Form 6-K
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
For the month of April, 2012
Commission File Number: 001-12518
Banco
Santander, S.A.
(Exact name of registrant as specified in its charter)
Ciudad Grupo Santander
28660 Boadilla del Monte (Madrid) Spain
(Address of principal executive
office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form
20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes ¨
No x
Indicate by check mark if the registrant is submitting the
Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes ¨
No x
Banco Santander, S.A.
TABLE OF CONTENTS
3
Gross income
EUR Million
+ 8.3% Q112 - Q111
Attributable profit
EUR Million
-23.9% Q112 - Q111
Efficiency ratio
%
-0.4 p.p. Q112 - Q111
Pre-provision profit
EUR Million
+9.2% Q112 - Q111
Earnings per share
Euros
-28.5% Q112 - Q111
Core capital
%
+ 0.4 p,p, Q112 - Q111
|
|
|
| 4 |
|
JANUARY - MARCH / FINANCIAL REPORT 2012
|
KEY CONSOLIDATED DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance sheet (EUR Million) |
|
Q112 |
|
|
Q111 |
|
|
Amount |
|
|
(%) |
|
|
2011 |
|
|
|
|
|
|
|
| Total assets |
|
|
1,283,349 |
|
|
|
1,208,563 |
|
|
|
74,786 |
|
|
|
6.2 |
|
|
|
1,251,525 |
|
| Net customer loans |
|
|
746,382 |
|
|
|
713,871 |
|
|
|
32,511 |
|
|
|
4.6 |
|
|
|
750,100 |
|
| Customer deposits |
|
|
642,786 |
|
|
|
620,774 |
|
|
|
22,013 |
|
|
|
3.5 |
|
|
|
632,533 |
|
| Customer funds under management |
|
|
1,007,804 |
|
|
|
984,668 |
|
|
|
23,136 |
|
|
|
2.3 |
|
|
|
984,353 |
|
| Shareholders equity (1) |
|
|
80,695 |
|
|
|
77,590 |
|
|
|
3,105 |
|
|
|
4.0 |
|
|
|
80,629 |
|
| Total managed funds |
|
|
1,418,528 |
|
|
|
1,350,922 |
|
|
|
67,606 |
|
|
|
5.0 |
|
|
|
1,382,980 |
|
|
|
|
|
|
|
| Income statement (EUR Million) |
|
Q112 |
|
|
Q111 |
|
|
Amount |
|
|
(%) |
|
|
2011 |
|
|
|
|
|
|
|
| Net interest income |
|
|
7,821 |
|
|
|
7,075 |
|
|
|
746 |
|
|
|
10.6 |
|
|
|
29,110 |
|
| Gross income |
|
|
11,354 |
|
|
|
10,482 |
|
|
|
872 |
|
|
|
8.3 |
|
|
|
42,754 |
|
| Pre-provision profit |
|
|
6,280 |
|
|
|
5,750 |
|
|
|
530 |
|
|
|
9.2 |
|
|
|
23,195 |
|
| Profit from continuing operations |
|
|
1,829 |
|
|
|
2,332 |
|
|
|
(504 |
) |
|
|
(21.6 |
) |
|
|
7,812 |
|
| Attributable profit to the Group |
|
|
1,604 |
|
|
|
2,108 |
|
|
|
(504 |
) |
|
|
(23.9 |
) |
|
|
5,351 |
|
|
|
|
|
|
|
| EPS, profitability and efficiency (%) |
|
Q112 |
|
|
Q111 |
|
|
Amount |
|
|
(%) |
|
|
2011 |
|
|
|
|
|
|
|
| EPS (euro) |
|
|
0.17 |
|
|
|
0.24 |
|
|
|
(0.07 |
) |
|
|
(28.5 |
) |
|
|
0.60 |
|
| Diluted EPS (euro) |
|
|
0.17 |
|
|
|
0.24 |
|
|
|
(0.07 |
) |
|
|
(28.5 |
) |
|
|
0.60 |
|
| ROE |
|
|
8.13 |
|
|
|
11.37 |
|
|
|
|
|
|
|
|
|
|
|
7.14 |
|
| ROTE |
|
|
11.99 |
|
|
|
16.90 |
|
|
|
|
|
|
|
|
|
|
|
10.81 |
|
| ROA |
|
|
0.57 |
|
|
|
0.77 |
|
|
|
|
|
|
|
|
|
|
|
0.50 |
|
| RoRWA |
|
|
1.28 |
|
|
|
1.58 |
|
|
|
|
|
|
|
|
|
|
|
1.06 |
|
| Efficiency ratio (with amortisations) |
|
|
44.7 |
|
|
|
45.1 |
|
|
|
|
|
|
|
|
|
|
|
45.7 |
|
|
|
|
|
|
|
| BIS II ratios and NPL ratios (%) |
|
Q112 |
|
|
Q111 |
|
|
|
|
|
|
|
|
2011 |
|
|
|
|
|
|
|
| Core capital |
|
|
10.10 |
|
|
|
9.66 |
|
|
|
|
|
|
|
|
|
|
|
10.02 |
|
| Tier I |
|
|
11.05 |
|
|
|
10.93 |
|
|
|
|
|
|
|
|
|
|
|
11.01 |
|
| BIS II ratio |
|
|
13.50 |
|
|
|
13.74 |
|
|
|
|
|
|
|
|
|
|
|
13.56 |
|
| NPL ratio |
|
|
3.98 |
|
|
|
3.61 |
|
|
|
|
|
|
|
|
|
|
|
3.89 |
|
| NPL coverage |
|
|
62 |
|
|
|
71 |
|
|
|
|
|
|
|
|
|
|
|
61 |
|
|
|
|
|
|
|
| Market capitalisation and shares |
|
Q112 |
|
|
Q111 |
|
|
Amount |
|
|
(%) |
|
|
2011 |
|
|
|
|
|
|
|
| Shares (2) (millions at period-end) |
|
|
9,077 |
|
|
|
8,440 |
|
|
|
637 |
|
|
|
7.5 |
|
|
|
8,909 |
|
| Share price (euros) |
|
|
5.770 |
|
|
|
8.192 |
|
|
|
(2.422 |
) |
|
|
(29.6 |
) |
|
|
5.870 |
|
| Market capitalisation (EUR million) |
|
|
52,373 |
|
|
|
69,143 |
|
|
|
(16,769 |
) |
|
|
(24.3 |
) |
|
|
50,290 |
|
| Book value (1) (euro) |
|
|
8.45 |
|
|
|
8.72 |
|
|
|
|
|
|
|
|
|
|
|
8.62 |
|
| Price / Book value (X) |
|
|
0.68 |
|
|
|
0.94 |
|
|
|
|
|
|
|
|
|
|
|
0.68 |
|
| P/E ratio (X) |
|
|
8.47 |
|
|
|
8.60 |
|
|
|
|
|
|
|
|
|
|
|
9.75 |
|
|
|
|
|
|
|
| Other data |
|
Q112 |
|
|
Q111 |
|
|
Amount |
|
|
(%) |
|
|
2011 |
|
|
|
|
|
|
|
| Number of shareholders |
|
|
3,269,996 |
|
|
|
3,149,422 |
|
|
|
120,574 |
|
|
|
3.8 |
|
|
|
3,293,537 |
|
| Number of employees |
|
|
189,613 |
|
|
|
177,648 |
|
|
|
11,965 |
|
|
|
6.7 |
|
|
|
189,766 |
|
| Continental Europe |
|
|
58,506 |
|
|
|
49,702 |
|
|
|
8,804 |
|
|
|
17.7 |
|
|
|
59,297 |
|
| o/w: Spain |
|
|
31,809 |
|
|
|
32,192 |
|
|
|
(383 |
) |
|
|
(1.2 |
) |
|
|
31,889 |
|
| United Kingdom |
|
|
27,381 |
|
|
|
26,902 |
|
|
|
479 |
|
|
|
1.8 |
|
|
|
27,072 |
|
| Latin America |
|
|
92,244 |
|
|
|
89,866 |
|
|
|
2,378 |
|
|
|
2.6 |
|
|
|
91,913 |
|
| USA |
|
|
9,151 |
|
|
|
8,928 |
|
|
|
223 |
|
|
|
2.5 |
|
|
|
9,187 |
|
| Corporate Activities |
|
|
2,331 |
|
|
|
2,250 |
|
|
|
81 |
|
|
|
3.6 |
|
|
|
2,297 |
|
| Number of branches |
|
|
14,696 |
|
|
|
14,179 |
|
|
|
517 |
|
|
|
3.6 |
|
|
|
14,756 |
|
| Continental Europe |
|
|
6,558 |
|
|
|
6,151 |
|
|
|
407 |
|
|
|
6.6 |
|
|
|
6,608 |
|
| o/w: Spain |
|
|
4,763 |
|
|
|
4,794 |
|
|
|
(31 |
) |
|
|
(0.6 |
) |
|
|
4,781 |
|
| United Kingdom |
|
|
1,363 |
|
|
|
1,412 |
|
|
|
(49 |
) |
|
|
(3.5 |
) |
|
|
1,379 |
|
| Latin America |
|
|
6,053 |
|
|
|
5,895 |
|
|
|
158 |
|
|
|
2.7 |
|
|
|
6,046 |
|
| USA |
|
|
722 |
|
|
|
721 |
|
|
|
1 |
|
|
|
0.1 |
|
|
|
723 |
|
Note: The financial information in this report has not been audited, but it was approved by the Board of
Directors at its meeting on April, 24 2012, following a favourable report from the Audit and Compliance Committee on April, 18 2012. The Committee verified that the information for the quarter was based on the same principles and practices as those
used to draw up the annual financial statements.
| (1) |
In December 2011, estimated data of May 2012 scrip dividend |
| (2) |
In December 2011, includes shares issued to cover the exchange of preferred shares of December 2011 |
|
|
|
|
FINANCIAL REPORT 2012 / JANUARY - MARCH |
|
5 |
HIGHLIGHTS OF THE QUARTER
| |
|
Income statement: (pages 9-12) |
| |
|
In a quarter characterised by a difficult economic and financial environment, the Group posted an attributable profit of EUR
1,604 million (EPS of EUR 0.17), 23.9% less than in the first quarter of 2011. This was largely due to still high provisions in some units, higher minority interests in Brazil and Chile, and the reduced stake in Santander Consumer USA and
more taxes. |
| |
|
The Group continued to show its capacity to generate high operating profits. Pre-provision profit set a new quarterly record of EUR
6,280 million, 9.2% more year-on-year and 13.4% above the fourth quarter. |
| |
|
The income statement reflects the main focuses of management during the quarter: |
| |
|
|
Good performance of basic revenues (+8.9% y-o-y) thanks to net interest income (+10.6%) and fee income (+4.1%), Trading gains were also
good, chiefly due to wholesale businesses. |
| |
|
|
Year-on-year growth in expenses (+7.2%) slightly below the growth in gross income and with a better trend: zero growth in the first
quarter over the fourth quarter of 2011 compared to a 7% rise in gross income. |
| |
|
|
Higher provisions for loan losses because of specific ones and consumption of the generic ones in Spain in 2011 (release of EUR
356 million in the first quarter of last year). |
| |
|
Better trend over the fourth quarter. Pre-provision profit was up 13.4%, spurred by a 6.8% rise in gross income and flat costs. This absorbed
the higher provisions and increased profit before tax by 4.4%. |
| |
|
Strong balance sheet: (pages 13-22) |
| |
|
Core capital ratio of 10.10% under BIS II criteria at the end of March (+ 8 b.p. since the end of 2011). In accordance with the requirements
established by the European Banking Authority (EBA), the ratio is 9.11%. |
| |
|
Better financing structure (deposits plus medium- and long- term funding to loans ratio of 116% compared to 113% at the end of 2011).
|
| |
|
The liquidity ratio (loans-to-deposits) was 115% (117% at the end of 2011). The preference for deposits throughout the Group and a
conservative policy of issues was maintained, taking advantage of market opportunities and guaranteeing comfortable coverage of liquidity. |
| |
|
The Groups non-performing loan and coverage ratios were 3.98% and 62%, respectively, at the end of March. The NPL ratio in Spain was
5.75% and coverage 46%. In each case, the NPL ratios rose in the quarter and coverage was 1 p.p. higher. |
| |
|
Significant event in the quarter and subsequent ones: (more detail on page 57) |
| |
|
Banco Santander and KBC Bank agreed to merge their subsidiaries in Poland (Bank Zachodni WBK and Kredyt Bank), consolidating the combined
bank as the third largest in the country. After the operation Santander will control between 76.5% and 81.5% of the bank. |
| |
|
The operation is in line with the Groups strategy of growing in high potential core markets and will improve the critical mass and generate
synergies in business in addition to those already announced at the time of the acquisition of Bank Zachodni WBK. It will have a positive impact on EPS and a ROI higher than the cost of capital in the third year. |
|
|
|
| 6 |
|
JANUARY - MARCH / FINANCIAL REPORT 2012
|
HIGHLIGHTS OF THE QUARTER
| |
|
The Santander share: (page 23) |
| |
|
The Santander share stood at EUR 5.770 on March 30, 1.7% lower than at the end of 2011 and 29.6% lower year- on-year.
|
| |
|
Banco Santander has already paid the first interim dividend of EUR 0.135 in cash per share charged to 2011s profits. The second and third
dividends of EUR 0.126 and EUR 0.119 per share respectively were paid under the Santander Dividendo Elección (scrip dividend) scheme. In addition, the AGM on March 30 approved a final dividend of EUR 0.22 per share, also under
the programme, to be paid in May. |
| |
|
The total remuneration per share for 2011 was EUR 0.60 for the third year running (a total of EUR 5,260 million). |
| |
|
Business Areas: (more detail on pages 24-55) |
| |
|
|
Continental Europe: attributable profit of EUR 584 million, 33.5% less year-on-year because of the fall in the units in Spain and
Portugal, which in the first quarter of 2011 consumed EUR 350 million of generic provisions. Net operating income before provisions, was 10.6% higher. The profit was two times higher than in the fourth quarter of 2011 and also clearly above
that of the third quarter, due to higher gross income and lower costs and provisions. |
| |
|
|
United Kingdom: attributable profit of £255 million, 40.8% less year-on-year, hard hit by the higher cost of funding and the
impact of low interest rates on the spreads of products. Costs remained stable and provisions increased. |
| |
|
|
Latin America: attributable profit of EUR 1,218 million in the first quarter of 2012. In local currency, profit was 4.1% lower because
of the perimeter impact, higher provisions and taxes. On a like-for-like basis, profit was 4.0% higher and net operating income increased 17.5%. In relation to the fourth quarter, higher gross income and lower costs produced positive growth in net
operating income and profits. |
| |
|
|
United States: attributable profit of $314 million, 20.6% less than in the first quarter of 2011 because of the perimeter impact. Sovereign
Bank, which was not affected by the perimeter, produced attributable profit 8.9% higher year-on-year and 7.7% more than the fourth quarter of 2011. |
Distribution of attributable profit
by geographic segments. Q112
Distribution of attributable profit
by business segments. Q112
|
|
|
|
FINANCIAL REPORT 2012 / JANUARY - MARCH |
|
7 |
CONSOLIDATED FINANCIAL REPORT
General background
Grupo Santander conducted its business in the first quarter of 2012 against a global economic backdrop that showed some signs of greater
stability following approval of the new rescue package for Greece, higher growth in the US and the recovery of Latin American economies.
