Form 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2010
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 0-15946
Ebix, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
DELAWARE
|
|
77-0021975 |
(State or other jurisdiction of incorporation or
|
|
(I.R.S. Employer Identification No.) |
organization) |
|
|
|
|
|
5 CONCOURSE PARKWAY, SUITE 3200 |
|
|
ATLANTA, GEORGIA
|
|
30328 |
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: 678-281-2020
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files). Yes o No o N/A þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer.
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
As of November 5, 2010, the number of shares of common stock outstanding was 34,782,667.
FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2010
INDEX
PART I FINANCIAL INFORMATION
Item 1: CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Ebix, Inc. and Subsidiaries
Condensed Consolidated Statements of Income
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenue |
|
$ |
33,281 |
|
|
$ |
23,292 |
|
|
$ |
97,091 |
|
|
$ |
66,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services provided |
|
|
7,418 |
|
|
|
4,465 |
|
|
|
21,908 |
|
|
|
13,298 |
|
Product development |
|
|
3,294 |
|
|
|
3,000 |
|
|
|
10,228 |
|
|
|
8,258 |
|
Sales and marketing |
|
|
1,685 |
|
|
|
1,298 |
|
|
|
4,759 |
|
|
|
3,553 |
|
General and administrative |
|
|
6,249 |
|
|
|
3,803 |
|
|
|
16,914 |
|
|
|
11,355 |
|
Amortization and depreciation |
|
|
1,553 |
|
|
|
943 |
|
|
|
4,433 |
|
|
|
2,517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
20,199 |
|
|
|
13,509 |
|
|
|
58,242 |
|
|
|
38,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
13,082 |
|
|
|
9,783 |
|
|
|
38,849 |
|
|
|
27,400 |
|
Interest income |
|
|
163 |
|
|
|
56 |
|
|
|
378 |
|
|
|
147 |
|
Interest expense |
|
|
(236 |
) |
|
|
(234 |
) |
|
|
(750 |
) |
|
|
(791 |
) |
Other non-operating income |
|
|
3,917 |
|
|
|
|
|
|
|
5,678 |
|
|
|
|
|
Foreign currency exchange gain |
|
|
523 |
|
|
|
142 |
|
|
|
859 |
|
|
|
894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
17,449 |
|
|
|
9,747 |
|
|
|
45,014 |
|
|
|
27,650 |
|
Income tax expense |
|
|
(768 |
) |
|
|
(313 |
) |
|
|
(1,939 |
) |
|
|
(925 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
16,681 |
|
|
$ |
9,434 |
|
|
$ |
43,075 |
|
|
$ |
26,725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
$ |
0.48 |
|
|
$ |
0.30 |
|
|
$ |
1.24 |
|
|
$ |
0.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share |
|
$ |
0.43 |
|
|
$ |
0.25 |
|
|
$ |
1.10 |
|
|
$ |
0.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
|
|
34,592 |
|
|
|
31,236 |
|
|
|
34,765 |
|
|
|
30,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares
outstanding |
|
|
39,020 |
|
|
|
37,840 |
|
|
|
39,218 |
|
|
|
37,470 |
|
See accompanying notes to the condensed consolidated financial statements.
2
Ebix, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(In thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
September 30 |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Unaudited) |
|
|
(Audited) |
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
11,263 |
|
|
$ |
19,227 |
|
Short-term investments |
|
|
6,751 |
|
|
|
1,799 |
|
Trade accounts receivable, less allowances of $321 and $565, respectively |
|
|
28,816 |
|
|
|
22,861 |
|
Other current assets |
|
|
5,139 |
|
|
|
2,628 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
51,969 |
|
|
|
46,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
7,991 |
|
|
|
7,865 |
|
Goodwill |
|
|
178,459 |
|
|
|
157,245 |
|
Intangibles, net |
|
|
23,402 |
|
|
|
20,505 |
|
Indefinite-lived intangibles |
|
|
30,238 |
|
|
|
29,223 |
|
Other assets |
|
|
1,058 |
|
|
|
814 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
293,117 |
|
|
$ |
262,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
15,705 |
|
|
$ |
11,060 |
|
Accrued payroll and related benefits |
|
|
3,452 |
|
|
|
3,634 |
|
Short term debt |
|
|
5,000 |
|
|
|
23,100 |
|
Convertible debt, net of discount of $241 and $706, respectively |
|
|
15,259 |
|
|
|
28,681 |
|
Current portion of long term debt and capital lease obligations |
|
|
392 |
|
|
|
596 |
|
Deferred revenue |
|
|
7,709 |
|
|
|
7,754 |
|
Current deferred rent |
|
|
192 |
|
|
|
163 |
|
Other current liabilities |
|
|
129 |
|
|
|
109 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
47,838 |
|
|
|
75,097 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving line of credit |
|
|
21,000 |
|
|
|
|
|
Long term debt and capital lease obligations, less current portion |
|
|
1,494 |
|
|
|
671 |
|
Other liabilities |
|
|
2,991 |
|
|
|
2,965 |
|
Deferred tax liability, net |
|
|
6,014 |
|
|
|
5,147 |
|
Put option liability |
|
|
1,180 |
|
|
|
6,596 |
|
Deferred revenue |
|
|
113 |
|
|
|
269 |
|
Long term deferred rent |
|
|
609 |
|
|
|
679 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
81,239 |
|
|
|
91,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies, Note 6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $.10 par value, 500,000 shares authorized, no shares issued and outstanding at September 30, 2010 and December 31, 2009 |
|
|
|
|
|
|
|
|
Common stock, $.10 par value, 60,000,000 shares authorized, 34,628,057 issued and 34,587,548 outstanding at September 30, 2010 and 34,474,608 issued and 34,434,099 outstanding at December 31, 2009 |
|
|
3,456 |
|
|
|
3,443 |
|
Additional paid-in capital |
|
|
151,173 |
|
|
|
158,404 |
|
Treasury stock (40,509 shares as of September 30, 2010 and December 31, 2009) |
|
|
(76 |
) |
|
|
(76 |
) |
Retained earnings |
|
|
51,698 |
|
|
|
8,623 |
|
Accumulated other comprehensive income |
|
|
5,627 |
|
|
|
349 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
211,878 |
|
|
|
170,743 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
293,117 |
|
|
$ |
262,167 |
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial statements.
3
Ebix, Inc. and Subsidiaries
Condensed Consolidated Statements Stockholders Equity and Comprehensive Income
(unaudited)
(In thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury |
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
Issued |
|
|
|
|
|
|
Stock |
|
|
Treasury |
|
|
Paid-in |
|
|
Retained |
|
|
Comprehensive |
|
|
|
|
|
|
Comprehensive |
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Stock |
|
|
Capital |
|
|
Earnings |
|
|
Income |
|
|
Total |
|
|
Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009 |
|
|
34,474,608 |
|
|
$ |
3,443 |
|
|
|
(40,509 |
) |
|
$ |
(76 |
) |
|
$ |
158,404 |
|
|
$ |
8,623 |
|
|
$ |
349 |
|
|
$ |
170,743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,075 |
|
|
|
|
|
|
|
43,075 |
|
|
$ |
43,075 |
|
Cumulative translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,278 |
|
|
|
5,278 |
|
|
|
5,278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
48,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase and retirement of common stock |
|
|
(669,978 |
) |
|
|
(67 |
) |
|
|
|
|
|
|
|
|
|
|
(10,582 |
) |
|
|
|
|
|
|
|
|
|
|
(10,649 |
) |
|
|
|
|
Vesting of restricted
stock |
|
|
207,504 |
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
(19 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlement on conversion of convertible debt |
|
|
535,019 |
|
|
|
53 |
|
|
|
|
|
|
|
|
|
|
|
1,771 |
|
|
|
|
|
|
|
|
|
|
|
1,824 |
|
|
|
|
|
Exercise of stock options |
|
|
80,904 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
223 |
|
|
|
|
|
|
|
|
|
|
|
231 |
|
|
|
|
|
Deferred compensation and amortization related to options and restricted stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,376 |
|
|
|
|
|
|
|
|
|
|
|
1,376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2010 |
|
|
34,628,057 |
|
|
$ |
3,456 |
|
|
|
(40,509 |
) |
|
$ |
(76 |
) |
|
$ |
151,173 |
|
|
$ |
51,698 |
|
|
$ |
5,627 |
|
|
$ |
211,878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial statements.
4
Ebix, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine months Ended September 30 |
|
|
|
2010 |
|
|
2009 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
43,075 |
|
|
$ |
26,725 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
4,433 |
|
|
|
2,517 |
|
Stock option compensation |
|
|
326 |
|
|
|
148 |
|
Restricted stock compensation |
|
|
1,050 |
|
|
|
833 |
|
Provision for doubtful accounts |
|
|
341 |
|
|
|
90 |
|
Debt discount amortization on convertible debt |
|
|
303 |
|
|
|
|
|
Unrealized foreign exchange gain on forward contracts |
|
|
(1,270 |
) |
|
|
(141 |
) |
Unrealized foreign exchange gain |
|
|
(277 |
) |
|
|
|
|
Gain on put option |
|
|
(5,416 |
) |
|
|
|
|
Changes in assets and liabilities, net of effects from acquisitions: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(5,020 |
) |
|
|
(4,644 |
) |
Other assets |
|
|
(1,219 |
) |
|
|
(622 |
) |
Accounts payable and accrued expenses |
|
|
(1,140 |
) |
|
|
(214 |
) |
Accrued payroll and related benefits |
|
|
(369 |
) |
|
|
(591 |
) |
Deferred revenue |
|
|
(859 |
) |
|
|
(29 |
) |
Deferred rent |
|
|
(70 |
) |
|
|
|
|
Deferred taxes |
|
|
(89 |
) |
|
|
(2,197 |
) |
Other current liabilities |
|
|
41 |
|
|
|
252 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
33,840 |
|
|
|
22,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Acquisition of MCN, net of cash acquired |
|
|
(2,931 |
) |
|
|
|
|
Acquisition of Trades Monitor, net of cash acquired |
|
|
(2,749 |
) |
|
|
|
|
Acquisition of Connective Technologies, net of cash acquired |
|
|
(1,337 |
) |
|
|
|
|
Acquisition of E-Trek, net of cash acquired |
|
|
(1,011 |
) |
|
|
|
|
Acquisition of USIX, net of cash acquired |
|
|
(6,844 |
) |
|
|
|
|
Investment in ConfirmNet |
|
|
(2,975 |
) |
|
|
(3,279 |
) |
Investment in IDS |
|
|
|
|
|
|
(1,000 |
) |
Investment in Acclamation |
|
|
|
|
|
|
(85 |
) |
Acquisition of Facts, net of cash acquired |
|
|
|
|
|
|
(6,215 |
) |
Investment in Facts |
|
|
(11 |
) |
|
|
|
|
Investment in Periculum |
|
|
(4 |
) |
|
|
(200 |
) |
Advance deposit on acquisition of Peak |
|
|
|
|
|
|
(3,800 |
) |
Advance deposit on acquisitions of E-Z Data |
|
|
|
|
|
|
(8,080 |
) |
(Purchases)maturities of marketable securities, net |
|
|
(4,952 |
) |
|
|
167 |
|
Capital expenditures |
|
|
(1,325 |
) |
|
|
(1,941 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(24,139 |
) |
|
|
(24,433 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Repayments on revolving line of credit, (net of proceeds) |
|
|
(2,100 |
) |
|
|
(1,095 |
) |
Proceeds from term loan |
|
|
10,000 |
|
|
|
|
|
Principal payments of term loan obligation |
|
|
(3,751 |
) |
|
|
|
|
Repurchases of common stock |
|
|
(10,649 |
) |
|
|
(505 |
) |
Proceeds from the exercise of stock options |
|
|
231 |
|
|
|
1,457 |
|
Proceeds from the issuance of convertible debt, including equity component |
|
|
|
|
|
|
25,000 |
|
Payments of capital lease obligations |
|
|
(683 |
) |
|
|
(99 |
) |
Principal payments of debt obligations |
|
|
|
|
|
|
(773 |
) |
Settlement on conversion of convertible debt |
|
|
(12,021 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by/(used in) financing activities |
|
|
(18,973 |
) |
|
|
23,985 |
|
|
|
|
|
|
|
|
Effect of foreign exchange rates on cash |
|
|
1,308 |
|
|
|
(297 |
) |
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
(7,964 |
) |
|
|
21,382 |
|
Cash and cash equivalents at the beginning of the period |
|
|
19,227 |
|
|
|
9,475 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period |
|
$ |
11,263 |
|
|
$ |
30,857 |
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
410 |
|
|
$ |
910 |
|
Income taxes paid |
|
$ |
1,589 |
|
|
$ |
3,706 |
|
See accompanying notes to the condensed consolidated financial statements.
5
Supplemental schedule of noncash financing activities:
During the nine months ended September 30, 2010 Whitebox VSC, Ltd., converted the remaining $4.4
million of outstanding principal and accrued interest on their July 11, 2008 Convertible Promissory
Note into 476,662 shares of Ebix common stock.
