,743
     Interest on trust preferred borrowings ..............      1,177               1,017
     Interest on other borrowings ........................      1,541               1,237
                                                              -------             -------
                                                               26,028              21,174
                                                              -------             -------
Net interest income ......................................     21,060              19,303
Provision for loan losses ................................        371                 688
                                                              -------             -------
Net interest income after provision for loan losses ......     20,689              18,615
                                                              -------             -------

NONINTEREST INCOME:
     Credit/debit card and ATM income ....................      4,483               4,160
     Deposit service charges .............................      3,602               2,577
     Investment advisory income ..........................        594                 630
     Loan fee income .....................................        561                 421
     Bank owned life insurance income ....................        557                 488
     Mortgage banking activities, net ....................         72                  22
     Other income ........................................        864                 740
                                                              -------             -------
                                                               10,733               9,038
                                                              -------             -------

NONINTEREST EXPENSES:
     Salaries, benefits and other compensation ...........     10,850               9,192
     Occupancy expense ...................................      1,832               1,300
     Equipment expense ...................................      1,246                 982
     Data processing and operations expenses .............        943                 857
     Marketing expense ...................................        742                 613
     Professional fees ...................................        653                 257
     Other operating expense .............................      3,092               3,041
                                                              -------             -------
                                                               19,358              16,242
                                                              -------             -------
Income before minority interest and taxes ................     12,064              11,411
Less minority interest ...................................          -                  16
                                                              -------             -------
Income before taxes ......................................     12,064              11,395
Income tax provision .....................................      4,283               4,054
                                                              -------             -------
NET INCOME ...............................................    $ 7,781             $ 7,341
                                                              =======             =======

EARNINGS PER SHARE:
   Basic .................................................    $  1.19             $  1.11
   Diluted ...............................................    $  1.15             $  1.06



The accompanying notes are an integral part of these Financial Statements.

                                       3

                           WSFS FINANCIAL CORPORATION
                       CONSOLIDATED STATEMENT OF CONDITION


                                                                              MARCH 31,       December 31,
                                                                                2007             2006
                                                                                ----             ----
                                                                                    (Unaudited)
                                                                          (In Thousands, Except Share Data)
                                                                                      
ASSETS
Cash and due from banks ..................................................   $    75,461    $    73,989
Cash in non-owned ATMs ...................................................       150,270        166,092
Federal funds sold .......................................................             -          1,500
Interest-bearing deposits in other banks .................................           130            243
                                                                             -----------    -----------
    Total cash and cash equivalents ......................................       225,861        241,824
Investment securities held-to-maturity ...................................         4,215          4,219
Investment securities available-for-sale including reverse mortgages .....        23,938         50,272
Mortgage-backed securities available-for-sale ............................       487,705        504,347
Mortgage-backed securities trading .......................................        12,364         12,364
Loans held-for-sale ......................................................         1,211            919
Loans, net of allowance for loan losses of $27,629 at March 31, 2007
  and $27,384 at December 31, 2006 .......................................     2,031,126      2,018,822
Bank-owned life insurance ................................................        55,839         55,282
Stock in Federal Home Loan Bank of Pittsburgh, at cost ...................        35,217         39,872
Assets acquired through foreclosure ......................................           388            388
Premises and equipment ...................................................        32,889         30,218
Accrued interest receivable and other assets .............................        36,785         38,869
                                                                             -----------    -----------

TOTAL ASSETS .............................................................   $ 2,947,538    $ 2,997,396
                                                                             ===========    ===========
LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES:
Deposits:
    Noninterest-bearing demand ...........................................   $   283,295    $   276,338
    Interest-bearing demand ..............................................       148,946        146,719
    Money market .........................................................       324,192        246,645
    Savings ..............................................................       219,904        226,853
    Time .................................................................       337,605        326,009
    Jumbo certificates of deposit - customer .............................       127,258        121,142
                                                                             -----------    -----------
      Total customer deposits ............................................     1,441,200      1,343,706
    Other jumbo certificates of deposit ..................................        99,593        111,388
    Brokered deposits ....................................................       292,470        301,254
                                                                             -----------    -----------
      Total deposits .....................................................     1,833,263      1,756,348

Federal funds purchased and securities sold under agreements
  to repurchase...........................................................        50,000         73,400
Federal Home Loan Bank advances ..........................................       693,918        784,028
Trust preferred borrowings ...............................................        67,011         67,011
Other borrowed funds .....................................................        76,228         78,240
Accrued interest payable and other liabilities ...........................        27,931         26,256
                                                                             -----------    -----------
TOTAL LIABILITIES ........................................................     2,748,351      2,785,283
                                                                             -----------    -----------

MINORITY INTEREST ........................................................            45             54

STOCKHOLDERS' EQUITY:
Serial preferred stock $.01 par value, 7,500,000 shares authorized; none
    issued and outstanding ...............................................             -              -
Common stock $.01 par value, 20,000,000 shares authorized; issued
    15,607,423 at March 31, 2007 and 15,584,580 at December 31, 2006 .....           156            156
Capital in excess of par value ...........................................        83,084         81,580
Accumulated other comprehensive loss .....................................        (6,570)        (8,573)
Retained earnings ........................................................       356,686        347,448
Treasury stock at cost, 9,324,469 shares at March 31, 2007 and 8,942,969
    shares at December 31, 2006 ..........................................      (234,214)      (208,552)
                                                                             -----------    -----------
TOTAL STOCKHOLDERS' EQUITY ...............................................       199,142        212,059
                                                                             -----------    -----------
TOTAL LIABILITIES, MINORITY INTEREST AND STOCKHOLDERS' EQUITY ............   $ 2,947,538    $ 2,997,396
                                                                             ===========    ===========


The accompanying notes are an integral part of these Financial Statements.

                                       4


                           WSFS FINANCIAL CORPORATION
                      CONSOLIDATED STATEMENT OF CASH FLOWS



                                                                                     Three months ended March 31,
                                                                                     ----------------------------
                                                                                        2007             2006
                                                                                        ----             ----
                                                                                             (Unaudited)
                                                                                           (In Thousands)
                                                                                           
OPERATING ACTIVITIES:
Net income ......................................................................   $     7,781    $     7,341
Adjustments to reconcile net income to net cash provided by operating activities:
    Provision for loan losses ...................................................           371            688
    Depreciation, accretion and amortization ....................................         1,709            781
    Decrease (increase) in accrued interest receivable and other assets .........         2,113           (684)
    Origination of loans held-for-sale ..........................................        (9,170)        (4,019)
    Proceeds from sales of loans held-for-sale ..................................         8,867          2,682
    Gain on mortgage banking activity ...........................................           (72)           (22)
    Stock-based compensation expense (net of tax benefit recognized) ............           221            286
    Excess tax benefits from share-based payment arrangements ...................          (144)          (215)
    Minority interest net income ................................................             -             16
    Increase in accrued interest payable and other liabilities ..................         1,819          3,047
    Loss on sale of assets acquired through foreclosure .........................             -              1
    Increase in value of bank-owned life insurance ..............................          (557)          (488)
    Increase in capitalized interest, net .......................................        (1,359)          (311)
                                                                                    -----------    -----------
NET CASH PROVIDED BY OPERATING ACTIVITIES .......................................        11,579          9,103
                                                                                    -----------    -----------

INVESTING ACTIVITIES:
Maturities of investment securities .............................................        25,010            180
Sale of investment securities available-for-sale ................................        10,000         11,000
Purchase of investments available-for-sale ......................................        (7,487)       (11,991)
Repayments of mortgage-backed securities available-for-sale .....................        19,844         26,773
Purchases of mortgage-backed securities available-for-sale ......................             -        (44,793)
Repayments of reverse mortgages .................................................           972            125
Disbursements for reverse mortgages .............................................          (686)          (207)
Purchase of Cypress Capital Management LLC ......................................          (240)          (466)
Sale of loans ...................................................................             -            183
Purchase of loans ...............................................................             -         (3,305)
Net increase in loans ...........................................................       (12,682)      (100,002)
Net decrease (increase) in stock of Federal Home Loan Bank of Pittsburgh ........         4,655           (255)
Sales of assets acquired through foreclosure, net ...............................             -             14
Investment in premise and equipment, net ........................................        (3,142)        (2,938)
                                                                                    -----------    -----------
NET CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES ............................        36,244       (125,682)
                                                                                    -----------    -----------

FINANCING ACTIVITIES:
Net increase in demand and savings deposits .....................................        77,770         17,945
Net (decrease) increase in time deposits ........................................        (3,093)       102,563
Net decrease in securities sold under agreement to repurchase ...................       (23,400)        (9,750)
Receipts from FHLB advances .....................................................     2,971,955      2,224,375
Repayments of FHLB advances .....................................................    (3,062,065)    (2,234,563)
Dividends paid on common stock ..................................................          (532)          (462)
Issuance of common stock and exercise of employee stock options .................         1,106            996
Excess tax benefits from share-based payment arrangements .......................           144            215
Purchase of treasury stock, net of reissuance ...................................       (25,662)          (765)
Decrease in minority interest ...................................................            (9)          (150)
                                                                                    -----------    -----------
NET CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES ............................       (63,786)       100,404
                                                                                    -----------    -----------

Decrease in cash and cash equivalents ...........................................       (15,963)       (16,175)
Cash and cash equivalents at beginning of period ................................       241,824        233,951
                                                                                    -----------    -----------
Cash and cash equivalents at end of period ......................................   $   225,861    $   217,776
                                                                                    ===========    ===========


                            (Continued on next page)

                                       5


                           WSFS FINANCIAL CORPORATION
                CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)




                                                                                     Three months ended March 31,
                                                                                     ----------------------------
                                                                                        2007             2006
                                                                                        ----             ----
                                                                                             (Unaudited)
                                                                                           (In Thousands)
                                                                                           
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
------------------------------------------------
Cash paid in interest during the period.....................................          $ 22,529          $ 18,946
Cash paid for income taxes, net.............................................             1,227             1,200
Net change in accumulated other comprehensive loss .........................             2,003            (5,069)
Transfer of loans held-for-sale to loans....................................                 -               281


   The accompanying notes are an integral part of these Financial Statements.