Yet the situation is not free of risks, which still emanate from Europes sovereign debt crisis, despite the extraordinary support measures taken by the European Central Bank, the surge in oil prices
and signs of a downturn in the Chinese economy.
In the US, the upward revision in fourth quarter GDP growth (+3.0%
quarter-on-quarter annualized), together with improvements in employment, consumption and the housing sector, should make it possible to continue this growth in the first quarter of 2012 at significant rates (above 2% according to the IMF). With
inflation expected to continue to fall to around 2%, the Fed has leeway to maintain a monetary policy that supports growth and calms sovereign and financial tensions in Europe. Its official interest rate will remain at around zero beyond 2013.
Latin Americas indicators since the end of 2011 point to more solid growth than envisaged. This cooled
expectations of lower official interest rates in the coming months and appreciated currencies.
Brazils GDP rose
2.7% in 2011 after growing 0.3% in the fourth quarter over the third. Domestic demand, which looks like accelerating in 2012 to an average 3.5%, was the engine of growth. Lower inflation (5.2% in March) enabled the central bank to cut interest rates
again (to 9.0% from 11% in 2011). In this environment, the real strengthened notably and ended March at BRL 1.82/US$1 after the central banks measures and interventions.
Mexico grew 3.8% in 2011, after lower growth in the fourth quarter (0.4% quarter-on-quarter) due to services and agriculture. The low unemployment rate (5.2% in February) combined with strong
growth in lending will help to boost domestic demand and public investment in 2012, key elements for maintaining GDP growth of around 3.5%, according to the IMF.
In this context and with inflation under control, the Bank of Mexico held its benchmark rate at 4.5% in a strategy that does not look like changing. The peso appreciated in the first quarter to MXN
12.7/US$1.
Chiles growth accelerated in the fourth quarter (+2% over the third quarter;
+0.3% third quarter over second quarter) to end the year at 5.9%. This pace continued in the first quarter of 2012. The spurt in inflation (3.8% in March) and the stronger growth led the central bank to change the bias of its monetary policy,
initially focused on cutting its official rate (-0.25% in January to 5%) and now closer to a possible rise. The peso strengthened by almost 7% in the first quarter to CLP 486/US$1.
The euro zone economy shrank 0.3% in the fourth quarter, reducing growth for the year to 1.5%, due to the sharp deterioration in
the confidence of markets, households and companies, and the tougher lending conditions due to the sovereign crisis.
With
inflation (2.7% in March) expected to decline, the ECB carried out a second auction of long-term liquidity which, together with the first one, brought to EUR 1,021 million the three-year funding granted to European banks at 1%. The ECB seems to
be adopting a strategy of wait and see in order to assess the impact of the unconventional measures. The euro remained stable against the dollar and ended the quarter at US$1.34/EUR.
The situation by countries reflects the very varied performance. The impact of sovereign debt tensions on the peripheral countries
intensified in the fourth quarter (Italys GDP shrank 0.7% and Portugals 1.3%), while France grew 0.2%.
Germany, after the contraction in the fourth quarter (0.2%) began 2012 with greater signs of upturn than the rest of the euro zone
and a robust labour market (lowest unemployment rate since 1991), which should gradually boost the contribution of domestic demand.
Spains economy shrank 0.3% in the fourth quarter over the third. Despite a solid external sector, the adjustment process (debt, real estate and the current account) and the substantial fiscal
consolidation effort, will result in negative growth for the whole year. Inflation dropped to 1.9% in March.
The UK
economy contracted 0.3% in the fourth quarter over the third. Inflation continued to fall (3.5% in March). The Bank of England held its base rate at 0.5% and increased the objective for acquiring bonds by £50,000 million (to
£325,000 million), which it aims to complete in May. Sterling remained stable against the euro and ended March at EUR 1.20/£1.
Poland, after growing 4.3% in 2011, began 2012 with lower growth but still more than 2.5% according to the IMF. External demand and private consumption were weaker, while investment remained
strong. With inflation lower in March at 3.8%, the central bank held its key rate at 4.5% (since June) while the zloty appreciated 7% against the euro during the first quarter to PLN 4.15/EUR 1.
Exchange rates: 1 euro / currency
parity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Average (income statement) |
|
|
Period-end (balance sheet) |
|
| |
|
Q112 |
|
|
Q111 |
|
|
31.03.12 |
|
|
31.12.11 |
|
|
31.03.11 |
|
|
|
|
|
|
|
| US$ |
|
|
1.3105 |
|
|
|
1.3672 |
|
|
|
1.3356 |
|
|
|
1.2939 |
|
|
|
1.4207 |
|
| Pound |
|
|
0.8344 |
|
|
|
0.8537 |
|
|
|
0.8339 |
|
|
|
0.8353 |
|
|
|
0.8837 |
|
| Brazilian real |
|
|
2.3156 |
|
|
|
2.2789 |
|
|
|
2.4323 |
|
|
|
2.4159 |
|
|
|
2.3058 |
|
| New Mexican peso |
|
|
17.0138 |
|
|
|
16.4943 |
|
|
|
17.0222 |
|
|
|
18.0512 |
|
|
|
16.9276 |
|
| Chilean peso |
|
|
640.4469 |
|
|
|
658.8955 |
|
|
|
649.3019 |
|
|
|
671.3400 |
|
|
|
683.1436 |
|
| Argentine peso |
|
|
5.6878 |
|
|
|
5.4932 |
|
|
|
5.8366 |
|
|
|
5.5686 |
|
|
|
5.7528 |
|
| Polish zloty |
|
|
4.2297 |
|
|
|
3.9450 |
|
|
|
4.1522 |
|
|
|
4.4580 |
|
|
|
4.0106 |
|
|
|
|
| 8 |
|
JANUARY - MARCH / FINANCIAL REPORT 2012
|
CONSOLIDATED FINANCIAL REPORT
Grupo Santander. Income statement
|
New quarterly record for pre-provision profit of EUR 6,280 million, 9.2% more year-on-year and 13.4% above that of the fourth quarter of 2011.
|
|
Basic revenues increased 8.9% year-on-year thanks to the good evolution of net interest income (+10.6%), fee income (+4.1%) and insurance
activity (+10.0%). The increase over the fourth quarter was 5.3%. |
|
The quarter was also good for trading gains (+20.1%), general improvement over recent quarters. |
|
Year-on-year growth in expenses slightly below that of gross income and with a better trend in the last quarter: (gross income: +6.8%; expenses:
-0.4%). |
|
Higher loan-loss provisions due to the rise in specific ones and release of EUR 356 million in the first quarter of 2011).
|
|
Negative impact on attributable profit from a higher tax charge and perimeter (mainly in minority interests).
|
Attributable profit was EUR 1,604 million, 23.9% less than in the first
quarter of 2011 and due to three factors that affected the year-on-year comparison:
| |
|
Generic provisions instead of the release made in 2011. |
| |
|
A net negative perimeter effect of 3 p.p. This was due, on the one hand, to the difference between a positive impact from the entry in April
2011 of Bank Zachodni WBK and, to a lesser extent, of the business acquired from SEB in Germany as of February 2011, and, on the other hand, a negative impact from the lower contribution of income by the equity accounted method (because of the entry
of new partners into the capital of Santander Consumer Finance and the partial disposal of insurance business in Latin America, which means that the Group has reduced its equity stakes in both cases) and the rise in minority interests after the
placement of part of the capital of the subsidiaries in Chile and Brazil. |
| |
|
The larger impact of taxes. |
These effects absorbed the good evolution of pre-provision profit, which set a new quarterly record of EUR 6,280 million (+9.2% y-o-y), spurred by sound basic revenues (+8.9%).
Attributable profit was 6.6% lower than recurring profit in the fourth quarter, also affected by minority interests and
taxes as profit before tax was 4.4% higher, due to gross income and operating expenses.
Income
statement
EUR Million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Q112 |
|
|
Q111 |
|
|
Variation Amount |
|
|
(%) |
|
|
Q411 |
|
|
Variation Amount |
|
|
(%) |
|
|
|
|
|
|
|
|
|
| Net interest income |
|
|
7,821 |
|
|
|
7,075 |
|
|
|
746 |
|
|
|
10.6 |
|
|
|
7,536 |
|
|
|
285 |
|
|
|
3.8 |
|
| Dividends |
|
|
61 |
|
|
|
40 |
|
|
|
21 |
|
|
|
52.6 |
|
|
|
101 |
|
|
|
(39 |
) |
|
|
(39.1 |
) |
| Income from equity-accounted method |
|
|
136 |
|
|
|
225 |
|
|
|
(90 |
) |
|
|
(39.9 |
) |
|
|
176 |
|
|
|
(41 |
) |
|
|
(23.2 |
) |
| Net fees |
|
|
2,622 |
|
|
|
2,518 |
|
|
|
104 |
|
|
|
4.1 |
|
|
|
2,387 |
|
|
|
235 |
|
|
|
9.9 |
|
| Gains (losses) on financial transactions |
|
|
797 |
|
|
|
664 |
|
|
|
134 |
|
|
|
20.1 |
|
|
|
474 |
|
|
|
323 |
|
|
|
68.1 |
|
| Other operating income/expenses |
|
|
(83 |
) |
|
|
(40 |
) |
|
|
(43 |
) |
|
|
107.8 |
|
|
|
(45 |
) |
|
|
(38 |
) |
|
|
83.9 |
|
| Gross income |
|
|
11,354 |
|
|
|
10,482 |
|
|
|
872 |
|
|
|
8.3 |
|
|
|
10,629 |
|
|
|
725 |
|
|
|
6.8 |
|
| Operating expenses |
|
|
(5,074 |
) |
|
|
(4,731 |
) |
|
|
(343 |
) |
|
|
7.2 |
|
|
|
(5,093 |
) |
|
|
19 |
|
|
|
(0.4 |
) |
| General administrative expenses |
|
|
(4,549 |
) |
|
|
(4,227 |
) |
|
|
(322 |
) |
|
|
7.6 |
|
|
|
(4,563 |
) |
|
|
14 |
|
|
|
(0.3 |
) |
| Personnel |
|
|
(2,637 |
) |
|
|
(2,474 |
) |
|
|
(163 |
) |
|
|
6.6 |
|
|
|
(2,601 |
) |
|
|
(36 |
) |
|
|
1.4 |
|
| Other general administrative expenses |
|
|
(1,911 |
) |
|
|
(1,752 |
) |
|
|
(159 |
) |
|
|
9.1 |
|
|
|
(1,961 |
) |
|
|
50 |
|
|
|
(2.5 |
) |
| Depreciation and amortisation |
|
|
(525 |
) |
|
|
(505 |
) |
|
|
(21 |
) |
|
|
4.1 |
|
|
|
(530 |
) |
|
|
5 |
|
|
|
(0.9 |
) |
| Net operating income |
|
|
6,280 |
|
|
|
5,750 |
|
|
|
530 |
|
|
|
9.2 |
|
|
|
5,536 |
|
|
|
744 |
|
|
|
13.4 |
|
| Net loan-loss provisions |
|
|
(3,127 |
) |
|
|
(2,065 |
) |
|
|
(1,061 |
) |
|
|
51.4 |
|
|
|
(2,577 |
) |
|
|
(549 |
) |
|
|
21.3 |
|
| Impairment losses on other assets |
|
|
(83 |
) |
|
|
(48 |
) |
|
|
(35 |
) |
|
|
74.2 |
|
|
|
11 |
|
|
|
(94 |
) |
|
|
|
|
| Other income |
|
|
(526 |
) |
|
|
(546 |
) |
|
|
20 |
|
|
|
(3.7 |
) |
|
|
(531 |
) |
|
|
5 |
|
|
|
(1.0 |
) |
| Profit before taxes (w/o capital gains) |
|
|
2,545 |
|
|
|
3,092 |
|
|
|
(547 |
) |
|
|
(17.7 |
) |
|
|
2,439 |
|
|
|
106 |
|
|
|
4.4 |
|
| Tax on profit |
|
|
(716 |
) |
|
|
(759 |
) |
|
|
43 |
|
|
|
(5.6 |
) |
|
|
(545 |
) |
|
|
(171 |
) |
|
|
31.4 |
|
| Profit from continuing operations (w/o capital gains) |
|
|
1,829 |
|
|
|
2,332 |
|
|
|
(504 |
) |
|
|
(21.6 |
) |
|
|
1,894 |
|
|
|
(65 |
) |
|
|
(3.4 |
) |
| Net profit from discontinued operations |
|
|
1 |
|
|
|
(6 |
) |
|
|
7 |
|
|
|
|
|
|
|
(3 |
) |
|
|
4 |
|
|
|
|
|
| Consolidated profit (w/o capital gains) |
|
|
1,829 |
|
|
|
2,327 |
|
|
|
(497 |
) |
|
|
(21.4 |
) |
|
|
1,890 |
|
|
|
(61 |
) |
|
|
(3.2 |
) |
| Minority interests |
|
|
226 |
|
|
|
218 |
|
|
|
7 |
|
|
|
3.3 |
|
|
|
173 |
|
|
|
53 |
|
|
|
30.4 |
|
| Attributable profit to the Group (w/o capital gains) |
|
|
1,604 |
|
|
|
2,108 |
|
|
|
(504 |
) |
|
|
(23.9 |
) |
|
|
1,717 |
|
|
|
(114 |
) |
|
|
(6.6 |
) |
| Net extraordinary capital gains and provisions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,670 |
) |
|
|
1,670 |
|
|
|
(100.0 |
) |
| Attributable profit to the Group |
|
|
1,604 |
|
|
|
2,108 |
|
|
|
(504 |
) |
|
|
(23.9 |
) |
|
|
47 |
|
|
|
1,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| EPS (euros) |
|
|
0.17 |
|
|
|
0.24 |
|
|
|
(0.07 |
) |
|
|
(28.5 |
) |
|
|
0.00 |
|
|
|
0.17 |
|
|
|
|
|
| Diluted EPS (euros) |
|
|
0.17 |
|
|
|
0.24 |
|
|
|
(0.07 |
) |
|
|
(28.5 |
) |
|
|
0.00 |
|
|
|
