e10vk
UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
|
For the Fiscal Year Ended December 31,
2010
|
or
|
o
|
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
|
|
|
|
For the Transition Period
From to
|
Commission File Number:
001-33662
Forestar Group Inc.
(Exact Name of Registrant as
Specified in Its Charter)
|
|
|
Delaware
|
|
26-1336998
|
(State or Other Jurisdiction
of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
6300 Bee Cave Road
Building Two, Suite 500
Austin, Texas
78746-5149
(Address of Principal
Executive Offices, including Zip Code)
Registrants telephone number, including area code:
(512) 433-5200
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
Title of Each Class
|
|
Name of Each Exchange On Which Registered
|
|
Common Stock, par value $1.00 per share
Preferred Share Purchase Rights
|
|
New York Stock Exchange
New York Stock Exchange
|
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act.
Yes o No þ
Indicate by check mark if the registrant is not required to
file reports pursuant to Section 13 or 15(d) of the Act.
Yes o No þ
Indicate by check mark whether the registrant (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
(§ 232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant
was required to submit and post such files).
Yes o No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
(§ 229.405) is not contained herein, and will not be
contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by
reference in Part III of this
Form 10-K
or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act.
|
|
|
|
Large
accelerated
filer o |
Accelerated
filer þ |
Non-accelerated
filer o |
Smaller
reporting
company o |
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell
company (as defined in
Rule 12b-2
of the Exchange Act).
Yes o No þ
The aggregate market value of the Common Stock held by
non-affiliates of the registrant, based on the closing sales
price of the Common Stock on the New York Stock Exchange on
June 30, 2010, was approximately $544 million. For
purposes of this computation, all officers, directors, and ten
percent beneficial owners of the registrant (as indicated in
Item 12) are deemed to be affiliates. Such
determination should not be deemed an admission that such
directors, officers, or ten percent beneficial owners are, in
fact, affiliates of the registrant.
As of February 25, 2011, there were 35,420,348 shares
of Common Stock outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Selected portions of the Companys definitive proxy
statement for the 2011 annual meeting of stockholders are
incorporated by reference into Part III of this
Form 10-K.
PART I
Overview
Forestar Group Inc. is a real estate and natural resources
company. We own directly or through ventures over
220,000 acres of real estate located in nine states and 12
markets and about 606,000 net acres of mineral interests.
We have over 197,000 acres of timber on our real estate and
about 18,000 acres of timber under lease. In 2010, we
generated revenues of $101 million and net income of
$5 million. Unless the context otherwise requires,
references to we, us, our
and Forestar mean Forestar Group Inc. and its
consolidated subsidiaries. Unless otherwise indicated,
information is presented as of December 31, 2010, and
references to acreage owned include all acres owned by ventures
regardless of our ownership interest in a venture.
We manage our operations through three business segments:
|
|
|
|
|
Real estate,
|
|
|
|
Mineral resources, and
|
|
|
|
Fiber resources.
|
A summary of business segment assets at year-end 2010 follows:
Our real estate segment provided 67 percent of our 2010
consolidated revenues. We secure entitlements and develop
infrastructure, primarily for single-family residential and
mixed-use communities. We own about 167,000 acres in a
broad area around Atlanta, Georgia, with the balance located
primarily in Texas. We invest in projects principally in our
strategic growth corridors, regions across the southern half of
the United States that possess key demographic and growth
characteristics that we believe make them attractive for
long-term real estate investment.
We have 18 real estate projects representing about
30,000 acres in the entitlement process, principally in
Georgia. We also have 76 entitled, developed or under
development projects in seven states and 11 markets encompassing
over 16,000 remaining acres, comprised of land planned for over
27,000 residential lots and about 2,400 commercial acres,
principally in the major markets of Texas. We own and manage
projects both directly and through ventures. We sell land at any
point within the value chain when additional time required for
entitlement or investment in development will not meet our
return criteria. In 2010, we sold over
1
5,800 acres of undeveloped land through our retail land
sales program at an average price of about $3,500 per acre.
Our mineral resources segment provided 25 percent of our
2010 consolidated revenues. We promote the exploitation,
exploration and development of oil and gas on our
606,000 net mineral acres. The four principal areas of
ownership are Texas, Louisiana, Alabama and Georgia. The
majority of our revenues are from oil and gas royalties from
over 490 producing wells owned and operated by third parties in
Texas and Louisiana and lease bonus payments. Historically,
these operations require low capital investment and are low risk.
Our fiber resources segment provided 8 percent of our 2010
consolidated revenues. We sell wood fiber from our land,
primarily in Georgia, and lease land for recreational uses. We
have about 197,000 acres of timber on our land and about
18,000 acres of timber under lease.
Our real estate origins date back to the 1955 incorporation of
Lumbermens Investment Corporation, which in 2006 changed
its name to Forestar (USA) Real Estate Group Inc. We have a
decades-long legacy of residential and commercial real estate
development operations, primarily in Texas. Our mineral
resources origins date back to the mid-1940s when we started
leasing our oil and gas mineral interests to third-party
exploration and production companies. In 2006, Temple-Inland
Inc. began reporting Forestar Real Estate Group as a separate
business segment. On December 28, 2007, Temple-Inland
distributed all of the issued and outstanding shares of our
common stock to its stockholders, which we will refer to in this
Annual Report on
Form 10-K
as the spin-off.
Leveraging over 300 years of real estate, oil and gas, and
other natural resources experience, we believe our management
team brings extensive knowledge and expertise which better
positions us to recognize and responsibly deliver the greatest
value from every acre.
Strategy
Our strategy is:
|
|
|
|
|
Recognizing and responsibly delivering the greatest value from
every acre; and
|
|
|
|
Growing through strategic and disciplined investments.
|
We are focused on delivering the greatest value from every acre
through the entitlement and development of strategically-located
residential and mixed-use communities. We secure entitlements by
delivering thoughtful plans and balanced solutions that meet the
needs of the communities where we operate. Moving land through
the entitlement and development process creates significant real
estate value. Residential development activities target lot
sales to national and regional home builders who build quality
products and have strong and effective marketing and sales
programs. The lots we deliver in the majority of our communities
are for mid-priced homes, predominantly in the first and second
move-up
categories. We also actively market and sell undeveloped land
through our retail sales program. We may develop multifamily
commercial tracts ourselves or for other commercial tracts we
may either sell to or venture with developers that specialize in
the construction and operation of income producing properties.
We seek to maximize value from our oil and gas mineral interests
by increasing the acreage leased, lease rates, royalty interests
and additional participation in production in the form of
non-operating working interests. We realize value from our
undeveloped land by selling fiber and by managing it for future
real estate development and conservation uses. We also generate
cash flow and create additional value through recreational
leases.
We are committed to disciplined investment in our business.
Approximately 65 of our real estate projects were acquired in
the open market, with the remainder coming from the entitlement
efforts associated with our low basis lands principally located
in and around Atlanta, Georgia. In 2010, we acquired a
401 unit, Class A multifamily property in Houston,
Texas for $49,100,000.
Our portfolio of assets in combination with our strategy,
management expertise, stewardship and reinvestment in our
business, position Forestar to maximize and grow long-term value
for shareholders.
2
Strategic
Initiatives
In 2009, we announced our near-term strategic initiatives to
enhance shareholder value by: generating significant cash flow,
principally from the sale of about 175,000 acres of higher
and better use timberland; reducing debt by approximately
$150 million; and repurchasing up to 20 percent of our
common stock.
In 2009, we sold about 95,000 acres of timber and
timberland in Georgia and Alabama for approximately
$159 million in two transactions generating combined net
proceeds of $154 million, which were principally used to
reduce debt and pay taxes. These transactions resulted in a
combined gain on sale of assets of $104 million.
In 2010, we sold about 24,000 acres of timber and
timberland in Georgia, Alabama and Texas for $39 million in
seven transactions generating combined net proceeds of
$38 million, which were principally used to reinvest in
qualifying real estate under Internal Revenue Code (IRC)
Section 1031. These transactions resulted in a combined
gain on sale of assets of $29 million. In addition, in
third quarter 2010, we repurchased 1,000,987 shares of our
common stock at a cost of $15 million.
At year-end 2010, assets held for sale under these strategic
initiatives includes about 55,000 acres of undeveloped land
with a carrying value of $14 million and related timber
with a carrying value of $7 million. Though we continue to
actively market this land, market conditions for timberland have
deteriorated since second quarter 2009 due to increased investor
return requirements, limited availability of financing and
alternate investment options for buyers in the marketplace. We
are a disciplined seller, and as a result, additional time will
be required to complete the sale of these assets.
2010
Highlights
In addition to the strategic initiative land sales described
above, highlights during 2010 include:
|
|
|
|
|
Opening of the JW
Marriott®
San Antonio Hill Country Resort & Spa at Cibolo
Canyons, entitling us to receive revenues related to hotel
occupancy and sales taxes through 2034 from the 1,002 room hotel
and golf resort;
|
|
|
|
Leasing over 16,900 net mineral acres to oil and natural
gas companies for exploration and production activities;
|
|
|
|
Entitling two projects which include over 1,000 acres,
representing over 2,500 planned residential lots and 75
commercial acres;
|
|
|
|
Acquiring a multifamily project in Houston, Texas with tax
deferred IRC Section 1031 timberland sales proceeds and
non-recourse borrowings;
|
|
|
|
Repurchasing over one million shares of our common
stock; and
|
|
|
|
Acquiring a water resources company focused on providing
sustainable volumes of ground water to central Texas and the
Interstate-35 growth corridor.
|
Real
Estate
In our real estate segment, we conduct a wide array of project
planning and management activities related to the acquisition,
entitlement, development and sale of real estate, primarily
residential and mixed-use communities. We own and manage our
projects either directly or through ventures, which we use to
achieve a variety of business objectives, including more
effective capital deployment, risk management, and leveraging a
partners local market contacts and expertise.
We have real estate in nine states and 12 markets encompassing
over 220,000 acres, including about 167,000 acres
located in a broad area around Atlanta, Georgia, with the
balance located primarily in Texas. Our development projects are
principally located in the major markets of Texas.
3
Our strategy for creating value in our real estate segment is to
move acres up the value chain by moving land located in growth
corridors but not yet entitled, through the entitlement process,
and into development. The chart below depicts our real estate
value chain:
We have over 174,000 undeveloped acres located in the path of
population growth. As markets grow and mature, we intend to
secure the necessary entitlements, the timing for which varies
depending upon the size, location, use and complexity of a
project. We have almost 30,000 acres in the entitlement
process, which includes obtaining zoning and access to water,
sewer and roads. Additional entitlements, such as flexible land
use provisions, annexation, and the creation of local financing
districts generate additional value for our business and may
provide us the right to reimbursement of major infrastructure
costs. We have over 16,000 acres entitled, developed and
under development, comprised of land planned for over 27,000
residential lots and about 2,400 commercial acres. We use return
criteria, which include return on cost, internal rate of return,
and cash multiple, when determining whether to invest initially
or make additional investment in a project. When investment in
development meets our return criteria, we will initiate the
development process with subsequent sale of lots to homebuilders
or, for commercial tracts, internal development, sale to or
venture with commercial developers. We sell land at any point
within the value chain when additional time required for
entitlement or investment in development will not meet our
return criteria. In 2010, we sold over 5,800 acres of
undeveloped land through our retail land sales program at an
average price of about $3,500 per acre.
4
A summary of our real estate projects in the entitlement process
(a) at
year-end 2010 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Project
|
|
Project
|
|
County
|
|
Market
|
|
Acres(b)
|
|
|
California
|
|
|
|
|
|
|
|
|
Hidden Creek Estates
|
|
Los Angeles
|
|
Los Angeles
|
|
|
700
|
|
Terrace at Hidden Hills
|
|
Los Angeles
|
|
Los Angeles
|
|
|
30
|
|
Georgia
|
|
|
|
|
|
|
|
|
Ball Ground
|
|
Cherokee
|
|
Atlanta
|
|
|
500
|
|
Burt Creek
|
|
Dawson
|
|
Atlanta
|
|
|
970
|
|
Crossing
|
|
Coweta
|
|
Atlanta
|
|
|
230
|
|
Dallas Highway
|
|
Haralson
|
|
Atlanta
|
|
|
1,060
|
|
Fincher Road
|
|
Cherokee
|
|
Atlanta
|
|
|
3,890
|
|
Fox Hall
|
|
Coweta
|
|
Atlanta
|
|
|
960
|
|
Garland Mountain
|
|
Cherokee/Bartow
|
|
Atlanta
|
|
|
350
|
|
Home Place
|
|
Coweta
|
|
Atlanta
|
|
|
1,510
|
|
Martins Bridge
|
|
Banks
|
|
Atlanta
|
|
|
970
|
|
Mill Creek
|
|
Coweta
|
|
Atlanta
|
|
|
770
|
|
Serenity
|
|
Carroll
|
|
Atlanta
|
|
|
440
|
|
Waleska
|
|
Cherokee
|
|
Atlanta
|
|
|
150
|
|
Wolf Creek
|
|
Carroll/Douglas
|
|
Atlanta
|
|
|
12,230
|
|
Yellow Creek
|
|
Cherokee
|
|
Atlanta
|
|
|
1,060
|
|
Texas
|
|
|
|
|
|
|
|
|
Lake Houston
|
|
Harris/Liberty
|
|
Houston
|
|
|
3,700
|
|
San Jacinto
|
|
Montgomery
|
|
Houston
|
|
|
150
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
29,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
A project is deemed to be in the entitlement process when
customary steps necessary for the preparation of an application
for governmental land-use approvals, like conducting
pre-application meetings or similar discussions with
governmental officials, have commenced, or an application has
been filed. Projects listed may have significant steps
remaining, and there is no assurance that entitlements
ultimately will be received. |
|
(b) |
|
Project acres, which are the total for the project regardless of
our ownership interest, are approximate. The actual number of
acres entitled may vary. |
Products
The majority of our projects are single-family residential and
mixed-use communities. In some cases, commercial land uses
within a project enhance the desirability of the community by
providing convenient locations for resident support services. We
sometimes undertake projects consisting exclusively of
commercial tracts and, on occasion, we invest in a venture to
develop a single commercial project.
We develop lots for single-family homes and may develop
multifamily properties on our commercial tracts. In addition, we
sell commercial tracts that are substantially ready for
construction of buildings for retail, office, industrial or
other commercial uses. We sell residential lots primarily to
national and regional homebuilders and, to a lesser extent,
local homebuilders. We have 76 entitled, developed or under
development projects in seven states and 11 markets, principally
in the major markets of Texas, encompassing over 16,000
remaining acres, comprised of land planned for over 27,000
residential lots and about 2,400 commercial acres. We focus our
lot sales on the first and second
move-up
primary housing categories. First and second
move-up
segments are homes priced above entry-level products yet below
the high-end and custom home segments. We reduced investment in
real estate development in 2010 as we focused development on
5
markets and products which continued to generate sales. We also
actively market and sell undeveloped land through our retail
sales program.
Commercial tracts are developed internally or sold to or
ventured with commercial developers that specialize in the
construction and operation of income producing properties, such
as apartments, retail centers, or office buildings. We sell land
designated for commercial use to national retailers and to
regional and local commercial developers. We have about
2,400 acres of entitled land designated for commercial use.
One of our current significant mixed-use projects is Cibolo
Canyons in the San Antonio market area. Cibolo Canyons is a
2,100 acre mixed-use development planned to include
approximately 1,400 residential lots, of which 640 have been
sold as of year-end 2010 at an average price of $65,000 per lot.
The residential component is planned to include not only
traditional single-family homes but also an active adult section
and condominiums. Our commercial component is planned to include
about 220 acres designated for multifamily and retail uses,
of which 64 acres have been sold as of year-end 2010.
Located at Cibolo Canyons is the JW
Marriott®
San Antonio Hill Country Resort & Spa, a 1,002
room destination resort and two PGA
Tour®
Tournament Players
Club®
(TPC) golf courses designed by Pete Dye and Greg Norman. The
resort hotel began operations on January 22, 2010. We have
the right to receive from a legislatively created special
purpose improvement district (SPID) 9 percent of hotel
occupancy revenues and 1.5 percent of other resort sales
revenues collected as taxes by the SPID through 2034 and to
reimbursement of certain infrastructure costs related to the
mixed-use development.
6
A summary of activity within our projects in the development
process, which includes entitled
(a),
developed and under development real estate projects, at
year-end 2010 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
Lots(c)
|
|
|
Commercial
Acres(d)
|
|
|
|
|
|
|
|
|
|
|
Lots Sold
|
|
|
|
|
|
Acres Sold
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
Since
|
|
|
Lots
|
|
|
Since
|
|
|
Acres
|
|
Project
|
|
County
|
|
Market
|
|
Owned(b)
|
|
|
Inception
|
|
|
Remaining
|
|
|
Inception
|
|
|
Remaining
|
|
|
Projects we own
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
San Joaquin River
|
|
Contra Costa/Sacramento
|
|
Oakland
|
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
288
|
|
Colorado
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buffalo Highlands
|
|
Weld
|
|
Denver
|
|
|
100%
|
|
|
|
|
|
|
|
164
|
|
|
|
|
|
|
|
|
|
Johnstown Farms
|
|
Weld
|
|
Denver
|
|
|
100%
|
|
|
|
115
|
|
|
|
494
|
|
|
|
2
|
|
|
|
8
|
|
Pinery West
|
|
Douglas
|
|
Denver
|
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
115
|
|
Stonebraker
|
|
Weld
|
|
Denver
|
|
|
100%
|
|
|
|
|
|
|
|
603
|
|
|
|
|
|
|
|
13
|
|
Westlake Highlands
|
|
Jefferson
|
|
Denver
|
|
|
100%
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Texas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arrowhead Ranch
|
|
Hays
|
|
Austin
|
|
|
100%
|
|
|
|
|
|
|
|
259
|
|
|
|
|
|
|
|
6
|
|
Caruth Lakes
|
|
Rockwall
|
|
Dallas/Fort Worth
|
|
|
100%
|
|
|
|
310
|
|
|
|
339
|
|
|
|
|
|
|
|
|
|
Cibolo Canyons
|
|
Bexar
|
|
San Antonio
|
|
|
100%
|
|
|
|
640
|
|
|
|
775
|
|
|
|
64
|
|
|
|
157
|
|
Harbor Lakes
|
|
Hood
|
|
Dallas/Fort Worth
|
|
|
100%
|
|
|
|
201
|
|
|
|
248
|
|
|
|
2
|
|
|
|
12
|
|
Hunters Crossing
|
|
Bastrop
|
|
Austin
|
|
|
100%
|
|
|
|
340
|
|
|
|
150
|
|
|
|
38
|
|
|
|
71
|
|
La Conterra
|
|
Williamson
|
|
Austin
|
|
|
100%
|
|
|
|
76
|
|
|
|
424
|
|
|
|
|
|
|
|
58
|
|
Maxwell Creek
|
|
Collin
|
|
Dallas/Fort Worth
|
|
|
100%
|
|
|
|
700
|
|
|
|
299
|
|
|
|
10
|
|
|
|
|
|
Oak Creek Estates
|
|
Comal
|
|
San Antonio
|
|
|
100%
|
|
|
|
69
|
|
|
|
578
|
|
|
|
13
|
|
|
|
|
|
The Colony
|
|
Bastrop
|
|
Austin
|
|
|
100%
|
|
|
|
412
|
|
|
|
734
|
|
|
|
22
|
|
|
|
31
|
|
The Gables at North Hill
|
|
Collin
|
|
Dallas/Fort Worth
|
|
|
100%
|
|
|
|
199
|
|
|
|
84
|
|
|
|
|
|
|
|
|
|
The Preserve at Pecan Creek
|
|
Denton
|
|
Dallas/Fort Worth
|
|
|
100%
|
|
|
|
306
|
|
|
|
512
|
|
|
|
|
|
|
|
9
|
|
The Ridge at Ribelin Ranch
|
|
Travis
|
|
Austin
|
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
179
|
|
|
|
16
|
|
Westside at Buttercup Creek
|
|
Williamson
|
|
Austin
|
|
|
100%
|
|
|
|
1,318
|
|
|
|
196
|
|
|
|
66
|
|
|
|
|
|
Other projects (9)
|
|
Various
|
|
Various
|
|
|
100%
|
|
|
|
1,554
|
|
|
|
18
|
|
|
|
197
|
|
|
|
24
|
|
Georgia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Towne West
|
|
Bartow
|
|
Atlanta
|
|
|
100%
|
|
|
|
|
|
|
|
2,674
|
|
|
|
|
|
|
|
121
|
|
Other projects (13)
|
|
Various
|
|
Atlanta
|
|
|
100%
|
|
|
|
|
|
|
|
2,934
|
|
|
|
|
|
|
|
705
|
|
Missouri and Utah
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other projects (2)
|
|
Various
|
|
Various
|
|
|
100%
|
|
|
|
458
|
|
|
|
96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,719
|
|
|
|
11,581
|
|
|
|
593
|
|
|
|
1,634
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projects in entities we consolidate
|
Texas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
City Park
|
|
Harris
|
|
Houston
|
|
|
75%
|
|
|
|
1,134
|
|
|
|
177
|
|
|
|
50
|
|
|
|
115
|
|
Lantana
|
|
Denton
|
|
Dallas/Fort Worth
|
|
|
55%
|
(e)
|
|
|
593
|
|
|
|
1,639
|
|
|
|
|
|
|
|
|
|
Light Farms
|
|
Collin
|
|
Dallas/Fort Worth
|
|
|
65%
|
|
|
|
|
|
|
|
2,868
|
|
|
|
|
|
|
|
|
|
Stoney Creek
|
|
Dallas
|
|
Dallas/Fort Worth
|
|
|
90%
|
|
|
|
107
|
|
|
|
647
|
|
|
|
|
|
|
|
|
|
Timber Creek
|
|
Collin
|
|
Dallas/Fort Worth
|
|
|
88%
|
|
|
|
|
|
|
|
614
|
|
|
|
|
|
|
|
|
|
Other projects (5)
|
|
Various
|
|
Various
|
|
|
Various
|
|
|
|
953
|
|
|
|
254
|
|
|
|
26
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,787
|
|
|
|
6,199
|
|
|
|
76
|
|
|
|
140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total owned and consolidated
|
|
|
|
|
|
|
|
|
|
|
9,506
|
|
|
|
17,780
|
|
|
|
669
|
|
|
|
1,774
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projects in ventures that we account for using the equity
method
|
Georgia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven Hills
|
|
Paulding
|
|
Atlanta
|
|
|
50%
|
|
|
|
636
|
|
|
|
445
|
|
|
|
26
|
|
|
|
113
|
|
The Georgian
|
|
Paulding
|
|
Atlanta
|
|
|
38%
|
|
|
|
288
|
|
|
|
1,097
|
|
|
|
|
|
|
|
|
|
Other projects (4)
|
|
Various
|
|
Atlanta
|
|
|
Various
|
|
|
|
1,820
|
|
|
|
77
|
|
|
|
3
|
|
|
|
|
|
Texas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bar C Ranch
|
|
Tarrant
|
|
Dallas/Fort Worth
|
|
|
50%
|
|
|
|
232
|
|
|
|
967
|
|
|
|
|
|
|
|
|
|
Entrada
|
|
Travis
|
|
Austin
|
|
|
50%
|
|
|
|
|
|
|
|
821
|
|
|
|
|
|
|
|
3
|
|
Fannin Farms West
|
|
Tarrant
|
|
Dallas/Fort Worth
|
|
|
50%
|
|
|
|
309
|
|
|
|
72
|
|
|
|
|
|
|
|
15
|
|
Harpers Preserve
|
|
Montgomery
|
|
Houston
|
|
|
50%
|
|
|
|
|
|
|
|
1,722
|
|
|
|
|
|
|
|
72
|
|
Lantana
|
|
Denton
|
|
Dallas/Fort Worth
|
|
|
Various
|
(e)
|
|
|
1,436
|
|
|
|
116
|
|
|
|
14
|
|
|
|
76
|
|
Long Meadow Farms
|
|
Fort Bend
|
|
Houston
|
|
|
19%
|
|
|
|
693
|
|
|
|
1,390
|
|
|
|
87
|
|
|
|
133
|
|
Southern Trails
|
|
Brazoria
|
|
Houston
|
|
|
40%
|
|
|
|
452
|
|
|
|
575
|
|
|
|
|
|
|
|
|
|
Stonewall Estates
|
|
Bexar
|
|
San Antonio
|
|
|
25%
|
|
|
|
261
|
|
|
|
121
|
|
|
|
|
|
|
|
|
|
Summer Creek Ranch
|
|
Tarrant
|
|
Dallas/Fort Worth
|
|
|
50%
|
|
|
|
796
|
|
|
|
478
|
|
|
|
|
|
|
|
71
|
|
Summer Lakes
|
|
Fort Bend
|
|
Houston
|
|
|
50%
|
|
|
|
345
|
|
|
|
778
|
|
|
|
56
|
|
|
|
|
|
Village Park
|
|
Collin
|
|
Dallas/Fort Worth
|
|
|
50%
|
|
|
|
356
|
|
|
|
211
|
|
|
|
3
|
|
|
|
2
|
|
Waterford Park
|
|
Fort Bend
|
|
Houston
|
|
|
50%
|
|
|
|
|
|
|
|
210
|
|
|
|
|
|
|
|
90
|
|
Other projects (2)
|
|
Various
|
|
Various
|
|
|
Various
|
|
|
|
296
|
|
|
|
228
|
|
|
|
|
|
|
|
15
|
|
Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other projects (3)
|
|
Various
|
|
Tampa
|
|
|
Various
|
|
|
|
519
|
|
|
|
326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total in ventures
|
|
|
|
|
|
|
|
|
|
|
8,439
|
|
|
|
9,634
|
|
|
|
189
|
|
|
|
590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined total
|
|
|
|
|
|
|
|
|
|
|
17,945
|
|
|
|
27,414
|
|
|
|
858
|
|
|
|
2,364
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
(a) |
|
A project is deemed entitled when all major discretionary
governmental land-use approvals have been received. Some
projects may require additional permits and/or non-governmental
authorizations for development. |
|
(b) |
|
Interest owned reflects our net equity interest in the project,
whether owned directly or indirectly. There are some projects
that have multiple ownership structures within them.
Accordingly, portions of these projects may appear as owned,
consolidated or accounted for using the equity method. |
|
(c) |
|
Lots are for the total project, regardless of our ownership
interest. Lots remaining represent vacant developed lots, lots
under development and future planned lots and are subject to
change based on business plan revisions. |
|
(d) |
|
Commercial acres are for the total project, regardless of our
ownership interest, and are net developable acres, which may be
fewer than the gross acres available in the project. |
|
(e) |
|
The Lantana project consists of a series of 18 partnerships in
which our voting interests range from 25 percent to
55 percent. We account for three of these partnerships
using the equity method and we consolidate the remaining
partnerships. |
A summary of our significant commercial and income producing
properties at year-end 2010 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
Project
|
|
County
|
|
Market
|
|
Owned(a)
|
|
|
Type
|
|
Description
|
|
Broadstone Memorial
|
|
Harris
|
|
Houston
|
|
|
100
|
%
|
|
Multifamily
|
|
401 unit luxury apartment
|
Radisson Hotel
|
|
Travis
|
|
Austin
|
|
|
100
|
%
|
|
Hotel
|
|
413 guest rooms and suites
|
Palisades West
|
|
Travis
|
|
Austin
|
|
|
25
|
%
|
|
Office
|
|
375,000 square feet
|
Las Brisas
|
|
Williamson
|
|
Austin
|
|
|
59
|
%
|
|
Multifamily
|
|
414 unit luxury apartment
|
|
|
|
(a) |
|
Interest owned reflects our net equity interest in the project,
whether owned directly or indirectly. |
Markets
Current U.S. market conditions in the single-family
residential industry continue to be difficult, characterized by
depressed sales volumes and prices, increased foreclosures, high
unemployment rates and low consumer confidence. While all
markets are being negatively affected by overall poor economic
conditions, not all geographic areas and products have been
affected to the same extent or with equal severity. These
difficult market conditions may continue throughout 2011.
We target investments primarily in markets within our strategic
growth corridors, which we define as areas possessing favorable
growth characteristics for population, employment and household
formation. These markets are generally located across the
southern half of the U.S., and we believe they represent
attractive long-term real estate investment opportunities.
Demand for residential lots, single-family housing, and
commercial land is substantially influenced by these growth
characteristics, as well as by immigration and in-migration.
Currently, most of our development projects are located within
the major markets of Texas.
Our ten strategic growth corridors encompass 165,000 square
miles, or approximately 5 percent of the total land area in
the U.S. According to 2005 census data, 85 million
people, 29 percent of the U.S. total, reside in these
corridors. The population density in these growth corridors is
almost seven times the national average and is projected to grow
at nine times the national average between 2000 and 2030. During
that time, the corridors are projected to garner approximately
43 percent of the nations population growth and
38 percent of total employment growth. Estimated housing
demand from these ten growth corridors from 2000 to 2030 exceeds
23 million new homes.
8
Forestar
Strategic Growth Corridors
Our strategy includes not only entitlement and development on
our own lands but also growth through strategic and disciplined
investment in acquisitions that meet our investment criteria. We
continually monitor the markets in our strategic growth
corridors for opportunities to purchase developed lots and land
at prices that meet our return criteria.
Competition
We face competition for the acquisition, entitlement,
development and sale of real estate in our markets. Our major
competitors include other landowners who market and sell
undeveloped land and numerous national, regional and local
developers. In addition, our projects compete with other
development projects offering similar amenities, products
and/or
locations. Competition also exists for investment opportunities,
financing, available land, raw materials and labor, with
entities that may possess greater financial, marketing and other
resources than us. The presence of competition may increase the
bargaining power of property owners seeking to sell. These
competitive market pressures sometimes make it difficult to
acquire, entitle, develop or sell land at prices that meet our
return criteria. Some of our real estate competitors are well
established and financially strong, may have greater financial
resources than we do, or may be larger than us
and/or have
lower cost of capital and operating costs than we have and
expect to have.
The land acquisition and development business is highly
fragmented, and we are unaware of any meaningful concentration
of market share by any one competitor. Enterprises of varying
sizes, from individuals or small companies to large
corporations, actively engage in the real estate development
business. Many competitors are local, privately-owned companies.
We have a few regional competitors and virtually no national
competitors other than national homebuilders that, depending on
business cycles and market
9
conditions, may enter or exit the real estate development
business in some locations to develop lots on which they
construct and sell homes. There are very few national
homebuilders currently developing lots. During periods when
access to capital is restricted, participants with weaker
financial conditions tend to be less active. We believe the
current environment is one where participants with stronger
financial conditions will have a competitive advantage and where
fewer participants will be active.
Mineral
Resources
We lease our mineral interests to third parties for the
exploration and production of oil and gas, principally in Texas
and Louisiana. When we lease our mineral interests, we may
negotiate a lease bonus payment and retain a royalty interest
and may take an additional participation in production,
including a non-operating working interest. Non-operating
working interests refer to well interests in which we pay a
share of the costs to drill, complete and operate a well and
receive a proportionate share of the production revenues. We are
not an operator with respect to any of the oil and gas
activities on our properties.
Our royalty revenues are contractually defined and based on a
percentage of production and are received in cash. Our royalty
revenues fluctuate based on changes in the market prices for oil
and gas, the inevitable decline in production in existing wells,
and other factors affecting the third-party oil and gas
exploration and production companies including the cost of
development and production.
Products
We own mineral interests on approximately 606,000 net acres
principally in Texas, Louisiana, Georgia and Alabama. All our
oil and gas mineral interests are located in the
United States. Our minerals revenue is primarily from lease
bonus payments, delay rentals, oil and gas royalty interests,
non-operating working interests and other related activities. We
engage in leasing certain portions of these oil and gas mineral
interests to third parties for the exploration and production of
oil and gas, and we are increasingly leveraging our mineral
interests to participate in wells drilled on or near our mineral
acreage.
Our strategy for maximizing value from our mineral interests is
to move acres up the minerals value chain by increasing the net
acreage leased, the lease bonus amount per acre and the size of
retained royalty interests. Additionally, we may participate in
non-operating working interests in the drilling, completion and
production of oil and gas on or nearby our mineral interests.
The chart below depicts our minerals value chain.
Of our 606,000 net acres of mineral interests, about
488,000 net acres are available for lease. We have about
118,000 net acres leased for exploration activities, of
which about 30,000 net acres are held by production from
over 490 oil and gas wells that are owned and operated by others.
10
Our principal areas of ownership follow:
East
Texas and Gulf Coast Basins
We have about 251,000 net mineral acres in East Texas and
about 144,000 net mineral acres in Louisiana located within
the East Texas and Gulf Coast Basins. These basins contain
numerous oil and gas producing formations consisting of
conventional, unconventional, and tight sand reservoirs. Of
these reservoirs, we have mineral interests in and around
production trends in the Wilcox, Frio, Cockfield, James Lime,
Pettet, Travis Peak, Cotton Valley, Austin Chalk, Haynesville
Shale, and Bossier formations.
Fort Worth
Basin
We have about 1,000 net mineral acres in the
Fort Worth Basin. This basin contains numerous oil and gas
producing formations consisting of conventional, unconventional,
and tight sand reservoirs. Of these reservoirs, we have mineral
interests in and around the Barnett Shale.
Alabama &
Georgia
We have about 40,000 net mineral acres in Alabama and about
168,000 net mineral acres in Georgia. These areas have
historically had very little oil and gas exploration activity,
although since 2006 there has been activity in the Floyd and
Conesuega Shales in and around our mineral interests.
A summary of our mineral acres
(a) at
year-end 2010 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held By
|
|
|
|
|
State
|
|
Unleased
|
|
|
Leased(b)
|
|
|
Production(c)
|
|
|
Total(d)
|
|
|
|
(Net acres)
|
|
|
Texas
|
|
|
157,000
|
|
|
|
70,000
|
|
|
|
25,000
|
|
|
|
252,000
|
|
Louisiana
|
|
|
121,000
|
|
|
|
18,000
|
|
|
|
5,000
|
|
|
|
144,000
|
|
Georgia
|
|
|
168,000
|
|
|
|
|
|
|
|
|
|
|
|
168,000
|
|
Alabama
|
|
|
40,000
|
|
|
|
|
|
|
|
|
|
|
|
40,000
|
|
California
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
1,000
|
|
Indiana
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
488,000
|
|
|
|
88,000
|
|
|
|
30,000
|
|
|
|
606,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Includes ventures. |
|
(b) |
|
Includes leases in primary lease term or for which a delayed
rental payment has been received. |
|
(c) |
|
Acres being held by production are producing oil or natural gas
in paying quantities. |
|
(d) |
|
Texas, Louisiana, California and Indiana net acres are
calculated as the gross number of surface acres multiplied by
our percentage ownership of the mineral interest. Alabama and
Georgia net acres are calculated as the gross number of surface
acres multiplied by our estimated percentage ownership of the
mineral interest based on county sampling. Excludes 463 net
mineral acres located in Colorado including 382 acres
leased and 26 acres held by production. |
11
A summary of our Texas and Louisiana mineral acres
(a) by
county or parish at year-end 2010 follows:
|
|
|
|
|
|
|
|
|
|
|
Texas
|
|
|
Louisiana(b)
|
|
County
|
|
Net Acres
|
|
|
Parish
|
|
Net Acres
|
|
|
Trinity
|
|
|
46,000
|
|
|
Beauregard
|
|
|
79,000
|
|
Angelina
|
|
|
42,000
|
|
|
Vernon
|
|
|
39,000
|
|
Houston
|
|
|
29,000
|
|
|
Calcasieu
|
|
|
17,000
|
|
Anderson
|
|
|
25,000
|
|
|
Allen
|
|
|
7,000
|
|
Cherokee
|
|
|
24,000
|
|
|
Rapides
|
|
|
1,000
|
|
Sabine
|
|
|
23,000
|
|
|
Other
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Red River
|
|
|
14,000
|
|
|
|
|
|
144,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Newton
|
|
|
13,000
|
|
|
|
|
|
|
|
San Augustine
|
|
|
13,000
|
|
|
|
|
|
|
|
Jasper
|
|
|
12,000
|
|
|
|
|
|
|
|
Other
|
|
|
11,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
252,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Includes ventures. |
|
(b) |
|
A significant portion of our Louisiana net mineral acres were
severed from the surface estate shortly before our spin-off.
Under Louisiana law, portions of our net mineral acres that are
not producing minerals upon the tenth anniversary of severance
from the surface estate will revert back to the surface estate
owner. |
Leasing mineral acres for exploration and production creates
significant value because we may negotiate a lease bonus payment
and retain a royalty interest in all revenues generated by the
lessee from oil and gas production. The significant terms of
these arrangements include granting the exploration company the
rights to oil or gas it may find and requiring that drilling be
commenced within a specified period. In return, we may receive
an initial payment (bonus), subsequent payments if drilling has
not started within the specified period (delay rentals), and a
percentage interest in the value of any oil or gas produced
(royalties). If no oil or gas is produced during the required
period, all rights are returned to us. Our capital requirements
are minimal and primarily consist of acquisition costs allocated
to mineral interests and administrative costs.
Most leases are for a three-year term although a portion or all
of a lease may be extended by the lessee as long as actual
production is occurring. Financial terms vary based on a number
of market factors including the location of the mineral
interest, the number of acres subject to the agreement, our
mineral interest, proximity to transportation facilities such as
pipelines, depth of formations to be drilled and risk. From our
retained royalty interests in production sold by third-party
exploration and production companies, we received an average net
price per barrel of oil of $73.09 in 2010, $56.85 in 2009 and
$106.66 in 2008 and per thousand cubic feet of gas of $4.26 in
2010, $4.10 in 2009 and $8.76 in 2008.
We have water interests in about 1.6 million acres which
includes a 45 percent nonparticipating royalty interest in
groundwater produced or withdrawn for commercial purposes or
sold from approximately 1.4 million acres in Texas,
Louisiana, Georgia and Alabama, and about 17,800 acres of
ground water leases in central Texas acquired in 2010. We have
not received significant income from these interests.
Proved
Developed Reserves
In December 2009, we adopted revised oil and gas reserve
estimation and disclosure requirements to conform to the
U.S. Securities and Exchange Commission (SEC)
Modernization of Oil and Gas Reporting rules, which
were issued in December 2008. The rules require disclosure of
proved reserves using the twelve-month average
beginning-of-month
price for the year, rather than year-end prices. These same
twelve month average prices are also used in calculating the
amount of (and changes in) future net cash inflows related to
the standardized measure of discounted future net cash flows.
