FORM 6-K
FORM 6 - K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a - 16 or 15d - 16 of
the Securities Exchange Act of 1934
As of 2/22/2011
Ternium S.A.
(Translation of Registrants name into English)
Ternium S.A.
46a, Avenue John F. Kennedy
L-1855 Luxembourg
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under
cover
Form 20-F or 40-F.
Form 20-F þ Form 40-F o
Indicate by check mark whether the registrant by furnishing the information
contained in this
Form is also thereby furnishing the information to the Commission
pursuant to Rule 12G3-2(b) under
the Securities Exchange Act of 1934.
Yes o No þ
If Yes is marked, indicate below the file number assigned to the registrant in
connection
with Rule 12g3-2(b):
Not applicable
The attached material is being furnished to the Securities and Exchange Commission pursuant to Rule
13a-16 and Form 6-K under the Securities Exchange Act of 1934, as amended.
This report contains Ternium S.A.s consolidated financial statements as of December 31, 2010.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
|
|
TERNIUM S.A. |
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Pablo Brizzio
|
|
By:
|
|
/s/ Daniel Novegil |
|
|
|
|
|
|
|
|
|
|
|
|
Name: Pablo Brizzio
|
|
|
|
Name: Daniel Novegil |
|
|
|
|
Title: Chief Financial Officer
|
|
|
|
Title: Chief Executive Officer |
|
|
Dated: February 22, 2011
TERNIUM S.A.
CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2010 and 2009 and
for the years ended December 31, 2010, 2009 and 2008
46a, Avenue John F. Kennedy, 2nd floor
L 1855
R.C.S. Luxembourg: B 98 668
TERNIUM S.A.
Index to financial statements
Consolidated Financial Statements
-1-
TERNIUM S.A.
Consolidated financial statements
as of December 31, 2010 and 2009 and
for the years ended December 31, 2010, 2009 and 2008
(All amounts in USD thousands)
CONSOLIDATED INCOME STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
Notes |
|
2010 |
|
|
2009 |
|
|
2008 |
|
Continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
|
|
7,382,004 |
|
|
|
4,958,983 |
|
|
|
8,464,885 |
|
Cost of sales |
|
6 |
|
|
(5,665,254 |
) |
|
|
(4,110,370 |
) |
|
|
(6,128,027 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
|
|
1,716,750 |
|
|
|
848,613 |
|
|
|
2,336,858 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
7 |
|
|
(665,306 |
) |
|
|
(531,530 |
) |
|
|
(669,473 |
) |
Other operating income (expenses), net |
|
9 |
|
|
2,493 |
|
|
|
(20,700 |
) |
|
|
8,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
|
|
1,053,937 |
|
|
|
296,383 |
|
|
|
1,676,047 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
(72,969 |
) |
|
|
(105,810 |
) |
|
|
(136,111 |
) |
Interest income |
|
|
|
|
27,347 |
|
|
|
21,141 |
|
|
|
32,178 |
|
Interest income Sidor financial asset |
|
29 |
|
|
61,012 |
|
|
|
135,952 |
|
|
|
|
|
Other financial income (expenses), net |
|
10 |
|
|
115,112 |
|
|
|
81,639 |
|
|
|
(693,192 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of associated companies |
|
14 |
|
|
1,688 |
|
|
|
1,110 |
|
|
|
1,851 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense |
|
|
|
|
1,186,127 |
|
|
|
430,415 |
|
|
|
880,773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (expense) benefit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current and deferred income tax expense |
|
11 |
|
|
(406,657 |
) |
|
|
(91,314 |
) |
|
|
(258,969 |
) |
Reversal of deferred statutory profit sharing |
|
4 (m) |
|
|
|
|
|
|
|
|
|
|
96,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
|
|
779,470 |
|
|
|
339,101 |
|
|
|
718,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
29 |
|
|
|
|
|
|
428,023 |
|
|
|
157,095 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
|
779,470 |
|
|
|
767,124 |
|
|
|
875,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity holders of the Company |
|
28 |
|
|
622,076 |
|
|
|
717,400 |
|
|
|
715,418 |
|
Non-controlling interest |
|
|
|
|
157,394 |
|
|
|
49,724 |
|
|
|
159,746 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
779,470 |
|
|
|
767,124 |
|
|
|
875,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding |
|
28 |
|
|
2,004,743,442 |
|
|
|
2,004,743,442 |
|
|
|
2,004,743,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share
(expressed in USD per share) for profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- From continuing operations attributable to
the equity holders of the Company |
|
|
|
|
0.31 |
|
|
|
0.15 |
|
|
|
0.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- From discontinued operations attributable to
the equity holders of the Company |
|
|
|
|
|
|
|
|
0.21 |
|
|
|
0.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- For the year attributable to the equity
holders of the Company |
|
|
|
|
0.31 |
|
|
|
0.36 |
|
|
|
0.36 |
|
The accompanying notes are an integral part of these consolidated financial statements.
-2-
TERNIUM S.A.
Consolidated financial statements
as of December 31, 2010 and 2009 and
for the years ended December 31, 2010, 2009 and 2008
(All amounts in USD thousands)
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
779,470 |
|
|
|
767,124 |
|
|
|
875,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation adjustment |
|
|
35,915 |
|
|
|
(93,922 |
) |
|
|
(502,996 |
)(1) |
Changes in the fair value of derivatives classified
as cash flow hedges |
|
|
14,729 |
|
|
|
35,881 |
|
|
|
(82,574 |
) |
Income tax relating to cash flow hedges |
|
|
(4,419 |
) |
|
|
(9,112 |
) |
|
|
23,121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) for the year, net of tax |
|
|
46,225 |
|
|
|
(67,153 |
) |
|
|
(562,449 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the year |
|
|
825,695 |
|
|
|
699,971 |
|
|
|
312,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
Equity holders of the Company |
|
|
684,635 |
|
|
|
698,789 |
|
|
|
244,927 |
|
Non-controlling interest |
|
|
141,060 |
|
|
|
1,182 |
|
|
|
67,788 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
825,695 |
|
|
|
699,971 |
|
|
|
312,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes an increase of USD 151.5 million corresponding to the currency translation
adjustment from discontinued operations. See note 29 (ii). |
The accompanying notes are an integral part of these consolidated financial statements.
-3-
TERNIUM S.A.
Consolidated financial statements
as of December 31, 2010 and 2009 and
for the years ended December 31, 2010, 2009 and 2008
(All amounts in USD thousands)
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes |
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
12 |
|
|
|
4,262,896 |
|
|
|
|
|
|
|
4,040,415 |
|
|
|
|
|
Intangible assets, net |
|
|
13 |
|
|
|
1,129,348 |
|
|
|
|
|
|
|
1,085,412 |
|
|
|
|
|
Investments in associated companies |
|
|
14 |
|
|
|
8,212 |
|
|
|
|
|
|
|
6,577 |
|
|
|
|
|
Sidor financial asset |
|
|
29 (ii) |
|
|
|
74,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other investments |
|
|
15 |
|
|
|
35,575 |
|
|
|
|
|
|
|
16,414 |
|
|
|
|
|
Deferred tax assets |
|
|
23 |
|
|
|
12,387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables, net |
|
|
16 |
|
|
|
56,471 |
|
|
|
5,579,438 |
|
|
|
101,317 |
|
|
|
5,250,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables |
|
|
17 |
|
|
|
94,573 |
|
|
|
|
|
|
|
136,300 |
|
|
|
|
|
Derivative financial instruments |
|
|
25 |
|
|
|
212 |
|
|
|
|
|
|
|
1,588 |
|
|
|
|
|
Inventories, net |
|
|
18 |
|
|
|
1,953,390 |
|
|
|
|
|
|
|
1,350,568 |
|
|
|
|
|
Trade receivables, net |
|
|
19 |
|
|
|
663,502 |
|
|
|
|
|
|
|
437,835 |
|
|
|
|
|
Sidor financial asset |
|
|
29 (ii) |
|
|
|
183,439 |
|
|
|
|
|
|
|
964,359 |
|
|
|
|
|
Other investments |
|
|
20 |
|
|
|
848,400 |
|
|
|
|
|
|
|
46,844 |
|
|
|
|
|
Cash and cash equivalents |
|
|
20 |
|
|
|
1,779,416 |
|
|
|
5,522,932 |
|
|
|
2,095,798 |
|
|
|
5,033,292 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets classified as held for sale |
|
|
|
|
|
|
|
|
|
|
9,961 |
|
|
|
|
|
|
|
9,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,532,893 |
|
|
|
|
|
|
|
5,042,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
|
|
|
|
|
|
11,112,331 |
|
|
|
|
|
|
|
10,292,673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves attributable to the companys
equity holders |
|
|
|
|
|
|
|
|
|
|
5,880,740 |
|
|
|
|
|
|
|
5,296,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interest |
|
|
|
|
|
|
|
|
|
|
1,135,361 |
|
|
|
|
|
|
|
964,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
|
|
|
|
|
|
|
|
7,016,101 |
|
|
|
|
|
|
|
6,261,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions |
|
|
21 |
|
|
|
16,144 |
|
|
|
|
|
|
|
18,913 |
|
|
|
|
|
Deferred income tax |
|
|
23 |
|
|
|
877,742 |
|
|
|
|
|
|
|
857,297 |
|
|
|
|
|
Other liabilities |
|
|
24 |
|
|
|
201,312 |
|
|
|
|
|
|
|
176,626 |
|
|
|
|
|
Derivative financial instruments |
|
|
25 |
|
|
|
18,822 |
|
|
|
|
|
|
|
32,627 |
|
|
|
|
|
Borrowings |
|
|
26 |
|
|
|
1,426,574 |
|
|
|
2,540,594 |
|
|
|
1,787,204 |
|
|
|
2,872,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current tax liabilities |
|
|
|
|
|
|
294,902 |
|
|
|
|
|
|
|
103,171 |
|
|
|
|
|
Other liabilities |
|
|
24 |
|
|
|
123,610 |
|
|
|
|
|
|
|
57,021 |
|
|
|
|
|
Trade payables |
|
|
|
|
|
|
588,086 |
|
|
|
|
|
|
|
412,967 |
|
|
|
|
|
Derivative financial instruments |
|
|
25 |
|
|
|
35,955 |
|
|
|
|
|
|
|
46,083 |
|
|
|
|
|
Borrowings |
|
|
26 |
|
|
|
513,083 |
|
|
|
1,555,636 |
|
|
|
539,525 |
|
|
|
1,158,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
|
|
|
|
|
|
|
|
4,096,230 |
|
|
|
|
|
|
|
4,031,434 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities |
|
|
|
|
|
|
|
|
|
|
11,112,331 |
|
|
|
|
|
|
|
10,292,673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
-4-
TERNIUM S.A.
Consolidated financial statements
as of December 31, 2010 and 2009 and
for the years ended December 31, 2010, 2009 and 2008
(All amounts in USD thousands)
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to the Companys equity holders (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
public |
|
|
|
|
|
|
Capital |
|
|
Currency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital |
|
|
offering |
|
|
|
|
|
|
stock issue |
|
|
translation |
|
|
Retained |
|
|
|
|
|
|
Non-controlling |
|
|
Total |
|
|
|
stock (2) |
|
|
expenses |
|
|
Reserves (3) |
|
|
discount (4) |
|
|
adjustment |
|
|
earnings |
|
|
Total |
|
|
interest |
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2010 |
|
|
2,004,743 |
|
|
|
(23,295 |
) |
|
|
1,726,216 |
|
|
|
(2,324,866 |
) |
|
|
(570,844 |
) |
|
|
4,484,388 |
|
|
|
5,296,342 |
|
|
|
964,897 |
|
|
|
6,261,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
622,076 |
|
|
|
622,076 |
|
|
|
157,394 |
|
|
|
779,470 |
|
Other comprehensive income (loss)
for the year: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,412 |
|
|
|
|
|
|
|
53,412 |
|
|
|
(17,497 |
) |
|
|
35,915 |
|
Cash flow hedges, net of tax |
|
|
|
|
|
|
|
|
|
|
9,147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,147 |
|
|
|
1,163 |
|
|
|
10,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the year |
|
|
|
|
|
|
|
|
|
|
9,147 |
|
|
|
|
|
|
|
53,412 |
|
|
|
622,076 |
|
|
|
684,635 |
|
|
|
141,060 |
|
|
|
825,695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid in cash (5) |
|
|
|
|
|
|
|
|
|
|
(100,237 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(100,237 |
) |
|
|
|
|
|
|
(100,237 |
) |
Dividends paid in cash by subsidiary
companies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(38,304 |
) |
|
|
(38,304 |
) |
Contributions from non-controlling
shareholders in consolidated
subsidiaries (See Note 31) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,900 |
|
|
|
4,900 |
|
|
Acquisition of business (See Note 3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,808 |
|
|
|
62,808 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010 |
|
|
2,004,743 |
|
|
|
(23,295 |
) |
|
|
1,635,126 |
|
|
|
(2,324,866 |
) |
|
|
(517,432 |
) |
|
|
5,106,464 |
|
|
|
5,880,740 |
|
|
|
1,135,361 |
|
|
|
7,016,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Shareholders equity determined in accordance with accounting principles generally
accepted in Luxembourg is disclosed in Note 27 (iii). |
|
(2) |
|
The Company has an authorized share capital of a single class of 3.5 billion shares
having a nominal value of USD1.00 per share. As of December 31, 2010, there were
2,004,743,442 shares issued. All issued shares are fully paid. |
|
(3) |
|
Include legal reserve under Luxembourg law for USD 200.5 million, distributable reserves
under Luxembourg law for USD 101.4 million, undistributable reserves under Luxembourg law
for USD 1.4 billion, hedge accounting reserve, net of tax effect, for USD (22.4) million and
reserves related to the acquisition of non-controlling interest in subsidiaries according to
IAS 27 for USD (58.5) million. |
|
(4) |
|
Represents the difference between book value of non-monetary contributions received from
shareholders under Luxembourg GAAP and IFRS. |
|
(5) |
|
Represents USD 0.05 per share (USD 0.50 per ADS) |
Dividends may be paid by Ternium to the extent distributable retained earnings calculated in
accordance with Luxembourg law and regulations exist. Therefore, retained earnings included in
these consolidated financial statements may not be wholly distributable. See Note 27 (iii). The
accompanying notes are an integral part of these consolidated financial statements.
-5-
TERNIUM S.A.
Consolidated financial statements
as of December 31, 2010 and 2009 and
for the years ended December 31, 2010, 2009 and 2008
(All amounts in USD thousands)
CONSOLIDATED STATEMENT
OF CHANGES IN EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to the Companys equity holders (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
public |
|
|
|
|
|
|
Capital |
|
|
Currency |
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
Capital |
|
|
offering |
|
|
|
|
|
|
stock issue |
|
|
translation |
|
|
Retained |
|
|
|
|
|
|
controlling |
|
|
Total |
|
|
|
stock (2) |
|
|
expenses |
|
|
Reserves |
|
|
discount (3) |
|
|
adjustment |
|
|
earnings |
|
|
Total |
|
|
interest |
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2009 |
|
|
2,004,743 |
|
|
|
(23,295 |
) |
|
|
1,702,285 |
|
|
|
(2,324,866 |
) |
|
|
(528,485 |
) |
|
|
3,766,988 |
|
|
|
4,597,370 |
|
|
|
964,094 |
|
|
|
5,561,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
717,400 |
|
|
|
717,400 |
|
|
|
49,724 |
|
|
|
767,124 |
|
Other comprehensive income (loss) for
the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(42,359 |
) |
|
|
|
|
|
|
(42,359 |
) |
|
|
(51,563 |
) |
|
|
(93,922 |
) |
Cash flow hedges, net of tax |
|
|
|
|
|
|
|
|
|
|
23,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,748 |
|
|
|
3,021 |
|
|
|
26,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss) for the
year |
|
|
|
|
|
|
|
|
|
|
23,748 |
|
|
|
|
|
|
|
(42,359 |
) |
|
|
717,400 |
|
|
|
698,789 |
|
|
|
1,182 |
|
|
|
699,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of non-controlling interest (4) |
|
|
|
|
|
|
|
|
|
|
183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
183 |
|
|
|
(379 |
) |
|
|
(196 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 |
|
|
2,004,743 |
|
|
|
(23,295 |
) |
|
|
1,726,216 |
|
|
|
(2,324,866 |
) |
|
|
(570,844 |
) |
|
|
4,484,388 |
|
|
|
5,296,342 |
|
|
|
964,897 |
|
|
|
6,261,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Shareholders equity determined in accordance with accounting principles generally
accepted in Luxembourg is disclosed in Note 27 (iii). |
|
(2) |
|
The Company has an authorized share capital of a single class of 3.5 billion shares
having a nominal value of USD1.00 per share. As of December 31, 2009, there were
2,004,743,442 shares issued. All issued shares are fully paid. |
|
(3) |
|
Represents the difference between book value of non-monetary contributions received from
shareholders under Luxembourg GAAP and IFRS. |
|
(4) |
|
On February 5, 2009, Ternium Internacional España S.L.U. acquired from its related
company Siderca S.A.I.C., 53,452 shares of Siderar S.A.I.C., representing 0.015% of that
companys share capital, for an aggregate purchase price of USD 196 thousand. After this
acquisition, Ternium increased its ownership in Siderar to 60.94%. |
|
|
As permitted by IFRS 3, the Company accounted for this acquisition under the economic entity
model, which requires that the acquisition of an additional equity interest in a controlled
subsidiary be accounted for at its carrying amount, with the difference arising on purchase
price allocation being recorded directly in equity. |
Dividends may be paid by Ternium to the extent distributable retained earnings calculated in
accordance with Luxembourg law and regulations exist. Therefore, retained earnings included in
these consolidated financial statements may not be wholly distributable. See Note 27 (iii). The
accompanying notes are an integral part of these consolidated financial statements.
-6-
TERNIUM S.A.
Consolidated financial statements
as of December 31, 2010 and 2009 and
for the years ended December 31, 2010, 2009 and 2008
(All amounts in USD thousands)
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to the Companys equity holders (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
public |
|
|
|
|
|
|
Capital |
|
|
Currency |
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
Capital |
|
|
offering |
|
|
|
|
|
|
stock issue |
|
|
translation |
|
|
Retained |
|
|
|
|
|
|
controlling |
|
|
Total |
|
|
|
stock (2) |
|
|
expenses |
|
|
Reserves |
|
|
discount (3) |
|
|
adjustment |
|
|
earnings |
|
|
Total |
|
|
interest |
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2008 |
|
|
2,004,743 |
|
|
|
(23,295 |
) |
|
|
1,946,963 |
|
|
|
(2,324,866 |
) |
|
|
(110,739 |
) |
|
|
2,959,874 |
|
|
|
4,452,680 |
|
|
|
1,805,243 |
|
|
|
6,257,923 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
715,418 |
|
|
|
715,418 |
|
|
|
159,746 |
|
|
|
875,164 |
|
Other comprehensive loss for the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(417,746 |
) |
|
|
|
|
|
|
(417,746 |
) |
|
|
(85,250 |
) |
|
|
(502,996 |
) |
Cash flow hedges, net of tax |
|
|
|
|
|
|
|
|
|
|
(52,745 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(52,745 |
) |
|
|
(6,708 |
) |
|
|
(59,453 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive (loss) income for
the year |
|
|
|
|
|
|
|
|
|
|
(52,745 |
) |
|
|
|
|
|
|
(417,746 |
) |
|
|
715,418 |
|
|
|
244,927 |
|
|
|
67,788 |
|
|
|
312,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal of revaluation reserves related
to discontinued operations (4) |
|
|
|
|
|
|
|
|
|
|
(91,696 |
) |
|
|
|
|
|
|
|
|
|
|
91,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid in cash (5) |
|
|
|
|
|
|
|
|
|
|
(100,237 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(100,237 |
) |
|
|
|
|
|
|
(100,237 |
) |
Dividends paid in cash by subsidiary
companies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19,595 |
) |
|
|
(19,595 |
) |
Non-controlling interest in discontinued
operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(889,342 |
) |
|
|
(889,342 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008 |
|
|
2,004,743 |
|
|
|
(23,295 |
) |
|
|
1,702,285 |
|
|
|
(2,324,866 |
) |
|
|
(528,485 |
) |
|
|
3,766,988 |
|
|
|
4,597,370 |
|
|
|
964,094 |
|
|
|
5,561,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Shareholders equity determined in accordance with accounting principles generally
accepted in Luxembourg is disclosed in Note 27 (iii). |
|
(2) |
|
The Company has an authorized share capital of a single class of 3.5 billion shares
having a nominal value of USD1.00 per share. As of December 31, 2008, there were
2,004,743,442 shares issued. All issued shares are fully paid. |
|
(3) |
|
Represents the difference between book value of non-monetary contributions received from
shareholders under Luxembourg GAAP and IFRS. |
|
(4) |
|
Corresponds to the reversal of the revaluation reserve recorded in fiscal year 2005,
representing the excess of fair value over the book value of Terniums pre-acquisition
interest in the net assets of Sidor. |
|
(5) |
|
Represents USD 0.05 per share (USD 0.50 per ADS) |
Dividends may be paid by Ternium to the extent distributable retained earnings calculated in
accordance with Luxembourg law and regulations exist. Therefore, retained earnings included in
these consolidated financial statements may not be wholly distributable. See Note 27 (iii). The
accompanying notes are an integral part of these consolidated financial statements.
-7-
TERNIUM S.A.
Consolidated financial statements
as of December 31, 2010 and 2009 and
for the years ended December 31, 2010, 2009 and 2008
(All amounts in USD thousands)
CONSOLIDATED STATEMENT OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
Notes |
|
2010 |
|
|
2009 |
|
|
2008 |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
|
|
779,470 |
|
|
|
339,101 |
|
|
|
718,069 |
|
Adjustments for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
12&13 |
|
|
383,300 |
|
|
|
385,105 |
|
|
|
413,541 |
|
Income tax accruals less payments |
|
32 (b) |
|
|
226,820 |
|
|
|
(49,342 |
) |
|
|
(88,511 |
) |
Equity in earnings of associated companies |
|
14 |
|
|
(1,688 |
) |
|
|
(1,110 |
) |
|
|
(1,851 |
) |
Interest accruals less payments |
|
32 (b) |
|
|
(59 |
) |
|
|
10,706 |
|
|
|
(84,151 |
) |
Impairment charge |
|
27 (ii) |
|
|
|
|
|
|
27,022 |
|
|
|
|
|
Changes in provisions |
|
21 |
|
|
5,543 |
|
|
|
4,614 |
|
|
|
2,358 |
|
Changes in working capital |
|
32 (b) |
|
|
(447,973 |
) |
|
|
635,179 |
|
|
|
(1,071,472 |
) |
Interest income Sidor financial asset |
|
29 (ii) |
|
|
(61,012 |
) |
|
|
(135,952 |
) |
|
|
|
|
Net foreign exchange results and others |
|
|
|
|
(77,576 |
) |
|
|
(53,565 |
) |
|
|
629,530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
|
|
806,825 |
|
|
|
1,161,758 |
|
|
|
517,513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
12&13 |
|
|
(350,124 |
) |
|
|
(208,590 |
) |
|
|
(587,904 |
) |
Acquisition of business: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase consideration |
|
3 |
|
|
(75,000 |
) |
|
|
(196 |
) |
|
|
|
|
Cash acquired |
|
3 |
|
|
6,593 |
|
|
|
|
|
|
|
|
|
(Increase) Decrease in other investments |
|
15&20 |
|
|
(820,672 |
) |
|
|
43,163 |
|
|
|
(24,674 |
) |
Proceeds from the sale of property, plant and equipment |
|
|
|
|
1,693 |
|
|
|
3,245 |
|
|
|
2,103 |
|
Proceeds from Sidor financial asset |
|
29 (ii) |
|
|
767,382 |
|
|
|
953,611 |
|
|
|
|
|
Dividends received from associated companies |
|
14 |
|
|
302 |
|
|
|
|
|
|
|
|
|
Contributions in associated companies |
|
14 |
|
|
(302 |
) |
|
|
|
|
|
|
|
|
Proceeds from the sale of discontinued operations |
|
29 (i) |
|
|
|
|
|
|
|
|
|
|
718,635 |
|
Discontinued operations |
|
29 (iv) |
|
|
|
|
|
|
|
|
|
|
242,370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities |
|
|
|
|
(470,128 |
) |
|
|
791,233 |
|
|
|
350,530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid in cash to companys shareholders |
|
|
|
|
(100,237 |
) |
|
|
|
|
|
|
(100,237 |
) |
Dividends paid in cash by subsidiary companies |
|
|
|
|
(38,304 |
) |
|
|
|
|
|
|
(19,595 |
) |
Contributions from non-controlling shareholders in
consolidated subsidiaries |
|
|
|
|
4,900 |
|
|
|
|
|
|
|
|
|
Proceeds from borrowings |
|
|
|
|
35,441 |
|
|
|
219,037 |
|
|
|
519,809 |
|
Repayments of borrowings |
|
|
|
|
(555,918 |
) |
|
|
(1,141,625 |
) |
|
|
(1,152,886 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
|
|
(654,118 |
) |
|
|
(922,588 |
) |
|
|
(752,909 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) Increase in cash and cash equivalents |
|
|
|
|
(317,421 |
) |
|
|
1,030,403 |
|
|
|
115,134 |
|
Movement in cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At January 1, |
|
|
|
|
2,095,798 |
|
|
|
1,065,552 |
|
|
|
1,125,830 |
|
Effect of exchange rate changes |
|
|
|
|
1,039 |
|
|
|
(157 |
) |
|
|
(17,518 |
) |
(Decrease) Increase in cash and cash equivalents |
|
|
|
|
(317,421 |
) |
|
|
1,030,403 |
|
|
|
115,134 |
|
Cash & cash equivalents of discontinued operations at
March 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
(157,894 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at December 31, (1) |
|
20 |
|
|
1,779,416 |
|
|
|
2,095,798 |
|
|
|
1,065,552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
In addition, the Company had restricted cash for USD 12,343. As of December 31, 2009 and
2008, there were no restricted cash. Additionally, the Company had other investments with a
maturity of more than three months for USD 848,400 at December 31, 2010. |
The accompanying notes are an integral part of these consolidated financial statements.