0.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pro memoria: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Average total assets |
|
|
1,275,368 |
|
|
|
1,210,814 |
|
|
|
64,554 |
|
|
|
5.3 |
|
|
|
1,243,254 |
|
|
|
32,114 |
|
|
|
2.6 |
|
| Average shareholders equity |
|
|
78,894 |
|
|
|
74,152 |
|
|
|
4,742 |
|
|
|
6.4 |
|
|
|
75,458 |
|
|
|
3,436 |
|
|
|
4.6 |
|
|
|
|
|
FINANCIAL REPORT 2012 / JANUARY - MARCH |
|
9 |
CONSOLIDATED FINANCIAL REPORT
Quarterly
EUR Million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Q111 |
|
|
Q211 |
|
|
Q311 |
|
|
Q411 |
|
|
Q112 |
|
|
|
|
|
|
|
| Net interest income |
|
|
7,075 |
|
|
|
7,225 |
|
|
|
7,275 |
|
|
|
7,536 |
|
|
|
7,821 |
|
| Dividends |
|
|
40 |
|
|
|
193 |
|
|
|
60 |
|
|
|
101 |
|
|
|
61 |
|
| Income from equity-accounted method |
|
|
225 |
|
|
|
204 |
|
|
|
169 |
|
|
|
176 |
|
|
|
136 |
|
| Net fees |
|
|
2,518 |
|
|
|
2,667 |
|
|
|
2,636 |
|
|
|
2,387 |
|
|
|
2,622 |
|
| Gains (losses) on financial transactions |
|
|
664 |
|
|
|
722 |
|
|
|
639 |
|
|
|
474 |
|
|
|
797 |
|
| Other operating income/expenses |
|
|
(40 |
) |
|
|
(90 |
) |
|
|
(57 |
) |
|
|
(45 |
) |
|
|
(83 |
) |
| Gross income |
|
|
10,482 |
|
|
|
10,921 |
|
|
|
10,722 |
|
|
|
10,629 |
|
|
|
11,354 |
|
| Operating expenses |
|
|
(4,731 |
) |
|
|
(4,826 |
) |
|
|
(4,909 |
) |
|
|
(5,093 |
) |
|
|
(5,074 |
) |
| General administrative expenses |
|
|
(4,227 |
) |
|
|
(4,303 |
) |
|
|
(4,376 |
) |
|
|
(4,563 |
) |
|
|
(4,549 |
) |
| Personnel |
|
|
(2,474 |
) |
|
|
(2,511 |
) |
|
|
(2,569 |
) |
|
|
(2,601 |
) |
|
|
(2,637 |
) |
| Other general administrative expenses |
|
|
(1,752 |
) |
|
|
(1,791 |
) |
|
|
(1,807 |
) |
|
|
(1,961 |
) |
|
|
(1,911 |
) |
| Depreciation and amortisation |
|
|
(505 |
) |
|
|
(523 |
) |
|
|
(533 |
) |
|
|
(530 |
) |
|
|
(525 |
) |
| Net operating income |
|
|
5,750 |
|
|
|
6,095 |
|
|
|
5,813 |
|
|
|
5,536 |
|
|
|
6,280 |
|
| Net loan-loss provisions |
|
|
(2,065 |
) |
|
|
(2,546 |
) |
|
|
(2,711 |
) |
|
|
(2,577 |
) |
|
|
(3,127 |
) |
| Impairment losses on other assets |
|
|
(48 |
) |
|
|
(52 |
) |
|
|
(84 |
) |
|
|
11 |
|
|
|
(83 |
) |
| Other income |
|
|
(546 |
) |
|
|
(1,378 |
) |
|
|
(357 |
) |
|
|
(531 |
) |
|
|
(526 |
) |
| Profit before taxes (w/o capital gains) |
|
|
3,092 |
|
|
|
2,119 |
|
|
|
2,661 |
|
|
|
2,439 |
|
|
|
2,545 |
|
| Tax on profit |
|
|
(759 |
) |
|
|
(512 |
) |
|
|
(683 |
) |
|
|
(545 |
) |
|
|
(716 |
) |
| Profit from continuing operations (w/o capital gains) |
|
|
2,332 |
|
|
|
1,607 |
|
|
|
1,978 |
|
|
|
1,894 |
|
|
|
1,829 |
|
| Net profit from discontinued operations |
|
|
(6 |
) |
|
|
(0 |
) |
|
|
(15 |
) |
|
|
(3 |
) |
|
|
1 |
|
| Consolidated profit (w/o capital gains) |
|
|
2,327 |
|
|
|
1,607 |
|
|
|
1,963 |
|
|
|
1,890 |
|
|
|
1,829 |
|
| Minority interests |
|
|
218 |
|
|
|
214 |
|
|
|
161 |
|
|
|
173 |
|
|
|
226 |
|
| Attributable profit to the Group (w/o capital gains) |
|
|
2,108 |
|
|
|
1,393 |
|
|
|
1,803 |
|
|
|
1,717 |
|
|
|
1,604 |
|
| Net extraordinary capital gains and provisions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,670 |
) |
|
|
|
|
| Attributable profit to the Group |
|
|
2,108 |
|
|
|
1,393 |
|
|
|
1,803 |
|
|
|
47 |
|
|
|
1,604 |
|
|
|
|
|
|
|
| EPS (euros) |
|
|
0.24 |
|
|
|
0.16 |
|
|
|
0.20 |
|
|
|
0.00 |
|
|
|
0.17 |
|
| Diluted EPS (euros) |
|
|
0.24 |
|
|
|
0.16 |
|
|
|
0.20 |
|
|
|
0.00 |
|
|
|
0.17 |
|
Net interest income
EUR Million
Basic revenues*
EUR Million
| (*) |
Including net interest income, fees and insurance activities |
Other aspects to be taken into account before looking at the results are:
| |
|
The impact of exchange rates against the euro was virtually zero (less than one negative percentage point) when comparing gross income and operating
expenses with the first quarter of 2011. The impact in the UK and the US was positive (2 and 4 p.p., respectively) and in Latin America the effect was negative (1 p.p.). |
| |
|
The profit for the quarter still does not reflect the capital gain from the sale of the business in Colombia (EUR 615 million net of tax),
which is expected to occur in the second quarter and will be fully assigned, as announced, to strengthening the balance sheet. |
The performance of the income statement and comparison between the first quarter 2012 and the same period of 2011 was as follows:
Gross income was EUR 11,354 million, 8.3% higher year-on-year (+6.8% excluding the perimeter and exchange rate impacts).
| |
|
Net interest income rose 10.6% to EUR 7,821 million. This was due to the net impact of several factors. |
| |
|
|
There was a positive effect from the moderate increase in volumes and the improvement in the spreads on loans for the whole Group (from 3.59% to
3.89%). |
| |
|
|
The spread on deposits was 0.24% in the first quarter of 2012, the same as in the first quarter of 2011.
|
|
|
|
| 10 |
|
JANUARY - MARCH / FINANCIAL REPORT 2012
|
CONSOLIDATED FINANCIAL REPORT
Net fees
EUR Million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
Variation |
|
|
|
|
| |
|
Q112 |
|
|
Q111 |
|
|
Amount |
|
|
(%) |
|
|
|
|
|
|
| Fees from services |
|
|
1,499 |
|
|
|
1,412 |
|
|
|
87 |
|
|
|
6.2 |
|
| Mutual & pension funds |
|
|
302 |
|
|
|
307 |
|
|
|
(5 |
) |
|
|
(1.5 |
) |
| Securities and custody |
|
|
184 |
|
|
|
162 |
|
|
|
22 |
|
|
|
13.5 |
|
| Insurance |
|
|
637 |
|
|
|
637 |
|
|
|
(0 |
) |
|
|
(0.0 |
) |
| Net fee income |
|
|
2,622 |
|
|
|
2,518 |
|
|
|
104 |
|
|
|
4.1 |
|
| |
|
|
Negative effect from the higher cost of funding and from higher liquidity requirements in some countries such as the UK.
|
| |
|
Net fee income increased 4.1%, with a favourable performance of those from services (+6.2%) and from almost all concepts. Fee income
from securities rose 13.5% while those originated by mutual funds were 1.6% lower. |
| |
|
Gains on financial transactions increased 20.1% year-on-year, largely due to the businesses contribution, with very good performance of GBM,
as well as to Corporate Activities. The latter made a loss of EUR 74 million in the first quarter of 2011 (due to the negative effect of the foreing exchange rates variations in the payment of dividends and valuation of portfolios) and in the
first quarter of 2012 was EUR 46 million positive. |
| |
|
Income by the equity accounted method was 39.9% lower at EUR 136 million (down from EUR 225 million), largely due to the perimeter
impact from the Groups reduced stake in Santander Consumer USA and insurance business in Latin America, which make up most of this concept. |
| |
|
Lastly, other operating results were EUR 83 million negative in the first quarter of 2012 (EUR 40 million also negative in the same
period of 2011) because of the EUR 47 million increase in the contribution to the deposit guarantee funds, mainly in Spain. |
Better trend of gross income over the fourth quarter of 2011, as it was 6.8% higher (+27% annualised) and 3.5% excluding the perimeter and exchange rate effects. This reflected the good performance
of basic revenues and trading gains.
Operating expenses rose 7.2% year-on-year and 4.4% excluding the perimeter and
exchange rate effects. The year-on-year performance varied throughout the Group.
In Europe, both the large retail units as
well as the UK followed the same trend as in 2011 and registered negative growth in real terms or growth of around zero. Of note was the 3.8% fall in Portugal.
The increase in costs was due to the incorporations in Poland and Germany, Latin America (rise in commercial capacity and revision of the wage agreements made in 2011 in an environment of higher
inflation) and the US, which reflects the greater level of investments in technology and structures.
Compared to the
fourth quarter, operating expenses were basically flat for the whole Group and 3.0% lower excluding the exchange rate effect. Almost all of the main units registered negative growth.
Operating expenses
EUR Million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Q112 |
|
|
Q111 |
|
|
Variation Amount |
|
|
(%) |
|
|
|
|
|
|
| Personnel expenses |
|
|
2,637 |
|
|
|
2,474 |
|
|
|
163 |
|
|
|
6.6 |
|
| General expenses |
|
|
1,911 |
|
|
|
1,752 |
|
|
|
159 |
|
|
|
9.1 |
|
| Information technology |
|
|
249 |
|
|
|
237 |
|
|
|
12 |
|
|
|
5.2 |
|
| Communications |
|
|
166 |
|
|
|
169 |
|
|
|
(2 |
) |
|
|
(1.4 |
) |
| Advertising |
|
|
162 |
|
|
|
142 |
|
|
|
20 |
|
|
|
14.1 |
|
| Buildings and premises |
|
|
436 |
|
|
|
401 |
|
|
|
35 |
|
|
|
8.6 |
|
| Printed and office material |
|
|
45 |
|
|
|
41 |
|
|
|
4 |
|
|
|
9.6 |
|
| Taxes (other than profit tax) |
|
|
97 |
|
|
|
92 |
|
|
|
6 |
|
|
|
6.1 |
|
| Other expenses |
|
|
756 |
|
|
|
671 |
|
|
|
85 |
|
|
|
12.7 |
|
| Personnel and gen. expenses |
|
|
4,549 |
|
|
|
4,227 |
|
|
|
322 |
|
|
|
7.6 |
|
| Depreciation and amortisation |
|
|
525 |
|
|
|
505 |
|
|
|
21 |
|
|
|
4.1 |
|
| Total operating expenses |
|
|
5,074 |
|
|
|
4,731 |
|
|
|
343 |
|
|
|
7.2 |
|
Operating expenses
EUR Million
As a result, net operating income (pre-provision profit) was EUR 6,280 million in the
first quarter, 9.2% more year-on-year and 13.4% above that of the fourth quarter. This performance underscored once again in a difficult environment like todays, the Groups capacity to continue to generate recurring revenues and absorb
the higher provisions and writedowns required by the phase of the cycle.
Net operating income
EUR Million
|
|
|
|
FINANCIAL REPORT 2012 / JANUARY - MARCH |
|
11 |
CONSOLIDATED FINANCIAL REPORT
Net loans-loss provisions
EUR Million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
Variation |
|
|
|
|
| |
|
Q112 |
|
|
Q111 |
|
|
Amount |
|
|
(%) |
|
|
|
|
|
|
| Non performing loans |
|
|
3,401 |
|
|
|
2,343 |
|
|
|
1,058 |
|
|
|
45.1 |
|
| Country-risk |
|
|
2 |
|
|
|
3 |
|
|
|
(1 |
) |
|
|
(21.6 |
) |
| Recovery of written-off assets |
|
|
(277 |
) |
|
|
(281 |
) |
|
|
4 |
|
|
|
(1.4 |
) |
| Total |
|
|
3,127 |
|
|
|
2,065 |
|
|
|
1,061 |
|
|
|
51.4 |
|
Provisions for loan losses were EUR 3,127 million (+51.4% y-o-y). This was due to higher
specific provisions because of larger volumes in emerging countries and because the moment of the cycle is still very demanding in provisions in some units. In 2011, EUR 356 million were released in the first quarter and EUR 80 million in
the third and fourth quarters compared to a provision of EUR 99 million in the first quarter of 2012.
Net operating
income after provisions was EUR 3,153 million, 14.4% lower year-on-year, but 6.6% more than in the fourth quarter due to growth in gross income and stable costs, which absorbed the increase in provisions.
Asset impairment losses and other results were EUR 608 million negative,
virtually unchanged from the first quarter of 2011.
Profit before tax was 17.7% lower year-on-year at EUR
2,545 million (-18.1% excluding the perimeter and exchange rate effects), but 4.4% more than the fourth quarter.
The
impact (on the first and fourth quarters of 2011) of higher taxes and minority interests made attributable profit 23.9% lower year-on-year at EUR 1,604 million (-21.1% excluding the exchange rate and perimeter effects) and 6.6% less than
in the fourth quarter.
Earnings per share in the first quarter were EUR 0.17, 28.5% less than in the same period of
2011. They were slightly affected by the capital increases in 2011 and the beginning of 2012 to repurchase preferred shares and meet the dividend payment in shares for shareholders who chose the scrip dividend option.
The Groups ROE was 8.1% and return on tangible equity (ROTE) (attributable profit/shareholders equity less
goodwill) was 12.0%.