                                       6


                           WSFS FINANCIAL CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                 FOR THREE MONTHS ENDED MARCH 31, 2007 AND 2006
                                   (UNAUDITED)


1.  BASIS OF PRESENTATION

         Our  consolidated  Financial  Statements  include the  accounts of WSFS
Financial  Corporation  ("the  Company",  "our Company",  "we",  "our" or "us"),
Wilmington Savings Fund Society,  FSB ("WSFS Bank" or the "Bank") and Montchanin
Capital Management, Inc. ("Montchanin") and its wholly owned subsidiary, Cypress
Capital  Management,  LLC ("Cypress").  Cypress is a Wilmington based investment
advisory firm servicing high net-worth  individuals  and  institutions.  We also
have one unconsolidated affiliate, WSFS Capital Trust III ("the Trust"). We also
have a passive minority ownership interest in a limited  partnership  created to
develop the office  building in which we are a tenant.  Founded in 1832,  we are
one of the ten oldest banks  continuously  operating  under the same name in the
United States. We provide residential and commercial real estate, commercial and
consumer  lending  services,  as well as  retail  deposit  and  cash  management
services.  In  addition,  we offer a variety of wealth  management  and personal
trust services through the Bank's new division,  Wilmington Advisors,  which was
formed during 2006. Lending activities are funded primarily with retail deposits
and borrowings.  The Federal Deposit Insurance  Corporation ("FDIC") insures our
customers'deposits  to their legal  maximum.  We serve  customers  from our main
office,  29 retail  banking  offices,  loan  production  offices and  operations
centers located in Delaware and southeastern Pennsylvania. Montchanin was formed
in 2003 to provide asset management  products and services in the Bank's primary
market area. The Trust was formed in 2005 to issue Pooled  Floating Rate Capital
Securities.  The Trust  invested  all of the  proceeds  from the issuance of the
Pooled Floating Rate Capital Securities in our Junior Subordinated Debentures.

         Our fully-owned and consolidated  subsidiaries  include WSFS Investment
Group,  Inc. and WSFS Reit, Inc. WSFS  Investment  Group,  Inc.  markets various
third-party insurance products and securities directly to the public and through
the Bank's retail banking system.  WSFS Reit,  Inc. is a real estate  investment
trust  formed to hold  qualifying  real  estate  assets and may be used to raise
capital in the future.

         Our  accounting  and  reporting  policies  conform with U.S.  generally
accepted  accounting  principles  and  prevailing  practices  within the banking
industry for interim financial information and Rule 10-01 of Regulation S-X. Per
Rule 10-01 of Regulation S-X, we are not required to include all information and
notes for complete  financial  statements  and prevailing  practices  within the
banking  industry.  Operating results for the three month period ended March 31,
2007 are not necessarily  indicative of the results that may be expected for any
future  quarters  or  for  the  year  ending  December  31,  2007.  For  further
information,  refer to the consolidated  financial  statements and notes thereto
included in our Annual Report of Form 10-K for the year ended  December 31, 2006
as filed with the Securities and Exchange Commission.

ACCOUNTING FOR STOCK-BASED COMPENSATION

          We adopted Statement of Financial  Accounting  Standards  ("SFAS") No.
123 (revised 2004),  Share-Based Payment ("SFAS 123R") beginning January 1, 2006
using the  Modified  Prospective  Application  Method.  This  method  relates to
current  and  future  periods  and does not  require  the  restatement  of prior
periods.  The impact of expensing stock options for the three months ended March
31, 2007, was $254,000  (pre-tax) or $0.03  (after-tax)  per share, to salaries,
benefits and other  compensation.  This compares to $333,000  (pre-tax) or $0.04
(after-tax) per share for the three months ended March 31, 2006.

         We have stock options outstanding under two plans (collectively, "Stock
Incentive Plans") for officers,  directors and Associates of the Corporation and
its subsidiaries. After shareholder approval in 2005, the 1997 Stock Option Plan
("1997 Plan"),  was replaced by the 2005 Incentive Plan ("2005 Plan"). No future
awards may be granted under the 1997 Plan.  The 2005 Plan will  terminate on the
tenth  anniversary of its effective date,  after which no awards may be granted.
The number of shares  reserved for issuance  under the 2005 Plan is 400,000.  At
March 31, 2007,  there were 37,924 shares  available for future grants under the
2005 Plan.  At the April 2007  Annual  Meeting of  Shareholders  a proposal  was
approved that increased the number of shares available for issuance by 462,000.

         The Stock  Incentive  Plans provide for the granting of incentive stock
options  as  defined  in Section  422 of the  Internal  Revenue  Code as well as
nonincentive stock options (collectively,  "Stock Options").  Additionally,  the
2005 Plan provides for the granting of stock  appreciation  rights,  performance
awards, restricted stock and restricted stock unit awards, deferred stock units,
dividend  equivalents,  other  stock-based  awards  and cash  awards.  All Stock
Options are to be granted at not less than the market price of the Corporation's
common stock on the date of the grant.  All Stock  Options  granted  during 2007
vest in 20% or 25% per annum  increments,  start to become  exercisable one year
from the grant date and expire  between  five and ten years from the grant date.
Generally, all awards become immediately exercisable in the event of a change in
control  and  termination  without  cause  or  constructive  termination  of the
Associate.

         We  announced on April 18, 2007,  that our  Executive  Committee of the
Board of Directors adopted an administrative  policy related to the future award
of stock  options under the 2005 Plan.  Under such  administrative  policy,  the
future award of stock  options  under the 2005 Plan will have a minimum  vesting
period of four  years and  maximum  option  life of five  years from the date of
grant.

                                       7



         A summary  of the  status of our Option  Plans and  changes  during the
quarter then ended is presented below:



                                            MARCH 2007                        MARCH 2006
                                    ---------------------------        ---------------------------
                                                   WEIGHTED-                          WEIGHTED-
                                                   AVERAGE                            AVERAGE
                                      SHARES    EXERCISE PRICE            SHARES   EXERCISE PRICE
                                      ------    --------------            ------   --------------
                                                                       
STOCK OPTIONS:
Outstanding at beginning of period   700,427      $  39.50               739,404     $  31.88
Granted                                4,980         69.00                 6,720        62.48
Exercised                            (16,043)        34.46               (17,890)       24.05
Forfeited or canceled                 (1,750)        54.57                  (776)       39.83
                                    --------                            --------
Outstanding at end of period         687,614         39.80               727,458        32.35

Exercisable at end of period         406,673         26.61               424,114        20.52

Weighted-average fair value
of stock options granted            $  14.95                            $  15.96


     Beginning  January 1, 2007,  414,973 stock options were exercisable with an
intrinsic value of $15.6 million.  In addition,  at January 1, 2007,  there were
285,454  nonvested  options  with a grant date fair value of $12.74.  During the
first quarter of 2007, 8,268 options vested with an intrinsic value of $271,000,
and a grant date fair value of $7.98 per option. Also during the quarter, 16,043
options were exercised  with an intrinsic  value of $534,000.  In addition,  525
vested  options were  forfeited  with an intrinsic  value of $11,000 and a grant
date fair value of $10.61,  while 1,750  options were  forfeited in total with a
grant  date  fair  value of  $13.46.  There  were  406,673  exercisable  options
remaining at March 31,  2007,  with an  intrinsic  value of $15.4  million and a
remaining  contractual  term of 4.6 years.  At March 31, 2007 there were 687,614
stock  options  outstanding  with an  intrinsic  value  of $17.1  million  and a
remaining  contractual  term of 4.9  years.  During  the first  quarter of 2006,
17,890  options were  exercised  with an  intrinsic  value of $694,000 and 7,860
options vested with a fair value of $7.30 per option.

     The total amount of compensation cost related to nonvested stock options as
of March 31, 2007 was $2.0 million. The weighted-average period over which it is
expected to be recognized is 1.5 years. We issue new shares upon the exercise of
options.

     During the first quarter of 2007, we granted 4,925 options with a five-year
life and a four-year vesting period. The Black-Scholes  option-pricing model was
used to determine the grant date fair value of options.  Significant assumptions
used in the model included a  weighted-average  risk-free rate of return of 4.7%
in 2007;  an  expected  option  life of three and  three-quarter  years;  and an
expected  stock  price  volatility  of 18.7% in 2007.  For the  purposes of this
option-pricing model, a dividend yield of 0.5% was assumed.

     Also  during  the first  quarter of 2007,  we  granted  55  options  with a
ten-year life and a five-year vesting period.  The Black-Scholes  option-pricing
model was used to  determine  the grant date fair value of options.  Significant
assumptions  used in the model  included a  weighted-average  risk-free  rate of
return of 4.7% in 2007; an expected option life of six and one-half  years;  and
an expected  stock price  volatility of 21.1% in 2007.  For the purposes of this
option-pricing model, a dividend yield of 0.5% was assumed.

     Prior  to  adoption  of  SFAS  123R we used a  graded-vesting  schedule  to
calculate the expense related to stock options.  Since the adoption of SFAS 123R
we have used a  straight-line  schedule to calculate the expense  related to new
stock options issued.

     The  Black-Scholes  option-pricing  model  assumes  that options are freely
tradable  and  immediately  vested.  Since  options are not  transferable,  have
vesting  provisions,  and are subject to trading blackout periods imposed by us,
the value calculated by the Black-Scholes model may significantly  overstate the
true economic value of the options.

     During  the  first  quarter  of 2007 and 2006 we  issued  27 and 8  shares,
respectively,  of restricted stock. These awards vest over five years: 0% during
the first two years,  25% at the end of each of the third and  fourth  years and
50% at the end of the fifth year.