During the three months ended September 30, 2010 the Company settled a portion of the conversion
spread (that being the excess of the conversion value over the related original principal
component) of certain conversion elections made by Whitebox VSC, Ltd and IAM Mini-Fund 14 Limited
as regarding their August 26, 2009 Convertible Promissory Notes, into 58,357 shares of Ebix common
stock.
See accompanying notes to the condensed consolidated financial statements.
6
Ebix, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
Note 1: Description of Business and Summary of Significant Accounting Policies
Description of BusinessEbix, Inc. and subsidiaries (Ebix or the Company) provides a
variety of on-demand software products and e-commerce services for the insurance and financial
industries ranging from carrier systems, agency systems and exchanges to custom software
development for carriers, brokers, and agents involved in insurance and financial services. The
Company has its headquarters in Atlanta, Georgia and also operates in several foreign countries
including Australia, Brazil, New Zealand, Singapore, UK, China, Japan, Canada, and India.
International revenue accounted for 27.5% and 26.3% of the Companys total revenue for the nine
months ended September 30, 2010 and 2009, respectively.
The Companys revenues are derived from four product/service groups. Presented in the table
below is the breakout of our revenue streams for each of those product/service groups for the three
and nine months ended September 30, 2010 and 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(dollar amounts in thousands) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Carrier Systems |
|
$ |
2,228 |
|
|
$ |
2,587 |
|
|
$ |
6,718 |
|
|
$ |
8,112 |
|
Exchanges |
|
|
23,505 |
|
|
|
14,151 |
|
|
|
69,125 |
|
|
|
39,346 |
|
BPO |
|
|
4,096 |
|
|
|
3,617 |
|
|
|
11,574 |
|
|
|
10,692 |
|
Broker Systems |
|
|
3,452 |
|
|
|
2,937 |
|
|
|
9,674 |
|
|
|
8,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals |
|
$ |
33,281 |
|
|
$ |
23,292 |
|
|
$ |
97,091 |
|
|
$ |
66,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Significant Accounting Policies
Basis of PresentationThe accompanying unaudited condensed consolidated financial statements
and these notes have been prepared in accordance with U.S. generally accepted accounting principles
with the effect of inter-company balances and transactions eliminated. In the opinion of management
these unaudited condensed consolidated financial statements contain adjustments (consisting only of
normal recurring items) necessary to fairly present the consolidated financial position of the
Company and its consolidated results of operations and cash flows. These interim financial
statements should be read in conjunction with the financial statements and notes thereto included
in the Companys Annual Report on Form 10-K for the year ended December 31, 2009.
Fair Value of Financial InstrumentsThe Company believes the carrying amount of cash and cash
equivalents, short-term investments, accounts receivable, accounts payable, accrued expenses,
accrued payroll and related benefits, line of credit and capital lease obligations is a reasonable
estimate of their fair value due to the short remaining maturity of these items and/or their
fluctuating interest rates. We also believe that the Companys convertible debt, as reported net of
the associated unamortized discount, is being carried at its approximate fair value.
Revenue Recognition and Deferred RevenueThe Company derives its revenues from professional
and support services, which include revenue generated from software development projects and
associated fees for consulting, implementation, training, and project management provided to
customers with installed systems, subscription and transaction fees related to services delivered
over our exchanges or on an application service provider (ASP) basis, fees for hosting software,
fees for software license maintenance and registration, business process outsourcing revenue, and
the licensing of proprietary and third-party software. Sales and value-added taxes are not included
in revenues, but rather are recorded as a liability until the taxes assessed are remitted to the
respective taxing authorities.
7
In accordance with Financial Accounting Standard Board (FASB) and Securities and Exchange
Commission (SEC) accounting guidance on revenue recognition the Company considers
revenue earned and realizable when: (a) persuasive evidence of the sales arrangement exists,
provided that the arrangement fee is fixed
or determinable, (b) delivery or performance has occurred, (c) customer acceptance has been
received, if contractually required, and (d) collectability of the arrangement fee is probable. The
Company uses signed contractual agreements as persuasive evidence of a sales arrangement. We apply
the provisions of the relevant generally accepted accounting principles related to all transactions
involving the license of software where the software deliverables are considered more than
inconsequential to the other elements in the arrangement. For contracts that contain multiple
deliverables, we analyze the revenue arrangements in accordance with such guidance, which provides
criteria governing how to determine whether goods or services that are delivered separately in a
bundled sales arrangement should be considered as separate units of accounting for the purpose of
revenue recognition.
Software development arrangements involving significant customization, modification or
production are accounted for in accordance with the appropriate technical accounting guidance
issued by the FASB using the percentage-of-completion method. The Company recognizes revenue using
periodic reported actual hours worked as a percentage of total expected hours required to complete
the project arrangement and applies the percentage to the total arrangement fee.
Accounts Receivable
and the Allowance for Doubtful Accounts ReceivableAccounts receivable are
stated at invoice billed amounts net of the estimated allowance for doubtful accounts receivable.
Bad debt expense incurred during three and nine month periods ended September 30, 2010 was $140
thousand and $342 thousand respectively and nil and $90 thousand, respectively, for the three and
nine month periods ended September 30, 2009. Accounts receivable are written off against the
allowance account when the Company has exhausted all reasonable collection efforts.
Goodwill and Other Indefinite-Lived Intangible AssetsGoodwill represents the cost in excess
of the fair value of the net assets of acquired businesses. Indefinite-lived intangible assets
represent the fair value of acquired contractual customer relationships for which future cash flows
are expected to continue indefinitely. In accordance with the relevant FASB accounting guidance,
goodwill and indefinite-lived intangible assets are not amortized, rather we are required and do to
test goodwill and indefinite-lived intangible assets for impairment at the reporting unit level on
an annual basis or on an interim basis if an event occurs or circumstances change that would reduce
the fair value of a reporting unit below its carrying value. We perform our annual impairment tests
as of September 30th each year. Our impairment testing at September 30, 2009 indicated that there
was no impairment of our reporting unit goodwill and indefinite-lived intangible asset balances.
The impairment testing as of September 30, 2010 will be completed during the fourth quarter.
Changes in the carrying amount of goodwill for the nine months ended September 30, 2010 are as
follows:
|
|
|
|
|
|
|
(In thousands) |
|
Beginning Balance (December 31, 2009) |
|
$ |
157,245 |
|
Additions |
|
|
18,284 |
|
Foreign currency translation adjustments |
|
|
2,930 |
|
|
|
|
|
Ending Balance (September 30, 2010) |
|
$ |
178,459 |
|
|
|
|
|
Finite-lived Intangible AssetsPurchased intangible assets represent the estimated acquisition
date fair value of customer relationships, developed technology, trademarks and non-compete
agreements acquired in connection with the synergistic combination of the businesses we acquire in
the U.S. and foreign countries in which operate. We amortize these intangible assets on a
straight-line basis over their estimated useful lives, as follows:
|
|
|
|
|
Life |
Category |
|
(yrs) |
Customer relationships |
|
420 |
Developed technology |
|
37 |
Trademarks |
|
510 |
Non-compete agreements |
|
5 |
8
The carrying value of finite-lived and indefinite-lived intangible assets at September 30,
2010 and December 31, 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Finite-lived intangible assets: |
|
|
|
|
|
|
|
|
Customer relationships |
|
$ |
24,038 |
|
|
$ |
19,773 |
|
Developed technology |
|
|
9,311 |
|
|
|
7,935 |
|
Trademarks |
|
|
218 |
|
|
|
218 |
|
Non-compete agreements |
|
|
418 |
|
|
|
418 |
|
Backlog |
|
|
140 |
|
|
|
140 |
|
|
|
|
|
|
|
|
Total intangibles |
|
|
34,125 |
|
|
|
28,484 |
|
Accumulated amortization |
|
|
(10,723 |
) |
|
|
(7,979 |
) |
|
|
|
|
|
|
|
Finite-lived intangibles, net |
|
$ |
23,402 |
|
|
$ |
20,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indefinite-lived intangibles: |
|
|
|
|
|
|
|
|
Customer/territorial relationships |
|
$ |
30,238 |
|
|
$ |
29,223 |
|
Amortization
expense recognized in connection with acquired intangible assets was $2.7 million
and $1.5 million for the nine months ended September 30, 2010 and 2009, respectively.
Income TaxesDeferred income taxes are recorded to reflect the estimated future tax effects of
differences between the financial statement and tax basis of assets, liabilities, operating losses, and
tax credit carry forwards using the tax rates expected to be in effect when the temporary
differences reverse. Valuation allowances, if any, are recorded to reduce deferred tax assets to
the amount management considers more likely than not to be realized. Such valuation allowances are
recorded for the portion of the deferred tax assets that are not expected to be realized based on
the levels of historical taxable income and projections for future taxable income over the periods
in which the temporary differences will be deductible.
The Company also applies the FASB accounting guidance on accounting for uncertainty in income
taxes positions. This guidance clarifies the accounting for uncertainty in income taxes by
prescribing the minimum recognition threshold a tax position is required to meet before being
recognized in the financial statements.
Recent Relevant Accounting PronouncementsIn October 2009, the FASB issued guidance on revenue
recognition for arrangements with multiple deliverables. Under the new guidance, arrangements that
include software elements and tangible products that have software components that are essential to
the functionality of the tangible product will no longer be within the scope of the software
revenue recognition guidance, and software-enabled products will now be subject to other relevant
revenue recognition guidance. Additionally, the FASB issued guidance on revenue arrangements with
multiple deliverables that are outside the scope of the software revenue recognition guidance.
Under the new guidance, when vendor specific objective evidence or third party evidence for
deliverables in an arrangement cannot be determined, a best estimate of the selling price is
required to separate deliverables and allocate arrangement consideration using the relative selling
price method. The new guidance includes new disclosure requirements on how the application of the
relative selling price method affects the timing and amount of revenue recognition. These new
revenue recognition pronouncements are effective for fiscal years beginning on or after June 15,
2010, with earlier adoption permitted under certain circumstances. The Company will adopt this new
revenue recognition guidance in 2011 and is in the process of assessing its impact.
Note 2: Earnings per Share
The basic and diluted earnings per share (EPS), and the basic and diluted weighted average
shares outstanding for all periods presented in the accompanying Condensed Consolidated Statements
of Income have been adjusted to reflect the retroactive effect of the Companys three-for-one stock
split dated January 4, 2010.
9
To calculate diluted earnings per share, interest expense related to convertible debt excluding
imputed interest, was added back to net income as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three months |
|
|
For the Nine months |
|
|
|
Ended September 30, |
|
|
Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
16,681 |
|
|
$ |
9,434 |
|
|
$ |
43,075 |
|
|
$ |
26,725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debt interest (excludes imputed interest) |
|
|
|
|
|
|
116 |
|
|
|
10 |
|
|
|
414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for diluted earnings per share purposes |
|
$ |
16,681 |
|
|
$ |
9,550 |
|
|
$ |
43,085 |
|
|
$ |
27,139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted shares outstanding |
|
|
39,020 |
|
|
|
37,840 |
|
|
|
39,218 |
|
|
|
37,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share |
|
$ |
0.43 |
|
|
$ |
0.25 |
|
|
$ |
1.10 |
|
|
$ |
0.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted shares outstanding were determined as follows for the three and nine months ending
September 30, 2010 and 2009, respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three months |
|
|
For the Nine months |
|
|
|
Ended September 30, |
|
|
Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Basic Weighted Average Shares Outstanding |
|
|
34,592 |
|
|
|
31,236 |
|
|
|
34,765 |
|
|
|
30,531 |
|
Incremental Shares |
|
|
4,428 |
|
|
|
6,604 |
|
|
|
4,453 |
|
|
|
6,939 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Shares Outstanding |
|
|
39,020 |
|
|
|
37,840 |
|
|
|
39,218 |
|
|
|
37,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 3: Business Combinations
Consideration paid by the Company for the businesses it purchases is allocated to
the assets and liabilities acquired based upon their estimated fair values as of the date of the
acquisition. The excess of the purchase price over the estimated fair values of assets acquired and
liabilities assumed is recorded as goodwill. Recognized goodwill pertains to the value of the
expected synergies to be derived from combining the operations of the businesses we acquire
including the value of the acquired workforce. During the nine months ended September 30, 2010,
Ebix completed several relatively small business acquisitions which are detailed further in the
following paragraphs.
During the Companys third quarter ending September 30, 2010, Ebix: (a) acquired all of the
stock of Brazilian-based USIX Technology, S.A. (USIX), a provider of broker systems and related
services for insurance carriers across Latin America; and, (b) acquired all of the stock of
Singapore based E-Trek Solutions PTE Ltd, (E-Trek) a provider of underwriting and claims
processing services for the insurance industry in Singapore.
During the Companys second quarter ending June 30, 2010, Ebix: (a) acquired all of the assets
of Houston, Texas based Connective Technologies, Inc. (Connective Technologies) a premier
provider of on-demand software solutions for property and casualty insurance carriers in the United
States; and, (b) acquired all of the stock of Australian based Trades Monitor a provider of
insurance related software services for the Australian insurance industry.