Attributable profit to the Group
EUR Million
Earnings per share
Euros
|
|
|
| 12 |
|
JANUARY - MARCH / FINANCIAL REPORT 2012
|
CONSOLIDATED FINANCIAL REPORT
Balance sheet
EUR Million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
31.03.12 |
|
|
31.03.11 |
|
|
Variation Amount |
|
|
(%) |
|
|
31.12.11 |
|
| Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash on hand and deposits at central banks |
|
|
111,943 |
|
|
|
86,006 |
|
|
|
25,937 |
|
|
|
30.2 |
|
|
|
96,524 |
|
| Trading portfolio |
|
|
174,223 |
|
|
|
148,138 |
|
|
|
26,085 |
|
|
|
17.6 |
|
|
|
172,637 |
|
| Debt securities |
|
|
53,235 |
|
|
|
55,426 |
|
|
|
(2,191 |
) |
|
|
(4.0 |
) |
|
|
52,704 |
|
| Customer loans |
|
|
13,300 |
|
|
|
2,080 |
|
|
|
11,220 |
|
|
|
539.3 |
|
|
|
8,056 |
|
| Equities |
|
|
5,304 |
|
|
|
8,146 |
|
|
|
(2,842 |
) |
|
|
(34.9 |
) |
|
|
4,744 |
|
| Trading derivatives |
|
|
95,495 |
|
|
|
62,509 |
|
|
|
32,986 |
|
|
|
52.8 |
|
|
|
102,498 |
|
| Deposits from credit institutions |
|
|
6,889 |
|
|
|
19,976 |
|
|
|
(13,087 |
) |
|
|
(65.5 |
) |
|
|
4,636 |
|
| Other financial assets at fair value |
|
|
20,358 |
|
|
|
41,907 |
|
|
|
(21,548 |
) |
|
|
(51.4 |
) |
|
|
19,563 |
|
| Customer loans |
|
|
12,116 |
|
|
|
6,892 |
|
|
|
5,224 |
|
|
|
75.8 |
|
|
|
11,748 |
|
| Other (deposits at credit institutions, debt securities and equities) |
|
|
8,242 |
|
|
|
35,014 |
|
|
|
(26,773 |
) |
|
|
(76.5 |
) |
|
|
7,815 |
|
| Available-for-sale financial assets |
|
|
99,165 |
|
|
|
85,125 |
|
|
|
14,040 |
|
|
|
16.5 |
|
|
|
86,612 |
|
| Debt securities |
|
|
94,349 |
|
|
|
78,741 |
|
|
|
15,608 |
|
|
|
19.8 |
|
|
|
81,589 |
|
| Equities |
|
|
4,816 |
|
|
|
6,384 |
|
|
|
(1,568 |
) |
|
|
(24.6 |
) |
|
|
5,024 |
|
| Loans |
|
|
780,763 |
|
|
|
760,084 |
|
|
|
20,679 |
|
|
|
2.7 |
|
|
|
779,525 |
|
| Deposits at credit institutions |
|
|
52,924 |
|
|
|
47,414 |
|
|
|
5,510 |
|
|
|
11.6 |
|
|
|
42,389 |
|
| Customer loans |
|
|
720,965 |
|
|
|
704,898 |
|
|
|
16,067 |
|
|
|
2.3 |
|
|
|
730,296 |
|
| Debt securities |
|
|
6,874 |
|
|
|
7,772 |
|
|
|
(898 |
) |
|
|
(11.6 |
) |
|
|
6,840 |
|
| Investments |
|
|
4,685 |
|
|
|
275 |
|
|
|
4,411 |
|
|
|
|
|
|
|
4,154 |
|
| Intangible assets and property and equipment |
|
|
16,816 |
|
|
|
17,041 |
|
|
|
(225 |
) |
|
|
(1.3 |
) |
|
|
16,840 |
|
| Goodwill |
|
|
25,200 |
|
|
|
23,856 |
|
|
|
1,344 |
|
|
|
5.6 |
|
|
|
25,089 |
|
| Other |
|
|
50,195 |
|
|
|
46,132 |
|
|
|
4,063 |
|
|
|
8.8 |
|
|
|
50,580 |
|
| Total assets |
|
|
1,283,349 |
|
|
|
1,208,563 |
|
|
|
74,786 |
|
|
|
6.2 |
|
|
|
1,251,525 |
|
|
|
|
|
|
|
| Liabilities and shareholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Trading portfolio |
|
|
149,125 |
|
|
|
130,191 |
|
|
|
18,935 |
|
|
|
14.5 |
|
|
|
146,949 |
|
| Customer deposits |
|
|
16,085 |
|
|
|
7,838 |
|
|
|
8,247 |
|
|
|
105.2 |
|
|
|
16,574 |
|
| Marketable debt securities |
|
|
74 |
|
|
|
1,207 |
|
|
|
(1,133 |
) |
|
|
(93.9 |
) |
|
|
77 |
|
| Trading derivatives |
|
|
96,889 |
|
|
|
63,746 |
|
|
|
33,144 |
|
|
|
52.0 |
|
|
|
103,083 |
|
| Other |
|
|
36,077 |
|
|
|
57,400 |
|
|
|
(21,323 |
) |
|
|
(37.1 |
) |
|
|
27,214 |
|
| Other financial liabilities at fair value |
|
|
47,490 |
|
|
|
52,786 |
|
|
|
(5,297 |
) |
|
|
(10.0 |
) |
|
|
44,908 |
|
| Customer deposits |
|
|
32,068 |
|
|
|
30,836 |
|
|
|
1,233 |
|
|
|
4.0 |
|
|
|
26,982 |
|
| Marketable debt securities |
|
|
5,247 |
|
|
|
5,203 |
|
|
|
44 |
|
|
|
0.8 |
|
|
|
8,185 |
|
| Due to central banks and credit institutions |
|
|
10,174 |
|
|
|
16,747 |
|
|
|
(6,573 |
) |
|
|
(39.2 |
) |
|
|
9,741 |
|
| Financial liabilities at amortized cost |
|
|
964,252 |
|
|
|
898,476 |
|
|
|
65,776 |
|
|
|
7.3 |
|
|
|
935,669 |
|
| Due to central banks and credit institutions |
|
|
124,780 |
|
|
|
80,790 |
|
|
|
43,990 |
|
|
|
54.4 |
|
|
|
116,368 |
|
| Customer deposits |
|
|
594,633 |
|
|
|
582,100 |
|
|
|
12,533 |
|
|
|
2.2 |
|
|
|
588,977 |
|
| Marketable debt securities |
|
|
201,697 |
|
|
|
187,861 |
|
|
|
13,836 |
|
|
|
7.4 |
|
|
|
189,110 |
|
| Subordinated debt |
|
|
22,821 |
|
|
|
26,431 |
|
|
|
(3,611 |
) |
|
|
(13.7 |
) |
|
|
22,992 |
|
| Other financial liabilities |
|
|
20,321 |
|
|
|
21,293 |
|
|
|
(972 |
) |
|
|
(4.6 |
) |
|
|
18,221 |
|
| Insurance liabilities |
|
|
717 |
|
|
|
10,453 |
|
|
|
(9,736 |
) |
|
|
(93.1 |
) |
|
|
517 |
|
| Provisions |
|
|
15,486 |
|
|
|
15,142 |
|
|
|
344 |
|
|
|
2.3 |
|
|
|
15,571 |
|
| Other liability accounts |
|
|
22,123 |
|
|
|
21,762 |
|
|
|
361 |
|
|
|
1.7 |
|
|
|
25,052 |
|
| Total liabilities |
|
|
1,199,194 |
|
|
|
1,128,810 |
|
|
|
70,383 |
|
|
|
6.2 |
|
|
|
1,168,666 |
|
| Shareholders equity |
|
|
80,695 |
|
|
|
77,590 |
|
|
|
3,105 |
|
|
|
4.0 |
|
|
|
80,895 |
|
| Capital stock |
|
|
4,538 |
|
|
|
4,220 |
|
|
|
318 |
|
|
|
7.5 |
|
|
|
4,455 |
|
| Reserves |
|
|
74,552 |
|
|
|
74,592 |
|
|
|
(39 |
) |
|
|
(0.1 |
) |
|
|
72,660 |
|
| Attributable profit to the Group |
|
|
1,604 |
|
|
|
2,108 |
|
|
|
(504 |
) |
|
|
(23.9 |
) |
|
|
5,351 |
|
| Less: dividends |
|
|
|
|
|
|
(3,330 |
) |
|
|
3,330 |
|
|
|
(100.0 |
) |
|
|
(1,570 |
) |
| Equity adjustments by valuation |
|
|
(4,900 |
) |
|
|
(3,813 |
) |
|
|
(1,087 |
) |
|
|
28.5 |
|
|
|
(4,482 |
) |
| Minority interests |
|
|
8,361 |
|
|
|
5,976 |
|
|
|
2,385 |
|
|
|
39.9 |
|
|
|
6,445 |
|
| Total equity |
|
|
84,155 |
|
|
|
79,753 |
|
|
|
4,402 |
|
|
|
5.5 |
|
|
|
82,859 |
|
| Total liabilities and equity |
|
|
1,283,349 |
|
|
|
1,208,563 |
|
|
|
74,786 |
|
|
|
6.2 |
|
|
|
1,251,525 |
|
|
|
|
|
FINANCIAL REPORT 2012 / JANUARY - MARCH |
|
13 |
CONSOLIDATED FINANCIAL REPORT
Grupo Santander. Balance sheet
|
Activity continued to reflect the market context: |
| |
|
|
Lower demand for loans in Europe, especially in Spain and Portugal, and double-digit growth in Latin America (+15%). |
| |
|
|
In funds, preference for deposits across the Group and conservative policy in issues. |
| |
|
|
The loan-to-deposit ratio improved again in the quarter to 115%. |
|
Core capital ratio (BIS II) of 10.10%, very solid as befits the Groups business model and low risk profile. |
|
The European Banking Authoritys target has already been reached: core capital ratio of 9.11%, above that required by June.
|
Distribution of total assets by geographic segments
March 2012
Total managed funds at the end of March amounted to EUR 1,418,528 million, of which
EUR 1,283,349 million (90%) were on-balance sheet and the rest mutual and pension funds and managed portfolios.
Two
factors need to be taken into account in the year-on-year comparisons:
| |
|
A slightly positive perimeter impact from the net effect of the following changes in the Groups composition: |
| |
|
|
positive impact from the consolidation of Banco Zachodni WBK in Poland and the acquisition of the mortgage business of GE Capital Corporation
(Mexico) and Creditel (Uruguay). |
| |
|
|
negative impact of Santander Consumer USA, which stopped consolidating by global integration and moved to consolidation by the equity accounted
method and of bancassurance business incorporated to the holding in Latin America. Also impact of changes of the units that consolidated by the proportional method, mainly in Spain, to integration by the equity accounted method.
|
| |
|
The second effect came from the appreciation/depreciation of various currencies against the euro (end of period rates). On the one hand, the dollar
and sterling appreciated by 6% each and the Chilean peso by 5% and, on the other, the rest of the main Latin American currencies depreciated: the Brazilian real by 5% and the Mexican and Argentine pesos by 1% each. The net impact of both effects is
2 p.p. positive. |
The joint impact of the two effects on changes on customer balances was 3 p.p., positive
both on lending as well as customer funds.
Lending
The Groups gross lending amounted to EUR 765,619 million, 4% higher than in March 2011. Eliminating the exchange rate and perimeter effects lending was 1% higher.
The geographic distribution (principal segments) was also very different by markets.
Customer loans
EUR Million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
31.03.12 |
|
|
31.03.11 |
|
|
Variation Amount |
|
|
(%) |
|
|
31.12.11 |
|
|
|
|
|
|
|
| Public sector |
|
|
12,801 |
|
|
|
12,340 |
|
|
|
461 |
|
|
|
3.7 |
|
|
|
12,147 |
|
| Other residents |
|
|
193,462 |
|
|
|
210,430 |
|
|
|
(16,969 |
) |
|
|
(8.1 |
) |
|
|
202,411 |
|
| Commercial bills |
|
|
8,790 |
|
|
|
9,320 |
|
|
|
(530 |
) |
|
|
(5.7 |
) |
|
|
9,679 |
|
| Secured loans |
|
|
110,731 |
|
|
|
124,610 |
|
|
|
(13,879 |
) |
|
|
(11.1 |
) |
|
|
117,946 |
|
| Other loans |
|
|
73,940 |
|
|
|
76,500 |
|
|
|
(2,560 |
) |
|
|
(3.3 |
) |
|
|
74,785 |
|
| Non-resident sector |
|
|
559,356 |
|
|
|
510,246 |
|
|
|
49,111 |
|
|
|
9.6 |
|
|
|
554,478 |
|
| Secured loans |
|
|
343,492 |
|
|
|
309,769 |
|
|
|
33,723 |
|
|
|
10.9 |
|
|
|
342,676 |
|
| Other loans |
|
|
215,865 |
|
|
|
200,476 |
|
|
|
15,388 |
|
|
|
7.7 |
|
|
|
211,802 |
|
| Gross customer loans |
|
|
765,619 |
|
|
|
733,016 |
|
|
|
32,603 |
|
|
|
4.4 |
|
|
|
769,036 |
|
| Loan-loss allowances |
|
|
19,237 |
|
|
|
19,145 |
|
|
|
92 |
|
|
|
0.5 |
|
|
|
18,936 |
|
| Net customer loans |
|
|
746,382 |
|
|
|
713,871 |
|
|
|
32,511 |
|
|
|
4.6 |
|
|
|
750,100 |
|
| Pro memoria: Doubtful loans |
|
|
31,838 |
|
|
|
27,871 |
|
|
|
3,968 |
|
|
|
14.2 |
|
|
|
31,287 |
|
| Public sector |
|
|
139 |
|
|
|
44 |
|
|
|
95 |
|
|
|
212.7 |
|
|
|
102 |
|
| Other residents |
|
|
14,613 |
|
|
|
12,539 |
|
|
|
2,075 |
|
|
|
16.5 |
|
|
|
14,745 |
|
| Non-resident sector |
|
|
17,086 |
|
|
|
15,287 |
|
|
|
1,799 |
|
|
|
11.8 |
|
|
|
16,439 |
|
|
|
|
| 14 |
|
JANUARY - MARCH / FINANCIAL REPORT 2012
|
CONSOLIDATED FINANCIAL REPORT
In Continental Europe, Spains and Portugals lending fell by 4% and 6%,
respectively, due to deleveraging, while Santander Consumer Finances balances remained stable (-1). The incorporation of Bank Zachodni WBK increased the Groups net lending by EUR 9,106 million.
| |
|
Gross lending in Spain amounted to EUR 215,376 million, with the following structure: |
Loans to the public sector amounted to EUR 12,801 million, (+4% year-on-year).
Loans to individuals amounted to EUR 75,902 million, of which EUR 56,948 million were mortgages for homes.
These are the healthiest part and with the least risk of further deterioration of the portfolio in Spain because of the different features of this product compared to similar ones in other countries. For example, the principle is amortised as of the
first day, the borrowers' responsibility extends to all their assets and almost all loans are for residences in ownership, with a very low expected loss.
In the specific case of Grupo Santander, the portfolio is mostly composed of mortgages that are for the first residence, with a large concentration of loans in the lowest tranches of loan-to-value (87%
with an LTV lower than 80%) and a very low NPL ratio (2.5%).
Loans to SMEs and companies without real estate
purposes amounted to EUR 105,166 million and were the main part (49% of the total). In the last 12 months, and in an environment of a cut in lending throughout the financial system, the volume of loans to SMEs and companies increased by 2%.
Loans with real estate purposes (with the greatest risk) stood at EUR 21,507 million, after falling
again in the first quarter of 2012 (-EUR 1,935 million). The strategy begun in previous years of reducing exposure to this segment continued. The total reduction since December 2008 was EUR 16,181 million (-43%).
| |
|
In Portugal, the fall in lending (6%) came from all segments: -15% to SMEs, -10% to companies and -4% to individuals. In addition,
balances in construction and real estate, which represent only 3.4% of lending in Portugal, declined 17.4% in the year to March 2012. |
| |
|
Santander Consumer Finances lending remained stable. Germany, which accounts for 51% of the areas credit, increased lending 1%,
while other countries declined except for the Nordic nations (+12%). |
New loans in the
first quarter of 2012 rose 6% year-on-year. Those for auto financing were well above new loans for cars sales in Europe.
In
the United Kingdom, the balance of customer loans was 6% higher. In local criteria, residential mortgages, in a still depressed market, were very stable, while loans to SMEs increased 21%, gaining further market share. Personal loans,
reflecting the policy in the last few years of reducing them, declined 13% year-on-year.