12
Our net proved developed oil and natural gas reserves as of
year-end 2010, 2009 and 2008, all of which are located in the
United States, have been estimated by Netherland,
Sewell & Associates, Inc. (NSAI) in accordance with
the definitions and guidelines of the SEC. This reserve
information does not include estimates of reserves and future
cash flows associated with proved undeveloped reserves or any
potential value related to our over 576,000 undeveloped net
mineral acres because we are solely royalty and non-operating
working interest owners and as a result we do not determine
whether or when undeveloped reserves will be converted to
developed reserves. The third-party operators to which we lease
our mineral interests do not provide us with their adopted
development plans related to our royalty interests.
Net quantities of proved developed oil and natural gas reserves,
principally located in the East Texas, Gulf Coast and
Fort Worth Basins, related to our royalty and non-operating
working interests follows:
|
|
|
|
|
|
|
|
|
|
|
Net Reserves
|
|
|
Oil
|
|
Natural Gas
|
|
|
(Barrels)
|
|
(Mcf)
|
|
|
(In thousands)
|
|
Consolidated entities:
|
|
|
|
|
|
|
|
|
Year-end 2010
|
|
|
609
|
|
|
|
6,659
|
|
Year-end 2009
|
|
|
580
|
|
|
|
6,660
|
|
Year-end 2008
|
|
|
457
|
|
|
|
7,538
|
|
Our share of ventures accounted for using the equity method:
|
|
|
|
|
|
|
|
|
Year-end 2010
|
|
|
|
|
|
|
3,871
|
|
Year-end 2009
|
|
|
|
|
|
|
2,508
|
|
Year-end 2008
|
|
|
|
|
|
|
125
|
|
Total consolidated and our share of equity method ventures:
|
|
|
|
|
|
|
|
|
Year-end 2010
|
|
|
609
|
|
|
|
10,530
|
|
Year-end 2009
|
|
|
580
|
|
|
|
9,168
|
|
Year-end 2008
|
|
|
457
|
|
|
|
7,663
|
|
We do not have any estimated reserves of synthetic oil,
synthetic natural gas or products of other non-renewable natural
resources that are intended to be upgraded into synthetic oil
and gas.
Reserve estimates were based on the economic and operating
conditions existing at year-end 2010, 2009 and 2008. For 2010
and 2009, oil prices are based on a twelve month average price
of $75.96 and $57.65 per barrel of West Texas Intermediate Crude
and natural gas prices are based on a twelve month average price
of $4.38 and $3.87 per MMBTU per the Henry Hub spot market. For
2008, oil prices are based on a year-end 2008, West Texas
Intermediate posted price of $41.00 per barrel and natural gas
prices are based on a year-end 2008, Henry Hub spot market price
of $5.71 per MMBTU. All prices were adjusted for quality,
transportation fees and regional price differentials. Since the
determination and valuation of proved developed reserves is a
function of the interpretation of engineering and geologic data
and prices for oil and natural gas and the cost to produce these
reserves, the reserves presented should be expected to change as
future information becomes available. For an estimate of the
standardized measure of discounted future net cash flows from
proved developed oil and natural gas reserves, see
Note 22 Supplemental Oil and Gas Disclosures
(Unaudited) to our consolidated financial statements included in
this Annual Report on
Form 10-K.
The process of estimating oil and natural gas reserves is
complex involving decisions and assumptions in evaluating the
available geological, geophysical, engineering and economic
data. Accordingly, these estimates are imprecise. Actual future
production, oil and natural gas prices, revenues, taxes and
quantities of recoverable oil and natural gas reserves might
vary from those estimated. Any variance could materially affect
the estimated quantities and present value of proved developed
reserves. In addition, we may adjust estimates of proved
developed reserves to reflect production history, development,
prevailing oil and natural gas prices and other factors, many of
which are beyond our control.
13
The primary internal technical person in charge of overseeing
our reserves estimates has a Bachelor of Science in Petroleum
Engineering and a Masters of Business Administration in Finance
and Accounting. He has over 30 years of experience in the
exploration and production business as well as experience in gas
processing, refining and marketing, coal, geothermal,
manufactured utilities and electricity generation.
As part of our internal control over financial reporting, we
have a process for reviewing well production data and division
of interest percentages prior to submitting well level data to
NSAI to prepare reserve estimates on our behalf. Prior to
inclusion in the Annual Report on
Form 10-K,
our primary internal technical person and other members of
management review the reserve estimates prepared by NSAI,
including the underlying assumptions and estimates upon which
they are based, for accuracy and reasonableness.
Production
Oil and natural gas produced and average unit prices related to
our royalty and non-operating working interests follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
2010
|
|
2009
|
|
2008
|
|
Consolidated entities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil production (barrels)
|
|
|
115,400
|
|
|
|
107,200
|
|
|
|
87,900
|
|
Average price per barrel
|
|
$
|
73.09
|
|
|
$
|
56.85
|
|
|
$
|
106.66
|
|
Natural gas production (millions of cubic feet)
|
|
|
1,223.6
|
|
|
|
1,411.6
|
|
|
|
1,363.4
|
|
Average price per thousand cubic feet
|
|
$
|
4.32
|
|
|
$
|
4.12
|
|
|
$
|
8.76
|
|
Our share of ventures accounted for using the equity
method:
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas production (millions of cubic feet)
|
|
|
572.8
|
|
|
|
82.1
|
|
|
|
|
|
Average price per thousand cubic feet
|
|
$
|
4.12
|
|
|
$
|
3.80
|
|
|
$
|
|
|
Total consolidated and our share of equity method
ventures:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil production (barrels)
|
|
|
115,400
|
|
|
|
107,200
|
|
|
|
87,900
|
|
Average price per barrel
|
|
$
|
73.09
|
|
|
$
|
56.85
|
|
|
$
|
106.66
|
|
Natural gas production (millions of cubic feet)
|
|
|
1,796.4
|
|
|
|
1,493.7
|
|
|
|
1,363.4
|
|
Average price per thousand cubic feet
|
|
$
|
4.26
|
|
|
$
|
4.10
|
|
|
$
|
8.76
|
|
At year-end 2010, production lifting costs, which exclude ad
valorem and severance taxes, were $1.29 per Mcfe (thousand cubic
feet equivalent) related to six wells in which we have a
non-operating working interest. At year-end 2009, production
lifting costs were $1.14 per Mcfe related to six wells in which
we have a non-operating working interest. In 2008, this
information was not available to us.
Drilling
and Other Exploratory and Development Activities; Present
Activities
We did not drill any wells or conduct any other exploratory or
development activities in 2010, 2009 or 2008, and we are not
presently conducting any such activities. In 2010, third-party
oil and gas operators to whom we have leased our minerals
drilled seven exploratory wells and 16 productive development
wells within units where we own mineral interests. In 2009,
third-party oil and gas operators to whom we have leased our
minerals drilled seven exploratory wells and 24 productive
development wells within units where we own mineral interests.
At year-end 2010, there were no wells being drilled by
third-party oil and gas operators on units where we own an
interest; however, there were two wells that were in some stage
of the completion process requiring additional activities prior
to generating sales.
Delivery
Commitments
We have no oil or natural gas delivery commitments.
14
Wells
and Acreage
The number of wells owned and operated by third parties to whom
we have leased our minerals, as of year-end 2010, 2009 and 2008,
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells(a)
|
|
|
Oil
|
|
Natural Gas
|
|
Total
|
|
Consolidated entities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-end 2010
|
|
|
262
|
|
|
|
209
|
|
|
|
471
|
|
Year-end 2009
|
|
|
262
|
|
|
|
194
|
|
|
|
456
|
|
Year-end 2008
|
|
|
257
|
|
|
|
181
|
|
|
|
438
|
|
Ventures accounted for using the equity method:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-end 2010
|
|
|
|
|
|
|
23
|
|
|
|
23
|
|
Year-end 2009
|
|
|
|
|
|
|
16
|
|
|
|
16
|
|
Year-end 2008
|
|
|
|
|
|
|
1
|
|
|
|
1
|
|
Total consolidated and equity method ventures:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-end 2010
|
|
|
262
|
|
|
|
232
|
|
|
|
494
|
|
Year-end 2009
|
|
|
262
|
|
|
|
210
|
|
|
|
472
|
|
Year-end 2008
|
|
|
257
|
|
|
|
182
|
|
|
|
439
|
|
|
|
|
(a) |
|
We have royalty interests in all wells at year-end 2010, 2009
and 2008. We also have non-operating working interests in six of
these wells at year-end 2010 and 2009 and in three of these
wells at year-end 2008. Total net wells from our royalty
interests are 43, 41 and 38 at year-end 2010, 2009 and 2008. Net
wells from our non-operating working interests are not
significant. |
We did not have any wells with production of synthetic oil,
synthetic natural gas or products of other non-renewable natural
resources that are intended to be upgraded into synthetic oil
and gas as of year-end 2010, 2009 or 2008. We do not have any
plugging liabilities as a royalty interest owner, and we believe
any liability as a non-operating working interest owner is not
significant.
At year-end 2010, our proved developed acreage includes
30,000 net mineral acres in which we have royalty
interests. In addition, we have over 576,000 net
undeveloped mineral acres of which 88,000 net acres are
leased to third parties for oil and gas exploration and
development.
Markets
Oil and gas revenues are influenced by the prices of these
commodities as determined by both regional and global markets.
Mineral leasing activity is influenced by the location of our
mineral interests relative to existing or projected oil and gas
reserves and by the proximity of successful extractive efforts
to our mineral interests.
Competition
In locations where our mineral interests are close to producing
wells and proven reserves, other parties will compete to lease
our mineral interests. Conversely, where our mineral interests
are close to areas where reserves have not been discovered, we
may receive nominal interest in leasing our minerals. When oil
and natural gas prices are higher, we are likely to receive
greater interest in leasing our minerals close to producing
areas because the economics will support more exploration and
extraction activities. Portions of our Texas and Louisiana
minerals are proximate to producing wells and proven reserves.
We have little competition from others related to our leasing
activities and resulting non-operating working interests. These
wells historically have been drilled on or near our owned
mineral interests, which allow us to achieve favorable terms
from the oil and natural gas operators.
15
Fiber
Resources
We sell wood fiber from portions of our land, primarily in
Georgia, and lease land for recreational uses.
Products
We have over 197,000 acres of timber on our lands and about
18,000 acres of timber under lease. In 2010, we sold at
market prices, primarily to Temple-Inland, over 537,000 tons of
timber from our lands. We manage our timberland in accordance
with the Sustainable Forestry
Initiative®
program of Sustainable Forestry Initiative, Inc. At year-end
2010, about 198,000 acres of our land, primarily in
Georgia, are leased for recreational purposes. Most recreational
leases are for a one-year term but may be terminated by us on
30 days notice to the lessee. These leases do not
inhibit our ability to harvest timber.
Fiber sales volumes and recreational leasing has decreased due
to the sale of over 140,000 acres of timberland in 2010 and
2009.
Information about our principal timber products follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
2010
|
|
2009
|
|
2008
|
|
Pulpwood tons sold
|
|
|
392,900
|
|
|
|
810,100
|
|
|
|
917,000
|
|
Average pulpwood price per ton
|
|
$
|
9.93
|
|
|
$
|
8.53
|
|
|
$
|
8.52
|
|
Sawtimber tons sold
|
|
|
144,300
|
|
|
|
331,300
|
|
|
|
162,900
|
|
Average sawtimber price per ton
|
|
$
|
17.94
|
|
|
$
|
19.82
|
|
|
$
|
19.51
|
|
Total tons sold
|
|
|
537,200
|
|
|
|
1,141,400
|
|
|
|
1,079,900
|
|
Average price per ton
|
|
$
|
12.08
|
|
|
$
|
11.81
|
|
|
$
|
10.17
|
|
Information about our recreational leases follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
2010
|
|
2009
|
|
2008
|
|
Average recreational acres leased
|
|
|
208,100
|
|
|
|
249,200
|
|
|
|
287,200
|
|
Average price per leased acre
|
|
$
|
8.32
|
|
|
$
|
8.25
|
|
|
$
|
7.44
|
|
Markets
We have an agreement to sell wood fiber to Temple-Inland at
market prices, primarily for use at Temple-Inlands Rome,
Georgia mill complex. The agreement expires in 2013 although the
purchase and sale commitments are established annually based on
our annual harvest plan. Base prices are determined by
independent sources and are indexed to third-party sources.
Payment for timber is advanced to us by Temple-Inland on a
quarterly basis. It is likely that Temple-Inland will continue
to be our largest wood fiber customer. We also sell wood fiber
to other parties at market prices.
Competition
We face significant competition from other landowners for the
sale of our wood fiber. Some of these competitors own similar
timber assets that are located in the same or nearby markets.
However, due to its weight, the cost for transporting wood fiber
long distances is significant, resulting in a competitive
advantage for timber that is located reasonably close to paper
and building products manufacturing facilities. A significant
portion of our wood fiber is reasonably close to such facilities
so we expect continued demand for our wood fiber.
Employees
We have 92 employees. None of our employees participate in
collective bargaining arrangements. We believe we have a good
relationship with our employees.
16
Environmental
Regulations
Our operations are subject to federal, state and local laws,
regulations and ordinances relating to protection of public
health and the environment. These changes may adversely affect
our ability to harvest and sell timber, develop minerals,
remediate contaminated properties or develop real estate. These
laws and regulations may relate to, among other things, the
protection of timberlands, endangered species, timber harvesting
practices, protection and restoration of natural resources, air
and water quality, and remedial standards for contaminated
property and groundwater. Additionally, these laws may impose
liability on property owners or operators for the costs of
removal or remediation of hazardous or toxic substances on real
property, without regard to whether the owner or operator knew,
or was responsible for, the presence of the hazardous or toxic
substances. The presence of, or the failure to properly
remediate, such substances may adversely affect the value of a
property, as well as our ability to sell the property or to
borrow funds using that property as collateral or the ability to
produce oil and gas from that property. Environmental claims
generally would not be covered by our insurance programs.
The particular environmental laws that apply to any given real
estate development site vary according to the sites
location, its environmental condition, and the present and
former uses of the site and adjoining properties. Environmental
laws and conditions may result in delays, may cause us to incur
substantial compliance or other costs and can prohibit or
severely restrict development activity or mineral production in
environmentally sensitive regions or areas, which could
negatively affect our results of operations.
We own approximately 288 acres in several parcels in or
near Antioch, California, portions of which were sites of a
Temple-Inland paper manufacturing operation that are in
remediation. The remediation is being conducted voluntarily with
oversight by the California Department of Toxic Substances
Control, or DTSC. The DTSC issued Certificates of Completion for
approximately 180 acres in 2006. We estimate the remaining
cost to complete remediation activities will be about
$2.5 million.
Oil and natural gas operations are subject to numerous federal,
state and local laws and regulations controlling the generation,
use, storage and discharge of materials into the environment or
otherwise relating to the protection of the environment. We
participate in wells as a royalty interest owner, and also as a
non-operating working interest owner in six wells. We are not an
operator with respect to any of the oil and natural gas
activities on our properties. Well operators are responsible for
compliance with oil and natural gas laws and regulations, which
include requiring the operator of oil and natural gas properties
to possess permits for the drilling and development of wells,
post bonds in connection with various types of activities, and
file reports concerning operations.
On December 15, 2009, the Environmental Protection Agency
(EPA) finalized its Endangerment Finding, an
official finding that emissions of carbon dioxide, methane and
other greenhouse gases (GHGs) present an endangerment to human
health and the environment because emissions of such gases are,
according to EPA, contributing to warming of the Earths
atmosphere and other climatic changes. On November 30,
2010, the EPA issued a final rule requiring reporting of GHG
emissions from the oil and gas industry. The adoption and
implementation of any regulations imposing reporting obligations
on, or limiting emissions of GHGs from, oil and gas operations
could increase costs or could adversely affect demand for the
oil and gas produced from our lands. In addition, although
various climate change legislative measures have been under
consideration by the U.S. Congress, it is not possible at
this time to predict whether or when Congress may act on climate
change legislation.
17
Legal
Structure
Forestar Group Inc. is a Delaware corporation. The following
chart presents the ownership structure for our significant
subsidiaries and ventures. It does not contain all our
subsidiaries and ventures, some of which are immaterial
entities. Except as indicated, all subsidiaries shown are
100 percent owned by their immediate parent.
Our principal executive offices are located at 6300 Bee Cave
Road, Building Two, Suite 500, Austin, Texas
78746-5149.
Our telephone number is
(512) 433-5200.
Available
Information
From our Internet website,
http://www.forestargroup.com,
you may obtain additional information about us including:
|
|
|
|
|
our annual reports on
Form 10-K,
quarterly reports on
Form 10-Q,
current reports on
Form 8-K,
including amendments to these reports, and other documents as
soon as reasonably practicable after we file them with the
Securities and Exchange Commission;
|
|
|
|
beneficial ownership reports filed by officers, directors, and
principal security holders under Section 16(a) of the
Securities Exchange Act of 1934, as amended (or the
Exchange Act); and
|
|
|
|
corporate governance information that includes our:
|
|
|
|
|
|
corporate governance guidelines,
|
|
|
|
audit committee charter,
|
|
|
|
management development and executive compensation committee
charter,
|
|
|
|
nominating and governance committee charter,
|
|
|
|
standards of business conduct and ethics,
|
|
|
|
code of ethics for senior financial officers, and
|
|
|
|
information on how to communicate directly with our board of
directors.
|
We will also provide printed copies of any of these documents to
any shareholder free of charge upon request. In addition, the
materials we file with the SEC may be read and copied at the
SECs Public Reference Room at 100 F Street, NE,
Washington, DC 20549. Information about the operation of the
Public Reference Room is available by calling the SEC at
1-800-SEC-0330.
The SEC also maintains an Internet site
(http://www.sec.gov)
that contains reports, proxy and information statements, and
other information that is filed electronically with the SEC.
18
Financial
Information
Our results of operations, including information regarding our
principal business segments, are shown in the Consolidated
Financial Statements and the notes thereto beginning on page F-1
to this Annual Report on
Form 10-K.
Executive
Officers
The names, ages and titles of our executive officers are:
|
|
|
|
|
|
|
Name
|
|
Age
|
|
Position
|
|
James M. DeCosmo
|
|
|
52
|
|
|
President and Chief Executive Officer
|
Christopher L. Nines
|
|
|
39
|
|
|
Chief Financial Officer
|
Craig A. Knight
|
|
|
63
|
|
|
Chief Real Estate Officer
|
Flavious J. Smith, Jr.
|
|
|
52
|
|
|
Executive Vice President
|
Phillip J. Weber
|
|
|
50
|
|
|
Executive Vice President
|
Charles T. Etheredge, Jr.
|
|
|
47
|
|
|
Executive Vice President
|
David M. Grimm
|
|
|
50
|
|
|
Chief Administrative Officer, General Counsel and Secretary
|
Charles D. Jehl
|
|
|
42
|
|
|
Chief Accounting Officer
|
James M. DeCosmo has served as our President and Chief Executive
Officer since 2006. He served as Group Vice President of
Temple-Inland from 2005 to 2007, as Vice President, Forest from
2000 to 2005 and as Director of Forest Management from 1999 to
2000. Prior to joining Temple-Inland, he held various land
management positions throughout the southeastern United States.
Christopher L. Nines has served as our Chief Financial Officer
since 2007. He served as Temple-Inlands Director of
Investor Relations from 2003 to 2007 and as Corporate Finance
Director from 2001 to 2003. He was Senior Vice President of
Finance for ConnectSouth Communications, Inc. from 2000 to 2001.
Craig A. Knight has served as our Chief Real Estate Officer
since 2006. From 1994 to 2006, he served as President of
Lumbermens Investment Corporation, which changed its name
in 2006 to Forestar (USA) Real Estate Group Inc. Mr. Knight
was a principal in the real estate development firm of Heath and
Knight Properties from 1991 to 1994 and was a partner with
Centre Development from 1978 to 1994.
Flavious J. Smith, Jr. has served as our Executive Vice
President since 2008. He served as Division Land Manager
for EOG Resources, Inc. from 2005 to 2008. He owned and operated
Flavious Smith Petroleum Properties, an independent oil and gas
operator, from 1989 to 2005, and previously held various
leadership positions with several oil and gas and energy-related
companies.
Phillip J. Weber has served as our Executive Vice President
since October 2009. He served the Federal National Mortgage
Association (Fannie Mae) as Senior Vice President
Multifamily from 2006 to October 2009, as Chief of Staff to the
CEO from 2004 to 2006, and in other management roles prior to
2004.
Charles T. Etheredge, Jr. has served as our Executive Vice
President since 2006. He was a member of Guaranty Banks
commercial real estate lending segment from 1992 to 2006, where
he served as Senior Vice President and Managing Director for the
Eastern Region from 1999 to 2006 and as Vice President and
Division Manager from 1997 to 1999.
David M. Grimm has served as our Chief Administrative Officer
since 2007, in addition to holding the offices of General
Counsel and Secretary since 2006. Mr. Grimm served
Temple-Inland as Group General Counsel from 2005 to 2006,
Associate General Counsel from 2003 to 2005, and held various
other legal positions from 1992 to 2003. Prior to joining
Temple-Inland, Mr. Grimm was an attorney in private
practice in Dallas, Texas.
Charles D. Jehl has served as our Chief Accounting Officer since
2006. He served as Chief Operations Officer and Chief Financial
Officer of Guaranty Insurance Services, Inc. from 2005 to 2006
and as Senior Vice President and Controller from 2000 to 2005.
From 1989 to 1999, Mr. Jehl held various financial
management positions within Temple-Inlands financial
services segment.
19
Risks
Related to our Real Estate Operations
A
continued decrease in demand for new housing in the markets
where we operate could decrease our profitability.
The residential development industry is cyclical and is
significantly affected by changes in general and local economic
conditions, such as employment levels, availability of financing
for home buyers, interest rates, consumer confidence and housing
demand. Adverse changes in these conditions generally, or in the
markets where we operate, could decrease demand for lots for new
homes in these areas. The current market conditions include a
general over-supply of housing, decreased sales volumes for both
new and existing homes, and flat or declining home prices. There
also has been significant tightening of mortgage credit
standards, decreasing the availability of mortgage loans to
acquire new and existing homes. A further decline in housing
demand could negatively affect our real estate development
activities, which could result in a decrease in our revenues and
earnings.
Furthermore, the market value of undeveloped land and lots held
by us can fluctuate significantly as a result of changing
economic and real estate market conditions. If there are
significant adverse changes in economic or real estate market
conditions, we may have to hold land in inventory longer than
planned. Inventory carrying costs can be significant and can
result in losses or lower returns.
Development
of real estate entails a lengthy, uncertain, and costly
entitlement process.
Approval to develop real property entails an extensive
entitlement process involving multiple and overlapping
regulatory jurisdictions and often requiring discretionary
action by local governments. This process is often political,
uncertain and may require significant exactions in order to
secure approvals. Real estate projects must generally comply
with local land development regulations and may need to comply
with state and federal regulations. The process to comply with
these regulations is usually lengthy and costly, may not result
in the approvals we seek, and can be expected to materially
affect our real estate development activities.
Our
real estate development operations are currently concentrated in
the major markets of Texas, and a significant portion of our
undeveloped land holdings are concentrated in Georgia. As a
result, our financial results are dependent on the economic
growth and strength of those areas.
The economic growth and strength of Texas, where the majority of
our real estate development activity is located, are important
factors in sustaining demand for our real estate development
activities. As a result, any adverse change to the economic
growth and health of those areas could materially adversely
affect our financial results. The future economic growth in
certain portions of Georgia in particular may be adversely
affected if its infrastructure, such as roads, utilities, and
schools, are not improved to meet increased demand. There can be
no assurance that these improvements will occur.
Our
real estate development operations are highly dependent upon
national, regional, and local homebuilders, as well as other
strategic partners, who may have interests that differ from ours
and may take actions that adversely affect us.
We are highly dependent upon our relationships with national,
regional, and local homebuilders to purchase lots in our
residential developments. If homebuilders do not view our
developments as desirable locations for homebuilding operations,
our business will be adversely affected. Also, a national
homebuilder could decide to delay purchases of lots in one of
our developments due to adverse real estate conditions wholly
unrelated to our areas of operations.
We are also involved in strategic alliances or venture
relationships as part of our overall strategy for particular
developments or regions. These venture partners may bring
development experience, industry expertise, financing
capabilities, and local credibility or other competitive
attributes. Strategic partners, however, may have economic or
business interests or goals that are inconsistent with ours or
that are
20
influenced by factors unrelated to our business. We may also be
subject to adverse business consequences if the market
reputation or financial condition of a strategic partner
deteriorates.
A formal agreement with a venture partner may also involve
special risks, such as: we may not have voting control over the
venture; the venture partner may take actions contrary to our
instructions or requests, or contrary to our policies or
objectives with respect to the real estate investments; the
venture partner could experience financial difficulties; and
actions by a venture partner may subject property owned by the
venture to liabilities greater than those contemplated by the
venture agreement or have other adverse consequences.
Our
customers may be unwilling or unable to meet lot takedown
commitments due to liquidity limitations or slowing market
conditions.
We enter into contracts to sell lots to builders. Home mortgage
credit standards have tightened substantially and many markets
have excess housing inventory so fewer new houses are being
constructed and sold. Some builders are experiencing liquidity
shortfalls and may be unwilling or unable to close on previously
committed lot purchases. As a result, we may sell fewer lots and
may have lower sales revenues, which could have an adverse
effect on our financial position and results of operations.
Our
partners inability to fund their capital commitments and
otherwise fulfill their operating and financial obligations
related to a venture could have an adverse effect on the venture
and us.
When we enter into a venture, we may rely on our venture partner
to fund its share of capital commitments to the venture and to
otherwise fulfill its operating and financial obligations.
Failure of a venture partner to timely satisfy its funding or
other obligations to the venture could require us to elect
whether to increase our financial or other operating support of
the venture in order to preserve our investment, which may
reduce our returns or cause us to incur losses, or to not fund
such obligations, which may subject the venture and us to
adverse consequences.
Delays
or failures by third parties to take expected actions could
reduce our returns or cause us to incur losses on certain real
estate development projects.
We rely on governmental utility and special improvement
districts to issue bonds as a revenue source for the districts
to reimburse us for qualified expenses, such as road and utility
infrastructure costs. Bonds must be supported by districts tax
revenues, usually from ad valorem taxes. Slowing new home sales,
decreasing real estate prices or difficult credit markets for
bond sales can reduce or delay district bond sale revenues,
causing such districts to delay reimbursement of our qualified
expenses. Failure to receive timely reimbursement for qualified
expenses could reduce our returns or cause us to incur losses on
certain real estate development projects.
We are
unable to control the approval or timing of reimbursements or
other payments from the special public improvement district
(SPID) in which our Cibolo Canyons project is located. Delays or
failure by the SPID to approve infrastructure costs for
reimbursement or to issue bonds could negatively impact the
timing of our future cash flows.
The SPID in which our Cibolo Canyons project is located is an
independent governmental entity not affiliated with us. The SPID
has an elected governing board comprised of members living
within the district, none of whom are affiliated with us.
Reimbursement of our infrastructure costs, and timing of
payment, is subject to approval and determination by the SPID.
The SPID is also obligated to pay to us certain amounts
generated from hotel occupancy revenues and other resort sales
revenues collected as taxes by the SPID within the district. The
amount of revenues collected by the SPID will be impacted by
hotel occupancy and resort sales, each of which could be lower
than projected. The timing of these payments will be impacted by
decisions made by the SPID in regard to whether and when to
issue bonds that would generate funds to support payments to us.
Decisions by the SPID to delay approval of reimbursements or
issuance of bonds could negatively impact the timing of our
future cash flows.
21
Risks
Related to our Mineral Resources Operations
We
have limited control over the activities on properties we do not
operate.
The properties in which we have an interest are operated by
other companies and involve third-party working interest owners.
As a result, we have limited ability to influence or control the
operation or future development of such properties, including
compliance with environmental, safety and other regulations, or
the amount of capital expenditures that we will be required to
fund with respect to such properties. Moreover, we are dependent
on the other working interest owners of such projects to fund
their contractual share of the capital expenditures of such
projects. These limitations and our dependence on the operator
and other working interest owners for these projects could cause
us to incur unexpected future costs and materially and adversely
affect our financial condition and results of operations.
In addition, operators determine when and where to drill wells
and we have no influence over these decisions. New wells may not
be productive or may not produce at a level to enable us to
recover all or any portion of our capital investment where we
have a non-operating working interest.
Volatile
oil and natural gas prices could adversely affect our cash flows
and results of operations.
Our cash flows and results of operations are dependent in part
on oil and natural gas prices, which are volatile. Any
substantial or extended decline in the price of oil and natural
gas could have a negative impact on our business operations and
future revenues. Moreover, oil and natural gas prices depend on
factors we cannot control, such as: changes in foreign and
domestic supply and demand for oil and natural gas; actions by
the Organization of Petroleum Exporting Countries; weather;
political conditions in other oil-producing countries, including
the possibility of insurgency or war in such areas; prices of
foreign exports; domestic and international drilling activity;
price and availability of alternate fuel sources; the value of
the U.S. dollar relative to other major currencies; the
level and effect of trading in commodity markets, the effect of
worldwide energy conservation measures, and governmental
regulations.
The
ability to sell and deliver oil and natural gas produced from
wells on our mineral interests could be materially and adversely
affected if adequate gathering, processing, compression and
transportation services are not obtained.
The sale of oil and natural gas produced from wells on our
mineral interests depends on a number of factors beyond our
control, including the availability, proximity and capacity of,
and costs associated with, gathering, processing, compression
and transportation facilities owned by third parties. These
facilities may be temporarily unavailable due to market
conditions, mechanical reasons or other factors or conditions,
and may not be available to us in the future on terms we
consider acceptable, if at all. Any significant change in market
or other conditions affecting these facilities or the
availability of these facilities, including due to our failure
or inability to obtain access to these facilities on terms
acceptable to us or at all, could materially and adversely
affect our business and, in turn, our financial condition and
results of operations.
Our
reserves and production will decline from their current
levels.
The rate of production from oil and natural gas properties
generally declines as reserves are produced. Our reserves will
decline as they are produced which could materially and
adversely affect our future cash flow and results of operations.
A
portion of our oil and natural gas production may be subject to
interruptions that could have a material and adverse effect on
us.
A portion of oil and natural gas production from our minerals
may be interrupted, or shut in, from time to time for various
reasons, including as a result of accidents, weather conditions,
loss of gathering, processing, compression or transportation
facility access or field labor issues, or intentionally as a
result of market conditions such as oil and natural gas prices
that we deem uneconomic. If a substantial amount of
22
production is interrupted, our cash flow and, in turn, our
results of operations could be materially and adversely affected.
We may
acquire properties that are not as commercially productive as we
initially believed.
From time to time, we may seek to acquire oil and gas
properties. Although we perform reviews of properties to be
acquired in a manner that we believe is consistent with industry
practices, reviews of records and properties may not necessarily
reveal existing or potential problems, nor may they permit a
buyer to become sufficiently familiar with the properties in
order to assess fully their deficiencies and potential. Even
when problems with a property are identified, we may assume
environmental and other risks and liabilities in connection with
acquired properties pursuant to the acquisition agreements.
Moreover, there are numerous uncertainties inherent in
estimating quantities of oil and gas reserves, actual future
production rates and associated costs with respect to acquired
properties. Actual reserves, production rates and costs may vary
substantially from those assumed in our estimates.
Weather
and climate may have a significant and adverse impact on
us.
Demand for natural gas is, to a significant degree, dependent on
weather and climate, which impacts, among other things, the
price we receive for the commodities produced from wells on our
mineral interests and, in turn, our cash flow and results of
operations. For example, relatively warm temperatures during a
winter season generally result in relatively lower demand for
natural gas (as less natural gas is used to heat residences and
businesses) and, as a result, relatively lower prices for
natural gas production.
We do
not insure against all potential losses and could be materially
and adversely affected by unexpected liabilities.
The exploration for, and production of, oil and natural gas can
be hazardous, involving natural disasters and other unforeseen
occurrences such as blowouts, cratering, fires and loss of well
control, which can damage or destroy wells or production
facilities, result in injury or death, and damage property and
the environment. We maintain insurance against many, but not
all, potential losses or liabilities arising from operations on
our property in accordance with what we believe are customary
industry practices and in amounts and at costs that we believe
to be prudent and commercially practicable. In addition, we
require third party operators to maintain customary and
commercially practicable types and limits of insurance, but
potential losses or liabilities may not be covered by such third
partys insurance which may subject us to liability as the
mineral estate owner. The occurrence of any of these events and
any costs or liabilities incurred as a result of such events
could have a material adverse effect on our business, financial
condition and results of operations.
Our
estimated proved reserves are based on many assumptions that may
prove to be inaccurate. Any material inaccuracies in these
reserve estimates or underlying assumptions will materially
affect the quantities and present value of our
reserves.
The process of estimating oil and natural gas reserves is
complex involving decisions and assumptions in evaluating the
available geological, geophysical, engineering and economic
data. Accordingly, these estimates are imprecise. Actual future
production, oil and natural gas prices, revenues, taxes and
quantities of recoverable oil and natural gas reserves might
vary from those estimated. Any variance could materially affect
the estimated quantities and present value of proved developed
reserves. In addition, we may adjust estimates of proved
reserves to reflect production history, development, prevailing
oil and natural gas prices and other factors, many of which are
beyond our control.
Changes
in environmental or other regulations for extraction of oil or
natural gas could reduce our mineral resource
revenues.
An increasing amount of our mineral resources revenue is
dependent on newer technologies for extraction of oil or natural
gas, specifically hydraulic fracturing. Changes in environmental
or other regulations governing
23
hydraulic fracturing could substantially increase the cost or
risk associated with extracting oil or natural gas from our
mineral interests, resulting in lower production from our
minerals or reduced demand for leasing our minerals. Such
changes could result in reduced mineral resources revenues.
Additionally, the U.S. Federal government is currently
considering regulations to require the disclosure of chemicals
used by the oil and natural gas industry in the hydraulic
fracturing process. It has been asserted that chemicals used in
the fracturing process could adversely affect drinking water
supplies. Such regulations would require the reporting and
public disclosure of chemicals used in the fracturing process
and could lead to operational restrictions and delays and
increased operating costs.
The
standardized measure of future net cash flows from our proved
reserves is not necessarily the same as the current market value
of our estimated reserves. Any material inaccuracies in reserve
estimates or underlying assumptions will materially affect the
quantities and present value of our reserves.
As required by SEC regulations, we base the estimated discounted
future net cash flows from our proved reserves on prices and
costs in effect at the time of the estimate. However, actual
future net cash flows from our properties will be affected by
numerous factors not subject to our control.
The timing of production will affect the timing of actual future
net cash flows from proved reserves, and thus their actual
present value. In addition, the 10% discount factor we use when
calculating discounted future net cash flow, which is required
by the SEC, may not be the most appropriate discount factor
based on interest rates in effect from time to time and risks
associated with us or the oil and natural gas industry in
general. Any material inaccuracies in our reserve estimates or
underlying assumptions will materially affect the quantities and
present value of our reserves.
A
significant portion of our Louisiana net mineral acres are
subject to prescription under Louisiana law.
A significant portion of our Louisiana net mineral acres were
severed from the surface estate shortly before our spin-off.
Under Louisiana law, any portions of the mineral estate that are
not producing minerals upon the tenth anniversary of severance
from the surface estate will revert back to the surface estate
owner. Upon such a reversion, we will no longer own such
portions of the mineral estate and will no longer have the right
to lease, explore or produce from such portions of the mineral
estate.
Our
water interests may require governmental permits, the consent of
third parties and/or completion of significant transportation
infrastructure prior to commercialization, all of which are
dependent on the actions of others.
Many jurisdictions require governmental permits to withdraw and
transport water for commercial uses, the granting of which may
be subject to discretionary determinations by such jurisdictions
regarding necessity. In addition, we do not own the executory
rights related to our non-participating royalty interest, and as
a result, third-party consent from the executor rights owner(s)
would be required prior to production. The process to obtain
permits can be lengthy, and governmental jurisdictions or third
parties from whom we seek permits or consent may not provide the
approvals we seek. We may be unable to secure a buyer at
commercially economic prices for water that we have a right to
extract and transport, and transportation infrastructure across
property not owned or controlled by us is required for transport
of water prior to commercial use. Such infrastructure can
require significant capital and may also require the consent of
third parties. We may not have cost effective means to transport
water from property we own, lease or manage to buyers. As a
result, we may lose some or all of our investment in water
assets, or our returns may be diminished.
General
Risks Related to our Operations
Both
our real estate and mineral resources businesses are cyclical in
nature.
The operating results of our business segments reflect the
general cyclical pattern of each segment. While the cycles of
each industry do not necessarily coincide, demand and prices in
each may drop substantially in
24
an economic downturn. Real estate development of residential
lots is further influenced by new home construction activity.
Mineral resources may be further influenced by national and
international commodity prices, principally for oil and natural
gas. Cyclical downturns may materially and adversely affect our
results of operations.
The
real estate and mineral resource industries are highly
competitive and a number of entities with which we compete are
larger and have greater resources, and competitive conditions
may adversely affect our results of operations.
The real estate and mineral resource industries in which we
operate are highly competitive and are affected to varying
degrees by supply and demand factors and economic conditions,
including changes in interest rates, new housing starts, home
repair and remodeling activities, credit availability, housing
affordability and federal energy policies. No single company is
dominant in any of our industries. The competitive conditions in
the real estate industry may result in difficulties acquiring
suitable land at acceptable prices, lower sales volumes and
prices, increased development costs, and delays in construction.
We compete with numerous regional and local developers for the
acquisition, entitlement, and development of land suitable for
development. We also compete with some of our national and
regional home builder customers who develop real estate for
their own use in homebuilding operations, many of which are
larger and have greater resources, including greater marketing
and technology budgets. Any improvement in the cost structure or
service of our competitors will increase the competition we face.
Our business and results of operations may be negatively
affected by the existence of these conditions.
Our
activities are subject to environmental regulations and
liabilities that could have a negative effect on our operating
results.
Our operations are subject to federal, state, and local laws and
regulations related to the protection of the environment.
Compliance with these provisions may result in delays, may cause
us to invest substantial funds to ensure compliance with
applicable environmental regulations and can prohibit or
severely restrict timber harvesting, real estate development or
mineral production activity in environmentally sensitive regions
or areas.