During the Companys first quarter ending March 31, 2010, Ebix acquired all of the stock of
Brazilian based MCN Technology & Consulting (MCN) a provider of software development and
consulting services for insurance companies, insurance brokers, and financial institutions in
Brazil.
The aggregate net cash consideration paid by Ebix for all of these acquisitions was $14.9
million and the former shareholders or owners of the acquired companies retain the right to earn up
to an additional $12.7 million if certain incremental revenue targets are achieved over the
two-year anniversary date subsequent to their respective effective dates of the acquisition. The
results of operations for each of the business combinations described in the preceding
paragraphs have been included in the Companys condensed consolidated financial statements as
of and since each of their respective effective dates of the acquisition.
10
The valuation of the tangible and intangible assets acquired in Trades Monitor, E-Trek, and
USIX business combinations and the corresponding purchase price allocations are tentative and not
yet fully complete. The Company is in the process of further analyzing the components of the assets
acquired and assessing the fair value of future contingent
consideration obligations. We will have this process completed by December 31, 2010.
Pro forma results of operations have not been presented for these acquisitions because the
effects of these business combinations, both individually and in the aggregate were not material to
the Companys consolidated results of operations.
Note 4: Debt with Commercial Bank
On February 12, 2010 the Company entered a credit agreement with Bank of America N.A. (BOA)
providing for a $35 million secured credit facility which is comprised of a two-year, $25 million
secured revolving credit facility, and a $10 million secured term loan which amortizes over a two
year period with quarterly principal and interest payments that commenced on March 31, 2010 and a
final payment of all remaining outstanding principal and accrued interest due on February 12, 2012.
The credit facility has a variable interest rate currently set at LIBOR plus 1.50%. The revolving
credit facility is used by the Company to partially satisfy working capital requirements primarily
in support of current operations, organic growth, and accretive business acquisitions. The
underlying financing agreement contains financial covenants regarding the Companys annualized
EBITDA, fixed charge coverage ratio, as well as certain restrictive covenants including the
incurrence of new debt and consummation of new business acquisitions. The Company is in full
compliance with all such financial and restrictive covenants and there have been no events of
default.
At September 30, 2010 the outstanding balance on the revolving line of credit was $21.0
million and the facility carried an interest rate of 1.78%.
These balances are included in the long-term liabilities section
of the Condensed Consolidated Balance Sheets.
During the three month period ending
September 30, 2010 the average and maximum outstanding balance on the revolving line of credit was
$16.0 million and $25.0 million respectively. During the nine month period ending September 30,
2010 the average and maximum outstanding balance on the revolving line of credit was $16.5 million
and $25.0 million respectively.
At September 30, 2010 the outstanding balance on the term loan was $6.25 million and it also
carried an interest rate of 1.78%. During the nine months ended September 30, 2010 payments in the
aggregate amount of $3.75 million were made against the term loan.
The current and long-term portions of the term loan are included in
the respective current and long-term sections of the Condensed Consolidated Balance Sheets.
Note 5: Convertible Debt
In August 2009 the Company issued three convertible promissory notes raising a total of $25.0
million. Specifically on August 26, 2009 the Company entered into a Convertible Note Purchase
Agreement with Whitebox in an original amount of $19.0 million, which amount was potentially
convertible into 1,187,499 shares of common stock at a conversion price of $16.00 per share,
subject to certain adjustments as set forth in the note. The note has a 0.0% stated interest rate.
No warrants were issued with this convertible note. The note is payable in full at its maturity
date of August 26, 2011. Also on August 26, 2009 the Company entered into a Convertible Note
Purchase Agreement with IAM Mini-Fund 14 Limited, a fund managed by Whitebox, in an original amount
of $1.0 million, which amount was potentially convertible into 62,499 shares of common stock at a
conversion price of $16.00 per share, subject to certain adjustments as set forth in the note. The
note has a 0.0% stated interest rate. No warrants were issued with this convertible note. The note
is payable in full at its maturity date of August 26, 2011. Finally, on August 25, 2009 the Company
entered into a Convertible Note Purchase Agreement with the Rennes Foundation in an original amount
of $5.0 million, which amount was potentially convertible into 300,000 shares of common stock at a
conversion price of $16.66 per share, subject to certain adjustments as set forth in the note. The
note has a 0.0% stated interest rate. No warrants were issued with this convertible note. The note
is payable in full at its maturity date of August 25, 2011. With respect to each of these
convertible notes, and in accordance with the terms of the notes, as understood between the Company
and each of the holders, upon a conversion election by the holder the Company must satisfy the
related principal balance in cash and may satisfy the conversion spread (that being the excess of
the
conversion value over the related original principal component) in either cash or stock at
option of the Company. During the three months ended September 30, 2010 Whitebox VSC, Ltd and IAM
Mini-Fund 14 Limited elected to convert $9.5 million of their August 26, 2009 Convertible
Promissory Notes. The Company settled these conversion elections by paying $9.5 million in cash
with respect to the principal component, paying $2.5 million in cash for a portion of the
conversion spread and issuing 58,357 shares of Ebix common stock for the remainder of the
conversion spread.
11
In regards to the convertible promissory notes issued in August 2009 and discussed in the
preceding paragraph, the Company applied the FASBs accounting guidance related to the accounting
for convertible debt instruments that may be partially or wholly settled in cash upon conversion.
This guidance requires us to account separately for the liability and equity components of these
types of convertible debt instruments in a manner that reflects the Companys nonconvertible debt
borrowing rate when interest cost is recognized in subsequent periods. This guidance further
requires bifurcation of the debt and equity components, re-classification of the then derived
equity component, and then accretion of the resulting discount on the debt as part of interest
expense recognized in the income statement. The application of this accounting guidance resulted in
the Company recording $24.15 million as the carrying amount of the debt component, and $852
thousand as debt discount and the carrying amount for the equity component. The bifurcation of
these convertible debt instruments was based on the calculated fair value of similar debt
instruments at August 2009 that do not have a conversion feature and associated equity component.
The annual interest rate determined for such similar debt instruments in August 2009 was 1.75%. The
resulting discount is being amortized to interest expense over the two year term of the convertible
notes. At September 30, 2010, the carrying value of the Convertible Notes was $15.3 million and the
unamortized debt discount was $241 thousand. We recognized non-cash interest expense of $92
thousand and $303 thousand during the three and nine months ended September 30, 2010, respectively,
related to the amortization of the discount on the liability component. Because the principal
amount of the convertible notes must be settled in cash upon conversion, the convertible notes will
only impact diluted earnings per share when the average price of our common stock exceeds the
conversion price, and then only to the extent of the incremental shares associated with the
conversion spread. At September 30, 2010 the aggregate as-if converted value of these notes
exceeded their outstanding principal amounts by $6.9 million. We include the effect of the
additional shares that may be issued from conversion in our diluted net income per share
calculation using the treasury stock method in periods in which the conversion prices are less than
the average price of our common stock.
The Company previously had a $15.0 million convertible note with Whitebox, originally dated
July 11, 2008. On February 3, 2010, Whitebox fully converted the remaining principal on the $15
million note in the amount of $4.39 million and accrued interest in the amount of $62 thousand into
476,662 shares of the Companys common stock.
As of September 30, 2010 the total remaining amount of convertible debt was $15.5 million
which consists of $10.5 million with Whitebox VSC, Ltd and IAM Mini-Fund 14 Limited, and $5.0
million with the Rennes Foundation.
Note 6: Commitments and Contingencies
Lease CommitmentsThe Company leases office space under non-cancelable operating leases with
expiration dates ranging through 2015, with various renewal options. Capital leases range from
three to five years and are primarily for computer equipment. There were multiple assets under
various individual capital leases at September 30, 2010 and 2009. Rental expense for office
facilities and certain equipment subject to operating leases for the nine months ended September
30, 2010 and 2009 was $2.98 million and $1.86 million, respectively. Sublease income was $108
thousand and $105 thousand, respectively for the nine months ended September 30, 2010 and 2009.
ContingenciesThe Company is not involved in any significant legal action or claim that, in
the opinion of management, could have a material adverse effect on the Companys consolidated
financial position, results of operations or liquidity.
Self InsuranceFor most of the Companys U.S. employees the Company is currently self-insured
for its health insurance program and has a stop loss policy that limits the individual liability to
$100 thousand per person and the aggregate liability to 125% of the expected claims based upon the
number of participants and historical claims. As of September 30, 2010, the amount accrued on the
Companys Condensed Consolidated Balance Sheet for the self-insured component of the Companys employee health insurance was $81 thousand. The maximum
potential estimated cumulative liability for the annual contract period, which ends in September
2010, is $1.4 million.
12
Note 7: Income Taxes
Effective Tax Rate The Companys lower effective tax rate for 2010 reflects the tax benefits
from having a higher mix of significant components of our operations outside the United States in
foreign jurisdictions where earnings are taxed at rates lower than U.S. statutory rates. The
Companys interim period income tax provisions are based on an estimate of the effective income tax
rate expected to be applicable to the related annual period, after separately considering any
discrete items unique to the respective interim period being reported. The Companys effective
income tax rate for the nine months ended September 30, 2010 rate was 4.25% as compared to 5.45% for the
same period in 2009.
At September 30, 2010, the Company had remaining available domestic net operating loss (NOL)
carry-forwards of approximately $28.5 million which are available to offset future federal and
certain state income taxes. A portion of these NOLs will expire during each of the years 2018
through 2027. A valuation allowance in the amount of $3.4 million remains against some of the
Companys legacy NOL carryforwards due to uncertainties related to the potential adverse impact to
our health benefits exchange operating segment associated with recently passed health care
legislation. A valuation allowance in the amount of $7.5 million remains against NOLs that were
acquired as a result of business combinations due to uncertainties as to their realization
principally associated with limitations on their usage posed by Section 382 of the U.S. internal
revenue code.
Accounting for Uncertainty in Income TaxesThe Company has applied the FASBs accounting
guidance on accounting for uncertain income tax positions. As of September 30, 2010 the Companys
Condensed Consolidated Balance Sheet includes a liability of $2.98 million for unrecognized tax
benefits. During the nine months ending September 30, 2010 there was a net increase of $26 thousand
to this liability and a corresponding increase to income tax expense for the same amount. A
reconciliation of the beginning and ending amount of the Companys liability reserves for
unrecognized tax benefits is as follows:
|
|
|
|
|
|
|
(in thousands) |
|
Balance at January 1, 2009 |
|
$ |
2,954 |
|
Additions for tax positions related to current year |
|
$ |
262 |
|
Additions for tax positions of prior years |
|
$ |
696 |
|
Reductions for tax position of prior years |
|
$ |
(931 |
) |
|
|
|
|
Balance at December 31, 2009 |
|
$ |
2,981 |
|
|
|
|
|
The Company recognizes interest accrued and penalties related to unrecognized tax benefits as
part of income tax expense. As of September 30, 2010 approximately $602 thousand of estimated
interest and penalties is included in other long-term liabilities in the accompanying Condensed
Consolidated Balance Sheet.
Based on its
current knowledge and the probability assessment of potential outcomes, the
Company believes that recorded tax reserves, as determined in accordance with the requisite income
tax guidance, are adequate.
Note 8: Derivative Instruments
The Company
uses derivative instruments that are not designated as hedges under FASB
accounting guidance related to the accounting for derivative instruments and hedging activity, to
hedge the fluctuations in foreign exchange rates for recognized balance sheet items such as
intercompany receivables. As of September 30, 2010 the Company has in place twenty-four annual
foreign currency hedge contracts maturing between March 2011 and September 2011 with a notional
value totaling $23.3 million. The intended purpose of these hedging instruments is to offset the
income statement impact of recorded foreign exchange transaction gains and losses resulting from
U.S. dollar denominated intercompany invoices issued by our Indian subsidiary whose functional currency is the
Indian rupee. The change in the fair value of these derivatives was recorded in foreign currency
exchange gains in the Condensed Consolidated Statements of Income and was $1.3 million
and $141 thousand for nine months ended September 30, 2010 and 2009, respectively. These gains are
in addition to the consolidated foreign exchange gains
(losses) equivalent to ($401) thousand and $753 thousand recorded during the nine months
ended September 30, 2010 and 2009, respectively, incurred by our subsidiaries for settlement of
transactions denominated in other than their functional currency. As of September 30, 2010 the
aggregate fair value of these derivative instruments, which are included in other current assets,
in the Condensed Consolidated Balance Sheets was $1.3 million. The Company has classified its
foreign currency hedges, for which the fair value is remeasured on a recurring basis at each
reporting date, as a level 2 instrument (i.e. wherein fair value is determined and based on
observable inputs other than quoted market prices), which we believe is the most appropriate level
within the fair value hierarchy based on the inputs used to determine its the fair value at the
measurement date.