                                       8



2.   EARNINGS PER SHARE

         The following table shows the computation of basic and diluted earnings
per share:



                                                                                        For the three months ended March 31,
                                                                                        ------------------------------------
                                                                                                2007              2006
                                                                                                ----              ----
                                                                                        (In Thousands, Except Per Share Data)
                                                                                                          
NUMERATOR:
---------
    Net income ......................................................................          $7,781             $7,341
                                                                                               ======             ======

DENOMINATOR:
-----------
    Denominator for basic earnings per share - weighted average outstanding shares...           6,542              6,601
    Effect of dilutive employee stock options .......................................             217                304
                                                                                               ------             ------
    Denominator for diluted earnings per share - adjusted weighted average
      outstanding shares and assumed exercise .......................................           6,759              6,905
                                                                                               ======             ======

Basic earnings per share ............................................................          $ 1.19             $ 1.11
                                                                                               ======             ======

Diluted earnings per share ..........................................................          $ 1.15             $ 1.06
                                                                                               ======             ======

Outstanding common stock equivalents having no dilutive effect ......................               5                100


3.   ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING

         We have an  interest-rate  cap with a notional amount of $50.0 million,
which limits  three-month  London InterBank  Offered Rate ("LIBOR") to 6.00% for
the ten years  ending  December 1, 2008.  The fair value of the cap is estimated
using a standard option model.  The fair value of the interest rate cap at March
31, 2007 was $13,000.  The cap is considered a free standing  derivative and all
changes in the fair value of the cap is recorded in the Statement of Operations.
During the first  quarter of 2007,  we  recognized  $17,000 of related  interest
expense.


4.   COMPREHENSIVE INCOME

         The following  schedule  reconciles  net income to total  comprehensive
income as required by SFAS No. 130, Reporting Comprehensive Income:

                                                        For the three months
                                                           ended March 31,
                                                        --------------------
                                                           (In Thousands)
                                                         2007          2006
                                                       -------       -------

Net income ......................................      $ 7,781       $ 7,341

Other Comprehensive Income:

Unrealized holding gains (losses) on securities
     available-for-sale arising during the
     period .....................................        3,231        (8,203)
Tax (expense) benefit ...........................       (1,228)        3,117
                                                       -------       -------
Net of tax amount ...............................        2,003        (5,086)

Unrealized holding gains arising during the
     period on derivatives ......................            -            26
Tax expense .....................................            -            (9)
                                                       -------       -------
Net of tax amount ...............................            -            17

Total comprehensive income ......................      $ 9,784       $ 2,272
                                                       =======       =======

5.   TAXES ON INCOME

         We account for income taxes in accordance with SFAS No. 109, Accounting
for Income Taxes,  which  requires the  recording of deferred  income taxes that
reflect  the net tax  effects of  temporary  differences  between  the  carrying
amounts of assets and  liabilities  for  financial  reporting  purposes  and the
amounts used for income tax purposes.  We have assessed valuation  allowances on
the

                                       9



deferred  income  taxes due to,  among  other  things,  limitations  imposed  by
Internal Revenue Code and uncertainties,  including the timing of settlement and
realization of these differences.

         In July 2006, the Financial  Accounting Standards Board ("FASB") issued
Interpretation   No.  48,   Accounting  for  Uncertainty  in  Income  Taxes,  an
interpretation of FASB Statement 109 ("FIN 48"). FIN 48 prescribes a recognition
threshold and a measurement  attribute for the financial  statement  recognition
and  measurement of tax positions taken or expected to be taken in a tax return.
Benefits from tax positions are recognized in the financial statements only when
it is  more-likely-than-not  that  the  tax  position  will  be  sustained  upon
examination by the appropriate  taxing  authority that would have full knowledge
of all relevant information.  A tax position that meets the more-likely-than-not
recognition  threshold  is  measured at the  largest  amount of benefit  that is
greater than  fifty-percent  likely of being realized upon ultimate  settlement.
Tax  positions  that   previously   failed  to  meet  the   more-likely-than-not
recognition threshold are recognized in the first subsequent financial reporting
period in which that threshold is met. Previously  recognized tax positions that
no longer meet the  more-likely-than-not  recognition threshold are derecognized
in the first subsequent financial reporting period in which that threshold is no
longer met. FIN 48 also provides  guidance on the  accounting for and disclosure
of unrecognized  tax benefits,  interest and penalties.  FIN 48 became effective
for us on  January 1, 2007,  and  resulted  in a $2.0  million  increase  to our
retained earnings during the quarter ended March 31, 2007.

         The total amount of unrecognized tax benefits as of January 1, 2007 was
$2.2 million,  all of which would affect our  effective tax rate if  recognized.
The  total  amount  of  accrued  interest  and  penalties  associated  with such
unrecognized tax benefits were $400,000 and $0, respectively. We record interest
and penalties on potential income tax deficiencies as income tax expense.  We do
not expect the total  amount of  unrecognized  tax benefits  will  significantly
change within the next twelve months. Federal tax years 2003 through 2006 remain
subject to examination as of January 1, 2007,  while tax years 2003 through 2006
remain subject to examination by state taxing jurisdictions.


6.   SEGMENT INFORMATION

         Under the definition of SFAS No. 131,  Disclosures About Segments of an
Enterprise and Related  Information,  we have three operating  segments at March
31,  2007:  There  is one  segment  for WSFS  and one for  CashConnect,  the ATM
division of WSFS.  The third  segment,  "All  Others",  represents  the combined
contributions of Montchanin,  WSFS Investment Group,  Inc., and the newly formed
Wealth Management  Services Division.  Montchanin,  WSFS Investment Group, Inc.,
and the Wealth Management Services Division each offer different products,  to a
separate customer base, through distinct  distribution methods. We have combined
Montchanin,  WSFS Investment  Group,  Inc., and the Wealth  Management  Services
Division  to  form  the  operating  segment  "All  Others".   All  prior  years'
information has been updated to reflect this presentation.

         The WSFS  segment  provides  financial  products  through  its  banking
offices to commercial and retail customers.

         The CashConnect segment provides turnkey ATM services through strategic
partnerships  with several of the largest networks,  manufacturers,  and service
providers in the ATM  industry.  The balance sheet  category  "Cash in non-owned
ATMs" includes cash in which fee income is earned through bailment  arrangements
with  customers of  CashConnect.  Bailment  arrangements  are typically  renewed
annually.  On May 1, 2007  CashConnect  entered  into an  agreement  to purchase
certain ATM related  assets of another bank,  principally  its customer list and
rights and obligations  under its customer  contracts.  Although most rights and
obligations  were assigned to CashConnect as part of this transaction the seller
has  retained  the right to continue to supply ATM cash in  accordance  with the
needs of its former customers for a minimum of thirty months.

         Montchanin provides asset management products and services to customers
in the Bank's primary market area. Montchanin has one consolidated  wholly-owned
subsidiary,   Cypress  Capital  Management,   LLC  ("Cypress").   Cypress  is  a
Wilmington-based investment advisory firm serving high net-worth individuals and
institutions.  WSFS Investment Group, Inc. markets various third-party insurance
products and securities  directly to the public and through WSFS' retail banking
system.  The Wealth Management  Services Division provides wealth management and
personal trust services to customers in the Bank's primary market area.

         An operating  segment is a component of an  enterprise  that engages in
business  activities from which it may earn revenues and incur  expenses,  whose
operating  results are regularly  reviewed by the  enterprise's  chief operating
decision makers to make decisions about resources to be allocated to the segment
and assess its  performance,  and for which  discrete  financial  information is
available.  We evaluate  performance based on pretax ordinary income relative to
resources  used,  and  allocate  resources  based  on  these  results.   Segment
information for the three months ended March 31, 2007 and 2006 follows:

                                       10





                                                                   For the Three Months Ended March 31,
                                   -------------------------------------------------------------------------------------------------
                                                          2007                                               2006
                                   --------------------------------------------------   --------------------------------------------
                                                                ALL                                               ALL
                                       WSFS     CASHCONNECT   OTHERS (1)       TOTAL       WSFS    CASHCONNECT  OTHERS (1)   Total
                                                                                                     (in Thousands)
                                                                                                 
External customer revenues:
         Interest income           $   47,088   $        -   $        -    $   47,088   $   40,477   $      -   $    -    $   40,477
         Noninterest income             5,961        3,670        1,102        10,733        4,458      3,458    1,122         9,038
                                   ----------   ----------   ----------    ----------   ----------   --------   ------    ----------
Total external customer revenues       53,049        3,670        1,102        57,821       44,935      3,458    1,122        49,515
                                   ----------   ----------   ----------    ----------   ----------   --------   ------    ----------
Inter-segment revenues:
         Interest income                1,908            -            -         1,908        1,708          -        -         1,708
         Noninterest income               552          153            -           705          467        179        -           646
                                   ----------   ----------   ----------    ----------   ----------   --------   ------    ----------
Total inter-segment revenues            2,460          153            -         2,613        2,175        179        -         2,354
                                   ----------   ----------   ----------    ----------   ----------   --------   ------    ----------
Total revenue                          55,509        3,823        1,102        60,434       47,110      3,637    1,122        51,869
                                   ----------   ----------   ----------    ----------   ----------   --------   ------    ----------
External expenses:
         Interest expense              26,028            -            -        26,028       21,174          -        -        21,174
         Noninterest expenses          16,788        1,269        1,301        19,358       14,210        913    1,119        16,242
         Provision for loan loss          371            -            -           371          688          -        -           688
                                   ----------   ----------   ----------    ----------   ----------   --------   ------    ----------
Total external expenses                43,187        1,269        1,301        45,757       36,072        913    1,119        38,104
                                   ----------   ----------   ----------    ----------   ----------   --------   ------    ----------
Inter-segment expenses
         Interest expense                   -        1,908            -         1,908            -      1,708        -         1,708
         Noninterest expenses             153          246          306           705          179        230      237           646
                                   ----------   ----------   ----------    ----------   ----------   --------   ------    ----------
Total inter-segment expenses              153        2,154          306         2,613          179      1,938      237         2,354
                                   ----------   ----------   ----------    ----------   ----------   --------   ------    ----------

Total expenses                         43,340        3,423        1,607        48,370       36,251      2,851    1,356        40,458
                                   ----------   ----------   ----------    ----------   ----------   --------   ------    ----------
Income before minority
   interest and taxes              $   12,169   $      400   $     (505)   $   12,064   $   10,859   $    786   $ (234)   $   11,411

Less minority interest                                                              -                                             16
Income tax provision                                                            4,283                                          4,054
                                                                           ----------                                     ----------
Consolidated net income                                                         7,781                                          7,341

Cash and cash equivalents          $   74,632   $  150,270   $      959    $  225,861   $   58,132   $159,042   $  602    $  217,776
Other segment assets                2,709,955        9,624        2,098     2,721,677    2,721,584     11,531    1,970     2,735,085
                                   ----------   ----------   ----------    ----------   ----------   --------   ------    ----------

Total segment assets               $2,784,587   $  159,894   $    3,057    $2,947,538   $2,779,716   $170,573   $2,572    $2,952,861
                                   ==========   ==========   ==========    ==========   ==========   ========   ======    ==========

Capital expenditures               $    2,719   $        4   $        1    $    2,724   $   18,597   $     60   $   17    $   18,674



(1)  Includes  Montchanin Capital  Management,  Inc., WSFS Investment Group Inc.
     and the Wealth Management Services Division.