Significant
reductions in cash flow from slowing real estate, mineral
resources or fiber resources market conditions could lead to
higher levels of indebtedness, limiting our financial and
operating flexibility.
We must comply with various covenants contained in our senior
credit facility, and any other future debt arrangements.
Significant reductions in cash flow from slowing real estate,
mineral resources or fiber resources market conditions could
lead to higher levels of indebtedness, limiting our financial
and operating flexibility, and ultimately limiting our ability
to comply with our debt covenants. If we fail to comply with the
terms of any of our debt covenants, our lenders will have the
right to accelerate the maturity of that debt and foreclose upon
the collateral securing that debt. Realization of any of these
factors could adversely affect our financial condition and
results of operations.
Debt
within some of our ventures may not be renewed or may be
difficult or more expensive to replace.
Some of our ventures have debt, a substantial portion of which
is non-recourse to us. Many lenders have substantially curtailed
or ceased making real estate acquisition and development loans.
When debt within our ventures matures, some of our ventures may
be unable to renew existing loans or secure replacement
financing, or replacement financing may be more expensive. If
our ventures are unable to renew existing loans or secure
replacement financing, we may be required to contribute
additional equity to our ventures which could increase our risk
or increase our borrowings under our senior credit facility, or
both. If our ventures secure replacement financing that is more
expensive, our profits may be reduced.
25
If the
spin-off is determined to be taxable for U.S. federal income tax
purposes, we could incur significant U.S. federal income tax
liabilities.
Temple-Inland has received a private letter ruling from the
Internal Revenue Service, or IRS, that the spin-off qualifies
for tax-free treatment under applicable sections of the Code. In
addition, Temple-Inland has received an opinion from tax counsel
that the spin-off so qualifies. The IRS ruling and the opinion
rely on certain representations, assumptions, and undertakings,
including those relating to the past and future conduct of our
business, and neither the IRS ruling nor the opinion would be
valid if such representations, assumptions, and undertakings
were incorrect. Notwithstanding the IRS private letter ruling
and opinion, the IRS could determine that the spin-off should be
treated as a taxable transaction if it determines that any of
the representations, assumptions, or undertakings that were
included in the request for the private letter ruling are false
or have been violated or if it disagrees with the conclusions in
the opinion that are not covered by the IRS ruling. If the
spin-off fails to qualify for tax-free treatment, under a tax
matters agreement between Temple-Inland and us, we may be
required to indemnify Temple-Inland against any tax resulting
from the distribution to the extent that such tax resulted from
any of our representations or undertakings being incorrect or
violated. If we are required to indemnify Temple-Inland or such
other persons under the circumstances set forth in the tax
matters agreement, we may be subject to substantial liabilities.
|
|
Item 1B.
|
Unresolved
Staff Comments.
|
None.
Our principal executive offices are located in Austin, Texas,
where we lease approximately 32,000 square feet of office
space from Palisades West, LLC, a venture in which we own a
25 percent interest. We also lease office space in Dallas,
Texas; Fort Worth, Texas; Lufkin, Texas; and Atlanta,
Georgia. We believe these offices are suitable for conducting
our business.
For a description of our properties in our real estate, mineral
resources and fiber resources segments, see
Business Real Estate,
Business Mineral Resources and
Business Fiber Resources, respectively,
in Part I, Item 1 of this Annual Report on
Form 10-K.
|
|
Item 3.
|
Legal
Proceedings.
|
We are involved directly or through ventures in various legal
proceedings that arise from time to time in the ordinary course
of doing business. We believe we have established adequate
reserves for any probable losses and that the outcome of any of
the proceedings should not have a material adverse effect on our
financial position or long-term results of operations or cash
flows. It is possible, however, that charges related to these
matters could be significant to results of operations or cash
flow in any single accounting period.
26
PART II
|
|
Item 5.
|
Market
for Registrants Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities.
|
Market
Information
Our common stock is traded on the New York Stock Exchange. The
high and low sales prices in each quarter in 2010 and 2009 were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
2009
|
|
|
Price Range
|
|
Price Range
|
|
|
High
|
|
Low
|
|
High
|
|
Low
|
|
First Quarter
|
|
$
|
22.85
|
|
|
$
|
16.80
|
|
|
$
|
13.50
|
|
|
$
|
5.74
|
|
Second Quarter
|
|
|
23.54
|
|
|
|
16.23
|
|
|
|
14.17
|
|
|
|
7.36
|
|
Third Quarter
|
|
|
18.32
|
|
|
|
13.21
|
|
|
|
18.39
|
|
|
|
10.32
|
|
Fourth Quarter
|
|
|
19.78
|
|
|
|
16.47
|
|
|
|
22.98
|
|
|
|
14.31
|
|
For the Year
|
|
|
23.54
|
|
|
|
13.21
|
|
|
|
22.98
|
|
|
|
5.74
|
|
Shareholders
Our stock transfer records indicated that as of
February 25, 2011, there were approximately 3,969 holders
of record of our common stock.
Dividend
Policy
We currently intend to retain any future earnings to support our
business and do not anticipate paying cash dividends in the
foreseeable future. The declaration and payment of any future
dividends will be at the discretion of our Board of Directors
after taking into account various factors, including without
limitation, our financial condition, earnings, capital
requirements of our business, the terms of any credit agreements
to which we may be a party at the time, legal requirements,
industry practice, and other factors that our Board of Directors
deems relevant.
Issuer
Purchases of Equity
Securities(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum
|
|
|
|
|
|
|
|
|
|
Total Number
|
|
|
Number of
|
|
|
|
|
|
|
|
|
|
of Shares
|
|
|
Shares That
|
|
|
|
|
|
|
|
|
|
Purchased as
|
|
|
May Yet be
|
|
|
|
Total
|
|
|
Average
|
|
|
Part of Publicly
|
|
|
Purchased
|
|
|
|
Number of
|
|
|
Price
|
|
|
Announced
|
|
|
Under the
|
|
|
|
Shares
|
|
|
Paid per
|
|
|
Plans or
|
|
|
Plans
|
|
Period
|
|
Purchased(2)
|
|
|
Share
|
|
|
Programs
|
|
|
or Programs
|
|
|
Month 1 (10/1/2010 10/31/2010)
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
5,999,013
|
|
Month 2 (11/1/2010 11/30/2010)
|
|
|
646
|
|
|
$
|
18.20
|
|
|
|
|
|
|
|
5,999,013
|
|
Month 3 (12/1/2010 12/31/2010)
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
5,999,013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
On February 11, 2009, we announced that our Board of
Directors authorized the repurchase of up to
7,000,000 shares of our common stock. In third quarter
2010, we repurchased 1,000,987 shares of our common stock
at a cost of $15,178,000 or $15.16 average price paid per share.
We have no plans or programs that expired during the period
covered by the table above and no plans or programs that we
intend to terminate prior to expiration or under which we no
longer intend to make further purchases. |
|
(2) |
|
Represents shares withheld to pay taxes in connection with
vesting of restricted stock awards and exercises of stock
options. |
27
Performance
Graph
We composed an index of our peers consisting of Avatar Holdings
Inc., Consolidated-Tomoka Land Co., Tejon Ranch Co. and The St.
Joe Company (Peer Index). Our cumulative total shareholder
return following our spin-off compared to the Russell 2000 Index
and to the Peer Index was as shown in the following graph
(assuming $100 invested on January 1, 2008):
Pursuant to SEC rules, returns of each of the companies in the
Peer Index are weighted according to the respective
companys stock market capitalization at the beginning of
each period for which a return is indicated.
28
|
|
Item 6.
|
Selected
Financial Data.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(In thousands, except per share amounts)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
$
|
68,269
|
|
|
$
|
94,436
|
|
|
$
|
98,859
|
|
|
$
|
142,729
|
|
|
$
|
180,151
|
|
Mineral resources
|
|
|
24,790
|
|
|
|
36,256
|
|
|
|
47,671
|
|
|
|
20,818
|
|
|
|
27,980
|
|
Fiber resources
|
|
|
8,301
|
|
|
|
15,559
|
|
|
|
13,192
|
|
|
|
14,439
|
|
|
|
17,429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
101,360
|
|
|
$
|
146,251
|
|
|
$
|
159,722
|
|
|
$
|
177,986
|
|
|
$
|
225,560
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment earnings (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
$
|
(4,634
|
)
|
|
$
|
3,182
|
|
|
$
|
9,075
|
|
|
$
|
39,507
|
|
|
$
|
70,271
|
|
Mineral resources
|
|
|
22,783
|
|
|
|
32,370
|
|
|
|
44,076
|
|
|
|
18,581
|
|
|
|
26,305
|
|
Fiber resources
|
|
|
5,058
|
|
|
|
9,622
|
|
|
|
8,896
|
|
|
|
7,950
|
|
|
|
6,711
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment earnings
|
|
|
23,207
|
|
|
|
45,174
|
|
|
|
62,047
|
|
|
|
66,038
|
|
|
|
103,287
|
|
Items not allocated to segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
(17,341
|
)
|
|
|
(22,399
|
)
|
|
|
(19,318
|
)
|
|
|
(17,413
|
)
|
|
|
(14,048
|
)
|
Share-based compensation
|
|
|
(11,596
|
)
|
|
|
(11,998
|
)
|
|
|
(4,516
|
)
|
|
|
(1,397
|
)
|
|
|
(1,275
|
)
|
Gain on sale of
assets(a)
|
|
|
28,607
|
|
|
|
104,047
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(16,446
|
)
|
|
|
(20,459
|
)
|
|
|
(21,283
|
)
|
|
|
(9,229
|
)
|
|
|
(6,229
|
)
|
Other non-operating
income(b)
|
|
|
1,164
|
|
|
|
375
|
|
|
|
279
|
|
|
|
705
|
|
|
|
79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes
|
|
|
7,595
|
|
|
|
94,740
|
|
|
|
17,209
|
|
|
|
38,704
|
|
|
|
81,814
|
|
Income tax expense
|
|
|
(2,470
|
)
|
|
|
(35,633
|
)
|
|
|
(5,235
|
)
|
|
|
(13,909
|
)
|
|
|
(29,970
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
5,125
|
|
|
$
|
59,107
|
|
|
$
|
11,974
|
|
|
$
|
24,795
|
|
|
$
|
51,844
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per common
share(c)
|
|
$
|
0.14
|
|
|
$
|
1.64
|
|
|
$
|
0.33
|
|
|
$
|
0.70
|
|
|
$
|
1.47
|
|
Average diluted common shares
outstanding(c)
|
|
|
36,377
|
|
|
|
36,102
|
|
|
|
35,892
|
|
|
|
35,380
|
|
|
|
35,380
|
|
At year-end:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
$
|
789,324
|
|
|
$
|
784,734
|
|
|
$
|
834,576
|
|
|
$
|
748,726
|
|
|
$
|
620,174
|
|
Debt
|
|
$
|
221,589
|
|
|
$
|
216,626
|
|
|
$
|
337,402
|
|
|
$
|
266,015
|
|
|
$
|
161,117
|
|
Noncontrolling interest
|
|
$
|
4,715
|
|
|
$
|
5,879
|
|
|
$
|
6,660
|
|
|
$
|
8,629
|
|
|
$
|
7,746
|
|
Forestar Group Inc. shareholders/Parents equity
|
|
$
|
509,564
|
|
|
$
|
512,456
|
|
|
$
|
447,292
|
|
|
$
|
433,201
|
|
|
$
|
418,052
|
|
Ratio of total debt to total capitalization
|
|
|
30
|
%
|
|
|
29
|
%
|
|
|
43
|
%
|
|
|
38
|
%
|
|
|
27
|
%
|
|
|
|
(a) |
|
Gain on sale of assets represents gains from timberland sales in
accordance with our near-term strategic initiatives announced
first quarter 2009. |
|
(b) |
|
In 2010, other non-operating income principally represents
interest income related to a loan to a third-party equity
investor in the resort development located at our Cibolo Canyons
development. We received payment in full plus interest in fourth
quarter 2010. |
|
(c) |
|
Prior to December 28, 2007, we were a wholly-owned
subsidiary of Temple-Inland Inc. For 2007 and 2006, we computed
diluted net income per share based upon the number of shares of
our common stock distributed by Temple-Inland on
December 28, 2007. |
29
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations.
|
Forward-Looking
Statements
This Annual Report on
Form 10-K
and other materials we have filed or may file with the
Securities and Exchange Commission contain forward-looking
statements within the meaning of the federal securities
laws. These forward-looking statements are identified by their
use of terms and phrases such as believe,
anticipate, could, estimate,
likely, intend, may,
plan, expect, and similar expressions,
including references to assumptions. These statements reflect
our current views with respect to future events and are subject
to risk and uncertainties. We note that a variety of factors and
uncertainties could cause our actual results to differ
significantly from the results discussed in the forward-looking
statements. Factors and uncertainties that might cause such
differences include, but are not limited to:
|
|
|
|
|
general economic, market or business conditions in Texas or
Georgia, where our real estate activities are concentrated;
|
|
|
|
the opportunities (or lack thereof) that may be presented to us
and that we may pursue;
|
|
|
|
significant customer concentration
|
|
|
|
future residential or commercial entitlements, development
approvals and the ability to obtain such approvals;
|
|
|
|
accuracy of estimates and other assumptions related to
investment in real estate, the expected timing and pricing of
land and lot sales and related cost of real estate sales,
impairment of long-lived assets, income taxes, share-based
compensation and oil and natural gas reserves;
|
|
|
|
the levels of resale housing inventory and potential impact of
foreclosures in our development projects and the regions in
which they are located;
|
|
|
|
the development of relationships with strategic partners;
|
|
|
|
fluctuations in costs and expenses;
|
|
|
|
demand for new housing, which can be affected by a number of
factors including the availability of mortgage credit;
|
|
|
|
supply of and demand for oil and natural gas and fluctuations in
oil and natural gas prices;
|
|
|
|
competitive actions by other companies;
|
|
|
|
changes in governmental policies, laws or regulations and
actions or restrictions of regulatory agencies;
|
|
|
|
government regulation of exploration and production technology,
including hydraulic fracturing;
|
|
|
|
the results of financing efforts, including our ability to
obtain financing with favorable terms;
|
|
|
|
our partners ability to fund their capital commitments and
otherwise fulfill their operating and financial obligations;
|
|
|
|
water withdrawal or usage may be subject to state and local
laws, regulations or permit requirements, and there is no
assurance that all our water interests or rights will be
available for withdrawal or use; and
|
|
|
|
the final resolutions or outcomes with respect to our contingent
and other liabilities related to our business.
|
Other factors, including the risk factors described in
Item 1A of this Annual Report on
Form 10-K,
may also cause actual results to differ materially from those
projected by our forward-looking statements. New factors emerge
from time to time and it is not possible for us to predict all
such factors, nor can we assess the impact of any such factor on
our business or the extent to which any factor, or combination
of factors, may cause results to differ materially from those
contained in any forward-looking statement.
30
Any forward-looking statement speaks only as of the date on
which such statement is made, and, except as required by law, we
expressly disclaim any obligation or undertaking to disseminate
any updates or revisions to any forward-looking statement to
reflect events or circumstances after the date on which such
statement is made or to reflect the occurrence of unanticipated
events.
Background
On December 28, 2007, Temple-Inland distributed all of the
issued and outstanding shares of our common stock to its
stockholders in a transaction commonly referred to as a spin-off.
Strategy
Our strategy is:
|
|
|
|
|
Recognizing and responsibly delivering the greatest value from
every acre; and
|
|
|
|
Growing through strategic and disciplined investments.
|
In 2009, we announced our near-term strategic initiatives to
enhance shareholder value by: generating significant cash flow,
principally from the sale of about 175,000 acres of higher
and better use timberland; reducing debt by approximately
$150,000,000; and repurchasing up to 20 percent of our
common stock.
In 2009, we sold about 95,000 acres of timber and
timberland in Georgia and Alabama for $158,603,000 in two
transactions generating combined net proceeds of $153,851,000,
which were principally used to reduce debt and pay taxes. These
transactions resulted in a combined gain on sale of assets of
$104,047,000.
In 2010, we sold about 24,000 acres of timber and
timberland in Georgia, Alabama and Texas for $38,778,000 in
seven transactions generating combined net proceeds of
$38,040,000, which were principally used to reinvest in
qualifying real estate under Internal Revenue Code (IRC)
Section 1031. These transactions resulted in a combined
gain on sale of assets of $28,607,000. In addition, in third
quarter 2010, we repurchased 1,000,987 shares of our common
stock at a cost of $15,178,000.
At year-end 2010, assets held for sale under these strategic
initiatives includes about 55,000 acres of undeveloped land
with a carrying value of $14,513,000 and related timber with a
carrying value of $6,609,000. Though we continue to actively
market this land, market conditions for timberland have
deteriorated since second quarter 2009 principally due to
increased investor return requirements, limited availability of
financing and alternate investment options for buyers in the
marketplace. We are a disciplined seller, and as a result,
additional time will be required to complete the sale of these
assets.
31
Results
of Operations for the Years Ended 2010, 2009 and 2008
A summary of our consolidated results follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
$
|
68,269
|
|
|
$
|
94,436
|
|
|
$
|
98,859
|
|
Mineral resources
|
|
|
24,790
|
|
|
|
36,256
|
|
|
|
47,671
|
|
Fiber resources
|
|
|
8,301
|
|
|
|
15,559
|
|
|
|
13,192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
101,360
|
|
|
$
|
146,251
|
|
|
$
|
159,722
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment earnings (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
$
|
(4,634
|
)
|
|
$
|
3,182
|
|
|
$
|
9,075
|
|
Mineral resources
|
|
|
22,783
|
|
|
|
32,370
|
|
|
|
44,076
|
|
Fiber resources
|
|
|
5,058
|
|
|
|
9,622
|
|
|
|
8,896
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment earnings
|
|
|
23,207
|
|
|
|
45,174
|
|
|
|
62,047
|
|
Items not allocated to segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
(17,341
|
)
|
|
|
(22,399
|
)
|
|
|
(19,318
|
)
|
Share-based compensation
|
|
|
(11,596
|
)
|
|
|
(11,998
|
)
|
|
|
(4,516
|
)
|
Gain on sale of assets
|
|
|
28,607
|
|
|
|
104,047
|
|
|
|
|
|
Interest expense
|
|
|
(16,446
|
)
|
|
|
(20,459
|
)
|
|
|
(21,283
|
)
|
Other non-operating income
|
|
|
1,164
|
|
|
|
375
|
|
|
|
279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes
|
|
|
7,595
|
|
|
|
94,740
|
|
|
|
17,209
|
|
Income tax expense
|
|
|
(2,470
|
)
|
|
|
(35,633
|
)
|
|
|
(5,235
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
5,125
|
|
|
$
|
59,107
|
|
|
$
|
11,974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant aspects of our results of operations follow:
2010
|
|
|
|
|
Real estate segment earnings declined principally due to lower
undeveloped land sales from our retail sales program. In
addition, segment earnings include $11,271,000 of non-cash
impairment charges principally associated with residential
development projects located near Atlanta, Georgia and
Fort Worth, Texas and with a commercial real estate project
near the Texas gulf coast.
|
|
|
|
Mineral resources segment earnings declined principally due to
decreased lease bonus revenues as a result of reduced leasing
activity by exploration and production companies that are now
concentrating investments in drilling activities to hold
existing leases rather than leasing new mineral interests in our
basins. This decline in lease bonus revenue was partially offset
by increased oil and natural gas production and higher oil
prices, including our share of venture activity.
|
|
|
|
Fiber resources segment earnings decreased principally due to
reduced harvest activity resulting from the sale of over
140,000 acres of timberland in 2010 and 2009 and postponing
harvest plans on about 55,000 acres classified as held for
sale.
|
|
|
|
Gain on sale of assets represents the sale of about
24,000 acres of timber and timberland in Georgia, Alabama
and Texas for $38,778,000 in accordance with our near-term
strategic initiatives.
|
32
|
|
|
|
|
Interest expense decreased principally due to lower interest
rates as a result of the maturity of our interest rate swap
agreement and decreased amortization of prepaid loan fees due to
refinancing and extending our senior credit facility in 2010.
|
2009
|
|
|
|
|
Real estate segment earnings were negatively impacted by
$10,619,000 of non-cash impairment charges principally
associated with a residential condominium project located in
Austin, Texas, two joint-venture projects located in Tampa,
Florida and an equity investment in an unconsolidated venture.
Segment earnings were also negatively impacted by $3,702,000 in
environmental remediation charges.
|
|
|
|
Mineral resources segment earnings declined principally due to
lower royalty revenues as result of lower natural gas and oil
prices, and to a lesser extent, lower lease bonus revenues from
decreased leasing activity and increased infrastructure costs
associated with developing our mineral resources organization.
|
|
|
|
Fiber resources segment earnings increased principally due to
increased volumes and higher prices related to a higher mix of
larger pine sawtimber sold from our Texas forest.
|
|
|
|
General and administrative expenses include about $3,200,000
paid to outside advisors regarding an evaluation by our Board of
Directors of an unsolicited shareholder proposal and $2,213,000
in non-cash impairment charges related to the sale of our
undivided 15 percent interest in corporate aircraft
contributed to us by Temple-Inland at spin-off.
|
|
|
|
Share-based compensation increased principally due to our higher
stock price and increased number of cash-settled equity awards.
|
|
|
|
Gain on sale of assets represents the sale of about
95,000 acres of timber and timberland in Georgia and
Alabama for $158,603,000 in accordance with our near-term
strategic initiatives.
|
|
|
|
Interest expense decreased as result of lower debt levels.
|
2008
|
|
|
|
|
Real estate segment earnings were negatively impacted by
decreased sales of residential lots, decreased commercial sales
activity, increased costs associated with environmental
remediation, and asset impairments.
|
|
|
|
Mineral resources segment earnings benefited from bonus payments
received for leasing over 61,500 net mineral acres. Mineral
resources segment earnings also benefited from increased
production volumes from new well activity and higher average oil
and natural gas prices.
|
|
|
|
General and administrative expenses increased as a result of
costs associated with the development of corporate functions as
well as
start-up
costs necessary as a stand-alone public company.
|
|
|
|
Share-based compensation expense increased primarily due to
accelerated expense recognition in conjunction with awards
granted to retirement-eligible employees and an increase in the
number of participants in our plan.
|
|
|
|
Interest expense increased as a result of higher debt levels and
higher borrowing costs.
|
Current
Market Conditions
Current U.S. market conditions in the single-family
residential industry continue to be difficult, characterized by
depressed sales volumes and prices, increased foreclosures, high
unemployment rates and low consumer confidence. While all
markets are being negatively affected by overall poor economic
conditions, not all geographic areas and products have been
affected to the same extent or with equal severity. These
difficult market conditions may continue throughout 2011.
33
Oil prices have increased partially due to tightening of
international supply and anticipation that future demand will
outpace supply growth as global economic activity improves.
Natural gas prices have remained depressed as production remains
strong and U.S. domestic demand is lower resulting in increased
inventory levels. In our areas of operations, exploration and
production companies remain focused on reducing capital
expenditures for lease acquisition due to lower natural gas
prices and drilling activity to hold existing leases. These
conditions may impact the demand for new mineral leases, new
exploration activity and the amount of royalty revenues we
receive.
Pulpwood demand is relatively stable in our markets. Sawtimber
prices remain depressed due to decreased demand for lumber as a
result of lower new home construction activity.
Business
Segments
We manage our operations through three business segments:
|
|
|
|
|
Real estate,
|
|
|
|
Mineral resources, and
|
|
|
|
Fiber resources.
|
We evaluate performance based on earnings before unallocated
items and income taxes. Segment earnings (loss) consist of
operating income, equity in earnings (loss) of unconsolidated
ventures and net income (loss) attributable to noncontrolling
interests. Unallocated items consist of general and
administrative expenses, share-based compensation, gain on sale
of assets, interest expense and other non-operating income and
expense. The accounting policies of the segments are the same as
those described in the accounting policy note to the
consolidated financial statements.
We operate in cyclical industries. Our operations are affected
to varying degrees by supply and demand factors and economic
conditions including changes in interest rates, availability of
mortgage credit, consumer and home builder sentiment, new
housing starts, real estate values, employment levels, changes
in the market prices for oil, natural gas, and timber, and the
overall strength or weakness of the U.S. economy.
Real
Estate
We own directly or through ventures over 220,000 acres of
real estate located in nine states and 12 markets. Our real
estate segment secures entitlements and develops infrastructure
on our lands, primarily for single-family residential and
mixed-use communities. We own about 167,000 acres in a
broad area around Atlanta, Georgia, with the balance located
primarily in Texas. We target investments principally in our
strategic growth corridors, regions across the southern half of
the United States that possess key demographic and growth
characteristics that we believe make them attractive for
long-term real estate investment. We own and manage our projects
either directly or through ventures. Our real estate segment
revenues are principally derived from the sales of residential
single-family lots, undeveloped land and commercial real estate
and to a lesser degree from the operation of income producing
properties, primarily a hotel and a multifamily property.
In addition, on December 29, 2010, we acquired a
401 unit, Class A multifamily property in Houston,
Texas for $49,100,000. Results of operations for this
acquisition, included in income producing properties, were not
significant in 2010. Pro forma real estate segment earnings
assuming this acquisition occurred at the beginning of 2009
would not be significantly different than those reported.
34
A summary of our real estate results follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Revenues
|
|
$
|
68,269
|
|
|
$
|
94,436
|
|
|
$
|
98,859
|
|
Cost of sales
|
|
|
(46,225
|
)
|
|
|
(46,307
|
)
|
|
|
(55,131
|
)
|
Operating expenses
|
|
|
(28,598
|
)
|
|
|
(34,319
|
)
|
|
|
(35,898
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,554
|
)
|
|
|
13,810
|
|
|
|
7,830
|
|
Equity in earnings (loss) of unconsolidated ventures
|
|
|
2,629
|
|
|
|
(8,161
|
)
|
|
|
3,480
|
|
Less: Net income attributable to noncontrolling interests
|
|
|
(709
|
)
|
|
|
(2,467
|
)
|
|
|
(2,235
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment (loss) earnings
|
|
$
|
(4,634
|
)
|
|
$
|
3,182
|
|
|
$
|
9,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In 2010, cost of sales includes $9,042,000 in non-cash
impairment charges principally associated with residential
development projects located near Atlanta, Georgia and
Fort Worth, Texas. Operating expenses principally consist
of $7,205,000 in property taxes, $6,188,000 in employee
compensation and benefits, $4,471,000 in professional services,
$2,826,000 in depreciation, $1,716,000 in community maintenance
and $1,142,000 in marketing and advertising.
In 2010, equity in earnings (loss) of unconsolidated ventures
includes about $4,869,000 in gains that were previously deferred
by us due to our continuing involvement with the property. In
fourth quarter 2010, the property was sold to a third party. In
addition, equity in earnings (loss) of unconsolidated ventures
includes $2,229,000 in non-cash impairment charges primarily
related to a commercial real estate project located near the
Texas gulf coast.
In 2009, cost of sales includes $5,718,000 in non-cash
impairment charges related principally to a residential
condominium project located in Austin, Texas. Operating expenses
principally consist of $9,115,000 in property taxes, $6,112,000
in employee compensation and benefits, $3,532,000 in
professional services, $2,167,000 in depreciation, $2,054,000 in
community maintenance, $1,212,000 in marketing and advertising
and $3,702,000 related to environmental remediation charges.
In 2009, equity in earnings (loss) of unconsolidated ventures
includes $4,901,000 in non-cash impairment charges related to
two residential real estate projects located in Tampa, Florida
and an equity investment in an unconsolidated venture.
In 2008, cost of sales includes $3,000,000 in non-cash
impairment charges related to wholly-owned residential real
estate projects, principally in Texas. Operating expenses
principally consist of $10,030,000 in property taxes, $8,109,000
in employee compensation and benefits, $2,909,000 in
professional services, $2,076,000 in depreciation, $1,342,000 in
community maintenance, $2,345,000 in marketing and advertising,
and $3,007,000 related to environmental remediation activities.
Segment earnings benefited from $943,000 in recovered project
infrastructure costs from an improvement district related to a
project in Texas in which we no longer have an investment.
Revenues in our owned and consolidated ventures consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Residential real estate
|
|
$
|
24,540
|
|
|
$
|
27,677
|
|
|
$
|
38,110
|
|
Commercial real estate
|
|
|
352
|
|
|
|
793
|
|
|
|
9,440
|
|
Undeveloped land
|
|
|
20,111
|
|
|
|
46,580
|
|
|
|
26,005
|
|
Income producing properties
|
|
|
21,225
|
|
|
|
18,214
|
|
|
|
21,488
|
|
Other
|
|
|
2,041
|
|
|
|
1,172
|
|
|
|
3,816
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
68,269
|
|
|
$
|
94,436
|
|
|
$
|
98,859
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
Units sold in our owned and consolidated ventures consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
2010
|
|
2009
|
|
2008
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
Lots sold
|
|
|
442
|
|
|
|
483
|
|
|
|
812
|
|
Average price per lot sold
|
|
$
|
55,076
|
|
|
$
|
53,469
|
|
|
$
|
45,712
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
Acres sold
|
|
|
2
|
|
|
|
2
|
|
|
|
55
|
|
Average price per acre sold
|
|
$
|
146,047
|
|
|
$
|
433,406
|
|
|
$
|
172,346
|
|
Undeveloped land:
|
|
|
|
|
|
|
|
|
|
|
|
|
Acres sold
|
|
|
5,812
|
|
|
|
18,204
|
|
|
|
5,577
|
|
Average price per acre sold
|
|
$
|
3,460
|
|
|
$
|
2,550
|
|
|
$
|
4,663
|
|
Residential real estate revenues principally consist of the sale
of single-family lots to national, regional and local
homebuilders. In 2010 and 2009, residential real estate revenues
declined principally as a result of decreased demand for
single-family lots due to the overall decline in the housing
industry. In 2008, average prices for residential lots sold were
negatively impacted by the sale of 192 high density lots for
approximately $24,300 per lot.
The decrease in commercial real estate revenues in 2010 and 2009
is attributable to limited availability of commercial real
estate acquisition and development mortgages to potential
third-party purchasers.
In 2010, undeveloped land sales decreased due to current market
conditions significantly influenced by limited availability of
financing and alternate investment options to buyers in the
marketplace. However, average price per acre sold increased
principally as a result of selling about 700 acres of land
in the entitlement process in Georgia for about $8,200 per acre.
As market conditions for residential and commercial real estate
sales began to deteriorate in 2008, we allocated additional
internal resources and focused our strategic marketing efforts
toward sale of undeveloped land through our retail land sales
program. In 2009, we sold 18,204 acres from our owned and
consolidated ventures at an average price of $2,550 per acre,
generating about $46,420,000 in revenues.
36
Information about our real estate projects and our real estate
ventures follows:
|
|
|
|
|
|
|
|
|
|
|
Year-End
|
|
|
2010
|
|
2009
|
|
Owned and consolidated ventures:
|
|
|
|
|
|
|
|
|
Entitled, developed and under development projects
|
|
|
|
|
|
|
|
|
Number of projects
|
|
|
54
|
|
|
|
54
|
|
Residential lots remaining
|
|
|
17,780
|
|
|
|
20,186
|
|
Commercial acres remaining
|
|
|
1,774
|
|
|
|
1,702
|
|
Undeveloped land and land in the entitlement process
|
|
|
|
|
|
|
|
|
Number of projects
|
|
|
18
|
|
|
|
19
|
|
Acres in entitlement process
|
|
|
29,670
|
|
|
|
30,370
|
|
Acres
undeveloped(a)
|
|
|
168,724
|
|
|
|
198,063
|
|
Ventures accounted for using the equity method:
|
|
|
|
|
|
|
|
|
Ventures lot sales (for the year)
|
|
|
|
|
|
|
|
|
Lots sold
|
|
|
362
|
|
|
|
159
|
|
Average price per lot sold
|
|
$
|
42,602
|
|
|
$
|
60,589
|
|
Ventures entitled, developed and under development projects
|
|
|
|
|
|
|
|
|
Number of projects
|
|
|
22
|
|
|
|
21
|
|
Residential lots remaining
|
|
|
9,634
|
|
|
|
8,961
|
|
Commercial acres sold (for the year)
|
|
|
15
|
|
|
|
4
|
|
Average price per acre sold
|
|
$
|
81,318
|
|
|
$
|
188,144
|
|
Commercial acres remaining
|
|
|
590
|
|
|
|
645
|
|
Ventures undeveloped land and land in the entitlement
process
|
|
|
|
|
|
|
|
|
Number of projects
|
|
|
|
|
|
|
2
|
|
Acres in entitlement process
|
|
|
|
|
|
|
1,080
|
|
Acres sold (for the year)
|
|
|
|
|
|
|
1
|
|
Average price per acre sold
|
|
$
|
|
|
|
$
|
10,000
|
|
Acres undeveloped
|
|
|
5,731
|
|
|
|
5,517
|
|
|
|
|
(a) |
|
Includes 55,000 acres classified as assets held for sale. |
Mineral
Resources
We own directly or through ventures about 606,000 net acres
of mineral interests. Our mineral resources segment revenues are
principally derived from royalties and other lease revenues from
our mineral interests located principally in Texas, Louisiana,
Georgia and Alabama. At year-end 2010, we have about
88,000 net acres under lease and about 30,000 net
acres held by production.
In addition, on December 22, 2010, we acquired a water
resources company for $12,000,000. It is focused on providing
sustainable volumes of ground water to central Texas and the
Interstate-35 growth corridor and its principal assets are
approximately 17,800 acres of ground water leases. Results
of operations for this acquisition were not significant in 2010.
Pro forma mineral resources segment earnings assuming this
acquisition had occurred at the beginning of 2009 would not be
significantly different from those reported.
37
A summary of our mineral resources results follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Revenues
|
|
$
|
24,790
|
|
|
$
|
36,256
|
|
|
$
|
47,671
|
|
Cost of sales
|
|
|
(1,097
|
)
|
|
|
(922
|
)
|
|
|
(1,714
|
)
|
Operating expenses
|
|
|
(2,982
|
)
|
|
|
(3,354
|
)
|
|
|
(3,043
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,711
|
|
|
|
31,980
|
|
|
|
42,914
|
|
Equity in earnings of unconsolidated ventures
|
|
|
2,072
|
|
|
|
390
|
|
|
|
1,162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment earnings
|
|
$
|
22,783
|
|
|
$
|
32,370
|
|
|
$
|
44,076
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales represents our share of oil and natural gas
production severance taxes, which are calculated based on a
percentage of oil and natural gas produced and costs related to
our non-operating working interests. In 2009, these expenses
were partially offset by a refund of $255,000 related to well
status changes approved by the Texas Railroad Commission.
In 2010, operating expenses principally consist of $1,182,000 in
employee compensation and benefits, $566,000 in professional
services, $269,000 in depreciation, $255,000 in property taxes
and $244,000 in information technology.
In 2009, operating expenses principally consist of $1,299,000 in
employee compensation and benefits, $872,000 in professional
services, $184,000 in depreciation, $301,000 in property taxes
and $257,000 in information technology.
In 2008, operating expenses principally consist of $911,000 in
employee compensation and benefits, $1,251,000 in professional
services as we resourced our operations with a contract
workforce while recruiting our minerals team, and $250,000 in
property taxes.
In 2010 and 2009, equity in earnings of unconsolidated ventures
includes our share of royalty revenue from new wells that began
producing from the Barnett Shale natural gas formation. In 2008,
equity in earnings of unconsolidated ventures includes our share
of a lease bonus payment as result of leasing 241 net
mineral acres for $1,568,000.
Revenues consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Royalties
|
|
$
|
13,724
|
|
|
$
|
11,910
|
|
|
$
|
21,639
|
|
Other lease revenues
|
|
|
11,066
|
|
|
|
24,346
|
|
|
|
26,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
24,790
|
|
|
$
|
36,256
|
|
|
$
|
47,671
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In 2010, royalty revenues increased as a result of higher oil
prices and oil production partially offset by decreases in
natural gas production in owned and consolidated properties.
Increased oil prices contributed $1,873,000 while production
increases contributed $466,000. The production increase
primarily relates to new oil wells commencing production in late
2009 and early 2010. At year-end 2010, there were 494 active
wells owned and operated by others on our leased mineral acres.
In 2010, other lease revenues include $7,655,000 in lease bonus
payments as a result of leasing about 16,900 net mineral
acres for an average of $453 per acre and $2,168,000 related to
delay rental payments. In addition, other lease revenues include
about $1,126,000 as a result of an option exercised to extend an
existing lease on over 3,200 acres.
In 2009, royalty revenues declined principally due to lower
natural gas and oil prices, which were partially offset by
higher production volume principally due to the increased number
of new wells
38
commencing production. At year-end 2009, there were 472 active
wells owned and operated by others on our leased mineral acres.
In 2009, other lease revenues include $21,333,000 in lease bonus
payments as a result of leasing over 25,800 net mineral
acres for an average of $827 per acre and $2,530,000 from delay
rental payments. This leasing activity was located principally
in Trinity County, Texas.
In 2008, royalty revenues increased principally due to higher
natural gas prices. At year-end 2008, there were 439 active
wells owned and operated by others on our leased mineral acres.
In 2008, other lease revenues include $23,356,000 in lease bonus
payments as a result of leasing over 61,300 net mineral
acres for an average of $381 per acre and $1,986,000 from delay
rental payments. The leasing activity was located principally in
East Texas and was driven by our proximity to the Cotton Valley,
James Lime and Bossier-Haynesville natural gas formations.
Oil and natural gas produced and average unit prices related to
our royalty and non-operating working interests follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
2010
|
|
2009
|
|
2008
|
|
Consolidated entities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil production (barrels)
|
|
|
115,400
|
|
|
|
107,200
|
|
|
|
87,900
|
|
Average price per barrel
|
|
$
|
73.09
|
|
|
$
|
56.85
|
|
|
$
|
106.66
|
|
Natural gas production (millions of cubic feet)
|
|
|
1,223.6
|
|
|
|
1,411.6
|
|
|
|
1,363.4
|
|
Average price per thousand cubic feet
|
|
$
|
4.32
|
|
|
$
|
4.12
|
|
|
$
|
8.76
|
|
Our share of ventures accounted for using the equity
method:
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas production (millions of cubic feet)
|
|
|
572.8
|
|
|
|
82.1
|
|
|
|
|
|
Average price per thousand cubic feet
|
|
$
|
4.12
|
|
|
$
|
3.80
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated and our share of equity method
ventures:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil production (barrels)
|
|
|
115,400
|
|
|
|
107,200
|
|
|
|
87,900
|
|
Average price per barrel
|
|
$
|
73.09
|
|
|
$
|
56.85
|
|
|
$
|
106.66
|
|
Natural gas production (millions of cubic feet)
|
|
|
1,796.4
|
|
|
|
1,493.7
|
|
|
|
1,363.4
|
|
Average price per thousand cubic feet
|
|
$
|
4.26
|
|
|
$
|
4.10
|
|
|
$
|
8.76
|
|
Our share of ventures natural gas production increased as a
result of 16 wells that began producing from the Barnett Shale
natural gas formation in 2010.
