x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
SECURITIES EXCHANGE ACT OF 1934 |
For the quarter ended September 27, 2002 |
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
SECURITIES EXCHANGE ACT OF 1934 |
For the transition period
from to
|
| Virginia |
62-1051971 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
| 901 East Cary Street, Richmond, Virginia |
23219-4031 | |
| (Address of principal executive offices) |
(Zip Code) |
| Page Number | ||||
| PART I. FINANCIAL INFORMATION |
||||
| Item 1: |
Financial Statements |
|||
| Quarters and Nine Months Ended
September 27, 2002 and September 28, 2001 |
3 | |||
| Nine Months Ended September 27,
2002 and September 28, 2001 |
4 | |||
| At September 27, 2002 (Unaudited) and
December 28, 2001 |
5 | |||
| 6 | ||||
| Item 2: |
24 | |||
| Item 3: |
38 | |||
| Item 4: |
38 | |||
| PART II. OTHER INFORMATION |
||||
| Item 6. |
39 | |||
| 39 | ||||
| 40 | ||||
| Quarter Ended |
Nine Months Ended | ||||||||||||
| September 27, 2002 |
September 28, 2001 |
September 27, 2002 |
September 28, 2001 | ||||||||||
| (Unaudited) | |||||||||||||
| Operating Revenue |
$ |
2,055 |
$ |
2,019 |
$ |
6,092 |
|
$ |
6,101 | ||||
| Operating Expense |
|
1,779 |
|
1,737 |
|
5,283 |
|
|
5,365 | ||||
| |
|
|
|
|
|
|
|
| |||||
| Operating Income |
|
276 |
|
282 |
|
809 |
|
|
736 | ||||
| Other Income |
|
28 |
|
4 |
|
41 |
|
|
12 | ||||
| Interest Expense |
|
108 |
|
129 |
|
338 |
|
|
397 | ||||
| |
|
|
|
|
|
|
|
| |||||
| Earnings before Income Taxes and Cumulative Effect of Accounting Change |
|
196 |
|
157 |
|
512 |
|
|
351 | ||||
| Income Tax Expense |
|
69 |
|
57 |
|
182 |
|
|
123 | ||||
| |
|
|
|
|
|
|
|
| |||||
| Earnings before Cumulative Effect of Accounting Change |
|
127 |
|
100 |
|
330 |
|
|
228 | ||||
| Cumulative Effect of Accounting ChangeNet of Tax |
|
|
|
|
|
(43 |
) |
|
| ||||
| |
|
|
|
|
|
|
|
| |||||
| Net Earnings |
$ |
127 |
$ |
100 |
$ |
287 |
|
$ |
228 | ||||
| |
|
|
|
|
|
|
|
| |||||
| Earnings Per Share: |
|||||||||||||
| Before Cumulative Effect of Accounting Change |
$ |
0.60 |
$ |
0.47 |
$ |
1.55 |
|
$ |
1.08 | ||||
| Cumulative Effect of Accounting Change |
|
|
|
|
|
(0.20 |
) |
|
| ||||
| |
|
|
|
|
|
|
|
| |||||
| Net Earnings |
$ |
0.60 |
$ |
0.47 |
$ |
1.35 |
|
$ |
1.08 | ||||
| |
|
|
|
|
|
|
|
| |||||
| Earnings Per Share, Assuming Dilution: |
|||||||||||||
| Before Cumulative Effect of Accounting Change |
$ |
0.60 |
$ |
0.47 |
$ |
1.55 |
|
$ |
1.07 | ||||
| Cumulative Effect of Accounting Change |
|
|
|
|
|
(0.20 |
) |
|
| ||||
| |
|
|
|
|
|
|
|
| |||||
| Net Earnings |
$ |
0.60 |
$ |
0.47 |
$ |
1.35 |
|
$ |
1.07 | ||||
| |
|
|
|
|
|
|
|
| |||||
| Average Common Shares Outstanding (Thousands) |
|
213,041 |
|
211,871 |
|
212,548 |
|
|
211,618 | ||||
| |
|
|
|
|
|
|
|
| |||||
| Average Common Shares Outstanding Assuming Dilution (Thousands) |
|
213,633 |
|
212,579 |
|
213,453 |
|
|
212,312 | ||||
| |
|
|
|
|
|
|
|
| |||||
| Cash Dividends Paid Per Common Share |
$ |
0.10 |
$ |
0.10 |
$ |
0.30 |
|
$ |
0.70 | ||||
| |
|
|
|
|
|
|
|
| |||||
| Nine Months Ended |
||||||||
| September 27, 2002 |
September 28, 2001 |
|||||||
| (Unaudited) |
||||||||
| OPERATING ACTIVITIES |
||||||||
| Net Earnings |
$ |
287 |
|
$ |
228 |
| ||
| Adjustments to Reconcile Net Earnings to Net Cash Provided: |
||||||||
| Cumulative Effect of Accounting Change |
|
43 |
|
|
|
| ||
| Depreciation |
|
477 |
|
|
469 |
| ||
| Deferred Income Taxes |
|
102 |
|
|
76 |
| ||
| Equity in Conrail EarningsNet |
|
(12 |
) |
|
(10 |
) | ||
| Other Operating Activities |
|
(5 |
) |
|
(61 |
) | ||
| Changes in Operating Assets and Liabilities: |
||||||||
| Accounts Receivable |
|
(133 |
) |
|
15 |
| ||
| Other Current Assets |
|
(11 |
) |
|
(11 |
) | ||
| Accounts Payable |
|
(66 |
) |
|
(74 |
) | ||
| Other Current Liabilities |
|
11 |
|
|
(193 |
) | ||
| |
|
|
|
|
| |||
| Net Cash Provided by Operating Activities |
|
693 |
|
|
439 |
| ||
| |
|
|
|
|
| |||
| INVESTING ACTIVITIES |
||||||||
| Property Additions |
|
(743 |
) |
|
(628 |
) | ||
| Short-term InvestmentsNet |
|
177 |
|
|
(35 |
) | ||
| Other Investing Activities |
|
(58 |
) |
|
52 |
| ||
| |
|
|
|
|
| |||
| Net Cash Used by Investing Activities |
|
(624 |
) |
|
(611 |
) | ||
| |
|
|
|
|
| |||
| FINANCING ACTIVITIES |
||||||||
| Short-term DebtNet |
|
571 |
|
|
(127 |
) | ||
| Long-term Debt Issued |
|
519 |
|
|
500 |
| ||
| Long-term Debt Repaid |
|
(1,113 |
) |
|
(195 |
) | ||
| Dividends Paid |
|
(65 |
) |
|
(149 |
) | ||
| Other Financing Activities |
|
2 |
|
|
15 |
| ||
| |
|
|
|
|
| |||
| Net Cash (Used) Provided by Financing Activities |
|
(86 |
) |
|
44 |
| ||
| |
|
|
|
|
| |||
| Net Decrease in Cash and Cash Equivalents |
|
(17 |
) |
|
(128 |
) | ||
| CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS |
||||||||
| Cash and Cash Equivalents at Beginning of Period |
|
137 |
|
|
261 |
| ||
| |
|
|
|
|
| |||
| Cash and Cash Equivalents at End of Period |
