Delaware (State of Incorporation) |
001-11919 (Commission File Number) |
84-1291044 (I.R.S. Employer Identification No.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.01. Completion of Acquisition or Disposition of Assets | ||||||||
Item 9.01. Financial Statements and Exhibits | ||||||||
SIGNATURE |
Pro Forma | ||||||||||||
Adjustments | ||||||||||||
Disposition of | ||||||||||||
Historical | Newgen | Pro Forma | ||||||||||
ASSETS |
||||||||||||
Current assets |
||||||||||||
Cash and cash equivalents |
$ | 60,138 | $ | 3,107 | $ | 63,245 | ||||||
Accounts receivable, net |
239,172 | (3,118 | ) | 236,054 | ||||||||
Prepaids and other current assets |
47,581 | 1,527 | 49,108 | |||||||||
Deferred tax assets, net |
8,120 | | 8,120 | |||||||||
Income tax receivables |
20,501 | (8 | ) | 20,493 | ||||||||
Assets held for sale |
| | | |||||||||
Total current assets |
375,512 | 1,508 | 377,020 | |||||||||
Long-term assets |
||||||||||||
Property, plant and equipment, net |
165,686 | (5,062 | ) | 160,624 | ||||||||
Goodwill |
45,222 | | 45,222 | |||||||||
Contract acquisition costs, net |
8,329 | (292 | ) | 8,037 | ||||||||
Deferred tax assets, net |
40,920 | | 40,920 | |||||||||
Other long-term assets |
29,696 | (10 | ) | 29,686 | ||||||||
Total long-term assets |
289,853 | (5,364 | ) | 284,489 | ||||||||
Total assets |
$ | 665,365 | $ | (3,856 | ) | $ | 661,509 | |||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||
Current liabilities |
||||||||||||
Accounts payable |
$ | 26,715 | $ | (175 | ) | $ | 26,540 | |||||
Accrued employee compensation and benefits |
77,047 | 346 | 77,393 | |||||||||
Other accrued expenses |
35,392 | (176 | ) | 35,216 | ||||||||
Income tax payables |
26,823 | (1,815 | ) | 25,008 | ||||||||
Deferred tax liabilities, net |
311 | | 311 | |||||||||
Liabilities associated with assets held for sale |
| | | |||||||||
Other short-term liabilities |
9,154 | 532 | 9,686 | |||||||||
Total current liabilities |
175,442 | (1,288 | ) | 174,154 | ||||||||
Long-term liabilities |
||||||||||||
Line of credit |
45,000 | | 45,000 | |||||||||
Grant advances |
7,298 | | 7,298 | |||||||||
Deferred tax liabilities |
419 | | 419 | |||||||||
Other long-term liabilities |
19,860 | | 19,860 | |||||||||
Total long-term liabilities |
72,577 | | 72,577 | |||||||||
Total liabilities |
248,019 | (1,288 | ) | 246,731 | ||||||||
Minority interest |
5,181 | | 5,181 | |||||||||
Commitments and contingencies |
||||||||||||
Stockholders equity |
||||||||||||
Common stock $.01 par value; 150,000,000 shares authorized;
70,103,437 shares outstanding as of September 28, 2007 |
704 | | 704 | |||||||||
Preferred stock $.01 par value; 10,000,000 shares authorized;
zero shares outstanding as of September 28, 2007 |
| | | |||||||||
Additional paid-in capital |
165,081 | 272 | 165,353 | |||||||||
Accumulated other comprehensive income |
26,034 | | 26,034 | |||||||||
Retained earnings |
220,346 | (2,840 | ) | 217,506 | ||||||||
Total stockholders equity |
412,165 | (2,568 | ) | 409,597 | ||||||||
Total liabilities and stockholders equity |
$ | 665,365 | $ | (3,856 | ) | $ | 661,509 | |||||
Pro Forma | ||||||||||||
Adjustments | ||||||||||||
Disposition of | ||||||||||||
Historical | Newgen | Pro Forma | ||||||||||
Revenue |
$ | 662,364 | $ | (11,595 | ) | $ | 650,769 | |||||
Operating expenses |
||||||||||||
Cost of services |
476,065 | (6,177 | ) | 469,888 | ||||||||
Selling, general and administrative |
101,966 | (7,315 | ) | 94,651 | ||||||||
Depreciation and amortization |
26,634 | (2,510 | ) | 24,124 | ||||||||
Restructuring charges, net |
262 | | 262 | |||||||||
Impairment losses |
13,515 | (13,361 | ) | 154 | ||||||||
Total operating expenses |
618,442 | (29,363 | ) | 589,079 | ||||||||
Income (loss) from operations |
43,922 | 17,768 | 61,690 | |||||||||
Other income (expense), net |
||||||||||||
Interest income |
885 | | 885 | |||||||||
Interest expense |
(2,701 | ) | 225 | (2,476 | ) | |||||||
Other, net |
(1,323 | ) | (12 | ) | (1,335 | ) | ||||||