-8-
TERNIUM S.A.
Consolidated financial statements
as of December 31, 2010 and 2009 and
for the years ended December 31, 2010, 2009 and 2008
(All amounts in USD thousands)
INDEX TO THE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
10 |
|
|
|
|
|
10 |
|
|
|
|
|
14 |
|
|
|
|
|
15 |
|
|
|
|
|
27 |
|
|
|
|
|
30 |
|
|
|
|
|
30 |
|
|
|
|
|
30 |
|
|
|
|
|
31 |
|
|
|
|
|
31 |
|
|
|
|
|
31 |
|
|
|
|
|
32 |
|
|
|
|
|
33 |
|
|
|
|
|
34 |
|
|
|
|
|
34 |
|
|
|
|
|
35 |
|
|
|
|
|
35 |
|
|
|
|
|
35 |
|
|
|
|
|
35 |
|
|
|
|
|
35 |
|
|
|
|
|
36 |
|
|
|
|
|
36 |
|
|
|
|
|
37 |
|
|
|
|
|
38 |
|
|
|
|
|
39 |
|
|
|
|
|
40 |
|
|
|
|
|
42 |
|
|
|
|
|
44 |
|
|
|
|
|
44 |
|
|
|
|
|
47 |
|
|
|
|
|
48 |
|
|
|
|
|
48 |
|
|
|
|
|
49 |
|
|
|
|
|
49 |
|
|
|
|
|
53 |
|
|
|
|
|
53 |
|
|
|
-9-
TERNIUM S.A.
Consolidated financial statements
as of December 31, 2010 and 2009 and
for the years ended December 31, 2010, 2009 and 2008
(All amounts in USD thousands)
1 General information
Ternium S.A. (the Company or Ternium), was incorporated on December 22, 2003 to hold
investments in flat and long steel manufacturing and distributing companies. The Company has an
authorized share capital of a single class of 3.5 billion shares having a nominal value of USD1.00
per share. As of December 31, 2010, there were 2,004,743,442 shares issued. All issued shares are
fully paid.
Following a corporate reorganization carried out during fiscal year 2005, in January 2006 the
Company successfully completed its registration process with the United States Securities and
Exchange Commission (SEC). Terniums ADSs began trading on the New York Stock Exchange under the
symbol TX on February 1, 2006. The Companys initial public offering was settled on February 6,
2006. On January 31, 2011, the Company filed with the SEC a registration statement on form F-3
relating to sales of equity and debt securities.
The Company was initially established as a public limited liability company (société anonyme) under
Luxembourgs 1929 holding company regime. Until termination of such regime on December 31, 2010,
holding companies incorporated under the 1929 regime (including the Company) were exempt from
Luxembourg corporate and withholding tax over dividends distributed to shareholders.
On January 1, 2011, the Company became an ordinary public limited liability company (société
anonyme) and, effective as from that date, the Company is subject to all applicable Luxembourg
taxes (including, among others, corporate income tax on its worldwide income) and its dividend
distributions will generally be subject to Luxembourg withholding tax. However, dividends received
by the Company from subsidiaries in high income tax jurisdictions, as defined under Luxembourg law,
will continue to be exempt from corporate income tax in Luxembourg under Luxembourgs participation
exemption.
In light of the impending termination of Luxembourgs 1929 holding company regime, in the fourth
quarter of 2010, the Company carried out a multi-step corporate reorganization, which included,
among other transactions, the contribution of all of the Companys assets and liabilities to a
wholly-owned, newly-incorporated Luxembourg subsidiary and the restructuring of indirect holdings
in certain subsidiaries. The reorganization was completed in December 2010, and resulted in a
non-taxable revaluation of the accounting value (under Luxembourg GAAP) of the Companys assets.
Following the completion of the corporate reorganization, and upon its conversion into an ordinary
Luxembourg holding company, the Company recorded a special reserve for tax purposes in a
significant amount. The Company expects that, as a result of its corporate reorganization, its
current overall tax burden will not increase, as all or substantially all of its dividend income
will come from high income tax jurisdictions. In addition, the Company expects that dividend
distributions for the foreseeable future will be imputed to the special reserve and therefore
should be exempt from Luxembourg withholding tax under current Luxembourg law.
2 Basis of presentation
These consolidated financial statements have been prepared in accordance with IFRS
(International Financial Reporting Standards) issued and effective or issued and early adopted as
at the time of preparing these statements (February 2011), as issued by the International
Accounting Standards Board, and adopted by the European Union. These consolidated financial
statements are presented in thousands of United States dollars (USD), except otherwise indicated.
Elimination of all material intercompany transactions and balances between the Company and their
respective subsidiaries have been made in consolidation.
The consolidated financial statements have been prepared under the historical cost convention, as
modified by the revaluation of available-for-sale financial assets, and financial assets and
financial liabilities (including derivative instruments) at fair value through profit or loss.
Certain comparative amounts have been reclassified to conform to changes in presentation in the
current period. These reclassifications do not have a material effect on the Companys consolidated
financial statements.
These consolidated financial statements have been approved for issue by the Board of Directors on
February 22, 2011.
-10-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
2 Basis of presentation (continued)
Detailed below are the companies whose financial statements have been included in these
consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of ownership at |
|
|
|
Country of |
|
|
|
December 31, |
|
Company |
|
Organization |
|
Main activity |
|
2010 |
|
|
2009 |
|
|
2008 |
|
Ternium S.A. |
|
Luxembourg |
|
Holding |
|
|
100.00 |
% |
|
|
100.00 |
% |
|
|
100.00 |
% |
Ternium Investments S.à.r.l. (1) |
|
Luxembourg |
|
Holding |
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
Ternium Brasil S.A. (2) |
|
Brazil |
|
Holding |
|
|
100.00 |
% |
|
|
100.00 |
% |
|
|
100.00 |
% |
Siderúrgica do Norte Fluminense S.A. (3) |
|
Brazil |
|
Manufacturing and selling of steel products |
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
Ylopa Servicos de Consultadoria Lda. (4) |
|
Portugal |
|
Holding |
|
|
94.38 |
% |
|
|
94.38 |
% |
|
|
94.38 |
% |
Consorcio Siderurgia Amazonia S.L.U. (5) |
|
Spain |
|
Holding |
|
|
94.38 |
% |
|
|
94.38 |
% |
|
|
94.38 |
% |
Secor- Servicios Corporativos S.A. (5) |
|
Venezuela |
|
Holding |
|
|
94.38 |
% |
|
|
94.38 |
% |
|
|
93.44 |
% |
Ternium Internacional España S.L.U. (2) |
|
Spain |
|
Marketing of steel products |
|
|
100.00 |
% |
|
|
100.00 |
% |
|
|
100.00 |
% |
Siderar S.A.I.C. (6) |
|
Argentina |
|
Manufacturing and selling of flat steel products |
|
|
60.94 |
% |
|
|
60.94 |
% |
|
|
60.93 |
% |
Impeco S.A. (7) |
|
Argentina |
|
Manufacturing of pipe products |
|
|
60.97 |
% |
|
|
60.97 |
% |
|
|
60.96 |
% |
Prosid Investments S.C.A. (7) |
|
Uruguay |
|
Holding |
|
|
60.94 |
% |
|
|
60.94 |
% |
|
|
60.93 |
% |
Inversiones Basilea S.A. (8) |
|
Chile |
|
Purchase and sale of real estate and other |
|
|
60.94 |
% |
|
|
60.94 |
% |
|
|
60.93 |
% |
Ternium Mexico S.A. de C.V. (9) |
|
Mexico |
|
Holding |
|
|
88.72 |
% |
|
|
88.71 |
% |
|
|
88.71 |
% |
Hylsa S.A. de C.V. (10) |
|
Mexico |
|
Manufacturing and selling of steel products |
|
|
88.72 |
% |
|
|
88.71 |
% |
|
|
88.71 |
% |
Las Encinas S.A. de C.V. (10) |
|
Mexico |
|
Exploration, exploitation and pelletizing of iron ore |
|
|
88.72 |
% |
|
|
88.71 |
% |
|
|
88.71 |
% |
Ferropak Comercial S.A. de C.V. (10) |
|
Mexico |
|
Scrap services company |
|
|
88.72 |
% |
|
|
88.71 |
% |
|
|
88.71 |
% |
Ferropak Servicios S.A. de C.V. (10) |
|
Mexico |
|
Services |
|
|
88.72 |
% |
|
|
88.71 |
% |
|
|
88.71 |
% |
Galvacer America Inc (10) |
|
USA |
|
Distributing company |
|
|
88.72 |
% |
|
|
88.71 |
% |
|
|
88.71 |
% |
Galvamet America Corp (10) |
|
USA |
|
Manufacturing and selling of insulated panel products |
|
|
88.72 |
% |
|
|
88.71 |
% |
|
|
88.71 |
% |
Transamerica E. & I. Trading Corp (10) |
|
USA |
|
Scrap company |
|
|
88.72 |
% |
|
|
88.71 |
% |
|
|
88.71 |
% |
Técnica Industrial S.A. de C.V. (10) |
|
Mexico |
|
Services |
|
|
88.72 |
% |
|
|
88.71 |
% |
|
|
88.71 |
% |
Sefimsa S.A. de C.V. (10) |
|
Mexico |
|
Financial Services |
|
|
88.72 |
% |
|
|
88.71 |
% |
|
|
88.71 |
% |
Ecore Holding S. de R.L. de C.V. (10) |
|
Mexico |
|
Holding |
|
|
88.72 |
% |
|
|
88.71 |
% |
|
|
88.71 |
% |
Neotec L.L.C. (10) |
|
USA |
|
Holding |
|
|
88.72 |
% |
|
|
88.71 |
% |
|
|
88.71 |
% |
Treasury Services S.A. de C.V. (10) |
|
Mexico |
|
Financial Services |
|
|
88.72 |
% |
|
|
88.71 |
% |
|
|
88.71 |
% |
APM, S.A. de C.V. (10) |
|
Mexico |
|
Manufacturing and selling of steel products |
|
|
88.72 |
% |
|
|
88.71 |
% |
|
|
88.71 |
% |
Acedor, S.A. de C.V. (10) |
|
Mexico |
|
Holding |
|
|
88.72 |
% |
|
|
88.71 |
% |
|
|
88.71 |
% |
Empresas Stabilit S.A. de C.V. (10) |
|
Mexico |
|
Holding |
|
|
88.72 |
% |
|
|
88.71 |
% |
|
|
88.71 |
% |
-11-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
2 Basis of presentation (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of ownership at |
|
|
|
Country of |
|
|
|
December 31, |
|
Company |
|
Organization |
|
Main activity |
|
2010 |
|
|
2009 |
|
|
2008 |
|
Acerus S.A. de C.V. (10) |
|
Mexico |
|
Manufacturing and selling of steel products |
|
|
88.72 |
% |
|
|
88.71 |
% |
|
|
88.71 |
% |
Imsa Monclova S.A. de C.V. (10) |
|
Mexico |
|
Services |
|
|
88.72 |
% |
|
|
88.71 |
% |
|
|
88.71 |
% |
Ternium Internacional Guatemala S.A. (10) |
|
Guatemala |
|
Selling of steel products |
|
|
88.72 |
% |
|
|
88.71 |
% |
|
|
88.71 |
% |
Corporativo Grupo Imsa S.A. de C.V. (10) |
|
Mexico |
|
Services |
|
|
88.72 |
% |
|
|
88.71 |
% |
|
|
88.71 |
% |
Ternium USA Inc. (10) |
|
USA |
|
Manufacturing and selling of steel products |
|
|
88.72 |
% |
|
|
88.71 |
% |
|
|
88.71 |
% |
Consorcio Minero Benito Juarez Peña Colorada S.A.de C.V. (11) |
|
Mexico |
|
Exploration, exploitation and pelletizing of iron ore |
|
|
44.36 |
% |
|
|
44.36 |
% |
|
|
44.36 |
% |
Peña Colorada Servicios S.A. de C.V. (11) |
|
Mexico |
|
Services |
|
|
44.36 |
% |
|
|
44.36 |
% |
|
|
44.36 |
% |
Servicios Integrales Nova de Monterrey S.A. de C.V. (12) |
|
Mexico |
|
Medical and Social Services |
|
|
66.09 |
% |
|
|
66.09 |
% |
|
|
66.09 |
% |
Ternium Guatemala S.A. |
|
Guatemala |
|
Manufacturing and selling of steel products |
|
|
88.72 |
% |
|
|
88.71 |
% |
|
|
88.71 |
% |
Ternium Internacional Nicaragua S.A. |
|
Nicaragua |
|
Manufacturing and selling of steel products |
|
|
88.18 |
% |
|
|
88.18 |
% |
|
|
88.09 |
% |
Ternium Internacional Honduras S.A. de C.V. |
|
Honduras |
|
Manufacturing and selling of steel products |
|
|
88.01 |
% |
|
|
88.00 |
% |
|
|
88.00 |
% |
Ternium Internacional El Salvador, S.A. de C.V. |
|
El Salvador |
|
Manufacturing and selling of steel products |
|
|
88.66 |
% |
|
|
88.65 |
% |
|
|
88.65 |
% |
Ternium Internacional Costa Rica S.A. |
|
Costa Rica |
|
Manufacturing and selling of steel products |
|
|
88.72 |
% |
|
|
88.71 |
% |
|
|
88.71 |
% |
Ferrasa S.A.S. (13) |
|
Colombia |
|
Manufacturing and selling of steel products |
|
|
54.00 |
% |
|
|
|
|
|
|
|
|
Perfilamos del Cauca S.A.S. (13) |
|
Colombia |
|
Manufacturing and selling of steel products |
|
|
54.00 |
% |
|
|
|
|
|
|
|
|
Figuraciones S.A.S. (13) |
|
Colombia |
|
Manufacturing and selling of steel products |
|
|
54.00 |
% |
|
|
|
|
|
|
|
|
Siderúrgica de Caldas S.A.S. (13) |
|
Colombia |
|
Manufacturing and selling of steel products |
|
|
54.00 |
% |
|
|
|
|
|
|
|
|
Recolectora Industrial de Colombia S.A. (1) |
|
Colombia |
|
Scrap services company |
|
|
28.70 |
% |
|
|
|
|
|
|
|
|
Procesadora de Materiales Industriales S.A. (1) |
|
Colombia |
|
Scrap services company |
|
|
32.40 |
% |
|
|
|
|
|
|
|
|
Desechos Industriales de Colombia S.A. (1) |
|
Colombia |
|
Scrap services company |
|
|
29.70 |
% |
|
|
|
|
|
|
|
|
Tenigal S. de R.L. de C.V. (14) |
|
Mexico |
|
Manufacturing and selling of steel products |
|
|
51.00 |
% |
|
|
|
|
|
|
|
|
Ternium Investments Switzerland AG (2) |
|
Switzerland |
|
Holding |
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
Ternium Internacional S.A. (15) |
|
Uruguay |
|
Holding and marketing of steel products |
|
|
100.00 |
% |
|
|
100.00 |
% |
|
|
100.00 |
% |
Ternium International Ecuador S.A. (16) |
|
Ecuador |
|
Marketing of steel products |
|
|
100.00 |
% |
|
|
100.00 |
% |
|
|
100.00 |
% |
Ternium International USA Corporation (16) |
|
USA |
|
Marketing of steel products |
|
|
100.00 |
% |
|
|
100.00 |
% |
|
|
100.00 |
% |
-12-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
2 Basis of presentation (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of ownership at |
|
|
|
Country of |
|
|
|
December 31, |
|
Company |
|
Organization |
|
Main activity |
|
2010 |
|
|
2009 |
|
|
2008 |
|
Ternium Internationaal B.V. (16) |
|
Netherlands |
|
Marketing of steel products |
|
|
100.00 |
% |
|
|
100.00 |
% |
|
|
100.00 |
% |
Ternium Internacional Perú S.A. (16) |
|
Peru |
|
Marketing of steel products |
|
|
100.00 |
% |
|
|
100.00 |
% |
|
|
100.00 |
% |
Ternium Internacional de Colombia S.A. (16) |
|
Colombia |
|
Marketing of steel products |
|
|
100.00 |
% |
|
|
100.00 |
% |
|
|
100.00 |
% |
Ternium Procurement S.A. (15) |
|
Uruguay |
|
Procurement services |
|
|
100.00 |
% |
|
|
100.00 |
% |
|
|
100.00 |
% |
Ternium International Inc. (15) |
|
Panama |
|
Marketing of steel products |
|
|
100.00 |
% |
|
|
100.00 |
% |
|
|
100.00 |
% |
Ternium Engineering & Services S.A. (17) |
|
Uruguay |
|
Engineering and other services |
|
|
100.00 |
% |
|
|
100.00 |
% |
|
|
|
|
Ternium Ingeniería y Servicios de Argentina S.A. |
|
Argentina |
|
Engineering and other services |
|
|
100.00 |
% |
|
|
100.00 |
% |
|
|
|
|
Ternium Ingeniería y Servicios de Mexico S.A. de C.V. |
|
Mexico |
|
Engineering and other services |
|
|
100.00 |
% |
|
|
100.00 |
% |
|
|
|
|
Ternium Treasury Services S.A. (15) |
|
Uruguay |
|
Financial Services |
|
|
100.00 |
% |
|
|
100.00 |
% |
|
|
100.00 |
% |
Ternium Treasury Services B.V. (15) |
|
Netherlands |
|
Financial Services |
|
|
100.00 |
% |
|
|
100.00 |
% |
|
|
100.00 |
% |
Ferrasa Panamá, S.A. (18) |
|
Panama |
|
Manufacturing and selling of steel products |
|
|
54.00 |
% |
|
|
|
|
|
|
|
|
Aceros Transformados de Panamá, S.A. (18) |
|
Panama |
|
Manufacturing and selling of steel products |
|
|
54.00 |
% |
|
|
|
|
|
|
|
|
Ternium Investments S.A. (formerly Dirken Company S.A.) (19) |
|
Uruguay |
|
Holding |
|
|
|
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
|
|
(1) |
|
Incorporated in the fourth quarter of 2010. |
|
(2) |
|
Indirectly through Ternium Investments S.à.r.l. Total voting rights held 100.00% |
|
(3) |
|
Indirectly through Ternium Brasil S.A. Total voting rights held: 100.00%. Incorporated during
2010. |
|
(4) |
|
Indirectly through Ternium Investments S.á.r.l. (85.62%) and Prosid Investments S.C.A.
(8.76%). Total voting rights held: 100.00% |
|
(5) |
|
Indirectly through Ylopa Servicos de Consultadoría Lda.. Total voting rights held:
100.00%. As of April 25, 2008, Consorcio Siderurgia Amazonia S.L.U. was relocated into Spain
(formerly Cayman Islands) |
|
(6) |
|
Indirectly through Ternium Internacional España S.L.U. Total voting rights held: 60.94% |
|
(7) |
|
Indirectly through Siderar S.A.I.C and Ternium Internacional S.A. Total voting rights held
100.00% |
|
(8) |
|
Indirectly through Siderar S.A.I.C. Total voting rights held 100.00% |
|
(9) |
|
Indirectly through Siderar S.A.I.C., Inversiones Basilea S.A. and Ternium Internacional
España S.L.U. Total voting rights held 99.93% |
|
(10) |
|
Indirectly through Ternium Mexico S.A. de C.V. Total voting rights held: 100.00% |
|
(11) |
|
Indirectly through Ternium Mexico S.A. de C.V. Total voting rights held: 50.00%. Consolidated
under the proportionate consolidation method. |
|
(12) |
|
Indirectly through Ternium Mexico S.A. de C.V. Total voting rights held: 74.50% |
|
(13) |
|
Indirectly through Ternium Internacional España S.L.U.. Total voting rights held: 54.00%.
Incorporated during 2010. (See note 3) |
|
(14) |
|
Indirectly through Ternium Internacional España S.L.U.. Total voting rights held: 51.00%.
Incorporated during 2010. (See note 31) |
|
(15) |
|
Indirectly through Ternium Investments Switzerland AG. Total voting rights held: 100.00% |
|
(16) |
|
Indirectly through Ternium Internacional S.A. Total voting rights held 100.00% |
|
(17) |
|
Indirectly through Ternium Internacional Inc.. Total voting rights held 100.00% |
|
(18) |
|
Indirectly through Ternium Treasury Services S.A. Total voting rights held: 54.00%.
Incorporated during 2010. (See note 3) |
|
(19) |
|
This company was dissolved as of December 6, 2010. |
-13-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
3 Acquisition of business
Ferrasa S.A.S and Ferrasa Panamá S.A.
On August 25, 2010, Ternium completed the acquisition of a 54% ownership interest in Ferrasa
S.A.S., a company organized under the laws of Colombia (Ferrasa) through a capital contribution
in the amount of USD 74.5 million. Ferrasa has a 100% ownership interest in Sidecaldas S.A.S.
(Sidecaldas), Figuraciones S.A.S. (Figuraciones) and Perfilamos del Cauca S.A.S.
(Perfilamos), all of which are also Colombian companies. Ternium has also completed the
acquisition of a 54% ownership interest in Ferrasa Panamá S.A. (Ferrasa Panamá) and its
subsidiary Aceros Transformados de Panamá S.A. (Aceros) for USD 0.5 million. On the mentioned
date the Company obtained control over the assets and liabilities of the acquired companies.
Ferrasa is a long and flat steel products processor and distributor. Sidecaldas is a scrap-based
long steel making and rolling facility, with an annual production capacity of approximately 140,000
tons. Figuraciones and Perfilamos manufacture welded steel tubes, profiles and beams. These
companies have combined annual sales of approximately 300,000 tons, of which approximately 70% are
long products and 30% are flat and tubular products, used mainly in the construction sector.
Ferrasa Panamá is a long steel products processor and distributor based in Panama, with annual
sales of approximately 8,000 tons.
The former controlling shareholders have an option to sell to Ternium, at any time, all or part of
their remaining 46% interest in each of Ferrasa and Ferrasa Panamá, and Ternium has an option to
purchase all or part of that remaining interest from the former controlling shareholders, at any
time after the second anniversary of the closing.