|
120 |
|
|
133 |
| ||
| Short-term Investments at End of Period |
|
302 |
|
|
459 |
| ||
| |
|
|
|
|
| |||
| Cash, Cash Equivalents and Short-term Investments at End of Period |
$ |
422 |
|
$ |
592 |
| ||
| |
|
|
|
|
| |||
| September 27, 2002 |
December 28, 2001 |
|||||||
| (Unaudited) |
||||||||
| ASSETS |
||||||||
| Current Assets |
||||||||
| Cash, Cash Equivalents and Short-term Investments |
$ |
422 |
|
$ |
618 |
| ||
| Accounts Receivable, Net |
|
955 |
|
|
878 |
| ||
| Materials and Supplies |
|
212 |
|
|
206 |
| ||
| Deferred Income Taxes |
|
122 |
|
|
162 |
| ||
| Other Current Assets |
|
199 |
|
|
210 |
| ||
| |
|
|
|
|
| |||
| Total Current Assets |
|
1,910 |
|
|
2,074 |
| ||
| Properties |
|
18,531 |
|
|
18,151 |
| ||
| Accumulated Depreciation |
|
(5,322 |
) |
|
(5,179 |
) | ||
| |
|
|
|
|
| |||
| PropertiesNet |
|
13,209 |
|
|
12,972 |
| ||
| Investment in Conrail |
|
4,667 |
|
|
4,655 |
| ||
| Affiliates and Other Companies |
|
462 |
|
|
382 |
| ||
| Other Long-term Assets |
|
777 |
|
|
718 |
| ||
| |
|
|
|
|
| |||
| Total Assets |
$ |
21,025 |
|
$ |
20,801 |
| ||
| |
|
|
|
|
| |||
| LIABILITIES |
||||||||
| Current Liabilities |
||||||||
| Accounts Payable |
$ |
893 |
|
$ |
966 |
| ||
| Labor and Fringe Benefits Payable |
|
437 |
|
|
418 |
| ||
| Casualty, Environmental and Other Reserves |
|
248 |
|
|
250 |
| ||
| Current Maturities of Long-term Debt |
|
230 |
|
|
1,044 |
| ||
| Short-term Debt |
|
574 |
|
|
225 |
| ||
| Income and Other Taxes Payable |
|
192 |
|
|
101 |
| ||
| Other Current Liabilities |
|
174 |
|
|
299 |
| ||
| |
|
|
|
|
| |||
| Total Current Liabilities |
|
2,748 |
|
|
3,303 |
| ||
| Casualty, Environmental and Other Reserves |
|
641 |
|
|
690 |
| ||
| Long-term Debt |
|
6,434 |
|
|
5,839 |
| ||
| Deferred Income Taxes |
|
3,650 |
|
|
3,621 |
| ||
| Other Long-term Liabilities |
|
1,176 |
|
|
1,228 |
| ||
| |
|
|
|
|
| |||
| Total Liabilities |
|
14,649 |
|
|
14,681 |
| ||
| |
|
|
|
|
| |||
| SHAREHOLDERS EQUITY |
||||||||
| Common Stock, $1 Par Value |
|
215 |
|
|
214 |
| ||
| Other Capital |
|
1,525 |
|
|
1,492 |
| ||
| Retained Earnings |
|
4,682 |
|
|
4,459 |
| ||
| Accumulated Other Comprehensive Loss |
|
(46 |
) |
|
(45 |
) | ||
| |
|
|
|
|
| |||
| Total Shareholders Equity |
|
6,376 |
|
|
6,120 |
| ||
| |
|
|
|
|
| |||
| Total Liabilities and Shareholders Equity |
$ |
21,025 |
|
$ |
20,801 |
| ||
| |
|
|
|
|
| |||
| Quarters Ended |
Nine Months Ended | |||||||
| 2002 |
2001 |
2002 |
2001 | |||||
| Potential Common Shares (Dilutive) included in |
||||||||
| Calculation of Weighted Average Shares |
0.6 |
0.7 |
0.9 |
0.7 | ||||
| Shares Issued for Options Exercised |
|
0.2 |
1.0 |
0.7 | ||||
| Quarters Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
| 2002 |
2001 |
2002 |
2001 |
|||||||||||||
| Rents and Services |
$ |
86 |
|
$ |
84 |
|
$ |
260 |
|
$ |
261 |
| ||||
| Purchase Price Amortization and Other |
|
14 |
|
|
14 |
|
|
39 |
|
|
43 |
| ||||
| Equity in Income of Conrail |
|
(18 |
) |
|
(15 |
) |
|
(51 |
) |
|
(53 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total Conrail Operating Fees, Rent and Services |
$ |
82 |
|
$ |
83 |
|
$ |
248 |
|
$ |
251 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Quarters Ended September 30, |
Nine Months Ended September 30, | |||||||||||
| 2002 |
2001 |
2002 |
2001 | |||||||||
| Income Statement Information: |
||||||||||||
| Revenues |
$ |
221 |
$ |
223 |
$ |
668 |
$ |
685 | ||||
| Expenses |
|
151 |
|
165 |
|
473 |
|
487 | ||||
| |
|
|
|
|
|
|
| |||||
| Operating Income |
$ |
70 |
$ |
58 |
$ |
195 |
$ |
198 | ||||
| |
|
|
|
|
|
|
| |||||
| Net Income |
$ |
44 |
$ |
35 |
$ |
122 |
$ |
127 | ||||
| |
|
|
|
|
|
|
| |||||
| September 30, 2002 |
December 31, 2001 | |||||
| Balance Sheet Information: |
||||||
| Current Assets |
$ |
323 |
$ |
846 | ||
| Property and Equipment and Other Assets |
|
7,828 |
|
7,236 | ||
| |
|
|
| |||
| Total Assets |
$ |
8,151 |
$ |
8,082 | ||
| |
|
|
| |||
| Current Liabilities |
$ |
448 |
$ |
408 | ||
| Long-term Debt |
|
1,126 |
|
1,156 | ||
| Other Long-term Liabilities |
|
2,350 |
|
2,413 | ||
| |
|
|
| |||
| Total Liabilities |
|
3,924 |
|
3,977 | ||
| |
|
|
| |||
| Stockholders Equity |
|
4,227 |
|
4,105 | ||
| |
|
|
| |||
| Total Liabilities and Stockholders Equity |
$ |
8,151 |
$ |
8,082 | ||
| |
|
|
| |||
| September 27, 2002 |
December 28, 2001 |
|||||||
| CSX Payable to Conrail |
$ |
70 |
|
$ |
88 |
| ||
| CSX Receivable from Conrail |
|
|
|
|
3 |
| ||
| Conrail Advances to CSX |
|
344 |
|
|
225 |
| ||
| Interest Rates on Conrail Advances to CSX |
|
2.11 |
% |
|
2.50 |
% | ||
| September 27, 2002 |
December 28, 2001 | |||||
| Securitization |
$ |
300 |
$ |
300 | ||
| Conduit |
|
80 |
|
200 | ||
| |
|
|
| |||
| Total Accounts Receivable Sold |
$ |
380 |
$ |
500 | ||
| |
|
|
| |||
| Quarters Ended |
Nine Months Ended | |||||||||||
| September 27, 2002 |
September 28, 2001 |
September 27, 2002 |