Gross customer loans
EUR Billion
+ 4.4% Q112 - Q111
| * |
Excluding exchange rate impact: +2.5% |
Gross customer loans
% o/ operating areas. March 2012
Loans portfolio in Spain
EUR Billion
|
|
|
|
FINANCIAL REPORT 2012 / JANUARY - MARCH |
|
15 |
CONSOLIDATED FINANCIAL REPORT
Customer funds under managament
EUR Million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
31.03.12 |
|
|
31.03.11 |
|
|
Variation Amount |
|
|
(%) |
|
|
31.12.11 |
|
|
|
|
|
|
|
| Resident public sector |
|
|
10,925 |
|
|
|
8,640 |
|
|
|
2,285 |
|
|
|
26.5 |
|
|
|
6,528 |
|
| Other residents |
|
|
137,134 |
|
|
|
163,246 |
|
|
|
(26,112 |
) |
|
|
(16.0 |
) |
|
|
144,131 |
|
| Demand deposits |
|
|
67,382 |
|
|
|
71,018 |
|
|
|
(3,635 |
) |
|
|
(5.1 |
) |
|
|
68,389 |
|
| Time deposits |
|
|
60,511 |
|
|
|
78,500 |
|
|
|
(17,989 |
) |
|
|
(22.9 |
) |
|
|
61,185 |
|
| Other |
|
|
9,241 |
|
|
|
13,729 |
|
|
|
(4,488 |
) |
|
|
(32.7 |
) |
|
|
14,557 |
|
| Non-resident sector |
|
|
494,727 |
|
|
|
448,888 |
|
|
|
45,839 |
|
|
|
10.2 |
|
|
|
481,875 |
|
| Demand deposits |
|
|
224,318 |
|
|
|
211,861 |
|
|
|
12,456 |
|
|
|
5.9 |
|
|
|
220,299 |
|
| Time deposits |
|
|
194,764 |
|
|
|
197,313 |
|
|
|
(2,549 |
) |
|
|
(1.3 |
) |
|
|
197,249 |
|
| Other |
|
|
75,645 |
|
|
|
39,713 |
|
|
|
35,932 |
|
|
|
90.5 |
|
|
|
64,328 |
|
| Customer deposits |
|
|
642,786 |
|
|
|
620,774 |
|
|
|
22,013 |
|
|
|
3.5 |
|
|
|
632,533 |
|
| Debt securities* |
|
|
207,018 |
|
|
|
194,271 |
|
|
|
12,747 |
|
|
|
6.6 |
|
|
|
197,372 |
|
| Subordinated debt |
|
|
22,821 |
|
|
|
26,431 |
|
|
|
(3,611 |
) |
|
|
(13.7 |
) |
|
|
22,992 |
|
| On-balance-sheet customer funds |
|
|
872,625 |
|
|
|
841,476 |
|
|
|
31,149 |
|
|
|
3.7 |
|
|
|
852,898 |
|
| Mutual funds |
|
|
105,914 |
|
|
|
112,817 |
|
|
|
(6,903 |
) |
|
|
(6.1 |
) |
|
|
102,611 |
|
| Pension funds |
|
|
9,765 |
|
|
|
10,916 |
|
|
|
(1,151 |
) |
|
|
(10.5 |
) |
|
|
9,645 |
|
| Managed portfolios |
|
|
19,500 |
|
|
|
18,626 |
|
|
|
875 |
|
|
|
4.7 |
|
|
|
19,199 |
|
| Savings-insurance policies |
|
|
|
|
|
|
833 |
|
|
|
(833 |
) |
|
|
(100.0 |
) |
|
|
|
|
| Other customer funds under management |
|
|
135,179 |
|
|
|
143,192 |
|
|
|
(8,013 |
) |
|
|
(5.6 |
) |
|
|
131,456 |
|
| Customer funds under management |
|
|
1,007,804 |
|
|
|
984,668 |
|
|
|
23,136 |
|
|
|
2.3 |
|
|
|
984,353 |
|
| * |
Including retail commercial paper. EUR 8,346 million in March 2012 |
Lending in Latin America (excluding the balances in the New York branch) increased
16% excluding the exchange rate impact, due to organic growth and the acquisition of the mortgage business in Mexico of GE Capital Corporation and of Creditel in Uruguay. Brazils lending, in local currency, rose 19%, Chiles 5% and
Mexicos 21% (+14% excluding the perimeter impact).
Lastly, lending in the US increased 5% in dollars due to the
rise to companies other than real estate ones.
Lending in the first quarter, excluding the exchange rate impact,
dropped 0.6%: that in Continental Europe fell 1.5%, (Spain: -1.7%); while in the UK, Latin America and the US it increased 1.9%, 0.4% and 2.8%, respectively.
In March, Continental Europe accounted for 41% of the Groups total lending (28% Spain), the UK 35%, Latin America 19% (11% Brazil) and the US 5%.
Customer funds under management
Total managed funds surpassed EUR 1 trillion for the first time (EUR 1,007,804 million), 2% more than in March 2011, slightly lower after deducting the perimeter and forex effects (-1%).
Customer deposits increased 6% including retail commercial paper in Spain and Brazils letras financeiras. Mutual and pension
funds declined 7%, affected by the greater focus on capturing on-balance sheet funds.
Deposits and retail commercial paper in Continental Europe remained virtually
unchanged (+0.2%) from March 2011 to March 2012, as follows:
| |
|
Spains dropped 3%, reflecting the strategy followed for the renewal of funds captured in the 2010 campaign of giving priority to improved
costs over volumes (mainly in the second quarter of 2011), and in the marketing of retail commercial paper in Spain in the fourth quarter of 2011 and in the first quarter of 2012. |
| |
|
Santander Consumer Finances deposits increased 5% year-on-year due to Germany which, through the campaign of welcome to Grupo Santander by
Santander Retail Germany (SEB), increased its balances by EUR 2,500 million. |
| |
|
Portugal increased its customer deposits by 6% and significantly improved its liquidity position. |
| |
|
The incorporation of Bank Zachodni WBK contributed EUR 12,376 million of funds to the Group, of which EUR 10,028 million were deposits.
|
In the UK, customer deposits remained unchanged in sterling, while mutual funds rose 4%.
Mutual funds
EUR Million
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
31.03.12 |
|
|
31.03.11 |
|
|
Var (%) |
|
|
|
|
|
| Spain |
|
|
27,292 |
|
|
|
31,974 |
|
|
|
(14.6 |
) |
| Portugal |
|
|
1,809 |
|
|
|
3,051 |
|
|
|
(40.7 |
) |
| Poland |
|
|
2,059 |
|
|
|
|
|
|
|
|
|
| United Kingdom |
|
|
15,674 |
|
|
|
14,204 |
|
|
|
10.3 |
|
| Latin America |
|
|
59,080 |
|
|
|
63,588 |
|
|
|
(7.1 |
) |
| Total |
|
|
105,914 |
|
|
|
112,817 |
|
|
|
(6.1 |
) |
|
|
|
| 16 |
|
JANUARY - MARCH / FINANCIAL REPORT 2012
|
CONSOLIDATED FINANCIAL REPORT
Pension funds
EUR Million
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
31.03.12 |
|
|
31.03.11 |
|
|
Var (%) |
|
|
|
|
|
| Spain |
|
|
8,983 |
|
|
|
9,602 |
|
|
|
(6.4 |
) |
| Portugal |
|
|
782 |
|
|
|
1,314 |
|
|
|
(40.5 |
) |
| Total |
|
|
9,765 |
|
|
|
10,916 |
|
|
|
(10.5 |
) |
In Latin America (excluding the balances in the New York branch, which are more volatile),
customer deposits without repos increased 7% excluding the exchange rate impact. Good evolution of the three main countries: Brazil (+12%, including the letras financeiras), Mexico (+22%) and Chile (+6%), with increases in both time and
demand deposits except for Brazil (in demand deposits). Mutual funds dropped 7% in Brazil, 1% in Chile and rose 3% in Mexico. The overall reduction for the whole region was 4%.
Lastly, US customer deposits increased 7% in dollars in the last 12 months.
Continental Europe accounted for 37% of managed customer funds (27% Spain), the UK 32%, Latin America 27% (Brazil 16%) and the US 4%.
In the first quarter, and eliminating the exchange rate impact, managed customer funds increased 2.4%. Continental
Europes rose 1.9% (Spain: +2.8%), the UKs 0.1%, Latin Americas 5.9% (Brazil: +6.9%) and the USs 2.7%.
As well as capturing large volumes of funds in the Group, for strategic reasons, maintained an active policy of issuing securities in the
international fixed income markets.
The Group issued in the first quarter of 2012 EUR 12,185 million of medium- and
long-term issues, as follows: EUR 6,651 million of senior debt and EUR 5,534 million of covered bonds.
This issuing
activity underscores the Groups capacity to access the different segments of institutional investors via more than 10 issuance units, including the parent bank, Banco Santander, and the main subsidiaries of the countries where it operates:
Banesto, Santander Totta, Santander UK/Chile/Brazil/Mexico, Sovereign Bank and the units of Santander Consumer Finance. In all cases, issues were at higher prices than in 2011 because of the greater tensions and volatility in the markets.
As regards securitisations, the Groups subsidiaries placed in the market in the first quarter of 2012 a total of EUR
3,845 million, mainly in the UK.
Maturities of medium and long-term debt amounted to EUR 11,289 million, of which
EUR 8,617 million was senior debt, EUR 2,557 million covered bonds, EUR 112 million subordinated debt and EUR 3 million preferred shares.
This capturing of stable funds, via deposits, retail commercial paper and issues, combined with the trend of moderate growth in lending, improved the loan-to-deposit ratio to 115% (117% in December 2011),
and put the ratio of deposits plus medium and long-term funding to the Groups loans at 116%, underscoring the appropriate funding structure of the Groups lending.
Customer funds under management
EUR Billion
+ 2.3% Q112 - Q111
| (*) |
Excluding exchange rate impact: +1.0% |
Customer funds under management
% o/ operating areas. March 2012
Loans / deposits. Total Group*
%
| (*) |
Including retail commercial paper |
|
|
|
|
FINANCIAL REPORT 2012 / JANUARY - MARCH |
|
17 |
CONSOLIDATED FINANCIAL REPORT
The Groups access to wholesale funding markets, as well as the cost of issues, depend
to some extent on the ratings accorded by rating agencies.
Rating agencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Long |
|
|
Short |
|
|
Stand- |
|
|
|
|
| |
|
term |
|
|
term |
|
|
alone |
|
|
Outlook |
|
|
|
|
|
|
| Standard & Poors |
|
|
A+ |
|
|
|
A-1 |
|
|
|
a |
|
|
|
Negative |
|
| Fitch Ratings |
|
|
A |
|
|
|
F1 |
|
|
|
a |
|
|
|
Negative |
|
| Moodys |
|
|
Aa3 |
|
|
|
P1 |
|
|
|
B- |
|
|
|
Negative |
|
| DBRS |
|
|
AA(low) |
|
|
|
R1(medium) |
|
|
|
|
|
|
|
Negative |
|
Rating agencies regularly review the Groups ratings. Classification of long-term debt depends on a
series of internal factors (solvency, business model, capacity to generate profits, etc) and external ones related to the general economic environment, the sectors situation and the sovereign risk of the countries in which we operate.
Since the autumn, the difficulties in resolving the problems of European countries that required financial assistance,
combined with a deterioration in the euro zones growth expectations, eroded confidence and intensified tensions on European sovereign debt. This situation led to a widespread and significant downgrading of the sovereign ratings of many
European countries, and hence hit the ratings of banks.
Between October 2011 and April 2012, the rating of the Kingdom of
Spain was reduced a notch by DBRS (from AA to AA low), three notches by Standard & Poors (from AA to A) and four by Moodys (from Aa2 to A3) and Fitch (from AA+ to A), maintaining the negative outlook in all of them.
These downgradings led to a revision of Banco Santanders ratings, which in March
2012 were as shown in the table.
Other items of the balance sheet
Total goodwill was EUR 25,200 million, EUR 1,344 million more than in March 2011, due to the net impact between the increase
from the incorporations of BZ WBK, the Mexican mortgage business of GE Capital Corporation and Creditel in Uruguay and the reductions resulting from the amortisation of EUR 601 million of goodwill of Santander Totta in Portugal and the
consolidation of Santander Consumer USA by the equity accounted method.
Trading derivatives rose strongly, both in assets and
liabilities (+EUR 32,986 million and +EUR 33,144 million, respectively), due to the evolution of the market value, mainly interest rate swaps. The balance at the end of March was EUR 95,495 million in assets and EUR
96,889 million in liabilities.
The balances with central banks increased for both funds and loans, following the
injections of liquidity by central banks in the countries where we operate and, particularly, in the euro zone. The European Central Bank implemented extraordinary monetary policy measures including larger guarantees and three-year liquidity
auctions.
The Group followed the practice of recourse to these auctions and deposited most of the funds captured in the ECB,
which boosted significantly its liquidity buffer while improving its structure by replacing short-term maturities with longer ones. The only Group bank that is still a net structural borrower from the ECB is Santander Totta (close to EUR 5 billion).
The balance of financial assets available for sale rose by EUR 14,040 million, from EUR 85,125 million in March
2011 to EUR 99,165 million in the same month of 2012, due to the rise in both private and public debt (the latter linked to hedging of interest rates).
Total equity and capital with the
nature of financial liabilities
EUR Million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
Variation |
|
|
|
|
|
|
|
| |
|
31.03.12 |
|
|
31.03.11 |
|
|
Amount |
|
|
(%) |
|
|
31.12.11 |
|
|
|
|
|
|
|
| Capital stock |
|
|
4,538 |
|
|
|
4,220 |
|
|
|
318 |
|
|
|
7.5 |
|
|
|
4,455 |
|
| Additional paid-in surplus |
|
|
31,172 |
|
|
|
29,446 |
|
|
|
1,726 |
|
|
|
5.9 |
|
|
|
31,223 |
|
| Reserves |
|
|
43,558 |
|
|
|
45,228 |
|
|
|
(1,669 |
) |
|
|
(3.7 |
) |
|
|
41,688 |
|
| Treasury stock |
|
|
(178 |
) |
|
|
(82 |
) |
|
|
(96 |
) |
|
|
116.6 |
|
|
|
(251 |
) |
| Shareholders equity (before profit and dividends) |
|
|
79,091 |
|
|
|
78,812 |
|
|
|
279 |
|
|
|
0.4 |
|
|
|
77,115 |
|
| Attributable profit |
|
|
1,604 |
|
|
|
2,108 |
|
|
|
(504 |
) |
|
|
(23.9 |
) |
|
|
5,351 |
|
| Interim dividend distributed |
|
|
|
|
|
|
(1,399 |
) |
|
|
1,399 |
|
|
|
(100.0 |
) |
|
|
(1,429 |
) |
| Interim dividend not distributed (1) |
|
|
|
|
|
|
(1,931 |
) |
|
|
1,931 |
|
|
|
(100.0 |
) |
|
|
(408 |
) |
| Shareholders equity (after retained profit) |
|
|
80,695 |
|
|
|
77,590 |
|
|
|
3,105 |
|
|
|
4.0 |
|
|
|
80,629 |
|
| Valuation adjustments |
|
|
(4,900 |
) |
|
|
(3,813 |
) |
|
|
(1,087 |
) |
|
|
28.5 |
|
|
|
(4,482 |
) |
| Minority interests |
|
|
8,361 |
|
|
|
5,976 |
|
|
|
2,385 |
|
|
|
39.9 |
|
|
|
6,445 |
|
| Total equity (after retained profit) |
|
|
84,155 |
|
|
|
79,753 |
|
|
|
4,402 |
|
|
|
5.5 |
|
|
|
82,592 |
|
| Preferred shares and securities in subordinated debt |
|
|
5,639 |
|
|
|
6,917 |
|
|
|
(1,279 |
) |
|
|
(18.5 |
) |
|
|
5,896 |
|
| Total equity and capital with the nature of financial liabilities |
|
|
89,794 |
|
|
|
86,671 |
|
|
|
3,123 |
|
|
|
3.6 |
|
|
|
88,488 |
|
| (1) |
In December 2011, estimated data of May 2012 scrip dividend |
|
|
|
| 18 |
|
JANUARY - MARCH / FINANCIAL REPORT 2012
|
CONSOLIDATED FINANCIAL REPORT
Shareholders equity and solvency ratios
Total shareholders equity, after retained profits, increased 4% (EUR 3,105) in the year to March to EUR 80,695 million.