Ferrasa and Ferrasa Panamá contributed revenues of USD 128.0 million and a net loss of USD 1.5
million (net of USD 1.3 million corresponding to non-controlling interests) in the period from
August 25, 2010 to December 31, 2010. The fair value and book value of assets and liabilities
arising from the transaction are as follows:
|
|
|
|
|
|
|
|
|
|
|
Fair value |
|
|
Book value |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
140,118 |
|
|
|
140,413 |
|
Previously recognized goodwill |
|
|
|
|
|
|
37,377 |
|
Customer relationships |
|
|
15,403 |
|
|
|
|
|
Trademarks |
|
|
4,407 |
|
|
|
|
|
Other contractual rights |
|
|
4,064 |
|
|
|
|
|
Other intangible assets |
|
|
42 |
|
|
|
42 |
|
Inventories |
|
|
76,771 |
|
|
|
76,241 |
|
Cash and cash equivalents |
|
|
6,593 |
|
|
|
6,593 |
|
Deferred tax assets |
|
|
7,832 |
|
|
|
1,180 |
|
Borrowings |
|
|
(134,120 |
) |
|
|
(134,120 |
) |
Other assets and liabilities, net |
|
|
15,141 |
|
|
|
15,141 |
|
Non-controlling interest in subsidiaries |
|
|
(236 |
) |
|
|
(236 |
) |
|
|
|
|
|
|
|
Net |
|
|
136,015 |
|
|
|
142,631 |
|
Non-controlling interest |
|
|
(62,572 |
) |
|
|
|
|
Goodwill |
|
|
1,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Purchase Consideration |
|
|
75,000 |
|
|
|
|
|
The Company accounts for the acquired businesses using the purchase method of accounting which
requires that the assets acquired and liabilities assumed be recorded at the date of acquisition at
their respective fair values.
The application of the purchase method requires certain estimates and assumptions especially
concerning the determination of the fair values of the acquired intangible assets and property,
plant and equipment as well as the liabilities assumed at the date of the acquisition. Moreover the
useful lives of the acquired intangible assets, property, plant and equipment have to be
determined. The judgments made in the context of the purchase price allocation can materially
impact the Companys future results of operations. The valuations are based on information
available at the acquisition date.
-14-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
3 Acquisition of business (continued)
Significant judgments and assumptions made regarding the purchase price allocation in the
course of the acquisition of Ferrasa and Ferrasa Panamá, included the following:
For valuation of customer relationship the excess earnings method was used, which is based on
calculating the present value of the future cash flows of the future economic benefits during the
remaining useful life attributable to the customer base. Customer relationships are being
amortized over an estimated useful life of 10 years.
For the valuation of brands, the relief-from-royalty method was applied, both with the value that
a third party would have paid for these trademarks. The expected amortization of these assets is
determined on the basis of the expected benefit the asset provides the entity (e.g. expected
decline in value). For valuation of the other contractual rights, the postulated loss of income
method was used. Both intangible assets are being amortized over an estimated useful life of 10
years.
The valuation of acquired intangible assets is to a great extent based on anticipated cash flows.
Nevertheless it is possible that actual outcomes could vary significantly from such estimated
future cash flows.
For property, plant and equipment, fair values were derived from expert appraisals.
The valuation of inventories at the date of acquisition was based on the corresponding selling
price less estimated costs of completion or estimated costs to make the sale.
The excess of the purchase price for Ferrasa and Ferrasa Panamá over the estimated fair values of
the net assets acquired is recorded as goodwill amounting to USD 1.6 million as of August 25, 2010.
Goodwill derives mainly from the fair value of the going concern element of the acquiree.
The Company has chosen to recognize the non-controlling interest at its proportionate share in net
identifiable assets acquired.
Acquisition related costs are included in the income statement.
Pro forma data for the acquisitions
Had the Ferrasa transaction been consummated on January 1, 2010, unaudited pro forma net sales and
net loss totaling USD 336 million and USD 4 million, respectively, would have been included in
Terniums financial statements for the year ended December 31, 2010. These pro forma results were
prepared based on unaudited accounting records maintained prior to such transaction and adjusted by
depreciation and amortization of tangible and intangible assets and interest expense of the
borrowing incurred for the transaction as described above.
4 Accounting policies
These Consolidated Financial Statements have been prepared following the same accounting
policies used in the preparation of the audited Consolidated Financial Statements for the year
ended December 31, 2009, except for the application of the following accounting pronouncements,
which became effective on January 1, 2010:
IFRS 3 (revised January 2008), Business Combinations
The revised standard continues to apply the acquisition method to business combinations, with
some significant changes. Those changes refer principally to the following:
Partial acquisitions: Non-controlling interests are measured either as their proportionate
interest in the net identifiable assets (which is the original IFRS 3 requirement) or at fair value
(which is the new requirement).
Step acquisitions: The requirement to measure at fair value every asset and liability at each
step for the purposes of calculating a portion of goodwill has been removed. Instead, goodwill is
measured as the difference at acquisition date between the fair value of any investment in the
business held before the acquisition, the consideration transferred and the net assets acquired.
Acquisition-related costs: Acquisition-related costs are generally recognized as expenses (rather
than included in goodwill).
-15-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
4 Accounting policies (continued)
The following is a summary of the principal accounting policies followed in the preparation of
these consolidated financial statements:
(a) Group accounting
(1) Subsidiary companies and transactions with non-controlling interests
Subsidiaries are all entities over which the Company has the power to govern the financial and
operating policies generally accompanying a shareholding of more than one half of the voting
rights. Subsidiaries are fully consolidated from the date on which control is transferred to the
Company. They are deconsolidated from the date that control ceases.
The Company uses the acquisition method of accounting to account for business combinations. The
consideration transferred for the acquisition of a subsidiary is the fair values of the assets
transferred, the liabilities incurred and the equity interests issued by the Company. The
consideration transferred includes the fair value of any asset or liability resulting from a
contingent consideration arrangement. Acquisition-related costs are expensed as incurred.
Identifiable assets acquired and liabilities and contingent liabilities assumed in a business
combination are measured initially at the fair values at the acquisition date. Indemnification
assets are recognized at the same time that the Company recognizes the indemnified item and
measures them on the same basis as the indemnified item, subject to the need for a valuation
allowance for uncollectible amounts. The Company measure the value of a reacquired right recognized
as an intangible asset on the basis of the remaining contractual term of the related contract
regardless of whether market participants would consider potential contractual renewals in
determining its fair value.
On an acquisition-by-acquisition basis, the Company recognizes any non-controlling interest in the
acquiree at the non-controlling interests proportionate share of the acquirees net assets.
The excess of the consideration transferred, the amount of any non-controlling interest in the
acquiree and the acquisition-date fair value of any previous equity interest in the acquiree over
the fair value of the Companys share of the identifiable net assets acquired is recorded as
goodwill. If this is less than the fair value of the net assets of the subsidiary acquired in the
case of a bargain purchase, the difference is recognized directly in the income statement.
The measurement period is the earlier of the date that the acquirer receives the information that
it is looking for or cannot obtain the information and one year after the acquisition date. Where
the accounting for a business combination is not complete by the end of the reporting period in
which the business combination occurred provisional amounts are reported.
The Company treats transactions with non-controlling interests as transactions with equity owners
of the Company. For purchases from non-controlling interests, the difference between any
consideration paid and the relevant share acquired of the carrying value of net assets of the
subsidiary is recorded in equity. Gains or losses on disposals to non-controlling interests are
also recorded in equity.
When the Company ceases to have control or significant influence, any retained interest in the
entity is remeasured to its fair value, with the change in carrying amount recognized in profit or
loss. The fair value is the initial carrying amount for the purposes of subsequently accounting for
the retained interest as an associate, joint venture or financial asset. In addition, any amounts
previously recognized in other comprehensive income in respect of that entity are accounted for as
if the group had directly disposed of the related assets or liabilities. This may mean that amounts
previously recognized in other comprehensive income are reclassified to profit or loss.
Inter-company transactions, balances and unrealized gains on transactions between group companies
are eliminated. Unrealized losses are also eliminated. Accounting policies of subsidiaries have
been changed where necessary to ensure consistency with the policies adopted by the group. However,
the fact that the functional currency of some subsidiaries is their respective local currency,
generates some financial gains (losses) arising from intercompany transactions, that are included
in the consolidated income statement under Other financial expenses, net.
(2) Joint ventures
The Company reports its interests in jointly controlled entities using proportionate consolidation.
The Companys share of the assets, liabilities, income, expenses and cash flows of jointly
controlled entities are combined on a line-by-line basis with similar items in the Companys
financial statements.
Where the Company transacts with its jointly controlled entities, unrealized profits and losses are
eliminated to the extent of the Companys interest in the joint venture.
-16-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
4 Accounting policies (continued)
(3) Associated companies
Associated companies are entities in which Ternium generally has between 20% and 50% of the voting
rights, or over which Ternium has significant influence, but which it does not control. Investments
in associated companies are accounted for using the equity method of accounting. Under this method
the Companys share of the post-acquisition profits or losses of an associated company is
recognized in the income statement and its share of post-acquisition changes in reserves is
recognized in reserves. The cumulative post-acquisition changes are adjusted against the cost of
the investment. Unrealized gains on transactions among the Company and its associated companies are
eliminated to the extent of the Companys interest in such associated company; unrealized losses
are also eliminated unless the transaction provides evidence of an impairment of the transferred
asset. When the Companys share of losses in an associated company equals or exceeds its interest
in such associate, the Company does not recognize further losses unless it has incurred obligations
or made payments on behalf of such associated company.
If the ownership interest in an associate is reduced but significant influence is retained, only a
proportionate share of the amounts previously recognized in other comprehensive income are
reclassified to profit or loss where appropriate.
(b) Foreign currency translation
(1) Functional and presentation currency
Items included in the financial statements of each of the Companys subsidiaries and associated
companies are measured using the currency of the primary economic environment in which the entity
operates (the functional currency). The functional and presentation currency of the Company is
the U.S. dollar. Although Ternium is located in Luxembourg, it operates in several countries with
different currencies. The USD is the currency that best reflects the economic substance of the
underlying events and circumstances relevant to Ternium as a whole.
(2) Subsidiary companies
The results and financial position of all the group entities (none of which operates in a
hyperinflationary economy) that have a functional currency different from the presentation
currency, are translated into the presentation currency as follows:
(i) assets and liabilities are translated at the closing rate of each statement of financial
position;
(ii) income and expenses for each income statement are translated at average exchange rates; and
(iii) all resulting translation differences are recognized within other comprehensive income.
In the case of a sale or other disposition of any such subsidiary, any accumulated translation
differences would be recognized in the income statement as part of the gain or loss on sale.
(3) Transactions in currencies other than the functional currency
Transactions in currencies other than the functional currency are translated into the functional
currency using the exchange rates prevailing at the date of the transactions or valuation where
items are re-measured.
At the end of each reporting period: (i) monetary items denominated in currencies other than the
functional currency are translated using the closing rates, (ii) non-monetary items that are
measured in terms of historical cost in a currency other than the functional currency are
translated using the exchange rates prevailing at the date of the transactions; and (iii)
non-monetary items that are measured at fair value in a currency other than the functional currency
are translated using the exchange rates prevailing at the date when the fair value was determined.
Foreign exchange gains and losses resulting from the settlement of such transactions and from the
translation at year-end exchange rates of monetary assets and liabilities denominated in currencies
other than the functional currency are recorded as gains and losses from foreign exchange and
included in Other financial income (expenses), net in the consolidated income statement, except
when deferred in equity as qualifying cash flow hedges and qualifying net investment hedges.
Translation differences on non-monetary financial assets and liabilities such as equities held at
fair value through profit or loss are recognized in profit or loss as part of the fair value gain
or loss, while translation differences on non-monetary financial assets such as equities
classified as available for sale are included in the available for sale reserve in equity.
Ternium had no such assets or liabilities for any of the periods presented.
-17-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
4 Accounting policies (continued)
(c) Financial instruments
Non derivative financial instruments
Non derivative financial instruments comprise investments in equity and debt securities, trade and
other receivables, cash and cash equivalents, loans and borrowings, and trade and other payables.
Ternium non derivative financial instruments are classified into the following categories:
|
|
|
Financial instruments at fair value through profit or loss: comprises mainly cash
and cash equivalents and investments in debt securities held for trading; |
|
|
|
Held-to-maturity instruments: measured at amortized cost using the effective
interest method less impairment losses. As of December 31, 2010, there are no
instruments classified under this category; |
|
|
|
Loans and receivables: measured at amortized cost using the effective interest
method less impairment losses; |
|
|
|
Available-for-sale (AFS) financial assets: gains and losses arising from changes
in fair value are recognized within other comprehensive income (OCI) with the
exception of impairment losses, interest calculated using the effective interest method
and foreign exchange gains and losses on monetary assets, which are recognized directly
in profit or loss. Where the investment is disposed of or is determined to be impaired,
the cumulative gain or loss previously recognized in OCI is included in the income
statement for the period. As of December 31, 2010, there are no instruments classified
under this category; |
|
|
|
Other financial liabilities: measured at amortized cost using the effective interest
method. |
The classification depends on the nature and purpose of the financial assets and is determined at
the time of initial recognition.
Financial assets and liabilities are recognized and derecognized on the settlement date.
Financial assets are initially measured at fair value, net of transaction costs, except for those
financial assets classified as financial assets at fair value through profit or loss.
Financial liabilities, including borrowings, are initially measured at fair value, net of
transaction costs and subsequently measured at amortized cost using the effective interest method,
with interest expense recognized on an effective yield basis.
Impairment of financial assets
The Company assesses at the end of each reporting period whether there is objective evidence that a
financial asset or group of financial assets is impaired. A financial asset or a group of financial
assets is impaired and impairment losses are incurred only if there is objective evidence of
impairment as a result of one or more events that occurred after the initial recognition of the
asset (a loss event) and that loss event (or events) has an impact on the estimated future cash
flows of the financial asset or group of financial assets that can be reliably estimated. The
Company first assesses whether objective evidence of impairment exists.
For loans and receivables category and for held-to-maturity investments, the amount of the loss is
measured as the difference between the assets carrying amount and the present value of estimated
future cash flows (excluding future credit losses that have not been incurred) discounted at the
financial assets original effective interest rate. The carrying amount of the asset is reduced and
the amount of the loss is recognized in the consolidated income statement.
If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be
related objectively to an event occurring after the impairment was recognized, the reversal of the
previously recognized impairment loss is recognized in the consolidated income statement.
Derivative financial instruments
Information about accounting for derivative financial instruments and hedging activities is
included in Note 34 Financial Risk management.
(d) Property, plant and equipment
Land and buildings comprise mainly factories and offices. All property, plant and equipment are
recognized at historical acquisition or construction cost less accumulated depreciation and
accumulated impairment (if applicable), except for land, which is carried at acquisition cost less
accumulated impairment (if applicable). There are no material residual values for property, plant
and equipment items.
Major overhaul and rebuilding expenditures are recognized as a separate asset when future economic
benefits are expected from the item, and the cost can be measured reliably.
-18-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
4 Accounting policies (continued)
Ordinary maintenance expenses on manufacturing properties are recorded as cost of products sold
in the period in which they are incurred.
Where a tangible fixed asset comprises major components having different useful lives, these
components are accounted for as separate items.
Leases where the lessor retains a significant portion of the risks and rewards of ownership are
classified as operating leases. Payments made under operating leases (net of any incentives
received from the lessor) are charged to the income statement on a straight-line basis over the
period of the lease.
Depreciation method is reviewed at each year end. Depreciation is calculated using the
straight-line method to amortize the cost of each asset to its residual value over its estimated
useful life as follows:
|
|
|
Land
|
|
No Depreciation |
Buildings and improvements
|
|
15-40 years |
Production equipment
|
|
5-25 years |
Vehicles, furniture and fixtures and other equipment
|
|
5-15 years |
The assets useful lives are reviewed, and adjusted if appropriate, at each year end.
Gains and losses on disposals are determined by comparing the proceeds with the corresponding
carrying amounts and are included in the income statement.
If the carrying amount of an asset were greater than its estimated recoverable amount, it would be
written down to its recoverable amount. (see Note 4 (f) Impairment).
(e) Intangible assets
(1) Information system projects
Generally, costs associated with developing or maintaining computer software programs are
recognized as an expense as incurred. However, costs directly related to the acquisition and
implementation of information systems are recognized as intangible assets if they have a probable
economic benefit exceeding the cost beyond one year and comply with the recognition criteria of IAS
38.
Information system projects recognized as assets are amortized using the straight-line method over
their useful lives, not exceeding a period of 3 years. Amortization charges are included in cost of
sales, selling, general and administrative expenses.
(2) Mining concessions
Mining license was recognized as a separate intangible asset upon the acquisition of Hylsamex and
comprises the right to exploit the mines and is recognized at its fair value at acquisition date
less accumulated amortization. Amortization charge is calculated by using the unit-of-production
method, on the basis of actual mineral extracted in each period compared to the estimated mineral
reserves, and is included in cost of sales. The resulting amortization rate for the years ended
December 31, 2010 and 2009, is approximately 9% per annum.
(3) Exploration costs
Exploration and evaluation costs are measured at cost. Costs directly associated with exploration
activities and leasehold acquisition costs are capitalized until the determination of reserves is
evaluated. If it is determined that commercial discovery has not been achieved, these costs are
charged to expense. If it is determined that commercial discovery has been achieved, costs incurred
are reclassified into Property, Plant and Equipment or Intangible Assets according to the nature of
the expenditure and amortization starts. Exploration costs are tested for impairment annually. No
impairment losses have been recorded for any of the years presented.
(4) Goodwill
Goodwill represents the excess of the acquisition cost over the fair value of Terniums
participation in acquired companies net assets at the acquisition date. Under IFRS 3 (revised),
goodwill is considered to have an indefinite life and not amortized, but is subject to annual
impairment testing.
Goodwill is allocated to Cash-generating units (CGU) for the purpose of impairment testing. The
allocation is made to those cash-generating units expected to benefit from the business combination
which generated the goodwill being tested.
-19-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
4 Accounting policies (continued)
As of December 31, 2010, the carrying amount of goodwill allocated to the Mexico CGU was USD
744.0 million, while the carrying amount of goodwill allocated to other CGUs totaled USD 6.1
million.
(5) Research and development
Research expenditures are recognized as expenses as incurred. Development costs are recorded as
cost of sales in the income statement as incurred because they do not fulfill the criteria for
capitalization. Research and development expenditures for the years ended December 31, 2010, 2009
and 2008 totaled USD 5.7 million, USD 6.0 million and USD 7.0 million, respectively.
(6) Customer relationships acquired in a business combination
In accordance with IFRS 3 (revised) and IAS 38, Ternium has recognized the value of customer
relationships separately from goodwill in connection with the acquisitions of Grupo Imsa and
Ferrasa S.A.S.
Customer relationships are amortized using the straight-line method over a useful life of
approximately 10 years.
(7) Trademarks acquired in a business combination
In accordance with IFRS 3 and IAS 38, Ternium has recognized the value of trademarks separately
from goodwill in connection with the acquisitions of Grupo Imsa and Ferrasa S.A.S.
Trademarks are amortized using the straight-line method over a useful life of between 5 to 10
years.
(f) Impairment
Assets that have an indefinite useful life (including goodwill) are not subject to amortization and
are tested annually for impairment. Assets that are subject to amortization and investments in
affiliates are reviewed for impairment whenever events or changes in circumstances indicate that
the carrying amount may not be recoverable. An impairment loss is recognized for the amount by
which the assets carrying amount exceeds its recoverable amount. The recoverable amount is the
higher of an assets fair value less cost to sell and the value in use.
To carry out these tests, assets are grouped at the lowest levels for which there are separately
identifiable cash flows (each, a CGU). When evaluating long-lived assets for potential impairment,
the Company estimates the recoverable amount based on the value in use of the corresponding CGU.
The value in use of each CGU is determined on the basis of the present value of net future cash
flows which will be generated by the assets tested.
Determining the present value of future cash flows involves highly sensitive estimates and
assumptions specific to the nature of each CGUs activities, including estimates and assumptions
relating to amount and timing of projected future cash flows, expected changes in market prices,
expected changes in the demand of Ternium products and services, selected discount rate; and
selected tax rate.
Ternium uses cash flow projections for the next five years based on past performance and
expectations of market development; thereafter, it uses a perpetuity rate with no growth increase.
Application of the discounted cash flow (DCF) method to determine the value in use of a CGU begins
with a forecast of all expected future net cash flows. Variables considered in forecasts include
the gross domestic product (GDP) growth rates of the country under study and their correlation with
steel demand, level of steel prices and estimated raw material costs as observed in industry
reports.
Cash flows are discounted at post-tax rates that reflect specific country and currency risks
associated with the cash flow projections. The discount rates used are based on Terniums weighted
average cost of capital (WACC), which is considered to be a good indicator of cost of capital. As
of December 31, 2010, the discount rate used to test goodwill allocated to Mexico CGU for
impairment was 11.4%.
As a result of the above factors, actual cash flows and values could vary significantly from the
forecasted future cash flows and related values derived using discounting techniques. Based on the
information currently available, however, Ternium believes that it is not reasonably possible that
the variation would cause the carrying amount to exceed the recoverable amount of the CGUs.
At December 31, 2009, an impairment provision over the agreement with Corus recognized as
intangible assets, was recorded for the amount of USD 27.0 million. See note 27 (ii). At December
31, 2010 and 2008, no impairment provisions were recorded.
(g) Other investments
Other investments consist primarily of investments in financial debt instruments and equity
investments where the Company holds less than 20% of the outstanding equity and does not exert
significant influence.
-20-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
4 Accounting policies (continued)
All purchases and sales of investments are recognized on the settlement date, which is not
significantly different from the trade date, which is the date that Ternium commits to purchase or
sell the investment.
Income from financial instruments is recognized in Other financial income (expenses), net in the
income statement. Interest receivable on investments in debt securities is calculated using the
effective rate. Dividends from investments in equity instruments are recognized in the income
statement when the Companys right to receive payments is established.
(h) Inventories
Inventories are stated at the lower of cost (calculated using the first-in-first-out FIFO method)
or net realizable value. The cost of finished goods and goods in process comprises raw materials,
direct labor, depreciation, other direct costs and related production overhead costs. It excludes
borrowing costs. Goods acquired in transit at year end are valued at suppliers invoice cost.
The Company assesses the recoverability of its inventories considering their selling prices, if the
inventories are damaged, or if they have become wholly or partially obsolete (see note 4 (w) (4)).
(i) Trade receivables and other receivables
Trade and other receivables are carried at face value less an allowance for doubtful accounts,
if applicable. This amount does not differ significantly from fair value.
A provision for impairment is established when there is objective evidence that a financial asset
or group of assets is impaired. Objective evidence that a financial asset or group of assets is
impaired includes observable data that comes to the attention of the Company about a loss event,
such as a significant financial difficulty of the obligor or a breach of contract. The amount of
the impairment is determined as the difference between the assets carrying amount and the present
value of estimated future cash flows discounted at the assets original effective interest rate.
The amount of the loss is recognized in the income statement.
(j) Cash and cash equivalents
Cash and cash equivalents and highly liquid short-term securities are carried at fair market value,
except for time deposits which are carried at amortized cost and its amount does not differ
significantly from its fair value.
For purposes of the cash flow statement, cash and cash equivalents comprise cash, bank current
accounts and short-term highly liquid investments (original maturity of three months or less at
date of acquisition) and overdrafts.
In the consolidated statement of financial position, bank overdrafts are included in borrowings
within current liabilities.
(k) Non current assets (disposal groups) classified as held for sale
Non-current assets (disposal groups) are classified as assets held for sale, complying with the
recognition criteria of IFRS 5, and stated at the lower of carrying amount and fair value less
cost to sell if their carrying amount is recovered principally through a sale transaction rather
than through continuing use.
The carrying value of non-current assets classified as held for sale, at December 31, 2010 and 2009
totals USD 10.0 million and USD 9.2 million, respectively, which corresponds principally to land
and other real estate items. Sale is expected to be completed within a one-year period.
(l) Borrowings
Borrowings are recognized initially for an amount equal to the proceeds received. In subsequent
periods, borrowings are stated at amortized cost; any difference between proceeds and the
redemption value is recognized in the income statement over the period of the borrowings.
Capitalized costs for issue of debt are amortized over the life of their respective debt.
(m) Income taxes current and deferred
The current income tax charge is calculated on the basis of the tax laws in force in the countries
in which Terniums subsidiaries operate. Management evaluates positions taken in tax returns with
respect to situations in which applicable tax regulation could be subject to interpretation. A
liability is recorded for tax benefits that were taken in the applicable tax return but have not
been recognized for financial reporting.