September 28, 2001 | |||||||||
| Labor and Fringe |
$ |
720 |
$ |
707 |
$ |
2,165 |
$ |
2,202 | ||||
| Materials, Supplies and Other |
|
421 |
|
417 |
|
1,298 |
|
1,267 | ||||
| Conrail Operating Fee, Rent and Services |
|
82 |
|
83 |
|
248 |
|
251 | ||||
| Building and Equipment Rent |
|
161 |
|
155 |
|
463 |
|
477 | ||||
| Inland Transportation |
|
104 |
|
83 |
|
267 |
|
252 | ||||
| Depreciation |
|
163 |
|
154 |
|
470 |
|
462 | ||||
| Fuel |
|
128 |
|
138 |
|
372 |
|
454 | ||||
| |
|
|
|
|
|
|
| |||||
| Total |
$ |
1,779 |
$ |
1,737 |
$ |
5,283 |
$ |
5,365 | ||||
| |
|
|
|
|
|
|
| |||||
| Quarters Ended |
Nine Months Ended |
|||||||||||||||
| September 27, 2002 |
September 28, 2001 |
September 27, 2002 |
September 28, 2001 |
|||||||||||||
| Interest Income |
$ |
7 |
|
$ |
11 |
|
$ |
22 |
|
$ |
37 |
| ||||
| Income from Real Estate and Resort Operations(2) |
|
45 |
|
|
24 |
|
|
88 |
|
|
74 |
| ||||
| Net Losses from Accounts Receivable Sold |
|
(6 |
) |
|
(8 |
) |
|
(20 |
) |
|
(27 |
) | ||||
| Minority Interest |
|
(13 |
) |
|
(9 |
) |
|
(31 |
) |
|
(27 |
) | ||||
| Equity Income (Losses) of Other Affiliates(3) |
|
|
|
|
(1 |
) |
|
(5 |
) |
|
(20 |
) | ||||
| Miscellaneous Expense |
|
(5 |
) |
|
(13 |
) |
|
(13 |
) |
|
(25 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total |
$ |
28 |
|
$ |
4 |
|
$ |
41 |
|
$ |
12 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
(1) |
Prior periods have been reclassified to conform to current presentation. |
(2) |
Gross revenue from real estate and resort operations was $91 million and $205 million for the quarter and nine months ended September 27, 2002, respectively,
and $66 million and $187 million for the quarter and nine months ended September 28, 2001, respectively. |
(3) |
Included in equity losses of other affiliates was the $14 million write-off of an investment in a non-rail affiliate during the nine-months ended September 28,
2001. |
| Principal / Notional Amount
(millions) |
Interest Rate |
Maturity | ||
| $450 |
7.45% |
May 1, 2007 | ||
| 300 |
7.25% |
May 1, 2004 | ||
| 300 |
9.00% |
August 15, 2006 | ||
| 150 |
5.85% |
December 1, 2003 | ||
| 150 |
8.30% |
May 1, 2032 | ||
| 50 |
6.46% |
June 22, 2005 |
| Surface Transportation |
Marine Services |
||||||||||||||||||||
| Rail |
Intermodal |
Total |
Domestic Container Shipping |
International Terminals |
Total |
Total | |||||||||||||||
| Quarter ended September 27, 2002: |
|||||||||||||||||||||
| Revenues from external customers |
$ |
1,473 |
$ |
306 |
$ |
1,779 |
$ |
215 |
$ |
64 |
$ |
279 |
$ |
2,058 | |||||||
| Intersegment revenues |
|
|
|
7 |
|
7 |
|
|
|
|
|
|
|
7 | |||||||
| Segment operating income |
|
188 |
|
39 |
|
227 |
|
22 |
|
18 |
|
40 |
|
267 | |||||||
| Assets |
|
12,657 |
|
520 |
|
13,177 |
|
303 |
|
949 |
|
1,252 |
|
14,429 | |||||||
| Quarter ended September 28, 2001: |
|||||||||||||||||||||
| Revenues from external customers |
$ |
1,495 |
$ |
281 |
$ |
1,776 |
$ |
181 |
$ |
58 |
$ |
239 |
$ |
2,015 | |||||||
| Intersegment revenues |
|
|
|
5 |
|
5 |
|
|
|
|
|
|
|
5 | |||||||
| Segment operating income |
|
200 |
|
37 |
|
237 |
|
17 |
|
20 |
|
37 |
|
274 | |||||||
| Assets |
|
12,826 |
|
437 |
|
13,263 |
|
404 |
|
868 |
|
1,272 |
|
14,535 | |||||||
| Nine Months ended September 27, 2002: |
|||||||||||||||||||||
| Revenues from external customers |
$ |
4,497 |
$ |
851 |
$ |
5,348 |
$ |
565 |
$ |
179 |
$ |
744 |
$ |
6,092 | |||||||
| Intersegment revenues |
|
|
|
20 |
|
20 |
|
|
|
1 |
|
1 |
|
21 | |||||||
| Segment operating income |
|
609 |
|
105 |
|
714 |
|
32 |
|
45 |
|
77 |
|
791 | |||||||
| Assets |
|
12,657 |
|
520 |
|
13,177 |
|
303 |
|
949 |
|
1,252 |
|
14,429 | |||||||
| Nine Months ended September 28, 2001: |
|||||||||||||||||||||
| Revenues from external customers |
$ |
4,583 |
$ |
812 |
$ |
5,395 |
$ |
510 |
$ |
176 |
$ |
686 |
$ |
6,081 | |||||||
| Intersegment revenues |
|
|
|
15 |
|
15 |
|
|
|
2 |
|
2 |
|
17 | |||||||
| Segment operating income |
|
585 |
|
76 |
|
661 |
|
21 |
|
50 |
|
71 |
|
732 | |||||||
| Assets |
|
12,826 |
|
437 |
|
13,263 |
|
404 |
|
868 |
|
1,272 |
|
14,535 | |||||||
| Quarters Ended |
Nine Months Ended |
|||||||||||||||
| September 27, 2002 |
September 28, 2001 |
September 27, 2002 |
September 28, 2001 |
|||||||||||||
| Revenues: |
||||||||||||||||
| Total external revenues for business segments |
$ |
2,058 |
|
$ |
2,015 |
|
$ |
6,092 |
|
$ |
6,081 |
| ||||
| Intersegment revenues for business segments |
|
7 |
|
|
5 |
|
|
21 |
|
|
17 |
| ||||
| Elimination of intersegment revenues |
|
(7 |
) |
|
(5 |
) |
|
(21 |
) |
|
(17 |
) | ||||
| Other |
|
(3 |
) |
|
4 |
|
|
|
|
|
20 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total consolidated revenues |
$ |
2,055 |
|
$ |
2,019 |
|
$ |
6,092 |
|
$ |
6,101 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Operating Income: |
||||||||||||||||
| Total operating income for business segments |
$ |
267 |
|
$ |
274 |
|
$ |
791 |
|
$ |