13
In connection with the acquisition of E-Z Data effective October 1, 2009, Ebix issued a put
option to the each of E-Z Datas two stockholders. The put option is exercisable during the
thirty-day period immediately following the two-year anniversary date of the business acquisition,
which if exercised would enable them to sell the underlying 1.49 million shares of Ebix common
stock they received as part of the purchase consideration, back to the Company at a price of $15.11
per share, which represents a 10% discount off of the per-share value established on the effective
date of the closing of Ebixs acquisition of E-Z Data. In accordance with the relevant
authoritative accounting literature a portion of the total purchase consideration was allocated to
this put liability based on its initial fair value which was determined to be $6.6 million using a
Black-Scholes model. The inputs used in the valuation of the put option include term, stock price
volatility, current stock price, exercise price, and the risk free rate of return. At September
30, 2010 the fair value of the put option was remeasured and was determined to have decreased $5.4
million during the nine month period then ended and which amount is included in other non-operating
income in the Condensed Consolidated Statement of Income for the
period then ended. As of September 30, 2010, the aggregate fair
value of this derivative instrument, which is included as a
long-term liability in the Condensed Consolidated Balance sheets, was
$1.2 million. The Company has
classified the put option, for which the fair value is remeasured on a recurring basis at each
reporting date as a level 2 instrument (i.e. wherein fair is partially determined and based on
observable inputs other than quoted market prices), which we believe is the most appropriate level
within the fair value hierarchy based on the inputs used to determine its the fair value at the
measurement date.
Note 9: Geographic Information
The Company operates with one reportable segment whose results are regularly reviewed by the
Companys chief operating decision maker as to performance and allocation of resources. The
following enterprise wide information is provided. The following information relates to geographic
locations (all amounts in thousands except headcount):
Nine months ended September 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
|
Australia |
|
|
New Zealand |
|
|
India |
|
|
Singapore |
|
|
Total |
|
Revenue |
|
$ |
73,161 |
|
|
$ |
19,932 |
|
|
$ |
1,048 |
|
|
$ |
|
|
|
$ |
2,950 |
|
|
$ |
97,091 |
|
Fixed assets |
|
$ |
3,982 |
|
|
$ |
808 |
|
|
$ |
43 |
|
|
$ |
2,946 |
|
|
$ |
212 |
|
|
$ |
7,991 |
|
Goodwill and intangible assets |
|
$ |
164,303 |
|
|
$ |
3,832 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
63,964 |
|
|
$ |
232,099 |
|
Nine months ended September 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
|
Australia |
|
|
New Zealand |
|
|
India |
|
|
Singapore |
|
|
Total |
|
Revenue |
|
$ |
48,925 |
|
|
$ |
15,262 |
|
|
$ |
851 |
|
|
$ |
|
|
|
$ |
1,343 |
|
|
$ |
66,381 |
|
Fixed assets |
|
$ |
2,500 |
|
|
$ |
910 |
|
|
$ |
41 |
|
|
$ |
1,646 |
|
|
$ |
45 |
|
|
$ |
5,142 |
|
Goodwill and intangible assets |
|
$ |
75,006 |
|
|
$ |
56,345 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
131,351 |
|
14
|
Note 10: Subsequent Events thru November 9, 2010 |
Conversions of Portions of Outstanding Debt
Subsequent to the end of our third quarter ending September 30, 2010 and
thru November 8, 2010 Whitebox VSC, Ltd and IAM Mini-Fund 14 Limited
elected to convert the remaining $10.5 million of their August 26, 2009
Convertible Promissory Notes. The Company settled these conversion
elections by paying $10.5 million in cash with respect to the principal
component and issuing 225,000 shares of Ebix common stock for the
conversion spread.
At
November 9, 2010 the total remaining amount of convertible debt
is $5.0 million with the Rennes Foundation.
15
Item 2: MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
As used herein, the terms Ebix, the Company, we, our and us refer to Ebix, Inc., a
Delaware corporation, and its consolidated subsidiaries as a combined entity, except where it is
clear that the terms mean only Ebix, Inc.
Safe Harbor for Forward-Looking StatementsThis Form 10-Q and certain information incorporated
herein by reference contains forward-looking statements and information within the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities
Act of 1933, and Section 21E of the Securities Exchange Act of 1934. This information includes
assumptions made by, and information currently available to management, including statements
regarding future economic performance and financial condition, liquidity and capital resources,
acceptance of the Companys products by the market, and managements plans and objectives. In
addition, certain statements included in this and our future filings with the Securities and
Exchange Commission (SEC), in press releases, and in oral and written statements made by us or
with our approval, which are not statements of historical fact, are forward-looking statements.
Words such as may, could, should, would, believe, expect, anticipate, estimate,
intend, seeks, plan, project, continue, predict, will, should, and other words or
expressions of similar meaning are intended by the Company to identify forward-looking statements,
although not all forward-looking statements contain these identifying words. These forward-looking
statements are found at various places throughout this report and in the documents incorporated
herein by reference. These statements are based on our current expectations about future events or
results and information that is currently available to us, involve assumptions, risks, and
uncertainties, and speak only as of the date on which such statements are made.
Our actual results may differ materially from those expressed or implied in these
forward-looking statements. Factors that may cause such a difference, include, but are not limited
to those discussed and identified in Part I, Item 1A, Risk Factors in our 2009 Form 10-K which is
incorporated by reference herein, as well as: the willingness of independent insurance agencies to
outsource their computer and other processing needs to third parties; pricing and other competitive
pressures and the companys ability to gain or maintain share of sales as a result of actions by
competitors and others; changes in estimates in critical accounting judgments; changes in or
failure to comply with laws and regulations, including accounting standards, taxation requirements
(including tax rate changes, new tax laws and revised tax interpretations) in domestic or foreign
jurisdictions; exchange rate fluctuations and other risks associated with investments and
operations in foreign countries (particularly in Australia and India wherein we have significant
operations); equity markets, including market disruptions and significant interest rate
fluctuations, which may impede our access to, or increase the cost of, external financing; and
international conflict, including terrorist acts. Except as expressly required by the federal
securities laws, the Company undertakes no obligation to update any such factors, or to publicly
announce the results of, or changes to any of the forward-looking statements contained herein to
reflect future events, developments, changed circumstances, or for any other reason.
The important risk factors that could cause actual results to differ materially from those in
our specific forward-looking statements included in this Form 10-Q include, but are not limited to,
the following:
|
|
|
Regarding Notes 4 and 5 of the Condensed Notes to the Condensed Consolidated Financial
Statements, and our future liquidity needs discussed under Liquidity and Financial
Condition, as pertaining to our ability to generate cash from operating activities and any
declines in our credit ratings or financial condition which could restrict our access to
the capital markets or materially increase our financing costs; |
|
|
|
With respect to Note 6 of the Condensed Notes to the Condensed Consolidated Financial
Statements, Commitments and Contingencies, and Contractual Obligations and Commercial
Commitments in MD&A, as regarding changes in the market value of our assets or the
ultimate actual cost of our commitments and contingencies; |
|
|
|
With respect Note 3 of the Condensed Notes to the Condensed Consolidated Financial
Statements as pertaining to the business acquisitions we have made and our ability to
efficiently and effectively integrate acquired business operations, and our ability to
accurately estimate the fair value of tangible and intangible assets; and, |
|
|
|
|
With respect this Management Discussion & Analysis of Financial Condition and Results
of Operation and the analysis of the three and nine month revenue trends including the
actual realized level of demand for our products during the immediately foreseeable future. |
16
Readers should carefully review the disclosures and the risk factors described in this and
other documents we file from time to time with the SEC, including future reports on Forms 10-Q and
8-K, and any amendments thereto. You may obtain our SEC filings at our website, www.ebix.com under
the Investor Information section, or over the Internet at the SECs web site,
www.sec.gov.
The following information should be read in conjunction with the unaudited condensed
consolidated financial statements and the notes thereto included in Part 1. Item 1 of this
Quarterly Report, and the audited consolidated financial statements and notes thereto and
Managements Discussion and Analysis of Financial Condition and Results of Operations contained in
the Companys Annual Report on Form 10-K for the year ended December 31, 2009.
Company Overview
Ebix, Inc. is a leading international supplier of software and e-commerce solutions to the
insurance and financial industries. Ebix provides a variety of application software products for
the insurance and financial industries ranging from carrier systems, agency systems and data
exchanges to custom software development for all entities involved in insurance and financial
services. Our goal is to be the leading powerhouse of backend insurance transactions in the world.
The Companys technology vision is to focus on convergence of all insurance channels, processes and
entities in a manner such that data can seamlessly flow once a data entry has been made. Our
customers include many of the top insurance and financial sector companies in the world.
The insurance and financial service industries have undergone significant consolidation over
the past several years driven by the need for, and benefits from, economies of scale and scope in
providing insurance and financial services in a competitive environment. The insurance markets have
particularly experienced a steady increase in the desire to reduce paper based processes and
improve efficiency both at the back-end side and consumer end side. Such consolidation has involved
both insurance carriers and insurance brokers and is directly impacting the manner in which
insurance products are distributed. Management believes the insurance industry will continue to
experience significant change and increased efficiencies through online exchanges, as the
transition from paper based processes are increasingly becoming the norm across world insurance
markets. Changes in the insurance industry are likely to create new opportunities for the Company.
Ebix strives to work collaboratively with clients to develop innovative technology strategies
and solutions that address specific business challenges. Ebix combines the newest technologies with
its capabilities in consulting, systems design and integration, IT and business process
outsourcing, applications software, and Web and application hosting to meet the individual needs of
insurance and financial service organizations. Over 70% of our operating revenues are of a
recurring nature. We continue to expand both organically and through business acquisitions.
Offices and Geographic Information
The Company has its headquarters in Atlanta, Georgia, and it also has domestic operations in
Walnut Creek and Hemet, California; Coral Gables, Florida; Pittsburgh, Pennsylvania; Park City,
Utah; Herndon, Virginia; Dallas and Houston, Texas; Columbus, Ohio, and Pasadena, California. The
Company also has offices in Australia, Brazil, China, Japan, New Zealand, Singapore, United Kingdom
and India. In these offices, Ebix employs insurance and technology professionals who provide
products, services, support and consultancy to thousands of customers across six continents. The
Companys product development unit in India has been awarded Level 5 status of the Carnegie Mellon
Software Engineering Institutes Capability Maturity Model Integrated (CMMI) and ISO 9001:2000
certification. Information on the geographic dispersion of the Companys revenues, assets, and
employees is provided in Note 9 to the condensed consolidated financial statements, included Part 1
in this Form 10-Q.
17
Results of Operations Three-Months Ended September 30, 2010 and 2009
Operating Revenue
The Company derives its revenues primarily from subscription and transaction fees pertaining
to services delivered over our exchanges or from our ASP platforms, fees for business process
outsourcing services, and fees for software development projects including associated fees for
consulting, implementation, training, and project management provided to customers with installed
systems.
Ebixs revenue streams come four product channels. Presented in the table below is the
breakout of our revenues for each of those product channels for the three and nine months ended
September 30, 2010 and 2009, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(dollar amounts in thousands) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Carrier Systems |
|
$ |
2,228 |
|
|
$ |
2,587 |
|
|
$ |
6,718 |
|
|
$ |
8,112 |
|
Exchanges |
|
|
23,505 |
|
|
|
14,151 |
|
|
|
69,125 |
|
|
|
39,346 |
|
BPO |
|
|
4,096 |
|
|
|
3,617 |
|
|
|
11,574 |
|
|
|
10,692 |
|
Broker Systems |
|
|
3,452 |
|
|
|
2,937 |
|
|
|
9,674 |
|
|
|
8,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals |
|
$ |
33,281 |
|
|
$ |
23,292 |
|
|
$ |
97,091 |
|
|
$ |
66,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the three months ended September 30, 2010 our total operating revenues increased $10.0
million or 43%, to $33.3 million as compared to $23.3 million during the third quarter of 2009.
This revenue increase is a result of organic growth achieved in our Exchange, BPO and Broker
Systems channels, and also because of certain strategic business acquisitions made during the
fourth quarter of 2009 particularly in our Exchange channel. The Company continues to efficiently
integrate its business acquisitions across all existing operations, thereby rapidly leveraging
product cross-selling opportunities.
Cost of Services Provided
Costs of services provided, which includes costs associated with support, call center,
consulting, implementation and training services, increased $3.0 million or 66%, from $4.5 million
in the third quarter of 2009 to $7.4 million in the third quarter of 2010. This increase is
primarily due the additional personnel, facility, and professional services expenses attributable
to business acquisitions made since September 2009, and increased personnel and data processing
costs associated with our organic and acquisitive revenue growth.
Product Development expenses
The Companys product development efforts are focused on the development of new operating
technologies for use by insurance carriers, brokers and agents, and the development of new data
exchanges for use in both the domestic and international insurance and financial services
industries. Product development expenses increased $294 thousand or 10%, from $3.0 million during
the third quarter of 2009 to $3.3 million during the third quarter of 2010. This increase is
attributable to increased development activities in support of our Exchange, Carrier and BPO
divisions and the expansion of our intellectual property product management and technical
operations in Singapore and India.
Sales and Marketing Expenses
Sales and marketing expenses increased $387 thousand or 30%, from $1.3 million in the third
quarter of 2009 to $1.7 million in the third quarter of 2010. This increase is primarily
attributable to additional personnel, facility, and marketing costs associated with increased
marketing activities in support of all four channels of our business, namely the Exchanges, BPO,
Carrier Systems and Broker Systems channels.