A summary of our mineral
acres(a)
at year-end 2010 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held By
|
|
|
|
|
State
|
|
Unleased
|
|
|
Leased(b)
|
|
|
Production(c)
|
|
|
Total(d)
|
|
|
|
(Net acres)
|
|
|
Texas
|
|
|
157,000
|
|
|
|
70,000
|
|
|
|
25,000
|
|
|
|
252,000
|
|
Louisiana
|
|
|
121,000
|
|
|
|
18,000
|
|
|
|
5,000
|
|
|
|
144,000
|
|
Georgia
|
|
|
168,000
|
|
|
|
|
|
|
|
|
|
|
|
168,000
|
|
Alabama
|
|
|
40,000
|
|
|
|
|
|
|
|
|
|
|
|
40,000
|
|
California
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
1,000
|
|
Indiana
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
488,000
|
|
|
|
88,000
|
|
|
|
30,000
|
|
|
|
606,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Includes ventures. |
|
(b) |
|
Includes leases in primary lease term or for which a delayed
rental payment has been received. |
|
(c) |
|
Acres being held by production are producing oil or natural gas
in paying quantities. |
39
|
|
|
(d) |
|
Texas, Louisiana, California and Indiana net acres are
calculated as the gross number of surface acres multiplied by
our percentage ownership of the mineral interest. Alabama and
Georgia net acres are calculated as the gross number of surface
acres multiplied by our estimated percentage ownership of the
mineral interest based on county sampling. Excludes 463 net
mineral acres located in Colorado including 382 acres
leased and 26 acres held by production. |
In addition, we have water interests in about
1,600,000 acres, including a 45 percent
nonparticipating royalty interest in groundwater produced or
withdrawn for commercial purposes or sold from approximately
1,400,000 acres in Texas, Louisiana, Georgia and Alabama
and about 17,800 acres of ground water leases in central
Texas. We have not received significant income from these
interests.
Fiber
Resources
Our fiber resources segment focuses principally on the
management of our timber holdings and recreational leases. We
have over 197,000 acres of timber, primarily in Georgia,
and about 18,000 acres of timber under lease. Our fiber
resources segment revenues are principally derived from the
sales of wood fiber from our land and leases for recreational
uses. We sold about 30,000 acres of undeveloped land in
2010 and over 110,000 acres in 2009 through our retail land
sales program and our strategic initiatives. In addition, we are
postponing harvest plans and actively marketing about
55,000 acres classified as held for sale. As a result of
the reduced acreage from executing these land sales, future
segment revenues and earnings are anticipated to be lower.
A summary of our fiber resources results follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Revenues
|
|
$
|
8,301
|
|
|
$
|
15,559
|
|
|
$
|
13,192
|
|
Cost of sales
|
|
|
(1,640
|
)
|
|
|
(3,396
|
)
|
|
|
(3,357
|
)
|
Operating expenses
|
|
|
(2,274
|
)
|
|
|
(2,728
|
)
|
|
|
(2,611
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,387
|
|
|
|
9,435
|
|
|
|
7,224
|
|
Other operating income
|
|
|
671
|
|
|
|
187
|
|
|
|
1,672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment earnings
|
|
$
|
5,058
|
|
|
$
|
9,622
|
|
|
$
|
8,896
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In 2010, operating expenses principally consist of $1,115,000 in
employee compensation and benefits, $424,000 in facility and
long-term timber lease costs and $342,000 in professional
services.
In 2009, operating expenses principally consist of $1,241,000 in
employee compensation and benefits, $544,000 in facility and
long-term timber lease costs and $471,000 in professional
services.
In 2008, operating expenses principally consist of $1,036,000
related to employee compensation and benefits, $418,000 in
facility and long-term timber lease costs and $652,000 related
to professional services.
In 2010, 2009 and 2008, other operating income principally
reflects gains from partial termination of a timber lease
related to land sold from Ironstob LLC. We have a
58 percent ownership interest in this venture, which
controls over 16,000 acres of undeveloped land near
Atlanta, Georgia.
Revenues consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Fiber
|
|
$
|
6,491
|
|
|
$
|
13,478
|
|
|
$
|
10,987
|
|
Recreational leases and other
|
|
|
1,810
|
|
|
|
2,081
|
|
|
|
2,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
8,301
|
|
|
$
|
15,559
|
|
|
$
|
13,192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
Fiber sold consists of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
2010
|
|
2009
|
|
2008
|
|
Pulpwood tons sold
|
|
|
392,900
|
|
|
|
810,100
|
|
|
|
917,000
|
|
Average pulpwood price per ton
|
|
$
|
9.93
|
|
|
$
|
8.53
|
|
|
$
|
8.52
|
|
Sawtimber tons sold
|
|
|
144,300
|
|
|
|
331,300
|
|
|
|
162,900
|
|
Average sawtimber price per ton
|
|
$
|
17.94
|
|
|
$
|
19.82
|
|
|
$
|
19.51
|
|
Total tons sold
|
|
|
537,200
|
|
|
|
1,141,400
|
|
|
|
1,079,900
|
|
Average price per ton
|
|
$
|
12.08
|
|
|
$
|
11.81
|
|
|
$
|
10.17
|
|
In 2010, total tons sold decreased due to reduction in harvest
volume as a result of selling over 140,000 acres of
timberland in 2010 and 2009 and postponing harvest plans on
about 55,000 acres classified as held for sale. In 2010 and
2009, total price per ton increased due to sales including a
higher proportional mix of sawtimber versus pulpwood. In 2008,
average price per ton was lower because we harvested and sold
higher levels of pulpwood. The majority of our sales were to
Temple-Inland at market prices.
Information about our recreational leases follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
2010
|
|
2009
|
|
2008
|
|
Average recreational acres leased
|
|
|
208,100
|
|
|
|
249,200
|
|
|
|
287,200
|
|
Average price per leased acre
|
|
$
|
8.32
|
|
|
$
|
8.25
|
|
|
$
|
7.44
|
|
Items Not
Allocated to Segments
Unallocated items represent income and expenses managed on a
company-wide basis and include general and administrative
expenses, share-based compensation, gain on sale of assets,
interest expense and other non-operating income and expense.
General and administrative expenses principally consist of
accounting and finance, tax, legal, human resources, internal
audit, information technology and our board of directors. These
functions support all of our business segments and are not
allocated.
In 2010, general and administrative expenses principally consist
of $5,480,000 in employee compensation and benefits, $3,324,000
in professional services, $1,480,000 in depreciation expense,
$1,235,000 in insurance, $1,214,000 in facilities expense and
$996,000 in director fees.
In 2009, general and administrative expenses principally consist
of $5,687,000 in employee compensation and benefits, $6,363,000
in professional services, of which about $3,200,000 was paid to
outside advisors regarding an evaluation by our Board of
Directors of an unsolicited shareholder proposal, $2,213,000 in
non-cash impairment charges related to the sale of our undivided
15 percent interest in corporate aircraft contributed to us
by Temple-Inland at spin-off, $1,728,000 in depreciation
expense, $1,308,000 in insurance, $1,143,000 in facilities
expense and $1,111,000 in director fees.
In 2008, general and administrative expenses principally consist
of $6,846,000 in employee compensation and benefits, $3,896,000
in professional services, $1,445,000 in depreciation expense,
$1,542,000 in insurance, $689,000 in facilities expense and
$1,100,000 in director fees.
Our share-based compensation expense fluctuates because a
significant portion of our awards are cash settled and as a
result are affected by changes in the market price of our common
stock. In 2009, the increase in share-based compensation was due
to our higher stock price and increased number of cash-settled
awards.
In accordance with our previously announced near-term strategic
initiatives to enhance shareholder value, in 2010, we recognized
gains of $28,607,000 resulting from the sale of about
24,000 acres of timber and timberland in Georgia, Alabama
and Texas for $38,778,000, and in 2009, we recognized gains of
41
$104,047,000 resulting from the sale of about 95,000 acres
of timber and timberland in Georgia and Alabama for $158,603,000.
In 2010, interest expense decreased principally due to lower
interest rates as a result of the maturity of our interest rate
swap agreement and decreased amortization of prepaid loan fees
due to refinancing and extending our senior credit facility. In
2009, interest expense decreased as result of lower debt levels.
In 2008, the increase in interest expense was due to higher
average debt balances and higher borrowing costs.
Income
Taxes
Our effective tax rate and the benefit attributable to
noncontrolling interests was 30 percent and 3 percent
in 2010, 37 percent and 1 percent in 2009 and
27 percent and 4 percent in 2008. Our 2010 rate
includes significant benefits for percentage depletion and
charitable contributions associated with donated conservation
easements while our 2009 and 2008 rates include benefits from
percentage depletion and a federal income tax rate change for
qualified timber gains due to the Food, Conservation and Energy
Act of 2008.
We have not provided a valuation allowance for our deferred tax
asset because we believe it is likely it will be recoverable in
future periods.
Capital
Resources and Liquidity
Sources
and Uses of Cash
We operate in cyclical industries and our cash flows fluctuate
accordingly. Our principal operating cash requirements are for
the acquisition and development of real estate, either directly
or indirectly through ventures, taxes, interest and
compensation. Our principal sources of cash are proceeds from
the sale of real estate and timber, the cash flow from minerals
and income producing properties, borrowings, and reimbursements
from utility and improvement districts. Operating cash flows are
affected by the timing of the payment of real estate development
expenditures and the collection of proceeds from the eventual
sale of the real estate, the timing of which can vary
substantially depending on many factors including the size of
the project, state and local permitting requirements and
availability of utilities, and by the timing of oil and natural
gas leasing and production activities. Working capital is
subject to operating needs, the timing of sales of real estate
and timber, the timing of collection of mineral royalties or
mineral lease payments, collection of receivables, reimbursement
from utility and improvement districts and the payment of
payables and expenses.
Cash
Flows from Operating Activities
Cash flows from our real estate development activities,
undeveloped land sales, income producing properties, timber
sales, mineral and recreational leases and reimbursements from
utility and improvement districts are classified as operating
cash flows.
Net cash provided by (used for) operations was $13,551,000 in
2010, $142,120,000 in 2009 and ($51,889,000) in 2008.
In 2010, operating cash flow was adversely affected by lower
operating income primarily due to difficult conditions in the
housing industry and lower proceeds from the sale of assets in
accordance with our near-term strategic initiatives.
Expenditures for real estate development were slightly less than
non-cash cost of real estate sales due to a reduction in
development. In 2010, we sold about 24,000 acres of timber
and timberland in Georgia, Alabama and Texas generating net
proceeds of $38,040,000, of which $24,392,000 was held by a
qualified intermediary under IRC Section 1031. At year-end
2010, we have about $1,347,000 remaining with the qualified
intermediary pending reinvestment in qualifying real estate.
In 2009, the sale of about 95,000 acres of timber and
timberland in Georgia and Alabama generated net proceeds of
$153,851,000. Expenditures for real estate development slightly
exceeded non-cash cost of sales due to our capital commitment to
the resort at Cibolo Canyons and our development of existing
real estate projects, principally in the major markets of Texas.
We invested $18,857,000 in Cibolo Canyons, of which $16,235,000
was invested in the resort development. We received $24,945,000
in reimbursements from utility
42
and improvement districts, of which $20,270,000 was related to
our Cibolo Canyons mixed-use development and was accounted for
as a reduction of our investment. We paid estimated income taxes
of $48,299,000 in 2009.
In 2008, expenditures for real estate development and
acquisition exceeded non-cash real estate cost of sales
principally due to contractual commitments to our Cibolo Canyons
project. We invested $34,863,000 in this project in 2008 of
which $18,301,000 was invested in the resort development.
Cash
Flows from Investing Activities
Capital contributions to and capital distributions from
unconsolidated ventures and business acquisitions are classified
as investing activities. In addition, proceeds from the sale of
property and equipment, software costs and expenditures related
to reforestation activities are also classified as investing
activities.
In 2010, net cash (used for) investing activities was
($26,597,000). In fourth quarter 2010, we acquired a
401 unit, Class A multifamily property in Houston,
Texas for $49,100,000. We used $23,045,000 of the proceeds held
by a qualified intermediary under IRC Section 1031 and
$26,500,000 of non-recourse borrowings to fund this acquisition,
including closing costs. In addition, we acquired a water
resources company in central Texas for $12,000,000.
In 2009, net cash (used for) investing activities was
($6,373,000) and is principally related to our investment in
property, equipment, software and reforestation. Net cash
returned from our unconsolidated ventures provided $922,000.
In 2008, net cash (used for) investing activities was
($16,667,000) as capital contributed to unconsolidated ventures
exceeded distributions received principally due to our
contractual commitment to Palisades West LLC. In 2008, we
contributed $9,118,000 to this venture which consists of two
office buildings totaling approximately 375,000 square feet
located in Austin, Texas.
Cash
Flows from Financing Activities
In 2010, net cash (used for) financing activities was
($2,639,000) as we repurchased 1,000,987 shares of our
common stock for $15,178,000 and incurred $6,304,000 in bank
fees primarily related to our amendment and extension of our
senior credit facility, which was partially offset by a net
increase in our debt of $18,170,000 which is principally due to
$26,500,000 in non-recourse borrowings used to finance a
401 unit, Class A multifamily property acquired on
December 29, 2010.
In 2009, net cash (used for) financing activities was
($122,823,000) as we reduced our outstanding debt by
$120,776,000 principally from the net proceeds generated from
the sale of about 95,000 acres of timber and timberland in
Georgia and Alabama.
In 2008, net cash provided by financing activities was
$69,163,000 as our debt increased by $71,387,000 to fund our
real estate development expenditures, net investment in our
unconsolidated ventures and net working capital to operate our
business.
Non-Cash
Financial Information
In 2010, our real estate assets decreased by $11,865,000, debt
decreased by $13,207,000 and other liabilities increased by
$1,342,000 due to lender foreclosure of a lien on a condominium
property in Austin, Texas owned by a consolidated variable
interest entity. The limited partnership has no other
significant assets. The lien secured debt guaranteed by the
unrelated general partner who managed day to day operations of
the partnership. At year-end 2010, the limited partnership has
total liabilities of $3,083,000. The partnership liabilities
will be settled as the partnership is liquidated.
43
Liquidity
and Contractual Obligations
Liquidity
In third quarter 2010, we entered into an amended and restated
senior credit facility effecting the following amendments to:
extend the maturity date of the revolving loan to August 6,
2013 (with a one-year extension option to August 6,
2014) and of the term loan to August 6, 2015; reduce
the revolving loan commitment to $175 million, subject to
the ability to increase the aggregate facility by up to
$150 million by securing additional commitments; eliminate
any additional required commitment reductions during the term of
the facility; reduce the interest coverage ratio from 1.75x to
1.05x; provide that during any period when the minimum interest
coverage ratio falls below 1.50x, the interest rate on
outstanding loans will increase by two percent and no new
acquisitions, discretionary capital expenditures or
distributions will be permitted; reduce the minimum value to
commitment ratio from 1.75:1.00 to 1.60:1.00; and provide that
if the interest coverage ratio does not exceed 3.0x, we may not
repurchase our common stock. We incurred fees of about
$5,800,000 related to this amendment.
At year-end 2010, our senior credit facility provides for a
$125,000,000 term loan and a $175,000,000 revolving line of
credit. The term loan includes a prepayment penalty for payments
in excess of $25,000,000 prior to February 6, 2012. The
revolving line of credit may be prepaid at any time without
penalty. At year-end 2010, net unused borrowing capacity under
our senior credit facility is calculated as follows:
|
|
|
|
|
|
|
Senior
|
|
|
|
Credit Facility
|
|
|
|
(In thousands)
|
|
|
Borrowing base availability
|
|
$
|
300,000
|
|
Less: borrowings
|
|
|
(125,000
|
)
|
Less: letters of credit
|
|
|
(3,007
|
)
|
|
|
|
|
|
Unused borrowing capacity
|
|
$
|
171,993
|
|
|
|
|
|
|
Our unused borrowing capacity during 2010 ranged from a high of
$200,902,000 to a low of $149,993,000. This facility is used
primarily to fund our operating cash needs, which fluctuate due
to timing of residential real estate, undeveloped land sales,
mineral lease bonus payments, timber sales, payment of payables
and expenses and capital expenditures.
Our senior credit facility and other debt agreements contain
terms, conditions and financial covenants customary for such
agreements including minimum levels of interest coverage and
limitations on leverage. At year-end 2010, we were in compliance
with the terms, conditions and financial covenants of these
agreements. Based on our current operating projections, we
believe that we will remain in compliance with our senior credit
facility covenants in the future.
The following table details our compliance with the financial
covenants calculated as provided in the senior credit facility:
|
|
|
|
|
Financial Covenant
|
|
Requirement
|
|
Year-End 2010
|
|
Interest Coverage
Ratio(a)
|
|
³
1.05:1.0
|
|
4.17:1.0
|
Revenues/Capital Expenditures
Ratio(b)
|
|
³
1.00:1.0
|
|
6.26:1.0
|
Total Leverage
Ratio(c)
|
|
£
40%
|
|
19.6%
|
Net
Worth(d)
|
|
> $411 million
|
|
$503 million
|
Collateral Value to Loan Commitment
Ratio(e)
|
|
³
1.60:1.0
|
|
2.39:1.0
|
|
|
|
(a) |
|
Calculated as EBITDA (earnings before interest, taxes,
depreciation and amortization), plus non-cash compensation
expense, plus other non-cash expenses, divided by interest
expense excluding loan fees. This covenant is applied at the end
of each quarter on a rolling four quarter basis. |
|
(b) |
|
Calculated as total gross revenues, plus our pro rata share of
the operating revenues from unconsolidated ventures, divided by
capital expenditures. Capital expenditures are defined as
consolidated development |
44
|
|
|
|
|
and acquisition expenditures plus our pro rata share of
unconsolidated ventures development and acquisition
expenditures. This covenant is applied at the end of each
quarter on a rolling four quarter basis. |
|
(c) |
|
Calculated as total funded debt divided by adjusted asset value.
Total funded debt includes indebtedness for borrowed funds,
secured liabilities and reimbursement obligations with respect
to letters of credit or similar instruments. Adjusted asset
value is defined as the sum of unrestricted cash and cash
equivalents, timberlands, high value timberlands, raw entitled
lands, entitled land under development, minerals business, other
real estate owned at book value without regard to any
indebtedness and our pro rata share of joint ventures book
value without regard to any indebtedness. This covenant is
applied at the end of each quarter. |
|
(d) |
|
Calculated as the amount by which consolidated total assets
exceeds consolidated total liabilities. At year-end 2010, the
requirement is $411,323,000, computed as: $409,500,000, plus
85 percent of the aggregate net proceeds received by us
from any equity offering, plus 75 percent of all positive
net income, on a cumulative basis. This covenant is applied at
the end of each quarter. |
|
(e) |
|
Calculated as the total collateral value of timberland, high
value timberland and our minerals business, divided by total
aggregate loan commitment. This covenant is applied at the end
of each quarter. |
To make additional investments, acquisitions, or distributions,
we must maintain available liquidity equal to the lesser of
$35,000,000 or 10% of the aggregate commitments in place. At
year-end 2010, this requirement was $30,000,000 resulting in
approximately $176,586,000 in available liquidity, which
represents our unused borrowing capacity under our senior credit
facility plus unrestricted cash and cash equivalents. The
failure to maintain such minimum liquidity does not constitute a
default or event of default of our senior credit facility.
Contractual
Obligations
At year-end 2010, contractual obligations consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due or Expiring by Year
|
|
|
|
Total
|
|
|
2011
|
|
|
2012-13
|
|
|
2014-15
|
|
|
Thereafter
|
|
|
|
(In thousands)
|
|
|
Debt(a)
|
|
$
|
221,589
|
|
|
$
|
47,506
|
|
|
$
|
16,916
|
|
|
$
|
127,231
|
|
|
$
|
29,936
|
|
Interest payments on debt
|
|
|
51,300
|
|
|
|
10,993
|
|
|
|
20,896
|
|
|
|
16,640
|
|
|
|
2,771
|
|
Purchase obligations
|
|
|
11,392
|
|
|
|
11,392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating leases
|
|
|
22,390
|
|
|
|
2,621
|
|
|
|
4,828
|
|
|
|
3,979
|
|
|
|
10,962
|
|
Venture contributions
|
|
|
1,708
|
|
|
|
1,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
308,379
|
|
|
$
|
74,220
|
|
|
$
|
42,640
|
|
|
$
|
147,850
|
|
|
|
43,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Items included in our balance sheet. In 2011, payments due or
expiring include about $34,366,000 in consolidated venture
borrowings which are non-recourse to us. We believe it is likely
that the venture will be able to extend or refinance these
borrowings in 2011; however, there is no assurance that this can
be done. We do not believe that the ultimate resolution of this
matter will have a significant effect on our earnings or
financial position. |
Our sources of funding are our operating cash flows and
borrowings under our senior credit facility. Our contractual
obligations due in 2011 will likely be paid from operating cash
flows and from borrowings under our senior credit facility.
Interest payments on debt include interest payments related to
our fixed rate debt and estimated interest payments related to
our variable rate debt. Estimated interest payments on variable
rate debt were calculated assuming that the outstanding balances
and interest rates that existed at year-end 2010 remain constant
through maturity.
45
Purchase obligations are defined as legally binding and
enforceable agreements to purchase goods and services. Our
purchase obligations include commitments for land acquisition
and land development, engineering and construction contracts for
land development and service contracts.
Our operating leases are for timberland, facilities, equipment
and ground water leases. In second quarter 2008, we entered into
a 10-year
agreement with Palisades West LLC, in which we have a
25 percent ownership interest, to lease approximately
32,000 square feet in Austin, Texas as our corporate
headquarters. At year-end 2010, the remaining contractual
obligation is $10,207,000. Also included in operating leases is
a long-term timber lease of over 16,000 acres that has a
remaining lease term of 15 years and a remaining
contractual obligation of $8,793,000 and about 17,800 acres
of ground water leases with remaining contractual obligations of
$940,000.
Venture contributions represent commitments to contribute a
stated amount to a venture as and when needed by the venture and
other commitments. We have excluded from the table contributions
that may be made in the ordinary course of business for which
there is no commitment to contribute an amount that is
quantifiable or identifiable to specific dates.
We have other long-term liabilities that are not included in the
table because they do not have scheduled maturities.
Off-Balance
Sheet Arrangements
From time to time, we enter into off-balance sheet arrangements
to facilitate our operating activities. At year-end 2010, our
off-balance sheet unfunded arrangements, excluding contractual
interest payments, purchase obligations, operating lease
obligations and venture contributions included in the table of
contractual obligations, consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due or Expiring by Year
|
|
|
|
Total
|
|
|
2011
|
|
|
2012-13
|
|
|
2014-15
|
|
|
Thereafter
|
|
|
|
(In thousands)
|
|
|
Performance bonds
|
|
$
|
5,820
|
|
|
$
|
5,325
|
|
|
$
|
475
|
|
|
$
|
20
|
|
|
$
|
|
|
Standby letters of credit
|
|
|
3,007
|
|
|
|
3,000
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
Recourse obligations
|
|
|
3,231
|
|
|
|
751
|
|
|
|
131
|
|
|
|
1,057
|
|
|
|
1,292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
12,058
|
|
|
$
|
9,076
|
|
|
$
|
613
|
|
|
$
|
1,077
|
|
|
$
|
1,292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance bonds, letters of credit and recourse obligations
are primarily for our real estate development activities and
include $2,476,000 of performance bonds and letters of credit we
provided on behalf of certain ventures. Our venture partners
also provide performance bonds and letters of credit. Generally
these performance bonds or letters of credit would be drawn on
due to lack of specific performance by us or the ventures, such
as failure to deliver streets and utilities in accordance with
local codes and ordinances.
At year-end 2010, we participate in three partnerships that have
$72,364,000 of borrowings classified as current maturities.
These partnerships have total assets of $55,262,000 and other
liabilities of $11,799,000. These partnerships are managed by
third parties who intend to extend or refinance these
borrowings; however, there is no assurance that this can be
done. Although these borrowings may be guaranteed by third
parties, we may under certain circumstances elect or be required
to provide additional equity to these partnerships. We do not
believe that the ultimate resolution of these matters will have
a significant effect on our earnings or financial position. Our
investment in these partnerships is $3,139,000 at year-end 2010.
These three partnerships are variable interest entities.
Cibolo
Canyons San Antonio, Texas
Cibolo Canyons consists of the JW
Marriott®
San Antonio Hill Country Resort & Spa development
owned by third parties and a mixed-use development we own. We
have about $88,528,000 invested in Cibolo Canyons at year-end
2010.
46
Resort
Hotel, Spa and Golf Development
In 2007, we entered into agreements to facilitate third-party
construction and ownership of the JW
Marriott®
San Antonio Hill Country Resort & Spa, which
includes a 1,002 room destination resort and two PGA
Tour®
Tournament Players
Club®
(TPC) golf courses. Under these agreements, we agreed to
transfer to third-party owners about 700 acres of
undeveloped land, to provide about $30,000,000 cash and to
provide approximately $12,700,000 of other consideration
principally consisting of golf course construction materials,
substantially all of which has been provided.
In exchange for our commitment to the resort, the third-party
owners assigned to us certain rights under an agreement between
the third-party owners and a legislatively created special
purpose improvement district (SPID). This agreement includes the
right to receive from the SPID 9 percent of hotel occupancy
revenues and 1.5 percent of other resort sales revenues
collected as taxes by the SPID through 2034. The amount we
receive will be net of annual ad valorem tax reimbursements by
the SPID to the third-party owners of the resort through 2020.
In addition, these payments will be net of debt service, if any,
on bonds issued by the SPID collateralized by hotel occupancy
tax and other resort sales tax receipts through 2034.
The amounts we collect under this agreement are dependent on
several factors including the amount of revenues generated by
and ad valorem taxes imposed on the resort and the amount of any
applicable debt service incurred by the SPID. As a result, there
is significant uncertainty as to the amount and timing of
collections under this agreement. Until these uncertainties are
clarified, amounts collected under the agreement will be
accounted for as a reduction of our investment in the resort
development. The resort began operations in January 2010.
In fourth quarter 2010, we received approximately $1,000,000
from the SPID related to our share of hotel occupancy revenues
and other resort sales revenues collected as taxes by the SPID
in 2010. We accounted for this as a reduction of our investment.
At year-end 2010, we have $41,869,000 invested in the resort
development.
In fourth quarter 2010, we received payment in full plus
interest for the $10,000,000 loan to a third-party equity
investor in the resort development which was funded in first
quarter 2010.
Mixed-Use
Development
The mixed-use development we own consists of 2,100 acres
planned to include about 1,400 residential lots and about 220
commercial acres designated for multifamily and retail uses, of
which 640 lots and 64 commercial acres have been sold through
year-end 2010.
In 2007, we entered into an agreement with the SPID providing
for reimbursement of certain infrastructure costs related to the
mixed-use development. Reimbursements are subject to review and
approval by the SPID and unreimbursed amounts accrue interest at
9.75 percent. The SPIDs funding for reimbursements is
principally derived from its ad valorem tax collections and bond
proceeds collateralized by ad valorem taxes, less debt service
on these bonds and annual administrative and public service
expenses. Through year-end 2010, we have submitted and received
approval for reimbursement of about $57,322,000 of
infrastructure costs and have received reimbursements totaling
$20,770,000, of which $500,000 was received in 2010 and
$20,270,000 was received in 2009. At year-end 2010, we have
$36,552,000 in approved and pending reimbursements, excluding
interest.
Since the amount of each reimbursement is dependent on several
factors, including timing of SPID approval and the SPID having
an adequate tax base to generate funds that can be used to
reimburse us, there is uncertainty as to the amount and timing
of reimbursements under this agreement. We expect to recover our
investment from lot and tract sales and reimbursement of
approved infrastructure costs from the SPID. We have not
recognized income from interest due, but not collected. As these
uncertainties are clarified, we will modify our accounting
accordingly.
At year-end 2010, we have $46,659,000 invested in the mixed-use
development.
47
Accounting
Policies
Critical
Accounting Estimates
In preparing our financial statements, we follow generally
accepted accounting principles, which in many cases require us
to make assumptions, estimates, and judgments that affect the
amounts reported. Our significant accounting policies are
included in Note 1 to the Consolidated Financial
Statements. Many of these principles are relatively
straightforward. There are, however, a few accounting policies
that are critical because they are important in determining our
financial condition and results of operations and involve
significant assumptions, estimates and judgments that are
difficult to determine. We must make these assumptions,
estimates and judgments currently about matters that are
inherently uncertain, such as future economic conditions,
operating results and valuations, as well as our intentions. As
the difficulty increases, the level of precision decreases,
meaning actual results can, and probably will, differ from those
currently estimated. We base our assumptions, estimates and
judgments on a combination of historical experiences and other
factors that we believe are reasonable. We have reviewed the
selection and disclosure of these critical accounting estimates
with our Audit Committee.
|
|
|
|
|
Investment in Real Estate and Cost of Real Estate Sales
In allocating costs to real estate owned and
real estate sold, we must estimate current and future real
estate values. Our estimates of future real estate values
sometimes must extend over periods 15 to 20 years from
today and are dependent on numerous assumptions including our
intentions and future market and economic conditions. In
addition, when we sell real estate from projects that are not
finished, we must estimate future development costs through
completion. Differences between our estimates and actual results
will affect future carrying values and operating results.
|
|
|
|
Impairment of Long-Lived Assets Measuring
assets for impairment requires estimating future fair values
based on our intentions as to holding periods, future operating
cash flows and the residual value of assets under review,
primarily undeveloped land. Depending on the asset under review,
we use varying methods to determine fair value, such as
discounting expected future cash flows, determining resale
values by market, or applying a capitalization rate to net
operating income using prevailing rates in a given market.
Changes in economic conditions, demand for real estate, and the
projected net operating income for a specific property will
inevitably change our estimates.
|
|
|
|
Share-Based Compensation We use the
Black-Scholes option pricing model to determine the fair value
of stock options. The determination of the fair value of
share-based payment awards on the date of grant using an
option-pricing model is affected by the stock price as well as
assumptions regarding a number of other variables. These
variables include expected stock price volatility over the term
of the awards, actual and projected employee stock option
exercise behaviors (term of option), risk-free interest rate and
expected dividends. We have limited historical experience as a
stand-alone company so we utilized alternative methods in
determining our valuation assumptions. The expected life was
based on the simplified method utilizing the midpoint between
the vesting period and the contractual life of the awards. The
expected stock price volatility was based on historical prices
of our peers common stock for a period corresponding to
the expected life of the options. Pre-vesting forfeitures are
estimated based upon the pool of participants and their expected
activity and historical trends.
|
|
|
|
Income Taxes In preparing our consolidated
financial statements, significant judgment is required to
estimate our income taxes. Our estimates are based on our
interpretation of federal and state tax laws. We estimate our
actual current tax due and assess temporary and permanent
differences resulting from differing treatment of items for tax
and accounting purposes. The temporary differences result in
deferred tax assets and liabilities, which are included in our
consolidated balance sheet. If needed, we record a valuation
allowance against our deferred tax assets. In addition, when we
believe a tax position is supportable but the outcome uncertain,
we include the item in our tax return but do not recognize the
related benefit in our provision for taxes. Instead, we record a
reserve for unrecognized tax benefits, which represents our
expectation of the most likely outcome considering the technical
merits and specific facts of the position. Changes to
liabilities are only made when an event occurs that changes the
most likely outcome, such as settlement with the relevant tax
authority, expiration of statutes of
|
48
|
|
|
|
|
limitations, changes in tax law, or recent court rulings.
Adjustments to temporary differences, permanent differences or
uncertain tax positions could materially impact our financial
position, cash flow and results of operation.
|
|
|
|
|
|
Oil and Natural Gas Reserves The estimation
of the oil and natural gas reserve is a significant estimate. On
an annual basis, our consulting petroleum engineering firm, with
our assistance, prepares estimates of crude oil and natural gas
reserves based on available geologic and seismic data, reservoir
pressure data, core analysis reports, well logs, analogous
reservoir performance history, production data and other
available sources of engineering, geological and geophysical
information. Oil and natural gas prices are volatile and largely
affected by worldwide or domestic production and consumption and
are outside our control.
|
Adopted
and Pending Accounting Pronouncements
We adopted four new accounting pronouncements in 2010, the
adoption of which did not have a significant effect on our
earnings or financial position. There are two pending accounting
pronouncements that we will be required to adopt in 2011 and
adoption is not anticipated to have a significant effect on our
earnings or financial position. Please read
Note 2 New Accounting Pronouncements to the
Consolidated Financial Statements.
Effects
of Inflation
Inflation has had minimal effects on operating results the past
three years. Our real estate, timber, and property and equipment
are carried at historical costs. If carried at current
replacement costs, the cost of real estate sold, timber cut, and
depreciation expense would have been significantly higher than
what we reported.
Legal
Proceedings
We are involved in various legal proceedings that arise from
time to time in the ordinary course of doing business. We
believe we have established adequate reserves for any probable
losses, and we do not believe that the outcome of any of these
proceedings should have a material adverse effect on our
financial position, long-term results of operations, or cash
flow. It is possible, however, that charges related to these
matters could be significant to results of operations or cash
flows in any one accounting period.
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosures About Market Risk.
|
Interest
Rate Risk
Our interest rate risk is principally related to our
variable-rate debt. Interest rate changes impact earnings due to
the resulting increase or decrease in our variable-rate debt,
which was $191,658,000 at year-end 2010 and $213,195,000 at
year-end 2009. In 2009, our outstanding variable rate debt
includes the effect of a $100,000,000 notional amount interest
rate swap, which matured on March 1, 2010.
The following table illustrates the estimated effect on our
pre-tax income of immediate, parallel, and sustained shifts in
interest rates for the next 12 months on our variable-rate
debt at year-end 2010, with comparative year-end 2009
information. This estimate assumes that debt reductions from
contractual payments will be replaced with short-term,
variable-rate debt; however, that may not be the financing
alternative we choose.
|
|
|
|
|
|
|
|
|
|
|
At Year-End
|
Change in Interest Rates
|
|
2010
|
|
2009
|
|
|
(In thousands)
|
|
+2%
|
|
$
|
(3,728
|
)
|
|
$
|
(4,100
|
)
|
+1%
|
|
|
(1,917
|
)
|
|
|
(2,132
|
)
|
−1%
|
|
|
1,917
|
|
|
|
2,132
|
|
−2%
|
|
|
3,833
|
|
|
|
4,264
|
|
49
Foreign
Currency Risk
We have no exposure to foreign currency fluctuations.
Commodity
Price Risk
We have no significant exposure to commodity price fluctuations.
|
|
Item 8.
|
Financial
Statements and Supplementary Data.
|
The Consolidated Financial Statements and related notes and
schedules are indexed on
page F-1,
and are attached beginning on
page F-1
to this Annual Report on
Form 10-K.
|
|
Item 9.
|
Changes
in and Disagreements With Accountants on Accounting and
Financial Disclosure.
|
None.
|
|
Item 9A.
|
Controls
and Procedures.
|
(a) Disclosure controls and procedures
Our management, with the participation of the Chief Executive
Officer and Chief Financial Officer, has evaluated the
effectiveness of our disclosure controls and procedures (as such
term is defined in
Rules 13a-15(e)
and
15d-15(e)
under the Securities Exchange Act of 1934, as amended (or the
Exchange Act)) as of the end of the period covered by this
report. Based on such evaluation, our Chief Executive Officer
and Chief Financial Officer have concluded that, as of the end
of such period, our disclosure controls and procedures are
effective in recording, processing, summarizing and reporting,
on a timely basis, information required to be disclosed by us in
the reports that we file or submit under the Exchange Act and
are effective in ensuring that information required to be
disclosed by us in the reports that we file or submit under the
Exchange Act is accumulated and communicated to our management,
including our Chief Executive Officer and Chief Financial
Officer, as appropriate to allow timely decisions regarding
required disclosure.
(b) Internal control over financial reporting
Managements report on internal control over financial
reporting is included in this Annual Report on
Form 10-K
on
page F-2.
(c) Changes in Internal Control over Financial Reporting
There have not been any changes in our internal control over
financial reporting (as such term is defined in
Rules 13a-15(f)
and
15d-15(f)
under the Exchange Act) during the period covered by this report
that have materially affected, or are reasonably likely to
materially affect, our internal control over financial reporting.
|
|
Item 9B.
|
Other
Information.
|
None.
50
PART III
|
|
Item 10.
|
Directors,
Executive Officers and Corporate Governance.
|
Set forth below is certain information about the members of our
Board of Directors:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year First
|
|
|
|
|
|
|
Elected to
|
|
|
Name
|
|
Age
|
|
the Board
|
|
Principal Occupation
|
|
Kenneth M. Jastrow, II
|
|
|
63
|
|
|
|
2007
|
|
|
Non-Executive Chairman of Forestar Group Inc.
|
Louis R. Brill
|
|
|
69
|
|
|
|
2007
|
|
|
Former Chief Accounting Officer of Temple-Inland Inc.
|
Kathleen Brown
|
|
|
65
|
|
|
|
2007
|
|
|
Chairman of Investment Banking for the Midwest Region, Goldman,
Sachs & Co.
|
William G. Currie
|
|
|
63
|
|
|
|
2007
|
|
|
Chairman of Universal Forest Products, Inc.
|
James M. DeCosmo
|
|
|
52
|
|
|
|
2007
|
|
|
President and Chief Executive Officer of Forestar Group Inc.
|
Michael E. Dougherty
|
|
|
70
|
|
|
|
2008
|
|
|
Founder and Chairman of Dougherty Financial Group LLC
|
James A. Johnson
|
|
|
67
|
|
|
|
2007
|
|
|
Vice Chairman of Perseus LLC
|
William C. Powers, Jr.
|
|
|
64
|
|
|
|
2007
|
|
|
President of The University of Texas at Austin
|
James A. Rubright
|
|
|
64
|
|
|
|
2007
|
|
|
Chairman and Chief Executive Officer of Rock-Tenn Company
|
Richard M. Smith
|
|
|
65
|
|
|
|
2007
|
|
|
President of Pinkerton Foundation
|
The remaining information required by this item is incorporated
herein by reference from our definitive proxy statement,
involving the election of directors, to be filed pursuant to
Regulation 14A with the SEC not later than 120 days
after the end of the fiscal year covered by this
Form 10-K
(or Definitive Proxy Statement). Certain information required by
this item concerning executive officers is included in
Part I of this report.
|
|
Item 11.
|
Executive
Compensation.
|
The information required by this item is incorporated by
reference from our Definitive Proxy Statement.