732 |
| ||||
| Reclassification of minority interest expense for International Terminals segment |
|
13 |
|
|
9 |
|
|
31 |
|
|
27 |
| ||||
| Other unallocated expenses |
|
(4 |
) |
|
(1 |
) |
|
(13 |
) |
|
(23 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total consolidated operating income |
$ |
276 |
|
$ |
282 |
|
$ |
809 |
|
$ |
736 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| September 27, 2002 |
September 28, 2001 |
|||||||||||||||
| Assets: |
||||||||||||||||
| Assets for business segments |
$ |
14,429 |
|
$ |
14,535 |
|
||||||||||
| Investment in Conrail |
|
4,667 |
|
|
4,677 |
|
||||||||||
| Elimination of intercompany receivables |
|
(222 |
) |
|
(91 |
) |
||||||||||
| Non-segment assets |
|
2,151 |
|
|
1,485 |
|
||||||||||
| |
|
|
|
|
|
|||||||||||
| Total consolidated assets |
$ |
21,025 |
|
$ |
20,606 |
|
||||||||||
| |
|
|
|
|
|
|||||||||||
| |
CSX Corporation |
|
|
CSX Lines |
|
Other |
|
Eliminations |
|
|
Consolidated | ||||||
| |
|
|
|
|
|
|
|
|
|
|
| ||||||
| Quarter ended September 27, 2002 |
|||||||||||||||||
| Operating Revenue |
$ |
|
|
$ |
215 |
$ |
1,903 |
$ |
(63 |
) |
$ |
2,055 | |||||
| Operating Expense |
|
(58 |
) |
|
193 |
|
1,704 |
|
(60 |
) |
|
1,779 | |||||
| |
|
|
|
|
|
|
|
|
|
|
| ||||||
| Operating Income (Loss) |
|
58 |
|
|
22 |
|
199 |
|
(3 |
) |
|
276 | |||||
| Other Income (Expense) |
|
161 |
|
|
1 |
|
43 |
|
(177 |
) |
|
28 | |||||
| Interest Expense |
|
97 |
|
|
1 |
|
23 |
|
(13 |
) |
|
108 | |||||
| |
|
|
|
|
|
|
|
|
|
|
| ||||||
| Earnings (Loss) before Income Taxes |
|
122 |
|
|
22 |
|
219 |
|
(167 |
) |
|
196 | |||||
| Income Tax Expense (Benefit) |
|
13 |
|
|
8 |
|
48 |
|
|
|
|
69 | |||||
| |
|
|
|
|
|
|
|
|
|
|
| ||||||
| Net Earnings (Loss) |
$ |
109 |
|
$ |
14 |
$ |
171 |
$ |
(167 |
) |
$ |
127 | |||||
| |
|
|
|
|
|
|
|
|
|
|
| ||||||
| Quarter ended September 28, 2001 |
|||||||||||||||||
| Operating Revenue |
$ |
|
|
$ |
181 |
$ |
1,949 |
$ |
(111 |
) |
$ |
2,019 | |||||
| Operating Expense |
|
(59 |
) |
|
164 |
|
1,741 |
|
(109 |
) |
|
1,737 | |||||
| |
|
|
|
|
|
|
|
|
|
|
| ||||||
| Operating Income (Loss) |
|
59 |
|
|
17 |
|
208 |
|
(2 |
) |
|
282 | |||||
| Other Income (Expense) |
|
152 |
|
|
3 |
|
22 |
|
(173 |
) |
|
4 | |||||
| Interest Expense |
|
116 |
|
|
4 |
|
29 |
|
(20 |
) |
|
129 | |||||
| |
|
|
|
|
|
|
|
|
|
|
| ||||||
| Earnings (Loss) before Income Taxes |
|
95 |
|
|
16 |
|
201 |
|
(155 |
) |
|
157 | |||||
| Income Tax Expense (Benefit) |
|
(20 |
) |
|
6 |
|
71 |
|
|
|
|
57 | |||||
| |
|
|
|
|
|
|
|
|
|
|
| ||||||
| Net Earnings (Loss) |
$ |
115 |
|
$ |
10 |
$ |
130 |
$ |
(155 |
) |
$ |
100 | |||||
| |
|
|
|
|
|
|
|
|
|
|
|
| CSX Corporation |
CSX Lines |
Other |
Eliminations |
Consolidated |
|||||||||||||||||
| Nine Months Ended September 27, 2002 |
|||||||||||||||||||||
| Operating Revenue |
$ |
|
|
$ |
565 |
$ |
5,691 |
|
$ |
(164 |
) |
$ |
6,092 |
| |||||||
| Operating Expense |
|
(194 |
) |
|
533 |
|
5,100 |
|
|
(156 |
) |
|
5,283 |
| |||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Operating Income (Loss) |
|
194 |
|
|
32 |
|
591 |
|
|
(8 |
) |
|
809 |
| |||||||
| Other Income (Expense) |
|
378 |
|
|
5 |
|
83 |
|
|
(425 |
) |
|
41 |
| |||||||
| Interest Expense |
|
299 |
|
|
6 |
|
73 |
|
|
(40 |
) |
|
338 |
| |||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Earnings (Loss) before Income Taxes and Cumulative Effect of Accounting Change |
|
273 |
|
|
31 |
|
601 |
|
|
(393 |
) |
|
512 |
| |||||||
| Income Tax Expense (Benefit) |
|
34 |
|
|
12 |
|
136 |
|
|
|
|
|
182 |
| |||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Earnings (Loss) before Cumulative Effect of Accounting Change |
|
239 |
|
|
19 |
|
465 |
|
|
(393 |
) |
|
330 |
| |||||||
| Cumulative Effect of Accounting Change |
|
|
|
|
|
|
(43 |
) |
|
|
|
|
(43 |
) | |||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Net Earnings (Loss) |
$ |
239 |
|
$ |
19 |
$ |
422 |
|
$ |
(393 |
) |
$ |
287 |
| |||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Nine Months Ended September 28, 2001 |
|||||||||||||||||||||
| Operating Revenue |
$ |
|
|
$ |
510 |
$ |
5,920 |
|
$ |
(329 |
) |
$ |
6,101 |
| |||||||
| Operating Expense |
|
(150 |
) |
|
489 |
|
5,349 |
|
|
(323 |
) |
|
5,365 |
| |||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Operating Income (Loss) |
|
150 |
|
|
21 |
|
571 |
|
|
(6 |
) |
|
736 |
| |||||||
| Other Income (Expense) |
|
389 |
|
|
6 |
|
75 |
|
|
(458 |
) |
|
12 |
| |||||||
| Interest Expense |
|
360 |
|
|
10 |
|
94 |
|
|
(67 |
) |
|
397 |
| |||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Earnings (Loss) before Income Taxes |
|
179 |
|
|
17 |
|
552 |
|
|
(397 |
) |
|
351 |
| |||||||
| Income Tax Expense (Benefit) |
|
(70 |
) |
|
6 |
|
187 |
|
|
|
|
|
123 |
| |||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Net Earnings (Loss) |
$ |
249 |
|
$ |
11 |
$ |
365 |
|
$ |
(397 |
) |
$ |
228 |
| |||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| CSX Corporation |