18
General and Administrative Expenses
General and administrative expenses increased $2.4 million or 64% from $3.8 million in the
third quarter of 2009 to $6.2 million in the third quarter of 2010. This increase is primarily
attributable to greater costs incurred for health and business insurance, travel, discretionary
share-based and bonus compensation, audit services, legal services, and consulting services, in
addition to increased personnel and facility related costs associated with businesses we acquired
during the past twelve months.
Amortization and Depreciation Expenses
Amortization and depreciation expenses increased $610 thousand or 65%, from $943 thousand in
the third quarter of 2009 to $1.6 million in the third quarter of 2010. This increase is due to
$354 thousand of additional amortization costs primarily associated with the customer relationship,
developed technology, and non-compete intangible assets that were recognized in connection with our
2009 business acquisitions of Facts, Peak, and E-Z Data. We also incurred $236 thousand of additional
depreciation expenses in connection with the purchases of equipment and facilities necessary to
support our expanding operations.
Other Non-Operating Income
Other non-operating income of $3.9 million for the three months ending September 30, 2010
consists of the gain recognized in regards to the decrease in the fair value of the put option that
was issued to the two former stockholders of E-Z Data whom received shares of Ebix common stock as
part of the acquisition consideration paid by the Company.
Income Taxes
The income tax provision for the three months ended September 30, 2010 was $768 thousand which
is $455 thousand or 45% greater than the $313 thousand recognized in the same period of 2009. The
Companys interim period income tax provisions are based on our estimate of the effective income
tax rates applicable to related annual twelve month period, after considering any discrete items
uniquely related to the respective interim reporting period. The effective tax rate utilized in the
3rd quarter of 2010 was 4.25% which is lower than the 5.45% for the same period in 2009 due to the
tax benefits of having a greater mix of significant components of our operations outside the United
States in foreign jurisdictions that have tax rates lower than the U.S. statutory rates.
Results of Operations Nine-Month Periods Ended September 30, 2010 and 2009
Operating Revenue
During the nine months ended September 30, 2010 our total operating revenues increased $30.7
million or 46%, to $97.1 million as compared to $66.4 million during the same period in 2009. This
increase in revenues is a result of organic growth achieved in our Exchange, BPO and Broker System
channels, and also because of certain strategic business acquisitions made during 2009 particularly
in our Exchange channel. The Company continues to consistently and efficiently integrate its
business acquisitions into existing operations including effectively leveraging product
cross-selling opportunities.
Cost of Services Provided
Costs of services provided, increased $8.6 million or 65% during the nine months ended
September 30, 2010 to $21.9 million as compared to $13.3 million incurred during the same period in
2009. This increase is essentially due to the additional personnel, facility expenses, and
professional services expenses attributable to business acquisitions made since September 2009, and
increased personnel and data processing costs associated with our organic revenue growth.
Product Development Expenses
Product development expenses increased $2.0 million or 24% during the nine months ended
September 30, 2010 to $10.2 million as compared to $8.3 million of costs incurred during the same
period in 2009. This increase is
attributable to increased development activities in support of our Exchange, Carrier Systems
and BPO divisions and the expansion of our intellectual property product management and technical
operations in Singapore and India.
19
Sales and Marketing Expenses
Sales and marketing expenses increased $1.2 million or 34% during the nine months ended
September 30, 2010 to $4.8 million as compared to $3.6 million recognized during the same period in
2009. This increase is primarily attributable to additional personnel, facility, and marketing
costs associated with increased marketing activities in support of all four channels of our
business, namely the Exchanges, BPO, Carrier Systems and Broker Systems channels.
General and Administrative Expenses
General and administrative expenses increased $5.6 million or 49% for the nine months ended
September 30, 2010 to $17.0 million from $11.4 million for same period in 2009. This increase is
primarily attributable greater costs incurred for health and business insurance, facility rent,
travel, discretionary share-based and bonus compensation, audit services, legal services, and
consulting services, in addition to increased personnel related costs associated with businesses we
acquired during 2009 and 2010.
Amortization and Depreciation Expenses
Amortization and depreciation expenses increased by $1.9 million or 76% during the nine months
ended September 30, 2010 to $4.4 million as compared to $2.5 million recorded during the same
period in 2009. This increase is primarily due to $1.1 million of additional amortization expense
incurred in connection with customer relationship, developed technology, and non-compete intangible
assets that were recognized in connection with our 2009 business acquisitions of Facts, Peak, and
E-Z Data. We also incurred increased depreciation expense amounting to $777 thousand related to
additional capital equipment expenditures in support of our growing business.
Other Non-Operating Income
Other non-operating income of $5.7 million for the nine months ending September 30, 2010
consists of a $5.4 million of cumulative gains recognized in regards to the decrease in the fair
value of the put option that was issued to the two former stockholders of E-Z Data whom received
shares of Ebix common stock as part of the acquisition consideration paid by the Company, and a
$262 thousand gain realized upon the sale of a building.
Income Taxes
The income tax provision for the nine months ended September 30, 2010 was $1.9 million which
is $1.0 million or 110% greater than the $925 thousand recognized during the same period of 2009.
The Companys cumulative interim period income tax provisions are based on the estimated effective
income tax rates applicable to the entire respective annual reporting period, after considering discrete items unique to
the interim periods being reported. The effective tax rate for the nine month period thru September
30, 2010 was 4.31% which is lower than the 5.47% for the same period in 2009 due to the tax
benefits of having a greater mix of significant components of our operations outside the United
States in foreign jurisdictions that have tax rates lower than the U.S. statutory rates.
Dividends, Liquidity and Capital Resources
Our ability to generate significant cash flows from our ongoing operating activities is one of
our fundamental financial strengths. Our principal sources of liquidity are the cash flows provided
by our operating activities, our commercial banking credit facility, and cash and cash equivalents
on hand. Due to the effect of temporary or timing differences resulting from the differing
treatment of items for tax and accounting purposes and minimum alternative tax obligations in the
U.S. and India, future cash outlays for income taxes are expected to exceed current income tax
expense by modest proportions, which should not adversely impact the Companys liquidity position.
We intend to utilize cash flows generated by our operations, in combination with our bank credit
facility, and the possible issuance of additional equity or debt securities, to fund capital
expenditures and organic growth initiatives, to make
business acquisitions, to retire outstanding indebtedness, and to possibly repurchase shares
of our common stock as market and operation conditions warrant. Presently the Company intends to
utilize its cash and other financing resources towards retiring existing outstanding debt
obligations and for making strategic accretive acquisitions in the insurance data exchange arena.
20
The Company intends to secure the best possible returns from the use of its operating cash
flows. Towards this end the Company believes that its available cash resources can generate much
higher returns for its shareholders, by both reducing outstanding debt, and by investing in
accretive acquisitions and organic growth initiatives, rather than by issuing dividends. While the
Company does not completely rule out the possibility of issuing dividends in the future, at present
it is more inclined to use its cash to generate further improvement in future earnings.
We believe that anticipated cash flows provided by our operating activities, together with
current cash and cash equivalent balances and access to our credit facilities and the capital
markets, if required and available, will be sufficient to meet our projected cash requirements for
the next twelve months, and the foreseeable future thereafter, although any projections of future
cash needs, cash flows, and the condition of the capital markets in general, as to the availability
of debt and equity financing, are subject to substantial uncertainty. In the event additional
liquidity needs arise, we may raise funds from a combination of sources, including the potential
issuance of debt or equity securities. However, there are no assurances that such financing
facilities will be available in amounts or on terms acceptable to us, if at all.
We continue to strategically evaluate our ability to sell additional equity or debt
securities, to expand existing or obtain new credit facilities from lenders, and to restructure our
debt in order to strengthen our financial position. We regularly evaluate our liquidity
requirements, including the need for additional debt or equity offerings, when considering
potential business acquisitions, development of new products or services, the retirement of debt,
or repurchases of our common stock.
Our cash and cash equivalents were $11.3 million and $19.2 million at September 30, 2010 and
December 31, 2009, respectively. Our cash and cash equivalents balance decreased during the year,
despite healthy operating cash flows, primarily as a result of the retirement of outstanding
indebtedness, repurchases of our common stock, and the acquisition of USIX in
September 2010.
Our current ratio improved to 1.09 at September 30, 2010 as compared to 0.62 at December 31,
2009 and our working capital position improved to $4.1 million from a deficit of $28.6 million that
existed at the end of the 2009. The improvement in our short-term liquidity position is primarily
the result of stronger operating cash flows, retirement of convertible debt obligations, and the
refinancing of our revolving credit facility. We believe that our ability to generate sustainable
significant cash flows from operations will enable the Company to continue to fund its current
liabilities from current assets including available cash balances for the foreseeable future.
Operating Activities
During the nine months ended September 30, 2010 the Company generated $33.8 million of net
cash flow from our ongoing operating activities. The primary components of the cash provided by
operations during this nine-month interim period consisted of net income of $43.1 million, net of
$(7.0) million of net non-cash gains recognized on derivative instruments and foreign currency
exchange, $4.4 million of depreciation and amortization, $(8.4) million of working capital
requirements primarily associated with payments of trade payables and increased outstanding trade
receivables, and $1.4 million of non-cash compensation.
The $22.1 million of net cash flows generated by our operating activities during the nine
months ended September 30, 2009 primarily consisted of net income of $26.7 million net of $2.5
million of depreciation and amortization, $(8.0) million of working capital requirements, and $1.0
million of non-cash compensation.
21
Investing Activities
Net cash used for investing activities during the nine months ended September 30, 2010 totaled
$24.1 million, of which $2.9 million was used to acquire MCN in January 2010, $2.7 million was used
to acquire Trades Monitor in April 2010, $1.3 million was used to acquire Connective Technologies
in May 2010, $1.1 million was used to
acquire E-Trek in July 2010, $6.9 million was used to acquire USIX in September 2010, $3.0
million was used to fulfill the second earn-out payment obligation to the former shareholders of
ConfirmNet (a November 2008 business acquisition), $1.3 million was used for capital expenditures
pertaining to the enhancement of our technology platforms and the purchases of operating equipment
to support our expanding operations, and $5.0 million was used for investments in marketable
securities (specifically bank certificates of deposit).
Net cash used for investing activities during the nine months ended September 30, 2009 totaled
$24.4 million, of which $6.2 million was used for the May 2009 acquisition of Facts, $1.0 million
was used to fulfill earn-out payment obligations to the former shareholders of IDS (a November 2007
business acquisition), $3.3 million was used to fulfill the first earn-out payment obligations to
the former shareholders of ConfirmNet, and $1.9 million was used capital expenditures pertaining to
the enhancement of our technology platforms. Also in September 2009 the Company made advance
payment deposits totaling $11.9 million with respect to the then pending business acquisitions of
E-Z Data and Peak which were later closed and effective in October 2009. Partially offsetting
these uses of cash for investment purposes was $167 thousand of net proceeds from investments in
marketable securities.
Financing Activities
During the nine months ended September 30, 2010 net cash used in financing activities was
$19.0 million. During this interim period $6.3 million of proceeds, net of principal repayments,
were received from our term loan facility with Bank of America, N.A. (BOA), and $231 thousand was
provided from the exercise of stock options. Offsetting these financing cash inflows was $12.0
million used to settle convertible debt elections, $10.7 million was used to complete open market
repurchases of our common stock, $2.1 million was used to reduce the outstanding balance on our
revolving credit facility with BOA, and $683 thousand was used to service existing capital lease
obligations.
During the nine months ended September 30, 2009 the net cash provided by financing activities
was $24.0 million. This financing cash inflow was comprised of $25.0 million from the proceeds of
the two convertible debt issuances dated August 2009 and $1.5 million from the exercise of stock
options. Partially offsetting those financing cash inflows was $1.1 million of payments against our
than existing revolving line of credit facility with BOA line of credit (net of proceeds), $871
thousand used to service existing long-term debt and capital lease obligations, and $507 thousand
was used to complete open market repurchases of our common stock.
Commercial Bank Financing Facility
On February 12, 2010 the Company entered a credit agreement with BOA providing for a $35
million secured credit facility which is comprised of a two-year, $25 million secured revolving
credit facility, and a $10 million secured term loan which amortizes over a two year period with
quarterly principal and interest payments that commenced on March 31, 2010 and a final payment of
all remaining outstanding principal and accrued interest due on February 12, 2012. The credit
facility has a variable interest rate currently at LIBOR plus 1.50%. The revolving credit facility
is used by the Company to partially satisfy working capital requirements primarily in support of
current operations, organic growth, and accretive business acquisitions. The underlying financing
agreement contains financial covenants regarding the Companys annualized EBITDA, fixed charge
coverage ratio, as well as certain restrictive covenants including the incurrence of new debt and
consummation of new business acquisitions. The Company is in full compliance with all such
financial and restrictive covenants and there have been no events of default.
At September 30, 2010 the outstanding balance on the revolving line of credit was $21.0
million and the facility carried an interest rate of 1.78%. These balances are included in
long-term liabilities section of the Condensed Consolidated Balance Sheet. During the three month
period ending September 30, 2010 the average and maximum outstanding balance on the revolving line
of credit was $16.0 million and $25.0 million respectively. During the nine month period ending
September 30, 2010 the average and maximum outstanding balance on the revolving line of credit was
$16.5 million and $25.0 million respectively.