                                       11



7.   INDEMNIFICATIONS AND GUARANTEES

         SECONDARY  MARKET  LOAN  SALES.  Generally,  we do not sell  loans with
recourse  except  to  the  extent  arising  from  standard  loan  sale  contract
provisions  covering  violations of  representations  and warranties  and, under
certain circumstances,  first payment defaults by borrowers. These are customary
repurchase  provisions  in the  secondary  market for  conforming  mortgage loan
sales. We sell fixed-rate, conforming first mortgage loans to the Freddie Mac as
part of our ongoing asset/liability  management program. Loans held-for-sale are
carried  at the  lower of cost or  market of the  aggregate  or,  in some  cases
individual loans.  Gains and losses on sales of loans are recognized at the time
of the sale.

         As is  customary  in such  sales,  we provide  indemnifications  to the
buyers  under  certain  circumstances.  These  indemnifications  may include our
repurchase of the loans.  Repurchases  and losses are rare,  and no provision is
made for losses at the time of sale. From January 2005 through the first quarter
of 2007, we have had no repurchases under these indemnifications.

         SWAP  GUARANTEES.   We  entered  into  agreements  with  two  unrelated
financial   institutions  whereby  those  financial  institutions  entered  into
interest  rate  derivative  contracts  (interest  rate swap  transactions)  with
customers  referred  to  them  by us.  By the  terms  of the  agreements,  those
financial  institutions  have recourse to us for any exposure created under each
swap  transaction  in the event the customer  defaults on the swap agreement and
the agreement is in a paying position to the third-party financial  institution.
This is a customary arrangement that allows smaller financial institutions, such
as ours, to provide access to interest rate swap  transactions for its customers
without creating the swap itself.

         At March 31, 2007 there were eighteen  variable-rate to fixed-rate swap
transactions  between the third party  financial  institutions  and customers of
ours,  compared to twenty-two at December 31, 2006. The initial  notional amount
aggregated  approximately  $58.3  million at March 31, 2007  compared with $77.4
million at December 31, 2006, with maturities  ranging from approximately one to
ten years.  The  aggregate  market value of these swaps to the  customers  was a
liability of $820,000 at March 31, 2007 and  $291,000 at December 31, 2006.  The
amount of liability recorded by us for these guarantees that were in a liability
position  at March 31,  2007 and  December  31,  2006 was  $11,000  and  $7,000,
respectively.  This amount represented the fair market value of the guarantee to
perform under the terms of the swap agreements.

8.   ASSOCIATE (EMPLOYEE) BENEFIT PLANS

POSTRETIREMENT BENEFITS

         We share certain costs of providing health and life insurance  benefits
to  retired  Associates  (and  their  eligible  dependents).  Substantially  all
Associates  may  become  eligible  for  these  benefits  if  they  reach  normal
retirement age while working for us.

         We account for our  obligations  under the  provisions of SFAS No. 106,
Employers'  Accounting for  Postretirement  Benefits Other Than Pensions  ("SFAS
106").  SFAS 106 requires that the costs of these benefits be recognized over an
Associate's  active working career.  Disclosures for 2007 are in accordance with
SFAS No.  158,  Employer's  Accounting  for  Defined  Benefit  Pension and Other
Postretirement  Plans ("SFAS 158") while  disclosures  for previous years are in
accordance with SFAS No. 132 (Revised), Employers' Disclosure About Pensions and
Other Postretirement Benefits.

         The following  disclosures of the net periodic  benefit cost components
of post-retirement benefits were measured at January 1, 2007 and 2006:

                                                  Three months ended March 31,
                                                  ----------------------------
                                                         2007      2006
                                                         ----      ----
                                                         (In Thousands)

Service cost ...................................         $34        $27
Interest cost ..................................          31         23
Amortization of transition obligation ..........          15         15
Net loss recognition ...........................           5          -
                                                         ---        ---
                 Net periodic benefit cost .....         $85        $65
                                                         ===        ===

SUPPLEMENTAL PENSION PLAN

         We provide a nonqualified  supplemental  pension plan that gives credit
for 25 years of  service  based on the  qualified  plan  formula.  This  plan is
provided to two of our retired executives.  The plan is no longer being provided
to our Associates.  Unrecognized  net gains or losses  resulting from experience
different  from that  assumed  and from  changes in  assumptions  is  recognized
immediately as a component of net periodic benefit cost.

                                       12



         The following  disclosures of the net periodic  benefit cost components
of a supplemental pension plan were measured at January 1, 2007 and 2006:

                                                  Three months ended March 31,
                                                  ----------------------------
                                                        2007       2006
                                                         ---        ---
                                                         (In Thousands)

Interest  cost .................................         $10        $11
Net loss recognition ...........................           7         14
                                                         ---        ---
                 Net periodic benefit cost .....         $17        $25
                                                         ===        ===

                                       13



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
------   FINANCIAL CONDITION AND RESULTS OF OPERATIONS

GENERAL

         WSFS Financial Corporation (`the Company",  "our Company",  "we", "our"
or "us") is a thrift holding  company  headquartered  in  Wilmington,  Delaware.
Substantially all of our assets are held by our subsidiary,  Wilmington  Savings
Fund  Society,  FSB ("WSFS Bank" or the "Bank").  Founded in 1832, we are one of
the ten oldest banks  continuously  operating  under the same name in the United
States.  As a federal  savings  bank,  which was  formerly  chartered as a state
mutual savings bank, the Bank enjoys enjoy broader  investment  powers than most
other  financial  institutions.  We have served the  residents  of the  Delaware
Valley for 175 years.  We are the largest thrift  institution  headquartered  in
Delaware and the fourth largest financial  institution in the state on the basis
of total deposits traditionally  garnered in-market.  Our primary market area is
the  mid-Atlantic  region of the  United  States,  which is  characterized  by a
diversified  manufacturing and service economy.  Our long-term business strategy
is to serve small and mid-size businesses through loans, deposits,  investments,
and  related  financial  services,  and to  gather  retail  core  deposits.  Our
strategic focus is to exceed customer expectations,  deliver stellar service and
build customer advocacy through highly trained, relationship oriented, friendly,
knowledgeable, and empowered Associates.

         We provide  residential  and  commercial  real estate,  commercial  and
consumer  lending  services,  as well as  retail  deposit  and  cash  management
services.  In  addition,  we offer a variety of wealth  management  and personal
trust services through the Bank's new division,  Wilmington Advisors,  which was
formed during 2006. Lending activities are funded primarily with retail deposits
and borrowings.  The Federal Deposit Insurance  Corporation ("FDIC") insures our
customers'  deposits to their legal  maximum.  We serve  customers from our main
office and 28 retail banking  offices,  loan  production  offices and operations
centers located in Delaware and southeastern Pennsylvania.

         We have two consolidated subsidiaries, WSFS Bank and Montchanin Capital
Management,  Inc.  ("Montchanin").  We also have one  unconsolidated  affiliate,
WSFS Capital Trust III. We also have a passive minority  ownership interest in a
limited  partnership  created to develop  the office  building in which we are a
tenant.  Fully-owned  consolidated  subsidiaries of WSFS include WSFS Investment
Group, Inc. which markets various third-party  insurance products and securities
directly to the public and through the Banks' retail  banking  system,  and WSFS
Reit,  Inc.,  which holds  qualifying  real estate assets and may be used in the
future to raise capital.

         Montchanin  has  one  consolidated  wholly-owned  subsidiary,   Cypress
Capital Management,  LLC ("Cypress").  Cypress is a Wilmington-based  investment
advisory firm serving high net-worth  individuals and institutions.  Cypress has
more than $458 million in assets under management at March 31, 2007.

FORWARD-LOOKING STATEMENTS

         Within this report and financial  statements,  management  has included
certain  "forward-looking  statements"  concerning our future operations.  It is
management's  desire to take  advantage of the "safe  harbor"  provisions of the
Private  Securities  Litigation  Reform Act of 1995.  This  statement is for the
express  purpose of availing the Company of the  protections of such safe harbor
with respect to all  "forward-looking  statements"  contained  in its  financial
statements.  Management  has used  "forward-looking  statements" to describe the
future  plans and  strategies  including  expectations  of our future  financial
results.  Management's  ability to predict results or the effect of future plans
and strategy is inherently uncertain.  Factors that could affect results include
interest rate trends, competition, the general economic climate in Delaware, the
mid-Atlantic region and the country as a whole, asset quality, loan growth, loan
delinquency  rates,  operating  risk,  uncertainty  of  estimates in general and
changes in federal and state  regulations,  among other  factors.  These factors
should be considered in evaluating the  "forward-looking  statements," and undue
reliance  should not be placed on such  statements.  Actual  results  may differ
materially from management  expectations.  We do not undertake, and specifically
disclaim any obligation to publicly release the result of any revisions that may
be  made  to  any  forward-looking  statements  to  reflect  the  occurrence  of
anticipated  or  unanticipated  events or  circumstances  after the date of such
statements.