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters.
|
Equity
Compensation Plan Information
We have only one equity compensation plan, the Forestar 2007
Stock Incentive Plan, which was approved by our sole shareholder
prior to the spin-off. Information at year-end 2010 about our
equity compensation plan under which our common stock may be
issued follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities
|
|
|
|
|
|
|
Remaining Available for
|
|
|
Number of Securities to be
|
|
Weighted-Average
|
|
Future Issuance Under
|
|
|
Issued Upon Exercise of
|
|
Exercise Price of
|
|
Equity Compensation Plans
|
|
|
Outstanding Options,
|
|
Outstanding Options,
|
|
(Excluding Securities
|
Plan Category
|
|
Warrants and
Rights(1)(2)
|
|
Warrants and Rights
|
|
Reflected in Column (a))
|
|
|
(a)
|
|
(b)
|
|
(c)
|
|
Equity compensation plans approved by security holders
|
|
|
2,371,547
|
|
|
$
|
21.86
|
|
|
|
2,830,653
|
|
Equity compensation plans not approved by security holders
|
|
|
None
|
|
|
|
None
|
|
|
|
None
|
|
Total
|
|
|
2,371,547
|
|
|
$
|
21.86
|
|
|
|
2,830,653
|
|
51
|
|
|
(1) |
|
Includes approximately 1,242,000 issuable to personnel of
Temple-Inland and the other spin-off entity resulting from the
equitable adjustment of Temple-Inland equity awards in
connection with our spin-off. |
|
(2) |
|
Includes approximately 96,000 equity-settled restricted stock
units, which are excluded from the calculation of
weighted-average exercise price. |
The remaining information required by this item is incorporated
by reference from our Definitive Proxy Statement.
|
|
Item 13.
|
Certain
Relationships and Related Transactions, and Director
Independence.
|
The information required by this item is incorporated by
reference from our Definitive Proxy Statement.
|
|
Item 14.
|
Principal
Accountant Fees and Services.
|
The information required by this item is incorporated by
reference from our Definitive Proxy Statement.
PART IV
|
|
Item 15.
|
Exhibits
and Financial Statement Schedules.
|
(a) Documents filed as part of this report.
(1) Financial Statements
Our Consolidated Financial Statements are attached beginning on
page F-1
to this Annual Report on
Form 10-K.
(2) Financial Statement Schedules
Schedule III Consolidated Real Estate and
Accumulated Depreciation is attached beginning on
page S-1
to this Annual Report on
Form 10-K.
Schedules other than those listed above are omitted as the
required information is either inapplicable or the information
is presented in our Consolidated Financial Statements and notes
thereto.
(3) Exhibits
The exhibits listed in the Exhibit Index in (b) below
are filed or incorporated by reference as part of this Annual
Report on
Form 10-K.
(b) Exhibits
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Exhibit
|
|
|
2
|
.1
|
|
Separation and Distribution Agreement, dated December 11,
2007, among Forestar Real Estate Group Inc. (the
Company), Guaranty Financial Group Inc., and
Temple Inland Inc. (incorporated by reference to
Exhibit 2.1 of the Companys Current Report on
Form 8-K
filed with the Commission on December 11, 2007).
|
|
3
|
.1
|
|
Amended and Restated Certificate of Incorporation (incorporated
by reference to Exhibit 3.1 of the Companys Current
Report on
Form 8-K
filed with the Commission on December 11, 2007).
|
|
3
|
.2
|
|
Amended and Restated Bylaws (incorporated by reference to
Exhibit 3.2 of the Companys Current Report on
Form 8-K
filed with the Commission on December 11, 2007).
|
|
3
|
.3
|
|
First Amendment to Amended and Restated Bylaws of Forestar Real
Estate Group Inc. (incorporated by reference to Exhibit 3.1
of the Companys Current Report on
Form 8-K
filed with the Commission on February 19, 2008).
|
|
3
|
.4
|
|
Certificate of Designation of Series A Junior Participating
Preferred Stock (incorporated by reference to Exhibit 3.3
of the Companys Current Report on
Form 8-K
filed with the Commission on December 11, 2007).
|
52
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Exhibit
|
|
|
3
|
.5
|
|
Second Amendment to Amended and Restated Bylaws of Forestar Real
Estate Group Inc. (incorporated by reference to Exhibit 3.5
of the Companys Annual Report on
Form 10-K
filed with the Commission on March 5, 2009)
|
|
3
|
.6
|
|
Certificate of Ownership and Merger, dated November 21,
2008 (incorporated by reference to Exhibit 3.1 of the
Companys Current Report on
Form 8-K
filed with the Commission on November 24, 2008).
|
|
3
|
.7
|
|
Third Amendment to Amended and Restated Bylaws of Forestar Group
Inc. (incorporated by reference to Exhibit 3.2 of the
Companys Current Report on
Form 8-K
filed with the Commission on November 24, 2008).
|
|
4
|
.1
|
|
Specimen Certificate for shares of common stock, par value $1.00
per share, of Forestar Real Estate Group Inc. (incorporated by
reference to Exhibit 4.1 of Amendment No. 5 to the
Companys Form 10 filed with the Commission on
December 10, 2007).
|
|
4
|
.2
|
|
Rights Agreement, dated December 11, 2007, between Forestar
Real Estate Group Inc. and Computershare Trust Company,
N.A., as Rights Agent (including Form of Rights Certificate)
(incorporated by reference to Exhibit 4.1 of the
Companys Current Report on
Form 8-K
filed with the Commission on December 11, 2007).
|
|
10
|
.1
|
|
Tax Matters Agreement, dated December 11, 2007, among
Forestar Real Estate Group Inc., Guaranty Financial Group Inc.,
and Temple Inland Inc. (incorporated by reference to
Exhibit 10.1 of the Companys Current Report on
Form 8-K
filed with the Commission on December 11, 2007).
|
|
10
|
.2
|
|
Transition Services Agreement, dated December 11, 2007,
among Forestar Real Estate Group Inc., Guaranty Financial Group
Inc., and Temple Inland Inc. (incorporated by
reference to Exhibit 10.2 of the Companys Current
Report on
Form 8-K
filed with the Commission on December 11, 2007).
|
|
10
|
.3
|
|
Employee Matters Agreement, dated December 11, 2007, among
Forestar Real Estate Group Inc., Guaranty Financial Group Inc.,
and Temple Inland Inc. (incorporated by reference to
Exhibit 10.3 of the Companys Current Report on
Form 8-K
filed with the Commission on December 11, 2007).
|
|
10
|
.4
|
|
Form of Forestar Real Estate Group Retirement Savings Plan
(incorporated by reference to Exhibit 10.4 of Amendment
No. 5 to the Companys Form 10 filed with the
Commission on December 10, 2007).
|
|
10
|
.5
|
|
Form of Forestar Real Estate Group Supplemental Employee
Retirement Plan (incorporated by reference to Exhibit 10.5
of Amendment No. 5 to the Companys Form 10 filed
with the Commission on December 10, 2007).
|
|
10
|
.6
|
|
Form of Forestar Real Estate Group 2007 Stock Incentive Plan
(incorporated by reference to Exhibit 10.6 of Amendment
No. 5 to the Companys Form 10 filed with the
Commission on December 10, 2007).
|
|
10
|
.7
|
|
Form of Forestar Real Estate Group Directors Fee Deferral
Plan (incorporated by reference to Exhibit 10.7 of
Amendment No. 5 to the Companys Form 10 filed
with the Commission on December 10, 2007).
|
|
10
|
.8
|
|
Form of Indemnification Agreement to be entered into between the
Company and each of its directors (incorporated by reference to
Exhibit 10.9 of Amendment No. 5 to the Companys
Form 10 filed with the Commission on December 10,
2007).
|
|
10
|
.9
|
|
Form of Change in Control Agreement between the Company and its
named executive officers (incorporated by reference to
Exhibit 10.10 of Amendment No. 5 to the Companys
Form 10 filed with the Commission on December 10,
2007).
|
|
10
|
.10
|
|
Employment Agreement between the Company and James M. DeCosmo
dated August 9, 2007 (incorporated by reference to
Exhibit 10.11 of Amendment No. 5 to the Companys
Form 10 filed with the Commission on December 10,
2007).
|
|
10
|
.11
|
|
Form of Nonqualified Stock Option Agreement (incorporated by
reference to Exhibit 10.12 of the Companys Annual
Report on
Form 10-K
filed with the Commission on March 5, 2009).
|
|
10
|
.12
|
|
Form of Restricted Stock Agreement (Tier 1) (incorporated
by reference to Exhibit 10.13 of the Companys Annual
Report on
Form 10-K
filed with the Commission on March 5, 2009).
|
|
10
|
.13
|
|
Form of Restricted Stock Units Agreement for senior executives
(incorporated by reference to Exhibit 10.2 of the
Companys Current Report on
Form 8-K
filed with the Commission on February 12, 2009).
|
53
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Exhibit
|
|
|
10
|
.14
|
|
Form of Stock Appreciation Rights Agreement (incorporated by
reference to Exhibit 10.1 of the Companys Current
Report on
Form 8-K
filed with the Commission on February 12, 2009).
|
|
10
|
.15
|
|
First Amendment to Forestar Group Inc. Directors Fee
Deferral Plan (incorporated by reference to Exhibit 10.16
of the Companys Annual Report on
Form 10-K
filed with the Commission on March 5, 2009).
|
|
10
|
.16
|
|
First Amendment to the Forestar Real Estate Group Inc. 2007
Stock Incentive Plan (incorporated by reference to
Exhibit 10.1 of the Companys Current Report on
Form 8-K
filed with the Commission on May 13, 2009).
|
|
10
|
.17
|
|
Purchase and Sale Agreement, dated as of May 2, 2009, by
and between Forestar (USA) Real Estate Group Inc. and Hancock
Natural Resource Group, Inc. (incorporated by reference to
Exhibit 10.1 of the Companys Quarterly Report on
Form 10-Q
filed with the Commission on August 6, 2009).
|
|
10
|
.18
|
|
Purchase and Sale Agreement, dated as of June 26, 2009, by
and between Forestar (USA) Real Estate Group Inc. and Holland M.
Ware (incorporated by reference to Exhibit 10.3 of the
Companys Quarterly Report on
Form 10-Q
filed with the Commission on August 6, 2009).
|
|
10
|
.19
|
|
Second Amendment to the Forestar Group Inc. 2007 Stock Incentive
Plan (incorporated by reference to Exhibit 10.22 to the
Companys Annual Report on
Form 10-K
filed with the Commission on March 3, 2010).
|
|
10
|
.20
|
|
Amended and Restated Revolving and Term Credit Agreement, dated
as of August 6, 2010, by and among the Company, Forestar (USA)
Real Estate Group Inc. and its wholly-owned subsidiaries
signatory thereto, KeyBank National Association, as
administrative agent, and the lenders party thereto
(incorporated by reference to Exhibit 10.1 of the Companys
Current Report on Form 8-K filed with the Commission on August
6, 2010).
|
|
10
|
.21
|
|
Supplement dated February 23, 2011 to the Amended and
Restated Revolving and Term Credit Agreement, by and between
Forestar (USA) Real Estate Group Inc., KeyBank National
Association, and JP Morgan Chase Bank, National Association
(incorporated by reference to Exhibit 10.1 of the
Companys Current Report on
Form 8-K
filed with the Commission on February 24, 2011).
|
|
10
|
.22*
|
|
Severance Agreement dated October 12, 2009, by and between the
Company and Phillip J. Weber.
|
|
10
|
.23*
|
|
First Amendment to Employment Agreement, dated as of November
10, 2010, by and between the Company and James M. DeCosmo.
|
|
10
|
.24
|
|
Form of Market-Leveraged Stock Unit Award Agreement
(incorporated by reference to Exhibit 10.1 of the Companys
Current Report on Form 8-K filed with the Commission on February
9, 2011).
|
|
21
|
.1*
|
|
List of Subsidiaries of the Company.
|
|
23
|
.1*
|
|
Consent of Ernst & Young LLP.
|
|
23
|
.2*
|
|
Consent of Netherland, Sewell & Associates, Inc.
|
|
31
|
.1*
|
|
Certification of Chief Executive Officer pursuant to Exchange
Act
rule 13a-14(a),
as adopted pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
31
|
.2*
|
|
Certification of Chief Financial Officer pursuant to Exchange
Act
rule 13a-14(a),
as adopted pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
32
|
.1*
|
|
Certification of Chief Executive Officer pursuant to
18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.2*
|
|
Certification of Chief Financial Officer pursuant to
18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
99
|
.1*
|
|
Reserve report of Netherland, Sewell & Associates,
Inc., dated February 25, 2011.
|
|
|
|
* |
|
Filed herewith. |
|
|
|
Management contract or compensatory plan or arrangement. |
54
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
Forestar Group Inc.
James M. DeCosmo
President and Chief Executive Officer
Date: March 2, 2011
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
|
|
Signature
|
|
Capacity
|
|
Date
|
|
|
|
|
|
|
/s/ James
M. DeCosmo
James
M. DeCosmo
|
|
Director, President and Chief Executive Officer (Principal
Executive Officer)
|
|
March 2, 2011
|
|
|
|
|
|
/s/ Christopher
L. Nines
Christopher
L. Nines
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
March 2, 2011
|
|
|
|
|
|
/s/ Charles
D. Jehl
Charles
D. Jehl
|
|
Chief Accounting Officer
(Principal Accounting Officer)
|
|
March 2, 2011
|
|
|
|
|
|
/s/ Kenneth
M. Jastrow, II
Kenneth
M. Jastrow, II
|
|
Non-Executive
Chairman of the Board
|
|
March 2, 2011
|
|
|
|
|
|
/s/ Louis
R. Brill
Louis
R. Brill
|
|
Director
|
|
March 2, 2011
|
|
|
|
|
|
/s/ Kathleen
Brown
Kathleen
Brown
|
|
Director
|
|
March 2, 2011
|
|
|
|
|
|
/s/ William
G. Currie
William
G. Currie
|
|
Director
|
|
March 2, 2011
|
|
|
|
|
|
/s/ Michael
E. Dougherty
Michael
E. Dougherty
|
|
Director
|
|
March 2, 2011
|
|
|
|
|
|
/s/ James
A. Johnson
James
A. Johnson
|
|
Director
|
|
March 2, 2011
|
|
|
|
|
|
/s/ William
C. Powers, Jr.
William
C. Powers, Jr.
|
|
Director
|
|
March 2, 2011
|
|
|
|
|
|
/s/ James
A. Rubright
James
A. Rubright
|
|
Director
|
|
March 2, 2011
|
|
|
|
|
|
/s/ Richard
M. Smith
Richard
M. Smith
|
|
Director
|
|
March 2, 2011
|
55
Index to
Financial Statements
|
|
|
|
|
|
|
Page
|
|
|
|
|
F-2
|
|
|
|
|
F-3
|
|
|
|
|
F-4
|
|
Audited Financial Statements
|
|
|
|
|
|
|
|
F-5
|
|
|
|
|
F-6
|
|
|
|
|
F-7
|
|
|
|
|
F-8
|
|
|
|
|
F-9
|
|
Financial Statement Schedule
|
|
|
|
|
|
|
|
S-1
|
|
F-1
MANAGEMENTS
ANNUAL REPORT
ON INTERNAL CONTROL OVER FINANCIAL REPORTING
The management of Forestar is responsible for establishing and
maintaining adequate internal control over financial reporting.
Management has designed our internal control over financial
reporting to provide reasonable assurance that our published
financial statements are fairly presented, in all material
respects, in conformity with generally accepted accounting
principles.
Management is required by paragraph (c) of
Rule 13a-15
of the Securities Exchange Act of 1934, as amended, to assess
the effectiveness of our internal control over financial
reporting as of each year end. In making this assessment,
management used the Internal Control Integrated
Framework issued in July 1994 by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO).
Management conducted the required assessment of the
effectiveness of our internal control over financial reporting
as of year-end. Based upon this assessment, management believes
that our internal control over financial reporting is effective
as of year-end 2010.
Ernst & Young LLP, the independent registered public
accounting firm that audited our financial statements included
in this
Form 10-K,
has also audited our internal control over financial reporting.
Their attestation report follows this report of management.
F-2
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board
of Directors and Shareholders of Forestar Group Inc.:
We have audited Forestar Group Inc. and subsidiaries (Forestar
Group) internal control over financial reporting as of
December 31, 2010 based on criteria established in
Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway
Commission (the COSO criteria). Forestar Groups management
is responsible for maintaining effective internal control over
financial reporting and for its assessment of the effectiveness
of internal control over financial reporting included in the
accompanying Managements Annual Report on Internal Control
over Financial Reporting. Our responsibility is to express an
opinion on the effectiveness of the companys internal
control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, assessing the risk
that a material weakness exists, testing and evaluating the
design and operating effectiveness of internal control based on
the assessed risk, and performing such other procedures as we
considered necessary in the circumstances. We believe that our
audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, Forestar Group maintained, in all material
respects, effective internal control over financial reporting as
of December 31, 2010, based on the COSO criteria.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of Forestar Group as of
December 31, 2010 and December 31, 2009 and the
related consolidated statements of income, shareholders
equity, and cash flows for each of the three years ended
December 31, 2010 and our report dated March 2, 2011
expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Austin, Texas
March 2, 2011
F-3
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board
of Directors and Shareholders of Forestar Group Inc.:
We have audited the accompanying consolidated balance sheets of
Forestar Group Inc. and subsidiaries (Forestar Group) as of
December 31, 2010 and December 31, 2009, and the
related consolidated statements of income, shareholders
equity, and cash flows for each of the three years ended
December 31, 2010. Our audits also included the financial
statement schedule listed in the Index at Item 15(a). These
financial statements and schedule are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements and schedule based on our
audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of Forestar Group at December 31, 2010
and December 31, 2009, and the consolidated results of
their operations and their cash flows for each of the three
years ended December 31, 2010, in conformity with
U.S. generally accepted accounting principles. Also in our
opinion, the related financial statement schedule, when
considered in relation to the basic financial statements taken
as a whole, presents fairly in all material respects the
information set forth therein.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
effectiveness of Forestar Groups internal control over
financial reporting as of December 31, 2010, based on
criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission and our report dated
March 2, 2011 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Austin, Texas
March 2, 2011
F-4
|
|
|
|
|
|
|
|
|
|
|
At Year-End
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands, except share data)
|
|
|
ASSETS
|
Cash and cash equivalents
|
|
$
|
5,366
|
|
|
$
|
21,051
|
|
Real estate
|
|
|
562,192
|
|
|
|
542,812
|
|
Assets held for sale
|
|
|
21,122
|
|
|
|
31,226
|
|
Investment in unconsolidated ventures
|
|
|
101,166
|
|
|
|
109,597
|
|
Timber
|
|
|
17,959
|
|
|
|
19,845
|
|
Receivables, net of allowance for bad debts of $144 in 2010 and
2009
|
|
|
2,875
|
|
|
|
1,841
|
|
Prepaid expenses
|
|
|
2,038
|
|
|
|
2,587
|
|
Property and equipment, net of accumulated depreciation of
$4,405 in 2010 and $3,629 in 2009
|
|
|
5,895
|
|
|
|
5,234
|
|
Deferred tax asset
|
|
|
47,141
|
|
|
|
40,751
|
|
Goodwill and other intangible assets
|
|
|
6,527
|
|
|
|
|
|
Other assets
|
|
|
17,043
|
|
|
|
9,790
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
789,324
|
|
|
$
|
784,734
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
Accounts payable
|
|
$
|
4,214
|
|
|
$
|
4,573
|
|
Accrued employee compensation and benefits
|
|
|
994
|
|
|
|
4,025
|
|
Accrued property taxes
|
|
|
3,662
|
|
|
|
4,302
|
|
Accrued interest
|
|
|
1,061
|
|
|
|
871
|
|
Income taxes payable
|
|
|
3,293
|
|
|
|
2,809
|
|
Other accrued expenses
|
|
|
8,168
|
|
|
|
8,269
|
|
Other liabilities
|
|
|
32,064
|
|
|
|
24,924
|
|
Debt
|
|
|
221,589
|
|
|
|
216,626
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
275,045
|
|
|
|
266,399
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
Forestar Group Inc. shareholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock, par value $0.01 per share, 25,000,000
authorized shares, none issued
|
|
|
|
|
|
|
|
|
Common stock, par value $1.00 per share, 200,000,000 authorized
shares, 36,667,210 issued at December 31, 2010 and
36,255,336 issued at December 31, 2009
|
|
|
36,667
|
|
|
|
36,255
|
|
Additional paid-in capital
|
|
|
391,352
|
|
|
|
384,795
|
|
Retained earnings
|
|
|
101,001
|
|
|
|
95,876
|
|
Accumulated other comprehensive loss
|
|
|
|
|
|
|
(256
|
)
|
Treasury stock, at cost, 1,216,647 shares at
December 31, 2010 and 209,544 shares at
December 31, 2009
|
|
|
(19,456
|
)
|
|
|
(4,214
|
)
|
|
|
|
|
|
|
|
|
|
Total Forestar Group Inc. shareholders equity
|
|
|
509,564
|
|
|
|
512,456
|
|
Noncontrolling interests
|
|
|
4,715
|
|
|
|
5,879
|
|
|
|
|
|
|
|
|
|
|
TOTAL SHAREHOLDERS EQUITY
|
|
|
514,279
|
|
|
|
518,335
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY
|
|
$
|
789,324
|
|
|
$
|
784,734
|
|
|
|
|
|
|
|
|
|
|
Please read the notes to the consolidated financial statements.
F-5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands, except per share amounts)
|
|
|
REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate sales
|
|
$
|
45,003
|
|
|
$
|
75,050
|
|
|
$
|
73,555
|
|
Income producing properties and other
|
|
|
23,266
|
|
|
|
19,386
|
|
|
|
25,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
|
68,269
|
|
|
|
94,436
|
|
|
|
98,859
|
|
Mineral resources
|
|
|
24,790
|
|
|
|
36,256
|
|
|
|
47,671
|
|
Fiber resources and other
|
|
|
8,301
|
|
|
|
15,559
|
|
|
|
13,192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101,360
|
|
|
|
146,251
|
|
|
|
159,722
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of real estate sales
|
|
|
(27,488
|
)
|
|
|
(30,463
|
)
|
|
|
(38,395
|
)
|
Cost of income producing properties and other
|
|
|
(18,737
|
)
|
|
|
(15,844
|
)
|
|
|
(16,736
|
)
|
Cost of mineral resources
|
|
|
(1,097
|
)
|
|
|
(922
|
)
|
|
|
(1,714
|
)
|
Cost of fiber resources
|
|
|
(1,640
|
)
|
|
|
(3,396
|
)
|
|
|
(3,357
|
)
|
Other operating
|
|
|
(39,539
|
)
|
|
|
(44,685
|
)
|
|
|
(41,486
|
)
|
General and administrative
|
|
|
(22,581
|
)
|
|
|
(29,926
|
)
|
|
|
(22,228
|
)
|
Gain on sale of assets
|
|
|
28,607
|
|
|
|
104,047
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(82,475
|
)
|
|
|
(21,189
|
)
|
|
|
(123,916
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME
|
|
|
18,885
|
|
|
|
125,062
|
|
|
|
35,806
|
|
Equity in earnings (loss) of unconsolidated ventures
|
|
|
4,701
|
|
|
|
(7,771
|
)
|
|
|
4,642
|
|
Interest expense
|
|
|
(16,446
|
)
|
|
|
(20,459
|
)
|
|
|
(21,283
|
)
|
Other non-operating income
|
|
|
1,164
|
|
|
|
375
|
|
|
|
279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE TAXES
|
|
|
8,304
|
|
|
|
97,207
|
|
|
|
19,444
|
|
Income tax expense
|
|
|
(2,470
|
)
|
|
|
(35,633
|
)
|
|
|
(5,235
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED NET INCOME
|
|
|
5,834
|
|
|
|
61,574
|
|
|
|
14,209
|
|
Less: Net income attributable to noncontrolling interests
|
|
|
(709
|
)
|
|
|
(2,467
|
)
|
|
|
(2,235
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO FORESTAR GROUP INC.
|
|
$
|
5,125
|
|
|
$
|
59,107
|
|
|
$
|
11,974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
35,815
|
|
|
|
35,805
|
|
|
|
35,455
|
|
Diluted
|
|
|
36,377
|
|
|
|
36,102
|
|
|
|
35,892
|
|
NET INCOME PER COMMON SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.14
|
|
|
$
|
1.65
|
|
|
$
|
0.34
|
|
Diluted
|
|
$
|
0.14
|
|
|
$
|
1.64
|
|
|
$
|
0.33
|
|
Please read the notes to the consolidated financial statements.
F-6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forestar Group Inc. Shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Treasury Stock
|
|
|
Comprehensive
|
|
|
Retained
|
|
|
Noncontrolling
|
|
|
|
Total
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Shares
|
|
|
Amount
|
|
|
Income
|
|
|
Earnings
|
|
|
Interest
|
|
|
|
(In thousands, except share data)
|
|
|
Balances at December 29, 2007
|
|
$
|
441,830
|
|
|
|
35,380,385
|
|
|
$
|
35,380
|
|
|
$
|
373,026
|
|
|
|
(53
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
24,795
|
|
|
$
|
8,629
|
|
Net income
|
|
|
14,209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,974
|
|
|
|
2,235
|
|
Unrealized loss on interest rate swap, net of taxes of $679
|
|
|
(1,260
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,260
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$
|
12,949
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to noncontrolling interest
|
|
|
(4,441
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,441
|
)
|
Contributions from noncontrolling interest
|
|
|
237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
237
|
|
Issuances of common stock
|
|
|
|
|
|
|
182,976
|
|
|
|
183
|
|
|
|
(183
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuances of restricted stock
|
|
|
|
|
|
|
214,426
|
|
|
|
214
|
|
|
|
(214
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuances from exercises of stock options
|
|
|
897
|
|
|
|
61,603
|
|
|
|
62
|
|
|
|
835
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares withheld for payroll taxes
|
|
|
(1,194
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(52,482
|
)
|
|
|
(1,194
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares exchanged for options exercised
|
|
|
(646
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(27,394
|
)
|
|
|
(646
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeitures of restricted stock
|
|
|
(19
|
)
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
(10,890
|
)
|
|
|
(26
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation
|
|
|
4,254
|
|
|
|
|
|
|
|
|
|
|
|
4,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefit from exercise of restricted stock units and stock
options and vested restricted stock
|
|
|
85
|
|
|
|
|
|
|
|
|
|
|
|
85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2008
|
|
$
|
453,952
|
|
|
|
35,839,390
|
|
|
$
|
35,839
|
|
|
$
|
377,810
|
|
|
|
(90,819
|
)
|
|
$
|
(1,866
|
)
|
|
$
|
(1,260
|
)
|
|
$
|
36,769
|
|
|
$
|
6,660
|
|
Net income
|
|
|
61,574
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,107
|
|
|
|
2,467
|
|
Unrealized gain on interest rate swap, net of taxes of ($542)
|
|
|
1,004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$
|
62,578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to noncontrolling interest
|
|
|
(3,501
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,501
|
)
|
Contributions from noncontrolling interest
|
|
|
253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
253
|
|
Issuances of common stock
|
|
|
|
|
|
|
4,870
|
|
|
|
5
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuances of restricted stock
|
|
|
|
|
|
|
125,275
|
|
|
|
125
|
|
|
|
(125
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuances from exercises of stock options
|
|
|
3,547
|
|
|
|
285,801
|
|
|
|
286
|
|
|
|
3,261
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares withheld for payroll taxes
|
|
|
(467
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,170
|
)
|
|
|
(467
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares exchanged for options exercised
|
|
|
(1,880
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(93,255
|
)
|
|
|
(1,880
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeitures of restricted stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
(1,300
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation
|
|
|
3,824
|
|
|
|
|
|
|
|
|
|
|
|
3,824
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefit from exercise of restricted stock units and stock
options and vested restricted stock
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2009
|
|
$
|
518,335
|
|
|
|
36,255,336
|
|
|
$
|
36,255
|
|
|
$
|
384,795
|
|
|
|
(209,544
|
)
|
|
$
|
(4,214
|
)
|
|
$
|
(256
|
)
|
|
$
|
95,876
|
|
|
$
|
5,879
|
|
Net income
|
|
|
5,834
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,125
|
|
|
|
709
|
|
Unrealized gain on interest rate swap, net of taxes of ($137)
|
|
|
256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$
|
6,090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to noncontrolling interest
|
|
|
(2,690
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,690
|
)
|
Contributions from noncontrolling interest
|
|
|
817
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
817
|
|
Issuances of common stock
|
|
|
|
|
|
|
2,585
|
|
|
|
3
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuances of restricted stock
|
|
|
|
|
|
|
308,697
|
|
|
|
309
|
|
|
|
(309
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuances from exercises of stock options
|
|
|
1,199
|
|
|
|
91,078
|
|
|
|
91
|
|
|
|
1,108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuances from restricted stock units
|
|
|
165
|
|
|
|
9,514
|
|
|
|
9
|
|
|
|
156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares withheld for payroll taxes
|
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(389
|
)
|
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares exchanged for options exercised
|
|
|
(54
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,858
|
)
|
|
|
(54
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares repurchased
|
|
|
(15,178
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,000,987
|
)
|
|
|
(15,178
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeitures of restricted stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
(2,869
|
)
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation
|
|
|
5,572
|
|
|
|
|
|
|
|
|
|
|
|
5,572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefit from exercise of restricted stock units and stock
options and vested restricted stock
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2010
|
|
$
|
514,279
|
|
|
|
36,667,210
|
|
|
$
|
36,667
|
|
|
$
|
391,352
|
|
|
|
(1,216,647
|
)
|
|
$
|
(19,456
|
)
|
|
$
|
|
|
|
$
|
101,001
|
|
|
$
|
4,715
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Please read the notes to the consolidated financial statements.
F-7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income
|
|
$
|
5,834
|
|
|
$
|
61,574
|
|
|
$
|
14,209
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
9,014
|
|
|
|
9,786
|
|
|
|
7,673
|
|
Deferred income taxes
|
|
|
(6,527
|
)
|
|
|
(22,734
|
)
|
|
|
(11,399
|
)
|
Tax benefits not recognized for book purposes
|
|
|
133
|
|
|
|
6,162
|
|
|
|
|
|
Equity in (earnings) loss of unconsolidated ventures
|
|
|
(4,701
|
)
|
|
|
7,771
|
|
|
|
(4,642
|
)
|
Distributions of earnings of unconsolidated ventures
|
|
|
1,609
|
|
|
|
259
|
|
|
|
1,053
|
|
Distributions of earnings to noncontrolling interests
|
|
|
(1,881
|
)
|
|
|
(3,325
|
)
|
|
|
(4,427
|
)
|
Share-based compensation
|
|
|
11,596
|
|
|
|
11,998
|
|
|
|
4,516
|
|
Non-cash real estate cost of sales
|
|
|
18,261
|
|
|
|
25,858
|
|
|
|
34,766
|
|
Non-cash cost of assets sold
|
|
|
9,503
|
|
|
|
49,804
|
|
|
|
|
|
Proceeds reinvested through qualified intermediary under IRC
Section 1031
|
|
|
(23,045
|
)
|
|
|
|
|
|
|
|
|
Real estate development and acquisition expenditures
|
|
|
(16,660
|
)
|
|
|
(33,787
|
)
|
|
|
(99,189
|
)
|
Reimbursements from utility and improvement districts
|
|
|
4,752
|
|
|
|
24,945
|
|
|
|
674
|
|
Other changes in real estate
|
|
|
179
|
|
|
|
384
|
|
|
|
(522
|
)
|
Gain on termination of timber lease
|
|
|
(671
|
)
|
|
|
(195
|
)
|
|
|
(1,627
|
)
|
Cost of timber cut
|
|
|
1,544
|
|
|
|
3,104
|
|
|
|
2,968
|
|
Deferred income
|
|
|
1,307
|
|
|
|
(2,673
|
)
|
|
|
681
|
|
Asset impairments
|
|
|
9,042
|
|
|
|
7,931
|
|
|
|
3,000
|
|
Loss on sale of assets held for sale
|
|
|
277
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
(16
|
)
|
|
|
528
|
|
|
|
(538
|
)
|
Changes in:
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables
|
|
|
104
|
|
|
|
(747
|
)
|
|
|
22
|
|
Proceeds due from qualified intermediary under IRC
Section 1031
|
|
|
(1,347
|
)
|
|
|
|
|
|
|
|
|
Prepaid expenses and other
|
|
|
1,154
|
|
|
|
1,259
|
|
|
|
2,188
|
|
Accounts payable and other accrued liabilities
|
|
|
(6,394
|
)
|
|
|
(8,490
|
)
|
|
|
(165
|
)
|
Income taxes
|
|
|
484
|
|
|
|
2,708
|
|
|
|
(1,130
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) operating activities
|
|
|
13,551
|
|
|
|
142,120
|
|
|
|
(51,889
|
)
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, equipment, software and reforestation
|
|
|
(2,702
|
)
|
|
|
(7,295
|
)
|
|
|
(5,197
|
)
|
Investment in unconsolidated ventures
|
|
|
(3,291
|
)
|
|
|
(2,875
|
)
|
|
|
(17,845
|
)
|
Return of investment in unconsolidated ventures
|
|
|
14,849
|
|
|
|
3,797
|
|
|
|
6,168
|
|
Business acquisitions, net of cash acquired
|
|
|
(38,055
|
)
|
|
|
|
|
|
|
|
|
Proceeds from sale of property and equipment
|
|
|
|
|
|
|
|
|
|
|
52
|
|
Proceeds from sale of assets held for sale
|
|
|
2,602
|
|
|
|
|
|
|
|
|
|
Proceeds from termination of timber lease
|
|
|
|
|
|
|
|
|
|
|
155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used for) investing activities
|
|
|
(26,597
|
)
|
|
|
(6,373
|
)
|
|
|
(16,667
|
)
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments of debt
|
|
|
(63,420
|
)
|
|
|
(164,612
|
)
|
|
|
(80,165
|
)
|
Additions to debt
|
|
|
81,590
|
|
|
|
43,836
|
|
|
|
151,552
|
|
Deferred financing fees
|
|
|
(6,304
|
)
|
|
|
(3,209
|
)
|
|
|
(1,619
|
)
|
Return of investment to noncontrolling interest
|
|
|
(809
|
)
|
|
|
(176
|
)
|
|
|
(14
|
)
|
Exercise of stock options
|
|
|
1,199
|
|
|
|
3,547
|
|
|
|
897
|
|
Repurchases of common stock
|
|
|
(15,178
|
)
|
|
|
|
|
|
|
|
|
Payroll taxes on restricted stock and stock options
|
|
|
(61
|
)
|
|
|
(2,347
|
)
|
|
|
(1,858
|
)
|
Tax benefit from share-based compensation
|
|
|
30
|
|
|
|
29
|
|
|
|
85
|
|
Other
|
|
|
314
|
|
|
|
109
|
|
|
|
285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used for) provided by financing activities
|
|
|
(2,639
|
)
|
|
|
(122,823
|
)
|
|
|
69,163
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(15,685
|
)
|
|
|
12,924
|
|
|
|
607
|
|
Cash and cash equivalents at beginning of year
|
|
|
21,051
|
|
|
|
8,127
|
|
|
|
7,520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at year-end
|
|
$
|
5,366
|
|
|
$
|
21,051
|
|
|
$
|
8,127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
11,889
|
|
|
$
|
16,951
|
|
|
$
|
21,006
|
|
Income taxes
|
|
$
|
8,423
|
|
|
$
|
48,299
|
|
|
$
|
18,414
|
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized interest
|
|
$
|
75
|
|
|
$
|
1,021
|
|
|
$
|
3,628
|
|
Lessor construction allowances
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1,296
|
|
SUPPLEMENTAL DISCLOSURE OF BUSINESS ACQUISITIONS
INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds reinvested through qualified intermediary under IRC
Section 1031
|
|
$
|
23,045
|
|
|
$
|
|
|
|
$
|
|
|
Proceeds provided by financing activities
|
|
|
38,055
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total business acquisitions
|
|
$
|
61,100
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Please read the notes to the consolidated financial statements.
F-8
FORESTAR
GROUP INC.
|
|
Note 1
|
Summary
of Significant Accounting Policies
|
Basis
of Presentation
Our consolidated financial statements include the accounts of
Forestar Group Inc., all subsidiaries, ventures, and other
entities in which we have a controlling interest and variable
interest entities of which we are the primary beneficiary. We
eliminate all material intercompany accounts and transactions.
Noncontrolling interests in consolidated pass-through entities
are recognized before income taxes. We account for our
investment in other entities in which we have significant
influence over operations and financial policies using the
equity method (we recognize our share of the entities
income or loss and any preferential returns and treat
distributions as a reduction of our investment). We account for
our investment in other entities in which we do not have
significant influence over operations and financial policies
using the cost method (we recognize as income only distribution
of accumulated earnings).
We prepare our financial statements in accordance with generally
accepted accounting principles, which require us to make
estimates and assumptions about future events. Actual results
can, and probably will, differ from those we currently estimate.
Examples of significant estimates include those related to
allocating costs to real estate and measuring assets for
impairment.
Cash
and Cash Equivalents
Cash and cash equivalents include cash and other short-term
instruments with original maturities of three months or less.
Restricted cash included in cash and cash equivalents was
$773,000 at year-end 2010 and $574,000 at year-end 2009.
Cash
Flows
Expenditures for the acquisition and development of real estate
are classified as operating activities. Expenditures for the
acquisition of income producing properties and business
acquisitions are classified as investing activities.