At September 30, 2010 the outstanding balance on the term loan was $6.25 million and it also
carried an interest rate of 1.78%. During the nine months ending September 30, 2010 payments in
the aggregate amount of $3.75 million were made against the term loan.
22
Convertible Debt
In August 2009 the Company issued three convertible promissory notes raising a total of $25.0
million. Specifically on August 26, 2009 the Company entered into a Convertible Note Purchase
Agreement with Whitebox in an original amount of $19.0 million, which amount is convertible into
shares of common stock at a conversion price of $16.00 per share. The note has a 0.0% stated
interest rate and no warrants were issued. The note is payable in full at its maturity date of
August 26, 2011. Also on August 26, 2009 the Company entered into a Convertible Note Purchase
Agreement with IAM Mini-Fund 14 Limited, a fund managed by Whitebox, in an original amount of $1.0
million, which amount is convertible into shares of common stock at a conversion price of $16.00
per share. The note has a 0.0% stated interest rate and no warrants were issued. The note is
payable in full at its maturity date of August 26, 2011. Finally, on August 25, 2009 the Company
entered into a Convertible Note Purchase Agreement with the Rennes Foundation in an original amount
of $5.0 million, which amount is convertible into shares of common stock at a conversion price of
$16.66 per share. The note has a 0.0% stated interest rate and no warrants were issued. The note is
payable in full at its maturity date of August 25, 2011. The Company applied imputed interest on
these convertible notes using an interest rate of 1.75% and discounted their carrying value
accordingly. As of and for the nine months ending September 30, 2010 the Company recognized $303
thousand of interest expense and the unamortized discount was $241 thousand. With respect to each
of these convertible notes, and in accordance with the terms of the notes, as understood between
the Company and each of the holders, upon a conversion election by the holder the Company must
satisfy the related original principal balance in cash and may satisfy the conversion spread (that
being the excess of the conversion value over the related original principal component) in either
cash or stock at option of the Company. During the three months ended September 30, 2010 Whitebox
VSC, Ltd and IAM Mini-Fund 14 Limited elected to convert $9.5 million of their August 26, 2009
Convertible Promissory Notes. The Company settled these conversion elections by paying $9.5
million in cash with respect to the principal component, paying $2.5 million in cash for a portion
of the conversion spread and issuing 58,357 shares of Ebix common stock for the remainder of the
conversion spread. Furthermore, subsequent to the end of our third quarter ending September 30,
2010 and thru November 8, 2010 Whitebox VSC, Ltd and IAM
Mini-Fund 14 Limited elected to convert the remaining $10.5 million of their August 26, 2009 Convertible Promissory Notes. The Company settled
these conversion elections by paying $10.5 million in cash with respect to the principal component
and issuing 225,000 shares of Ebix common stock for the conversion spread.
The Company previously had a $15.0 million convertible note with Whitebox, originally dated
July 11, 2008. On February 3, 2010 Whitebox fully converted the remaining principal on the $15
million Note in the amount of $4.39 million and accrued interest in the amount of $62 thousand into
476,662 shares of the Companys common stock.
The
total remaining amount of convertible debt was $15.5 million and
$5.0 million as of
September 30, 2010 November 9, 2010, respectively, which as
of November 9, 2010 consists of the $5.0 million with the Rennes
Foundation
Off-Balance Sheet Arrangements
We do not engage in off -balance sheet financing arrangements.
Contractual Obligations and Commercial Commitments
The following table summarizes our significant contractual purchase obligations and other
long-term commercial commitments as of September 30, 2010. The table excludes obligations or
commitments that are contingent based on events or factors uncertain at this time.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment Due by Period |
|
|
|
|
|
|
|
Less Than |
|
|
|
|
|
|
|
|
|
|
More than |
|
|
|
Total |
|
|
1 Year |
|
|
1-3 Years |
|
|
3-5 Years |
|
|
5 years |
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
Revolving line of credit |
|
$ |
21,000 |
|
|
$ |
|
|
|
$ |
21,000 |
|
|
$ |
|
|
|
$ |
|
|
Convertible debt (1) |
|
$ |
15,500 |
|
|
$ |
15,500 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Long-term debt |
|
$ |
6,250 |
|
|
$ |
5,000 |
|
|
$ |
1,250 |
|
|
$ |
|
|
|
$ |
|
|
Operating leases |
|
$ |
8,817 |
|
|
$ |
2,970 |
|
|
$ |
4,078 |
|
|
$ |
1,763 |
|
|
$ |
6 |
|
Capital leases |
|
$ |
636 |
|
|
$ |
392 |
|
|
$ |
210 |
|
|
$ |
34 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
52,203 |
|
|
$ |
23,862 |
|
|
$ |
26,538 |
|
|
$ |
1,797 |
|
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
In August 2009 the Company issued three convertible promissory notes raising a total of
$25.0 million. The notes are payable in full at their maturity date in August 2011. In
accordance with the terms of the notes upon a conversion election by the holder the Company
must satisfy the related principal balance in cash and may satisfy the conversion spread (that
being the excess of the conversion value over the related original principal component) in
either cash or stock at option of the Company. Therefore since these notes are effectively
callable, the Company has classified them as a current liability in the accompanying Condensed
Consolidated Balance Sheet. The total remaining amount of convertible
debt was $5.0 million as
of November 9, 2010, consisting of $5.0 million with the Rennes Foundation. |
23
Recent Accounting Pronouncements
For information about new accounting pronouncements and the potential impact on our
Consolidated Financial Statements, see Note 1 of the condensed notes to the condensed consolidated
financial statements in this Form 10-Q and Note 1 of the notes to consolidated financial statements
in our 2009 Form 10-K.
Application of Critical Accounting Policies
The preparation of financial statements in conformity with generally accepted accounting
principles (GAAP), as promulgated in the United States, requires our management to make estimates
and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses
and related disclosures of contingent assets and liabilities in our Consolidated Financial
Statements and accompanying notes. We believe the most complex and sensitive judgments, because of
their significance to the Consolidated Financial Statements, result primarily from the need to make
estimates and assumptions about the effects of matters that are inherently uncertain. The following
accounting policies involve the use of critical accounting estimates because they are
particularly dependent on estimates and assumptions made by management about matters that are
uncertain at the time the accounting estimates are made. In addition, while we have used our best
estimates based on facts and circumstances available to us at the time, different estimates
reasonably could have been used in the current period, or changes in the accounting estimates that
we used are reasonably likely to occur from period to period which may have a material impact on
our financial condition and results of operations. For additional information about these policies,
see Note 1 of the Condensed Notes to the Condensed Consolidated Financial Statements in this Form
10-Q. Although we believe that our estimates, assumptions and judgments are reasonable, they are
limited based upon information presently available. Actual results may differ significantly from
these estimates under different assumptions, judgments or conditions.
Revenue Recognition
The Company derives its revenues from professional and support services, which includes
revenue generated from software development projects and associated fees for consulting,
implementation, training, and project management provided to customers with installed systems,
subscription and transaction fees related to services delivered over our exchanges or on an
application service provider (ASP) basis, fees for hosting software, fees for software license
maintenance and registration, business process outsourcing revenue, and the licensing of
proprietary and third-party software. Sales and value-added taxes are not included in revenues, but
rather are recorded as a liability until the taxes assessed are remitted to the respective taxing
authorities.
In accordance with Financial Accounting Standard Board (FASB) and Securities and Exchange
Commission Staff Accounting (SEC) accounting guidance on revenue recognition the Company considers
revenue earned and realizable when: (a) persuasive evidence of the sales arrangement exists,
provided that the arrangement fee is fixed or determinable, (b) delivery or performance has
occurred, (c) customer acceptance has been received, if contractually required, and (d)
collectability of the arrangement fee is probable. The Company uses signed contractual agreements
as persuasive evidence of a sales arrangement. We apply the provisions of the relevant generally
accepted accounting principles related to all transactions involving the license of software where
the software deliverables are considered more than inconsequential to the other elements in the
arrangement. For contracts that contain multiple deliverables, we analyze the revenue arrangements
in accordance with the guidance, which provides criteria governing how to determine whether goods
or services that are delivered separately in a bundled sales arrangement should be considered as
separate units of accounting for the purpose of revenue recognition.
Software development arrangements involving significant customization, modification or
production are accounted for in accordance with the appropriate technical accounting guidance
issued by the FASB using the percentage-of-completion method. The Company recognizes revenue using
periodic reported actual hours worked as
a percentage of total expected hours required to complete the project arrangement and applies
the percentage to the total arrangement fee.
24
Allowance for Doubtful Accounts Receivable
Management specifically analyzes accounts receivable and historical bad debts, write-offs,
customer concentrations, customer credit-worthiness, current economic trends and changes in our
customer payment terms when evaluating the adequacy of the allowance for doubtful accounts.
Valuation of Goodwill
Goodwill represents the cost in excess of the fair value of the identifiable net assets of
acquired businesses, and further reflects the value of expected synergies to be derived from
integrating the operations of the businesses we acquire including the value of the acquired
workforce. The Company applies the provisions of the FASBs accounting guidance on goodwill and
other intangible assets which addresses how goodwill and other acquired intangible assets should be
accounted for in financial statements. In this regard we test these intangible assets for
impairment annually or more frequently if indicators of potential impairment are present. Such
potential impairment indicators include a significant change in the business climate, legal
factors, operating performance indicators, competition, and the sale or disposition of a
significant portion of the business. The testing involves comparing the reporting unit and
intangible asset carrying values to their respective fair values; we determine fair value by
applying the discounted cash flow method using the present value of future estimated net cash
flows.
These projections of cash flows are based on our views of growth rates, anticipated future
economic conditions and the appropriate discount rates relative to risk and estimates of residual
values. We believe that our estimates are consistent with assumptions that marketplace participants
would use in their estimates of fair value. Our estimates of fair value for each reporting unit are
corroborated by market multiple comparables. The use of different estimates or assumptions for our
projected discounted cash flows (e.g., growth rates, future economic conditions, discount rates and
estimates of terminal values) when determining the fair value of our reporting units could result
in different values and may result in a goodwill impairment charge. Neither during the nine months
ended September 30, 2010 nor the twelve months ended December 31, 2009 did the Company have any
impairment of its reporting unit goodwill balances. For additional information about goodwill, see
Note 1 of the condensed notes to consolidated financial statements in this Form 10-Q.
Income Taxes
Deferred income taxes are recorded to reflect the estimated future tax effects of differences
between financial statement and tax basis of assets, liabilities, operating losses, and tax credit
carry forwards using the tax rates expected to be in effect when the temporary differences reverse.
Valuation allowances, if any, are recorded to reduce deferred tax assets to the amount management
considers more likely than not to be realized. Such valuation allowances are recorded for the
portion of the deferred tax assets that are not expected to be realized based on the levels of
historical taxable income and projections for future taxable income over the periods in which the
temporary differences will be deductible.
The Company also applies the FASB accounting guidance on accounting for uncertainty in income
taxes positions. This guidance clarifies the accounting for uncertainty in income taxes by
prescribing the minimum recognition threshold a tax position is required to meet before being
recognized in the financial statements.
Item 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company
is exposed to foreign currency exchange rate risk related to our foreign-based
operations where transactions are denominated in foreign currencies and are subject to market risk
with respect to fluctuations in the relative value of those currencies. The majority of the
Companys operations are based in the U.S. and, accordingly, the most transactions are denominated
in U.S. dollars, however, the Company has significant and expanding operations in Australia, New
Zealand, Singapore, Brazil and India, and we conduct transactions in the local currencies of each
location. There can be no assurance that fluctuations in the value of foreign currencies will not
have a material adverse effect on the Companys business, operating results, revenues or financial
condition. During the nine months ended September 30, 2010 and 2009 the net change in the
cumulative foreign currency translation
account, which is a component of stockholders equity, were unrealized gains of $5.3 million
and $10.6 million respectively. The Company considered the historical trends in currency exchange
rates and determined that it was reasonably possible that adverse changes in our respective foreign
currency exchange rates of 20% could be experienced in the near term. Such an adverse change in
currency exchange rates would have resulted in reduction to pre-tax income of approximately $2.7
million and $2.1 million for the nine months ended September 30, 2010 and 2009, respectively.