CRITICAL ACCOUNTING POLICIES

         The discussion  and analysis of the financial  condition and results of
operations  are  based  on the  Consolidated  Financial  Statements,  which  are
prepared in conformity with U.S. generally accepted accounting  principles.  The
preparation of these Financial  Statements requires management to make estimates
and assumptions affecting the reported amounts of assets,  liabilities,  revenue
and expenses. Management evaluates these estimates and assumptions on an ongoing
basis,  including those related to the allowance for loan losses,  contingencies
(including indemnifications), and deferred taxes. Management bases its estimates
on historical  experience  and various other  factors and  assumptions  that are
believed  to be  reasonable  under the  circumstances.  These form the basis for
making  judgments on the carrying value of assets and  liabilities  that are not
readily  apparent  from other  sources.  Actual  results  may differ  from these
estimates under different assumptions or conditions.

                                       14



         The  following  are  critical  accounting  policies  that  involve more
significant judgments and estimates:

ALLOWANCE FOR LOAN LOSSES

We maintain  allowances for credit losses and charge losses to these  allowances
when  realized.  The  determination  of the allowance  for loan losses  requires
significant  judgment  reflecting  management's  best  estimate of probable loan
losses  related  to  specifically  identified  loans  as  well as  those  in the
remaining  loan  portfolio.  Management's  evaluation is based upon a continuing
review of these portfolios.


CONTINGENCIES (INCLUDING INDEMNIFICATIONS)

         In the  ordinary  course of business  we are  subject to legal  actions
which  involve  claims for monetary  relief.  Based upon  information  presently
available to us and our counsel,  it is our opinion that any legal and financial
responsibility  arising from such claims will not have a material adverse effect
on our results of operations.

         We maintain a loss contingency for standby letters of credit and charge
losses to this reserve when such losses are realized.  The  determination of the
loss  contingency for standby letters of credit  requires  significant  judgment
reflecting  management's  best estimate of probable losses.  The balance in this
reserve at March 31, 2007 was $623,000.

         The Bank,  as successor to  originators  of reverse  mortgages is, from
time to time,  involved  in  arbitration  or  litigation  with  various  parties
including borrowers or the heirs of borrowers.  There can be no assurances about
how the  courts  or  arbitrators  may apply  existing  legal  principles  to the
interpretation and enforcement of the terms and conditions of the Bank's reverse
mortgage obligations.

INCOME TAXES

         We account for income taxes in accordance  with  Statement of Financial
Account  Standards  ("SFAS") No. 109,  Accounting for Income Taxes ("SFAS 109"),
which  requires the recording of deferred  income taxes that reflect the net tax
effects of  temporary  differences  between the  carrying  amounts of assets and
liabilities for financial reporting purposes and the amounts used for income tax
purposes. Management has assessed the Company's valuation allowances on deferred
income taxes resulting from, among other things, limitations imposed by Internal
Revenue  Code  and  uncertainties,   including  the  timing  of  settlement  and
realization of these  differences.  We adopted  Financial  Accounting  Standards
Board  ("FASB")  Interpretation  No. 48,  Accounting  for  Uncertainty in Income
Taxes,  an  interpretation  of FASB Statement 109 ("FIN 48") on January 1, 2007.
The impact of the  adoption of this  interpretation  is more fully  discussed in
Note 5 to the consolidated financial statements.

FINANCIAL CONDITION, CAPITAL RESOURCES AND LIQUIDITY

FINANCIAL CONDITION

         Our total assets decreased $49.9 million, or 2% during the three months
ended March 31, 2007.  There was a $26.3 million,  or 48% decrease of investment
securities  due primarily to $25.0 million in agency notes  maturing  during the
quarter.  Mortgage-backed  securities  decreased  $16.6  million,  or 3%, due to
repayments.  In addition,  between December 31, 2006 and March 31, 2007, cash in
non-owned ATMs decreased $15.8 million,  or 10%. The decrease is attributable to
the higher cash  balances  required for ATMs during the fourth  quarter of 2006,
due to seasonal demand. Partially offsetting these decreases was a $12.3 million
increase in loans, primarily commercial and commercial real estate loans.

         Total liabilities decreased $36.9 million between December 31, 2006 and
March 31, 2007, to $2.7 billion.  The decrease was mainly due to a $90.1 million
or 11%  reduction in Federal Home Loan Bank ("FHLB")  advances.  This decline in
FHLB advances was mainly due to using excess funds from mortgage-backed security
repayments to repay advances.  There was also a decrease of $23.4 million or 32%
in federal funds purchased and securities  sold under  agreements to repurchase.
These decreases were offset by a $76.9 million, or 4% increase in deposits. This
increase  included  $77.5 million in money market  accounts and $17.7 million in
customer time deposits.

CAPITAL RESOURCES

         Stockholders'  equity decreased $12.9 million between December 31, 2006
and March 31,  2007.  This  decrease  was mainly due to our  purchase of 381,500
shares of our common  stock for $25.7  million  ($67.27 per share  average).  At
March 31, 2007 we held 9.3 million  shares of common  stock in our treasury at a
cost of $234.2 million.  Finally,  we declared a cash dividend totaling $532,000
during the three months ended March 31, 2007.  These  decreases  were  partially
offset by net income of $7.8 million and an increase of

                                       15



$1.5 million  from the  issuance of common stock and exercise of employee  stock
options.  Accumulated other  comprehensive  income increased $2.0 million during
the first three months of 2007 due, in part, to an increase in the fair value of
securities available-for-sale.  In addition, stockholders' equity increased $2.0
million  as a result  of the  implementation  of the FIN 48.  The  impact of the
adoption  of  this  interpretation  is  more  fully  discussed  in Note 5 to the
Consolidated Financial Statements.

         Below is a table comparing the Bank's consolidated  capital position to
the minimum regulatory requirements as of March 31, 2007 (dollars in thousands):



                                                                                                    To be Well-Capitalized
                                                    Consolidated              For Capital           Under Prompt Corrective
                                               Bank Capital               Adequacy Purposes              Action Provisions
                                             -------------------------    ----------------------   ------------------------
                                                                % of                      % of                      % of
                                               Amount          Assets       Amount       Assets       Amount       Assets
                                               ------          ------       ------       ------       ------       ------

                                                                                               
Total Capital
  (to Risk-Weighted Assets) ........         $291,732          12.91%      $180,771       8.00%      $225,964      10.00%
Core Capital (to Adjusted
  Total Assets).....................          264,338           8.96        117,988       4.00        147,485       5.00
Tangible Capital (to Tangible
  Assets) ..........................          264,338           8.96         44,245       1.50            N/A        N/A
Tier 1 Capital (to Risk-Weighted
  Assets)...........................          264,338          11.70         90,386       4.00        135,578       6.00



         Under Office of Thrift Supervision ("OTS") capital regulations, savings
institutions such as our bank must maintain  "tangible" capital equal to 1.5% of
adjusted  total assets,  "core"  capital equal to 4.0% of adjusted total assets,
"Tier  1"  capital  equal  to  4.0% of  risk  weighted  assets  and  "total"  or
"risk-based"  capital (a combination of core and "supplementary"  capital) equal
to 8.0% of risk-weighted  assets.  Failure to meet minimum capital  requirements
can initiate certain  mandatory  actions and possibly  additional  discretionary
actions by regulators  that, if undertaken,  could have a direct material effect
on our bank's financial statements. At March 31, 2007 the Bank was in compliance
with  regulatory  capital  requirements  and is considered a  "well-capitalized"
institution.

LIQUIDITY

         We manage our  liquidity  risk and funding  needs  through our treasury
function and our  Asset/Liability  Committee.  We have a policy that  separately
addresses  liquidity,  and  management  monitors our adherence to policy limits.
Also,  liquidity risk management is a primary area of examination by the OTS. We
comply with guidance  promulgated  under Thrift Bulletin 77 that requires thrift
institutions to maintain adequate liquidity to assure safe and sound operations.

         As a  financial  institution,  the Bank has  ready  access  to  several
sources to fund  growth  and meet its  liquidity  needs.  Among  these are:  net
income, deposit programs,  loan repayments,  borrowing from the FHLB, repurchase
agreements  and the brokered  deposit  market.  The Bank's  branch  expansion is
intended to enter us into new, but  contiguous,  markets,  attract new customers
and provide funding for its business loan growth.  In addition,  we have a large
portfolio  of  high-quality,   liquid  investments,   primarily  short-duration,
AAA-rated,  mortgage-backed  securities  and Agency notes that are positioned to
provide a near-continuous source of cash flow to meet current cash needs, or can
be sold to meet  larger  discrete  needs for  cash.  Management  believes  these
sources are sufficient to maintain the required and prudent levels of liquidity.

         During the three months ended March 31, 2007, net loan growth  resulted
in the use of $12.7 million in cash. The loan growth was primarily the result of
the  successful  implementation  of  specific  strategies  designed  to increase
corporate and small business  lending.  While our loan to deposit ratio has been
well above 100% for many years,  management has significant  experience managing
its funding needs through borrowings, primarily through the FHLB.

         During the three months ended March 31, 2007, $11.6 million in cash was
provided  by  operating  activities,  while $77.8  million in cash was  provided
through the net  increase in demand and savings  deposits  and $90.1  million in
cash was used to fund the net decrease in FHLB  borrowings.  During this period,
cash and cash equivalents decreased $16.0 million to $225.9 million.