Derivative
Instruments
We periodically enter into interest rate agreements in the
normal course of business to mitigate the risk inherent in
interest rate fluctuations. We do not enter into derivative
instruments for trading purposes. We defer and include in other
comprehensive income changes in the fair value of derivative
instruments designated as cash flow hedges. We recognize the
ineffective portion of these hedges in income or loss. The
effectiveness of the hedge relationship is periodically assessed
by comparing the present value of the cumulative change in the
expected future cash flows on the variable leg of the swap with
the present value of the cumulative change in the expected
future hedged cash flows.
Environmental
and Asset Retirement Obligations
We recognize environmental remediation liabilities on an
undiscounted basis when environmental assessments or remediation
are probable and we can reasonably estimate the cost. We adjust
these liabilities as further information is obtained or
circumstances change. We currently do not have any asset
retirement obligations.
Fair
Value Measurements
Financial instruments for which we did not elect the fair value
option include cash and cash equivalents, accounts and notes
receivables, other current assets, long-term debt, accounts
payable and other current
F-9
FORESTAR
GROUP INC.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
liabilities. With the exception of long-term notes receivable
and debt, the carrying amounts of these financial instruments
approximate their fair values due to their short-term nature or
variable interest rates.
Goodwill
and Other Intangible Assets
We record goodwill when the purchase price of a business
acquisition exceeds the estimated fair value of net identified
tangible and intangible assets acquired. We do not amortize
goodwill or other indefinite lived intangible assets. Instead,
we measure these assets for impairment based on the estimated
fair values at least annually or more frequently if impairment
indicators exist. We perform the annual impairment measurement
as of the beginning of the fourth quarter of each year.
Intangible assets with finite useful lives are amortized over
their estimated useful lives.
We capitalize purchased software costs as well as the direct
internal and external costs associated with software we develop
for our own use. We amortize these capitalized costs using the
straight-line method over estimated useful lives ranging from
three to seven years. The carrying value of capitalized software
was $2,823,000 at year-end 2010 and $2,859,000 at year-end 2009
and is included in other assets. The amortization of these
capitalized costs was $1,206,000 in 2010, $1,012,000 in 2009 and
$784,000 in 2008 and is included in general and administrative
and operating expenses.
Impairment
of Long-Lived Assets
We review long-lived assets held for use, principally real
estate, for impairment when events or circumstances indicate
that their carrying value may not be recoverable. Impairment
exists if the carrying amount of the long-lived asset is not
recoverable from the undiscounted cash flows expected from its
use and eventual disposition. We determine the amount of the
impairment loss by comparing the carrying value of the
long-lived asset to its estimated fair value. In the absence of
quoted market prices, we determine estimated fair value
generally based on the present value of future probability
weighted cash flows expected from the sale of the long-lived
asset. We recognized non-cash real estate asset impairments of
$9,042,000 in 2010, $5,718,000 in 2009 and $3,000,000 in 2008.
Non-cash impairment charges related to our owned and
consolidated real estate assets are included in cost of real
estate sales.
Income
Taxes
We provide deferred income taxes using current tax rates for
temporary differences between the financial accounting carrying
value of assets and liabilities and their tax accounting
carrying values. We recognize and value income tax exposures for
the various taxing jurisdictions where we operate based on laws,
elections, commonly accepted tax positions, and management
estimates. We include tax penalties and interest in income tax
expense. We provide a valuation allowance for any deferred tax
asset that is not likely to be recoverable in future periods.
When we believe a tax position is supportable but the outcome
uncertain, we include the item in our tax return but do not
recognize the related benefit in our provision for taxes.
Instead, we record a reserve for unrecognized tax benefits,
which represents our expectation of the most likely outcome
considering the technical merits and specific facts of the
position. Changes to liabilities are only made when an event
occurs that changes the most likely outcome, such as settlement
with the relevant tax authority, expiration of statutes of
limitations, changes in tax law, or recent court rulings.
Mineral
Interests
We acquire real estate that may include the subsurface rights
associated with the property, including minerals. We capitalize
the costs of acquiring these mineral interests. We amortize the
cost assigned to unproved interests, principally acquisition
costs, using the straight-line method over appropriate periods
based
F-10
FORESTAR
GROUP INC.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
on our experience, generally no longer than 10 years. Costs
assigned to individual unproven interests are minimal and
amortized on an aggregate basis. When we lease these interests
to third-party oil and natural gas exploration and production
entities, any related unamortized costs are accounted for using
the cost recovery method from the cash proceeds received from
lease bonus payments. We have fully amortized all previously
capitalized acquisition costs and did not capitalize any costs
in 2010, 2009 or 2008.
When we lease our mineral interests to third-party exploration
and production entities, we retain a royalty interest and may
take an additional participation in production, including a
non-operating working interest. Non-operating working interests
refer to well interests in which we pay a share of the costs to
drill, complete and operate a well and receive a proportionate
share of the production revenues. We use the successful efforts
method to account for our mineral interest participations.
Mineral interests and non-operating working interests, net of
amortization, are included in property and equipment on our
balance sheet. We amortize our capitalized non-operating working
interests based on the units of production depletion method.
Operating
Leases
We occupy office space in various locations under operating
leases. The lease agreements may contain rent escalation
clauses, construction allowances
and/or
contingent rent provisions. We expense operating leases ratably
over the shorter of the useful life or the lease term. For
scheduled rent escalation clauses, we recognize the base rent
expense on a straight-line basis and record the difference
between the recognized rent expense and the amounts payable
under the lease as deferred lease credits included in other
liabilities in the consolidated balance sheets. Deferred lease
credits are amortized over the lease term. For construction
allowances, we record leasehold improvement assets included in
property and equipment in the consolidated balance sheets
amortized over the shorter of their economic lives or the lease
term. The related deferred lease credits are amortized as a
reduction of rent expense over the lease term.
Property
and Equipment
We carry property and equipment at cost less accumulated
depreciation. We capitalize the cost of significant additions
and improvements, and we expense the cost of repairs and
maintenance. We capitalize interest costs incurred on major
construction projects. We depreciate these assets using the
straight-line method over their estimated useful lives as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying
|
|
|
|
Estimated
|
|
|
Value Year-End
|
|
|
|
Useful Lives
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
(In thousands)
|
|
|
Buildings and building improvements
|
|
|
10 to 40 years
|
|
|
$
|
4,417
|
|
|
$
|
4,402
|
|
Property and equipment
|
|
|
2 to 10 years
|
|
|
|
5,883
|
|
|
|
4,461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,300
|
|
|
|
8,863
|
|
Less: accumulated depreciation
|
|
|
|
|
|
|
(4,405
|
)
|
|
|
(3,629
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,895
|
|
|
$
|
5,234
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense of property and equipment was $890,000 in
2010, $1,022,000 in 2009 and $650,000 in 2008.
Real
Estate
We carry real estate at the lower of cost or fair value less
cost to sell. We capitalize interest costs and property taxes
once development begins, and we continue to capitalize
throughout the development period. We also capitalize
infrastructure, improvements, amenities, and other development
costs incurred during the development period. We determine the
cost of real estate sold using the relative sales value method.
When we
F-11
FORESTAR
GROUP INC.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
sell real estate from projects that are not finished, we include
in the cost of real estate sold estimates of future development
costs though completion, allocated based on relative sales
values. These estimates of future development costs are
reevaluated at least annually, with any adjustments being
allocated prospectively to the remaining units available for
sale.
Income producing properties are carried at cost less accumulated
depreciation computed using the straight-line method over their
estimated useful lives.
We have agreements with utility or improvement districts,
principally in Texas, whereby we agree to convey to the
districts water, sewer and other infrastructure-related assets
we have constructed in connection with projects within their
jurisdiction. The reimbursement for these assets ranges from 70
to 100 percent of allowable cost as defined by the
district. The transfer is consummated and we receive payment
when the districts have a sufficient tax base to support funding
of their bonds. The cost we incur in constructing these assets
is included in capitalized development costs, and upon
collection, we remove the assets from capitalized development
costs. We provide an allowance to reflect our past experiences
related to claimed allowable development costs.
Reclassifications
In 2009, we reclassified $1,714,000 of operating expenses to
cost of mineral resources for 2008 to conform to the current
years presentation.
Revenue
Real
Estate
We recognize revenue from sales of real estate when a sale is
consummated, the buyers initial investment is adequate,
any receivables are probable of collection, the usual risks and
rewards of ownership have been transferred to the buyer, and we
do not have significant continuing involvement with the real
estate sold. If we determine that the earnings process is not
complete, we defer recognition of any gain until earned. We
recognize revenue from hotel room sales and other guest services
when rooms are occupied and other guest services have been
rendered. We recognize revenue from our multifamily properties
when payments are due from residents, generally on a monthly
basis.
We exclude from revenue amounts we collect from utility or
improvement districts related to the conveyance of water, sewer
and other infrastructure related assets. We also exclude from
revenue amounts we collect for timber sold on land being
developed. These proceeds reduce capitalized development costs.
We exclude from revenue amounts we collect from customers that
represent sales tax or other taxes that are based on the sale.
These amounts are included in other accrued expenses until paid.
Mineral
Resources
We recognize revenue from mineral bonus payments when we have
received an executed agreement with the exploration company
transferring the rights to any oil or natural gas it may find
and requiring drilling be done within a specified period, the
payment has been collected, and we have no obligation to refund
the payment. We recognize revenue from delay rentals if drilling
has not started within the specified period, when the payment
has been collected, and we have no further obligation. We
recognize revenue from mineral royalties and non-operating
working interests when the minerals have been delivered to the
buyer, the value is determinable, and we are reasonably sure of
collection.
F-12
FORESTAR
GROUP INC.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Fiber
Resources
We recognize revenue from timber sales upon passage of title,
which occurs at delivery; when the price is fixed and
determinable; and we are reasonably sure of collection. We
recognize revenue from recreational leases on the straight-line
basis over the lease term if we are reasonably sure of
collection.
Share-Based
Compensation
We use the Black-Scholes option pricing model for stock options,
grant date fair value for equity-settled awards and period-end
fair value for cash-settled awards. We expense share-based
awards ratably over the vesting period or earlier based on
retirement eligibility.
Timber
We carry timber at cost less the cost of timber cut. We expense
the cost of timber cut based on the relationship of the timber
carrying value to the estimated volume of recoverable timber
multiplied by the amount of timber cut. We include the cost of
timber cut in cost of fiber resources in the income statement.
We determine the estimated volume of recoverable timber using
statistical information and other data related to growth rates
and yields gathered from physical observations, models and other
information gathering techniques. Changes in yields are
generally due to adjustments in growth rates and similar matters
and are accounted for prospectively as changes in estimates. We
capitalize reforestation costs incurred in developing viable
seedling plantations (up to two years from planting), such as
site preparation, seedlings, planting, fertilization, insect and
wildlife control, and herbicide application. We expense all
other costs, such as property taxes and costs of forest
management personnel, as incurred. Once the seedling plantation
is viable, we expense all costs to maintain the viable
plantations, such as fertilization, herbicide application,
insect and wildlife control, and thinning, as incurred.
|
|
Note 2
|
New and
Pending Accounting Pronouncements
|
Accounting
Standards Adopted in 2010
In 2010, we adopted Accounting Standards Update (ASU)
2009-17
Improvements to Financial Reporting by Enterprises Involved
with Variable Interest Entities, ASU
2010-06
Improving Disclosures about Fair Value Measurements, ASU
2010-09
Amendments to Certain Recognition and Disclosure Requirements
and ASU
2010-20
Disclosures about the Credit Quality of Financing Receivables
and the Allowance for Credit Losses. Adoption of these
pronouncements did not have a significant effect on our earnings
or financial position but did result in certain additional
disclosures.
Pending
Accounting Standards
ASU
2010-28
When to Perform Step 2 of the Goodwill Impairment Test for
Reporting Units with Zero or Negative Carrying Amounts and
ASU
2010-29
Disclosure of Supplementary Pro Forma Information for
Business Combinations will be effective first quarter 2011.
Adoption is not anticipated to have a significant effect on our
earnings or financial position.
|
|
Note 3
|
Strategic
Initiatives and Assets Held for Sale
|
In 2009, we announced our near-term strategic initiatives to
enhance shareholder value by: generating significant cash flow,
principally from the sale of about 175,000 acres of higher
and better use timberland; reducing debt by approximately
$150,000,000; and repurchasing up to 20 percent of our
common stock.
F-13
FORESTAR
GROUP INC.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In 2009, we sold about 95,000 acres of timber and
timberland in Georgia and Alabama for $158,603,000 in two
transactions generating combined net proceeds of $153,851,000,
which were principally used to reduce debt and pay taxes. These
transactions resulted in combined gain on sale of assets of
$104,047,000.
In 2010, we sold about 24,000 acres of timber and
timberland in Georgia, Alabama and Texas for $38,778,000 in
seven transactions generating combined net proceeds of
$38,040,000, of which $24,392,000, including interest, was held
by a qualified intermediary to be used to reinvest in qualifying
real estate under Internal Revenue Code (IRC) Section 1031.
These transactions resulted in a combined gain on sale of assets
of $28,607,000. In addition, in third quarter 2010, we
repurchased 1,000,987 shares of our common stock at a cost
of $15,178,000. The repurchased shares are classified as
treasury stock. In first quarter 2010, we sold our undivided
interest in corporate aircraft resulting in net proceeds of
$2,602,000 and loss on sale of assets of $277,000.
At year-end 2010, assets held for sale includes about
55,000 acres of undeveloped land with a carrying value of
$14,513,000 and related timber with a carrying value of
$6,609,000. We continue to actively market this land in
accordance with these initiatives.
|
|
Note 4
|
Business
Acquisitions
|
On December 29, 2010, we acquired a 401 unit,
Class A multifamily property in Houston, Texas for
$49,100,000. We used $23,045,000 of the proceeds held by a
qualified intermediary under IRC Section 1031 and
$26,500,000 of non-recourse borrowings to fund this acquisition,
including closing costs. The purchase price was allocated to
tangible and identifiable intangible assets based on their
estimated fair value. Tangible assets include $48,024,000
related to land, building, improvements, furniture, fixtures and
equipment and are included in real estate. Identifiable
intangible assets include $1,076,000 which represents the fair
value of the existing leases in place at the time of acquisition
and will be amortized over the average lease term. The assets
and operating results of this acquisition are included in income
producing properties within our real estate segment. Operating
results for 2010 were not significant.
On December 22, 2010, we acquired a water resources company
for $12,000,000. It is focused on providing sustainable volumes
of ground water to central Texas and the Interstate-35 growth
corridor and its principal assets are approximately
17,800 acres of ground water leases. The purchase price was
allocated between tangible and identifiable intangible assets
based on estimated fair value. The assets include $6,000,000 in
contingent consideration paid to the seller to accomplish future
milestones, all of which is subject to reimbursement if the
milestones are not accomplished by July 2014. The contingent
consideration is included in other assets and will be amortized
ratably over the performance period assuming the milestones are
accomplished. In addition, tangible assets include $549,000
related to a test water well which is included in property,
plant and equipment. Identifiable intangible assets include
indefinite lived ground water leases with estimated fair value
of $1,577,000. We recorded goodwill of $3,874,000 which
represents the excess of the purchase price over the fair value
of the tangible and identifiable intangible assets acquired. The
assets and operating results are included within our mineral
resources segment. Operating results for 2010 were not
significant.
Pro forma consolidated operating income (loss) assuming these
acquisitions had occurred at the beginning of 2009 would not be
significantly different than those reported.
F-14
FORESTAR
GROUP INC.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Real estate consists of:
|
|
|
|
|
|
|
|
|
|
|
At Year-End
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Entitled, developed and under development projects
|
|
$
|
403,059
|
|
|
$
|
424,447
|
|
Undeveloped land
|
|
|
86,608
|
|
|
|
91,011
|
|
Income producing properties
|
|
|
95,963
|
|
|
|
51,771
|
|
|
|
|
|
|
|
|
|
|
|
|
|
585,630
|
|
|
|
567,229
|
|
Accumulated depreciation
|
|
|
(23,438
|
)
|
|
|
(24,417
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
562,192
|
|
|
$
|
542,812
|
|
|
|
|
|
|
|
|
|
|
Included in entitled, developed and under development projects
are the estimated costs of assets we expect to convey to utility
and improvement districts of $59,079,000 in 2010 and $60,863,000
in 2009, including about $36,552,000 at year-end 2010 and about
$37,062,000 at year-end 2009 related to our Cibolo Canyons
project near San Antonio, Texas. These costs relate to
water, sewer and other infrastructure assets we have submitted
to utility or improvement districts for approval and
reimbursement. We billed these districts $3,316,000 in 2010 and
$11,824,000 in 2009. We collected $4,752,000 from these
districts in 2010, of which $1,500,000 related to our Cibolo
Canyons project and was accounted for as a reduction of our
investment in the mixed-use and resort development. We collected
$24,945,000 from these districts in 2009, of which $20,270,000
related to our Cibolo Canyons project and was accounted for as a
reduction of our investment in the mixed-use development. We
expect to collect the remaining amounts billed when these
districts achieve adequate tax bases to support payment.
In first quarter 2010, entitled, developed and under development
projects decreased by $11,865,000 due to lender foreclosure of a
lien on a condominium property in Austin, Texas, owned by a
consolidated variable interest entity. Please read Note 19
for additional information.
We recognized non-cash asset impairment charges of $9,042,000 in
2010 principally associated with a residential development
project located near Atlanta, Georgia and a residential
development with golf course and country club property located
near Fort Worth, Texas. We recognized non-cash asset
impairment charges of $5,718,000 in 2009 principally related to
a condominium project in Austin, Texas. We recognized non-cash
asset impairments of $3,000,000 in 2008 related to residential
projects principally in Texas.
Income producing properties principally include a 401 unit,
Class A multifamily property in Houston, Texas acquired on
December 29, 2010 and a 414 room hotel located in Austin,
Texas.
Depreciation expense, primarily related to income producing
properties, was $2,680,000 in 2010, $1,873,000 in 2009 and
$1,770,000 in 2008 and is included in other operating expense.
Depreciation expense increased in 2010 primarily as a result of
improvements to an income producing property in 2009.
Please read Schedule III for additional information.
We have over 197,000 acres of timber, primarily in Georgia.
We capitalized reforestation expenditures of $3,000 in 2010,
$120,000 in 2009 and $282,000 in 2008. The cost of timber cut
and sold was $1,544,000 in 2010, $3,104,000 in 2009 and
$2,968,000 in 2008.
F-15
FORESTAR
GROUP INC.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 7
|
Investment
in Unconsolidated Ventures
|
At year-end 2010, we had ownership interests ranging from 25 to
50 percent in 10 ventures that we account for using the
equity method. We have no real estate ventures that are
accounted for using the cost method. Our three largest ventures
at year-end 2010 are CL Realty, Temco and Palisades West. We own
a 50 percent interest in both CL Realty and Temco, and
Cousins Real Estate Corporation owns the other 50 percent
interest. We own a 25 percent interest in Palisades West,
Cousins Properties Incorporated owns a 50 percent interest
and Dimensional Fund Advisors LP owns the remaining
25 percent. Information regarding these ventures follows:
|
|
|
|
|
CL Realty, L.L.C. was formed in 2002 for the purpose of
developing residential and mixed-use communities in Texas and
across the southeastern United States. At year-end 2010, the
venture had 14 residential and mixed-use communities, of
which 10 are in Texas, 3 are in Florida and 1 is in Georgia,
representing about 5,350 planned residential lots and 300
commercial acres.
|
|
|
|
Temco Associates, LLC was formed in 1991 for the purpose of
acquiring and developing residential real estate sites in
Georgia. At year-end 2010, the venture had 5 residential and
mixed-use communities, representing about 1,560 planned
residential lots, all of which are located in Paulding County,
Georgia. The venture also owns approximately 5,700 acres of
undeveloped land in Paulding County, Georgia.
|
|
|
|
Palisades West LLC was formed in 2006 for the purpose of
constructing a commercial office park in Austin, Texas. The
project includes two office buildings totaling approximately
375,000 square feet and an accompanying parking garage. At
year-end 2010, the buildings are approximately 97 percent
leased. Our remaining commitment for investment in this venture
as of year-end 2010 is $1,708,000. Effective fourth quarter
2008, we entered into a
10-year
operating lease for approximately 32,000 square feet that
we occupy as our corporate headquarters. In 2010, rents paid
under this operating lease were $1,190,000 and are included in
general and administrative expenses. Please read
Note 17 Commitments and Other Contingencies for
additional information about operating leases.
|
Combined summarized balance sheet information for our ventures
accounted for using the equity method follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-End 2010
|
|
|
Year-End 2009
|
|
|
|
CL
|
|
|
|
|
|
Palisades
|
|
|
Other
|
|
|
|
|
|
CL
|
|
|
|
|
|
Palisades
|
|
|
Other
|
|
|
|
|
|
|
Realty
|
|
|
Temco
|
|
|
West
|
|
|
Ventures
|
|
|
Total
|
|
|
Realty
|
|
|
Temco
|
|
|
West
|
|
|
Ventures
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
$
|
85,436
|
|
|
$
|
60,454
|
|
|
$
|
124,696
|
|
|
$
|
69,612
|
|
|
$
|
340,198
|
|
|
$
|
113,169
|
|
|
$
|
60,402
|
|
|
$
|
122,566
|
|
|
$
|
89,507
|
|
|
$
|
385,644
|
|
Total assets
|
|
|
86,657
|
|
|
|
60,609
|
|
|
|
129,378
|
|
|
|
78,060
|
|
|
|
354,704
|
|
|
|
114,598
|
|
|
|
60,751
|
|
|
|
125,396
|
|
|
|
96,711
|
|
|
|
397,456
|
|
Borrowings(a)
|
|
|
2,664
|
|
|
|
2,929
|
|
|
|
|
|
|
|
74,605
|
|
|
|
80,198
|
|
|
|
3,568
|
|
|
|
3,061
|
|
|
|
|
|
|
|
77,113
|
|
|
|
83,742
|
|
Total liabilities
|
|
|
4,124
|
|
|
|
3,133
|
|
|
|
48,612
|
(b)
|
|
|
87,145
|
|
|
|
143,014
|
|
|
|
5,414
|
|
|
|
3,268
|
|
|
|
51,158
|
(b)
|
|
|
88,273
|
|
|
|
148,113
|
|
Equity
|
|
|
82,533
|
|
|
|
57,476
|
|
|
|
80,766
|
|
|
|
(9,085
|
)
|
|
|
211,690
|
|
|
|
109,184
|
|
|
|
57,483
|
|
|
|
74,238
|
|
|
|
8,438
|
|
|
|
249,343
|
|
Our investment in real estate ventures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our share of their
equity(c)
|
|
|
41,267
|
|
|
|
28,738
|
|
|
|
20,191
|
|
|
|
14,075
|
|
|
|
104,271
|
|
|
|
54,592
|
|
|
|
28,742
|
|
|
|
18,559
|
|
|
|
15,673
|
|
|
|
117,566
|
|
Unrecognized deferred
gain(d)
|
|
|
(2,190
|
)
|
|
|
|
|
|
|
|
|
|
|
(915
|
)
|
|
|
(3,105
|
)
|
|
|
(7,059
|
)
|
|
|
|
|
|
|
|
|
|
|
(910
|
)
|
|
|
(7,969
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in real estate ventures
|
|
$
|
39,077
|
|
|
$
|
28,738
|
|
|
$
|
20,191
|
|
|
$
|
13,160
|
|
|
$
|
101,166
|
|
|
$
|
47,533
|
|
|
$
|
28,742
|
|
|
$
|
18,559
|
|
|
$
|
14,763
|
|
|
$
|
109,597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-16
FORESTAR
GROUP INC.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Combined summarized income statement information for our
ventures accounted for using the equity method follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
CL Realty
|
|
$
|
28,013
|
|
|
$
|
2,698
|
|
|
$
|
8,065
|
|
Temco
|
|
|
2,180
|
|
|
|
1,419
|
|
|
|
6,426
|
|
Palisades West
|
|
|
13,588
|
|
|
|
12,496
|
|
|
|
1,421
|
|
Other ventures
|
|
|
12,074
|
|
|
|
7,659
|
|
|
|
12,865
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
55,855
|
|
|
$
|
24,272
|
|
|
$
|
28,777
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
CL
Realty(e)
|
|
$
|
226
|
|
|
$
|
(8,500
|
)
|
|
$
|
6,780
|
|
Temco(f)
|
|
|
210
|
|
|
|
(2,729
|
)
|
|
|
940
|
|
Palisades West
|
|
|
4,668
|
|
|
|
4,626
|
|
|
|
1,218
|
|
Other
ventures(g)
|
|
|
(17,421
|
)
|
|
|
(2,628
|
)
|
|
|
(2,488
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(12,317
|
)
|
|
$
|
(9,231
|
)
|
|
$
|
6,450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our equity in their earnings (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
CL Realty
|
|
$
|
113
|
|
|
$
|
(4,250
|
)
|
|
$
|
3,377
|
|
Temco
|
|
|
105
|
|
|
|
(1,365
|
)
|
|
|
469
|
|
Palisades West
|
|
|
1,167
|
|
|
|
1,156
|
|
|
|
304
|
|
Other
ventures(c)
|
|
|
(1,553
|
)
|
|
|
(3,312
|
)
|
|
|
482
|
|
Recognition of deferred
gain(d)
|
|
|
4,869
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
4,701
|
|
|
$
|
(7,771
|
)
|
|
$
|
4,642
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Total includes current maturities of $75,121,000 at year-end
2010, of which $43,166,000 is non-recourse to us, and
$80,625,000 at year-end 2009, of which $46,936,000 is
non-recourse to us. |
|
(b) |
|
Principally includes deferred income from leasehold improvements
funded by tenants in excess of leasehold improvement allowances.
These amounts are recognized as rental income over the lease
term and are offset by depreciation expense related to these
tenant improvements. There is no effect on venture net income. |
|
(c) |
|
Our share of the equity in other ventures reflects our ownership
interests ranging from 25 to 50 percent, excluding venture
losses that exceed our investment where we are not obligated to
fund those losses. |
|
(d) |
|
Represents deferred gains on real estate contributed by us to
ventures. We recognize the gains as real estate is sold to third
parties. The deferred gains are reflected as a reduction to our
investment in unconsolidated ventures. In 2010, we recognized
about $4,869,000 in gains previously deferred by us as CL Realty
sold about 625 acres in fourth quarter 2010 to a third
party for $20,250,000. |
|
(e) |
|
In 2010, CL Realtys earnings include impairment charges of
$4,458,000 principally related to a commercial real estate
project located near the Texas Gulf Coast. In 2009, CL
Realtys loss includes impairment charges of $3,300,000
related to two residential real estate projects located in
Tampa, Florida and an impairment charge of $5,238,000 related to
an equity investment in an unconsolidated venture. |
|
(f) |
|
In 2009, Temco Associates loss includes an impairment
charge of $1,263,000 related to a residential real estate
project located in Atlanta, Georgia. |
F-17
FORESTAR
GROUP INC.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
(g) |
|
In 2010, other ventures loss includes a $13,061,000 loss on sale
of a golf course and country club property in Denton, Texas.
This loss did not impact our equity in the earnings (loss) of
this venture as we exclude losses that exceed our investment
where we are not obligated to provide additional equity. |
In 2010, we invested $3,291,000 in these ventures and received
$16,458,000 in distributions; in 2009, we invested $2,875,000 in
these ventures and received $4,056,000 in distributions; and in
2008, we invested $17,845,000 in these ventures and received
$7,221,000 in distributions. Distributions include both return
of investments and distributions of earnings.
At year-end 2010, we participate in three partnerships that have
$72,364,000 of borrowings classified as current maturities.
These partnerships have total assets of $55,262,000 and other
liabilities of $11,799,000. These partnerships are managed by
third parties who intend to extend or refinance these
borrowings; however, there is no assurance that this can be
done. Although these borrowings may be guaranteed by third
parties, we may under certain circumstances elect or be required
to provide additional equity to these partnerships. We do not
believe that the ultimate resolution of these matters will have
a significant effect on our earnings or financial position. Our
investment in these partnerships is $3,139,000 at year-end 2010.
These three partnerships are variable interest entities. Please
read Note 19 for additional information.
We provide development services for some of these ventures for
which we receive a fee. Fees for these services were $1,091,000
in 2010, $45,000 in 2009 and $120,000 in 2008 and are included
in real estate revenues. In 2010, we received fees of $1,013,000
related to the sale of approximately 625 acres by CL Realty
for marketing the property and closing the transaction on behalf
of the venture.
Receivables consist of:
|
|
|
|
|
|
|
|
|
|
|
At Year-End
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Seller financing notes receivable, average interest rate of
7.93% at year-end 2010 and 5.76% at year-end 2009
|
|
$
|
383
|
|
|
$
|
1,112
|
|
Note receivable, average interest rate of 7.75% at year-end 2010
|
|
|
674
|
|
|
|
|
|
Due from qualified intermediary (see Note 3 for additional
information)
|
|
|
1,347
|
|
|
|
|
|
Accrued interest and other
|
|
|
615
|
|
|
|
873
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,019
|
|
|
|
1,985
|
|
Allowance for bad debts
|
|
|
(144
|
)
|
|
|
(144
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,875
|
|
|
$
|
1,841
|
|
|
|
|
|
|
|
|
|
|
Seller financing notes receivable generally are secured by a
deed of trust with a minimum 10 percent down payment and
are generally due within three years.
Note receivable represents our participation in a loan to an
equity method venture in which we have ownership. The loan
participation is secured principally by interests in the
property and rights of the venture to any utility or improvement
district reimbursements.
Accrued interest and other receivables principally include
miscellaneous operating receivables arising in the normal course
of business.
F-18
FORESTAR
GROUP INC.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Debt consists of:
|
|
|
|
|
|
|
|
|
|
|
At Year-End
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Term loan facility average interest rate of 6.50% at
year-end 2010 and 5.54% at year-end 2009
|
|
$
|
125,000
|
|
|
$
|
125,000
|
|
Secured promissory notes average interest rates of
4.51% at year-end 2010 and 2.73% at year-end 2009
|
|
|
41,716
|
|
|
|
16,716
|
|
Other indebtedness due through 2011 at variable interest rates
based on prime (3.75% at year-end 2010 and 3.25% at year-end
2009) and fixed interest rate of 8.00%
|
|
|
54,873
|
|
|
|
74,910
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
221,589
|
|
|
$
|
216,626
|
|
|
|
|
|
|
|
|
|
|
Our senior credit facility and other debt agreements contain
terms, conditions and financial covenants customary for such
agreements including minimum levels of interest coverage and
limitations on leverage. At year-end 2010, we were in compliance
with the terms, conditions and financial covenants of these
agreements.
In third quarter 2010, we entered into an amended and restated
senior credit facility effecting the following additional
principal amendments to: extend the maturity date of the
revolving loan to August 6, 2013 (with a one-year extension
option to August 6, 2014) and of the term loan to
August 6, 2015; reduce the revolving loan commitment to
$175 million, subject to the ability to increase the
aggregate facility by up to $150 million by securing
additional commitments; eliminate any additional required
commitment reductions during the term of the facility; reduce
the interest coverage ratio from 1.75x to 1.05x; provide that
during any period when the minimum interest coverage ratio falls
below 1.50x, the interest rate on outstanding loans will
increase by 2 percent and no new acquisitions,
discretionary capital expenditures or distributions will be
permitted; reduce the minimum value to commitment ratio from
1.75:1.00 to 1.60:1.00; and provide that if the interest
coverage ratio does not exceed 3.0x, we may not repurchase our
common stock. We incurred fees of about $5,800,000 related to
this amendment.
At year-end 2010, our senior credit facility provides for a
$125,000,000 term loan and a $175,000,000 revolving line of
credit. The term loan includes a prepayment penalty for payments
in excess of $25,000,000 prior to February 6, 2012. The
revolving line of credit may be prepaid at any time without
penalty. The revolving line of credit includes a $100,000,000
sublimit for letters of credit, of which $3,007,000 is
outstanding at year-end 2010. Total borrowings under our senior
credit facility (including the face amount of letters of credit)
may not exceed a borrowing base formula. At year-end 2010, we
had $171,993,000 in net unused borrowing capacity under our
senior credit facility.
At our option, we can borrow at LIBOR plus 4.5 percent
(subject to a 2 percent LIBOR floor) or prime plus
2.5 percent. Borrowings under the senior credit facility
are secured by (a) all timberland and minerals,
(b) assignments of current and future leases, rents and
contracts, including our mineral leases, (c) a security
interest in our primary operating account, (d) pledge of
the equity interests in current and future material operating
subsidiaries or joint venture interests, or if such pledge is
not permitted, a pledge of the right to distributions from such
entities, and (e) negative pledge (without a mortgage) on
all other wholly-owned assets. The senior credit facility
provides for releases of real estate to be conveyed provided
that borrowing base compliance is maintained.
At year-end 2010, we have $7,389,000 in unamortized deferred
fees which are included in other assets. Amortization of
deferred financing fees was $4,106,000 in 2010, $5,205,000 in
2009 and $3,575,000 in 2008 and is included in interest expense.
At year-end 2010, income producing properties having a book
value of $70,708,000 are subject to liens in connection with
$41,716,000 of principally non-recourse debt.
F-19
FORESTAR
GROUP INC.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
At year-end 2010, entitled, developed and under development
projects having a book value of $127,131,000 are subject to
liens in connection with $54,873,000 of principally non-recourse
debt. Please read Schedule III for additional information.
In first quarter 2010, other indebtedness decreased by
$13,207,000 due to lender foreclosure of a lien on a condominium
property in Austin, Texas owned by a consolidated variable
interest entity. Please read Note 19 for additional
information.
Debt maturities during the next five years are: 2011
$47,506,000; 2012 $850,000; 2013
$16,066,000; 2014 $850,000; 2015
$126,381,000 and thereafter $29,936,000.
Financial liabilities measured at fair value on a recurring
basis include a $100,000,000 notional amount interest rate swap
agreement that matured in first quarter 2010. We recognized an
after-tax gain of $256,000 in other comprehensive income related
to this agreement in 2010. We have no financial liabilities
measured at fair value on a recurring basis at year-end 2010.
Non-financial assets measured at fair value on a non-recurring
basis principally include real estate assets and assets held for
sale, which are measured for impairment. In 2010, certain real
estate assets were remeasured and reported at fair value due to
events or circumstances that indicated the carrying value may
not be recoverable. We determined estimated fair value based on
the present value of future probability weighted cash flows
expected from the sale of the long-lived asset. As a result, we
recognized non-cash asset impairments of $9,042,000 in 2010. The
carrying value of these assets may have subsequently increased
or decreased from the fair value reflected due to activity that
has occurred since the measurement date.
In 2009, the fair value of our interest rate swap increased, and
as a result, we recognized an after-tax gain of $1,004,000 in
accumulated other comprehensive income. The fair value of the
interest rate swap agreement was determined using quoted prices
for similar instruments in active markets (Level 2).
In 2009, certain non-financial assets were remeasured and
reported at fair value due to events or circumstances that
indicated the carrying value may not be recoverable. We
determined estimated fair value of real estate assets based on
the appraised value or present value of future probability
weighted cash flows expected from the sale of the long-lived
assets. As a result, we recognized asset impairment of
$5,718,000 in 2009. The carrying value for these assets may have
subsequently increased or decreased from the fair value
reflected due to activity that has occurred since the
measurement date. We determined estimated fair value of assets
held for sale, which represents our undivided 15 percent
interest in corporate aircraft contributed to us by
Temple-Inland at spin-off, based on a third-party appraisal of
current value. As a result, we recognized asset impairments of
$2,213,000 in 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-End 2010
|
|
|
Year-End 2009
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
|
(In thousands)
|
|
|
Financial Assets and Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap agreement
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(393
|
)
|
|
$
|
|
|
|
$
|
(393
|
)
|
Non-Financial Assets and Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
$
|
|
|
|
$
|
|
|
|
$
|
10,386
|
|
|
$
|
10,386
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
12,297
|
|
|
$
|
12,297
|
|
Assets held for sale
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
2,879
|
|
|
$
|
2,879
|
|
We elected not to use the fair value option for cash and cash
equivalents, accounts receivable, other current assets, variable
debt, accounts payable and other current liabilities. The
carrying amounts of these financial instruments approximate
their fair values due to their short-term nature or variable
interest rates.
F-20
FORESTAR
GROUP INC.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Information about our fixed rate financial instruments not
measured at fair value follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-End 2010
|
|
Year-End 2009
|
|
|
|
|
Carrying
|
|
Fair
|
|
Carrying
|
|
Fair
|
|
Valuation
|
|
|
Amount
|
|
Value
|
|
Amount
|
|
Value
|
|
Technique
|
|
|
(In thousands)
|
|
Fixed rate debt
|
|
$
|
(29,931
|
)
|
|
$
|
(30,164
|
)
|
|
$
|
(3,431
|
)
|
|
$
|
(3,505
|
)
|
|
|
Level 2
|
|
|
|
Note 11
|
Derivative
Instruments
|
We are exposed to certain risks arising from both our business
operations and economic conditions. We principally manage
exposures to a wide variety of business and operational risks
through management of our core business activities. We manage
economic risks including interest rate and liquidity by managing
the amount, sources and duration of our debt funding and through
the use of derivative instruments. Specifically, we may enter
into derivative instruments to mitigate the risk inherent in
interest rate fluctuations.
Cash
Flow Hedges
Our objective for using interest rate derivatives is to manage
exposure to significant movements in interest rates. To
accomplish this objective, we use interest rate swaps as part of
our interest rate risk management strategy. Interest rate swaps
designated as cash flow hedges involve the receipt of
variable-rate amounts from a counterparty in exchange for our
fixed-rate payment over the life of the agreements without
exchange of the underlying notional amount.
In 2008, we entered into a $100,000,000 notional amount interest
rate swap agreement, which matured in March 2010. Under this
swap agreement, we paid a fixed interest rate of
6.57 percent and received a floating interest rate of one
month LIBOR plus 4 percent (4.24 percent at year-end
2009). At year-end 2009, the fair value of the interest rate
swap agreement was a $393,000 liability that is included in
other liabilities.
The change in fair value of our interest rate swap recognized in
other comprehensive income was a gain of $256,000 in 2010 and a
gain of $1,004,000 in 2009. No amounts were reclassified from
other comprehensive income into income and there was no hedge
ineffectiveness over the term of the agreement.
Please read Note 10 Fair Value for a
description of how the above derivative instrument is valued.
Pursuant to our shareholder rights plan, each share of common
stock outstanding is coupled with one-quarter of a preferred
stock purchase right (Right). Each Right entitles our
shareholders to purchase, under certain conditions, one
one-hundredth of a share of newly issued Series A Junior
Participating Preferred Stock at an exercise price of $100.