Total other income (expense), net |
(3,139 | ) | 213 | (2,926 | ) | |||||||
Income (loss) from operations before
income taxes and minority interest |
40,783 | 17,981 | 58,764 | |||||||||
Provision for income taxes |
(13,344 | ) | (7,013 | ) | (20,357 | ) | ||||||
Income (loss) from operations before
minority interest |
27,439 | 10,968 | 38,407 | |||||||||
Minority interest |
(942 | ) | | (942 | ) | |||||||
Net income (loss) |
$ | 26,497 | $ | 10,968 | $ | 37,465 | ||||||
Weighted average shares outstanding |
||||||||||||
Basic |
70,467 | 70,467 | ||||||||||
Diluted |
72,926 | 72,926 | ||||||||||
Net income (loss) per share |
||||||||||||
Basic |
$ | 0.38 | $ | 0.53 | ||||||||
Diluted |
$ | 0.36 | $ | 0.51 |
Pro Forma | ||||||||||||
Adjustments | ||||||||||||
Disposition of | ||||||||||||
Historical | Newgen | Pro Forma | ||||||||||
Revenue |
$ | 1,211,297 | $ | (40,228 | ) | $ | 1,171,069 | |||||
Operating expenses |
||||||||||||
Cost of services |
885,602 | (19,586 | ) | 866,016 | ||||||||
Selling, general and administrative |
199,226 | (20,729 | ) | 178,497 | ||||||||
Depreciation and amortization |
51,429 | (7,067 | ) | 44,362 | ||||||||
Restructuring charges, net |
1,630 | (107 | ) | 1,523 | ||||||||
Impairment losses |
565 | | 565 | |||||||||
Total operating expenses |
1,138,452 | (47,489 | ) | 1,090,963 | ||||||||
Income (loss) from operations |
72,845 | 7,261 | 80,106 | |||||||||
Other
income (expense), net |
||||||||||||
Interest income |
2,209 | | 2,209 | |||||||||
Interest expense |
(5,943 | ) | | (5,943 | ) | |||||||
Other, net |
(725 | ) | 14 | (711 | ) | |||||||
Total other income (expense), net |
(4,459 | ) | 14 | (4,445 | ) | |||||||
Income (loss) from operations before
income taxes and minority interest |
68,386 | 7,275 | 75,661 | |||||||||
Provision for income taxes |
(14,676 | ) | (2,837 | ) | (17,513 | ) | ||||||
Income (loss) from operations before
minority interest |
53,710 | 4,438 | 58,148 | |||||||||
Minority interest |
(1,868 | ) | | (1,868 | ) | |||||||
Net income (loss) |
$ | 51,842 | $ | 4,438 | $ | 56,280 | ||||||
Weighted average shares outstanding |
||||||||||||
Basic |
69,184 | 69,184 | ||||||||||
Diluted |
70,615 | 70,615 | ||||||||||
Net income per share |
||||||||||||
Basic |
$ | 0.75 | $ | 0.81 | ||||||||
Diluted |
$ | 0.73 | $ | 0.80 |
a. | The Statement of Operations has been adjusted for the revenues and expenses of Newgen that were eliminated from the consolidated result of TeleTech as a result of the transaction which management believes are directly attributable to the transaction and will not continue after the transaction. The estimated loss on the sale of substantially all the assets of Newgen (hereafter "sale of Newgen") has not been included in the pro forma Statement of Operations but will be reflected in the historical statement of operations when the transaction is consummated. |
b. | Pro Forma tax adjustments have been made at an effective tax rate of 39%. |
a. | To record the consideration received for the sale of Newgen and the software license, net of cash sold as a part of the transaction. |
b. | To eliminate the assets and liabilities sold as a part of the Newgen transaction. |
c. | To record $2 million receivable on the software license, net of prepaid assets sold as a part of the transaction. |
d. | To eliminate accrued employee liabilities sold as a part of the transaction net of costs accrued related to the transaction including severance costs, costs associated with accelerated vesting of certain employee stock option grants, legal and other professional fees. In addition, the Company has accrued a liability to appropriately account for the fair value of certain transition services provided by Newgen and TeleTech to Aspen. |
e. | To record preliminary loss on the disposal of the transaction, net of the software license with the tax impact recorded at an effective tax rate of 39%. |
TeleTech Holdings, Inc. |
||||
By: | /s/ Kenneth D. Tuchman | |||
KENNETH D. TUCHMAN | ||||
Chief Executive Officer | ||||