25
During 2009 and the nine months ended September 30, 2010, we entered into a series of one-year
forward foreign exchange contracts to hedge the intercompany receivables originated by our Indian
subsidiary that are denominated in United States dollars. These U.S dollars/Indian rupee hedges are
intended to partially offset the impact of movement in exchange rates on future operating costs,
and to reduce the risk that our earnings and cash flows will be adversely affected by changes in
foreign currency exchange rates. As of September 30, 2010, the notional value of these contracts
which are scheduled to mature between March 2011 and September 2011 is $23.3 million. Changes in
the fair value of these derivative instruments are recognized in our Condensed Consolidated Income
Statement as part of reported foreign currency exchange gains or losses. We use these instruments
as economic hedges intended to mitigate the effects of changes in foreign exchange rates, and not
for speculative purposes. These derivative instruments do not subject us to material balance sheet
risk due to exchange rate movements because gains and losses on these derivatives primarily offset
gains and losses on the intercompany receivables being hedged. For the nine months ended September
30, 2010, we recognized a gain of $1.3 million included in Foreign exchange gain in the Condensed
and Consolidated Statements of Income. Based upon a sensitivity analysis performed against our
forward foreign exchange contracts at September 30, 2010, which measures the hypothetical change in
the fair value of the contracts resulting from 20% shift in the value of exchange rates of the
Indian rupee relative to the U.S. dollar, a 20% appreciation in the U.S. dollar against the Indian
rupee (and a corresponding increase in the value of the hedged assets) would lead to a decrease in
the fair value of our forward foreign exchange contracts by $4.7 million. Conversely, a 20%
depreciation in the U.S. dollar against the Indian rupee would lead to an increase in the fair
value of our forward foreign exchange contracts by $7.0 million. We regularly review hedging
strategies and may in the future, as a part of this review, determine the need to change our
hedging activities.
During October 2009 in connection with the acquisition of E-Z Data the Company issued a put
option to E-Z Datas two stockholders. The put option, which is exercisable during the thirty-day
period immediately following the two-year anniversary date of the business acquisition, if
exercised would enable them to sell the 1.49 million underlying shares of Ebix common stock, that
they received as part of the purchase consideration, back to the Company at a price of $15.11 per
share, which represents a 10% discount off of the per-share value established on the effective date
of the acquisition. The initial fair value of the put option was determined to be $6.6 million in
October 2009. The fair value was remeasured as of September 30, 2010 and was determined to be $1.2
million. Changes in fair value of the put option are included in other non-operating income in the
Condensed and Consolidated Statements of Income. The inputs used in the valuation of the put option
include term, stock price volatility, current stock price, exercise price, and the risk free rate
of return, with the volatility factor being the input subject to the most variation. Therefore, as
pertaining to the put option, the Company is exposed to market risk in regards to the rate and
magnitude of change of our stock price and corresponding variations to the volatility factor used
in the Black-Scholes valuation model. We evaluated this risk by estimating the potential adverse
impact of a 10% increase in the volatility factor and determined that such a change in the
volatility factor would have resulted in an approximate $332 thousand increase to the put option
liability and a corresponding reduction to pre-tax income for the nine months ended September 30,
2010.
There were no other material changes to our market risk exposure during the nine months ended
September 30, 2010. For additional information regarding our exposure to certain market risks, see
Quantitative and Qualitative Disclosures about Market Risk, in Part II, Item 6A of our 2009 Form
10-K.
26
Item 4: CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures: The Company maintains controls and
procedures designed to ensure that it is able to collect the information we are required to
disclose in the reports we file with the SEC, and to process, summarize and disclose this
information within the time periods specified in the rules of the SEC. As of the end of the period
covered by this report and pursuant to Rule 13a-15 of the Securities Exchange Act of 1934, the
Companys management, including the Chief Executive Officer and Chief Financial Officer,
conducted an evaluation of the effectiveness and design of our disclosure controls and procedures
to ensure that information required to be disclosed by the Company in the reports that files under
the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time
periods specified by the SECs rules and forms. Based upon that evaluation, the Companys Chief
Executive Officer and Chief Financial Officer concluded as of September 30, 2010 that the Companys
disclosure controls and procedures were effective in recording, processing, summarizing and
reporting information required to be disclosed, within the time periods specified in the SECs
rules and forms.
Internal Control over Financial Reporting: There were no changes in our internal control over
financial reporting during the quarter ended September 30, 2010, that have materially affected, or
are reasonably likely to materially affect, our internal control over financial reporting.
Part II OTHER INFORMATION
Item 1: LEGAL PROCEEDINGS
The Company is involved in various claims and legal actions arising in the ordinary course of
business. In the opinion of management, the ultimate likely disposition of these matters will not
have a material adverse effect on the Companys consolidated financial position, results of
operations or liquidity.
Item 1A: RISK FACTORS
Apart from the risk factors listed below which relate to our pending acquisition of A.D.A.M,
Inc., we believe there have been no material changes from the risk factors previously disclosed in
our Annual Report on Form 10-K for the year ended December 31, 2009. Readers of this interim report
on Form 10-Q should carefully consider, in addition to the other information set forth in this
report, the risk factors discussed in our Annual Report on Form 10-K, which could materially affect
our business, financial condition, or future results. Such risk factors are expressly incorporated
herein by reference. The risks described in our Annual Report are not the only risks facing our
Company. In addition to risks and uncertainties inherent in forward looking statements contained in
this Report on Form 10-Q, additional risks and uncertainties not currently known to us or that we
currently deem to be immaterial also could materially adversely affect our business, financial
condition, and/or operating results.
On
October 14, 2010, we filed a Form S-4 in connection with our proposed acquisition of
A.D.A.M., Inc. The Form S-4 contained the following risk factors related to this transaction.
Because the market price of Ebix common stock will fluctuate, ADAM shareholders cannot be sure of
the market value of the Ebix common stock that they will receive.
When we complete the merger, each share of ADAM common stock will be converted into the right
to receive 0.3122 shares of Ebix common stock, unless an adjustment event occurs. The exchange
ratio will not be adjusted for changes in the market price of either Ebix common stock or ADAM
common stock. Accordingly, the market value of the shares of Ebix common stock that ADAM
shareholders will be entitled to receive when the parties complete the merger will depend on the
market value of shares of Ebix common stock at the time that the parties complete the merger and
could vary significantly from the market value on the date of this Proxy Statement/Prospectus or
the date of the ADAM special meeting. The market value of Ebix common stock may continue to
fluctuate after the completion of the merger. For example, during 2010, the sales price of Ebix
common stock ranged from a low of $13.91 to a high of $26.28, all as reported on the NASDAQ Stock
Market.
These variations could result from changes in the business, operations, or prospects of Ebix
or ADAM prior to or following the merger, market assessments as to whether and when the merger will
be consummated, regulatory considerations, general market and economic conditions, and other
factors both within and beyond the control of Ebix or ADAM.
27
The exchange ratio is subject to change, and the exact exchange ratio is not determinable at this
time.
The exchange ratio is subject to adjustment if ADAM fails to pay in full at or prior to the
closing out of its cash on hand any of the following items:
|
|
|
its bank debt; |
|
|
|
|
any expenses of its financial advisor in excess of $650,000; or |
|
|
|
|
ADAMs legal expenses related to the preparation of this Proxy Statement/Prospectus. |
If there is an adjustment to the exchange ratio, then the shares of Ebix common stock to be
received upon the exchange of one share of ADAM common stock shall equal a ratio the numerator of
which is $65,350,000 minus (a) $5,071,000 for ADAM options, minus (b) $947,000 for ADAMs
outstanding warrant (proportionately reduced for any option or warrant exercises, forfeitures or
cancellations), minus (c) the amounts in the bullet list above to the extent not paid by ADAM at or
prior to the closing, divided by $19.06, which was the agreed upon value of Ebix common stock for
purposes of the merger agreement, and the denominator of which is the number of issued and
outstanding shares of ADAM common stock to be converted.
As a result, the exact number of shares to be delivered in the merger is not determinable at
this time, since the exchange ratio used to calculate the number of shares of Ebix common stock
that will be issued may vary based on the items listed above. The exchange ratio will be determined
immediately prior to the closing, which may or may not occur on the same day as the special
meeting.
The opinion obtained by ADAM from its financial advisor does not and will not reflect subsequent
changes.
Needham & Company, the financial advisor to ADAM, has delivered a fairness opinion to the
board of directors of ADAM. The opinion of Needham & Company is directed to the board of directors
of ADAM and is not a recommendation to any shareholder on how to vote on the merger agreement or
any other matter. The opinion, which was originally issued on August 29, 2010, states that, as of
August 29, 2010 and based upon and subject to the assumptions and other matters set forth in the
opinion, the consideration to be received by the holders of ADAM common stock pursuant to the
merger agreement was fair to those holders from a financial point of view. The opinion does not
reflect changes that may occur or may have occurred after the date of the opinion, including
changes to the operations and prospects of Ebix or ADAM, changes in general market and economic
conditions, changes in the market price of Ebix common stock, any adjustment to the merger
consideration under the merger agreement, or regulatory or other factors. Any such changes, or
changes in other factors on which the opinion was based, may alter the relative value of Ebix and
ADAM.
The merger may fail to qualify as a reorganization for federal income tax purposes, resulting in
your recognition of taxable gain or loss in respect of all of your ADAM common stock.
Ebix and ADAM intend for the merger to qualify as a reorganization within the meaning of
Section 368(a) of the Internal Revenue Code of 1986 (the Code). The Internal Revenue Service (the
IRS) will not provide a ruling on the matter. If the merger fails to qualify as a reorganization,
you generally would recognize gain or loss on each share of ADAM common stock surrendered in an
amount equal to the difference between your adjusted tax basis in that share and the fair market
value of the Ebix common stock received in exchange for that share upon completion of the merger.
Uncertainty about the merger and diversion of management could harm Ebix and ADAM, whether or not
the merger is completed.
In response to the announcement of the merger, existing or prospective customers of Ebix or
ADAM may delay or defer their purchasing or other decisions concerning Ebix or ADAM, or they may
seek to change their existing business relationship. In addition, as a result of the announcement
of the merger, current and prospective employees could experience uncertainty about their future
with Ebix or ADAM, and either organization could lose key employees as a result. In addition to
retention, these uncertainties may also impair each companys ability to recruit or motivate key
personnel. Completion of the merger will also require a significant amount of time and
attention from management. The diversion of management attention away from ongoing operations
could adversely affect ongoing operations and business relationships.
28
Failure to complete the merger could adversely affect Ebixs and ADAMs stock prices and their
future business and financial results.
Completion of the merger is conditioned upon, among other things, the receipt of HSR approval,
from the SEC as to the effectiveness of the related S-4 Registration Statement and approval of
ADAMs shareholders. There is no assurance that the parties will receive the necessary approvals or
satisfy the other conditions to the completion of the merger. Failure to complete the proposed
merger would prevent Ebix and ADAM from realizing the anticipated benefits of the merger. Each
company will also remain liable for significant transaction costs, including legal, accounting, and
financial advisory fees. In addition, the market price of each companys common stock may reflect
various market assumptions as to whether the merger will occur. Consequently, the completion of, or
failure to complete, the merger could result in a significant change in the market price of Ebixs
and ADAMs common stock.
Any delay in completion of the merger may significantly reduce the benefits expected to be obtained
from the merger.
In addition to the required regulatory clearances and approvals, the merger is subject to a
number of other conditions beyond the control of Ebix and ADAM that may prevent, delay, or
otherwise materially adversely affect completion of the merger. Ebix and ADAM cannot predict with
certainty whether and when these other conditions will be satisfied. Further, the requirements for
obtaining the required clearances and approvals could delay the completion of the merger for a
significant period of time or prevent it from occurring. Any delay in completing the merger may
significantly reduce the synergies and other benefits that Ebix and ADAM expect to achieve if they
successfully complete the merger within the expected timeframe and integrate their respective
businesses. In addition, either party can terminate the merger agreement if the merger has not been
effected by March 31, 2011.
The anticipated benefits of the merger, including anticipated costs savings, may not be realized
fully or at all or may take longer to realize than expected.
The success of the merger will depend, in part, on our ability to realize the anticipated
benefits and cost savings from combining the businesses of Ebix and ADAM. However, to realize these
anticipated benefits and cost savings, we must successfully combine the businesses of Ebix and
ADAM. If we are not able to achieve these objectives, the anticipated benefits and cost savings of
the merger may not be realized fully or at all or may take longer to realize than expected. The
merger involves the integration of two companies that have previously operated independently with
principal offices in two distinct locations. Due to legal restrictions, Ebix and ADAM are able to
conduct only limited planning regarding the integration of the two companies prior to completion of
the merger. Ebix will be required to devote significant management attention and resources to
integrating the two companies. Delays in this process could adversely affect Ebixs business,
financial results, financial condition, and stock price following the merger. Even if Ebix were
able to integrate ADAMs business operations successfully, there can be no assurance that this
integration will result in the realization of the full benefits of synergies, cost savings,
innovation, and operational efficiencies that may be possible from this integration or that these
benefits will be achieved within a reasonable period of time.
Additionally, as a condition to their approval of the merger, regulatory agencies may impose
requirements, limitations, or costs or require divestitures or place restrictions on the conduct of
the combined companys business. If Ebix and ADAM were to agree to these requirements, limitations,
costs, divestitures, or restrictions, the ability to realize the anticipated benefits of the merger
may be impaired.
The combined company will incur significant transaction and merger-related costs in connection with
the merger.
Ebix and ADAM expect to incur significant costs associated with completing the merger and
combining the operations of the two companies. The exact magnitude of these costs is not yet known.
In addition, there may be unanticipated costs associated with the integration. Although Ebix and
ADAM expect that the elimination of
duplicative costs and other efficiencies may offset incremental transaction and merger-related
costs over time, these benefits may not be achieved in the near term, or at all.