NONPERFORMING ASSETS

         The following table shows our  nonperforming  assets and past due loans
at  the  dates  indicated.   Nonperforming  assets  include  nonaccruing  loans,
nonperforming real estate  investments and assets acquired through  foreclosure.
Nonaccruing  loans are those on which the accrual of interest has ceased.  Loans
are placed on nonaccrual  status  immediately  if, in the opinion of management,
collection  is  doubtful,  or when  principal or interest is past due 90 days or
more and the value of the  collateral  is  insufficient  to cover  principal and

                                       16



interest.  Interest  accrued but not  collected  at the date a loan is placed on
nonaccrual  status is reversed and charged against interest income. In addition,
the amortization of net deferred loan fees is suspended when a loan is placed on
nonaccrual   status.   Subsequent  cash  receipts  are  applied  either  to  the
outstanding  principal  balance or  recorded as interest  income,  depending  on
management's   assessment  of  the  ultimate  collectibility  of  principal  and
interest.  Past due loans are loans contractually past due 90 days or more as to
principal or interest  payments but which remain on accrual  status because they
are considered well secured and in the process of collection.



                                                                MARCH 31,  DECEMBER 31,
                                                                  2007        2006
                                                                 ------      ------
                                                                   (In Thousands)
                                                                     
Nonaccruing loans:
     Commercial ..............................................$    1,307    $1,282
     Consumer .................................................      528       557
     Commercial mortgage ......................................      577       500
     Residential mortgage .....................................    1,818     1,493
     Construction .............................................        -         -
                                                                  ------    ------

Total nonaccruing loans .......................................    4,230     3,832
Assets acquired through foreclosure ...........................      388       388
                                                                  ------    ------

Total nonperforming assets ....................................   $4,618    $4,220
                                                                  ======    ======

Past due loans:
     Residential mortgages ....................................   $    -    $  219
     Commercial and commercial mortgages ......................       40         3
     Consumer .................................................       49        29
                                                                  ------    ------

Total past due loans ..........................................   $   89    $  251
                                                                  ======    ======

Ratios:
     Nonaccruing loans to total loans (1) .....................    0.21%     0.19%
     Allowance for loan losses to gross loans (1) .............    1.34%     1.34%
     Nonperforming assets to total assets .....................    0.16%     0.14%
     Loan loss allowance to nonaccruing loans (2) .............     648%      705%
     Loan and foreclosed asset allowance to total
       nonperforming assets (2) ...............................     593%      640%


(1)  Total loans exclude loans held for sale.
(2)  The applicable allowance represents general valuation allowances only.

         Nonperforming  assets increased  $398,000 between December 31, 2006 and
March 31, 2007.  The increase in  nonperforming  assets was  primarily  due to a
$325,000  increase in  residential  mortgages,  including  the addition of seven
residential mortgage loans, and a $77,000 increase in commercial mortgages.  The
level on  nonperforming  consumer  loans  improved  slightly  in  comparison  to
year-end 2006. An analysis of the change in the balance of non-performing assets
is presented below.



                                                    FOR THE THREE
                                                     MONTHS ENDED      FOR THE YEAR ENDED
                                                    MARCH 31, 2007     DECEMBER 31, 2006
                                                    --------------     ------------------
                                                             (In Thousands)
                                                                   
Beginning balance..................................     $4,220             $3,469
     Additions ....................................      1,054              5,697
     Collections...................................       (540)            (3,916)
     Transfers to accrual/restructured status......        (71)              (453)
     Charge-offs / write-downs, net................        (45)              (577)
                                                        -------            ------

Ending balance.....................................     $4,618             $4,220
                                                        ======             ======


         The  timely  identification  of problem  loans is a key  element in our
strategy to manage our loan portfolio.  Timely identification enables us to take
appropriate  action and,  accordingly,  minimize losses.  An asset review system
established  to monitor the asset quality of our loans and  investments  in real
estate portfolios  facilitates the identification of problem assets. In general,
this system  utilizes  guidelines  established by federal  regulation.  However,
there can be no assurance that the levels or the categories of problem loans and
assets  established  by the Bank are the same as those which would result from a
regulatory examination.

                                       17



INTEREST SENSITIVITY

         The  matching  of   maturities   or   repricing   periods  of  interest
rate-sensitive  assets and  liabilities  to promote a  favorable  interest  rate
spread and mitigate  exposure to  fluctuations  in interest rates is our primary
tool  for  achieving  our  asset/liability  management  strategies.   Management
regularly  reviews our  interest-rate  sensitivity  and adjusts the  sensitivity
within acceptable tolerance ranges established by management. At March 31, 2007,
interest-bearing  liabilities  exceeded  interest-earning  assets that mature or
reprice  within  one  year   (interest-sensitive  gap)  by  $51.4  million.  Our
interest-sensitive  assets as a  percentage  of  interest-sensitive  liabilities
within the  one-year  window  decreased  from 98% at December 31, 2006 to 97% at
March 31, 2007. Likewise, the one-year interest-sensitive gap as a percentage of
total  assets  changed to -1.74% at March 31, 2007 from  -1.03% at December  31,
2006.  The change in  sensitivity  since  December 31, 2006 is the result of the
current  interest rate  environment  and our  continuing  effort to  effectively
manage interest rate risk.

         Market risk is the risk of loss from adverse  changes in market  prices
and rates.  Our market risk arises primarily from interest rate risk inherent in
its lending, investing, and funding activities. To that end, management actively
monitors and manages its interest rate risk exposure.  One measure,  required to
be performed by OTS-regulated institutions,  is the test specified by OTS Thrift
Bulletin No. 13a  "Management of Interest Rate Risk,  Investment  Securities and
Derivative  Activities." This test measures the impact of an immediate change in
interest rates in 100 basis point  increments on the net portfolio  value ratio.
The net  portfolio  value  ratio  is  defined  as the net  present  value of the
estimated cash flows from assets and  liabilities as a percentage of net present
value of cash flows from total assets (or the net present value of equity).  The
table below shows the estimated impact of immediate changes in interest rates on
our net interest margin and net portfolio value ratio at the specified levels at
March 31, 2007 and 2006, calculated in compliance with Thrift Bulletin No. 13a:

                                       AT MARCH 31,
                ----------------------------------------------------------------
                           2007                              2006
                ------------------------------     -----------------------------
   CHANGE IN     % CHANGE IN                       % CHANGE IN
 INTEREST RATE   NET INTEREST  NET PORTFOLIO       NET INTEREST  NET PORTFOLIO
(BASIS POINTS)    MARGIN (1)   VALUE RATIO (2)       MARGIN (1)  VALUE RATIO (2)
--------------    ----------   ---------------       ----------  ---------------

     +300            0%             8.46%              -1%             7.12%
     +200            0%             8.73%               0%             7.77%
     +100            0%             8.95%               0%             8.38%
        0            0%             9.70%               0%             8.90%
     -100            2%             9.25%              -1%             9.35%
     -200            2%             9.16%              -3%             9.40%
     -300            1%             9.13%              -7%             9.28%

(1)  The percentage  difference between net interest margin in a stable interest
     rate  environment  and net interest  margin as projected  under the various
     rate change environments.

(2)  The net  portfolio  value  ratio of the Company in a stable  interest  rate
     environment  and the net  portfolio  value  ratio as  projected  under  the
     various rate change environments.



COMPARISON OF THE THREE MONTHS ENDED MARCH 31, 2007 AND 2006

RESULTS OF OPERATIONS

         We recorded net income of $7.8  million or $1.15 per diluted  share for
the first  quarter of 2007.  This  compares to $7.3 million or $1.06 per diluted
share for the same quarter last year.

                                       18



NET INTEREST INCOME

         The  following  tables  provide  information  concerning  the balances,
yields and rates on  interest-earning  assets and  interest-bearing  liabilities
during the periods indicated.




                                                                  THREE MONTHS ENDED MARCH 31,
                                          ---------------------------------------------------------------------------
                                                        2007                                       2006
                                          ----------------------------------        ---------------------------------
                                          AVERAGE     INTEREST &    YIELD/          AVERAGE      INTEREST &  YIELD/
                                          BALANCE     DIVIDENDS     RATE (1)        BALANCE      DIVIDENDS   RATE (1)
                                          -------     ---------     --------        -------      ---------   --------
                                                                                            
ASSETS:                                                                 (Dollars in Thousands)
Interest-earning assets:
Loans (2) (3):
Commercial real estate loans .....    $  655,669        $13,692        8.35%      $  605,189       $11,760      7.77%
     Residential real estate loans       471,613          6,723        5.70          466,329         6,279      5.39
     Commercial loans ............       651,510         13,063        8.19          525,339         9,645      7.55
     Consumer loans ..............       266,368          4,978        7.58          250,856         4,406      7.12
                                      ----------        -------                   ----------       -------
       Total loans ...............     2,045,160         38,456        7.58        1,847,713        32,090      7.01
Mortgage-backed securities (4) ...       509,224          6,237        4.90          623,551         7,332      4.70
Loans held-for-sale (3) ..........         1,090             13        4.77              594             6      4.04
Investment securities (4) (5) ....        32,757          1,714       20.93           58,060           635      4.37
Other interest-earning assets ....        37,851            668        7.16           48,690           414      3.45
                                      ----------        -------                   ----------       -------
     Total interest-earning assets     2,626,082         47,088        7.21        2,578,608        40,477      6.32
Allowance for loan losses ........       (27,708)       -------                      (25,515)      -------
Cash and due from banks...........        67,087                                      51,364
Cash in non-owned ATMs............       142,103                                     144,436
Bank owned life insurance.........        55,473                                      54,365
Other noninterest-earning assets..        65,758                                      59,986
                                      ----------                                  ----------
     Total assets.................    $2,928,795                                  $2,863,244
                                      ==========                                  ==========