Shareholders equity per share was EUR 8.45, a decline of EUR 0.17 in the first quarter due to the increase in shares resulting from
the scrip dividend in February and the transfer of 4.41% of Santander Brazil to an international financial institution in January, which reduced reserves and increased minority interests by an equivalent amount.
Total equity at the end of March was EUR 85,155 million, an increase of EUR 4,402 million (+6% y-o-y).
Grupo Santanders eligible equity applying the BIS II criteria amounted to EUR 76,999 million, EUR 31,380 million above
the minimum requirement (+69%).
The core capital ratio (BIS II) was 10.10% (+8 b.p. in the first quarter, with a positive
impact from organic generation of capital and a negative one from exchange rate differences). The core capital is of very high quality, very solid and adjusted to the business model, the balance sheet structure and the Groups risk profile.
As regards the requirement of the European Banking Authority to have a core capital ratio of at least 9% by June, in
accordance with the EBAs criteria, Grupo Santander announced in January that it had already reached this figure (9.11%).
Capital ratio (BIS II)
%
Book value per share*
Euros
| * |
(capital + reserves - own shares + profit - dividends) / (shares + Valores Santander) |
Computable capital and BIS II
ratio
EUR Million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
31.03.12 |
|
|
31.03.11 |
|
|
Variation Amount |
|
|
(%) |
|
|
31.12.11 |
|
|
|
|
|
|
|
| Core capital |
|
|
57,567 |
|
|
|
55,478 |
|
|
|
2,089 |
|
|
|
3.8 |
|
|
|
56,694 |
|
| Basic capital |
|
|
63,031 |
|
|
|
62,730 |
|
|
|
301 |
|
|
|
0.5 |
|
|
|
62,294 |
|
| Supplementary capital |
|
|
15,173 |
|
|
|
18,513 |
|
|
|
(3,340 |
) |
|
|
(18.0 |
) |
|
|
15,568 |
|
| Deductions |
|
|
(1,205 |
) |
|
|
(2,398 |
) |
|
|
1,193 |
|
|
|
(49.7 |
) |
|
|
(1,090 |
) |
| Computable capital |
|
|
76,999 |
|
|
|
78,845 |
|
|
|
(1,846 |
) |
|
|
(2.3 |
) |
|
|
76,772 |
|
| Risk-weighted assets |
|
|
570,239 |
|
|
|
574,036 |
|
|
|
(3,797 |
) |
|
|
(0.7 |
) |
|
|
565,958 |
|
|
|
|
|
|
|
| BIS II ratio |
|
|
13.50 |
|
|
|
13.74 |
|
|
|
(0.24 p. |
) |
|
|
|
|
|
|
13.56 |
|
| Tier I (before deductions) |
|
|
11.05 |
|
|
|
10.93 |
|
|
|
0.12 p. |
|
|
|
|
|
|
|
11.01 |
|
| Core capital |
|
|
10.10 |
|
|
|
9.66 |
|
|
|
0.44 p. |
|
|
|
|
|
|
|
10.02 |
|
|
|
|
|
|
|
| Shareholders equity surplus (BIS II ratio) |
|
|
31,380 |
|
|
|
32,922 |
|
|
|
(1,542 |
) |
|
|
(4.7 |
) |
|
|
31,495 |
|
|
|
|
|
FINANCIAL REPORT 2012 / JANUARY - MARCH |
|
19 |
RISK MANAGEMENT
Risk management
|
Risk management mitigates the impact of the deterioration of the economic environment in some markets. |
|
Net NPL entries in the quarter are lower than those of the three previous quarters. |
|
The Groups NPL ratio was 3.98% (+0.09 p.p. in the quarter) and coverage 62% (+1 p.p. in the quarter). |
|
The NPL ratio improved in the US, the UK, Mexico and Poland and continued to rise in Spain. |
|
Very active management of the exposure with real estate purpose in Spain. Total loans and foreclosures decreased by EUR 1,898 million in the
first quarter. |
|
|
|
| Groups NPL ratio
% |
|
Groups NPL coverage % |
|
|
[
|
|
|
NPLs and loans-loss allowances
EUR Million. March 2012
Credit risk
The active risk management is reflected in a good evolution of NPL entries. The Groups total in the first quarter, on a like-for-like basis and excluding the exchange rate impact, amounted to EUR
3,638 million, lower than that in the three previous quarters.
The Groups annual risk premium was 1.72% in
February, well below the peak of 2.47% in the third quarter of 2009.
The still weak situation in some markets, however,
continues to push up NPLs due to the rise in bad and doubtful loans and the slower growth, or reductions in some cases, in lending volumes.
The Groups NPL ratio was 3.98%, 9 b.p. more than at the end of 2011 (+37 b.p. since March 2011). Bad and doubtful loans amounted to EUR 32,560 million at the end of March, EUR
4,066 million more than a year earlier (+14%).
Total loan loss provisions were EUR 20,035 million. NPL coverage in March
was 62% (+ 1 p.p. since the end of 2011).
To qualify this number, one must bear in mind that the ratio, mainly in the UK and
in Spain, is affected by the balances of mortgage loans, which required lower on-balance sheet provisions, as they have guarantees not recorded here.
Residential balances, both in Spain and the UK, have an average LTV of 53%.
Net
specific provisions, after deducting recovered write-offs, totalled EUR 3,025 million, 1.44% of the average credit risk (last 12 months) compared to EUR 2,418 million (1.51% in the equivalent period of 2011).
The NPL ratios by units and countries are set out below.
| |
|
The NPL ratio in Spain of 5.75% is well below that of the banking sector as a whole, and coverage is 46%. |
The ratio for mortgages for homes is 2.6%, while the remainder of the portfolio, (public sector, individual customers
and companies without real estate purposes) has a ratio of 3.7%. In both cases, the ratios were moderately higher than 12 months ago.
The increase in the total ratio was due to loans with a real estate purpose (ratio of 32.8%) and reflects, on the one hand, the higher NPLs in this segment and, on the other, the Groups anticipative
policy of sharply reducing the balances in this segment.
Doubtful loans with real estate purpose amounted to
EUR 7,047 million, and coverage is 33% (+2 p.p. since March 2011). There is also EUR 3,852 million of substandard loans, all of which are up-to-date with payments, and have a coverage of 16% (11% in March 2011).
|
|
|
| 20 |
|
JANUARY - MARCH / FINANCIAL REPORT 2012
|
RISK MANAGEMENT
The gross balance of foreclosures was EUR 8,590 million, virtually
the same as in December 2011. For the second quarter running, net entries were almost zero, compared to entries of about EUR 400 million in the first three quarters of 2011. This trend indicates that the Group will be able to start reducing the
stock in the coming quarters.
Foreclosed real estate, following the effort made in the fourth quarter of
2011, has a coverage level of 48% compared to 32% in March 2011.
| |
|
In Portugal, the NPL ratio increased again in the quarter (+53 b.p.) to 4.59% (+156 b.p. year-on-year). Coverage is 58%.
|
| |
|
Santander Consumer Finances NPL ratio was 4.05% and coverage 108% (+94 b.p. and 10 p.p. respectively) on a like-for-like basis. The figures in
March 2011 were 4.99% and 98% respectively. |
| |
|
Polands BZ WBK has a NPL ratio of 4.74%, 15 b.p. lower than at the end of 2011, and well below the 6.43% recorded last June when it was
integrated into the Group. Coverage is 66%. |
| |
|
In the UK, the NPL ratio is 1.82% (1.73% in March 2011), 2 b.p. better than at the end of 2011. Coverage is 40%, virtually unchanged since the end
of 2011. |
Of note in the Groups total lending are residential mortgages in the UK
(£166,114 million), consisting of operations on properties in the UK which are first mortgages, as there are no second or further loans on the mortgaged properties.
This portfolio had a NPL ratio at the end of March of 1.51% compared to
1.43% a year earlier. This improvement was due to constant monitoring and control, as well as strict credit policies that include, among other measures, maximum loan-to-value criteria in relation to the properties in guarantee. At the end of March,
the average LTV was 53%.
Another indicator of this portfolios good performance is the reduced volume
of foreclosed properties, which amounted to EUR 171 million in March 2012 and accounted for only 0.08% of the total real estate exposure. Efficient management of these cases and the existence of a dynamic market for this type of home, which
enables a quick sale, contributed to the good results.
NPL ratio in Spain
%
Credit risk management*
EUR Million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
Variation |
|
|
|
|
|
|
|
| |
|
31.03.12 |
|
|
31.03.11 |
|
|
Amount |
|
|
(%) |
|
|
31.12.11 |
|
|
|
|
|
|
|
| Non-performing loans |
|
|
32,560 |
|
|
|
28,494 |
|
|
|
4,066 |
|
|
|
14.3 |
|
|
|
32,036 |
|
| NPL ratio (%) |
|
|
3.98 |
|
|
|
3.61 |
|
|
|
0.37 p. |
|
|
|
|
|
|
|
3.89 |
|
| Loan-loss allowances |
|
|
20,035 |
|
|
|
20,124 |
|
|
|
(89 |
) |
|
|
(0.4 |
) |
|
|
19,661 |
|
| Specific |
|
|
15,808 |
|
|
|
14,992 |
|
|
|
816 |
|
|
|
5.4 |
|
|
|
15,474 |
|
| Generic |
|
|
4,227 |
|
|
|
5,132 |
|
|
|
(905 |
) |
|
|
(17.6 |
) |
|
|
4,187 |
|
| NPL coverage (%) |
|
|
62 |
|
|
|
71 |
|
|
|
(9 p. |
) |
|
|
|
|
|
|
61 |
|
| Credit cost (%) ** |
|
|
1.44 |
|
|
|
1.51 |
|
|
|
(0.07 p. |
) |
|
|
|
|
|
|
1.41 |
|
|
|
|
|
|
|
| Ordinary non-performing and doubtful loans *** |
|
|
19,213 |
|
|
|
17,987 |
|
|
|
1,225 |
|
|
|
6.8 |
|
|
|
18,318 |
|
| NPL ratio (%) *** |
|
|
2.39 |
|
|
|
2.31 |
|
|
|
0.08 p. |
|
|
|
|
|
|
|
2.26 |
|
| NPL coverage (%) *** |
|
|
104 |
|
|
|
112 |
|
|
|
(8 p. |
) |
|
|
|
|
|
|
107 |
|
| ** |
Net specific allowance / computable assets |
| *** |
Excluding mortgage guarantees |
Note: NPL ratio: Non-performing loans / computable assets
|
|
|
|
FINANCIAL REPORT 2012 / JANUARY - MARCH |
|
21 |
RISK MANAGEMENT
| |
|
Brazils NPL ratio is 5.76%, 91 b.p. more than a year earlier and up 38 b.p. since the end of 2011. This increase was affected by a
moderate increase in NPLs in individual customers segment. Coverage is 90%.
|
| |
|
Latin America exBrazils NPL ratio is 3.24% and coverage 95%. Mexico improved its ratio in the first quarter, Argentinas was
stable and Chiles was higher because of a marginal worsening of the quality in the market. |
| |
|
Lastly, the USs NPL ratio improved for the ninth straight quarter to 2.46%, while coverage surpassed 100% for the first time (107%).
|
Non-performing loans by quarter
EUR Million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Q111 |
|
|
Q211 |
|
|
Q311 |
|
|
Q411 |
|
|
Q112 |
|
|
|
|
|
|
|
| Balance at beginning of period |
|
|
28,522 |
|
|
|
28,494 |
|
|
|
30,186 |
|
|
|
30,910 |
|
|
|
32,036 |
|
| Net additions |
|
|
3,112 |
|
|
|
4,015 |
|
|
|
4,206 |
|
|
|
4,048 |
|
|
|
3,638 |
|
| Increase in scope of consolidation |
|
|
186 |
|
|
|
739 |
|
|
|
(0 |
) |
|
|
|
|
|
|
(602 |
) |
| Exchange differences |
|
|
(558 |
) |
|
|
(31 |
) |
|
|
(444 |
) |
|
|
671 |
|
|
|
37 |
|
| Write-offs |
|
|
(2,767 |
) |
|
|
(3,031 |
) |
|
|
(3,037 |
) |
|
|
(3,594 |
) |
|
|
(2,549 |
) |
| Balance at period-end |
|
|
28,494 |
|
|
|
30,186 |
|
|
|
30,910 |
|
|
|
32,036 |
|
|
|
32,560 |
|
Market risk
The risk of trading activity, measured in daily VaR terms at 99%, averaged around EUR 14.6 million in the first quarter. It fluctuated between EUR 10.5 and EUR 19.1 million.
After reaching a high for the quarter of EUR 19.1 million on February 7, the VaR declined as a result of the risk reduction in
Madrid and active credit portfolio management (ACPM), due to the lower credit spread exposure.
Trading portfolios*. VaR performance
EUR Million
Trading portfolios*. VaR by region
|
|
|
|
|
|
|
|
|
|
|
|
|
| First quarter |
|
2012 |
|
|
2011 |
|
| EUR Million |
|
Average |
|
|
Latest |
|
|
Average |
|
|
|
|
|
| Total |
|
|
14.6 |
|
|
|
12.8 |
|
|
|
25.7 |
|
| Europe |
|
|
10.5 |
|
|
|
10.3 |
|
|
|
16.1 |
|
| USA and Asia |
|
|
1.2 |
|
|
|
1.2 |
|
|
|
1.3 |
|
| Latin America |
|
|
8.4 |
|
|
|
10.1 |
|
|
|
13.4 |
|
| Global activities |
|
|
6.3 |
|
|
|
0.9 |
|
|
|
10.4 |
|
Trading portfolios*. VaR by market factor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| First quarter 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
| EUR Million |
|
Min |
|
|
Avg |
|
|
Max |
|
|
Latest |
|
|
|
|
|
|
| VaR total |
|
|
10.5 |
|
|
|
14.6 |
|
|
|
19.1 |
|
|
|
12.8 |
|
| Diversification effect |
|
|
(11.1 |
) |
|
|
(17.8 |
) |
|
|
(25.2 |
) |
|
|
(15.8 |
) |
| Interest rate VaR |
|
|
8.0 |
|
|
|
10.9 |
|
|
|
16.9 |
|
|
|
8.1 |
|
| Equity VaR |
|
|
5.3 |
|
|
|
7.9 |
|
|
|
11.1 |
|
|
|
8.8 |
|
| FX VaR |
|
|
2.3 |
|
|
|
5.1 |
|
|
|
10.1 |
|
|
|
3.4 |
|
| Credit spreads VaR |
|
|
3.4 |
|
|
|
8.1 |
|
|
|
13.0 |
|
|
|
8.1 |
|
| Commodities VaR |
|
|
0.3 |
|
|
|
0.4 |
|
|
|
0.7 |
|
|
|
0.3 |
|
|
|
|
| 22 |
|
JANUARY - MARCH / FINANCIAL REPORT 2012
|
THE SANTANDER SHARE
The Santander share
Shareholder remuneration
Total shareholder remuneration for the year 2011
was EUR 0.60 per share, as follows: in August, a first interim dividend of EUR 0.135 in cash per share charged to 2011s results was paid; in November a second one of EUR 0.126 and in February 2012 a third one of EUR 0.119. The second and
third dividends were paid under the Santander Dividendo Elección (scrip dividend) scheme. The AGM on March 30 approved a fourth dividend of EUR 0.22 per share, also under this scheme, which will be paid in May.