Deferred income taxes are calculated using the liability method on temporary differences arising
between the tax bases of assets and liabilities and their carrying amounts in the financial
statements. The principal temporary differences arise on fixed assets, intangible assets,
inventories valuation and provisions for pensions. Deferred tax assets and liabilities are measured
at the tax rates that are expected to apply in the period when the asset is realized or the
liability is settled, based on tax rates and tax laws that have been enacted or substantially
enacted at year end. Under IFRS, deferred income tax assets (liabilities) are classified as
non-current assets (liabilities).
-21-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
4 Accounting policies (continued)
Deferred tax assets are recognized to the extent it is probable that future taxable income will
be available to offset temporary differences.
Deferred income tax is provided on temporary differences arising on investments in subsidiaries and
associated companies, except where the timing of the reversal of the temporary difference is
controlled by the Company and it is probable that the temporary difference will not reverse in the
foreseeable future.
Under Mexican law, Terniums subsidiaries are required to pay their employees an annual benefit
which is determined as a percentage of taxable profit for the year.
In 2008, Hylsa S.A. de C.V. (Hylsa) entered into a spin off that became effective on March 31,
2008. After this corporate reorganization, all of Hylsas employees stayed in the payroll of this
company, which is expected to generate non-significant taxable income and non-significant temporary
differences. Hylsa agreed to pay its employees a bonus salary that will be calculated on the basis
of agreed-upon criteria. Accordingly, during the year ended December 31, 2008, the Company reversed
the outstanding balance of the deferred tax liability recorded in connection with the statutory
profit sharing as of December 31, 2007 (amounting to USD 96 million) and disclosed the related gain
within Income tax (expense) benefit line item in the consolidated income statement.
(n) Employee liabilities
(1) Pension obligations
The Company has defined benefit and defined contribution plans. A defined benefit plan is a pension
plan that defines an amount of pension benefit that an employee will receive on retirement, usually
dependent on one or more factors such as age, years of service and compensation.
The liability recognized in the statement of financial position in respect of defined benefit
pension plans is the present value of the defined benefit obligation at year end, together with
adjustments for unrecognized actuarial gains or losses and past service costs. The defined benefit
obligation is calculated annually (at year end) by independent actuaries using the projected unit
credit method.
Actuarial gains and losses arising from experience adjustments and changes in actuarial
assumptions are charged or credited to income over the employees expected average remaining
working lives.
Past-service costs are recognized immediately in income, unless the changes to the pension plan are
conditional on the employees remaining in service for a specified period of time (the vesting
period). In this case, the past-service costs are amortized on a straight-line basis over the
vesting period.
Mexico
Ternium Mexico has defined benefit and defined contribution plans.
The valuation of the liabilities for the defined benefit employee retirement plans (pensions and
seniority premiums) covers all employees and is based primarily on their years of service, their
present age and their remuneration at the date of retirement. The cost of the employee retirement
plans (pension, health-care expenses and seniority premiums) is recognized as an expense in the
year in which services are rendered in accordance with actuarial studies made by independent
actuaries. The formal retirement plans are congruent with and complementary to the retirement
benefits established by the Mexican Institute of Social Security. Additionally, the Company has
established a plan to cover health-care expenses of retired employees. The Company has established
irrevocable trust funds for the payment of pensions and seniority premiums, as well as for
health-care expenses.
The defined contribution plans provides a benefit equivalent to the capital accumulated with the
companys contributions, which are provided as a match of employees contribution to the plan. The
plan provides vested rights according to the years of service and the cause of retirement.
Argentina
Siderar implemented an unfunded defined benefit employee retirement plan for certain senior
officers. The plan is designed to provide certain benefits to those officers (additional to those
contemplated under applicable argentine labor laws) in case of terminations of the employment
relationship due to certain specified events, including retirement. For its main plan, Siderar is
accumulating assets for the ultimate payment of those benefits in the form of investments that
carry time limitations for their redemption. The investments are not part of a particular plan, nor
are they segregated from Siderars other assets, and therefore this plan is classified as
unfunded under IFRS definitions. Benefits provided by the plan are denominated in U.S. Dollars
and are calculated based on a seven-year salary average.
-22-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
4 Accounting policies (continued)
(2) Termination benefits
Termination benefits are payable when employment is terminated before the normal retirement date,
or whenever an employee accepts voluntary redundancy in exchange for these benefits. The Company
recognizes termination benefits when it is demonstrably committed to either: (i) terminating the
employment of current employees according to a detailed formal plan without possibility of
withdrawal or (ii) providing termination benefits as a result of an offer made to encourage
voluntary redundancy.
(3) Other compensation obligations
Employee entitlements to annual leave and long-service leave are accrued as earned.
During 2007, Ternium launched an incentive retention program (the Program) applicable to certain
senior officers and employees of the Company, who will be granted a number of Units throughout the
duration of the Program. The value of each of these Units is based on Terniums shareholders
equity (excluding minority interest). Also, the beneficiaries of the Program are entitled to
receive cash amounts based on (i) the amount of dividend payments made by Ternium to its
shareholders, and (ii) the number of Units held by each beneficiary to the Program. Units vest
ratably over a period of four years and will be redeemed by the Company ten years after grant date,
with the option of an early redemption at seven years after grant date.
As of December 31, 2010, the outstanding liability corresponding to the Program amounts to USD 10.8
million. The total value of the units granted to date under the program, considering the number of
units and the book value per share as of December 31, 2010, is USD 12.6 million.
(4) Social security contributions
Social security laws in force in the countries in which the Company operates provide for pension
benefits to be paid to retired employees from government pension plans and/or private fund managed
plans to which employees may elect to contribute. As stipulated by the respective laws, Siderar and
Ternium Mexico make monthly contributions calculated based on each employees salary to fund such
plans. The related amounts are expensed as incurred. No additional liabilities exist once the
contributions are paid.
(o) Provisions and other liabilities
Ternium has certain contingencies with respect to existing or potential claims, lawsuits and other
proceedings. Unless otherwise specified, Ternium accrues a provision for a present legal or
constructive obligation as a result of a past event, when it is probable that future cost could be
incurred and that cost can be reasonably estimated. Generally, accruals are based on developments
to date, Terniums estimates of the outcomes of these matters and the advice of Terniums legal
advisors.
(p) Trade payables
Trade payables are recognized initially at fair value and subsequently measured at amortized cost
using the effective interest method.
(q) Revenue recognition
Revenues are recognized as sales when revenue is earned and is realized or realizable. This
includes satisfying all of the following criteria: the arrangement with the customer is evident,
usually through the receipt of a purchase order; the sales price is fixed or determinable; delivery
as defined by the risk transfer provision of the sales contracts has occurred, and collectibility
is reasonably assured.
Interest income is recognized on an effective yield basis.
(r) Borrowing Costs
Beginning on January 1, 2009, and as required by IAS 23 revised, Ternium capitalizes the borrowing
costs incurred to finance construction, acquisition or production of qualifying assets. In the case
of specific borrowings, Ternium determines the amount of borrowing costs eligible for
capitalization as the actual borrowing costs incurred on that borrowing during the period less any
investment income on the temporary investment of those borrowings. For general borrowings, Ternium
determines the amount of borrowing costs eligible for capitalization by applying a capitalization
rate to the expenditures on that asset. The capitalization rate is the weighted average of the
borrowing costs applicable to the borrowings that are outstanding during the period, other than
borrowings made specifically for the purpose of obtaining a qualifying asset. The amount of
borrowing costs that Ternium capitalizes during a period will not exceed the amount of borrowing
costs incurred during that period. At December 31, 2010, the capitalized borrowing costs are not
material.
-23-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
4 Accounting policies (continued)
(s) Cost of sales, selling, general and administrative expenses
Cost of sales and expenses are recognized in the income statement on the accrual basis of
accounting.
(t) Earnings per share
Earnings per share are calculated by dividing the net income attributable to shareholders by the
daily weighted average number of ordinary shares issued during the year (see Note 28).
(u) Derivative financial instruments and hedging activities
Ternium designates certain derivatives as hedges of a particular risk associated with a recognized
asset or liability or a highly probable forecast transaction. These transactions are classified as
cash flow hedges (mainly interest rate swaps, collars and commodities contracts). The effective
portion of the fair value of derivatives that are designated and qualify as cash flow hedges is
recognized in OCI. Amounts accumulated in OCI are recognized in the income statement in the same
period as any offsetting losses and gains on the hedged item. The gain or loss relating to the
ineffective portion is recognized immediately in the income statement. The fair value of Ternium
derivative financial instruments (asset or liability) continues to be reflected on the statement of
financial position.
For transactions designated and qualifying for hedge accounting, Ternium documents the relationship
between hedging instruments and hedged items, as well as its risk management objectives and
strategy for undertaking various hedge transactions. At December 31, 2010, the effective portion of
designated cash flow hedges amounts to USD 22.4 million (net of taxes for USD 9.6 million) and is
included under changes in the fair value of derivatives classified as cash flow hedges line item
in the statement of comprehensive income (see Note 32 (a)).
More information about accounting for derivative financial instruments and hedging activities is
included in Note 34 Financial risk management.
(v) Segment information
Reportable operating segments: for management purposes, the Company is organized on a worldwide
basis into the following segments: flat steel products, long steel products and others.
The flat steel products segment comprises the manufacturing and marketing of hot rolled coils and
sheets, cold rolled coils and sheets, tin plate, welded pipes, hot dipped galvanized and
electro-galvanized sheets, pre-painted sheets and other tailor-made products to serve its
customers requirements.
The long steel products segment comprises the manufacturing and marketing of billets (steel in its
basic, semi-finished state), wire rod and bars.
The other products segment includes products other than flat and long steel, mainly pig iron,
pellets and pre-engineered metal buildings.
(w) Critical Accounting Estimates
The preparation of financial statements requires management to make estimates and judgments that
affect the reported amounts of assets, liabilities, revenues and expenses, and the related
disclosure of contingent assets and liabilities. Estimates and judgments are continually evaluated
and are based on historical experience and other factors, including expectations of future events
that are believed to be reasonable under the circumstances. Management makes estimates and
assumptions concerning the future. Actual results may differ significantly from these estimates
under different assumptions or conditions.
The principal estimates and assumptions that have a significant risk of causing a material
adjustment to the carrying amounts of assets and liabilities within the next financial year are
addressed below.
(1) Goodwill impairment test
Assessment of the recoverability of the carrying value of goodwill requires significant judgment.
Management evaluates goodwill allocated to the operating units for impairment on an annual basis.
Goodwill is tested at the level of the CGU. Impairment testing of the CGU is carried out and the
value in use determined in accordance with the accounting policy stated in Note 4(f). The discount
rates used for these tests are based on Terniums weighted average cost of capital adjusted for
specific country and currency risks associated with the cash flow projections. Discount rate used
at December 31, 2010 was 11.4% and no impairment charge resulted from the impairment test
performed.
-24-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
4 Accounting policies (continued)
(2) Income taxes
Management calculates current and deferred income taxes according to the tax laws applicable to
each subsidiary in the countries in which such subsidiaries operate. However, certain adjustments
necessary to determine the income tax provision are finalized only after the balance sheet is
issued. In cases in which the final tax outcome is different from the amounts that were initially
recorded, such differences will impact the income tax and deferred tax provisions in the period in
which such determination is made.
Also, when assessing the recoverability of tax assets, management considers the scheduled reversal
of deferred tax liabilities, projected future taxable income and tax planning strategies.
(3) Loss contingencies
Ternium is subject to various claims, lawsuits and other legal proceedings that arise in the
ordinary course of business, including customer claims in which a third party is seeking
reimbursement or indemnity. The Companys liability with respect to such claims, lawsuits and other
legal proceedings cannot be estimated with certainty. Periodically, management reviews the status
of each significant matter and assesses potential financial exposure. If the potential loss from
the claim or proceeding is considered probable and the amount can be reasonably estimated, a
liability is recorded. Management estimates the amount of such liability based on the information
available and the assumptions and methods it has concluded are appropriate, in accordance with the
provisions of IFRS. Accruals for such contingencies reflect a reasonable estimate of the losses to
be incurred based on information available, including the relevant litigation or settlement
strategy, as of the date of preparation of these financial statements. As additional information
becomes available, management will reassess its evaluation of the pending claims, lawsuits and
other proceedings and revise its estimates. The loss contingencies provision amounts to USD 16.1
million and USD 18.9 million as of December 31, 2010 and 2009, respectively.
(4) Allowance for obsolescence of supplies and spare parts and slow-moving inventory
Management assesses the recoverability of its inventories considering their selling prices or
whether they are damaged or have become wholly or partly obsolete.
Net realizable value is the estimated selling price in the ordinary course of business, less the
costs of completion and selling expenses.
The Company establishes an allowance for obsolete or slow-moving inventory in connection with
finished goods and goods in process. The allowance for slow-moving inventory is recognized for
finished goods and goods in process based on managements analysis of their aging. In connection
with supplies and spare parts, the calculation is based on managements analysis of their aging,
the capacity of such materials to be used based on their levels of preservation and maintenance,
and their potential obsolescence due to technological change.
As of December 31, 2010 and 2009, the Company recorded no allowance for net realizable value and
USD 68.2 million and USD 58.2 million, respectively, as allowance for obsolescence.
During 2010, no charges were recorded in connection with net realizable value allowance. Charges to
mark the inventory to net realizable value in 2009 and 2008 were USD 127.6 million and USD 200.0
million, respectively. Of these amounts, USD 82.8 million in 2009 and USD 179.6 million in 2008
corresponded to inventories for shipments to North America region, while USD 44.8 million in 2009
and USD 20.4 million in 2008 corresponded to inventories for exports within the South and Central
America region.
The additions to the allowance for net realizable value recorded during 2009 and 2008 responded to
the steep fall of steel prices as a result of the global financial crisis that began in 2008.
Beginning in the second half of 2008 up to the first half of 2009 average prices of flat steel
products decreased 41%. Accordingly, inventory values were compared to their estimated net selling
prices and written down when the selling prices were lower than historical costs. This was the case
of inventories produced from third-party slabs in Mexico and certain raw materials in Argentina
that had been acquired at market prices in force prior to the beginning of the global financial
crisis.
-25-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
4 Accounting policies (continued)
(5) Valuation of the Sidor financial asset
The Sidor financial asset recorded as a result of the nationalization of Sidor was treated as a
receivable and valued at its amortized cost using the applicable effective interest rate. The
discount rate used to measure this receivable at amortized cost was estimated on the basis of
managements best estimate of market rates adjusted to reflect specific risks.
The initial measurement of the receivable and its subsequent measurements until November 8, 2010,
were performed on the basis of its discounted amount using an annual discount rate of 14.36%. This
discount rate was estimated on the basis of the yield (13.3%) of Venezuelan sovereign debt with
maturities similar to that of the receivable held by Ternium against CVG; however, as the
Venezuelan sovereign debt with similar maturities was governed by New York law, while the
receivable with CVG was governed by Venezuelan law, the discount rate was further adjusted to
adequately reflect the specific risk of Terniums receivable. After the rescheduling of the last
unpaid installment agreed on December 18, 2010, the annual discount rate used to measure the
receivable was estimated at 6.28%, on the basis of the specific risks associated to the third-party
promissory notes received as guarantee for full payment of CVG obligations.
For further information on the Sidor nationalization and the rescheduling of the related
receivable, refer to Note 29 (ii).
(6) Useful Lives and Impairment of Property, Plant and Equipment and Other Long-lived Assets
In determining useful lives, management considered, among others, the following factors: age,
operating condition and level of usage and maintenance. Management conducted visual inspections for
the purpose of (i) determining whether the current conditions of such assets are consistent with
normal conditions of assets of similar age; (ii) confirming that the operating conditions and
levels of usage of such assets are adequate and consistent with their design; (iii) establishing
obsolescence levels and (iv) estimating life expectancy, all of which were used in determining
useful lives. Management believes, however, that it is possible that the periods of economic
utilization of property, plant and equipment may be different than the useful lives so determined.
Furthermore, management believes that this accounting policy involves a critical accounting
estimate because it is subject to change from period to period as a result of variations in
economic conditions and business performance.
When assessing whether an impairment indicator may exist, the Company evaluates both internal and
external sources of information, such as the following:
whether significant changes with an adverse effect on the entity have taken place during the
period, or will take place in the near future, in the technological, market, economic or legal
environment in which the entity operates or in the market to which an asset is dedicated;
whether market interest rates or other market rates of return on investments have increased
during the period, and those increases are likely to affect the discount rate used in calculating
an assets value in use and decrease the assets recoverable amount materially;
whether the carrying amount of the net assets of the entity is more than its market
capitalization;
whether evidence is available of obsolescence or physical damage of an asset.
whether significant changes with an adverse effect on the entity have taken place during the
period, or are expected to take place in the near future, in the extent to which, or manner in
which, an asset is used or is expected to be used. These changes include the asset becoming
idle, plans to discontinue or restructure the operation to which an asset belongs, plans to dispose
of an asset before the previously expected date, and reassessing the useful life of an asset as
finite rather than indefinite; and
whether evidence is available from internal reporting that indicates that the economic
performance of an asset is, or will be, worse than expected.
Management identified the presence of impairment indicators in certain CGUs at December 31, 2008
and, accordingly, carried out impairment tests. These impairment indicators arose mainly due to
recessionary environment and the abrupt decline of demand and prices of steel products.
For the Mexico CGU, management carried out an impairment test for Property, Plant and Equipment and
for other long-lived assets with finite useful lives at December 31, 2008, and concluded that no
impairment was needed. The Company estimated the recoverable amount as the value in use and
compared it to the carrying amount of the corresponding assets (USD 3.2 billion at that date). The
discount rates used were based on the Mexico CGUs weighted average cost of capital (WACC), which
was 13.4%. Variables considered in forecasts included Mexican GDP growth rates and correlation with
steel demand, level of steel prices, and estimated raw material costs as observed in industry
reports.
For the Argentina CGU, management carried out an impairment test for Property, Plant and Equipment
and for other long-lived assets with finite useful lives at December 31, 2008, and also concluded
that no impairments were required. The Company estimated the recoverable amount as the value in
use and compared it to the carrying amount of the corresponding assets (USD 1.3 billion at that
date). The discount rates used were based on the Argentina CGUs WACC, which was 18.3%. Variables
considered in forecasts included Argentinean GDP growth rates and correlation with steel demand,
level of steel prices, and estimated raw material costs as observed in industry reports.
-26-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
4 Accounting policies (continued)
None of the Companys CGUs were tested for impairment in 2010 and 2009, as no impairment
indicators were identified. Furthermore, based on information currently available, management
believes that the recognition of a future impairment charge is not reasonably possible.
(7) Allowances for doubtful accounts
Management makes estimates of the uncollectibility of our accounts receivable. Management analyses
the trade accounts receivable on a regular basis and, when aware of a
third partys inability to
meet its financial commitments to the Company, managements impairs the amount due by means of a
charge to the allowance for doubtful accounts. Management specifically analyses accounts receivable
and historical bad debts, customer creditworthiness, current economic trends and changes in
customer payment terms when evaluating the adequacy of the allowance for doubtful accounts.
Allowances for doubtful accounts are adjusted periodically in accordance with the aging of overdue
accounts. For this purpose, trade accounts receivable overdue by more than 90 days, and which are
not covered by a credit collateral, guarantee or similar surety, are fully provisioned. As of
December 31, 2010 and 2009, allowance for doubtful accounts totals USD 17.2 million and USD 16.7
million, respectively.