LIABILITIES AND STOCKHOLDERS' EQUITY:
Interest-bearing liabilities:
Interest-bearing deposits:
     Interest-bearing demand......    $  135,464            270        0.81%      $  123,805       $   140      0.46%
     Money market.................       315,525          3,088        3.97          226,229         1,714      3.07
     Savings......................       219,912            446        0.82          247,152           511      0.84
     Retail time deposits                456,523          5,216        4.63          322,184         2,688      3.38
                                      ----------        -------                   ----------       -------
       Total interest-bearing
         customer deposits........     1,127,424          9,020        3.24          919,370         5,053      2.23
Jumbo certificates of deposits ...       102,856          1,355        5.34           60,081           663      4.48
Brokered certificates of deposit..       298,247          4,013        5.46          226,022         2,461      4.42
                                      ----------        -------                   ----------       -------
       Total interest-bearing
         deposits.................     1,528,527         14,388        3.82        1,205,473         8,177      2.75
FHLB of Pittsburgh advances.......       697,253          8,922        5.12        1,003,350        10,743      4.28
Trust preferred borrowings........        67,011          1,177        7.03           67,011         1,017      6.07
Other borrowed funds..............       131,232          1,541        4.70          121,822         1,237      4.06
                                      ----------        -------                                    -------
     Total interest-bearing
       liabilities................     2,424,023         26,028        4.30        2,397,656        21,174      3.53
Noninterest-bearing demand                              -------                                    -------
  deposits........................       267,354                                     257,963
Other noninterest-bearing
  liabilities.....................        26,399                                      21,022
Minority interest ................            49                                         154
Stockholders' equity..............       210,970                                     186,449
                                      ----------                                  ----------
Total liabilities and
  stockholders' equity............    $2,928,795                                  $2,863,244
                                      ==========                                  ==========
Excess of interest-earning assets
  over interest-bearing
  liabilities.....................   $   202,059                                 $   180,952
                                     ===========                                 ===========
Net interest and dividend income..                      $21,060                                    $19,303
                                                        =======                                    =======

Interest rate spread..............                                     2.91%                                    2.79%
                                                                       ====                                     ====
Net interest margin...............                                     3.25%                                    3.04%
                                                                       ====                                     ====


(1)  Weighted average yields have been computed on a tax-equivalent basis.
(2)  Nonperforming loans are included in average balance computations.
(3)  Balances are reflected net of unearned income.
(4)  Includes securities available-for-sale.
(5)  Includes reverse mortgages.

                                       19



         Net  interest  income for the first  quarter of 2007 was $21.1  million
compared to $19.3 million for the same quarter in 2006.  Mainly  contributing to
the increase in net interest income was an improved balance sheet mix of earning
assets and interest-bearing liabilities. Loans, with a yield of 7.58%, increased
$197.4 million while mortgage-backed securities, with a yield of 4.90%, declined
$114.3 million mostly due to scheduled repayments. In addition, deposits, with a
rate of 3.82%,  increased  $323.1  million while FHLB  advances,  with a rate of
5.12%,  decreased $306.1 million. The yield on earning assets increased 0.89% in
comparison  to the first  quarter  of 2006  while  the rate on  interest-bearing
liabilities increased by 0.77%. The net interest margin for the first quarter of
2007 was 3.25%, up 0.21% from the first quarter 2006.

ALLOWANCE FOR LOAN LOSSES

         We maintain  allowances  for credit  losses and charge  losses to these
allowances when such losses are realized. The determination of the allowance for
loan losses requires significant judgment reflecting  management's best estimate
of probable  loan losses  related to  specifically  identified  loans as well as
probable loan losses in the remaining loan portfolio. Management's evaluation is
based upon a continuing review of these portfolios.

         Management  establishes  the loan loss  allowance  in  accordance  with
guidance provided in the Securities and Exchange  Commission's  Staff Accounting
Bulletin 102 ("SAB 102"). Its methodology for assessing the  appropriateness  of
the  allowance  consists  of  several  key  elements  which  include:   specific
allowances for identified  problem loans;  formula allowances for commercial and
commercial real estate loans; and allowances for pooled homogenous loans.

         Specific  reserves  are  established  for certain  loans in cases where
management has identified  significant  conditions or circumstances related to a
specific credit that indicate the probability that a loss has been incurred.

         The allowance  formula for commercial and commercial  real estate loans
are calculated in each case by applying loss factors to outstanding  loans based
on the  internal  risk  grade  of  loans  derived  from  analysis  of  both  the
probability of default and the  probability  of loss should default occur.  As a
result, changes in risk grades of both performing and nonperforming loans affect
the amount of the formula allowance.  Loss factors by risk grade have a basis in
our  historical  default  experience  for such  loans and an  assessment  of the
probability of default.  Loss  adjustment  factors are applied based on criteria
discussed below.

         Pooled     loans    are    loans    that    are    usually     smaller,
not-individually-graded  and homogenous in nature, such as consumer  installment
loans and residential mortgages. Loan loss allowances for pooled loans are based
on a ten-year net charge-off history.  The average loss allowance per homogenous
pool is based on the  product of  average  annual  historical  loss rate and the
average  estimated  duration of the pool multiplied by the pool balances.  These
separate  risk  pools are then  assigned a reserve  for  losses  based upon this
historical loss information and historical loss adjustment factors.

         Historical  loss  adjustment   factors  are  based  upon   management's
evaluation of various current conditions, including those listed below.

o    General economic and business  conditions  affecting the Bank's key lending
     areas,
o    Credit quality trends,
o    Recent loss experience in particular segments of the portfolio,
o    Collateral values and loan-to-value ratios,
o    Loan volumes and concentrations, including changes in mix,
o    Seasoning of the loan portfolio,
o    Specific industry conditions within portfolio segments,
o    Bank regulatory examination results, and
o    Other  factors,  including  changes  in  quality  of the loan  origination,
     servicing and risk management processes.

         Our loan officers and risk managers meet at least  quarterly to discuss
and review these conditions and risks associated with individual  problem loans.
In  addition,  various  regulatory  agencies,  as  an  integral  part  of  their
examination process,  periodically review our allowance for such losses. We also
give consideration to the results of these regulatory agency  examinations.  The
provision  for loan losses  decreased to $371,000 for the first  quarter of 2007
from $688,000 during the first quarter of 2006, primarily the result of a change
in estimates used in the calculation  beginning in the third quarter of 2006 and
slower loan growth during the quarter.  The change in estimates is the result of
continued  analysis  of our loss  experience  on  commercial  loans  and the our
consideration of proposed  regulatory  guidance and professional  studies on the
classification  of  commercial  credits to change  its  estimates.  This  change
combines an estimate of the  probability  of default for each of our  classified
loan  grades with an  estimate  of loss  should an event of default  occur.  The
estimate of loss further  segments  classified  loan grades into sub-grades with
unique factors.  We believe this analysis better  estimates  losses currently in
its loan portfolio.

                                       20



         We maintain  allowances  for credit  losses and charge  losses to these
allowances  when such  losses  are  realized.  The  allowances  for  losses  are
maintained at a level which management  considers adequate to provide for losses
based  upon an  evaluation  of  known  and  inherent  risks  in the  portfolios.
Management's evaluation is based upon a continuing review of the portfolios.

         The table below  represents  a summary of the changes in the  allowance
for loan losses during the periods indicated.

                                                   THREE MONTHS ENDED MARCH 31,
                                                   ----------------------------
                                                     2007               2006
                                                   --------           --------
                                                      (Dollars in Thousands)

Beginning balance .......................          $ 27,384           $ 25,381
Provision for loan losses ...............               371                688

Charge-offs:
     Residential real estate ............                 -                 58
     Commercial real estate (1) .........                 -                  -
     Commercial .........................                 -                 30
     Overdrafts .........................               353                  -
     Consumer ...........................               107                 81
                                                   --------           --------
        Total charge-offs ...............               460                169
                                                   --------           --------
Recoveries:
     Residential real estate ............                 1                  3
     Commercial real estate (1) .........               118                147
     Commercial .........................                74                 49
     Overdrafts .........................               119                  -
     Consumer ...........................                22                 44
                                                   --------           --------
        Total recoveries ................               334                243
                                                   --------           --------

Net charge-offs (recoveries) ............               126                (74)
                                                   --------           --------
Ending balance ..........................          $ 27,629           $ 26,143
                                                   ========           ========
Net charge-offs to average gross loans
  outstanding, net of unearned income (2)              0.02%             (0.02)%
                                                   ========           ========

(1)  Includes commercial mortgage and construction loans.
(2)  Ratios for the three months ended March 31, 2007 and 2006 are annualized.

NONINTEREST INCOME

         Noninterest  income  for the  quarter  ended  March 31,  2007 was $10.7
million  compared to $9.0 million for the first  quarter of 2006, an increase of
$1.7 million or 19%.  Although almost all noninterest  income  categories showed
improvements,  the majority of the increase  over the first  quarter of 2006 was
attributable  to a $1.0  million  increase  in  deposit  service  charges.  This
increase  was due to an increase in deposit  accounts  and  additional  services
offered.  Credit/debit  card and ATM income  increased  $323,000  as a result of
higher  rates  earned on cash in  non-owned  ATM's.  Fee  revenues for the first
quarter of 2007  represented  33% of total  revenues  compared to 32% during the
first quarter of 2006.

NONINTEREST EXPENSE

         Noninterest  expense  for the  quarter  ended  March 31, 2007 was $19.4
million for an increase of $3.1 million over the $16.2 million  reported for the
same period in 2006.  The 19% increase over the first quarter of 2006 was mainly
related to our expansion  including the opening of three branch  offices,  three
branch  renovations/relocations,  the continued growth of the Wealth  Management
Division and the formation of a reverse mortgage business unit. Additionally, we
moved into our new corporate  headquarters  in the WSFS Bank Center  building in
March 2007.  This  investment  in growth is  reflected  in higher  compensation,
occupancy and equipment expenses.  The number of full-time equivalent Associates
increased  from  529 at in the  first  quarter  of 2006  to 564 at in the  first
quarter of 2007. The first quarter of 2006 also included a $322,000 reduction in
a reserve included in professional fees related to reverse mortgages.