The scheme enables shareholders to choose to receive the amount equivalent to the fourth dividend in cash or in shares. Every shareholder
received a free allotment right of new shares for each share owned. Shareholders can sell the rights to the Bank at a set price (EUR 0.22 gross per right), on the stock market between April 13 and 27 at the market price, or receive new shares
in the proportion of one new share for every 24 rights, and in the last two cases without withholding tax(*).
In order to
meet this, a rights issue will be carried out for a maximum of EUR 189,101,112.50, represented by 378,202,225 shares. Shareholders are due to receive on May 3 the amount in cash if they opted to sell their rights to the Bank, and on May 9
the new shares those who chose this option.
Share price performance
The international stock markets ended higher in a first quarter marked by the green light given by the Eurogroup to the second rescue
package for Greece and the EUR 500,000 million injection of liquidity by the European Central Bank into the financial system, despite the fact that several of the main rating agencies downgraded the rating of several European countries. In the
last part of the first quarter and in April, the investors lack of confidence intensified volatility in the markets.
The Santander share ended March at EUR 5.770, 1.7% lower than at the end of 2011 and a smaller fall than the Ibex-35 (-6.5%) but below
the DJ Stoxx Banks (+12.7%) and the DJ Stoxx 50 (+3.8%).
Market capitalisation
At March 30, Santander was the largest bank in the euro zone by market capitalisation and the 15th in the world among financial
entities (EUR 52,373 million). The shares weighting in the DJ Stoxx 50 index was 2.0%, 8.6% in the DJ Stoxx Banks and 17.1% in the Ibex-35.
Comparative performance of share prices
December 30, 2011 to March 30, 2012
Trading
Santanders share was the most liquid of the Eurostoxx. A total of 5,719 million shares were traded in the first quarter for an effective value of EUR 34,665 million. The average daily turnover
was 88 million shares for an effective value of EUR 533 million.
Shareholders
There were 3,269,996 shareholders at March 30, of which 3,008,383 were European (87.20% of the capital stock) and 245,857 were from
the Americas (12.47%).
Excluding the Board of Banco Santander, which holds 2.15% of the Banks capital, individual
shareholders held 37.55% of the capital and institutional ones 60.30%.
| (*) |
The options, maturities and procedures indicated can present special features for shareholders holding Santander shares in the various foreign stock
markets where the Bank is listed. |
The Santander share. March 2012
|
|
|
|
|
|
|
|
|
| Shareholders and trading data |
|
|
|
|
|
|
| Shareholders (number) |
|
|
|
|
|
|
3,269,996 |
|
| Shares (number) |
|
|
|
|
|
|
9,076,853,400 |
|
| Average daily turnover (no. of shares) |
|
|
|
|
|
|
87,981,502 |
|
| Share liquidity (%) |
|
|
|
|
|
|
63 |
|
| (Number of shares traded during the year / number of shares) |
|
|
|
|
|
|
|
|
|
|
|
| Remuneration per share |
|
euros |
|
|
% (1) |
|
| Fourth interim dividend 2010 (01.05.11) |
|
|
0.229 |
|
|
|
3.1 |
|
| First interim dividend 2011 (01.08.11) |
|
|
0.135 |
|
|
|
0.0 |
|
| Santander Dividendo Elección (03.11.11) |
|
|
0.126 |
|
|
|
5.9 |
|
| Santander Dividendo Elección (03.02.12) |
|
|
0.119 |
|
|
|
1.7 |
|
| Santander Dividendo Elección (01.05.12) |
|
|
0.220 |
|
|
|
(3.9 |
) |
|
|
|
| Price movements during the year |
|
|
|
|
|
|
| Beginning (30.12.11) |
|
|
|
|
|
|
5.870 |
|
| Highest |
|
|
|
|
|
|
6.648 |
|
| Lowest |
|
|
|
|
|
|
5.387 |
|
| Last (30.03.12) |
|
|
|
|
|
|
5.770 |
|
| Market capitalisation (millions) (30.03.12) |
|
|
|
|
|
|
52,373 |
|
|
|
|
| Stock market indicators |
|
|
|
|
|
|
| Price / Book value (2) (X) |
|
|
|
|
|
|
0.68 |
|
| P/E ratio (X) |
|
|
|
|
|
|
8.47 |
|
| Yield (3) (%) |
|
|
|
|
|
|
9.83 |
|
| (1) |
Variation o/ equivalent previous year |
| (2) |
Including the number of shares needed to compulsorily convert the Valores Santander |
| (3) |
Total dividend 2011 / Q112 average share price |
Capital stock ownership
|
|
|
|
|
|
|
|
|
| March 2012 |
|
Shares |
|
|
% |
|
| The Board of Directors |
|
|
195,233,372 |
|
|
|
2.15 |
|
| Institutional investors |
|
|
5,473,769,064 |
|
|
|
60.30 |
|
| Individuals |
|
|
3,407,850,964 |
|
|
|
37.55 |
|
| Total |
|
|
9,076,853,400 |
|
|
|
100.00 |
|
|
|
|
|
FINANCIAL REPORT 2012 / JANUARY - MARCH |
|
23 |
INFORMATION BY SEGMENTS
Description of the segments
Grupo Santander is maintaining in 2012 the general criteria used in 2011, with the following exceptions:
| |
|
The geographic areas of Continental Europe, the UK and Latin America are maintained and one for the US is created which includes Sovereign Bank and
Santander Consumer USA, which exits Continental Europe and, within it, SCF in which it was integrated. |
Furthermore, and given that Santander Consumer USA began to consolidate by the equity accounted method in December 2011, all the quarters of 2011 of the income statement have been incorporated on this
basis, and a pro-forma balance sheet restated, also using this criteria.
| |
|
The consumer business in the UK has been incorporated into Santander UK and exits Continental Europe (and within it, SCF in which it was
integrated). The figures for 2011 have been restated. |
| |
|
Following the operation with Zurich Seguros, the insurance business in Latin America included in this deal now consolidates by the equity accounted
method. In order to facilitate like-for-like comparisons, the income statements for all the quarters in 2011 have been reformulated for the whole of Latin America and the countries affected, as well as the area of Asset Management and Insurance.
|
| |
|
In order to facilitate like-for-like comparisons, a pro-forma balance sheet has been reformulated for all the quarters of 2011 in Spain, in order to
consolidate by the equity accounted method companies that consolidated on a proportional basis. |
| |
|
The annual adjustment was made to the Global Customer Relationship Model and resulted in a net increase of 36 new clients. This does not mean any
changes in the principal (geographic) segments, but it does affect the figures for Retail Banking and Global Wholesale Banking. |
None of these changes was significant for the Group as a whole.
The basic
operating units have been drawn up by aggregating the financial statements of each business segment. The information relates to both the accounting data of the companies in each area as well as that provided by the management information systems. In
all cases, the same general principles as those used in the Group are applied.
In accordance with the IFRS, the business
areas are structured into two levels:
Principal level (or geographic). The activity of the Groups operating units is
segmented by geographical areas. This coincides with the Groups first level of management and reflects our positioning in the worlds three main currency areas (euro, dollar and sterling). The segments reported on are:
| |
|
Continental Europe. This covers all retail banking business (including Banif, the specialised private bank), wholesale banking and asset
management and insurance conducted in this region. Given the importance of some of these units, detailed financial information of the Santander Branch Network, Banesto, Santander Consumer Finance, Portugal and Banco Zachodni BWK is also provided.
|
| |
|
United Kingdom. This includes retail and wholesale banking, asset management and insurance conducted by the various units and branches of the
Group in the country. |
| |
|
Latin America. This embraces all the Groups financial activities conducted via its subsidiary banks and subsidiaries. It also includes
the specialised units of Santander Private Banking, as an independent and globally managed unit, and New Yorks business. Because of their specific importance, the financial statements of Brazil, Mexico and Chile are also provided.
|
| |
|
United States. Includes the businesses of Sovereign Bank and Santander Consumer USA (consolidated by the equity accounted method).
|
Secondary level (or business). This segments the activity of the operating units by the type of business.
The reported segments are:
| |
|
Retail Banking. This covers all customer banking businesses, including private banking (except those of Corporate Banking, managed through
the Global Customer Relationship Model). Because of their relative importance, details are provided by the main geographic areas (Continental Europe, United Kingdom, Latin America and the US) and the main countries. The results of the hedging
positions in each country are also included, conducted within the sphere of each ones Assets and Liabilities Committee. |
| |
|
Global Wholesale Banking (GBM). This business reflects the revenues from global corporate banking, investment banking and markets worldwide
including all treasuries managed globally, both trading and distribution to customers (always after the appropriate distribution with Retail Banking customers), as well as equities business. |
| |
|
Asset Management and Insurance. This includes the contribution of the various units to the Group in the design and management of mutual and
pension funds and insurance. The Group uses, and remunerates through agreements, the retail networks that place these products. This means that the result recorded in this business is net (i.e. deducting the distribution cost from gross income).
|
As well as these operating units, which cover everything by geographic area and by businesses, the Group
continues to maintain the area of Corporate Activities. This area incorporates the centralised activities relating to equity stakes in financial companies, financial management of the structural exchange rate position and of the parent
banks structural interest rate risk, as well as management of liquidity and of shareholders equity through issues and securitisations.
As the Groups holding entity, this area manages all capital and reserves and allocations of capital and liquidity. It also incorporates amortisation of goodwill but not the costs related to the
Groups central services (charged to the areas) except for corporate and institutional expenses related to the Groups functioning.
The figures of the various units of the Group listed below have been prepared in accordance with these criteria and therefore do not match those published by each institution individually.
|
|
|
| 24 |
|
JANUARY - MARCH / FINANCIAL REPORT 2012
|
INFORMATION BY PRINCIPAL SEGMENTS
Income statement
EUR Million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Net operating income |
|
|
Attributable profit |
|
|
Efficiency ratio (%) |
|
|
ROE (%) |
|
| |
|
Q112 |
|
|
Q111 |
|
|
(%) |
|
|
Q112 |
|
|
Q111 |
|
|
(%) |
|
|
Q112 |
|
|
Q111 |
|
|
Q112 |
|
|
Q111 |
|
|
|
|
|
|
|
|
|
|
|
|
| Continental Europe |
|
|
2,019 |
|
|
|
1,826 |
|
|
|
10.6 |
|
|
|
584 |
|
|
|
878 |
|
|
|
(33.5 |
) |
|
|
43.9 |
|
|
|
44.4 |
|
|
|
7.43 |
|
|
|
12.25 |
|