5 Segment information
Reportable operating segments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2010 |
|
|
|
Flat steel |
|
|
Long steel |
|
|
|
|
|
|
|
|
|
|
|
|
products |
|
|
products |
|
|
Other |
|
|
Unallocated |
|
|
Total |
|
Net sales |
|
|
6,376,380 |
|
|
|
833,137 |
|
|
|
172,487 |
|
|
|
|
|
|
|
7,382,004 |
|
Cost of sales |
|
|
(4,932,551 |
) |
|
|
(633,958 |
) |
|
|
(98,745 |
) |
|
|
|
|
|
|
(5,665,254 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
1,443,829 |
|
|
|
199,179 |
|
|
|
73,742 |
|
|
|
|
|
|
|
1,716,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
(585,746 |
) |
|
|
(62,419 |
) |
|
|
(17,141 |
) |
|
|
|
|
|
|
(665,306 |
) |
Other operating income (expenses), net |
|
|
2,887 |
|
|
|
(506 |
) |
|
|
112 |
|
|
|
|
|
|
|
2,493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
860,970 |
|
|
|
136,254 |
|
|
|
56,713 |
|
|
|
|
|
|
|
1,053,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures PP&E |
|
|
272,623 |
|
|
|
38,123 |
|
|
|
6,172 |
|
|
|
|
|
|
|
316,918 |
|
Depreciation PP&E |
|
|
285,755 |
|
|
|
20,851 |
|
|
|
6,214 |
|
|
|
|
|
|
|
312,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories, net |
|
|
1,804,896 |
|
|
|
117,721 |
|
|
|
30,773 |
|
|
|
|
|
|
|
1,953,390 |
|
Trade receivables, net |
|
|
514,521 |
|
|
|
121,872 |
|
|
|
27,109 |
|
|
|
|
|
|
|
663,502 |
|
Property, plant and equipment, net |
|
|
3,831,181 |
|
|
|
378,212 |
|
|
|
53,503 |
|
|
|
|
|
|
|
4,262,896 |
|
Intangible assets, net |
|
|
1,004,680 |
|
|
|
75,504 |
|
|
|
49,164 |
|
|
|
|
|
|
|
1,129,348 |
|
Assets discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
257,988 |
|
|
|
257,988 |
|
Other assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,845,207 |
|
|
|
2,845,207 |
|
-27-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
5 Segment information (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2009 |
|
|
|
Flat steel |
|
|
Long steel |
|
|
|
|
|
|
|
|
|
|
|
|
products |
|
|
products |
|
|
Other |
|
|
Unallocated |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
4,249,979 |
|
|
|
572,900 |
|
|
|
136,104 |
|
|
|
|
|
|
|
4,958,983 |
|
Cost of sales |
|
|
(3,634,854 |
) |
|
|
(392,983 |
) |
|
|
(82,533 |
) |
|
|
|
|
|
|
(4,110,370 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
615,125 |
|
|
|
179,917 |
|
|
|
53,571 |
|
|
|
|
|
|
|
848,613 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
(477,067 |
) |
|
|
(40,739 |
) |
|
|
(13,724 |
) |
|
|
|
|
|
|
(531,530 |
) |
Other operating income (expenses), net |
|
|
(21,303 |
) |
|
|
414 |
|
|
|
189 |
|
|
|
|
|
|
|
(20,700 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
116,755 |
|
|
|
139,592 |
|
|
|
40,036 |
|
|
|
|
|
|
|
296,383 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures PP&E |
|
|
178,425 |
|
|
|
10,270 |
|
|
|
1,983 |
|
|
|
|
|
|
|
190,678 |
|
Depreciation PP&E |
|
|
287,177 |
|
|
|
19,017 |
|
|
|
6,786 |
|
|
|
|
|
|
|
312,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories, net |
|
|
1,219,347 |
|
|
|
102,423 |
|
|
|
28,798 |
|
|
|
|
|
|
|
1,350,568 |
|
Trade receivables, net |
|
|
349,230 |
|
|
|
60,825 |
|
|
|
27,780 |
|
|
|
|
|
|
|
437,835 |
|
Property, plant and equipment, net |
|
|
3,724,825 |
|
|
|
263,461 |
|
|
|
52,129 |
|
|
|
|
|
|
|
4,040,415 |
|
Intangible assets, net |
|
|
977,552 |
|
|
|
60,795 |
|
|
|
47,065 |
|
|
|
|
|
|
|
1,085,412 |
|
Assets discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
964,359 |
|
|
|
964,359 |
|
Other assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,414,084 |
|
|
|
2,414,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2008 |
|
|
|
Flat steel |
|
|
Long steel |
|
|
|
|
|
|
|
|
|
|
|
|
products |
|
|
products |
|
|
Other |
|
|
Unallocated |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
7,124,687 |
|
|
|
1,075,090 |
|
|
|
265,108 |
|
|
|
|
|
|
|
8,464,885 |
|
Cost of sales |
|
|
(5,256,340 |
) |
|
|
(732,332 |
) |
|
|
(139,355 |
) |
|
|
|
|
|
|
(6,128,027 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
1,868,347 |
|
|
|
342,758 |
|
|
|
125,753 |
|
|
|
|
|
|
|
2,336,858 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
(560,189 |
) |
|
|
(80,303 |
) |
|
|
(28,981 |
) |
|
|
|
|
|
|
(669,473 |
) |
Other operating income (expenses), net |
|
|
2,789 |
|
|
|
2,419 |
|
|
|
3,454 |
|
|
|
|
|
|
|
8,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
1,310,947 |
|
|
|
264,874 |
|
|
|
100,226 |
|
|
|
|
|
|
|
1,676,047 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures PP&E |
|
|
511,658 |
|
|
|
29,684 |
|
|
|
2,915 |
|
|
|
|
|
|
|
544,257 |
|
Depreciation PP&E |
|
|
311,624 |
|
|
|
18,422 |
|
|
|
3,715 |
|
|
|
|
|
|
|
333,761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories, net |
|
|
1,708,324 |
|
|
|
100,494 |
|
|
|
17,729 |
|
|
|
|
|
|
|
1,826,547 |
|
Trade receivables, net |
|
|
449,168 |
|
|
|
133,673 |
|
|
|
40,151 |
|
|
|
|
|
|
|
622,992 |
|
Property, plant and equipment, net |
|
|
3,911,919 |
|
|
|
260,925 |
|
|
|
39,469 |
|
|
|
|
|
|
|
4,212,313 |
|
Intangible assets, net |
|
|
1,039,337 |
|
|
|
51,769 |
|
|
|
45,261 |
|
|
|
|
|
|
|
1,136,367 |
|
Assets discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,318,900 |
|
|
|
1,318,900 |
|
Other assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,554,128 |
|
|
|
1,554,128 |
|
-28-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
5 Segment information (continued)
Geographical information
There are no revenues from external customers attributable to the Companys country of
incorporation (Luxembourg). Ternium sells its products to three main geographical areas: South and
Central America, North America, and Europe and others. The North American area comprises
principally United States and Mexico. The South and Central American area comprises principally
Argentina, Colombia, Chile, Paraguay, Ecuador, Guatemala, Costa Rica and Brazil.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2010 |
|
|
|
South and |
|
|
|
|
|
|
|
|
|
|
|
|
Central |
|
|
North |
|
|
Europe and |
|
|
|
|
|
|
America |
|
|
America |
|
|
other |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
3,057,676 |
|
|
|
4,208,617 |
|
|
|
115,711 |
|
|
|
7,382,004 |
|
Segment assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables, net |
|
|
192,723 |
|
|
|
456,433 |
|
|
|
14,346 |
|
|
|
633,502 |
|
Property, plant and equipment, net |
|
|
1,437,417 |
|
|
|
2,825,370 |
|
|
|
109 |
|
|
|
4,262,896 |
|
Intangible assets, net |
|
|
54,443 |
|
|
|
1,074,905 |
|
|
|
|
|
|
|
1,129,348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures PP&E |
|
|
182,845 |
|
|
|
134,027 |
|
|
|
46 |
|
|
|
316,918 |
|
Depreciation PP&E |
|
|
118,774 |
|
|
|
194,029 |
|
|
|
17 |
|
|
|
312,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2009 |
|
|
|
South and |
|
|
|
|
|
|
|
|
|
|
|
|
Central |
|
|
North |
|
|
Europe and |
|
|
|
|
|
|
America |
|
|
America |
|
|
other |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
1,782,446 |
|
|
|
2,976,938 |
|
|
|
199,599 |
|
|
|
4,958,983 |
|
Segment assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables, net |
|
|
116,231 |
|
|
|
318,466 |
|
|
|
3,138 |
|
|
|
437,835 |
|
Property, plant and equipment, net |
|
|
1,297,289 |
|
|
|
2,743,045 |
|
|
|
81 |
|
|
|
4,040,415 |
|
Intangible assets, net |
|
|
36,188 |
|
|
|
1,049,224 |
|
|
|
|
|
|
|
1,085,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures PP&E |
|
|
117,583 |
|
|
|
73,044 |
|
|
|
51 |
|
|
|
190,678 |
|
Depreciation PP&E |
|
|
111,895 |
|
|
|
201,071 |
|
|
|
14 |
|
|
|
312,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2008 |
|
|
|
South and |
|
|
|
|
|
|
|
|
|
|
|
|
Central |
|
|
North |
|
|
Europe and |
|
|
|
|
|
|
America |
|
|
America |
|
|
other |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
3,107,510 |
|
|
|
5,230,126 |
|
|
|
127,249 |
|
|
|
8,464,885 |
|
Segment assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables, net |
|
|
176,348 |
|
|
|
425,163 |
|
|
|
21,481 |
|
|
|
622,992 |
|
Property, plant and equipment, net |
|
|
1,424,382 |
|
|
|
2,787,903 |
|
|
|
28 |
|
|
|
4,212,313 |
|
Intangible assets, net |
|
|
50,864 |
|
|
|
1,085,503 |
|
|
|
|
|
|
|
1,136,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures PP&E |
|
|
325,496 |
|
|
|
218,753 |
|
|
|
8 |
|
|
|
544,257 |
|
Depreciation PP&E |
|
|
132,891 |
|
|
|
200,843 |
|
|
|
27 |
|
|
|
333,761 |
|
-29-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
6 Cost of sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories at the beginning of the year |
|
|
1,350,568 |
|
|
|
1,826,547 |
|
|
|
1,449,476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of business (Note 3) |
|
|
76,771 |
|
|
|
|
|
|
|
|
|
Translation differences |
|
|
28,621 |
|
|
|
(46,857 |
) |
|
|
(440,685 |
) |
Plus: Charges for the year |
|
|
|
|
|
|
|
|
|
|
|
|
Raw materials and consumables used and other movements |
|
|
4,763,000 |
|
|
|
2,473,327 |
|
|
|
5,374,363 |
|
Services and fees |
|
|
197,873 |
|
|
|
126,325 |
|
|
|
154,176 |
|
Labor cost |
|
|
496,961 |
|
|
|
378,558 |
|
|
|
481,057 |
|
Depreciation of property, plant and equipment |
|
|
295,504 |
|
|
|
308,156 |
|
|
|
328,260 |
|
Amortization of intangible assets |
|
|
19,453 |
|
|
|
14,462 |
|
|
|
19,023 |
|
Maintenance expenses |
|
|
342,529 |
|
|
|
221,175 |
|
|
|
277,753 |
|
Office expenses |
|
|
6,662 |
|
|
|
4,997 |
|
|
|
8,347 |
|
Freight and transportation |
|
|
36,892 |
|
|
|
32,846 |
|
|
|
37,735 |
|
Insurance |
|
|
7,530 |
|
|
|
9,256 |
|
|
|
8,695 |
|
Charge (recovery) of obsolescence allowance |
|
|
11,710 |
|
|
|
(7,556 |
) |
|
|
82,125 |
|
Valuation allowance |
|
|
|
|
|
|
127,553 |
|
|
|
199,972 |
|
Recovery from sales of scrap and by-products |
|
|
(40,654 |
) |
|
|
(27,326 |
) |
|
|
(60,379 |
) |
Others |
|
|
25,224 |
|
|
|
19,475 |
|
|
|
34,656 |
|
Less: Inventories at the end of the year |
|
|
(1,953,390 |
) |
|
|
(1,350,568 |
) |
|
|
(1,826,547 |
) |
|
|
|
|
|
|
|
|
|
|
Cost of Sales |
|
|
5,665,254 |
|
|
|
4,110,370 |
|
|
|
6,128,027 |
|
|
|
|
|
|
|
|
|
|
|
7 Selling, general and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services and fees |
|
|
60,874 |
|
|
|
46,923 |
|
|
|
65,221 |
|
Labor cost |
|
|
153,807 |
|
|
|
150,914 |
|
|
|
199,304 |
|
Depreciation of property plant and equipment |
|
|
17,316 |
|
|
|
4,824 |
|
|
|
5,501 |
|
Amortization of intangible assets |
|
|
51,027 |
|
|
|
57,663 |
|
|
|
60,757 |
|
Maintenance and expenses |
|
|
11,113 |
|
|
|
6,858 |
|
|
|
7,737 |
|
Taxes |
|
|
89,412 |
|
|
|
65,889 |
|
|
|
79,286 |
|
Office expenses |
|
|
29,567 |
|
|
|
26,134 |
|
|
|
32,682 |
|
Freight and transportation |
|
|
232,184 |
|
|
|
156,520 |
|
|
|
189,848 |
|
(Decrease) Increase of allowance for doubtful accounts |
|
|
(393 |
) |
|
|
(1,635 |
) |
|
|
2,861 |
|
Others |
|
|
20,399 |
|
|
|
17,440 |
|
|
|
26,276 |
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
665,306 |
|
|
|
531,530 |
|
|
|
669,473 |
|
|
|
|
|
|
|
|
|
|
|
8 Labor costs (included in cost of sales, selling, general and administrative expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Wages, salaries and social security costs |
|
|
594,909 |
|
|
|
450,828 |
|
|
|
636,018 |
|
Termination benefits |
|
|
27,872 |
|
|
|
55,358 |
|
|
|
22,604 |
|
Pension benefits (Note 24 (i)) |
|
|
27,987 |
|
|
|
23,286 |
|
|
|
21,739 |
|
|
|
|
|
|
|
|
|
|
|
Labor costs |
|
|
650,768 |
|
|
|
529,472 |
|
|
|
680,361 |
|
|
|
|
|
|
|
|
|
|
|
-30-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
9 Other operating income (expenses), net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results from the sale of sundry assets |
|
|
(4,681 |
) |
|
|
(2,121 |
) |
|
|
5,535 |
|
Provision for legal claims and other matters (Note 21) |
|
|
(5,543 |
) |
|
|
(4,614 |
) |
|
|
(2,358 |
) |
Impairment charge (Note 27 (ii)) |
|
|
|
|
|
|
(27,022 |
) |
|
|
|
|
Others |
|
|
12,718 |
|
|
|
13,057 |
|
|
|
5,485 |
|
|
|
|
|
|
|
|
|
|
|
Other operating income (expenses), net |
|
|
2,494 |
|
|
|
(20,700 |
) |
|
|
8,662 |
|
|
|
|
|
|
|
|
|
|
|
10 Other financial income (expenses), net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31 |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Debt issue costs |
|
|
(4,562 |
) |
|
|
(5,149 |
) |
|
|
(11,314 |
) |
Net foreign exchange gain (loss) |
|
|
123,690 |
|
|
|
83,057 |
|
|
|
(632,735 |
) |
Change in fair value of derivative instruments |
|
|
1,545 |
|
|
|
10,607 |
|
|
|
(32,480 |
) |
Others |
|
|
(5,561 |
) |
|
|
(6,876 |
) |
|
|
(16,663 |
) |
|
|
|
|
|
|
|
|
|
|
Other financial income (expenses), net |
|
|
115,112 |
|
|
|
81,639 |
|
|
|
(693,192 |
) |
|
|
|
|
|
|
|
|
|
|
11 Income tax expense
Income tax
Income tax expense for each of the years presented is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 (1) |
|
Current tax |
|
|
(410,041 |
) |
|
|
(124,647 |
) |
|
|
(502,425 |
) |
Deferred tax (Note 23) |
|
|
(1,035 |
) |
|
|
(24,812 |
) |
|
|
300,614 |
|
Deferred tax effect of changes in tax rates (Note 23) |
|
|
|
|
|
|
(11,216 |
) |
|
|
|
|
Effect of change in fair value of cash flow hedge |
|
|
4,419 |
|
|
|
9,112 |
|
|
|
(23,121 |
) |
Recovery of income tax (2) |
|
|
|
|
|
|
60,249 |
|
|
|
62,228 |
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
(406,657 |
) |
|
|
(91,314 |
) |
|
|
(162,704 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes the reversal of deferred statutory profit sharing. |
|
(2) |
|
Represents gains recorded in 2008 and 2009 for several income tax claims
filed against the tax authorities for which definitive favorable rulings were obtained in each such
year. |
Income tax expense for the years ended December 31, 2010, 2009 and 2008 differed from the amount
computed by applying the statutory income tax rate in force in each country in which the company
operates to pre-tax income as a result of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Income before income tax |
|
|
1,186,127 |
|
|
|
430,415 |
|
|
|
880,773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense at statutory tax rate |
|
|
(366,992 |
) |
|
|
(92,662 |
) |
|
|
(238,822 |
) |
Non taxable income |
|
|
2,797 |
|
|
|
1,940 |
|
|
|
40,785 |
|
Non deductible expenses |
|
|
(38,132 |
) |
|
|
(41,085 |
) |
|
|
(18,883 |
) |
Recovery of income tax |
|
|
|
|
|
|
60,249 |
|
|
|
62,228 |
|
Unrecognized tax losses |
|
|
(4,330 |
) |
|
|
(8,540 |
) |
|
|
(8,012 |
) |
Effect of changes in tax rate |
|
|
|
|
|
|
(11,216 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
(406,657 |
) |
|
|
(91,314 |
) |
|
|
(162,704 |
) |
|
|
|
|
|
|
|
|
|
|
Tax rates used to perform the reconciliation between tax expense (income) and accounting profit
are those in effect at each relevant date or period in each applicable jurisdiction.
-31-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
12 Property, plant and equipment, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicles, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings and |
|
|
Production |
|
|
furniture |
|
|
Work in |
|
|
Spare |
|
|
|
|
|
|
Land |
|
|
improvements |
|
|
equipment |
|
|
and fixtures |
|
|
progress |
|
|
parts |
|
|
Total |
|
Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Values at the beginning of the year |
|
|
424,722 |
|
|
|
1,511,825 |
|
|
|
4,024,494 |
|
|
|
149,214 |
|
|
|
387,721 |
|
|
|
32,590 |
|
|
|
6,530,566 |
|
Translation differences |
|
|
20,717 |
|
|
|
(18,926 |
) |
|
|
43,439 |
|
|
|
(4,097 |
) |
|
|
(7,566 |
) |
|
|
(1,522 |
) |
|
|
32,045 |
|
Acquisition of business |
|
|
26,041 |
|
|
|
41,217 |
|
|
|
67,280 |
|
|
|
4,070 |
|
|
|
1,510 |
|
|
|
|
|
|
|
140,118 |
|
Additions |
|
|
18,270 |
|
|
|
5,575 |
|
|
|
2,730 |
|
|
|
1,955 |
|
|
|
282,139 |
|
|
|
6,249 |
|
|
|
316,918 |
|
Disposals / Consumptions |
|
|
|
|
|
|
(3,616 |
) |
|
|
(34,111 |
) |
|
|
(2,381 |
) |
|
|
(762 |
) |
|
|
(169 |
) |
|
|
(41,039 |
) |
Transfers |
|
|
|
|
|
|
263,329 |
|
|
|
77,864 |
|
|
|
3,519 |
|
|
|
(344,712 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Values at the end of the year |
|
|
489,750 |
|
|
|
1,799,404 |
|
|
|
4,181,696 |
|
|
|
152,280 |
|
|
|
318,330 |
|
|
|
37,148 |
|
|
|
6,978,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated at the beginning of the year |
|
|
|
|
|
|
(554,581 |
) |
|
|
(1,809,902 |
) |
|
|
(124,455 |
) |
|
|
|
|
|
|
(1,213 |
) |
|
|
(2,490,151 |
) |
Translation differences |
|
|
|
|
|
|
20,341 |
|
|
|
29,192 |
|
|
|
4,128 |
|
|
|
|
|
|
|
54 |
|
|
|
53,715 |
|
Depreciation charge |
|
|
|
|
|
|
(78,000 |
) |
|
|
(225,866 |
) |
|
|
(8,464 |
) |
|
|
|
|
|
|
(490 |
) |
|
|
(312,820 |
) |
Disposals / Consumptions |
|
|
|
|
|
|
1,151 |
|
|
|
30,926 |
|
|
|
1,428 |
|
|
|
|
|
|
|
39 |
|
|
|
33,544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated at the end of the year |
|
|
|
|
|
|
(611,089 |
) |
|
|
(1,975,650 |
) |
|
|
(127,363 |
) |
|
|
|
|
|
|
(1,610 |
) |
|
|
(2,715,712 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 |
|
|
489,750 |
|
|
|
1,188,315 |
|
|
|
2,206,046 |
|
|
|
24,917 |
|
|
|
318,330 |
|
|
|
35,538 |
|
|
|
4,262,896 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicles, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings and |
|
|
Production |
|
|
furniture |
|
|
Work in |
|
|
Spare |
|
|
|
|
|
|
Land |
|
|
improvements |
|
|
equipment |
|
|
and fixtures |
|
|
progress |
|
|
parts |
|
|
Total |
|
Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Values at the beginning of the year |
|
|
412,087 |
|
|
|
1,536,847 |
|
|
|
4,030,337 |
|
|
|
162,173 |
|
|
|
380,050 |
|
|
|
40,192 |
|
|
|
6,561,686 |
|
Translation differences |
|
|
11,665 |
|
|
|
(81,486 |
) |
|
|
(101,317 |
) |
|
|
(11,286 |
) |
|
|
(16,901 |
) |
|
|
(4,314 |
) |
|
|
(203,639 |
) |
Additions |
|
|
6,892 |
|
|
|
1,276 |
|
|
|
1,692 |
|
|
|
1,170 |
|
|
|
179,648 |
|
|
|
|
|
|
|
190,678 |
|
Disposals / Consumptions |
|
|
|
|
|
|
|
|
|
|
(760 |
) |
|
|
(4,613 |
) |
|
|
(2,483 |
) |
|
|
(3,288 |
) |
|
|
(11,144 |
) |
Transfers |
|
|
(5,922 |
) |
|
|
55,188 |
|
|
|
94,542 |
|
|
|
1,770 |
|
|
|
(152,593 |
) |
|
|
|
|
|
|
(7,015 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Values at the end of the year |
|
|
424,722 |
|
|
|
1,511,825 |
|
|
|
4,024,494 |
|
|
|
149,214 |
|
|
|
387,721 |
|
|
|
32,590 |
|
|
|
6,530,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated at the beginning of the year |
|
|
|
|
|
|
(532,056 |
) |
|
|
(1,688,314 |
) |
|
|
(126,937 |
) |
|
|
|
|
|
|
(2,066 |
) |
|
|
(2,349,373 |
) |
Translation differences |
|
|
|
|
|
|
45,341 |
|
|
|
112,784 |
|
|
|
9,743 |
|
|
|
|
|
|
|
1,269 |
|
|
|
169,137 |
|
Depreciation charge |
|
|
|
|
|
|
(67,866 |
) |
|
|
(234,688 |
) |
|
|
(9,985 |
) |
|
|
|
|
|
|
(441 |
) |
|
|
(312,980 |
) |
Disposals / Consumptions |
|
|
|
|
|
|
|
|
|
|
316 |
|
|
|
2,724 |
|
|
|
|
|
|
|
25 |
|
|
|
3,065 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated at the end of the year |
|
|
|
|
|
|
(554,581 |
) |
|
|
(1,809,902 |
) |
|
|
(124,455 |
) |
|
|
|
|
|
|
(1,213 |
) |
|
|
(2,490,151 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2009 |
|
|
424,722 |
|
|
|
957,244 |
|
|
|
2,214,592 |
|
|
|
24,759 |
|
|
|
387,721 |
|
|
|
31,377 |
|
|
|
4,040,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-32-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
13 Intangible assets, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
relationships |
|
|
|
|
|
|
|
|
|
|
|
|
Information |
|
|
|
|
|
|
|
|
|
|
and other |
|
|
|
|
|
|
|
|
|
|
|
|
system |
|
|
Mining |
|
|
Exploration |
|
|
contractual |
|
|
|
|
|
|
|
|
|
|
|
|
projects |
|
|
concessions |
|
|
costs |
|
|
rights |
|
|
Trademarks |
|
|
Goodwill |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Values at the beginning of the year |
|
|
98,736 |
|
|
|
103,909 |
|
|
|
20,812 |
|
|
|
288,414 |
|
|
|
73,358 |
|
|
|
708,643 |
|
|
|
1,293,872 |
|
Translation differences |
|
|
(363 |
) |
|
|
5,900 |
|
|
|
1,412 |
|
|
|
14,795 |
|
|
|
3,258 |
|
|
|
39,927 |
|
|
|
64,929 |
|
Acquisition of business |
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
19,467 |
|
|
|
4,407 |
|
|
|
1,557 |
|
|
|
25,473 |
|
Additions |
|
|
20,369 |
|
|
|
|
|
|
|
10,843 |
|
|
|
1,994 |
|
|
|
|
|
|
|
|
|
|
|
33,206 |
|
Disposals / Consumptions |
|
|
|
|
|
|
|
|
|
|
(1,379 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,379 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Values at the end of the year |
|
|
118,784 |
|
|
|
109,809 |
|
|
|
31,688 |
|
|
|
324,670 |
|
|
|
81,023 |
|
|
|
750,127 |
|
|
|
1,416,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated at the beginning of the year |
|
|
(66,363 |
) |
|
|
(35,568 |
) |
|
|
|
|
|
|
(74,474 |
) |
|
|
(32,055 |
) |
|
|
|
|
|
|
(208,460 |
) |
Translation differences |
|
|
690 |
|
|
|
(2,215 |
) |
|
|
|
|
|
|
(4,390 |
) |
|
|
(1,898 |
) |
|
|
|
|
|
|
(7,813 |
) |
Amortization charge |
|
|
(17,068 |
) |
|
|
(9,817 |
) |
|
|
|
|
|
|
(29,847 |
) |
|
|
(13,748 |
) |
|
|
|
|
|
|
(70,480 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated at the end of the year |
|
|
(82,741 |
) |
|
|
(47,600 |
) |
|
|
|
|
|
|
(108,711 |
) |
|
|
(47,701 |
) |
|
|
|
|
|
|
(286,753 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 |
|
|
36,043 |
|
|
|
62,209 |
|
|
|
31,688 |
|
|
|
215,959 |
|
|
|
33,322 |
|
|
|
750,127 |
|
|
|
1,129,348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
relationships |
|
|
|
|
|
|
|
|
|
|
|
|
Information |
|
|
|
|
|
|
|
|
|
|
and other |
|
|
|
|
|
|
|
|
|
|
|
|
system |
|
|
Mining |
|
|
Exploration |
|
|
contractual |
|
|
|
|
|
|
|
|
|
|
|
|
projects |
|
|
concessions |
|
|
costs |
|
|
rights |
|
|
Trademarks |
|
|
Goodwill |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Values at the beginning of the year |
|
|
97,358 |
|
|
|
96,856 |
|
|
|
15,984 |
|
|
|
304,931 |
|
|
|
71,358 |
|
|
|
683,702 |
|
|
|
1,270,189 |
|
Translation differences |
|
|
(4,417 |
) |
|
|
3,893 |
|
|
|
885 |
|
|
|
10,505 |
|
|
|
2,000 |
|
|
|
24,941 |
|
|
|
37,807 |
|
Additions |
|
|
6,128 |
|
|
|
|
|
|
|
11,784 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,912 |
|
Disposals / Consumptions |
|
|
(333 |
) |
|
|
|
|
|
|
(4,926 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,259 |
) |
Impairment charge (see note 27 (ii)) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(27,022 |
) |
|
|
|
|
|
|
|
|
|
|
(27,022 |
) |
Transfers |
|
|
|
|
|
|
3,160 |
|
|
|
(2,915 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Values at the end of the year |
|
|
98,736 |
|
|
|
103,909 |
|
|
|
20,812 |
|
|
|
288,414 |
|
|
|
73,358 |
|
|
|
708,643 |
|
|
|
1,293,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated at the beginning of the year |
|
|
(50,145 |
) |
|
|
(24,429 |
) |
|
|
|
|
|
|
(43,015 |
) |
|
|
(16,233 |
) |
|
|
|
|
|
|
(133,822 |
) |
Translation differences |
|
|
2,841 |
|
|
|
(1,358 |
) |
|
|
|
|
|
|
(3,007 |
) |
|
|
(989 |
) |
|
|
|
|
|
|
(2,513 |
) |
Amortization charge |
|
|
(19,059 |
) |
|
|
(9,781 |
) |
|
|
|
|
|
|
(28,452 |
) |
|
|
(14,833 |
) |
|
|
|
|
|
|
(72,125 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated at the end of the year |
|
|
(66,363 |
) |
|
|
(35,568 |
) |
|
|
|
|
|
|
(74,474 |
) |
|
|
(32,055 |
) |
|
|
|
|
|
|
(208,460 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2009 |
|
|
32,373 |
|
|
|
68,341 |
|
|
|
20,812 |
|
|
|
213,940 |
|
|
|
41,303 |
|
|
|
708,643 |
|
|
|
1,085,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-33-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
14 Investments in associated companies
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
At the beginning of the year |
|
|
6,577 |
|
|
|
5,585 |
|
|
|
|
|
|
|
|
|
|
Translation adjustment |
|
|
(53 |
) |
|
|
(118 |
) |
Acquisitions |
|
|
302 |
|
|
|
|
|
Dividends received from associated companies |
|
|
(302 |
) |
|
|
|
|
Equity in earnings of associated companies |
|
|
1,688 |
|
|
|
1,110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At the end of the year |
|
|
8,212 |
|
|
|
6,577 |
|
|
|
|
|
|
|
|
The principal associated companies, all of which are unlisted, are:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voting rights |
|
|
|
|
|
|
Country of |
|
at December 31, |
|
|
Value at December 31, |
|
Company |
|
incorporation |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lomond Holdings BV. (1) |
|
Netherlands |
|
|
50.00 |
% |
|
|
50.00 |
% |
|
|
6,635 |
|
|
|
5,440 |
|
Finma S.A.I.F. (2) |
|
Argentina |
|
|
33.33 |
% |
|
|
33.33 |
% |
|
|
1,200 |
|
|
|
1,058 |
|
Techinst S.A. (2) |
|
Argentina |
|
|
33.33 |
% |
|
|
|
|
|
|
126 |
|
|
|
|
|
Arhsa S.A. (2) |
|
Argentina |
|
|
33.33 |
% |
|
|
|
|
|
|
176 |
|
|
|
|
|
Compañía Afianzadora
de Empresas
Siderúrgicas S.G.R.