INCOME TAXES

         The  Company and its  subsidiaries,  with the  exception  of WSFS Reit,
Inc.,  file a  consolidated  Federal income tax return and separate state income
tax  returns.  WSFS Reit,  Inc.  files  separate  Federal  and state  income tax
returns.  Income taxes are  accounted  for

                                       21



in accordance  with SFAS 109,  which  requires the recording of deferred  income
taxes for tax  consequences of "temporary  differences." We recorded a provision
for income  taxes of $4.3  million  during the three months ended March 31, 2007
compared to an income tax provision of $4.1 million for the same period in 2006.
The  effective tax rate for both of the three month periods ended March 31, 2007
and 2006 were 36%.

         The effective tax rate reflects the recognition of certain tax benefits
in the financial  statements  including those benefits from tax-exempt  interest
income,  Bank-Owned Life Insurance  ("BOLI") income and  fifty-percent  interest
income  exclusion  on a loan to an  Employee  Stock  Ownership  Plan.  These tax
benefits  are  offset by the tax  effect  of  stock-based  compensation  expense
related to incentive stock options and a provision for state income tax expense.

         We  frequently  analyze  our  projections  of  taxable  income and make
adjustments to our provision for income taxes accordingly.

RECENT ACCOUNTING PRONOUNCEMENTS

         In February 2006, the FASB issued SFAS No. 155,  Accounting for Certain
Hybrid Financial Instruments - An Amendment of Statements No. 133 and 140 ("SFAS
155"). This Statement permits fair value  remeasurement for any hybrid financial
instrument  that contains an embedded  derivative  that otherwise  would require
bifurcation. It also clarifies which interest-only strips are not subject to the
requirements of SFAS 133. In addition,  it establishes a requirement to evaluate
interests  in  securitized  financial  assets  to  identify  interests  that are
freestanding  derivatives or that are hybrid financial  instruments that contain
an embedded  derivative  requiring  bifurcation.  SFAS 155 becomes  effective in
fiscal years  beginning after September 15, 2006. The adoption of this Statement
did not have a material impact on the our Consolidated Financial Statements.

         In March 2006,  the FASB issued SFAS No. 156,  Accounting for Servicing
of  Financial  Assets - An Amendment of  Statement  No. 140 ("SFAS  156").  This
Statement will modify the accounting for servicing assets and liabilities,  such
as those  common  with  mortgage  securitization  activities.  The new  Standard
addresses the  recognition and  measurement of separately  recognized  servicing
assets and  liabilities and provides an approach to lessen the efforts to obtain
hedge-like  (offset)  accounting.  SFAS 156 becomes  effective  in fiscal  years
beginning  after September 15, 2006. The adoption of this Statement did not have
a material impact on our Consolidated Financial Statements.

         In September  2006, the Emerging  Issues Task Force ("EITF")  reached a
final  consensus  on Issue  06-04,  Accounting  for  Deferred  Compensation  and
Postretirement  Benefit  Aspects of  Endorsement  Split  Dollar  Life  Insurance
Arrangements. In accordance with the EITF consensus, an agreement by an employer
to share a portion of the proceeds of a life  insurance  policy with an employee
during  the  postretirement  period  is  a  postretirement  benefit  arrangement
required  to be  accounted  for in  accordance  with  SFAS  No.  106  Employers'
Accounting  for  Postretirement  Benefits  Other Than  Pensions  ("SFAS 106") or
Accounting  Principles  Board Opinion  ("APB") No. 12, Omnibus  Opinion -- 1967.
Furthermore,  the  purchase  of a split  dollar life  insurance  policy does not
constitute  a  settlement  under SFAS 106 and,  therefore,  a liability  for the
postretirement  obligation  must be recognized  under SFAS 106 if the benefit is
offered  under  an  arrangement  that  constitutes  a plan or  under  Accounting
Principles  Board No.  12 if it is not part of a plan.  The  provisions  of EITF
Issue 06-04 are to be applied through either a  cumulative-effect  adjustment to
retained  earnings as of the beginning of the year of adoption or  retrospective
application.  We are  required  to  adopt  this  statement  in the  fiscal  year
beginning  after December 15, 2007,  with early adoption  permitted.  We plan to
adopt this  statement on January 1, 2008 and are currently  assessing the impact
that the adoption will have on our Consolidated Financial Statements.

         In September 2006, the FASB ratified the consensus  reached by the EITF
in Issue No. 06-5,  Accounting for Purchases of Life Insurance - Determining the
Amount That Could Be Realized in  Accordance  with FASB  Technical  Bulletin No.
85-4,  Accounting for Purchases of Life  Insurance,"  ("EITF  06-5").  EITF 06-5
concluded  that companies  purchasing a life insurance  policy should record the
amount that could be realized,  considering  any additional  amounts beyond cash
surrender value included in the contractual terms of the policy. The amount that
could be realized should be based on assumed  surrender at the individual policy
or certificate  level,  unless all policies or  certificates  are required to be
surrendered as a group. When it is probable that contractual  restrictions would
limit the amount that could be realized,  such contractual limitations should be
considered  and any amounts  recoverable at the insurance  company's  discretion
should be  excluded  from the  amount  that  could be  realized.  Companies  are
permitted to recognize the effects of applying the consensus  through either (1)
a change in  accounting  principle  through a  cumulative-effect  adjustment  to
retained  earnings  or to other  components  of equity  or net  assets as of the
beginning  of the year of  adoption  or (2) a  change  in  accounting  principle
through retrospective  application to all prior periods. EITF 06-5 was effective
for fiscal years  beginning after December 15, 2006. We adopted EITF 06-5 at the
beginning  of 2007,  and the  adoption  did not have a  material  impact  on our
Consolidated Financial Statements.

         In February  2007,  the FASB issued SFAS No. 159, The Fair Value Option
for Financial  Assets and Financial  Liabilities-Including  an amendment of FASB
Statement No. 115 ("SFAS 159").  SFAS 159 permits  entities to choose to measure
eligible items at fair value at specified  election dates.  Unrealized gains and
losses on items  for which the fair  value  option  has been  elected  are to be
reported in earnings at each  subsequent  reporting  date. The fair value option
(i) may be applied instrument by instrument,  with certain

                                       22



exceptions, (ii) is irrevocable (unless a new election date occurs) and (iii) is
applied only to entire instruments and not to portions of instruments.  SFAS 159
is effective for us on January 1, 2008. We are currently  evaluating  the impact
the adoption of SFAS 159 will have on our consolidated financial statements.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
         ----------------------------------------------------------
         Incorporated  herein by reference from Item 2, of this quarterly report
         on Form 10-Q.

ITEM 4.  CONTROLS AND PROCEDURES
         -----------------------

          (A)  EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES.  Based on their
               evaluation of our disclosure  controls and procedures (as defined
               in Rules 13a-15(e) under the Securities Exchange Act of 1934 (the
               "Exchange  Act")),  our  principal   executive  officer  and  the
               principal  financial officer have concluded that as of the end of
               the  period  covered by this  Quarterly  Report on Form 10-Q such
               disclosure  controls and  procedures are effective to ensure that
               information  required  to be  disclosed  by the us in the reports
               that  we  file  or  submit  under  the  Securities  and  Exchange
               Commission's  rules and forms and is accumulated and communicated
               to our management,  including the principal executive officer and
               principal  financial  officer,  as  appropriate  to allow  timely
               decisions regarding required disclosures.

          (B)  CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING.  During the
               quarter under report, there was no change in our internal control
               over  financial  reporting that has  materially  affected,  or is
               reasonably likely to materially affect, our internal control over
               financial reporting.

PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS
         -----------------
         We are not engaged in  any legal  proceedings  of a material  nature at
         March 31, 2007.  From  time to time, we are party to legal  proceedings
         in  the  ordinary  course  of  business  which  enforces  its  security
         interest in loans.

ITEM 1A. RISK FACTORS
         ------------
         Our  management does not believe there have been any  material  changes
         to  the  risk factors  previously  disclosed  under  Item  1A.  of  the
         Company's  Form 10-K for the year ended  December 31, 2006,  previously
         filed with the Securities and Exchange Commission.

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
         -----------------------------------------------------------

         The  following  table lists  purchases  of our Common Stock during  the
         first quarter of 2007.



                                                                                      Total Number of     Maximum Number
                                                     Total Number       Average      Shares Purchased     of Shares that May
                                                        of Shares      Price Paid   as Part of Publicly   Yet Be Purchased
                                                       Purchased       per Share     Announced Plans           Under the Plans
                                                     --------------    ----------   -----------------        ----------------------
                                                                                                  
           January 1, to January 31, 2007                      0         $0.00                  0               546,600

           February 1, to February 28, 2007              155,000        $68.17            155,000               391,600

           March 1, to March 31, 2007                    226,500        $66.65            226,500               165,100

           Total for the quarter ended March 31, 2007    381,500        $67.27
           There is no expiration date under either Plan.


ITEM 3.  DEFAULTS UPON SENIOR SECURITIES
         -------------------------------
         Not applicable

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
         ---------------------------------------------------
         Not applicable

ITEM 5.  OTHER INFORMATION
         -----------------
         Not applicable

ITEM 6.  EXHIBITS
         --------
          (a)  Exhibit  31 -  Certifications  pursuant  to  Section  302  of the
               Sarbanes-Oxley Act of 2002
          (b)  Exhibit  32 -  Certifications  pursuant  to  Section  906  of the
               Sarbanes-Oxley Act of 2002

                                       23



SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                           WSFS FINANCIAL CORPORATION





Date:  May 9, 2007                         /s/MARK A. TURNER
                                           -------------------------------------
                                           Mark A. Turner
                                           President and Chief Executive Officer






Date:  May 9, 2007                         /s/STEPHEN A. FOWLE
                                           -------------------------------------
                                           Stephen A. Fowle
                                           Executive Vice President and
                                           Chief Financial Officer


                                       24