| o/w: Santander Branch Network |
|
|
606 |
|
|
|
588 |
|
|
|
3.2 |
|
|
|
75 |
|
|
|
274 |
|
|
|
(72.8 |
) |
|
|
45.8 |
|
|
|
46.6 |
|
|
|
4.57 |
|
|
|
15.70 |
|
| Banesto |
|
|
335 |
|
|
|
273 |
|
|
|
22.6 |
|
|
|
41 |
|
|
|
101 |
|
|
|
(59.1 |
) |
|
|
43.1 |
|
|
|
48.2 |
|
|
|
3.43 |
|
|
|
8.70 |
|
| Portugal |
|
|
192 |
|
|
|
151 |
|
|
|
27.3 |
|
|
|
33 |
|
|
|
90 |
|
|
|
(63.8 |
) |
|
|
39.6 |
|
|
|
46.4 |
|
|
|
5.09 |
|
|
|
14.92 |
|
| Santander Consumer Finance |
|
|
473 |
|
|
|
486 |
|
|
|
(2.7 |
) |
|
|
206 |
|
|
|
183 |
|
|
|
12.7 |
|
|
|
41.6 |
|
|
|
38.8 |
|
|
|
7.75 |
|
|
|
8.05 |
|
| Retail Poland (BZ WBK) |
|
|
114 |
|
|
|
|
|
|
|
|
|
|
|
73 |
|
|
|
|
|
|
|
|
|
|
|
47.9 |
|
|
|
|
|
|
|
17.05 |
|
|
|
|
|
| United Kingdom |
|
|
698 |
|
|
|
888 |
|
|
|
(21.4 |
) |
|
|
306 |
|
|
|
505 |
|
|
|
(39.5 |
) |
|
|
49.1 |
|
|
|
42.7 |
|
|
|
9.45 |
|
|
|
15.93 |
|
| Latin America |
|
|
3,876 |
|
|
|
3,367 |
|
|
|
15.1 |
|
|
|
1,218 |
|
|
|
1,270 |
|
|
|
(4.1 |
) |
|
|
37.2 |
|
|
|
38.7 |
|
|
|
20.89 |
|
|
|
22.61 |
|
| o/w: Brazil |
|
|
2,825 |
|
|
|
2,445 |
|
|
|
15.5 |
|
|
|
647 |
|
|
|
732 |
|
|
|
(11.6 |
) |
|
|
35.1 |
|
|
|
37.1 |
|
|
|
20.45 |
|
|
|
24.91 |
|
| Mexico |
|
|
428 |
|
|
|
379 |
|
|
|
13.1 |
|
|
|
296 |
|
|
|
256 |
|
|
|
15.6 |
|
|
|
36.7 |
|
|
|
37.7 |
|
|
|
27.03 |
|
|
|
22.45 |
|
| Chile |
|
|
352 |
|
|
|
321 |
|
|
|
9.7 |
|
|
|
133 |
|
|
|
162 |
|
|
|
(18.1 |
) |
|
|
37.6 |
|
|
|
37.3 |
|
|
|
21.62 |
|
|
|
23.97 |
|
| USA |
|
|
387 |
|
|
|
471 |
|
|
|
(17.8 |
) |
|
|
240 |
|
|
|
290 |
|
|
|
(17.2 |
) |
|
|
41.6 |
|
|
|
33.8 |
|
|
|
19.29 |
|
|
|
29.85 |
|
| Operating areas |
|
|
6,980 |
|
|
|
6,551 |
|
|
|
6.6 |
|
|
|
2,348 |
|
|
|
2,943 |
|
|
|
(20.2 |
) |
|
|
40.9 |
|
|
|
40.6 |
|
|
|
12.92 |
|
|
|
17.39 |
|
| Corporate Activities |
|
|
(700 |
) |
|
|
(801 |
) |
|
|
(12.6 |
) |
|
|
(744 |
) |
|
|
(835 |
) |
|
|
(10.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Group |
|
|
6,280 |
|
|
|
5,750 |
|
|
|
9.2 |
|
|
|
1,604 |
|
|
|
2,108 |
|
|
|
(23.9 |
) |
|
|
44.7 |
|
|
|
45.1 |
|
|
|
8.13 |
|
|
|
11.37 |
|
Activity
EUR Million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Net customer loans |
|
|
Customer deposits |
|
|
NPL ratio* (%) |
|
|
NPL cover.* (%) |
|
| |
|
Q112 |
|
|
Q111 |
|
|
(%) |
|
|
Q112 |
|
|
Q111 |
|
|
(%) |
|
|
Q112 |
|
|
Q111 |
|
|
Q112 |
|
|
Q111 |
|
|
|
|
|
|
|
|
|
|
|
|
| Continental Europe |
|
|
301,654 |
|
|
|
303,460 |
|
|
|
(0.6 |
) |
|
|
252,781 |
|
|
|
260,719 |
|
|
|
(3.0 |
) |
|
|
5.42 |
|
|
|
4.53 |
|
|
|
55 |
|
|
|
62 |
|
| o/w: Santander Branch Network * |
|
|
100,487 |
|
|
|
110,051 |
|
|
|
(8.7 |
) |
|
|
80,355 |
|
|
|
84,656 |
|
|
|
(5.1 |
) |
|
|
8.90 |
|
|
|
5.99 |
|
|
|
40 |
|
|
|
50 |
|
| Banesto |
|
|
67,196 |
|
|
|
73,326 |
|
|
|
(8.4 |
) |
|
|
53,875 |
|
|
|
59,660 |
|
|
|
(9.7 |
) |
|
|
5.07 |
|
|
|
4.31 |
|
|
|
51 |
|
|
|
52 |
|
| Portugal |
|
|
27,808 |
|
|
|
29,744 |
|
|
|
(6.5 |
) |
|
|
23,321 |
|
|
|
21,929 |
|
|
|
6.3 |
|
|
|
4.59 |
|
|
|
3.03 |
|
|
|
58 |
|
|
|
62 |
|
| Santander Consumer Finance |
|
|
56,306 |
|
|
|
56,524 |
|
|
|
(0.4 |
) |
|
|
33,180 |
|
|
|
31,618 |
|
|
|
4.9 |
|
|
|
4.05 |
|
|
|
4.99 |
|
|
|
108 |
|
|
|
98 |
|
| Retail Poland (BZ WBK) |
|
|
9,106 |
|
|
|
|
|
|
|
|
|
|
|
10,028 |
|
|
|
|
|
|
|
|
|
|
|
4.74 |
|
|
|
|
|
|
|
66 |
|
|
|
|
|
| United Kingdom |
|
|
261,070 |
|
|
|
232,186 |
|
|
|
12.4 |
|
|
|
191,727 |
|
|
|
180,382 |
|
|
|
6.3 |
|
|
|
1.82 |
|
|
|
1.73 |
|
|
|
40 |
|
|
|
47 |
|
| Latin America |
|
|
141,411 |
|
|
|
124,691 |
|
|
|
13.4 |
|
|
|
143,065 |
|
|
|
135,034 |
|
|
|
5.9 |
|
|
|
4.67 |
|
|
|
4.01 |
|
|
|
92 |
|
|
|
107 |
|
| o/w: Brazil |
|
|
78,083 |
|
|
|
69,447 |
|
|
|
12.4 |
|
|
|
76,352 |
|
|
|
75,605 |
|
|
|
1.0 |
|
|
|
5.76 |
|
|
|
4.85 |
|
|
|
90 |
|
|
|
104 |
|
| Mexico |
|
|
19,146 |
|
|
|
15,907 |
|
|
|
20.4 |
|
|
|
26,120 |
|
|
|
20,528 |
|
|
|
27.2 |
|
|
|
1.61 |
|
|
|
1.58 |
|
|
|
195 |
|
|
|
234 |
|
| Chile |
|
|
27,257 |
|
|
|
24,562 |
|
|
|
11.0 |
|
|
|
20,547 |
|
|
|
18,353 |
|
|
|
12.0 |
|
|
|
4.52 |
|
|
|
3.80 |
|
|
|
68 |
|
|
|
89 |
|
| USA |
|
|
40,030 |
|
|
|
35,850 |
|
|
|
11.7 |
|
|
|
37,828 |
|
|
|
33,190 |
|
|
|
14.0 |
|
|
|
2.46 |
|
|
|
4.15 |
|
|
|
107 |
|
|
|
82 |
|
| Operating areas |
|
|
744,164 |
|
|
|
696,187 |
|
|
|
6.9 |
|
|
|
625,401 |
|
|
|
609,325 |
|
|
|
2.6 |
|
|
|
3.95 |
|
|
|
3.54 |
|
|
|
63 |
|
|
|
71 |
|
| Total Group |
|
|
746,382 |
|
|
|
713,871 |
|
|
|
4.6 |
|
|
|
642,786 |
|
|
|
620,774 |
|
|
|
3.5 |
|
|
|
3.98 |
|
|
|
3.61 |
|
|
|
62 |
|
|
|
71 |
|
| (*).- |
Santander Branch Network is the retail banking unit of Banco Santander S.A. The NPL ratio of Banco Santander S.A. at the end of March 2012 stood at
6.33% (4.68% in March 2011) and NPL coverage was 41% (49% in March 2011). |
Operating means
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Employees |
|
|
Branches |
|
| |
|
Q112 |
|
|
Q111 |
|
|
Q112 |
|
|
Q111 |
|
|
|
|
|
|
| Continental Europe |
|
|
58,506 |
|
|
|
49,702 |
|
|
|
6,558 |
|
|
|
6,151 |
|
| o/w: Santander Branch Network |
|
|
17,964 |
|
|
|
18,234 |
|
|
|
2,915 |
|
|
|
2,912 |
|
| Banesto |
|
|
9,426 |
|
|
|
9,541 |
|
|
|
1,702 |
|
|
|
1,727 |
|
| Portugal |
|
|
5,753 |
|
|
|
5,934 |
|
|
|
694 |
|
|
|
758 |
|
| Santander Consumer Finance |
|
|
11,904 |
|
|
|
11,815 |
|
|
|
637 |
|
|
|
662 |
|
| Retail Poland (BZ WBK) |
|
|
9,200 |
|
|
|
|
|
|
|
526 |
|
|
|
|
|
| United Kingdom |
|
|
27,381 |
|
|
|
26,902 |
|
|
|
1,363 |
|
|
|
1,412 |
|
| Latin America |
|
|
92,244 |
|
|
|
89,866 |
|
|
|
6,053 |
|
|
|
5,895 |
|
| o/w: Brazil |
|
|
54,848 |
|
|
|
54,144 |
|
|
|
3,776 |
|
|
|
3,703 |
|
| Mexico |
|
|
13,032 |
|
|
|
12,337 |
|
|
|
1,125 |
|
|
|
1,099 |
|
| Chile |
|
|
12,216 |
|
|
|
11,815 |
|
|
|
499 |
|
|
|
506 |
|
| USA |
|
|
9,151 |
|
|
|
8,928 |
|
|
|
722 |
|
|
|
721 |
|
| Operating areas |
|
|
187,282 |
|
|
|
175,398 |
|
|
|
14,696 |
|
|
|
14,179 |
|
| Corporate Activities |
|
|
2,331 |
|
|
|
2,250 |
|
|
|
|
|
|
|
|
|
| Total Group |
|
|
189,613 |
|
|
|
177,648 |
|
|
|
14,696 |
|
|
|
14,179 |
|
|
|
|
|
FINANCIAL REPORT 2012 / JANUARY - MARCH |
|
25 |
INFORMATION BY PRINCIPAL SEGMENTS
Income statement and balance sheet of principal segments
EUR Million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Operating business areas |
|
|
Continental Europe |
|
| |
|
Q112 |
|
|
Q111 |
|
|
Var (%) |
|
|
Q112 |
|
|
Q111 |
|
|
Var (%) |
|
|
|
|
|
|
|
|
| Income statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net interest income |
|
|
8,334 |
|
|
|
7,586 |
|
|
|
9.9 |
|
|
|
2,296 |
|
|
|
2,042 |
|
|
|
12.4 |
|
| Net fees |
|
|
2,635 |
|
|
|
2,522 |
|
|
|
4.5 |
|
|
|
921 |
|
|
|
939 |
|
|
|
(2.0 |
) |
| Gains (losses) on financial transactions |
|
|
751 |
|
|
|
738 |
|
|
|
1.8 |
|
|
|
335 |
|
|
|
235 |
|
|
|
42.5 |
|
| Other operating income (1) |
|
|
85 |
|
|
|
192 |
|
|
|
(55.7 |
) |
|
|
45 |
|
|
|
68 |
|
|
|
(33.2 |
) |
| Gross income |
|
|
11,806 |
|
|
|
11,038 |
|
|
|
7.0 |
|
|
|
3,597 |
|
|
|
3,284 |
|
|
|
9.5 |
|
| Operating expenses |
|
|
(4,825 |
) |
|
|
(4,487 |
) |
|
|
7.5 |
|
|
|
(1,578 |
) |
|
|
(1,459 |
) |
|
|
8.2 |
|
| General administrative expenses |
|
|
(4,335 |
) |
|
|
(4,015 |
) |
|
|
8.0 |
|
|
|
(1,419 |
) |
|
|
(1,316 |
) |
|
|
7.8 |
|
| Personnel |
|
|
(2,560 |
) |
|
|
(2,386 |
) |
|
|
7.3 |
|
|
|
(879 |
) |
|
|
(827 |
) |
|
|
6.3 |
|
| Other general administrative expenses |
|
|
(1,775 |
) |
|
|
(1,629 |
) |
|
|
9.0 |
|
|
|
(540 |
) |
|
|
(489 |
) |
|
|
10.4 |
|
| Depreciation and amortisation |
|
|
(490 |
) |
|
|
(472 |
) |
|
|
3.9 |
|
|
|
(159 |
) |
|
|
(142 |
) |
|
|
11.4 |
|
| Net operating income |
|
|
6,980 |
|
|
|
6,551 |
|
|
|
6.6 |
|
|
|
2,019 |
|
|
|
1,826 |
|
|
|
10.6 |
|
| Net loan-loss provisions |
|
|
(3,112 |
) |
|
|
(1,997 |
) |
|
|
55.9 |
|
|
|
(1,085 |
) |
|
|
(496 |
) |
|
|
118.5 |
|
| Other income |
|
|
(491 |
) |
|
|
(406 |
) |
|
|
20.9 |
|
|
|
(157 |
) |
|
|
(111 |
) |
|
|
41.1 |
|
| Profit before taxes |
|
|
3,377 |
|
|
|
4,148 |
|
|
|
(18.6 |
) |
|
|
777 |
|
|
|
1,218 |
|
|
|
(36.2 |
) |
| Tax on profit |
|
|
(773 |
) |
|
|
(981 |
) |
|
|
(21.2 |
) |
|
|
(176 |
) |
|
|
(311 |
) |
|
|
(43.4 |
) |
| Profit from continuing operations |
|
|
2,604 |
|
|
|
3,167 |
|
|
|
(17.8 |
) |
|
|
601 |
|
|
|
907 |
|
|
|
(33.7 |
) |
| Net profit from discontinued operations |
|
|
1 |
|
|
|
(6 |
) |
|
|
|
|
|
|
1 |
|
|
|
(6 |
) |
|
|
|
|
| Consolidated profit |
|
|
2,605 |
|
|
|
3,161 |
|
|
|
(17.6 |
) |
|
|
602 |
|
|
|
901 |
|
|
|
(33.2 |
) |
| Minority interests |
|
|
258 |
|
|
|
218 |
|
|
|
18.1 |
|
|
|
18 |
|
|
|
23 |
|
|
|
(21.3 |
) |
| Attributable profit to the Group |
|
|
2,348 |
|
|
|
2,943 |
|
|
|
(20.2 |
) |
|
|
584 |
|
|
|
878 |
|
|
|
(33.5 |
) |
|
|
|
|
|
|
|
| Balance sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Customer loans (2) |
|
|
744,164 |
|
|
|
696,187 |
|
|
|
6.9 |
|
|
|
301,654 |
|
|
|
303,460 |
|
|
|
(0.6 |
) |
| Trading portfolio (w/o loans) |
|
|
146,559 |
|
|
|
121,244 |
|
|
|
20.9 |
|
|
|
78,600 |
|
|
|
51,350 |
|
|
|
53.1 |
|
| Available-for-sale financial assets |
|
|
68,786 |
|
|
|
63,538 |
|
|
|
8.3 |
|
|
|
29,433 |
|
|
|
22,240 |
|
|
|
32.3 |
|
| Due from credit institutions (2) |
|
|
93,436 |
|
|
|
115,197 |
|
|
|
(18.9 |
) |
|
|
49,609 |
|
|
|
63,415 |
|
|
|
(21.8 |
) |
| Intangible assets and property and equipment |
|
|
12,941 |
|
|
|
12,335 |
|
|
|
4.9 |
|
|
|
5,821 |
|
|
|
4,904 |
|
|
|
18.7 |
|
| Other assets |
|
|
128,090 |
|
|
|
129,395 |
|
|
|
(1.0 |
) |
|
|
27,005 |
|
|
|
18,362 |
|
|
|
47.1 |
|
| Total assets/liabilities & shareholders equity |
|
|
1,193,976 |
|
|
|
1,137,897 |
|
|
|
4.9 |
|
|
|
492,122 |
|
|
|
463,731 |
|
|
|
6.1 |
|
| Customer deposits (2) |
|
|
625,401 |
|
|
|
609,325 |
|
|
|
2.6 |
|
|
|
252,781 |
|
|
|
260,719 |
|
|
|
(3.0 |
) |
| Marketable debt securities (2) |
|
|
140,920 |
|
|
|
123,405 |
|
|
|
14.2 |
|
|
|
39,869 |
|
|
|
40,280 |
|
|
|
(1.0 |
) |
| Subordinated debt (2) |
|
|
17,316 |
|
|
|
16,430 |
|
|
|
5.4 |
|
|
|
909 |
|
|
|
1,218 |
|
|
|
(25.3 |
) |
| Insurance liabilities |
|
|
717 |
|
|
|
10,453 |
|
|
|
(93.1 |
) |
|
|
717 |
|
|
|
1,021 |
|
|
|
(29.7 |
) |
| Due to credit institutions (2) |
|
|
170,578 |
|
|
|
174,581 |
|
|
|
(2.3 |
) |
|
|
81,429 |
|
|
|
64,213 |
|
|
|
26.8 |
|
| Other liabilities |
|
|
165,500 |
|
|
|
135,078 |
|
|
|
22.5 |
|
|
|
84,631 |
|
|
|
66,975 |
|
|
|
26.4 |
|
| Shareholders equity (3) |
|
|
73,543 |
|
|
|
68,625 |
|
|
|
7.2 |
|
|
|
31,786 |
|
|
|
29,305 |
|
|
|
8.5 |
|
| Other customer funds under management |
|
|
135,179 |
|
|
|
143,192 |
|
|
|
(5.6 |
) |
|
|
46,320 |
|
|
|
51,296 |
|
|
|
(9.7 |
) |
| Mutual funds |
|
|
105,914 |
|
|
|
112,817 |
|
|
|
(6.1 |
) |
|
|
31,160 |
|
|
|
35,025 |
|
|
|
(11.0 |
) |
| Pension funds |
|
|
9,765 |
|
|
|
10,916 |
|
|
|
(10.5 |
) |
|
|
9,765 |
|
|
|
10,916 |
|
|
|
(10.5 |
) |
| Managed portfolios |
|
|
19,500 |
|
|
|
18,626 |
|
|
|
4.7 |
|
|
|
5,395 |
|
|
|
5,354 |
|
|
|
0.8 |
|
| Savings-insurance policies |
|
|
|
|
|
|
833 |
|
|
|
(100.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
| Customer funds under management |
|
|
918,817 |
|
|
|
892,352 |
|
|
|
3.0 |
|
|
|
339,879 |
|
|