(3) |
|
Argentina |
|
|
38.89 |
% |
|
|
38.89 |
% |
|
|
75 |
|
|
|
79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,212 |
|
|
|
6,577 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Holding Company. Indirectly through the participation in Ternium Treasury Services S.A.
since August 9, 2010. Prior to this date, the participation was held by Ternium Procurement
S.A. |
|
(2) |
|
Consulting and financial services. Indirectly through the participation in Siderar. |
|
(3) |
|
Granting of guarantees to participating partners to facilitate or permit access to
credits for purchase of national raw material. Indirectly through the participation in
Siderar. In process of liquidation. |
15 Other investments, net non-current
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
Time deposits with related parties (i) (Note 30) |
|
|
18,086 |
|
|
|
16,161 |
|
Investments in debt instruments |
|
|
17,227 |
|
|
|
|
|
Others |
|
|
262 |
|
|
|
253 |
|
|
|
|
|
|
|
|
Other investments, net non-current |
|
|
35,575 |
|
|
|
16,414 |
|
|
|
|
|
|
|
|
|
|
|
(i) |
|
Time deposits with related parties |
The Company holds a savings fund denominated in U.S. dollars. Withdrawal of investments before
certain dates is subject to penalties on amounts invested.
-34-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
16 Receivables, net non-current
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
Receivables with related parties (Note 30) |
|
|
285 |
|
|
|
372 |
|
Employee advances and loans |
|
|
8,821 |
|
|
|
10,103 |
|
Advances to suppliers for the purchase of property, plant and equipment |
|
|
21,125 |
|
|
|
36,446 |
|
Advances to suppliers for the purchase of property, plant and
equipment with related parties (Note 30) |
|
|
1,548 |
|
|
|
15,168 |
|
Tax credits |
|
|
18,369 |
|
|
|
29,676 |
|
Others |
|
|
6,677 |
|
|
|
9,968 |
|
Allowance for doubtful accounts (Note 21 ) |
|
|
(354 |
) |
|
|
(416 |
) |
|
|
|
|
|
|
|
Receivables, net non-current |
|
|
56,471 |
|
|
|
101,317 |
|
|
|
|
|
|
|
|
17 Receivables current
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
Value added tax |
|
|
26,169 |
|
|
|
30,777 |
|
Tax credits |
|
|
26,806 |
|
|
|
66,271 |
|
Employee advances and loans |
|
|
10,465 |
|
|
|
8,822 |
|
Advances to suppliers |
|
|
4,815 |
|
|
|
4,059 |
|
Advances to suppliers with related parties (Note 30) |
|
|
552 |
|
|
|
519 |
|
Expenses paid in advance |
|
|
3,695 |
|
|
|
4,676 |
|
Government tax refunds on exports |
|
|
9,263 |
|
|
|
10,603 |
|
Receivables with related parties (Note 30) |
|
|
548 |
|
|
|
892 |
|
Others |
|
|
12,260 |
|
|
|
9,681 |
|
|
|
|
|
|
|
|
Receivables current |
|
|
94,573 |
|
|
|
136,300 |
|
|
|
|
|
|
|
|
18 Inventories, net
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
Raw materials, materials and spare parts |
|
|
523,832 |
|
|
|
438,231 |
|
Goods in process |
|
|
998,552 |
|
|
|
678,977 |
|
Finished goods |
|
|
415,985 |
|
|
|
213,025 |
|
Goods in transit |
|
|
83,214 |
|
|
|
78,488 |
|
Obsolescence allowance (Note 22) |
|
|
(68,193 |
) |
|
|
(58,153 |
) |
|
|
|
|
|
|
|
Inventories, net |
|
|
1,953,390 |
|
|
|
1,350,568 |
|
|
|
|
|
|
|
|
19 Trade receivables, net
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
Current accounts |
|
|
669,403 |
|
|
|
441,952 |
|
Trade receivables with related parties (Note 30) |
|
|
10,959 |
|
|
|
12,193 |
|
Allowance for doubtful accounts (Note 22) |
|
|
(16,860 |
) |
|
|
(16,310 |
) |
|
|
|
|
|
|
|
Trade receivables, net |
|
|
663,502 |
|
|
|
437,835 |
|
|
|
|
|
|
|
|
20 Cash, cash equivalents and other investments
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
(i) Other investments |
|
|
|
|
|
|
|
|
Deposits with maturity of more than three months |
|
|
848,400 |
|
|
|
46,844 |
|
|
|
|
|
|
|
|
(ii) Cash and cash equivalents |
|
|
|
|
|
|
|
|
Cash and banks |
|
|
98,811 |
|
|
|
135,917 |
|
Restricted cash |
|
|
12,343 |
|
|
|
|
|
Deposits with maturity of less than three months |
|
|
1,668,262 |
|
|
|
1,959,881 |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
1,779,416 |
|
|
|
2,095,798 |
|
|
|
|
|
|
|
|
-35-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
21 Allowances and Provisions non current
|
|
|
|
|
|
|
|
|
|
|
Deducted |
|
|
|
|
|
|
from assets |
|
|
Liabilities |
|
|
|
Allowance for |
|
|
Legal claims |
|
|
|
doubtful |
|
|
and other |
|
|
|
accounts |
|
|
matters |
|
Year ended December 31, 2010 |
|
|
|
|
|
|
|
|
Values at the beginning of the year |
|
|
416 |
|
|
|
18,913 |
|
Translation differences |
|
|
(18 |
) |
|
|
(290 |
) |
Additions |
|
|
|
|
|
|
6,721 |
|
Reversals |
|
|
(44 |
) |
|
|
(1,178 |
) |
Uses |
|
|
|
|
|
|
(8,022 |
) |
|
|
|
|
|
|
|
At December 31, 2010 |
|
|
354 |
|
|
|
16,144 |
|
|
|
|
|
|
|
|
Year ended December 31, 2009 |
|
|
|
|
|
|
|
|
Values at the beginning of the year |
|
|
170 |
|
|
|
24,400 |
|
Translation differences |
|
|
(18 |
) |
|
|
(1,538 |
) |
Additions |
|
|
264 |
|
|
|
7,887 |
|
Reversals |
|
|
|
|
|
|
(3,273 |
) |
Uses |
|
|
|
|
|
|
(8,563 |
) |
|
|
|
|
|
|
|
At December 31, 2009 |
|
|
416 |
|
|
|
18,913 |
|
|
|
|
|
|
|
|
22 Allowances current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deducted from assets |
|
|
|
Allowance for |
|
|
|
|
|
|
|
|
|
doubtful |
|
|
Obsolescence |
|
|
Valuation |
|
|
|
accounts |
|
|
allowance |
|
|
allowance |
|
Year ended December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
Values at the beginning of the year |
|
|
16,310 |
|
|
|
58,153 |
|
|
|
|
|
Translation differences |
|
|
(460 |
) |
|
|
1,911 |
|
|
|
|
|
Acquisition of business |
|
|
4,168 |
|
|
|
1,290 |
|
|
|
|
|
Reversals |
|
|
(3,885 |
) |
|
|
(17,719 |
) |
|
|
|
|
Additions |
|
|
3,536 |
|
|
|
29,429 |
|
|
|
|
|
Uses |
|
|
(2,809 |
) |
|
|
(4,871 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 |
|
|
16,860 |
|
|
|
68,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
Values at the beginning of the year |
|
|
23,350 |
|
|
|
124,883 |
|
|
|
160,935 |
|
Translation differences |
|
|
(561 |
) |
|
|
(216 |
) |
|
|
(2,918 |
) |
Reversals (1) |
|
|
(3,860 |
) |
|
|
(65,465 |
) |
|
|
|
|
Additions |
|
|
1,961 |
|
|
|
57,909 |
|
|
|
127,553 |
|
Uses |
|
|
(4,580 |
) |
|
|
(58,958 |
) |
|
|
(285,570 |
) |
|
|
|
|
|
|
|
|
|
|
At December 31, 2009 |
|
|
16,310 |
|
|
|
58,153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The world financial crisis that took place in part of 2009 and 2008 had a severe
negative impact on the volume of international steel trade, thus reducing the rotation of
the Companys stock. Accordingly, the Company recorded a provision for slow-moving
inventory taking the inventory to net realizable value. As market conditions improved
during fiscal year 2009, certain inventory items covered by the obsolescence allowance
were subsequently sold and their sales prices exceeded those initially estimated when the
obsolescence allowance was recorded, resulting in the reversal of such excess amount at
the time the related inventory was sold. |
-36-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
23 Deferred income tax
Deferred income taxes are calculated in full on temporary differences under the liability method
using the tax rate of the applicable country.
Changes in deferred income tax are as follows:
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
At beginning of the year |
|
|
(857,297 |
) |
|
|
(810,160 |
) |
Translation differences |
|
|
(14,855 |
) |
|
|
11,574 |
|
Deferred income tax expense included within discontinued operations |
|
|
|
|
|
|
(22,683 |
) |
Effect of changes in tax rate |
|
|
|
|
|
|
(11,216 |
) |
Acquisition of business |
|
|
7,832 |
|
|
|
|
|
Deferred tax credit (charge) |
|
|
(1,035 |
) |
|
|
(24,812 |
) |
|
|
|
|
|
|
|
At end of the year |
|
|
(865,355 |
) |
|
|
(857,297 |
) |
|
|
|
|
|
|
|
The changes in deferred tax assets and liabilities (prior to offsetting the balances within the
same tax jurisdiction) during the year are as follow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total at |
|
|
|
Fixed |
|
|
|
|
|
|
Intangible |
|
|
|
|
|
|
December 31, |
|
Deferred tax liabilities |
|
assets |
|
|
Inventories |
|
|
assets |
|
|
Other |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At beginning of year |
|
|
(687,120 |
) |
|
|
(55,225 |
) |
|
|
(94,728 |
) |
|
|
(130,022 |
) |
|
|
(967,095 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation differences |
|
|
(14,378 |
) |
|
|
(3,880 |
) |
|
|
(5,314 |
) |
|
|
6,414 |
|
|
|
(17,158 |
) |
Acquisition of business |
|
|
(17,092 |
) |
|
|
426 |
|
|
|
5,188 |
|
|
|
|
|
|
|
(11,478 |
) |
Deferred tax credit (charge) |
|
|
36,563 |
|
|
|
(11,819 |
) |
|
|
13,693 |
|
|
|
(45,765 |
) |
|
|
(7,328 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At end of year |
|
|
(682,027 |
) |
|
|
(70,498 |
) |
|
|
(81,161 |
) |
|
|
(169,373 |
) |
|
|
(1,003,059 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total at |
|
|
|
|
|
|
|
Trade |
|
|
|
|
|
|
|
|
|
|
December 31, |
|
Deferred tax assets |
|
Provisions |
|
|
Receivables |
|
|
Tax losses (1) |
|
|
Other |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At beginning of year |
|
|
63,193 |
|
|
|
7,835 |
|
|
|
|
|
|
|
38,770 |
|
|
|
109,798 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation differences |
|
|
1,104 |
|
|
|
383 |
|
|
|
(1,012 |
) |
|
|
1,828 |
|
|
|
2,303 |
|
Acquisition of business |
|
|
|
|
|
|
754 |
|
|
|
18,556 |
|
|
|
|
|
|
|
19,310 |
|
Income statement credit (charge) |
|
|
2,329 |
|
|
|
(1,001 |
) |
|
|
4,666 |
|
|
|
299 |
|
|
|
6,293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At end of year |
|
|
66,626 |
|
|
|
7,971 |
|
|
|
22,210 |
|
|
|
40,897 |
|
|
|
137,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
As of December 31, 2010, the recognized tax losses amount to USD 22,210 and the net
unrecognized deferred tax assets amount to USD 22,302. According to the tax law in force in the
jurisdictions in which the tax losses are generated, these amounts do not have a certain expiration
date. |
Deferred tax assets and liabilities are offset when the entity a) has a legally enforceable right
to set off the recognized amounts; and b) intends to settle the tax on a net basis or to realize
the asset and settle the liability simultaneously.
The amounts shown in the statement of financial position include the following:
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
Deferred tax assets to be recovered after more than 12 months |
|
|
82,980 |
|
|
|
61,916 |
|
Deferred tax liabilities to be settled after more than 12 months |
|
|
(922,136 |
) |
|
|
(911,289 |
) |
|
|
|
|
|
|
|
|
|
|
(839,156 |
) |
|
|
(849,373 |
) |
|
|
|
|
|
|
|
-37-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
24 Other liabilities
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
(i) Other liabilities non-current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Termination benefits |
|
|
4,877 |
|
|
|
4,114 |
|
Pension benefits |
|
|
166,812 |
|
|
|
151,562 |
|
Related parties (Note 30) |
|
|
507 |
|
|
|
1,058 |
|
Other |
|
|
29,116 |
|
|
|
19,892 |
|
|
|
|
|
|
|
|
Other liabilities non-current |
|
|
201,312 |
|
|
|
176,626 |
|
|
|
|
|
|
|
|
Pension benefits
The amounts recognized in the consolidated statement of financial position are determined as
follows:
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
Present value of unfunded obligations |
|
|
262,366 |
|
|
|
201,145 |
|
Unrecognized prior service costs |
|
|
(3,694 |
) |
|
|
(4,120 |
) |
Unrecognized actuarial losses |
|
|
(72,946 |
) |
|
|
(45,463 |
) |
Fair value of plan assets |
|
|
(18,914 |
) |
|
|
|
|
|
|
|
|
|
|
|
Liability in the statement of financial position |
|
|
166,812 |
|
|
|
151,562 |
|
|
|
|
|
|
|
|
The amounts recognized in the consolidated income statement are as follows:
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
Current service cost |
|
|
4,697 |
|
|
|
4,594 |
|
Interest cost |
|
|
20,000 |
|
|
|
17,351 |
|
Amortization of prior service costs |
|
|
634 |
|
|
|
529 |
|
Net actuarial losses recognized in the year |
|
|
2,656 |
|
|
|
812 |
|
|
|
|
|
|
|
|
Total included in labor costs |
|
|
27,987 |
|
|
|
23,286 |
|
|
|
|
|
|
|
|
Changes in the liability recognized in the consolidated statement of financial position are as
follows:
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
At the beginning of the year |
|
|
151,562 |
|
|
|
125,700 |
|
|
|
|
|
|
|
|
|
|
Transfers, new participants and funding of the plan |
|
|
(20,412 |
) |
|
|
(795 |
) |
Total expense |
|
|
27,987 |
|
|
|
23,286 |
|
Translation differences |
|
|
8,473 |
|
|
|
4,711 |
|
Contributions paid |
|
|
(798 |
) |
|
|
(1,340 |
) |
|
|
|
|
|
|
|
At the end of the year |
|
|
166,812 |
|
|
|
151,562 |
|
|
|
|
|
|
|
|
The principal actuarial assumptions used were as follows:
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
Mexico |
|
|
|
|
|
|
|
|
Discount rate |
|
|
8.75 |
% |
|
|
9.50 |
% |
Rate of compensation increase |
|
|
4.00 |
% |
|
|
4.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
Argentina |
|
|
|
|
|
|
|
|
Discount rate |
|
|
7.00 |
% |
|
|
7.00 |
% |
Rate of compensation increase |
|
|
2.00 |
% |
|
|
2.00 |
% |
-38-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
24 Other liabilities (continued)
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
(ii) Other liabilities current |
|
|
|
|
|
|
|
|
Payroll and social security payable |
|
|
88,727 |
|
|
|
40,656 |
|
Termination benefits |
|
|
6,693 |
|
|
|
7,663 |
|
Related Parties (Note 30) |
|
|
22,017 |
|
|
|
4,792 |
|
Others |
|
|
6,173 |
|
|
|
3,910 |
|
|
|
|
|
|
|
|
Other liabilities current |
|
|
123,610 |
|
|
|
57,021 |
|
|
|
|
|
|
|
|
25 Derivative financial instruments
Net fair values of derivative financial instruments
The net fair values of derivative financial instruments at December 31, 2010 and 2009 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
Contracts with positive fair values: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts |
|
|
212 |
|
|
|
1,588 |
|
|
|
|
|
|
|
|
|
|
|
212 |
|
|
|
1,588 |
|
|
|
|
|
|
|
|
Contracts with negative fair values: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap contracts |
|
|
(54,675 |
) |
|
|
(78,710 |
) |
Foreign exchange contracts |
|
|
(102 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(54,777 |
) |
|
|
(78,710 |
) |
|
|
|
|
|
|
|
Derivative financial instruments breakdown is as follows:
a) Interest rate contracts
Fluctuations in market interest rates create a degree of risk by affecting the amount of the
Companys interest payments and the value of its floating-rate debt. As of December 31, 2010, most
of the Companys long-term borrowings were at variable rates.
Ternium Mexico entered into derivative instruments to manage the impact of the floating interest
rate changes on its financial debt. The notional amount represents 50% of its total exposure.
On February 23, 2007, Ternium Mexico entered into four interest rate collar agreements that fix the
interest rate to be paid over an aggregate notional amount of USD 250 million, in an average range
of 4.16% to 6.00%. These agreements are due in September 2011 and March 2012.
On June 18, 2008, Ternium Mexico entered into 4 knock-in swap agreements in an average swap level
of 5.22% and a knock-in level of 2.5%. As of December 31, 2010, the notional amount outstanding is
USD 645 million. These agreements are due in July 2012 and have been accounted for as cash flow
hedges. Changes in fair value of derivative instruments designated as cash flow hedges for each of
the years presented are included below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow hedges |
|
|
|
Gross amount |
|
|
Income Tax |
|
|
Total |
|
At December 31, 2008 |
|
|
(82,574 |
) |
|
|
23,121 |
|
|
|
(59,453 |
) |
(Decrease) / Increase |
|
|
(19,348 |
) |
|
|
5,417 |
|
|
|
(13,931 |
) |
Reclassification to income statement |
|
|
55,229 |
|
|
|
(14,529 |
) |
|
|
40,700 |
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2009 |
|
|
(46,693 |
) |
|
|
14,009 |
|
|
|
(32,684 |
) |
(Decrease) / Increase |
|
|
(19,334 |
) |
|
|
5,800 |
|
|
|
(13,534 |
) |
Reclassification to income statement |
|
|
34,063 |
|
|
|
(10,219 |
) |
|
|
23,844 |
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 |
|
|
(31,964 |
) |
|
|
9,590 |
|
|
|
(22,374 |
) |
|
|
|
|
|
|
|
|
|
|
The gross amount of the pre-tax reserve recorded in other comprehensive income at December 31, 2010
(amounting to a loss of USD 32.0 million) is expected to be reclassified to the income statements
as follows: USD 19.4 million in 2011, and USD 12.6 million in 2012.
-39-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
25 Derivative financial instruments (continued)
On August 13, 2010, Ternium Treasury Services entered into an interest rate swap agreement that
floats the interest rate to be paid over an aggregate notional amount of USD 10.1 million, to the
equivalent of Fed Funds rate plus 38 bps. This agreement expires in April 2012.
b) Foreign exchange contracts
From time to time, Terniums subsidiaries enter into derivative agreements to manage their exposure
to currencies other than the USD.
During 2010, Siderar and its subsidiary Prosid Investments have entered into several forward
agreements to manage the exchange rate exposure generated by Siderars sales in EUR. The notional
amount hedged as of December 31, 2010 was EUR 3.3 million with an average forward price of 1.39 USD
per EUR.
Beginning in August 2010, Ternium Treasury Services entered into a cross currency swap agreement
over an aggregate notional amount of EUR 5.0 million, at an exchange rate of 1.32 USD per EUR, to
manage its exposure to investments in Euros. This agreement is due in November 18, 2011.
Furthermore, during 2010, Ternium International Costa Rica and Ternium Guatemala, subsidiaries of
Ternium Mexico, have been hedging their exposure denominated in their local currencies through
non-deliverable forward agreements. As of December 31, 2010, the agreements aggregate notional
amount were CRC 4.1 billion at an exchange rate of 514 CRC per USD and GTQ 49 million at an
exchange rate of 8.12 GTQ per USD.
The net fair values of the exchange rate derivative contracts as of December 31, 2010 and December
31, 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value at December 31, |
|
Currencies |
|
Contract |
|
Notional amount |
|
|
2010 |
|
|
2009 |
|
USD/EUR |
|
Forward |
|
3,300 EUR |
|
|
212 |
|
|
|
177 |
|
USD/EUR |
|
Cross Currency Swap |
|
5,000 EUR |
|
|
(52 |
) |
|
|
|
|
CRC/USD |
|
ND Forward |
|
4,113,280 CRC |
|
|
8 |
|
|
|
|
|
GTQ/USD |
|
ND Forward |
|
48,711 GTQ |
|
|
(57 |
) |
|
|
|
|
MXN/USD |
|
Forward |
|
|
|
|
|
|
|
|
|
|
773 |
|
ARS/USD |
|
ND Forward |
|
|
|
|
|
|
|
|
|
|
638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111 |
|
|
|
1,588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
None of the foreign exchange contracts described above were accounted for as cash flow hedges.
USD: US dollars; ARS: Argentine pesos; BRL: Brazilian reales; MXN: Mexican pesos; COP: Colombian
pesos; GTQ: Guatemalan quetzales; CRC: Costa Rican colon.
26 Borrowings
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
(i) Non-current |
|
|
|
|
|
|
|
|
Bank borrowings |
|
|
1,429,278 |
|
|
|
1,794,149 |
|
Less: debt issue costs |
|
|
(2,704 |
) |
|
|
(6,945 |
) |
|
|
|
|
|
|
|
|
|
|
1,426,574 |
|
|
|
1,787,204 |
|
|
|
|
|
|
|
|
(ii) Current |
|
|
|
|
|
|
|
|
Bank borrowings |
|
|
517,718 |
|
|
|
543,940 |
|
Less: debt issue costs |
|
|
(4,635 |
) |
|
|
(4,415 |
) |
|
|
|
|
|
|
|
|
|
|
513,083 |
|
|
|
539,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Borrowings |
|
|
1,939,657 |
|
|
|
2,326,729 |
|
|
|
|
|
|
|
|
-40-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
26 Borrowings (continued)
The maturity of borrowings is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected Maturity Date |
|
|
|
|
|
|
|
|
|
|
|
2013 and |
|
|
At December 31, (1) |
|
|
|
2011 |
|
|
2012 |
|
|
thereafter |
|
|
2010 |
|
|
2009 |
|
Fixed Rate |
|
|
14,206 |
|
|
|
|
|
|
|
|
|
|
|
14,206 |
|
|
|
15,595 |
|
Floating Rate |
|
|
498,877 |
|
|
|
1,289,445 |
|
|
|
137,129 |
|
|
|
1,925,451 |
|
|
|
2,311,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
513,083 |
|
|
|
1,289,445 |
|
|
|
137,129 |
|
|
|
1,939,657 |
|
|
|
2,326,729 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
As most borrowings incorporate floating rates that approximate market rates and the
contractual repricing occurs every 3 to 6 months, the fair value of the borrowings
approximates their carrying amount and it is not disclosed separately. |
The weighted average interest rates which incorporate instruments denominated mainly in US
dollars and which also include the effect of derivative financial instruments- at year end were as
follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Bank borrowings |
|
|
3.29 |
% |
|
|
3.04 |
% |
The nominal average interest rates shown above were calculated using the rates set for each
instrument in its corresponding currency and weighted using the dollar-equivalent outstanding
principal amount of said instruments at December 31, 2010 and 2009, respectively.