CSX Lines |
Other |
Eliminations |
Consolidated |
||||||||||||||||||
| Nine Months Ended September 27, 2002 |
||||||||||||||||||||||
| Operating Activities: |
||||||||||||||||||||||
| Net Cash Provided (Used) by Operating Activities |
$ |
257 |
|
$ |
(3 |
) |
$ |
620 |
|
$ |
(181 |
) |
$ |
693 |
| |||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Investing Activities: |
||||||||||||||||||||||
| Property Additions |
|
(4 |
) |
|
(16 |
) |
|
(723 |
) |
|
|
|
|
(743 |
) | |||||||
| Short-term Investments-net |
|
(17 |
) |
|
(26 |
) |
|
220 |
|
|
|
|
|
177 |
| |||||||
| Other Investing Activities |
|
(25 |
) |
|
18 |
|
|
(64 |
) |
|
13 |
|
|
(58 |
) | |||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Net Cash Used by Investing Activities |
|
(46 |
) |
|
(24 |
) |
|
(567 |
) |
|
13 |
|
|
(624 |
) | |||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Financing Activities: |
||||||||||||||||||||||
| Short-term Debt-Net |
|
570 |
|
|
|
|
|
1 |
|
|
|
|
|
571 |
| |||||||
| Long-term Debt Issued |
|
518 |
|
|
|
|
|
1 |
|
|
|
|
|
519 |
| |||||||
| Long-term Debt Repaid |
|
(950 |
) |
|
|
|
|
(163 |
) |
|
|
|
|
(1,113 |
) | |||||||
| Dividends Paid |
|
(65 |
) |
|
|
|
|
(157 |
) |
|
157 |
|
|
(65 |
) | |||||||
| Other Financing Activities |
|
25 |
|
|
|
|
|
(34 |
) |
|
11 |
|
|
2 |
| |||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Net Cash Provided (Used) by Financing Activities |
|
98 |
|
|
|
|
|
(352 |
) |
|
168 |
|
|
(86 |
) | |||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Net Increase (Decrease) in Cash and Cash Equivalents |
|
309 |
|
|
(27 |
) |
|
(299 |
) |
|
|
|
|
(17 |
) | |||||||
| Cash and Cash Equivalents at Beginning of Period |
|
156 |
|
|
52 |
|
|
(71 |
) |
|
|
|
|
137 |
| |||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Cash and Cash Equivalents at End of Period |
$ |
465 |
|
$ |
25 |
|
$ |
(370 |
) |
$ |
|
|
$ |
120 |
| |||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Nine Months Ended September 28, 2001 |
||||||||||||||||||||||
| Operating Activities: |
||||||||||||||||||||||
| Net Cash Provided (Used) by Operating Activities |
$ |
(128 |
) |
$ |
36 |
|
$ |
557 |
|
$ |
(26 |
) |
$ |
439 |
| |||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Investing Activities: |
||||||||||||||||||||||
| Property Additions |
|
|
|
|
(5 |
) |
|
(623 |
) |
|
|
|
|
(628 |
) | |||||||
| Short-term Investments-net |
|
(35 |
) |
|
|
|
|
|
|
|
|
|
|
(35 |
) | |||||||
| Other Investing Activities |
|
(885 |
) |
|
1 |
|
|
937 |
|
|
(1 |
) |
|
52 |
| |||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Net Cash Used by Investing Activities |
|
(920 |
) |
|
(4 |
) |
|
314 |
|
|
(1 |
) |
|
(611 |
) | |||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Financing Activities: |
||||||||||||||||||||||
| Short-term Debt-Net |
|
(127 |
) |
|
|
|
|
|
|
|
|
|
|
(127 |
) | |||||||
| Long-term Debt Issued |
|
500 |
|
|
|
|
|
|
|
|
|
|
|
500 |
| |||||||
| Long-term Debt Repaid |
|
(60 |
) |
|
|
|
|
(135 |
) |
|
|
|
|
(195 |
) | |||||||
| Dividends Paid |
|
(152 |
) |
|
|
|
|
(24 |
) |
|
27 |
|
|
(149 |
) | |||||||
| Other Financing Activities |
|
711 |
|
|
76 |
|
|
(773 |
) |
|
1 |
|
|
15 |
| |||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Net Cash Provided (Used) by Financing Activities |
|
872 |
|
|
76 |
|
|
(932 |
) |
|
28 |
|
|
44 |
| |||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Net Increase (Decrease) in Cash and Cash Equivalents |
|
(176 |
) |
|
108 |
|
|
(61 |
) |
|
1 |
|
|
(128 |
) | |||||||
| Cash and Cash Equivalents at Beginning of Period |
|
(134 |
) |
|
(94 |
) |
|
489 |
|
|
|
|
|
261 |
| |||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Cash and Cash Equivalents at End of Period |
$ |
(310 |
) |
$ |
14 |
|
$ |
428 |
|
$ |
1 |
|
$ |
133 |
| |||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Consolidating Statement of Financial Position September 27, 2002 |
||||||||||||||||||||
| CSX Corporation |
CSX Lines |
Other |
Eliminations |
Consolidated |
||||||||||||||||
| ASSETS |
||||||||||||||||||||
| Current Assets |
||||||||||||||||||||
| Cash, Cash Equivalents and Short-term Investments |
$ |
559 |
|
$ |
25 |
|
$ |
(162 |
) |
$ |
|
|
$ |
422 |
| |||||
| Accounts Receivable, Net |
|
51 |
|
|
30 |
|
|
1,107 |
|
|
(233 |
) |
|
955 |
| |||||
| Materials and Supplies |
|
|
|
|
18 |
|
|
194 |
|
|
|
|
|
212 |
| |||||
| Deferred Income Taxes |
|
|
|
|
|
|
|
122 |
|
|
|
|
|
122 |
| |||||
| Other Current Assets |
|
5 |
|
|
4 |
|
|
325 |
|
|
(135 |
) |
|
199 |
| |||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total Current Assets |
|
615 |
|
|
77 |
|
|
1,586 |
|
|
(368 |
) |
|
1,910 |
| |||||
| Properties |
|
33 |
|
|
386 |
|
|
18,112 |
|
|
|
|
|
18,531 |
| |||||
| Accumulated Depreciation |
|
(29 |
) |
|
(261 |
) |
|
(5,032 |
) |
|
|
|
|
(5,322 |
) | |||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Properties, Net |
|
4 |
|
|
125 |
|
|
13,080 |
|