29
The ability to complete the merger is subject to the receipt of consents and approvals from
government entities, which may impose conditions that could have an adverse effect on Ebix or ADAM
or could cause either party to abandon the merger.
Before the merger may be completed, various approvals or consents must be obtained from
certain governmental authorities, primarily from the Department of Justice under the
Hart-Scott-Rodino Act and corresponding state agencies relating to anti-trust concerns. In deciding
whether to grant HSR approval, the relevant governmental entity will consider the effect of the
merger on competition. The terms and conditions of the approval that is granted, if accepted, may
impose requirements, limitations, or costs or place restrictions on the conduct of Ebixs business
following the merger. Although Ebix and ADAM do not currently expect that any such conditions or
changes would be imposed, neither Ebix nor ADAM can provide any assurance that they will obtain the
necessary approval or that any other conditions, terms, obligations, or restrictions sought to be
imposed, and if accepted, would not have a material adverse effect on Ebix following the merger. In
addition, we can provide no assurance that these conditions, terms, obligations, or restrictions
will not result in the delay or abandonment of the merger.
Because ADAMs directors and executive officers have interests in seeing the merger completed that
are different than those of ADAMs other shareholders, these persons may have conflicts of interest
in recommending that ADAM shareholders vote to adopt and approve the merger agreement.
ADAMs directors and executive officers have interests in the merger that are different from,
or are in addition to, the interests of ADAM shareholders generally. This difference of interests
stems from the equity-linked securities held by such persons; the change of control severance
arrangements covering ADAMs executive officers under which such officers are entitled to severance
payments and other benefits if their employment is terminated following the merger; Ebixs
obligation under the merger agreement to indemnify ADAMs directors and officers following the
merger.
ADAM shareholders percentage of ownership of Ebix will be much smaller than their percentage
ownership of ADAM.
ADAM shareholders currently have the right to vote in the election of the board of directors
of ADAM and on other matters affecting ADAM. If the merger occurs and you become a shareholder of
Ebix, you will have the right to vote in the election of the board of directors of Ebix and on
other matters affecting Ebix. However, your percentage ownership of Ebix will be much smaller than
your percentage ownership of ADAM.
The merger agreement contains provisions that could discourage a potential alternative acquirer
that might be willing to pay more to acquire ADAM.
The merger agreement contains no shop provisions that restrict ADAMs ability to solicit or
facilitate proposals regarding a merger or similar transaction with another party. Further, there
are only limited exceptions to ADAMs agreement that its board of directors will not withdraw or
adversely qualify its recommendation regarding the merger agreement and the merger. Although ADAMs
board of directors is permitted to terminate the merger agreement in response to an unsolicited
third party proposal to acquire ADAM, which ADAMs board of directors determines to be more
favorable than the merger with Ebix, if ADAMs board of directors determines that a failure to do
so could reasonably be expected to result in a breach of its fiduciary duties, its doing so would
entitle Ebix to collect a $3.5 million termination fee from ADAM. In addition, Ebix is entitled to
be paid the termination fee by ADAM if either Ebix or ADAM terminates the merger agreement because
ADAM does not obtain its required shareholder vote and, in each case, prior to such termination a
takeover proposal shall have been publicly disclosed and not withdrawn and, within twelve months
after such termination, ADAM enters into a definitive agreement with respect to a takeover proposal
and the termination or a takeover proposal has been consummated.
These provisions could discourage a potential third party acquirer from considering or
proposing an alternative acquisition, even if it were prepared to pay consideration with a higher
value than that proposed to be
paid in the merger, or might result in a potential third party acquirer proposing to pay a
lower per share price than it might otherwise have proposed to pay because of the added expense of
the termination fee.
30
Resales of shares of Ebix common stock following the merger, additional obligations to issue shares
of Ebix common stock, and repurchases of common stock by Ebix may cause the market price of Ebix
common stock to fluctuate.
As of August 26, 2010, Ebix had approximately 34.6 million shares of common stock outstanding
and approximately 4.9 million shares of common stock subject to outstanding options and other
rights to purchase or acquire its shares. Ebix currently expects that it will issue approximately
up to 3.1 million shares of Ebix common stock in connection with the merger. The issuance of these new shares of Ebix common stock and the
sale of additional shares of Ebix common stock that may become eligible for sale in the public
market from time to time upon exercise of options and other equity-linked securities could have the
effect of depressing the market price for shares of Ebix common stock.
Ebix previously announced that it has increased the number of shares of Ebix common stock
authorized for repurchase under its share repurchase program from 5.0 million shares to 15.0
million shares. Any repurchases by Ebix could have the effect of raising or maintaining the market
price of Ebixs common stock above levels that would have otherwise prevailed or preventing or
slowing a decline in the market price of Ebixs common stock.
The trading price of shares of Ebix common stock after the merger may be affected by factors
different from those affecting the price of shares of Ebix common stock or shares of ADAM common
stock before the merger.
When the merger is completed, holders of ADAM common stock will become holders of Ebix common
stock. The results of operations of Ebix, as well as the trading price of Ebix common stock, after
the merger may be affected by factors different from those currently affecting Ebixs or ADAMs
results of operations and the trading price of ADAM common stock.
The shares of Ebix common stock to be received by ADAM stockholders as a result of the merger will
have different rights from the shares of ADAM common stock.
Upon completion of the merger, ADAM stockholders will become Ebix stockholders and their
rights as stockholders will be governed by the certificate of incorporation and bylaws of Ebix. The
rights associated with ADAM common stock are different from the rights associated with Ebix common
stock.
31
Item 2: REPURCHASES OF EQUITY SECURITIES
The following table contains information with respect to purchases of our common stock made by
or on behalf of Ebix during the nine months ended September 30, 2010, as part of our
publicly-announced plan:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum Number (or |
|
|
|
Total Number of Shares |
|
|
|
|
|
|
Approximate Dollar Value) of |
|
|
|
Purchased as Part of |
|
|
|
|
|
|
Shares that May Yet Be |
|
|
|
Publicly-Announced |
|
|
Average Price Paid |
|
|
Purchased Under the Plans or |
|
Period |
|
Plans or Programs |
|
|
Per Share (1) |
|
|
Programs (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2009 |
|
|
291,357 |
|
|
$ |
6.66 |
|
|
$ |
13,059,000 |
|
January 1, 2010 to March 31, 2010 |
|
|
69,070 |
|
|
$ |
14.50 |
|
|
$ |
12,057,000 |
|
April 1, 2010 to June 30, 2010 |
|
|
272,500 |
|
|
$ |
14.67 |
|
|
$ |
8,059,000 |
|
July 1, 2010 to July 31, 2010 |
|
|
173,908 |
|
|
$ |
15.79 |
|
|
$ |
5,313,000 |
|
August 1, 2010 to August 31, 2010 |
|
|
154,500 |
|
|
$ |
18.77 |
|
|
$ |
2,409,000 |
|
September 1, 2010 to September 30, 2010 |
|
|
|
|
|
$ |
N/A |
|
|
$ |
2,409,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
961,335 |
|
|
|
|
|
|
$ |
2,409,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Average price paid per share for shares purchased as part of our publicly-announced plan
(includes brokerage commissions). |
|
(2) |
|
Effective June 1, 2010 the Companys Board of Directors unanimously approved an increase in
the size of the Companys authorized share repurchase plan from $5.0 million to $15.0 million.
No share repurchases have been made since August 29, 2010. |
Item 3: DEFAULTS UPON SENIOR SECURITIES
None.
Item 6: EXHIBITS
The exhibits filed herewith or incorporated by reference herein are listed in the Exhibit Index
attached hereto.
32
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
Ebix, Inc.
|
|
Date: November 9, 2010 |
By: |
/s/ Robin Raina
|
|
|
|
Robin Raina |
|
|
|
Chief Executive Officer
(Principal Executive Officer) |
|
|
|
|
Date: November 9, 2010 |
By: |
/s/ Robert F. Kerris
|
|
|
|
Robert F. Kerris |
|
|
|
Chief Financial Officer
(Principal Financial and Accounting Officer) |
|
33
EXHIBIT INDEX
|
|
|
|
|
Exhibits |
|
2.1 |
|
|
Stock Purchase Agreement dated February 23, 2004 by and
among the Company and the shareholders of LifeLink
Corporation (incorporated herein by reference to Exhibit 2.1
to the Companys Current Report of Form 8-K dated February
23, 2004 (the February 2004 8-K)) and incorporated herein
by reference. |
|
2.2 |
|
|
Secured Promissory Note, dated February 23, 2004, issued by
the Company (incorporated herein by reference to Exhibit 2.2
of the February 2004 8-K) and incorporated herein by
reference. |
|
2.3 |
|
|
Purchase Agreement, dated June 28, 2004, by and between
Heart Consulting Pty Ltd. And Ebix Australia Pty Ltd.
(incorporated by reference to Exhibit 2.1 to the Companys
Current Report of Form 8-K dated July 14, 2004 (the July
14, 2004 8-K)) and incorporated herein by reference. |
|
2.4 |
|
|
Agreement, dated July 1, 2004, by and between Heart
Consulting Pty Ltd. and Ebix, Inc. (incorporated by
reference to Exhibit 2.2 to the Companys Current Report of
Form 8-K dated July 14, 2004 (the July 14, 2004 8-K)) and
incorporated herein by reference. |
|
2.5 |
|
|
Agreement Plan of Merger by and among Ebix, Finetre and
Steven F. Piaker, as shareholders Representative dated
September 22, 2006 (incorporated by reference to Exhibit 2.1
to the Companys Current Report on 8-K/A dated October 2,
2006) and incorporated herein by reference. |
|
2.6 |
|
|
Asset Purchase Agreement dated May 9, 2006, by and among
Ebix, Inc., Infinity Systems Consulting, Inc. and the
Shareholders of Infinity Systems Consulting, Inc.
(incorporated here by reference to Exhibit 2.1 to the
Companys Current Report on Form 8-K/A dated May 9, 2006)
and incorporated herein by reference. |
|
2.7 |
|
|
Agreement and Plan of Merger dated October 31, 2007 by and
among Ebix, Inc., Jenquest, Inc. IDS Acquisition Sub. and
Robert M. Ward as Shareholder Representative (incorporated
here by reference to Exhibit 2.1 to the Companys Current
Report on Form 8-K/A dated November 7, 2007) and
incorporated herein by reference. |
|
2.8 |
|
|
Stock Purchase Agreement by and among Ebix, Inc.,
Acclamation Systems, Inc., and Joseph Ott (incorporated here
by reference to Exhibit 2.1 to the Companys Current Report
on Form 8-K dated August 5, 2008) and incorporated herein by
reference. |
|
2.9 |
|
|
Stock Purchase Agreement by and amongst Ebix, Inc.,
ConfirmNet Corporation, Ebix Software India Private Limited,
ConfirmNet Acquisition Sub, Inc., and Craig Irving, as
Shareholders Representative (incorporated here by reference
to Exhibit 2.1 to the Companys Current Report on Form 8-K
dated November 12, 2008) and incorporated herein by
reference. |
|
2.10 |
|
|
Agreement and Plan of Merger, dated September 30, 2009, by
and amongst Ebix, E-Z Data, and Dale Okuno and Dilip
Sontakey, as Sellers (incorporated here by reference to
Exhibit 2.1 to the Companys Current Report on Form 8-K
dated October 6, 2009) and incorporated herein by reference. |
|
2.11 |
|
|
IP Asset Purchase Agreement, dated September 30, 2009, by
and amongst Ebix Singapore PTE LTD., Ebix, Inc., E-Z Data,
and Dale Okuno and Dilip Sontakey, as Shareholders dated
September 30, 2009 (incorporated here by reference to
Exhibit 2.2 to the Companys Current Report on Form 8-K
dated October 6, 2009) and incorporated herein by reference. |
|
10.45 |
|
|
Agreement and Plan of Merger, dated August 29, 2010, by and
among Ebix Inc., A.D.A.M., Inc., and Eden Acquisition Sub,
Inc. (incorporated here by reference to Exhibit 2.1 to the
Companys Current Report on Form 8-K dated August 31, 2010)
and incorporated herein by reference. |
|
3.1 |
|
|
Certificate of Incorporation, as amended, of Ebix, Inc.
(filed as Exhibit 3.1 to the Companys Annual Report on Form
10-K for the fiscal year ended December 31, 2009) and
incorporated herein by reference. |
|
3.2 |
|
|
Bylaws of the Company (filed as Exhibit 3.2 to the Companys
Annual Report on Form 10-K for the fiscal year ended
December 31, 2000) and incorporated herein by reference. |
|
31.1 |
* |
|
Certification of Chief Executive Officer Pursuant to Rule
13a-14(a) (Section 302 of the Sarbanes-Oxley Act of 2002). |
|
31.2 |
* |
|
Certification of Chief Financial Officer Pursuant to Rule
13a-14(a) (Section 302 of the Sarbanes-Oxley Act of 2002). |
|
32.1 |
* |
|
Certification of Chief Executive Officer Pursuant to Section
906 of the Sarbanes-Oxley Act of 2002. |
|
32.2 |
* |
|
Certification of Chief Financial Officer Pursuant to Section
906 of the Sarbanes-Oxley Act of 2002. |
34