Rights will be exercisable only if someone acquires beneficial
ownership of 20 percent or more of our common shares or
commences a tender or exchange offer, upon consummation of which
they would beneficially own 20 percent or more of our
common shares. We will generally be entitled to redeem the
Rights at $0.001 per Right at any time until the
10th business day following public announcement that a
20 percent position has been acquired. The Rights will
expire on December 11, 2017.
Please read Note 20 Share-Based Compensation
for information about additional shares of common stock that
could be issued under terms of our share-based compensation
plans.
F-21
FORESTAR
GROUP INC.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
As a result of the 2007 spin-offs from Temple-Inland, at
year-end 2010, personnel of Temple-Inland and the other spin-off
entity held 20,000 awards that will be settled in shares of our
common stock and options to purchase 1,242,000 shares of
our common stock. Information about these stock options follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
Aggregate
|
|
|
|
|
|
|
Average
|
|
Intrinsic Value
|
|
|
|
|
Weighted
|
|
Remaining
|
|
(Current
|
|
|
|
|
Average
|
|
Contractual
|
|
Value Less
|
|
|
Shares
|
|
Exercise Price
|
|
Term
|
|
Exercise Price)
|
|
|
(In thousands)
|
|
(Per share)
|
|
(In years)
|
|
(In thousands)
|
|
Outstanding
|
|
|
1,242
|
|
|
$
|
20.61
|
|
|
|
4
|
|
|
$
|
3,429
|
|
Exercisable
|
|
|
1,201
|
|
|
$
|
20.27
|
|
|
|
4
|
|
|
$
|
3,429
|
|
|
|
Note 13
|
Other
Comprehensive Income
|
Other comprehensive income consists of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
Consolidated net income
|
|
$
|
5,834
|
|
|
$
|
61,574
|
|
|
$
|
14,209
|
|
Change in fair value of interest rate swap agreement
|
|
|
393
|
|
|
|
1,546
|
|
|
|
(1,939
|
)
|
Income tax effect of change in fair value
|
|
|
(137
|
)
|
|
|
(542
|
)
|
|
|
679
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
|
6,090
|
|
|
|
62,578
|
|
|
|
12,949
|
|
Less: Comprehensive income attributable to noncontrolling
interests
|
|
|
(709
|
)
|
|
|
(2,467
|
)
|
|
|
(2,235
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income attributable to Forestar Group
Inc.
|
|
$
|
5,381
|
|
|
$
|
60,111
|
|
|
$
|
10,714
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 14
|
Net
Income per Share
|
Earnings available to common shareholders and weighted average
common shares outstanding used to compute earnings per share
were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
Earnings available to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income
|
|
$
|
5,834
|
|
|
$
|
61,574
|
|
|
$
|
14,209
|
|
Less: Net income attributable to noncontrolling interest
|
|
|
(709
|
)
|
|
|
(2,467
|
)
|
|
|
(2,235
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Forestar Group Inc.
|
|
$
|
5,125
|
|
|
$
|
59,107
|
|
|
$
|
11,974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding basic
|
|
|
35,815
|
|
|
|
35,805
|
|
|
|
35,455
|
|
Dilutive effect of stock options
|
|
|
196
|
|
|
|
94
|
|
|
|
305
|
|
Dilutive effect of restricted stock and restricted stock units
|
|
|
366
|
|
|
|
203
|
|
|
|
132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding diluted
|
|
|
36,377
|
|
|
|
36,102
|
|
|
|
35,892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At year-end 2010, 2009 and 2008, the effect of 1,574,000,
1,812,000 and 1,713,000 stock options and unvested shares of
restricted stock were not included in the computation of diluted
weighted average shares outstanding because their impact would
have been anti-dilutive.
F-22
FORESTAR
GROUP INC.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Income tax expense consists of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
Current tax provision:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Federal
|
|
$
|
(7,582
|
)
|
|
$
|
(51,210
|
)
|
|
$
|
(14,954
|
)
|
State and other
|
|
|
(1,252
|
)
|
|
|
(7,031
|
)
|
|
|
(1,680
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,834
|
)
|
|
|
(58,241
|
)
|
|
|
(16,634
|
)
|
Deferred tax provision:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Federal
|
|
|
6,084
|
|
|
|
21,639
|
|
|
|
11,124
|
|
State and other
|
|
|
280
|
|
|
|
969
|
|
|
|
275
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,364
|
|
|
|
22,608
|
|
|
|
11,399
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
$
|
(2,470
|
)
|
|
$
|
(35,633
|
)
|
|
$
|
(5,235
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our income tax expense reflects a benefit of $901,000 in 2009
and $800,000 in 2008 from a federal income tax rate change for
qualified timber gains due to the Food, Conservation and Energy
Act of 2008.
A reconciliation of the federal statutory rate to the effective
income tax rate on continuing operations follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Federal statutory rate
|
|
|
35
|
%
|
|
|
35
|
%
|
|
|
35
|
%
|
State, net of federal benefit
|
|
|
8
|
|
|
|
4
|
|
|
|
5
|
|
Finalization of deferred tax balance transferred at spin-off
|
|
|
|
|
|
|
|
|
|
|
2
|
|
Noncontrolling interests
|
|
|
(3
|
)
|
|
|
(1
|
)
|
|
|
(4
|
)
|
Charitable contributions
|
|
|
(5
|
)
|
|
|
|
|
|
|
(2
|
)
|
Compensation
|
|
|
3
|
|
|
|
|
|
|
|
|
|
Percentage depletion
|
|
|
(10
|
)
|
|
|
|
|
|
|
(6
|
)
|
Qualified timber gains
|
|
|
|
|
|
|
(1
|
)
|
|
|
(4
|
)
|
Other
|
|
|
2
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate
|
|
|
30
|
%
|
|
|
37
|
%
|
|
|
27
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant components of deferred taxes are:
|
|
|
|
|
|
|
|
|
|
|
At Year-End
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Deferred Tax Assets:
|
|
|
|
|
|
|
|
|
Real estate
|
|
$
|
57,419
|
|
|
$
|
50,699
|
|
Income producing properties
|
|
|
|
|
|
|
1,893
|
|
Employee benefits
|
|
|
10,686
|
|
|
|
8,528
|
|
Accruals not deductible until paid
|
|
|
1,013
|
|
|
|
141
|
|
Other
|
|
|
|
|
|
|
140
|
|
|
|
|
|
|
|
|
|
|
Gross deferred tax assets
|
|
|
69,118
|
|
|
|
61,401
|
|
Deferred Tax Liabilities:
|
|
|
|
|
|
|
|
|
Undeveloped land
|
|
|
(14,174
|
)
|
|
|
(16,150
|
)
|
Income producing properties
|
|
|
(5,069
|
)
|
|
|
|
|
Timber
|
|
|
(2,734
|
)
|
|
|
(3,708
|
)
|
Other
|
|
|
|
|
|
|
(792
|
)
|
|
|
|
|
|
|
|
|
|
Gross deferred tax liabilities
|
|
|
(21,977
|
)
|
|
|
(20,650
|
)
|
|
|
|
|
|
|
|
|
|
Net Deferred Tax Asset
|
|
$
|
47,141
|
|
|
$
|
40,751
|
|
|
|
|
|
|
|
|
|
|
F-23
FORESTAR
GROUP INC.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In 2010, the increase in deferred tax liabilities associated
with income producing properties is principally due to the
deferral for tax purposes under IRC Section 1031 of about
$20,700,000 in gains from the sale of timber and timberland. We
used $23,045,000 of the proceeds held by a qualified
intermediary and $26,500,000 of non-recourse borrowings to fund
the acquisition of a 401 unit, Class A multifamily
property on December 29, 2010. These transactions resulted
in a deferred tax liability of $7,448,000.
We file income tax returns in the U.S. federal jurisdiction
and in various state jurisdictions. In 2009, the Internal
Revenue Service (IRS) began an examination of our 2008 and 2007
(one day of operations) federal income tax returns. As of
year-end 2010, the IRS has not proposed any adjustments to these
tax returns.
Prior to our spin-off, we were included in Temple-Inlands
consolidated income tax returns. In conjunction with our
spin-off, we entered into an agreement with Temple-Inland
whereby we agreed to indemnify Temple-Inland for any adjustments
related to our tax positions reported in their pre-spin income
tax returns. With few exceptions, we are no longer subject to
U.S. federal or state income tax examinations by tax
authorities for years prior to 2006. In 2009, Temple-Inland
informed us that the IRS began an examination of its 2007 and
2006 federal income tax returns. As of year-end 2010, we were
informed that the IRS has not proposed any adjustments affecting
our reported tax positions.
A reconciliation of the beginning and ending amount of tax
benefits not recognized for book purposes is as follows:
|
|
|
|
|
|
|
|
|
|
|
At Year-End
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Balance at beginning of year
|
|
$
|
7,441
|
|
|
$
|
|
|
Additions based on tax positions related to the current year
|
|
|
|
|
|
|
7,441
|
|
Additions for tax positions of prior years
|
|
|
|
|
|
|
|
|
Reductions for tax positions of prior years
|
|
|
(47
|
)
|
|
|
|
|
Settlements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
$
|
7,394
|
|
|
$
|
7,441
|
|
|
|
|
|
|
|
|
|
|
At year-end 2010 and 2009, there were $6,019,000 and $6,066,000
of tax benefits not recognized for book purposes that would
affect the annual effective tax rate, if recognized.
We recognize interest accrued related to unrecognized tax
benefits in income tax expense. In 2010 and 2009, we recognized
approximately $133,000 and $96,000 in interest. At year-end 2010
and 2009, we have $229,000 and $96,000 of accrued interest and
no penalties.
|
|
Note 16
|
Litigation
and Environmental Contingencies
|
We are involved in various legal proceedings that arise from
time to time in the ordinary course of doing business and
believe that adequate reserves have been established for any
probable losses. We do not believe that the outcome of any of
these proceedings should have a significant adverse effect on
our financial position, long-term results of operations or cash
flows. It is possible, however, that charges related to these
matters could be significant to our results or cash flows in any
one accounting period.
Environmental remediation liabilities arise from time to time in
the ordinary course of doing business, and we believe we have
established adequate reserves for any probable losses. We own
288 acres near Antioch, California, portions of which were
sites of a Temple-Inland paper manufacturing operation that are
in remediation. We estimate the cost to complete remediation
activities will be about $2,500,000, which is included in other
accrued expenses and will likely be paid in 2011 or 2012. Our
estimate requires us to make assumptions regarding the scope of
required remediation, the effectiveness of planned remediation
activities,
F-24
FORESTAR
GROUP INC.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
and approvals by regulatory authorities. Our estimate is subject
to revision as new information becomes available.
|
|
Note 17
|
Commitments
and Other Contingencies
|
We lease timberland, facilities and equipment under
non-cancelable long-term operating lease agreements. In
addition, we have various obligations under other office space
and equipment leases of less than one year. Rent expense on
timberland was $289,000 in 2010, $366,000 in 2009 and $346,000
in 2008. Rent expense on facilities and equipment was $2,048,000
in 2010, $1,982,000 in 2009 and $1,789,000 in 2008. Future
minimum rental commitments under non-cancelable operating leases
having a remaining term in excess of one year are:
2011 $2,308,000; 2012 $2,193,000;
2013 $2,008,000; 2014 $2,003,000;
2015 $1,976,000 and thereafter
$10,962,000.
We have 15 years remaining on a
65-year
timber lease of over 16,000 acres. At year-end 2010, the
remaining contractual obligation for this lease is $8,793,000.
In 2008, we entered into a
10-year
operating lease for approximately 32,000 square feet in the
Palisades West Office Park in Austin, Texas. Effective in fourth
quarter 2008, we occupy this space as our corporate
headquarters. This lease contains predetermined fixed increases
of the minimum rental rate during the initial lease term and a
construction allowance for leasehold improvements. The remaining
contractual obligation for this lease is $10,207,000.
In connection with our unconsolidated venture operations, we
have provided performance bonds and letters of credit
aggregating $2,476,000 at year-end 2010. Generally these
performance bonds and letters of credit would be drawn on due to
lack of specific performance by the ventures, such as failure to
deliver streets and utilities in accordance with local codes and
ordinances. In addition, we own a 25 percent interest in
Palisades West LLC to which all the members have committed to
make additional proportionate capital contributions, our share
of which is $1,708,000 at year-end 2010.
Temple-Inland has received a private letter ruling from the
Internal Revenue Service that the spin-off qualifies for
tax-free treatment under applicable sections of the Internal
Revenue Code, and has also received an opinion of tax counsel
that the spin-off so qualifies. However, if the spin-off fails
to qualify for tax-free treatment, under the tax matters
agreement between Temple-Inland and us we may be required to
indemnify Temple-Inland against any tax resulting from the
distribution of our shares of stock to the extent that such tax
resulted from any of our representations or undertakings being
incorrect or violated.
|
|
Note 18
|
Segment
Information
|
We manage our operations through three business segments: real
estate, mineral resources and fiber resources. Real estate
secures entitlements and develops infrastructure on our lands
for single-family residential and mixed-use communities and
manages our undeveloped land and our income producing
properties. Mineral resources manages our oil, natural gas and
water interests. Fiber resources manages our timber and
recreational leases.
We evaluate performance based on segment earnings before
unallocated items and income taxes. Segment earnings (loss)
consist of operating income, equity in earnings (loss) of
unconsolidated ventures and net income (loss) attributable to
noncontrolling interests. Unallocated items consist of general
and administrative expense, share-based compensation, gain on
sale of assets, interest expense and other non-operating income
and expense. The accounting policies of the segments are the
same as those described in the accounting policy note to the
consolidated financial statements. Our revenues are derived from
our U.S. operations and all of our assets are located in
the U.S. In 2010, no single customer accounted for more
than 10 percent of our total revenues.
F-25
FORESTAR
GROUP INC.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items Not
|
|
|
|
|
Real
|
|
Mineral
|
|
Fiber
|
|
Allocated to
|
|
|
|
|
Estate
|
|
Resources
|
|
Resources
|
|
Segments
|
|
Total
|
|
|
(In thousands)
|
|
For the year or at year-end 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
68,269
|
|
|
$
|
24,790
|
|
|
$
|
8,301
|
|
|
$
|
|
|
|
$
|
101,360
|
|
Depreciation and amortization
|
|
|
3,089
|
|
|
|
333
|
|
|
|
39
|
|
|
|
5,553
|
|
|
|
9,014
|
|
Equity in earnings of unconsolidated ventures
|
|
|
2,629
|
|
|
|
2,072
|
|
|
|
|
|
|
|
|
|
|
|
4,701
|
|
(Loss) income before taxes
|
|
|
(4,634
|
)
|
|
|
22,783
|
|
|
|
5,058
|
|
|
|
(15,612
|
)(a)
|
|
|
7,595
|
|
Total assets
|
|
|
668,689
|
|
|
|
13,399
|
|
|
|
18,258
|
|
|
|
88,978
|
|
|
|
789,324
|
|
Investment in unconsolidated ventures
|
|
|
101,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101,166
|
|
Capital
expenditures(b)
|
|
|
2,392
|
|
|
|
49
|
|
|
|
3
|
|
|
|
258
|
|
|
|
2,702
|
|
For the year or at year-end 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
94,436
|
|
|
$
|
36,256
|
|
|
$
|
15,559
|
|
|
$
|
|
|
|
$
|
146,251
|
|
Depreciation and amortization
|
|
|
2,167
|
|
|
|
253
|
|
|
|
35
|
|
|
|
7,331
|
|
|
|
9,786
|
|
Equity in (loss) earnings of unconsolidated ventures
|
|
|
(8,161
|
)
|
|
|
390
|
|
|
|
|
|
|
|
|
|
|
|
(7,771
|
)
|
Income before taxes
|
|
|
3,182
|
|
|
|
32,370
|
|
|
|
9,622
|
|
|
|
49,566
|
(a)
|
|
|
94,740
|
|
Total assets
|
|
|
654,250
|
|
|
|
1,356
|
|
|
|
20,088
|
|
|
|
109,040
|
|
|
|
784,734
|
|
Investment in unconsolidated ventures
|
|
|
109,597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109,597
|
|
Capital
expenditures(b)
|
|
|
5,368
|
|
|
|
1,284
|
|
|
|
120
|
|
|
|
523
|
|
|
|
7,295
|
|
For the year or at year-end 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
98,859
|
|
|
$
|
47,671
|
|
|
$
|
13,192
|
|
|
$
|
|
|
|
$
|
159,722
|
|
Depreciation and amortization
|
|
|
2,076
|
|
|
|
|
|
|
|
36
|
|
|
|
5,561
|
|
|
|
7,673
|
|
Equity in earnings of unconsolidated ventures
|
|
|
3,480
|
|
|
|
1,162
|
|
|
|
|
|
|
|
|
|
|
|
4,642
|
|
Income (loss) before taxes
|
|
|
9,075
|
|
|
|
44,076
|
|
|
|
8,896
|
|
|
|
(44,838
|
)(a)
|
|
|
17,209
|
|
Total assets
|
|
|
732,401
|
|
|
|
376
|
|
|
|
51,321
|
|
|
|
50,478
|
|
|
|
834,576
|
|
Investment in unconsolidated ventures
|
|
|
117,554
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117,554
|
|
Capital
expenditures(b)
|
|
|
508
|
|
|
|
370
|
|
|
|
282
|
|
|
|
4,037
|
|
|
|
5,197
|
|
|
|
|
(a) |
|
Items not allocated to segments consist of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
General and administrative
|
|
$
|
(17,341
|
)
|
|
$
|
(22,399
|
)
|
|
$
|
(19,318
|
)
|
Share-based compensation
|
|
|
(11,596
|
)
|
|
|
(11,998
|
)
|
|
|
(4,516
|
)
|
Gain on sale of assets
|
|
|
28,607
|
|
|
|
104,047
|
|
|
|
|
|
Interest expense
|
|
|
(16,446
|
)
|
|
|
(20,459
|
)
|
|
|
(21,283
|
)
|
Other non-operating income
|
|
|
1,164
|
|
|
|
375
|
|
|
|
279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(15,612
|
)
|
|
$
|
49,566
|
|
|
$
|
(44,838
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) |
|
Consists of expenditures for property and equipment and
reforestation. |
In 2010, gain on sale of assets represents the sale of over
24,000 acres of timber and timberland in Georgia, Alabama
and Texas for $38,778,000.
In 2010, interest expense decreased principally due to lower
interest rates as a result of the maturity of our interest rate
swap agreement and decreased amortization of prepaid loan fees.
F-26
FORESTAR
GROUP INC.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In 2009, general and administrative expenses include about
$3,200,000 paid to outside advisors regarding an evaluation by
our Board of Directors of an unsolicited shareholder proposal
and a $2,213,000 impairment charge related to our undivided
15 percent interest in corporate aircraft contributed to us
by Temple-Inland at spin-off.
Share-based compensation increased in 2009 principally due to
our higher stock price and a greater number of cash-settled
awards granted in 2009.
In 2009, gain on sale of assets represents the sale of about
95,000 acres of timber and timberland in Georgia and
Alabama for $158,603,000.
|
|
Note 19
|
Variable
Interest Entities
|
We participate in real estate ventures for the purpose of
acquiring and developing residential and mixed-use communities
in which we may or may not have a controlling financial
interest. Generally accepted accounting principles require
consolidation of variable interest entities (VIE) in which an
enterprise has a controlling financial interest and is the
primary beneficiary. A controlling financial interest will have
both of the following characteristics: (a) the power to
direct the VIE activities that most significantly impact
economic performance and (b) the obligation to absorb the
VIE losses and right to receive benefits that are significant to
the VIE. We examine specific criteria and use judgment when
determining whether we are the primary beneficiary and must
consolidate a VIE. We perform this review initially at the time
we enter into venture agreements and subsequently when
reconsideration events occur.
At year-end 2010, we are the primary beneficiary of two VIEs
that we consolidate. We have provided the majority of equity to
these VIEs, which absent our contributions or advances do not
have sufficient equity to fund their operations. We have the
authority to approve project budgets and the issuance of
additional debt. At year-end 2010, our consolidated balance
sheet includes $14,737,000 in assets, principally real estate,
and $7,224,000 in liabilities, principally debt, related to
these two VIEs. In 2010, we contributed or advanced $1,553,000
to these VIEs. In first quarter 2010, real estate assets
decreased by $11,865,000, debt decreased by $13,207,000 and
other liabilities increased by $1,342,000 due to lender
foreclosure of a lien on property owned by one of these VIEs. We
have a nominal general partner interest in this VIE and could be
held responsible for its liabilities.
Also at year-end 2010, we are not the primary beneficiary of
three VIEs that we account for using the equity method.
Unrelated managing partners oversee
day-to-day
operations and guarantee some debt of the VIEs while we have
authority to approve project budgets and the issuance of
additional debt. Although some debt is guaranteed by the
managing partners, we may under certain circumstances elect or
be required to provide additional funds to these VIEs. At
year-end 2010, these three VIEs have total assets of
$55,262,000, substantially all of which represent developed and
undeveloped real estate and total liabilities of $84,162,000,
which includes $72,364,000 of borrowings classified as current
maturities. These amounts are included in other ventures in the
combined summarized balance sheet information for ventures
accounted for using the equity method in Note 7. At
year-end 2010, our investment in these three VIEs is $3,139,000
and is included in investment in unconsolidated ventures. We did
not make any contributions or advances to these ventures in
2010. Our maximum exposure to loss related to these VIEs is
estimated at $37,347,000, which exceeds our investment as we
have a nominal general partner interest in two of these VIEs and
could be held responsible for their liabilities. The maximum
exposure to loss represents the maximum loss that we could be
required to recognize assuming all the ventures assets
(principally real estate) are worthless, without consideration
of the probability of a loss or of any actions we may take to
mitigate any such loss.
|
|
Note 20
|
Share-Based
Compensation
|
A summary of the awards granted under our 2007 Stock Incentive
Plan follows.
F-27
FORESTAR
GROUP INC.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Cash-settled
awards
Cash-settled awards granted to our employees in the form of
restricted stock units or stock appreciation rights vest over
two to four years from the date of grant and generally provide
for accelerated vesting upon death, disability or if there is a
change in control. Vesting for some restricted stock unit awards
is also conditioned upon achievement of a minimum one percent
annualized return on assets over a three-year period.
Cash-settled stock appreciation rights have a ten-year term,
generally become exercisable ratably over three to four years
and provide for accelerated or continued vesting upon
retirement, death, disability or if there is a change in
control. Stock appreciation rights were granted with an exercise
price equal to the market value of our stock on the date of
grant.
Cash-settled awards granted to our directors in the form of
restricted stock units are fully vested at the time of grant and
payable upon retirement.
The following table summarizes the activity of cash-settled
restricted stock unit awards granted in 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Grant Date
|
|
|
|
Equivalent Units
|
|
|
Fair Value
|
|
|
|
(In thousands)
|
|
|
(Per unit)
|
|
|
Non-vested at beginning of period
|
|
|
268
|
|
|
$
|
9.43
|
|
Granted
|
|
|
197
|
|
|
|
17.78
|
|
Vested
|
|
|
(83
|
)
|
|
|
18.00
|
|
Forfeited
|
|
|
(6
|
)
|
|
|
10.55
|
|
|
|
|
|
|
|
|
|
|
Non-vested at end of period
|
|
|
376
|
|
|
$
|
11.88
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes the activity of cash-settled
stock appreciation rights granted in 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Intrinsic
|
|
|
|
|
|
|
Weighted
|
|
|
Average
|
|
|
Value
|
|
|
|
|
|
|
Average
|
|
|
Remaining
|
|
|
(Current
|
|
|
|
Rights
|
|
|
Exercise
|
|
|
Contractual
|
|
|
Value Less
|
|
|
|
Outstanding
|
|
|
Price
|
|
|
Term
|
|
|
Exercise Price)
|
|
|
|
(In thousands)
|
|
|
(Per share)
|
|
|
(In years)
|
|
|
(In thousands)
|
|
|
Balance at beginning of period
|
|
|
737
|
|
|
$
|
9.29
|
|
|
|
9
|
|
|
$
|
9,346
|
|
Granted
|
|
|
212
|
|
|
|
17.80
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(31
|
)
|
|
|
9.29
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(9
|
)
|
|
|
9.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
|
909
|
|
|
$
|
11.28
|
|
|
|
8
|
|
|
$
|
7,289
|
|
Exercisable at end of period
|
|
|
159
|
|
|
$
|
9.29
|
|
|
|
8
|
|
|
$
|
1,596
|
|
The fair value of awards settled in cash was $751,000 in 2010
and $23,000 in 2009. At year-end 2010, the fair value of vested
cash-settled awards is $13,453,000 and is included in other
liabilities. The aggregate current value of non-vested awards is
$12,943,000 at year-end 2010 based on a year-end stock price of
$19.30.
Equity-settled
awards
There were no equity-settled awards in the form of restricted
stock units granted in 2010, and there were no unvested
equity-settled restricted stock unit awards at year-end 2010.
F-28
FORESTAR
GROUP INC.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Restricted
stock
Restricted stock awards vest either ratably over or after three
years, generally if we achieve a minimum one percent annualized
return on assets over such three-year period. The following
table summarizes the activity of restricted stock awards in 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
Restricted
|
|
|
Grant Date
|
|
|
|
Shares
|
|
|
Fair Value
|
|
|
|
(In thousands)
|
|
|
(Per share)
|
|
|
Non-vested at beginning of period
|
|
|
331
|
|
|
$
|
17.43
|
|
Granted
|
|
|
308
|
|
|
|
17.80
|
|
Vested
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(3
|
)
|
|
|
28.20
|
|
|
|
|
|
|
|
|
|
|
Non-vested at end of period
|
|
|
636
|
|
|
$
|
17.56
|
|
|
|
|
|
|
|
|
|
|
The aggregate current value of non-vested awards is $12,281,000
at year-end 2010 based on a year-end stock price of $19.30.
Stock
options
Stock options have a ten-year term, generally become exercisable
ratably over three to four years and provide for accelerated or
continued vesting upon retirement, death, disability or if there
is a change in control. Options were granted with an exercise
price equal to the market value of our stock on the date of
grant. The following table summarizes the activity of stock
option awards granted in 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Intrinsic
|
|
|
|
|
|
|
Weighted
|
|
|
Average
|
|
|
Value
|
|
|
|
|
|
|
Average
|
|
|
Remaining
|
|
|
(Current
|
|
|
|
Options
|
|
|
Exercise
|
|
|
Contractual
|
|
|
Value Less
|
|
|
|
Outstanding
|
|
|
Price
|
|
|
Term
|
|
|
Exercise Price)
|
|
|
|
(In thousands)
|
|
|
(Per share)
|
|
|
(In years)
|
|
|
(In thousands)
|
|
|
Balance at beginning of period
|
|
|
780
|
|
|
$
|
24.80
|
|
|
|
8
|
|
|
$
|
2,052
|
|
Granted
|
|
|
181
|
|
|
|
17.80
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(4
|
)
|
|
|
28.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
|
957
|
|
|
$
|
23.45
|
|
|
|
8
|
|
|
$
|
1,890
|
|
Exercisable at end of period
|
|
|
395
|
|
|
$
|
26.85
|
|
|
|
7
|
|
|
$
|
405
|
|
We estimate the fair value of stock options using the
Black-Scholes option pricing model and the following assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Expected dividend yield
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
Expected stock price volatility
|
|
|
51.0
|
%
|
|
|
41.8
|
%
|
|
|
31.0
|
%
|
Risk-free interest rate
|
|
|
2.3
|
%
|
|
|
1.8
|
%
|
|
|
2.7
|
%
|
Expected life of options (years)
|
|
|
6
|
|
|
|
6
|
|
|
|
6
|
|
Weighted average estimated fair value of options granted
|
|
$
|
8.98
|
|
|
$
|
3.94
|
|
|
$
|
10.22
|
|
We have limited historical experience as a stand-alone company
so we utilized alternative methods in determining our valuation
assumptions. The expected life was based on the simplified
method utilizing the midpoint between the vesting period and the
contractual life of the awards. The expected stock price
volatility
F-29
FORESTAR
GROUP INC.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
was based on historical prices of our peers common stock
for a period corresponding to the expected life of the options.
Pre-vesting forfeitures are estimated based upon the pool of
participants and their expected activity and historical trends.
Pre-Spin
Awards
Certain of our employees participated in Temple-Inlands
share-based compensation plans. In conjunction with the 2007
spin-off, these awards were equitably adjusted into separate
awards of the common stock of Temple-Inland and the spin-off
entities.
Cash-settled awards generally vest and are paid after three
years from the date of grant or the attainment of defined
performance goals, generally measured over a three-year period.
To settle vested cash awards, we paid $1,904,000 in 2010 and
$394,000 in 2009. At year-end 2010, there are no remaining
cash-settled awards.
Stock options have a ten-year term, generally become exercisable
ratably over four years and provide for accelerated or continued
vesting upon retirement, death, disability or if there is a
change in control. A summary of stock option awards outstanding
year-end 2010 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Intrinsic
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Value
|
|
|
|
|
|
|
Weighted
|
|
|
Remaining
|
|
|
(Current
|
|
|
|
Options
|
|
|
Average
|
|
|
Contractual
|
|
|
Value Less
|
|
|
|
Outstanding
|
|
|
Exercise Price
|
|
|
Term
|
|
|
Exercise Price)
|
|
|
|
(In thousands)
|
|
|
(Per share)
|
|
|
(In years)
|
|
|
(In thousands)
|
|
|
Outstanding on Forestar stock
|
|
|
77
|
|
|
$
|
22.08
|
|
|
|
4
|
|
|
$
|
184
|
|
Outstanding on Temple-Inland stock
|
|
|
171
|
|
|
|
20.07
|
|
|
|
5
|
|
|
|
414
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
598
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable on Forestar stock
|
|
|
72
|
|
|
$
|
21.47
|
|
|
|
4
|
|
|
$
|
184
|
|
Exercisable on Temple-Inland stock
|
|
|
155
|
|
|
|
19.65
|
|
|
|
5
|
|
|
|
414
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
598
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The intrinsic value of options exercised was $578,000 in 2010
and $287,000 in 2009.
Share-Based
Compensation Expense
Share-based compensation expense consists of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Cash-settled awards
|
|
$
|
6,023
|
|
|
$
|
8,174
|
|
|
$
|
(488
|
)
|
Equity-settled awards
|
|
|
|
|
|
|
|
|
|
|
750
|
|
Restricted stock
|
|
|
3,461
|
|
|
|
1,741
|
|
|
|
1,264
|
|
Stock options
|
|
|
2,112
|
|
|
|
2,083
|
|
|
|
2,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax share-based compensation expense
|
|
$
|
11,596
|
|
|
$
|
11,998
|
|
|
$
|
4,516
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation increased in 2009 principally due to
our higher stock price and a greater number of cash-settled
awards granted in 2009.
The fair value of awards granted to retirement-eligible
employees and expensed at the date of grant was $286,000 in
2010, $183,000 in 2009 and $1,321,000 in 2008.
F-30
FORESTAR
GROUP INC.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Share-based compensation expense is included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
General and administrative
|
|
$
|
5,240
|
|
|
$
|
7,527
|
|
|
$
|
2,910
|
|
Other operating
|
|
|
6,356
|
|
|
|
4,471
|
|
|
|
1,606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
11,596
|
|
|
$
|
11,998
|
|
|
$
|
4,516
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We did not capitalize any share-based compensation in 2010, 2009
or 2008.
Unrecognized share-based compensation for non-vested restricted
stock and stock options is $6,557,000 at year-end 2010. The
weighted average period over which this amount will be
recognized is estimated to be 2 years.
In 2010, we withheld 3,247 shares having a value of $61,000
in connection with vesting of restricted stock awards and
exercises of stock options. These shares are accounted for as
treasury stock and are reflected in financing activities in our
consolidated statement of cash flows.
|
|
Note 21
|
Retirement,
Pension and Postretirement Plans
|
Our defined contribution retirement plans include a 401(k) plan,
which is funded, and a supplemental plan for certain employees,
which is unfunded. The expense of our defined contribution
retirement plans was $679,000 in 2010, $717,000 in 2009 and
$1,134,000 in 2008. The unfunded liability for our supplemental
plan was $305,000 at year-end 2010 and $205,000 at year-end 2009
and is included in other liabilities.
|
|
Note 22
|
Supplemental
Oil and Gas Disclosures (Unaudited)
|
The following unaudited information regarding our oil and
natural gas reserves has been prepared and is presented pursuant
to requirements of the Securities and Exchange Commission (SEC)
and the Financial Accounting Standards Board (FASB).
We lease our mineral interests, principally in Texas and
Louisiana, to third-party entities for the exploration and
production of oil and natural gas. When we lease our mineral
interests, we may negotiate a lease bonus payment and we retain
a royalty interest and may take an additional participation in
production, including a non-operating working interest in which
we pay a share of the costs to drill, complete and operate a
well and receive a proportionate share of the production
revenues. We are not an operator with respect to any of the oil
and gas activities on our properties.
We engaged independent oil and natural gas consultants,
Netherland, Sewell & Associates, Inc. to independently
prepare estimates of our proved developed oil and natural gas
reserves, all of which are located in the U.S., and future net
cash flows as of year-end 2010, 2009 and 2008. These estimates
were based on the economic and operating conditions existing at
year-end 2010, 2009 and 2008. Proved developed reserves are
those quantities of petroleum from existing wells and
facilities, which by analysis of geosciences and engineering
data, can be estimated with reasonable certainty to be
commercially recoverable, from a given date forward for known
reservoirs and under defined economic conditions, operating
methods and government regulations. This reserve information
does not include estimates of reserves and future cash flows
associated with proved undeveloped reserves or any potential
value related to our over 576,000 undeveloped mineral acres
because we are solely royalty and non-operating working interest
owners and as a result we do not determine whether or when
undeveloped reserves will be converted to developed reserves.
The third-party operators to which we lease our mineral
interests do not provide us with their adopted development plans
related to our royalty interests.
F-31
FORESTAR
GROUP INC.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In December 2009, we adopted revised oil and gas reserve
estimation and disclosure requirements to conform to the SEC
Modernization of Oil and Gas Reporting rules, which
were issued in December 2008. The rules require disclosure of
proved reserves using the twelve-month average
beginning-of-month
price (which we refer to as the average price) for the year,
rather than year-end prices. These same average prices are also
used in calculating the amount of (and changes in) future net
cash inflows related to the standardized measure of discounted
future net cash flows.
For 2010, oil prices are based on an average price of $75.96 per
barrel of West Texas Intermediate Crude and natural gas prices
are based on an average price of $4.38 per MMBTU per the Henry
Hub spot market. For 2009, oil prices are based on an average
price of $57.65 per barrel of West Texas Intermediate Crude and
natural gas prices are based on an average price of $3.87 per
MMBTU per the Henry Hub spot market. For 2008, oil prices are
based on a year-end 2008 West Texas Intermediate posted price of
$41.00 per barrel and natural gas prices are based on a year-end
2008 Henry Hub spot market price of $5.71 per MMBTU. All prices
were adjusted for quality, transportation fees and regional
price differentials.
The process of estimating proved reserves and future net cash
flows is complex involving decisions and assumptions in
evaluating the available engineering and geologic data and
prices for oil and natural gas and the cost to produce these
reserves and other factors, many of which are beyond our
control. As a result, these estimates are imprecise and should
be expected to change as future information becomes available.
These changes could be significant. In addition, this
information should not be construed as being the current fair
market value of our proved developed reserves.
F-32
FORESTAR
GROUP INC.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Estimated
Quantities of Proved Developed Oil and Natural Gas
Reserves
Estimated quantities of proved developed oil and natural gas
reserves are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
Net Reserves
|
|
|
|
Oil
|
|
|
Natural Gas
|
|
|
|
(Barrels)
|
|
|
(Mcf)
|
|
|
|
(In thousands)
|
|
|
Consolidated entities:
|
|
|
|
|
|
|
|
|
Year-end 2008
|
|
|
457
|
|
|
|
7,538
|
|
Revisions of previous estimates
|
|
|
171
|
|
|
|
(484
|
)
|
Extensions and discoveries
|
|
|
59
|
|
|
|
1,018
|
|
Production
|
|
|
(107
|
)
|
|
|
(1,412
|
)
|
|
|
|
|
|
|
|
|
|
Year-end 2009
|
|
|
580
|
|
|
|
6,660
|
|
Revisions of previous estimates
|
|
|
123
|
|
|
|
709
|
|
Extensions and discoveries
|
|
|
21
|
|
|
|
514
|
|
Production
|
|
|
(115
|
)
|
|
|
(1,224
|
)
|
|
|
|
|
|
|
|
|
|
Year-end 2010
|
|
|
609
|
|
|
|
6,659
|
|
Our share of ventures accounted for using the equity method:
|
|
|
|
|
|
|
|
|
Year-end 2008
|
|
|
|
|
|
|
125
|
|
Revisions of previous estimates
|
|
|
|
|
|
|
2
|
|
Extensions and discoveries
|
|
|
|
|
|
|
2,463
|
|
Production
|
|
|
|
|
|
|
(82
|
)
|
|
|
|
|
|
|
|
|
|
Year-end 2009
|
|
|
|
|
|
|
2,508
|
|
Revisions of previous estimates
|
|
|
|
|
|
|
1,041
|
|
Extensions and discoveries
|
|
|
|
|
|
|
895
|
|
Production
|
|
|
|
|
|
|
(573
|
)
|
|
|
|
|
|
|
|
|
|
Year-end 2010
|
|
|
|
|
|
|
3,871
|
|
Total consolidated and our share of equity method ventures:
|
|
|
|
|
|
|
|
|
Year-end 2008
|
|
|
457
|
|
|
|
7,663
|
|
Year-end 2009
|
|
|
580
|
|
|
|
9,168
|
|
Year-end 2010
|
|
|
609
|
|
|
|
10,530
|
|
We do not have any estimated reserves of synthetic oil,
synthetic natural gas or products of other non-renewable natural
resources that are intended to be upgraded into synthetic oil
and gas.
In 2010, increases in oil and natural gas prices accounted for
about 27,000 barrels and about 475,000 Mcf of upward
revisions in reserves for our consolidated entities. The
remaining upward revisions to oil reserves were attributable to
improved performance of natural water drive reservoirs, response
from a lease steam injection program, a work-over and
installation of gas lift valves on a high volume and high
royalty interest well, improved performance from a well that
came online in late 2009 and the associated natural gas liquids,
reactivation of two abandoned oil wells, two recompletions, and
generally from improved production performances as a result of
more efficient operations driven by higher oil prices. The
balance of the upward revisions to natural gas reserves is
attributable to the associated gas from the upward revisions in
oil reserves. For ventures accounted for by the equity method,
increases in gas prices accounted for about 46,000 Mcf and
the remaining upward revisions are from better than expected
performance from nine Barnett Shale wells that were classified
as proved developed non-producing at year-end 2009. These
long-lateral horizontal wells began production in first quarter
2010.