|
|
|
|
13,209 |
| |||||
| Investment in Conrail |
|
345 |
|
|
|
|
|
4,322 |
|
|
|
|
|
4,667 |
| |||||
| Affiliates and Other Companies |
|
2 |
|
|
84 |
|
|
409 |
|
|
(33 |
) |
|
462 |
| |||||
| Investment in Consolidated Subsidiaries |
|
12,851 |
|
|
|
|
|
396 |
|
|
(13,247 |
) |
|
|
| |||||
| Other Long-term Assets |
|
995 |
|
|
17 |
|
|
331 |
|
|
(566 |
) |
|
777 |
| |||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total Assets |
$ |
14,812 |
|
$ |
303 |
|
$ |
20,124 |
|
$ |
(14,214 |
) |
$ |
21,025 |
| |||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| LIABILITIES |
||||||||||||||||||||
| Current Liabilities |
||||||||||||||||||||
| Accounts Payable |
$ |
109 |
|
$ |
89 |
|
$ |
855 |
|
$ |
(160 |
) |
$ |
893 |
| |||||
| Labor and Fringe Benefits Payable |
|
24 |
|
|
19 |
|
|
394 |
|
|
|
|
|
437 |
| |||||
| Payable to Affiliates |
|
|
|
|
|
|
|
135 |
|
|
(135 |
) |
|
|
| |||||
| Casuality, Environmental and Other Reserves |
|
1 |
|
|
3 |
|
|
244 |
|
|
|
|
|
248 |
| |||||
| Current Maturities of Long-term Debt |
|
|
|
|
|
|
|
230 |
|
|
|
|
|
230 |
| |||||
| Short-term Debt |
|
570 |
|
|
|
|
|
4 |
|
|
|
|
|
574 |
| |||||
| Income and Other Taxes Payable |
|
1,465 |
|
|
10 |
|
|
(1,275 |
) |
|
(8 |
) |
|
192 |
| |||||
| Other Current Liabilities |
|
36 |
|
|
20 |
|
|
183 |
|
|
(65 |
) |
|
174 |
| |||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total Current Liabilities |
|
2,205 |
|
|
141 |
|
|
770 |
|
|
(368 |
) |
|
2,748 |
| |||||
| Casuality, Environmental and Other Reserves |
|
3 |
|
|
3 |
|
|
635 |
|
|
|
|
|
641 |
| |||||
| Long-term Debt |
|
5,431 |
|
|
|
|
|
1,003 |
|
|
|
|
|
6,434 |
| |||||
| Deferred Income Taxes |
|
|
|
|
7 |
|
|
3,643 |
|
|
|
|
|
3,650 |
| |||||
| Long-term Payable to Affiliates |
|
396 |
|
|
|
|
|
170 |
|
|
(566 |
) |
|
|
| |||||
| Other Long-term Liabilities |
|
369 |
|
|
46 |
|
|
793 |
|
|
(32 |
) |
|
1,176 |
| |||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total Liabilities |
|
8,404 |
|
|
197 |
|
|
7,014 |
|
|
(966 |
) |
|
14,649 |
| |||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| SHAREHOLDERS EQUITY |
||||||||||||||||||||
| Preferred Stock |
|
|
|
|
|
|
|
396 |
|
|
(396 |
) |
|
|
| |||||
| Common Stock |
|
215 |
|
|
|
|
|
209 |
|
|
(209 |
) |
|
215 |
| |||||
| Other Capital |
|
1,525 |
|
|
73 |
|
|
8,252 |
|
|
(8,325 |
) |
|
1,525 |
| |||||
| Retained Earnings |
|
4,682 |
|
|
33 |
|
|
4,285 |
|
|
(4,318 |
) |
|
4,682 |
| |||||
| Accumulated Other Comprehensive Loss |
|
(14 |
) |
|
|
|
|
(32 |
) |
|
|
|
|
(46 |
) | |||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total Shareholders Equity |
|
6,408 |
|
|
106 |
|
|
13,110 |
|
|
(13,248 |
) |
|
6,376 |
| |||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total Liabilities and Shareholders Equity |
$ |
14,812 |
|
$ |
303 |
|
$ |
20,124 |
|
$ |
(14,214 |
) |
$ |
21,025 |
| |||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Consolidating Statement of Financial Position December 28, 2001 |
||||||||||||||||||||
| CSX Corporation |
CSX Lines |
Other |
Eliminations |
Consolidated |
||||||||||||||||
| ASSETS |
||||||||||||||||||||
| Current Assets |
||||||||||||||||||||
| Cash, Cash Equivalents and Short-term Investments |
$ |
225 |
|
$ |
55 |
|
$ |
339 |
|
$ |
(1 |
) |
$ |
618 |
| |||||
| Accounts Receivable, Net |
|
58 |
|
|
8 |
|
|
1,036 |
|
|
(224 |
) |
|
878 |
| |||||
| Materials and Supplies |
|
|
|
|
14 |
|
|
192 |
|
|
|
|
|
206 |
| |||||
| Deferred Income Taxes |
|
|
|
|
|
|
|
162 |
|
|
|
|
|
162 |
| |||||
| Other Current Assets |
|
4 |
|
|
36 |
|
|
295 |
|
|
(125 |
) |
|
210 |
| |||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total Current Assets |
|
287 |
|
|
113 |
|
|
2,024 |
|
|
(350 |
) |
|
2,074 |
| |||||
| Properties |
|
29 |
|
|
453 |
|
|
17,669 |
|
|
|
|
|
18,151 |
| |||||
| Accumulated Depreciation |
|
(27 |
) |
|
(286 |
) |
|
(4,866 |
) |
|
|
|
|
(5,179 |
) | |||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Properties, Net |
|
2 |
|
|
167 |
|
|
12,803 |
|
|
|
|
|
12,972 |
| |||||
| Investment in Conrail |
|
353 |
|
|
|
|
|
4,302 |
|
|
|
|
|
4,655 |
| |||||
| Affiliates and Other Companies |
|
2 |
|
|
85 |
|
|
326 |
|
|
(31 |
) |
|
382 |
| |||||
| Investment in Consolidated Subsidiaries |
|
12,641 |
|
|
|
|
|
396 |
|
|
(13,037 |
) |
|
|
| |||||
| Other Long-term Assets |
|
985 |
|
|
137 |
|
|
184 |
|
|
(588 |
) |
|
718 |
| |||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total Assets |
$ |
14,270 |
|
$ |
502 |
|
$ |
20,035 |
|
$ |
(14,006 |
) |
$ |
20,801 |
| |||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| LIABILITIES |
||||||||||||||||||||
| Current Liabilities |
||||||||||||||||||||
| Accounts Payable |
$ |
86 |
|
$ |
81 |
|
$ |
965 |
|
$ |
(166 |
) |
$ |
966 |
| |||||
| Labor and Fringe Benefits Payable |
|
17 |
|
|
13 |
|
|
388 |
|
|
|
|
|
418 |
| |||||
| Payable to Affiliates |
|
|
|
|
2 |
|
|
123 |
|
|
(125 |
) |
|
|
| |||||
| Casuality, Environmental and Other Reserves |