Breakdown of borrowings by currency is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
Currency |
|
Interest rates |
|
2010 |
|
|
2009 |
|
USD |
|
Floating |
|
|
1,786,928 |
|
|
|
2,311,134 |
|
USD |
|
Fixed |
|
|
|
|
|
|
3,971 |
|
ARS |
|
Fixed |
|
|
312 |
|
|
|
11,624 |
|
BRL |
|
Floating |
|
|
12,725 |
|
|
|
|
|
GTQ |
|
Fixed |
|
|
10,148 |
|
|
|
|
|
COP |
|
Floating |
|
|
125,798 |
|
|
|
|
|
COP |
|
Fixed |
|
|
3,746 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Borrowings |
|
|
|
|
1,939,657 |
|
|
|
2,326,729 |
|
|
|
|
|
|
|
|
|
|
USD: US dollars; ARS: Argentine pesos; BRL: Brazilian reales; MXN: Mexican pesos; COP: Colombian
pesos; GTQ: Guatemalan quetzales
-41-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
27 Contingencies, commitments and restrictions on the distribution of profits
Ternium is involved in litigation arising from time to time in the ordinary course of business. The
Company recorded a provision for those cases in which there is a probable cash outflow and the
outcome can be reliably estimated. Based on managements assessment and the advice of legal
counsel, it is not anticipated that the ultimate resolution of existing litigation would be
material to Terniums consolidated financial position, results of operations or liquidity.
(i) Tax claims
(a) Siderar. AFIP Income tax claim for fiscal years 1995 to 1999
The Administración Federal de Ingresos Públicos (AFIP the Argentine tax authority) has
challenged the charge to income of certain disbursements that Siderar has treated as expenses
necessary to maintain industrial installations, which as such should be deducted in the year in
which they take place. The AFIP asserts that these are investments or improvements that must be
capitalized and, therefore, it made a jeopardy assessment of income tax due on a nominal tax basis
plus fines and interest in fiscal years 1995 to 1999 amounting to approximately USD 19.2 million as
of December 31, 2010.
The Company appealed these assessments before the National Tax Court, as in the view of its legal
and tax advisors, there are reasons that would likely result in a favorable ruling for the Company.
On April 13, 2005 the Company was notified of a ruling issued by the National Tax Court reducing
the assessments made by the AFIP for fiscal years 1995 and 1996. The ruling was appealed both by
the Company and the AFIP.
On June 10, 2010 the Company was notified of a ruling issued by the Court of Appeals in federal
administrative law which mainly resulted in favor of the Company. The ruling was appealed both by
the Company and the AFIP.
Based on the above, the Company recognized a provision amounting to USD 2.1 million as of December
31, 2010 as management considers there could be a potential cash outflow.
(ii) Commitments
The following are Terniums main off-balance sheet commitments:
(a) Siderar entered into a contract with Tenaris, a related company of Ternium, for the supply of
steam generated at the power generation facility that Tenaris owns in the compound of the Ramallo
facility of Siderar. Under this contract, Tenaris has to provide 250 tn/hour of steam, and Siderar
has the obligation to take or pay this volume. The amount of this outsourcing agreement totals USD
107.3 million and is due to terminate in 2018.
(b) Siderar, within the investment plan to increase its production capacity, has entered into
several commitments to acquire new production equipment for a total consideration of USD 121.5
million.
(c) Siderar is a party to a long-term contract with Air Liquide Argentina S.A. for the operation
and maintenance of a separation facility at San Nicolás for a contracted amount of USD 177.2
million as of December 31, 2010, which is due to terminate in 2025.
Under the terms of the contract, Siderar is required to take or pay certain minimum daily amounts
of oxygen, nitrogen and argon, which amounts are consistent with its production requirements in
Argentina. As a result of the severe global crisis that began in 2008 and the uncertainties
surrounding the evolution of steel demand in the domestic and global markets, the parties engaged
in discussions for the renegotiation of the contract. In February 2011, Siderar and Air Liquide
Argentina reached agreement on the terms of the renegotiation. As a result of such negotiations,
the payment and supply obligations of the parties under the long-term contract were suspended
through March 31, 2012, and Siderar agreed to purchase from Air Liquide Argentine certain equipment
for an aggregate amount of approximately US$22.3 million. If Siderar were to resume its expansion
plan on or prior to March 31, 2012, Air Liquide would be required to repurchase that equipment at
the same price, and the payments and supply obligations under the contract would be reinstated;
otherwise, the contract and all rights and obligations thereunder would terminate automatically on
March 31, 2012, and Siderar would be required to pay to Air Liquide Argentina an aggregate amount
currently estimated at US$12 million.
(d) Siderar assumed fixed commitments for the purchase of raw materials for a total amount of USD
643.3 million, which include purchases of certain raw materials at prices that are USD 21.6 million
higher than market prices at the end of the period. The Company records the actual cost incurred
for the purchase of such raw materials and does not recognize any anticipated losses, as sales
prices of finished goods are expected to exceed production cost.
(e) The production process of Ternium Mexicos (former Hylsas plants) requires a large amount of
electricity. On December 20, 2000, Hylsa entered into a 25-year contract with Iberdrola Energia
Monterrey, S.A. de C.V. (Iberdrola), a Mexican subsidiary of the Spanish Company Iberdrola
Energía, S.A., for the supply to four of Mexicos plants of a contracted electrical demand of 111.2
MW, for a contracted amount of USD 1.1 billion, which is due to terminate in 2027. There are no
penalties if consumption is lower in 30 MW per year. This contract effectively started on April 30,
2002, and currently supplies approximately 27% of Ternium Mexicos electricity needs.
-42-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
27 Contingencies, commitments and restrictions on the distribution of profits (continued)
(f) Ternium Mexico is a party to several long-term operating lease agreements for the rental of
machinery, materials handling equipment and computers. There are no due amounts for year 2011.
Total loss for lease payments recorded in the year ended December 31, 2010 accounts for USD 0.7
million.
(g) Several Ternium Mexicos subsidiaries which have facilities throughout the Mexican territory
are parties to a long term energy purchase agreement for approximately 90 MW of electricity as
purchased capacity with Tractebel Energía de Monterrey, S. de R.L. de C.V., distributed among each
plant defined as a capacity user. Each capacity user is committed to pay Tractebel for the
purchased capacity and for the net energy delivered. Ternium Mexico is required to provide its best
estimate of its expected nomination for capacity and energy under the specific limits and
timelines. The monthly payments are calculated considering the capacity charges, energy charges,
back-up power charges, and transmission charges, less any steam credits. The contracted amount is
of USD 257 million and the contract will terminate in 2018.
(h) Grupo Imsa (now Ternium Mexico), together with Grupo Marcegaglia, Duferco International and
Donkuk Steel were parties to a ten-year steel slab off-take framework agreement with Corus UK
Limited (now Tata Steel UK Limited) dated as of December 16, 2004, which was supplemented by
bilateral off-take agreements. Under the agreements, the off-takers could be required, in the
aggregate, to purchase approximately 78% of the steel slab production of Corus Teeside facility in
the North East of England, and Grupo Imsas share was 15.38%, or approximately 0.5 million tons per
year, of the total production.
In addition, the offtakers were required to make, in the aggregate and according to their
respective pro rata shares, significant payments to Corus to finance capital expenditures. In
December 2007, all of Grupo Imsas rights and obligations under this contract were assigned to
Ternium Procurement S.A. (formerly known as Alvory S.A.).
On April 7, 2009, Ternium Procurement S.A., together with the other off-takers, declared the early
termination of the off-take framework agreement and their respective off-take agreements with Corus
pursuant to a provision allowing the off-takers to terminate the agreements upon the occurrence of
certain events specified in the off-take framework agreement. Corus initially denied the occurrence
of the alleged termination event, stated that it would pursue specific performance and initiated an
arbitration proceeding against the off-takers and Ternium Mexico (as guarantor of Ternium
Procurements obligation) seeking damages arising out of the alleged wrongful termination of the
off-take agreements, which damages Corus did not quantify but stated would exceed the USD 150
million (approximately USD 29.7 million in the case of Ternium Procurement), the maximum aggregate
cap on liability that the off-takers understand would have under the off-take framework agreement
(a limitation that Corus disputed). In addition, Corus threatened to submit to arbitration further
claims in tort against the off-takers, and also threatened to submit such claims against certain
third parties to such agreements, including the Company. The off-takers and Ternium Mexico, in
turn, denied Corus claims and brought counterclaims against Corus which, in the aggregate, would
also be greater than USD 150 million.
On May 12, 2009, Corus, by a letter from its lawyers, alleged that the off-takers termination
notice amounted to a repudiatory breach of the agreements and stated that it accepted that the
agreements had come to an end and that it would no longer pursue a claim for specific performance
in the arbitration; the claim for damages, for all losses caused by the alleged off-takers
wrongful repudiation of the agreements, however, would be maintained. On July 9, 2009, Corus
submitted an amended request for arbitration adding tortious claims against the off-takers and
adding to its claims the payment of punitive or exemplary damages.
On December 21, 2010, the arbitration tribunal issued a partial final award where it held that the
off-takers had invalidly terminated the off-take agreements. The tribunal also held that the
maximum aggregate USD 150 million liability cap (out of which approximately USD 29.7 million
corresponds to Ternium Procurement) provided in the off-take framework agreement applied to all of
Coruss claims against the off-takers, including tort as well as contract claims. At the date
hereof, all other issues in this arbitration proceeding, including damages and costs awards and
off-takers counterclaims, are pending determination. As of the date hereof, Ternium believes that
Ternium Procurements liability in connection with this matter (which in no event may exceed the
amount of the cap) cannot be reasonably estimated.
At the time of obtaining control over Grupo Imsa in 2007, the Company valued the intangible asset
related to this contract at USD 29.7 million. As of March 31, 2009, the Company recorded an
impairment of the remaining value of this intangible asset for a total amount of USD 27.0 million,
as the value of such intangible asset was not representative of market conditions at that time.
-43-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
27 Contingencies, commitments and restrictions on the distribution of profits (continued)
(iii) Restrictions on the distribution of profits
Under Luxembourg law, at least 5% of net income per year calculated in accordance with Luxembourg
law and regulations must be allocated to a reserve until such reserve has reached an amount equal
to 10% of the share capital. At December 31, 2010, this reserve reached the above-mentioned
threshold.
As of December 31, 2010, Ternium may pay dividends up to USD 6.3 billion in accordance with
Luxembourg law and regulations.
Shareholders equity under Luxembourg law and regulations comprises the following captions:
|
|
|
|
|
|
|
At December 31, |
|
|
|
2010 |
|
Share capital |
|
|
2,004,743 |
|
Legal reserve |
|
|
200,474 |
|
Distributable reserves |
|
|
101,437 |
|
Non distributable reserves |
|
|
1,414,122 |
|
Accumulated profit at January 1, 2010 (1) |
|
|
1,535,379 |
|
Profit for the year |
|
|
4,666,555 |
|
|
|
|
|
|
|
|
|
|
Total shareholders equity under Luxembourg GAAP |
|
|
9,922,710 |
|
|
|
|
|
|
|
|
(1) |
|
As a result of the repurchase of its own shares from Usiminas on February 15, 2011 (see note
36 Subsequent events), the Company is required under applicable Luxembourg law to create a
new non-distributable reserve in the amount of USD 150 million. |
28 Earnings per share
As of December 31, 2010, the capital was USD 2,004,743,442 represented by 2,004,743,442
shares, each having a nominal value of USD 1.00 each.
For fiscal years 2010, 2009 and 2008, the weighted average of shares outstanding totaled
2,004,743,442 shares.
Earnings per share are calculated by dividing the net income attributable to equity holders of the
Company by the daily weighted average number of ordinary shares outstanding during the year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Profit from continuing operations attributable to
equity holders of the Company |
|
|
622,076 |
|
|
|
305,830 |
|
|
|
544,987 |
|
Profit from discontinued operations attributable
to equity holders of the Company |
|
|
|
|
|
|
411,570 |
|
|
|
170,431 |
|
Weighted average number of ordinary shares in issue |
|
|
2,004,743,442 |
|
|
|
2,004,743,442 |
|
|
|
2,004,743,442 |
|
Basic and diluted earnings per share from
continuing operations attributable to equity
holders of the Company (USD per share) |
|
|
0.31 |
|
|
|
0.15 |
|
|
|
0.27 |
|
Basic and diluted earnings per share from
discontinued operations attributable to equity
holders of the Company (USD per share) |
|
|
|
|
|
|
0.21 |
|
|
|
0.09 |
|
29 Discontinued operations
(i) Sale of non strategic U.S. assets
On February 1, 2008, Ternium, through its subsidiary Imsa Acero S.A. de C.V., completed the sale of
its interests in Steelscape Inc., ASC Profiles Inc., Varco Pruden Buildings Inc. and Metl-Span LLC
to BlueScope Steel North America Corporation, a subsidiary of BlueScope Steel Limited, for a total
consideration of USD 722.7 million on a cash-free and debt-free basis, net of working capital and
other adjustments. Direct transaction costs paid by the Company in connection with this sale
totaled USD 4.1 million. The Company continues to own Steelscapes Shreveport, LA plant. Ternium
has also retained its pre-engineered metal buildings and insulated steel panels businesses in
Mexico. The result of this transaction was a gain of USD 97.5 million, calculated as the net
proceeds of the sale less the book value of discontinued net assets and the corresponding tax
effect.
-44-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
29 Discontinued operations (continued)
(ii) Nationalization of Sidor
On March 31, 2008, Ternium S.A. (the Company) controlled approximately 59.7% of Sidor, while
Corporación Venezolana de Guayana, or CVG (a Venezuelan governmental entity), and Banco de
Desarrollo Económico y Social de Venezuela, or BANDES (a bank owned by the Venezuelan government),
held approximately 20.4% of Sidor and certain Sidor employees and former employees held the
remaining 19.9% interest.
Further to several threats of nationalization and various adverse interferences with management in
preceding years, on April 8, 2008, the Venezuelan government announced its intention to take
control over Sidor. On April 29, 2008, the National Assembly of Venezuela passed a resolution
declaring that the shares of Sidor, together with all of its assets, were of public and social
interest, and authorizing the Venezuelan government to take any action it deemed appropriate in
connection with any such assets, including expropriation. Subsequently, Decree Law 6058 of the
President of Venezuela dated April 30, 2008, ordered that Sidor and its subsidiaries and associated
companies be transformed into state-owned enterprises (empresas del Estado), with the government
owning not less than 60% of their share capital. On July 12, 2008, Venezuela, acting through CVG,
assumed operational control and complete responsibility for Sidors operations, and Sidors board
of directors ceased to function. However, negotiations between the Venezuelan government and the
Company regarding the terms of the compensation continued over several months, and the Company
retained formal title over the Sidor shares during that period.
On May 7, 2009, the Company completed the transfer of its entire 59.7% interest in Sidor to CVG.
The Company agreed to receive an aggregate amount of USD 1.97 billion as compensation for its Sidor
shares. Of that amount, CVG paid USD 400 million in cash at closing. The balance was divided in two
tranches: the first tranche of USD 945 million was scheduled to be paid in six equal quarterly
installments beginning in August 2009 until November 2010, while the second tranche would be due in
November 2010, subject to quarterly mandatory prepayment events based on the increase of the WTI
crude oil price over its May 6, 2009 level. Under the agreements with CVG and Venezuela, in the
event of non-compliance by CVG with its payment obligations, the Company reserved the rights and
remedies that it had prior to the transfer of the Sidor shares in relation to any claim against
Venezuela, subject to certain limitations, including that the Company may not claim an amount
exceeding the outstanding balance due from CVG.
CVG made all payments required to be made under the agreements governing the transfer of Sidor to
Venezuela except for the final payment due on November 8, 2010. On December 18, 2010, Ternium
reached an agreement with CVG, on the rescheduling of the unpaid balance, which amounted to USD
257.4 million. As provided in the refinancing agreement, CVG paid USD 7.0 million to Ternium in
January 2011, and CVG is required to pay the remainder in five quarterly installments, beginning on
February 15, 2011 and ending on February 15, 2012. The first installment of USD 31.2 million was
paid on February 16, 2011. As security for the payment of the outstanding balance, Ternium
received, duly endorsed in its favor, promissory notes issued by Energía Argentina S.A. (Enarsa)
and Compañía Administradora del Mercado Mayorista Eléctrico S.A. (Cammesa) (both companies owned
by the Argentine government) to PDVSA Petróleo S.A. (a company owned by the Venezuelan government).
In addition, Ternium continues to reserve all of its rights under contracts, investment treaties
and Venezuelan and international law in the event of non-payment of the amounts still owing to it.
The payments so rescheduled bear interest at 6.28% annual rate and, accordingly, the carrying
amount of the receivable does not differ significantly from the net present value, at market rates,
of the expected cash flows there under.
At December 31, 2010, the carrying amount of the Sidor financial asset (following the receipt of
USD 1,721.0 million cash payments up to December 31, 2010) amounted to USD 258.0 million (of which
USD 183.4 million were current and USD 74.5 million were non-current).
At December 31, 2009, the carrying amount of the Sidor financial asset (following the receipt of
USD 953.6 million cash payments up to December 31, 2009) amounted to USD 964.4 million after
application of a 14.36% annual discount rate to adequately reflect, and only for the purpose of
recording, the present accounting value of the receivable with CVG. The Company estimated, at May
7, 2009, the 14.36% annual discount rate on the basis of the yield (13.3%) of Venezuelan sovereign
debt with maturities similar to that of the receivable held by Ternium against CVG. However, as the
Venezuelan sovereign debt with similar maturities was governed by New York law while the receivable
with CVG was governed by Venezuelan law, the discount rate was further adjusted to adequately
reflect the specific risk of Terniums receivable.
At December 31, 2009, the Company recorded a net gain, for accounting purposes, of USD 428.0
million in connection with this transaction which was disclosed within Income from discontinued
operations in the Income Statement. This result represents the difference between (i) the fair
value, for accounting purposes, net of taxes and other transaction costs, of the compensation for
the Sidor financial asset (which comprised a USD 400 million cash payment and a receivable against
CVG that, at May 7, 2009, had a fair value of USD 1,382.0 million after application of the discount
rate stated above, net of taxes and other transaction costs of USD 35.1 million) and (ii) the
carrying amount of the Sidor financial asset at March 31, 2009.
In the years ended December 31, 2010 and 2009, the Company recorded gains in the amount of USD 61.0
million and USD 136.0 million, respectively, included in Interest income Sidor financial asset
in the Income Statement, representing the accretion income over the receivable held against CVG.
-45-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
29 Discontinued operations (continued)
(iii) Analysis of the result of discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 (1) |
|
Net sales |
|
|
|
|
|
|
|
|
|
|
467,618 |
|
Cost of sales |
|
|
|
|
|
|
|
|
|
|
(306,744 |
) |
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
|
|
|
|
|
|
|
|
160,874 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
|
|
|
|
|
|
|
|
(90,362 |
) |
Other operating income (expenses), net |
|
|
|
|
|
|
|
|
|
|
1,080 |
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
|
|
|
|
|
|
|
|
71,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial expenses, net |
|
|
|
|
|
|
|
|
|
|
(15,330 |
) |
Loss from Participation Account Sidor |
|
|
|
|
|
|
|
|
|
|
(96,525 |
) |
Income from Participation Account |
|
|
|
|
|
|
|
|
|
|
210,205 |
|
Equity in (losses) earnings of associated companies |
|
|
|
|
|
|
|
|
|
|
(150 |
) |
|
|
|
|
|
|
|
|
|
|
Income before income tax |
|
|
|
|
|
|
|
|
|
|
169,792 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit |
|
|
|
|
|
|
|
|
|
|
41,326 |
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
|
|
|
|
|
|
|
|
211,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain form the sale of non strategic U.S. assets see Note 29 (i) |
|
|
|
|
|
|
|
|
|
|
97,481 |
|
Reversal of currency translation adjustment Sidor |
|
|
|
|
|
|
|
|
|
|
(151,504 |
) |
Gain from the disposal of Sidor (net of income tax) |
|
|
|
|
|
|
428,023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
|
|
|
|
428,023 |
|
|
|
157,095 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes the results of Sidor for the period January 1, 2008 up to March 31, 2008. |
(iv) Analysis of cash flows from discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 (1) |
|
Cash flows from discontinued operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net income of from discontinued operations |
|
|
|
|
|
|
428,023 |
|
|
|
157,095 |
|
Adjustments for: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
50,820 |
|
Income tax accruals less payments |
|
|
|
|
|
|
|
|
|
|
(41,613 |
) |
Gain from the sale of non strategic U.S. assets |
|
|
|
|
|
|
|
|
|
|
(97,481 |
) |
Reversal of currency translation adjustment Sidor |
|
|
|
|
|
|
|
|
|
|
151,504 |
|
Gain from the disposal of Sidor |
|
|
|
|
|
|
(428,023 |
) |
|
|
|
|
Changes in working capital and others |
|
|
|
|
|
|
|
|
|
|
107,184 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from discontinued operating activities |
|
|
|
|
|
|
|
|
|
|
327,509 |
|
Net cash used in discontinued investing activities |
|
|
|
|
|
|
|
|
|
|
(54,923 |
) |
Net cash used in discontinued financing activities |
|
|
|
|
|
|
|
|
|
|
(30,216 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash flows from discontinued operations |
|
|
|
|
|
|
|
|
|
|
242,370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes cash flow movements from Sidor for the period January 1, 2008 up to March
31, 2008. |
-46-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
30 Related party transactions
At December 31, 2010, Techint Holdings S.à.r.l. (formerly known as III Industrial Investments
Inc.), a Cayman Islands company (Techint) owned 60.64% of the Companys share capital and Tenaris
held 11.46%, of the Companys share capital. As of December 31, 2010, each of Techint and Tenaris
were controlled by San Faustin N.V., a Netherland Antilles company (San Faustin); Rocca &
Partners S.A. (R&P) controlled a significant portion of the voting power of San Faustin and had
the ability to influence matters affecting, or submitted to a vote of the shareholders of San
Faustin, such as the election of directors, the approval of certain corporate transactions and
other matters concerning its policies; and there were no controlling shareholders for R&P.
Prior to the date of issuance of these financial statements, the Company was informed by Techint
that there had been a reorganization in the chain of ownership of the Company pursuant to which the
Companys direct and indirect controlling shareholders had been redomiciled to Europe. The Company
was further informed that this reorganization does not involve any change in the control of the
Company. Based on the information received:
|
|
Techint transferred its domicile from the Cayman Islands to Luxembourg; |
|
|
|
San Faustin also transferred its domicile from Curacao to Luxembourg and changed its name
to San Faustin S.A. and |
|
|
|
In connection with the redomiciliation of San Faustin into Luxembourg, R&P organized a
Dutch private foundation (Stichting) under the name of Rocca & Partners Stichting
Administratiekantoor Aandelen San Faustin (RP STAK). As of the date hereof, RP STAK holds
shares in San Faustin sufficient in number to control San Faustin. No person or group of
persons controls RP STAK. |
For commitments with Related Parties see Note 27.