In 2010 and 2009, reserve additions from new wells drilled and
completed during the year are shown for both reporting entities
under extensions and discoveries. There were 22 new well
additions in 2010 and 30 new well additions in 2009.
F-33
FORESTAR
GROUP INC.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In 2009, the effect of applying twelve month average prices,
versus 2009 year-end prices of $76.00 per barrel and $5.79
per MMBTU of gas, decreased net remaining reserve volumes by
8 percent of total proved reserves. We do not have any
estimated reserves of synthetic oil, synthetic natural gas or
products of other non-renewable natural resources that are
intended to be upgraded into synthetic oil and gas.
The upward revision in oil reserves was predominately
attributable to stimulation treatments to two existing wells,
remedial work on a high volume oil well, improved performance
from a change in the operating conditions of a natural water
drive reservoir, addition of natural gas liquids reserves and
reactivation of idle oil wells. The downward revision in natural
gas reserves is largely due to accounting for consumption of
natural gas in operations and sale of dry natural gas volumes.
This consumption of natural gas, shrink of natural gas due to
processing, and the amounts of natural gas liquids production
and sales, were not known when estimating reserves for year-end
2008 as our new processes to obtain such information were not in
place.
Capitalized
Cost Relating to Oil and Natural Gas Producing
Activities
Capitalized cost related to our oil and natural gas producing
activities are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At Year-End
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Consolidated entities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved oil and gas properties
|
|
$
|
451
|
|
|
$
|
450
|
|
|
$
|
131
|
|
Accumulated depreciation, depletion and amortization
|
|
|
(133
|
)
|
|
|
(69
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net capitalized costs
|
|
$
|
318
|
|
|
$
|
381
|
|
|
$
|
131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We have not capitalized any costs for our share in ventures
accounted for using the equity method. Accumulated depreciation,
depletion and amortization represents our proportional share of
exploration and development costs related to our non-operating
working interest in wells that began production in 2009.
Costs
Incurred in Oil and Natural Gas Property Acquisition,
Exploration and Development
Costs incurred in oil and natural gas property acquisition,
exploration and development activities, whether capitalized or
expensed, follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
2010
|
|
2009
|
|
2008
|
|
|
(In thousands)
|
|
Consolidated entities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of properties
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Exploration costs
|
|
$
|
|
|
|
$
|
209
|
|
|
$
|
95
|
|
Development costs
|
|
$
|
1
|
|
|
$
|
215
|
|
|
$
|
36
|
|
We have not incurred any costs for our share in ventures
accounted for using the equity method.
Standardized
Measure of Discounted Future Net Cash Flows
Estimates of future cash flows from proved developed oil and
natural gas reserves are shown in the following table. Estimated
income taxes are calculated by applying the appropriate year-end
tax rates to the
F-34
FORESTAR
GROUP INC.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
estimated future pre-tax net cash flows less depreciation of the
tax basis of properties and the statutory depletion allowance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At Year-End
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Consolidated entities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Future cash inflows
|
|
$
|
74,264
|
|
|
$
|
57,416
|
|
|
$
|
58,904
|
|
Future production and development costs
|
|
|
(9,003
|
)
|
|
|
(8,379
|
)
|
|
|
(6,450
|
)
|
Future income tax expenses
|
|
|
(20,570
|
)
|
|
|
(15,362
|
)
|
|
|
(16,575
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows
|
|
|
44,691
|
|
|
|
33,675
|
|
|
|
35,879
|
|
10% annual discount for estimated timing of cash flows
|
|
|
(17,881
|
)
|
|
|
(12,537
|
)
|
|
|
(13,994
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure of discounted future net cash flows
|
|
$
|
26,810
|
|
|
$
|
21,138
|
|
|
$
|
21,885
|
|
Our share in ventures accounted for using the equity method:
|
|
|
|
|
|
|
|
|
|
|
|
|
Future cash inflows
|
|
$
|
15,748
|
|
|
$
|
8,265
|
|
|
$
|
633
|
|
Future production and development costs
|
|
|
(3,545
|
)
|
|
|
(886
|
)
|
|
|
(68
|
)
|
Future income tax expenses
|
|
|
(3,542
|
)
|
|
|
(2,333
|
)
|
|
|
(179
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows
|
|
|
8,661
|
|
|
|
5,046
|
|
|
|
386
|
|
10% annual discount for estimated timing of cash flows
|
|
|
(4,334
|
)
|
|
|
(2,374
|
)
|
|
|
(198
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure of discounted future net cash flows
|
|
$
|
4,327
|
|
|
$
|
2,672
|
|
|
$
|
188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated and our share of equity method ventures
|
|
$
|
31,137
|
|
|
$
|
23,810
|
|
|
$
|
22,073
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows were computed using prices used in
estimating proved developed oil and natural gas reserves,
year-end costs, and statutory tax rates (adjusted for tax
deductions) that relate to proved developed oil and natural gas
reserves.
F-35
FORESTAR
GROUP INC.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Changes in the standardized measure of discounted future net
cash flow follow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
|
|
|
|
Our Share of Equity
|
|
|
|
|
|
|
Consolidated
|
|
|
Method Ventures
|
|
|
Total
|
|
|
|
(In thousands)
|
|
|
Year-end 2008
|
|
$
|
21,885
|
|
|
$
|
188
|
|
|
$
|
22,073
|
|
Changes resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in sales prices and production costs
|
|
|
(3,043
|
)
|
|
|
(97
|
)
|
|
|
(3,140
|
)
|
Sales of oil and natural gas, net of production costs
|
|
|
(11,157
|
)
|
|
|
(299
|
)
|
|
|
(11,456
|
)
|
Net change due to extensions and discoveries
|
|
|
4,139
|
|
|
|
3,844
|
|
|
|
7,983
|
|
Net change due to revisions of quantity estimates
|
|
|
5,693
|
|
|
|
1,169
|
|
|
|
6,862
|
|
Accretion of discount
|
|
|
2,408
|
|
|
|
21
|
|
|
|
2,429
|
|
Net change in income taxes
|
|
|
1,213
|
|
|
|
(2,154
|
)
|
|
|
(941
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate change for the year
|
|
$
|
(747
|
)
|
|
$
|
2,484
|
|
|
$
|
1,737
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-end 2009
|
|
$
|
21,138
|
|
|
$
|
2,672
|
|
|
$
|
23,810
|
|
Changes resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in sales prices and production costs
|
|
|
9,929
|
|
|
|
939
|
|
|
|
10,868
|
|
Sales of oil and natural gas, net of production costs
|
|
|
(12,690
|
)
|
|
|
(2,104
|
)
|
|
|
(14,794
|
)
|
Net change due to extensions and discoveries
|
|
|
2,148
|
|
|
|
1,526
|
|
|
|
3,674
|
|
Net change due to revisions of quantity estimates
|
|
|
9,153
|
|
|
|
2,224
|
|
|
|
11,377
|
|
Accretion of discount
|
|
|
2,340
|
|
|
|
279
|
|
|
|
2,619
|
|
Net change in income taxes
|
|
|
(5,208
|
)
|
|
|
(1,209
|
)
|
|
|
(6,417
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate change for the year
|
|
$
|
5,672
|
|
|
$
|
1,655
|
|
|
$
|
7,327
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-end 2010
|
|
$
|
26,810
|
|
|
$
|
4,327
|
|
|
$
|
31,137
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results
of Operations for Oil and Natural Gas Producing
Activities
Our royalty interests are contractually defined and based on a
percentage of production by the owner operator at prevailing
market prices. We receive our percentage of production in cash.
Our royalty revenues fluctuate based on changes in the market
prices for oil and gas, the inevitable decline in production in
existing wells, and other factors affecting the third-party oil
and natural gas exploration and production companies, including
the cost of development and production.
F-36
FORESTAR
GROUP INC.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Information about the results of operations of our oil and
natural gas interests follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Consolidated entities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Royalty revenues
|
|
$
|
13,724
|
|
|
$
|
11,910
|
|
|
$
|
21,639
|
|
Production costs
|
|
|
(1,034
|
)
|
|
|
(753
|
)
|
|
|
(1,714
|
)
|
Exploration expenses
|
|
|
|
|
|
|
(100
|
)
|
|
|
|
|
Depreciation, depletion, amortization
|
|
|
(334
|
)
|
|
|
(253
|
)
|
|
|
|
|
Oil and natural gas administrative expenses
|
|
|
(3,295
|
)
|
|
|
(3,546
|
)
|
|
|
(3,121
|
)
|
Income tax expenses
|
|
|
(2,637
|
)
|
|
|
(2,200
|
)
|
|
|
(5,152
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results of operations
|
|
$
|
6,424
|
|
|
$
|
5,058
|
|
|
$
|
11,652
|
|
Our share in ventures accounted for using the equity
method(a):
|
|
|
|
|
|
|
|
|
|
|
|
|
Royalty revenues
|
|
$
|
2,359
|
|
|
$
|
312
|
|
|
$
|
|
|
Production costs
|
|
|
(255
|
)
|
|
|
(13
|
)
|
|
|
|
|
Exploration expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion, amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas administrative expenses
|
|
|
(70
|
)
|
|
|
(18
|
)
|
|
|
|
|
Income tax expenses
|
|
|
(605
|
)
|
|
|
(84
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results of operations
|
|
$
|
1,429
|
|
|
$
|
197
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total results of operations
|
|
$
|
7,853
|
|
|
$
|
5,255
|
|
|
$
|
11,652
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Producing wells in ventures accounted for using the equity
method began generating royalties in 2009. |
Production costs represent our share of oil and natural gas
production severance taxes and lease operating expenses.
Oil and natural gas produced and average unit prices related to
our royalty and non-operating working interests follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
2010
|
|
2009
|
|
2008
|
|
Consolidated entities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil production (barrels)
|
|
|
115,400
|
|
|
|
107,200
|
|
|
|
87,900
|
|
Average price per barrel
|
|
$
|
73.09
|
|
|
$
|
56.85
|
|
|
$
|
106.66
|
|
Natural gas production (millions of cubic feet)
|
|
|
1,223.6
|
|
|
|
1,411.6
|
|
|
|
1,363.4
|
|
Average price per thousand cubic feet
|
|
$
|
4.32
|
|
|
$
|
4.12
|
|
|
$
|
8.76
|
|
Our share of ventures accounted for using the equity method:
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas production (millions of cubic feet)
|
|
|
572.8
|
|
|
|
82.1
|
|
|
|
|
|
Average price per thousand cubic feet
|
|
$
|
4.12
|
|
|
$
|
3.80
|
|
|
$
|
|
|
Total consolidated and our share of equity method
ventures:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil production (barrels)
|
|
|
115,400
|
|
|
|
107,200
|
|
|
|
87,900
|
|
Average price per barrel
|
|
$
|
73.09
|
|
|
$
|
56.85
|
|
|
$
|
106.66
|
|
Natural gas production (millions of cubic feet)
|
|
|
1,796.4
|
|
|
|
1,493.7
|
|
|
|
1,363.4
|
|
Average price per thousand cubic feet
|
|
$
|
4.26
|
|
|
$
|
4.10
|
|
|
$
|
8.76
|
|
F-37
FORESTAR
GROUP INC.
NOTES TO
THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 23
|
Summary
of Quarterly Results of Operations
(Unaudited)
|
Summarized quarterly financial results for 2010 and 2009 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
|
(In thousands, except per share amounts)
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
26,358
|
|
|
$
|
28,137
|
|
|
$
|
24,013
|
|
|
$
|
22,852
|
|
Gross profit
|
|
|
15,016
|
|
|
|
15,833
|
|
|
|
15,050
|
|
|
|
6,499
|
|
Operating (loss) income
|
|
|
(571
|
)
|
|
|
684
|
|
|
|
15,531
|
|
|
|
3,241
|
|
Equity in earnings of unconsolidated ventures
|
|
|
371
|
|
|
|
287
|
|
|
|
82
|
|
|
|
3,961
|
|
(Loss) income before taxes
|
|
|
(4,548
|
)
|
|
|
(2,886
|
)
|
|
|
11,946
|
|
|
|
3,792
|
|
Net (loss) income attributable to Forestar Group Inc.
|
|
|
(2,972
|
)
|
|
|
(3,273
|
)
|
|
|
8,922
|
|
|
|
2,448
|
|
Net (loss) income per share basic
|
|
|
(0.08
|
)
|
|
|
(0.09
|
)
|
|
|
0.25
|
|
|
|
0.07
|
|
Net (loss) income per share diluted
|
|
|
(0.08
|
)
|
|
|
(0.09
|
)
|
|
|
0.25
|
|
|
|
0.07
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
29,077
|
|
|
$
|
40,466
|
|
|
$
|
45,307
|
|
|
$
|
31,401
|
|
Gross profit
|
|
|
19,339
|
|
|
|
27,605
|
|
|
|
31,843
|
|
|
|
16,839
|
|
Operating income (loss)
|
|
|
323
|
|
|
|
91,283
|
|
|
|
38,753
|
|
|
|
(5,297
|
)
|
Equity in (loss) earnings of unconsolidated ventures
|
|
|
(572
|
)
|
|
|
(4,048
|
)
|
|
|
(2,443
|
)
|
|
|
(708
|
)
|
(Loss) income before taxes
|
|
|
(5,364
|
)
|
|
|
82,232
|
|
|
|
31,157
|
|
|
|
(10,818
|
)
|
Net (loss) income attributable to Forestar Group Inc.
|
|
|
(3,892
|
)
|
|
|
50,917
|
|
|
|
19,476
|
|
|
|
(7,394
|
)
|
Net (loss) income per share basic
|
|
|
(0.11
|
)
|
|
|
1.42
|
|
|
|
0.54
|
|
|
|
(0.21
|
)
|
Net (loss) income per share diluted
|
|
|
(0.11
|
)
|
|
|
1.41
|
|
|
|
0.54
|
|
|
|
(0.21
|
)
|
|
|
Note 24
|
Subsequent
Event
|
On February 23, 2011, we supplemented our amended and
restated senior credit facility by adding a subsequent lender to
the revolving loan and to the term loan, with an aggregate
commitment of $30,000,000, increasing the total commitment under
the revolver from $175,000,000 to $200,000,000 and under the
term loan from $125,000,000 to $130,000,000.
F-38
Forestar
Group Inc.
Year-End
2010
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs Capitalized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent to Acquisition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to Company
|
|
|
Improvements
|
|
|
|
|
|
Gross Amount Carried at End of Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings &
|
|
|
Less Cost of
|
|
|
Carrying
|
|
|
Land & Land
|
|
|
Buildings &
|
|
|
|
|
|
Accumulated
|
|
|
Date of
|
|
|
Date
|
|
Description
|
|
Encumbrances
|
|
|
Land
|
|
|
Improvements
|
|
|
Sales and Other
|
|
|
Costs(a)
|
|
|
Improvements
|
|
|
Improvements
|
|
|
Total
|
|
|
Depreciation
|
|
|
Construction
|
|
|
Acquired
|
|
|
Entitled, Developed, and Under Development
Projects:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CALIFORNIA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contra Costa County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
San Joaquin River
|
|
|
|
|
|
$
|
12,225
|
|
|
|
|
|
|
$
|
(3,430
|
)
|
|
|
|
|
|
$
|
8,795
|
|
|
|
|
|
|
$
|
8,795
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COLORADO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Douglas County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pinery West
|
|
|
|
|
|
|
7,308
|
|
|
|
|
|
|
|
2,022
|
|
|
|
|
|
|
|
9,330
|
|
|
|
|
|
|
|
9,330
|
|
|
|
|
|
|
|
2006
|
|
|
|
2006
|
|
Weld County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buffalo Highlands
|
|
|
|
|
|
|
3,001
|
|
|
|
|
|
|
|
580
|
|
|
|
|
|
|
|
3,581
|
|
|
|
|
|
|
|
3,581
|
|
|
|
|
|
|
|
2006
|
|
|
|
2005
|
|
Johnstown Farms
|
|
|
|
|
|
|
2,749
|
|
|
|
|
|
|
|
9,123
|
|
|
$
|
188
|
|
|
|
12,060
|
|
|
|
|
|
|
|
12,060
|
|
|
|
|
|
|
|
2002
|
|
|
|
2002
|
|
Stonebraker
|
|
|
|
|
|
|
3,878
|
|
|
|
|
|
|
|
1,411
|
|
|
|
|
|
|
|
5,289
|
|
|
|
|
|
|
|
5,289
|
|
|
|
|
|
|
|
2005
|
|
|
|
2005
|
|
GEORGIA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bartow County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Towne West
|
|
|
|
|
|
|
936
|
|
|
|
|
|
|
|
923
|
|
|
|
|
|
|
|
1,859
|
|
|
|
|
|
|
|
1,859
|
|
|
|
|
|
|
|
2007
|
|
|
|
|
|
Coweta County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cedar Creek Preserve
|
|
|
|
|
|
|
852
|
|
|
|
|
|
|
|
244
|
|
|
|
|
|
|
|
1,096
|
|
|
|
|
|
|
|
1,096
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corinth Landing
|
|
|
|
|
|
|
607
|
|
|
|
|
|
|
|
585
|
|
|
|
|
|
|
|
1,192
|
|
|
|
|
|
|
|
1,192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coweta South Industrial Park
|
|
|
|
|
|
|
532
|
|
|
|
|
|
|
|
477
|
|
|
|
|
|
|
|
1,009
|
|
|
|
|
|
|
|
1,009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fox Hall
|
|
|
|
|
|
|
166
|
|
|
|
|
|
|
|
2,233
|
|
|
|
|
|
|
|
2,399
|
|
|
|
|
|
|
|
2,399
|
|
|
|
|
|
|
|
2007
|
|
|
|
|
|
Genesee
|
|
|
|
|
|
|
480
|
|
|
|
|
|
|
|
1,170
|
|
|
|
|
|
|
|
1,650
|
|
|
|
|
|
|
|
1,650
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEXAS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bastrop County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hunters Crossing
|
|
|
|
|
|
|
3,613
|
|
|
|
|
|
|
|
7,562
|
|
|
|
317
|
|
|
|
11,492
|
|
|
|
|
|
|
|
11,492
|
|
|
|
|
|
|
|
2001
|
|
|
|
2001
|
|
The Colony
|
|
|
|
|
|
|
8,726
|
|
|
|
|
|
|
|
14,095
|
|
|
|
161
|
|
|
|
22,982
|
|
|
|
|
|
|
|
22,982
|
|
|
|
|
|
|
|
1999
|
|
|
|
1999
|
|
Bexar County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cibolo Canyons
|
|
|
|
|
|
|
25,568
|
|
|
|
|
|
|
|
62,000
|
|
|
|
960
|
|
|
|
88,528
|
|
|
|
|
|
|
|
88,528
|
|
|
|
|
|
|
|
2004
|
|
|
|
1986
|
|
Calhoun County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Caracol
|
|
$
|
8,217
|
|
|
|
8,603
|
|
|
|
|
|
|
|
8,865
|
|
|
|
2,047
|
|
|
|
19,515
|
|
|
|
|
|
|
|
19,515
|
|
|
|
|
|
|
|
2006
|
|
|
|
2006
|
|
Harbor Mist
|
|
|
|
|
|
|
2,822
|
|
|
|
|
|
|
|
1,164
|
|
|
|
|
|
|
|
3,986
|
|
|
|
|
|
|
|
3,986
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
Collin County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Light Farms
|
|
|
34,366
|
|
|
|
30,101
|
|
|
|
|
|
|
|
21,237
|
|
|
|
|
|
|
|
51,338
|
|
|
|
|
|
|
|
51,338
|
|
|
|
|
|
|
|
2007
|
|
|
|
2007
|
|
Maxwell Creek
|
|
|
|
|
|
|
9,904
|
|
|
|
|
|
|
|
(2,031
|
)
|
|
|
418
|
|
|
|
8,291
|
|
|
|
|
|
|
|
8,291
|
|
|
|
|
|
|
|
2000
|
|
|
|
2000
|
|
The Gables at North Hill
|
|
|
|
|
|
|
2,160
|
|
|
|
|
|
|
|
(692
|
)
|
|
|
63
|
|
|
|
1,531
|
|
|
|
|
|
|
|
1,531
|
|
|
|
|
|
|
|
2004
|
|
|
|
2001
|
|
Timber Creek
|
|
|
3,431
|
|
|
|
7,282
|
|
|
|
|
|
|
|
2,929
|
|
|
|
|
|
|
|
10,211
|
|
|
|
|
|
|
|
10,211
|
|
|
|
|
|
|
|
2007
|
|
|
|
2007
|
|
S-1
Forestar
Group Inc.
Schedule III
Consolidated Real Estate and Accumulated
Depreciation (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs Capitalized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent to Acquisition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to Company
|
|
|
Improvements
|
|
|
|
|
|
Gross Amount Carried at End of Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings &
|
|
|
Less Cost of
|
|
|
Carrying
|
|
|
Land & Land
|
|
|
Buildings &
|
|
|
|
|
|
Accumulated
|
|
|
Date of
|
|
|
Date
|
|
Description
|
|
Encumbrances
|
|
|
Land
|
|
|
Improvements
|
|
|
Sales and Other
|
|
|
Costs(a)
|
|
|
Improvements
|
|
|
Improvements
|
|
|
Total
|
|
|
Depreciation
|
|
|
Construction
|
|
|
Acquired
|
|
|
Comal County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oak Creek Estates
|
|
|
|
|
|
|
1,921
|
|
|
|
|
|
|
|
3,083
|
|
|
|
175
|
|
|
|
5,179
|
|
|
|
|
|
|
|
5,179
|
|
|
|
|
|
|
|
2006
|
|
|
|
2005
|
|
Dallas County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stoney Creek
|
|
|
2,187
|
|
|
|
12,822
|
|
|
|
|
|
|
|
1,830
|
|
|
|
|
|
|
|
14,652
|
|
|
|
|
|
|
|
14,652
|
|
|
|
|
|
|
|
2007
|
|
|
|
2007
|
|
Denton County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lantana
|
|
|
6,672
|
|
|
|
31,451
|
|
|
|
|
|
|
|
133
|
|
|
|
|
|
|
|
31,584
|
|
|
|
|
|
|
|
31,584
|
|
|
|
|
|
|
|
2000
|
|
|
|
1999
|
|
The Preserve at Pecan Creek
|
|
|
|
|
|
|
5,855
|
|
|
|
|
|
|
|
(1,417
|
)
|
|
|
313
|
|
|
|
4,751
|
|
|
|
|
|
|
|
4,751
|
|
|
|
|
|
|
|
2006
|
|
|
|
2005
|
|
Harris County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
City Park
|
|
|
|
|
|
|
3,946
|
|
|
|
|
|
|
|
(2,468
|
)
|
|
|
1,641
|
|
|
|
3,119
|
|
|
|
|
|
|
|
3,119
|
|
|
|
|
|
|
|
2002
|
|
|
|
2001
|
|
Hays County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arrowhead Ranch
|
|
|
|
|
|
|
12,856
|
|
|
|
|
|
|
|
1,739
|
|
|
|
|
|
|
|
14,595
|
|
|
|
|
|
|
|
14,595
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
Hood County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Harbor Lakes
|
|
|
|
|
|
|
3,514
|
|
|
|
|
|
|
|
411
|
|
|
|
312
|
|
|
|
4,237
|
|
|
|
|
|
|
|
4,237
|
|
|
|
|
|
|
|
2000
|
|
|
|
1998
|
|
Nueces County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tortuga Dunes
|
|
|
|
|
|
|
12,080
|
|
|
|
|
|
|
|
10,813
|
|
|
|
|
|
|
|
22,893
|
|
|
|
|
|
|
|
22,893
|
|
|
|
|
|
|
|
2008
|
|
|
|
2006
|
|
Rockwall County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Caruth Lakes
|
|
|
|
|
|
|
1,624
|
|
|
|
|
|
|
|
2,279
|
|
|
|
100
|
|
|
|
4,003
|
|
|
|
|
|
|
|
4,003
|
|
|
|
|
|
|
|
1997
|
|
|
|
1996
|
|
Travis County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Ridge at Ribelin Ranch
|
|
|
|
|
|
|
23,751
|
|
|
|
|
|
|
|
(19,301
|
)
|
|
|
51
|
|
|
|
4,501
|
|
|
|
|
|
|
|
4,501
|
|
|
|
|
|
|
|
2006
|
|
|
|
2006
|
|
Williamson County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Westside at Buttercup Creek
|
|
|
|
|
|
|
13,149
|
|
|
|
|
|
|
|
(7,319
|
)
|
|
|
449
|
|
|
|
6,279
|
|
|
|
|
|
|
|
6,279
|
|
|
|
|
|
|
|
1993
|
|
|
|
1993
|
|
Chandler Road Properties
|
|
|
|
|
|
|
3,552
|
|
|
|
|
|
|
|
(2,822
|
)
|
|
|
|
|
|
|
730
|
|
|
|
|
|
|
|
730
|
|
|
|
|
|
|
|
2004
|
|
|
|
2004
|
|
La Conterra
|
|
|
|
|
|
|
4,024
|
|
|
|
|
|
|
|
2,960
|
|
|
|
292
|
|
|
|
7,276
|
|
|
|
|
|
|
|
7,276
|
|
|
|
|
|
|
|
2008
|
|
|
|
2006
|
|
MISSOURI
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Clay County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Somerbrook
|
|
|
|
|
|
|
3,061
|
|
|
|
|
|
|
|
(219
|
)
|
|
|
13
|
|
|
|
2,855
|
|
|
|
|
|
|
|
2,855
|
|
|
|
|
|
|
|
2003
|
|
|
|
2001
|
|
Other
|
|
|
|
|
|
|
18,528
|
|
|
|
|
|
|
|
(9,047
|
)
|
|
|
790
|
|
|
|
10,271
|
|
|
|
|
|
|
|
10,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Entitled, Developed, and Under Development Projects
|
|
$
|
54,873
|
|
|
$
|
283,647
|
|
|
$
|
|
|
|
$
|
111,122
|
|
|
$
|
8,290
|
|
|
$
|
403,059
|
|
|
$
|
|
|
|
$
|
403,059
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-2
Forestar
Group Inc.
Schedule III
Consolidated Real Estate and Accumulated
Depreciation (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs Capitalized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent to Acquisition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to Company
|
|
|
Improvements
|
|
|
|
|
|
Gross Amount Carried at End of Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings &
|
|
|
Less Cost of
|
|
|
Carrying
|
|
|
Land & Land
|
|
|
Buildings &
|
|
|
|
|
|
Accumulated
|
|
|
Date of
|
|
|
Date
|
|
Description
|
|
Encumbrances
|
|
|
Land
|
|
|
Improvements
|
|
|
Sales and Other
|
|
|
Costs(a)
|
|
|
Improvements
|
|
|
Improvements
|
|
|
Total
|
|
|
Depreciation
|
|
|
Construction
|
|
|
Acquired
|
|
|
Undeveloped Land:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALABAMA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cherokee County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undeveloped Land
|
|
|
|
|
|
$
|
724
|
|
|
|
|
|
|
$
|
16
|
|
|
|
|
|
|
$
|
740
|
|
|
|
|
|
|
$
|
740
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cleburne County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undeveloped Land
|
|
|
|
|
|
|
334
|
|
|
|
|
|
|
|
51
|
|
|
|
|
|
|
|
385
|
|
|
|
|
|
|
|
385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CALIFORNIA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Los Angeles County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land In Entitlement Process
|
|
|
|
|
|
|
3,969
|
|
|
|
|
|
|
|
9,244
|
|
|
|
|
|
|
|
13,213
|
|
|
|
|
|
|
|
13,213
|
|
|
|
|
|
|
|
|
|
|
|
1997
|
|
GEORGIA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banks County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undeveloped Land
|
|
|
|
|
|
|
325
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
328
|
|
|
|
|
|
|
|
328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land In Entitlement Process
|
|
|
|
|
|
|
504
|
|
|
|
|
|
|
|
48
|
|
|
|
|
|
|
|
552
|
|
|
|
|
|
|
|
552
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bartow County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undeveloped Land
|
|
|
|
|
|
|
5,778
|
|
|
|
|
|
|
|
93
|
|
|
|
|
|
|
|
5,871
|
|
|
|
|
|
|
|
5,871
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carroll County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undeveloped Land
|
|
|
|
|
|
|
7,574
|
|
|
|
|
|
|
|
145
|
|
|
|
|
|
|
|
7,719
|
|
|
|
|
|
|
|
7,719
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land In Entitlement Process
|
|
|
|
|
|
|
9,308
|
|
|
|
|
|
|
|
2,326
|
|
|
|
|
|
|
|
11,634
|
|
|
|
|
|
|
|
11,634
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chattooga County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undeveloped Land
|
|
|
|
|
|
|
618
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
618
|
|
|
|
|
|
|
|
618
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cherokee County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undeveloped Land
|
|
|
|
|
|
|
3,673
|
|
|
|
|
|
|
|
96
|
|
|
|
|
|
|
|
3,769
|
|
|
|
|
|
|
|
3,769
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land In Entitlement Process
|
|
|
|
|
|
|
2,446
|
|
|
|
|
|
|
|
563
|
|
|
|
|
|
|
|
3,009
|
|
|
|
|
|
|
|
3,009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coweta County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undeveloped Land
|
|
|
|
|
|
|
485
|
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
494
|
|
|
|
|
|
|
|
494
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land In Entitlement Process
|
|
|
|
|
|
|
2,793
|
|
|
|
|
|
|
|
561
|
|
|
|
|
|
|
|
3,354
|
|
|
|
|
|
|
|
3,354
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forestar Group Inc.
|
|
Schedule III Consolidated Real Estate and
Accumulated Depreciation (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs Capitalized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent to Acquisition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to Company
|
|
|
Improvements
|
|
|
|
|
|
Gross Amount Carried at End of Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings &
|
|
|
Less Cost of
|
|
|
Carrying
|
|
|
Land & Land
|
|
|
Buildings &
|
|
|
|
|
|
Accumulated
|
|
|
Date of
|
|
|
Date
|
|
Description
|
|
Encumbrances
|
|
|
Land
|
|
|
Improvements
|
|
|
Sales and Other
|
|
|
Costs(a)
|
|
|
Improvements
|
|
|
Improvements
|
|
|
Total
|
|
|
Depreciation
|
|
|
Construction
|
|
|
Acquired
|
|
|
Dawson County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undeveloped Land
|
|
|
|
|
|
|
2,375
|
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
2,384
|
|
|
|
|
|
|
|
2,384
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land In Entitlement Process
|
|
|
|
|
|
|
702
|
|
|
|
|
|
|
|
913
|
|
|
|
|
|
|
|
1,615
|
|
|
|
|
|
|
|
1,615
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elbert County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undeveloped Land
|
|
|
|
|
|
|
376
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
390
|
|
|
|
|
|
|
|
390
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floyd County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undeveloped Land
|
|
|
|
|
|
|
1,305
|
|
|
|
|
|
|
|
78
|
|
|
|
|
|
|
|
1,383
|
|
|
|
|
|
|
|
1,383
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gilmer County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undeveloped Land
|
|
|
|
|
|
|
2,989
|
|
|
|
|
|
|
|
22
|
|
|
|
|
|
|
|
3,011
|
|
|
|
|
|
|
|
3,011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gordon County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undeveloped Land
|
|
|
|
|
|
|
1,749
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
1,764
|
|
|
|
|
|
|
|
1,764
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hall County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undeveloped Land
|
|
|
|
|
|
|
600
|
|
|
|
|
|
|
|
48
|
|
|
|
|
|
|
|
648
|
|
|
|
|
|
|
|
648
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Haralson County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undeveloped Land
|
|
|
|
|
|
|
1,285
|
|
|
|
|
|
|
|
83
|
|
|
|
|
|
|
|
1,368
|
|
|
|
|
|
|
|
1,368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land In Entitlement Process
|
|
|
|
|
|
|
506
|
|
|
|
|
|
|
|
89
|
|
|
|
|
|
|
|
595
|
|
|
|
|
|
|
|
595
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Heard County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undeveloped Land
|
|
|
|
|
|
|
1,408
|
|
|
|
|
|
|
|
216
|
|
|
|
|
|
|
|
1,624
|
|
|
|
|
|
|
|
1,624
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jackson County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undeveloped Land
|
|
|
|
|
|
|
970
|
|
|
|
|
|
|
|
62
|
|
|
|
|
|
|
|
1,032
|
|
|
|
|
|
|
|
1,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lumpkin County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undeveloped Land
|
|
|
|
|
|
|
3,120
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
3,125
|
|
|
|
|
|
|
|
3,125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paulding County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undeveloped Land
|
|
|
|
|
|
|
1,406
|
|
|
|
|
|
|
|
217
|
|
|
|
|
|
|
|
1,623
|
|
|
|
|
|
|
|
1,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pickens County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undeveloped Land
|
|
|
|
|
|
|
3,378
|
|
|
|
|
|
|
|
43
|
|
|
|
|
|
|
|
3,421
|
|
|
|
|
|
|
|
3,421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Polk County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undeveloped Land
|
|
|
|
|
|
|
433
|
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
|
451
|
|
|
|
|
|
|
|
451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEXAS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Angelina County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undeveloped Land
|
|
|
|
|
|
|
1,024
|
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
1,043
|
|
|
|
|
|
|
|
1,043
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forestar Group Inc.
|
|
Schedule III Consolidated Real Estate and
Accumulated Depreciation (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs Capitalized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent to Acquisition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to Company
|
|
|
Improvements
|
|
|
|
|
|
Gross Amount Carried at End of Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings &
|
|
|
Less Cost of
|
|
|
Carrying
|
|
|
Land & Land
|
|
|
Buildings &
|
|
|
|
|
|
Accumulated
|
|
|
Date of
|
|
|
Date
|
|
Description
|
|
Encumbrances
|
|
|
Land
|
|
|
Improvements
|
|
|
Sales and Other
|
|
|
Costs(a)
|
|
|
Improvements
|
|
|
Improvements
|
|
|
Total
|
|
|
Depreciation
|
|
|
Construction
|
|
|
Acquired
|
|
|
Hardin County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undeveloped Land
|
|
|
|
|
|
|
863
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
865
|
|
|
|
|
|
|
|
865
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Harris County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land in Entitlement Process
|
|
|
|
|
|
|
685
|
|
|
|
|
|
|
|
883
|
|
|
|
|
|
|
|
1,568
|
|
|
|
|
|
|
|
1,568
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liberty County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undeveloped Land
|
|
|
|
|
|
|
662
|
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
687
|
|
|
|
|
|
|
|
687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Montgomery County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land in Entitlement Process
|
|
|
|
|
|
|
2,675
|
|
|
|
|
|
|
|
(1,475
|
)
|
|
|
|
|
|
|
1,200
|
|
|
|
|
|
|
|
1,200
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
San Augustine County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undeveloped Land
|
|
|
|
|
|
|
1,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,630
|
|
|
|
|
|
|
|
1,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undeveloped Land
|
|
|
|
|
|
|
1,902
|
|
|
|
|
|
|
|
1,593
|
|
|
|
|
|
|
|
3,495
|
|
|
|
|
|
|
|
3,495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Undeveloped Land
|
|
$
|
|
|
|
$
|
70,574
|
|
|
$
|
|
|
|
$
|
16,034
|
|
|
$
|
|
|
|
$
|
86,608
|
|
|
$
|
|
|
|
$
|
86,608
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Producing Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEXAS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Harris County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Broadstone Memorial
|
|
$
|
26,500
|
|
|
$
|
4,701
|
|
|
$
|
43,323
|
|
|
|
|
|
|
|
|
|
|
$
|
4,701
|
|
|
$
|
43,323
|
|
|
$
|
48,024
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
Travis County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radisson Hotel & Suites
|
|
|
15,216
|
|
|
|
|
|
|
|
16,316
|
|
|
$
|
28,676
|
|
|
|
|
|
|
|
|
|
|
|
44,992
|
|
|
|
44,992
|
|
|
$
|
(22,308
|
)
|
|
|
|
|
|
|
|
|
Hood County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Harbor Lakes Golf Club
|
|
|
|
|
|
|
|
|
|
|
1,447
|
|
|
|
1,500
|
|
|
|
|
|
|
|
|
|
|
|
2,947
|
|
|
|
2,947
|
|
|
|
(1,130
|
)
|
|
|
2000
|
|
|
|
1998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Income Producing Properties
|
|
$
|
41,716
|
|
|
$
|
4,701
|
|
|
$
|
61,086
|
|
|
$
|
30,176
|
|
|
$
|
|
|
|
$
|
4,701
|
|
|
$
|
91,262
|
|
|
$
|
95,963
|
|
|
$
|
(23,438
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
96,589
|
|
|
$
|
358,922
|
|
|
$
|
61,086
|
|
|
$
|
157,332
|
|
|
$
|
8,290
|
|
|
$
|
494,368
|
|
|
$
|
91,262
|
|
|
$
|
585,630
|
|
|
$
|
(23,438
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
We do not capitalize carrying costs until development begins. |
Forestar
Group Inc.
Schedule III
Consolidated Real Estate and Accumulated Depreciation
Reconciliation
of real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Balance at beginning of year
|
|
$
|
567,229
|
|
|
$
|
633,130
|
|
|
$
|
572,984
|
|
Amounts capitalized
|
|
|
65,564
|
|
|
|
38,971
|
|
|
|
100,639
|
|
Amounts retired or adjusted
|
|
|
(47,163
|
)
|
|
|
(104,872
|
)
|
|
|
(40,493
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at close of period
|
|
$
|
585,630
|
|
|
$
|
567,229
|
|
|
$
|
633,130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation
of accumulated depreciation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Balance at beginning of year
|
|
$
|
(24,417
|
)
|
|
$
|
(22,544
|
)
|
|
$
|
(20,774
|
)
|
Depreciation expense
|
|
|
(2,582
|
)
|
|
|
(1,873
|
)
|
|
|
(1,770
|
)
|
Amounts retired or adjusted
|
|
|
3,561
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at close of period
|
|
$
|
(23,438
|
)
|
|
$
|
(24,417
|
)
|
|
$
|
(22,544
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-6