|
1 |
|
|
3 |
|
|
246 |
|
|
|
|
|
250 |
| |||||
| Current Maturities of Long-term Debt |
|
850 |
|
|
21 |
|
|
173 |
|
|
|
|
|
1,044 |
| |||||
| Short-term Debt |
|
225 |
|
|
|
|
|
|
|
|
|
|
|
225 |
| |||||
| Income and Other Taxes Payable |
|
1,296 |
|
|
25 |
|
|
(1,220 |
) |
|
|
|
|
101 |
| |||||
| Other Current Liabilities |
|
38 |
|
|
20 |
|
|
300 |
|
|
(59 |
) |
|
299 |
| |||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total Current Liabilities |
|
2,513 |
|
|
165 |
|
|
975 |
|
|
(350 |
) |
|
3,303 |
| |||||
| Casuality, Environmental and Other Reserves |
|
4 |
|
|
4 |
|
|
682 |
|
|
|
|
|
690 |
| |||||
| Long-term Debt |
|
4,680 |
|
|
132 |
|
|
1,027 |
|
|
|
|
|
5,839 |
| |||||
| Deferred Income Taxes |
|
|
|
|
83 |
|
|
3,538 |
|
|
|
|
|
3,621 |
| |||||
| Long-term Payable to Affiliates |
|
396 |
|
|
|
|
|
192 |
|
|
(588 |
) |
|
|
| |||||
| Other Long-term Liabilities |
|
525 |
|
|
48 |
|
|
685 |
|
|
(30 |
) |
|
1,228 |
| |||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total Liabilities |
|
8,118 |
|
|
432 |
|
|
7,099 |
|
|
(968 |
) |
|
14,681 |
| |||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| SHAREHOLDERS EQUITY |
||||||||||||||||||||
| Preferred Stock |
|
|
|
|
|
|
|
396 |
|
|
(396 |
) |
|
|
| |||||
| Common Stock |
|
214 |
|
|
|
|
|
209 |
|
|
(209 |
) |
|
214 |
| |||||
| Other Capital |
|
1,492 |
|
|
57 |
|
|
8,243 |
|
|
(8,300 |
) |
|
1,492 |
| |||||
| Retained Earnings |
|
4,459 |
|
|
13 |
|
|
4,120 |
|
|
(4,133 |
) |
|
4,459 |
| |||||
| Accumulated Other Comprehensive Loss |
|
(13 |
) |
|
|
|
|
(32 |
) |
|
|
|
|
(45 |
) | |||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total Shareholders Equity |
|
6,152 |
|
|
70 |
|
|
12,936 |
|
|
(13,038 |
) |
|
6,120 |
| |||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total Liabilities and Shareholders Equity |
$ |
14,270 |
|
$ |
502 |
|
$ |
20,035 |
|
$ |
(14,006 |
) |
$ |
20,801 |
| |||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
ITEM 2. |
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION, CONTINUED |
| Rail |
Intermodal |
Surface Transportation |
||||||||||||||||||||||
| 2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
|||||||||||||||||||
| Operating Revenue |
$ |
1,473 |
|
$ |
1,495 |
|
$ |
313 |
|
$ |
286 |
|
$ |
1,786 |
|
$ |
1,781 |
| ||||||
| Operating Expense |
||||||||||||||||||||||||
| Labor and Fringe |
|
629 |
|
|
624 |
|
|
16 |
|
|
15 |
|
|
645 |
|
|
639 |
| ||||||
| Materials, Supplies and Other |
|
295 |
|
|
312 |
|
|
46 |
|
|
41 |
|
|
341 |
|
|
353 |
| ||||||
| Conrail Operating Fees, Rents and Services |
|
82 |
|
|
83 |
|
|
|
|
|
|
|
|
82 |
|
|
83 |
| ||||||
| Building and Equipment Rent |
|
117 |
|
|
108 |
|
|
34 |
|
|
32 |
|
|
151 |
|
|
140 |
| ||||||
| Inland Transportation |
|
(93 |
) |
|
(94 |
) |
|
171 |
|
|
154 |
|
|
78 |
|
|
60 |
| ||||||
| Depreciation |
|
146 |
|
|
139 |
|
|
7 |
|
|
7 |
|
|
153 |
|
|
146 |
| ||||||
| Fuel |
|
109 |
|
|
123 |
|
|
|
|
|
|
|
|
109 |
|
|
123 |
| ||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Total Operating Expense |
|
1,285 |
|
|
1,295 |
|
|
274 |
|
|
249 |
|
|
1,559 |
|
|
1,544 |
| ||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Operating Income |
$ |
188 |
|
$ |
200 |
|
$ |
39 |
|
$ |
37 |
|
$ |
227 |
|
$ |
237 |
| ||||||
| Operating Ratio |
|
87.2 |
% |
|
86.6 |
% |
|
87.5 |
% |
|
87.1 |
% |
|
87.3 |
% |
|
86.7 |
% | ||||||
| Rail |
Intermodal |
Surface Transportation |
||||||||||||||||||||||
| 2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
|||||||||||||||||||
| Operating Revenue |
$ |
4,497 |
|
$ |
4,583 |
|
$ |
871 |
|
$ |
827 |
|
$ |
5,368 |
|
$ |
5,410 |
| ||||||
| Operating Expense |
||||||||||||||||||||||||
| Labor and Fringe |
|
1,900 |
|
|
1,941 |
|
|
49 |
|
|
48 |
|
|
1,949 |
|
|
1,989 |
| ||||||
| Materials, Supplies and Other |
|
938 |
|
|
921 |
|
|
131 |
|
|
128 |
|
|
1,069 |
|
|
1,049 |
| ||||||
| Conrail Operating Fees, Rents and Services |
|
248 |
|
|
251 |
|
|
|
|
|
|
|
|
248 |
|
|
251 |
| ||||||
| Building & Equipment Rent |
|
326 |
|
|
341 |
|
|
98 |
|
|
90 |
|
|
424 |
|
|
431 |
| ||||||
| Inland Transportation |
|
(271 |
) |
|
(280 |
) |
|
466 |
|
|
462 |
|
|
195 |
|
|
182 |
| ||||||
| Depreciation |
|
422 |
|
|
416 |
|
|
22 |
|
|
23 |
|
|
444 |
|
|
439 |
| ||||||
| Fuel |
|
325 |
|
|
408 |
|
|
|
|
|
|
|
|
325 |
|
|
408 |
| ||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Total Operating Expense |
|
3,888 |
|
|
3,998 |
|
|
766 |
|
|
751 |
|
|
4,654 |
|
|
4,749 |
| ||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Operating Income |
$ |
609 |
|
$ |
585 |
|
$ |
105 |
|
$ |
76 |
|
$ |
714 |
|
$ |
661 |
| ||||||
| Operating Ratio |
|
86.5 |
% |
|
87.2 |
% |
|
87.9 |
% |
|
90.8 |
% |
|
86.7 |
% |
|
87.8 |
% | ||||||
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION, CONTINUED |
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION, CONTINUED |
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION, CONTINUED |