The following transactions were carried out with related parties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
(i) Transactions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Sales of goods and services |
|
|
|
|
|
|
|
|
|
|
|
|
Sales of goods to other related parties |
|
|
172,337 |
|
|
|
40,915 |
|
|
|
109,036 |
|
Sales of services to associated parties |
|
|
65 |
|
|
|
76 |
|
|
|
43 |
|
Sales of services to other related parties |
|
|
1,763 |
|
|
|
562 |
|
|
|
1,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
174,615 |
|
|
|
41,553 |
|
|
|
110,180 |
|
|
|
|
|
|
|
|
|
|
|
(b) Purchases of goods and services |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of goods from other related parties |
|
|
49,735 |
|
|
|
34,834 |
|
|
|
61,127 |
|
Purchases of services from associated parties |
|
|
38,939 |
|
|
|
31,403 |
|
|
|
32,796 |
|
Purchases of services from other related parties |
|
|
114,377 |
|
|
|
91,404 |
|
|
|
172,708 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
203,051 |
|
|
|
157,641 |
|
|
|
266,631 |
|
|
|
|
|
|
|
|
|
|
|
(c) Financial results |
|
|
|
|
|
|
|
|
|
|
|
|
Income with associated parties |
|
|
78 |
|
|
|
581 |
|
|
|
906 |
|
Income with other related parties |
|
|
|
|
|
|
118 |
|
|
|
|
|
Expenses with other related parties |
|
|
|
|
|
|
(29 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78 |
|
|
|
670 |
|
|
|
906 |
|
|
|
|
|
|
|
|
|
|
|
(d) Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends received from associated parties |
|
|
302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
2010 |
|
|
2009 |
|
(ii) Year-end balances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a) Arising from sales/purchases of goods/services
and other transactions |
|
|
|
|
|
|
|
|
Receivables from associated parties |
|
|
368 |
|
|
|
329 |
|
Receivables from other related parties |
|
|
11,424 |
|
|
|
13,128 |
|
Advances to suppliers with other related parties |
|
|
2,101 |
|
|
|
15,687 |
|
Payables to associated parties |
|
|
(1,953 |
) |
|
|
(1,775 |
) |
Payables to other related parties |
|
|
(42,048 |
) |
|
|
(16,541 |
) |
|
|
|
|
|
|
|
|
|
|
(30,108 |
) |
|
|
10,828 |
|
|
|
|
|
|
|
|
(b) Other investments |
|
|
|
|
|
|
|
|
Time deposit |
|
|
18,086 |
|
|
|
16,161 |
|
|
|
|
|
|
|
|
|
|
|
18,086 |
|
|
|
16,161 |
|
|
|
|
|
|
|
|
-47-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
30 Related party transactions (continued)
(iii) Officers and Directors compensation
During the year ended December 31, 2010 the cash compensation of Officers and Directors amounted to
USD 11,144. In addition, Officers received 763 thousand Units for a total amount of USD 2,238 in connection
with the incentive retention program mentioned in note 4 (n) (3).
31 Joint Venture in Mexico
On October 4, 2010, Ternium and Nippon Steel Corporation signed a definitive agreement to form a
joint venture in Mexico for the manufacturing and sale of hot-dip galvanized and galvannealed steel
sheets to serve the Mexican automobile market. The joint venture company was established in
November 2010 and operates under the name of Tenigal, S.R.L. de C.V. Ternium and Nippon Steel hold
51% and 49% participations in Tenigal, respectively.
Tenigal plans to build a hot-dip galvanizing plant in the vicinity of Monterrey City (equivalent to
the state-of-the-art equipment now in operation at Nippon Steels steelworks in Japan) with a
production capacity of 400,000 metric tons per year. Ternium expects that construction of the
facility would require a total investment of approximately USD 350 million. The plant is currently
expected to commence production of high-grade and high-quality galvanized and galvannealed
automotive steel sheets, including outer-panel and high-strength qualities, in 2013. Tenigal is
expected to serve the requirements of the growing automotive industry in Mexico, including those of
the Japanese car makers.
In addition, Ternium Mexico plans to construct new pickling, cold-rolling, annealing and tempering
lines at the same site. Part of the output from these lines will be used to supply the Tenigal
plant. Ternium expects that construction of these lines would require a total investments of
approximately USD 700 million.
32 Other required disclosures
(a) Statement of comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow hedges |
|
|
Currency |
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
translation |
|
|
|
amount |
|
|
Income Tax |
|
|
Total |
|
|
adjustment |
|
At December 31, 2008 |
|
|
(82,574 |
) |
|
|
23,121 |
|
|
|
(59,453 |
) |
|
|
(621,450 |
) |
Increase / (Decrease) |
|
|
(19,348 |
) |
|
|
5,417 |
|
|
|
(13,931 |
) |
|
|
(93,922 |
) |
Reclassification to income statement |
|
|
55,229 |
|
|
|
(14,529 |
) |
|
|
40,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2009 |
|
|
(46,693 |
) |
|
|
14,009 |
|
|
|
(32,684 |
) |
|
|
(715,372 |
) |
Increase / (Decrease) |
|
|
(19,334 |
) |
|
|
5,800 |
|
|
|
(13,534 |
) |
|
|
35,915 |
|
Reclassification to income statement |
|
|
34,063 |
|
|
|
(10,219 |
) |
|
|
23,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 |
|
|
(31,964 |
) |
|
|
9,590 |
|
|
|
(22,374 |
) |
|
|
(679,457 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) Statement of cash flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
(i) Changes in working capital (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories |
|
|
(497,430 |
) |
|
|
429,122 |
|
|
|
(821,713 |
) |
Receivables and others |
|
|
30,052 |
|
|
|
115,252 |
|
|
|
(35,031 |
) |
Trade receivables |
|
|
(179,308 |
) |
|
|
193,677 |
|
|
|
(22,535 |
) |
Other liabilities |
|
|
63,062 |
|
|
|
(67,778 |
) |
|
|
20,412 |
|
Trade payables |
|
|
135,651 |
|
|
|
(35,094 |
) |
|
|
(212,605 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(447,973 |
) |
|
|
635,179 |
|
|
|
(1,071,472 |
) |
|
|
|
|
|
|
|
|
|
|
(ii) Income tax accrual less payments |
|
|
|
|
|
|
|
|
|
|
|
|
Tax accrued (Note 11) |
|
|
406,657 |
|
|
|
91,314 |
|
|
|
162,704 |
|
Taxes paid |
|
|
(179,837 |
) |
|
|
(140,656 |
) |
|
|
(251,215 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
226,820 |
|
|
|
(49,342 |
) |
|
|
(88,511 |
) |
|
|
|
|
|
|
|
|
|
|
(iii) Interest accruals less payments |
|
|
|
|
|
|
|
|
|
|
|
|
Interest accrued |
|
|
70,771 |
|
|
|
105,655 |
|
|
|
138,979 |
|
Interest paid |
|
|
(70,830 |
) |
|
|
(94,949 |
) |
|
|
(223,130 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(59 |
) |
|
|
10,706 |
|
|
|
(84,151 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Changes in working capital are shown net of the effect of exchange rate changes. |
-48-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
33 Recently issued accounting pronouncements
(i) Improvements to International Financial Reporting Standards
In May 2010, the IASB issued Improvements to International Financial Reporting Standards by which
it amended several international accounting and financial reporting standards.
The effective date of each amendment is included in the IFRS affected.
The Companys management estimates that the application of these improvements will not have a
material effect on the Companys financial condition or results of operations.
(ii) Amendments to IFRS 7, Financial Instruments: Disclosures
In October 2010, the IASB amended International Financial Reporting Standard 7 Financial
Instruments- Disclosures. The amendment requires disclosures to help users of financial statements
evaluate the risk exposures relating to transfers of financial assets that are not derecognised and
the effect of those risks on an entitys financial position.
Entities shall apply these amendments for annual periods beginning on or after 1 July 2011. Earlier
application is permitted.
The Companys management estimates that the application of this amendment will not have a material
effect on the Companys financial condition or results of operations.
34 Financial risk management
1) Financial risk factors
Terniums activities expose the Company to a variety of risks: market risk (including the effects
of changes in foreign currency exchange rates, interest rates and commodities prices), credit risk
and liquidity risk.
Terniums overall risk management program focuses on the unpredictability of financial markets and
seeks to minimize potential adverse effects on the financial performance. Terniums subsidiaries
may use derivative financial instruments to hedge certain risk exposures.
1.1) Market Risk
(i) Foreign exchange rate risk
Ternium operates and sells its products in different countries, and as a result is exposed to
foreign exchange rate volatility. In addition, the Company entered into several borrowings that
contain covenants providing for the compliance with certain financial ratios, including ratios
measured in currencies other that the U.S. dollar. This situation exposes Ternium to a risk of
non-compliance derived from volatility in foreign exchange rates. Terniums subsidiaries may use
derivative contracts in order to hedge their exposure to exchange rate risk derived from their
trade and financial operations.
Ternium general policy is to minimize the negative impact of fluctuations in the value of other
currencies with respect to the U.S. dollar. Terniums subsidiaries monitor their net operating cash
flows in currencies other than the U.S. dollar, and analyze potential hedging according to market
conditions. These hedging can be carried out by netting operational positions or by financial
derivatives. However, regulatory or legal restrictions in the countries in which Terniums
subsidiaries operate, could limit the possibility of the Company carrying out its hedging policy.
Ternium has foreign operations, whose net assets are exposed to foreign currency translation risk,
some of which may impact net income. The fact that some subsidiaries have measurement currencies
other than the U.S. dollar may, at times, distort the results of the hedging efforts as reported
under IFRS.
The following table shows a breakdown of Terniums assessed financial position exposure to currency
risk as of December 31, 2010. These balances include intercompany positions where the intervening
parties have different functional currencies.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USD million |
|
Functional Currency |
|
Exposure to |
|
USD |
|
|
MXN |
|
|
ARS |
|
|
COP |
|
US dollar (USD) |
|
|
(n/a |
) |
|
|
(1,922.2 |
) |
|
|
200.1 |
|
|
|
(48.1 |
) |
EU euro (EUR) |
|
|
(13.9 |
) |
|
|
(3.8 |
) |
|
|
8.8 |
|
|
|
|
|
Other currencies |
|
|
|
|
|
|
|
|
|
|
0.4 |
|
|
|
|
|
-49-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
34 Financial risk management (continued)
We estimate that if the Argentine peso, Mexican peso and Colombian peso had weakened by 1% against
the US dollar with all other variables held constant, total pre-tax income for the year would have
been USD 17.2 million lower (USD 19.6 million lower as of December 31, 2009), as a result of
foreign exchange gains/losses on translation of US dollar-denominated financial position, mainly
trade receivables, borrowings and trade payables. This effect would have been offset by the change
in the currency translation adjustment recorded in equity.
Considering the same variation of the currencies against the US dollar of all net investments in
foreign operations amounting to USD 3.9 billion, the currency translation adjustment included in
total equity would have been USD 38.8 million lower (USD 32.5 million lower as of December 31,
2009), arising from the adjustment on translation of the equity related to the Mexican peso, the
Argentine peso and the Colombian peso.
(ii) Interest rate risk
Ternium manages its exposure to interest rate volatility through its financing alternatives and
hedging instruments. Borrowings issued at variable rates expose the Company to the risk of
increased interest expense in the event of a raise in market interest rates, while borrowings
issued at fixed rates expose the Company to a variation in its fair value. The Companys
interest-rate risk mainly arises from long-term borrowings that bear variable-rate interest that is
partially fixed through different derivative transactions, such as swaps and structures with
options. The Companys general policy is to maintain a balance between instruments exposed to fixed
and variable rates; which can be modified according to long term market conditions.
Terniums nominal weighted average interest rate for its debt instruments which also includes the
effect of derivative financial instruments- was 3.29% and 3.04% for 2010 and 2009, respectively.
These rates were calculated using the rates set for each instrument in its corresponding currency
and weighted using the dollar-equivalent outstanding principal amount of each instrument as of
December 31, 2010 and 2009, respectively.
Terniums total variable interest rate debt amounted to USD 1,925 million (99.3% of total
borrowings) at December 31, 2010 and USD 2,311 million (99.4 % of total borrowings) at December 31,
2009.
If interest rates on the aggregate average notional of US dollar denominated borrowings held during
2010, excluding borrowings with derivatives contracts mentioned in Note 25(a), had been 100 basis
points higher with all other variables held constant, total pre-tax income for the year ended
December 31, 2010 would have been USD 10.3 million lower (USD 7.6 million lower as of December 31,
2009).
(iii) Commodity price risk
In the ordinary course of its operations, Ternium purchases raw materials (such as iron ore, coal
and slabs) and other commodities (including electricity and gas). Commodity prices are generally
volatile as a result of several factors, including those affecting supply and demand, political,
social and economic conditions, and other circumstances. Ternium monitors its exposure to commodity
price volatility on a regular basis and applies customary commodity price risk management
strategies. For further information on long-term commitments, see note 27(ii).
1.2) Credit risk
Credit risk arises from cash and cash equivalents, deposits with banks and financial institutions,
as well as credit exposures to customers, including outstanding receivables and committed
transactions. Terniums subsidiaries have credit guidelines in place to ensure that derivative and
treasury counterparties are limited to high credit quality financial institutions.
Ternium has no significant concentrations of credit risk from customers. No single customer
accounts for more than five percent of Terniums sales. Terniums subsidiaries have policies in
place to ensure that sales are made to customers with an appropriate credit history, and that
credit insurances, letters of credit or other instruments are requested to reduce credit risk
whenever deemed necessary. The subsidiaries maintain allowances for potential credit losses. The
utilization of credit limits is regularly monitored.
Trade and other receivables are carried at face value less allowance for doubtful accounts, if
applicable. This amount does not differ significantly from fair value. The other receivables do not
contain significant impaired assets.
As of December 31, 2010, trade receivables total USD 663.5 million. These trade receivables are
collateralized by guarantees under letter of credit and other bank guarantees of USD 15.3 million,
credit insurance of USD 375.5 million and other guarantees of USD 18.9 million.
As of December 31, 2010, trade receivables of USD 594.6 million were fully performing.
As of December 31, 2010, trade receivables of USD 55.7 million were past due. These trade
receivables as of December 31, 2010, are past due less than 3 months.
-50-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
34 Financial risk management (continued)
The amount of the allowance for doubtful accounts was USD 17.2 million as of December 31, 2010.
The carrying amounts of the Companys trade and other receivables as of December 31, 2010, are
denominated in the following currencies:
|
|
|
|
|
Currency |
|
USD million |
|
US dollar (USD) |
|
|
387.9 |
|
EU euro (EUR) |
|
|
14.1 |
|
Argentine peso (ARS) |
|
|
34.2 |
|
Mexican peso (MXN) |
|
|
307.1 |
|
Colombian peso (COP) |
|
|
71.0 |
|
Other currencies |
|
|
0.2 |
|
|
|
|
|
|
|
|
814.5 |
|
|
|
|
|
1.3) Liquidity risk
Management maintains sufficient cash and marketable securities and credit facilities to finance
normal operations.
Management monitors rolling forecasts of the groups liquidity reserve on the basis of expected
cash flow.
The Company has not negotiated additional credit facilities.
The table below analyses financial liabilities into relevant maturity groups based on the remaining
period at the date of the statement of financial position to the contractual maturity date. The
amounts disclosed in the table are the contractual undiscounted cash flows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USD million |
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
Thereafter |
|
Borrowings |
|
|
513.0 |
|
|
|
1,289.4 |
|
|
|
12.7 |
|
|
|
24.9 |
|
|
|
99.5 |
|
Interests to be accrued (1) |
|
|
26.6 |
|
|
|
17.6 |
|
|
|
9.5 |
|
|
|
7.5 |
|
|
|
9.5 |
|
Trade payables and other liabilities |
|
|
569.9 |
|
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives financial instruments |
|
|
35.9 |
|
|
|
19.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
1,145.4 |
|
|
|
1,326.5 |
|
|
|
22.2 |
|
|
|
32.4 |
|
|
|
109.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
These amounts do not include the effect of derivative financial instruments. |
As of December 31, 2010 total cash and cash equivalents and other current investments less
borrowings amounted to USD 688.2 million.
1.4) Capital risk
Ternium seeks to maintain an adequate debt/equity ratio considering the industry and the markets
where it operates. The year-end ratio debt over debt plus equity is 0.22 and 0.27 as of December
31, 2010 and 2009, respectively. The Company does not have to comply with regulatory capital
adequacy requirements as known in the financial services industry.
2) Financial instruments by category and fair value hierarchy level
The accounting policies for financial instruments have been applied to the line items below.
According to the scope and definitions set out in IFRS 7 and IAS 32, employers rights and
obligations under employee benefit plans, and non financial assets and liabilities such as advanced
payments and income tax payables, are not included.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets at fair |
|
|
|
|
At December 31, 2010 |
|
Loans and |
|
|
value through |
|
|
|
|
(in USD thousands) |
|
receivables |
|
|
profit and loss |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
(i) Assets as per statement of
financial position |
|
|
|
|
|
|
|
|
|
|
|
|
Receivables |
|
|
38,693 |
|
|
|
|
|
|
|
38,693 |
|
Derivative financial instruments |
|
|
|
|
|
|
212 |
|
|
|
212 |
|
Trade receivables |
|
|
663,502 |
|
|
|
|
|
|
|
663,502 |
|
Other investments |
|
|
23,864 |
|
|
|
859,849 |
|
|
|
883,713 |
|
Cash and cash equivalents |
|
|
113,342 |
|
|
|
1,666,073 |
|
|
|
1,779,416 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
839,401 |
|
|
|
2,526,134 |
|
|
|
3,365,536 |
|
|
|
|
|
|
|
|
|
|
|
-51-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
34 Financial risk management (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
At December 31, 2010 |
|
|
|
|
|
financial |
|
|
|
|
(in USD thousands) |
|
Derivatives |
|
|
liabilities |
|
|
Total |
|
|
(ii) Liabilities as per
statement of financial position |
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
|
|
|
|
28,682 |
|
|
|
28,682 |
|
Trade payables |
|
|
|
|
|
|
541,709 |
|
|
|
541,709 |
|
Derivative financial instruments |
|
|
54,777 |
|
|
|
|
|
|
|
54,777 |
|
Borrowings |
|
|
|
|
|
|
1,939,657 |
|
|
|
1,939,657 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
54,777 |
|
|
|
2,510,048 |
|
|
|
2,564,825 |
|
|
|
|
|
|
|
|
|
|
|
Trade payables, borrowings and other liabilities are carried at amortized cost. These amounts do
not differ significantly from fair value.
Fair Value by Hierarchy
Following the requirements contained in paragraph 27B of IFRS 7, Ternium categorizes each class of
financial instrument measured at fair value in the statement of financial position into three
levels, depending on the significance of the judgment associated with the inputs used in making the
fair value measurements. Level 1 comprises financial assets and financial liabilities whose fair
values have been determined on the basis of quoted prices (unadjusted) in active markets for
identical assets or liabilities. Level 2 includes financial assets and financial liabilities for
which fair values have been estimated using inputs other than quoted prices included within Level 1
that are observable for the asset or liability, either directly (i.e. as prices) or indirectly
(i.e. derived from prices). Level 3 comprises financial instruments for which inputs to estimate
fair value of the assets or liabilities are not based on observable market data (unobservable
inputs).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value measurement at December 31, 2010 |
|
|
|
(in USD thousand): |
|
Description |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Financial assets at fair value
through profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
1,666,073 |
|
|
|
1,531,082 |
|
|
|
134,991 |
|
|
|
|
|
Other investments |
|
|
859,849 |
|
|
|
811,824 |
|
|
|
48,025 |
|
|
|
|
|
Derivatives financial instruments |
|
|
212 |
|
|
|
|
|
|
|
212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
2,526,134 |
|
|
|
2,342,906 |
|
|
|
183,228 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities at fair
value through profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives financial instruments |
|
|
54,777 |
|
|
|
|
|
|
|
54,777 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
54,777 |
|
|
|
|
|
|
|
54,777 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no significant transfers between Level 1 and Level 2 of the fair value hierarchy.
3) Accounting for derivative financial instruments and hedging activities
Derivative financial instruments are initially recognized in the statement of financial position at
cost and subsequently measured at fair value. Changes in fair value are disclosed under Other
financial income (expenses), net line item in the income statement. Ternium does not hedge its net
investments in foreign entities.
Ternium designates certain derivatives as hedges of a particular risk associated with a recognized
asset or liability or a highly probable forecast transaction. These transactions are classified as
cash flow hedges (mainly interest rate swaps, collars and commodities contracts). The effective
portion of the fair value of derivatives that are designated and qualify as cash flow hedges is
recognized within other comprehensive income. Amounts accumulated in other comprehensive income are
recognized in the income statement in the same period than any offsetting losses and gains on the
hedged item. The gain or loss relating to the ineffective portion is recognized immediately in the
income statement. The fair value of Ternium derivative financial instruments (asset or liability)
continues to be reflected on the statement of financial position.
For transactions designated and qualifying for hedge accounting, Ternium documents at inception the
relationship between hedging instruments and hedged items, as well as its risk management
objectives and strategy for undertaking various hedge transactions. The Company also documents its
assessment, both at hedge inception and on an ongoing basis, of whether the derivatives that are
used in hedging transactions are highly effective in offsetting changes in fair values or cash flows of
hedged items. At December 31, 2010, the effective portion of designated cash flow hedges amounts to
USD 22.4 million (net of taxes for USD 9.6 million) and is included as Cash flow hedges line item
in the statement of comprehensive income.
-52-
TERNIUM S.A.
Notes to the Consolidated Financial Statements (Contd.)
34 Financial risk management (continued)
The fair values of various derivative instruments used for hedging purposes are disclosed in Note
25. The full fair value of a hedging derivative is classified as a non-current asset or liability
when the remaining maturity of the hedged item is more than 12 months and as a current asset or
liability when the remaining maturity of the hedged item is less than 12 months.
Changes in the fair value of any derivative instruments that do not qualify for hedge accounting
under IAS 39 are recognized immediately in the income statement.
4) Fair value estimation
The estimated fair value of a financial instrument is the amount at which the instrument could be
exchanged in a current transaction between willing parties, other than in a forced or liquidation
sale.
For the purpose of estimating the fair value of financial assets and liabilities with maturities of
less than one year, the Company uses the market value less any estimated credit adjustments. For
other investments, including the trust fund, the Company uses quoted market prices.
As most borrowings include variable rates or fixed rates that approximate market rates and the
contractual re-pricing occurs every 3 to 6 months, the fair value of the borrowings approximates
its carrying amount and is not disclosed separately.
In assessing the fair value of derivatives and other financial instruments, Ternium uses a variety
of methods, including, but not limited to, estimated discounted value of future cash flows using
assumptions based on market conditions existing at each year end.
35 Auditors fees
Total fees accrued for professional services rendered by PricewaterhouseCoopers to Ternium S.A. and
its subsidiaries during the year ended December 31, 2010 amounted to USD 3,144, including USD 2,457
for audit services, USD 449 for audit-related services, USD 232 for tax services and USD 6 for all
other services.
36 Subsequent events Repurchase of Shares from Usiminas concurrently with secondary public
offering
On January 31, 2011, Ternium entered into a transaction and registration rights agreement with its
14.3% shareholder Usinas Siderúrgicas de Minas Gerais S.A. Usiminas (Usiminas) and Techint.
The transaction and registration rights agreement provided, among other things, for a
SEC-registered underwritten public offering of up to all of Ternium shares held by Usiminas (less
the number of shares that Ternium and Techint agreed to purchase as discussed below) in the form of
ADSs listed on the New York Stock Exchange. Neither Ternium nor Techint offered to sell any Ternium
shares or ADSs in the public offering.
On February 9, 2011, Ternium and Techint, following the pricing of the underwritten public offering
mentioned above, entered into purchase agreements with Usiminas relating to their concurrent
purchase transactions of Ternium shares. Under these agreements, on February 15, 2011, Ternium and
Techint purchased from Usiminas 41,666,666 and 27,777,780 Ternium shares for a total consideration
of USD 150 million and USD 100 million, respectively. In connection with its repurchase of shares
from Usiminas, Ternium collected a USD 10.2 million fee and was reimbursed of all expenses relating
to the offering and concurrent purchase.
Following consummation of these transactions, Techint owns directly 62.02% of the Companys share
capital and Tenaris holds 11.46% of the Companys share capital and Usiminas will no longer own any
Ternium shares. In addition, the two members of Terniums board of directors nominated by Usiminas
resigned from the Ternium board.
Pablo Brizzio
Chief Financial Officer
-53-