| Third Quarter Carloads (Thousands) |
Third Quarter Revenue (Millions of Dollars) |
|||||||||||||||
| 2002 |
2001 |
% Change |
2002 |
2001 |
% Change |
|||||||||||
| Rail: |
||||||||||||||||
| Merchandise |
||||||||||||||||
| Phosphates and Fertilizer |
113 |
101 |
12 |
|
$ |
73 |
$ |
63 |
16 |
| ||||||
| Metals |
83 |
81 |
2 |
|
|
104 |
|
102 |
2 |
| ||||||
| Food and Consumer Products |
41 |
41 |
|
|
|
53 |
|
54 |
(2 |
) | ||||||
| Paper and Forest Products |
122 |
120 |
2 |
|
|
161 |
|
161 |
|
| ||||||
| Agricultural Products |
86 |
88 |
(2 |
) |
|
116 |
|
118 |
(2 |
) | ||||||
| Chemicals |
124 |
123 |
1 |
|
|
224 |
|
216 |
4 |
| ||||||
| Minerals |
21 |
23 |
(9 |
) |
|
33 |
|
36 |
(8 |
) | ||||||
| Emerging Markets |
115 |
117 |
(2 |
) |
|
107 |
|
102 |
5 |
| ||||||
| |
|
|
|
|
|
|
|
|
| |||||||
| Total Merchandise |
705 |
694 |
2 |
|
|
871 |
|
852 |
2 |
| ||||||
| Automotive |
124 |
119 |
4 |
|
|
195 |
|
184 |
6 |
| ||||||
| Coal, Coke and Iron Ore |
||||||||||||||||
| Coal |
395 |
422 |
(6 |
) |
|
382 |
|
417 |
(8 |
) | ||||||
| Coke |
9 |
10 |
(10 |
) |
|
12 |
|
12 |
|
| ||||||
| Iron Ore |
13 |
12 |
8 |
|
|
7 |
|
6 |
17 |
| ||||||
| |
|
|
|
|
|
|
|
|
| |||||||
| Total Coal, Coke and Iron Ore |
417 |
444 |
(6 |
) |
|
401 |
|
435 |
(8 |
) | ||||||
| Other |
|
|
|
|
|
6 |
|
24 |
(75 |
) | ||||||
| |
|
|
|
|
|
|
|
|
| |||||||
| Total Rail |
1,246 |
1,257 |
(1 |
) |
|
1,473 |
|
1,495 |
(1 |
) | ||||||
| |
|
|
|
|
|
|
|
|
| |||||||
| Intermodal: |
||||||||||||||||
| Domestic |
252 |
231 |
9 |
|
|
178 |
|
159 |
12 |
| ||||||
| International |
314 |
286 |
10 |
|
|
133 |
|
121 |
10 |
| ||||||
| Other |
|
|
|
|
|
2 |
|
6 |
(67 |
) | ||||||
| |
|
|
|
|
|
|
|
|
| |||||||
| Total Intermodal |
566 |
517 |
9 |
|
|
313 |
|
286 |
9 |
| ||||||
| |
|
|
|
|
|
|
|
|
| |||||||
| Total Surface Transportation |
1,812 |
1,774 |
2 |
|
$ |
1,786 |
$ |
1,781 |
|
| ||||||
| |
|
|
|
|
|
|
|
|
| |||||||
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION, CONTINUED |
| Nine Months Loads (Thousands) |
Nine Months Revenue (Millions
of Dollars) |
|||||||||||||||
| 2002 |
2001 |
% Change |
2002 |
2001 |
% Change |
|||||||||||
| Rail: |
||||||||||||||||
| Merchandise |
||||||||||||||||
| Phosphates and Fertilizer |
351 |
325 |
8 |
|
$ |
245 |
$ |
227 |
8 |
| ||||||
| Metals |
240 |
245 |
(2 |
) |
|
302 |
|
304 |
(1 |
) | ||||||
| Food and Consumer Products |
122 |
122 |
|
|
|
161 |
|
163 |
(1 |
) | ||||||
| Paper and Forest Products |
360 |
363 |
(1 |
) |
|
479 |
|
482 |
(1 |
) | ||||||
| Agricultural Products |
265 |
280 |
(5 |
) |
|
362 |
|
377 |
(4 |
) | ||||||
| Chemicals |
378 |
380 |
(1 |
) |
|
681 |
|
673 |
1 |
| ||||||
| Minerals |
66 |
70 |
(6 |
) |
|
101 |
|
107 |
(6 |
) | ||||||
| Emerging Markets |
323 |
327 |
(1 |
) |
|
301 |
|
290 |
4 |
| ||||||
| |
|
|
|
|
|
|
|
|
| |||||||
| Total Merchandise |
2,105 |
2,112 |
|
|
|
2,632 |
|
2,623 |
|
| ||||||
| Automotive |
401 |
385 |
4 |
|
|
626 |
|
591 |
6 |
| ||||||
| Coal, Coke and Iron Ore |
||||||||||||||||
| Coal |
1,178 |
1,291 |
(9 |
) |
|
1,142 |
|
1,248 |
(8 |
) | ||||||
| Coke |
26 |
31 |
(16 |
) |
|
39 |
|
36 |
8 |
| ||||||
| Iron Ore |
26 |
30 |
(13 |
) |
|
15 |
|
17 |
(12 |
) | ||||||
| |
|
|
|
|
|
|
|
|
| |||||||
| Total Coal, Coke and Iron Ore |
1,230 |
1,352 |
(9 |
) |
|
1,196 |
|
1,301 |
(8 |
) | ||||||
| Other |
|
|
|
|
|
43 |
|
68 |
(37 |
) | ||||||
| |
|
|
|
|
|
|
|
|
| |||||||
| Total Rail |
3,736 |
3,849 |
(3 |
) |
|
4,497 |
|
4,583 |
(2 |
) | ||||||
| |
|
|
|
|
|
|
|
|
| |||||||
| Intermodal: |
||||||||||||||||
| Domestic |
714 |
660 |
8 |
|
|
498 |
|
457 |
9 |
| ||||||
| International |
870 |
835 |
4 |
|
|
367 |
|
358 |
3 |
| ||||||
| Other |
|
|
|
|
|
6 |
|
12 |
(50 |
) | ||||||
| |
|
|
|
|
|
|
|
|
| |||||||
| Total Intermodal |
1,584 |
1,495 |
(6 |
) |
|
871 |
|
827 |
5 |
| ||||||
| |
|
|
|
|
|
|
|
|
| |||||||
| Total Surface Transportation |
5,320 |
5,344 |
|
|
$ |
5,368 |
$ |
5,410 |
(1 |
) | ||||||
| |
|
|
|
|
|
|
|
|
| |||||||
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION, CONTINUED |
| Domestic Container Shipping |
International Terminals |
Eliminations |
Marine Services |
|||||||||||||||||||||||||||
| 2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
|||||||||||||||||||||||
| Operating Revenue |
$ |
215 |
|
$ |
181 |
|
$ |
64 |
|
$ |
58 |
|
$ |
|
$ |
|
$ |
279 |
|
$ |
239 |
| ||||||||
| Operating Expense |
||||||||||||||||||||||||||||||
| Labor and Fringe |
|
61 |
|
|
53 |
|
|
14 |
|
|
16 |
|
|
|
|
|
|
75 |
|
|
69 |
| ||||||||
| Materials, Supplies and Other |
|
65 |
|
|
52 |
|
|
19 |
|
|
15 |
|
|
|
|
|
|
84 |
|
|
67 |
| ||||||||
| Building and Equipment Rent |
|
10 |
|
|
13 |
|
|
3 |
|
|
2 |
|
|
|
|
|
|
13 |
|
|
15 |
| ||||||||
| Inland Transportation |
|
33 |
|
|
25 |
|
|
3 |
|
|
1 |
|
|
|
|
|
|
36 |
|
|
26 |
| ||||||||
| Depreciation |
|
5 |
|
|
6 |
|
|
3 |
|
|
2 |
|
|
|
|
|
|
8 |
|
|
8 |
| ||||||||
| Fuel |
||||||||||||||||||||||||||||||