Range Announces Record 2006 Results

RANGE RESOURCES CORPORATION (NYSE:RRC) today announced its 2006 results. Production, revenues, cash flow and earnings all reached record high levels for the year. Revenues totaled $780 million, a 46% increase over the prior year. Cash flow from operations before changes in working capital, a non-GAAP measure, increased 28% to $466 million. Net income jumped 43% to $159 million, while diluted earnings per share increased 33% to $1.14. A 15% increase in production coupled with a 13% rise in realized prices drove the results. Range replaced 450% of production during the year at an all-in cost of $2.10 per mcfe. Proved reserves increased 25% to 1.8 Tcfe.

The 2006 results were impacted by $92.1 million of net non-cash derivative gains, a $38.9 million after-tax non-cash loss from discontinued operations and $26.0 million of non-cash stock compensation expense. Excluding these non-cash items, 2006 net income would have been $156.2 million, ($1.13 per diluted share). Net income and diluted earnings per share for 2006 would have increased 21% and 13%, respectively over the prior year, after adjusting for these non-cash items. (See the accompanying table for calculation of these non-GAAP measures.)

Oil and gas revenues for the year totaled $684 million, 30% higher than the prior year due to higher production and realized prices. Production for the year totaled 100.8 Bcfe, comprised of 75.3 Bcf of gas and 4.3 million barrels of oil and liquids. Production rose in each quarter of the year and averaged 276.1 Mmcfe per day. Range has achieved consecutive production increases in each of the past 16 quarters. Wellhead prices, after adjustment for hedging, rose 13% to $6.79 per mcfe. The average gas price rose 10% to $6.61 per mcf, as the average oil price rose 22% to $47.27 a barrel. Operating expenses per mcfe excluding stock based compensation increased 18% during the year to $0.92, due to higher oilfield costs. Production taxes per mcfe increased 3% to $0.37. General and administrative expenses excluding stock based compensation rose 6% to $0.35 per mcfe due to increased personnel costs. Exploration costs per mcfe excluding stock based compensation increased 24% due to higher dry hole expense and seismic expenditures of $10.6 million. Interest expense increased 30% to $0.57 per mcfe due to higher debt balances and rising interest rates. The non-cash stock compensation expense relating to the appreciation of the Companys stock held in its deferred compensation plan decreased $22.6 million compared to the prior year. With the adoption of the new accounting rule FAS 123R at the beginning of 2006, stock based compensation is now recognized on a different basis than the stock based expenses recognized in 2005. Stock based compensation is now classified as expenses where direct salaries are reported, thereby making a comparison of total reported cash and non-cash expenses different between years. The Company recognized $19.1 million or $0.19 per mcfe in stock based compensation in 2006 pursuant to FAS 123R. On an mcfe basis, depletion, depreciation and amortization increased 15% to $1.68 in 2006. A $4.6 million adjustment in the salvage value estimates in our Appalachian properties resulted in a one-time $0.17 per mcfe increase in the DD&A rate for the fourth quarter 2006 and an increase of $0.04 per mcfe for the year. In 2007, the DD&A rate is estimated to average $1.87 per mcfe. The Company classified the Austin Chalk properties acquired from Stroud in June 2006 as assets held for sale. The properties were subsequently sold in February 2007 for $82 million. As previously reported, because of the non-core nature of the assets held for sale and the proportion of non-producing reserves present at purchase, our acquisition price of Stroud attributed $80 million to the properties. However, at the closing of the Stroud acquisition, the assets held for sale were recorded at $140 million based upon an independent third party fair value assessment. Therefore, accounting for the $82 million of sales proceeds, a $25.4 million after-tax non-cash loss from discontinued operations was recognized in the fourth quarter of 2006.

In the fourth quarter, oil and gas revenues rose 13% to $177 million, with higher production partially offset by a 4% decline in realized prices. Production in the quarter rose 17% from the prior-year period, averaging 293.5 Mmcfe per day, a record high. Realized prices, after hedging, averaged $6.57 per mcfe, a 4% decrease. Cash flow from operations before changes in working capital, a non-GAAP measure, increased 4% to a record $115 million. Net income for the quarter totaled $427,000 after deducting the loss from discontinued operations. Excluding the non-cash items noted above, earnings for the quarter would have been $30.6 million or $0.21 per diluted share. (See accompanying table for calculation of these non-GAAP measures.)

As previously reported, the Company replaced 450% of production in 2006. Drilling alone replaced 377% of production. Proved reserves at December 31, 2006 totaled 1.8 Tcfe, including 1.4 Tcf of natural gas and 53.7 million barrels of crude oil and liquids. Reserves increased 351 Bcfe or 25% during the year. The percentage of proved undeveloped reserves was equal to year-end 2005, pro forma for the Stroud acquisition. Independent petroleum consultants reviewed 87% of the reserves by volume. At year-end, the pretax present value of proved reserves, based on constant prices and costs, discounted at 10% totaled $2.8 billion. The reserve value was based on year-end benchmark prices of $5.64 per Mmbtu and $61.05 per barrel NYMEX, compared to $10.08 per Mmbtu and $61.04 a barrel one year earlier. At year-end, reserves were 82% natural gas by volume, and the reserve life index stood at 16.3 years based on fourth quarter production rates. The Companys all-in finding and development cost averaged $2.10 per mcfe. Drilling expenditures, including $80 million of acreage costs in 2006, totaled $612 million giving the Company a drill bit finding and development cost of $1.61 per mcfe. The capital funded the drilling of 1,017 (704 net) wells and 80 (62 net) recompletions. The Company has set a 2007 capital budget, excluding acquisitions, of $698 million to fund the drilling of 924 (691 net) wells and 72 (52.2 net) recompletions. Based on current futures prices and hedges in place, the 2007 capital budget is anticipated to be fully funded with internal cash flow and asset sales.

The drilling program continued to achieve positive results during the fourth quarter. The Appalachian division achieved a 100% success rate in the drilling of 186 (109 net) development wells in its various tight sand and coal bed methane properties. Highlights for the quarter include encouraging results from our pilot project to test 30-acre down spacing at the Nora coal bed methane field in Virginia. Our Appalachian shale project is progressing with 410,000 net acres currently under lease. In 2006, the Company drilled 12 vertical wells and three horizontal wells to test commerciality of the play. In 2007, drilling continues with 60 vertical and eight horizontal wells planned. To support our shale expansion effort, Range has opened an office in Pittsburgh, Pennsylvania. Highlights in our Midcontinent division included completion of a Texas Panhandle Upper Morrow well that is currently producing at 9.6 (4.9 net) Mmcfe per day and record production of 7.6 (3.8 net) Mmcfe per day from our northern Oklahoma oil field rejuvenation project where we announced our purchase of the remaining 35% working interest. In the Permian division, production from the Fort Worth Barnett shale play, reached 35 Mmcfe per day at year-end. Subsequent to year-end, two additional wells were brought online with a combined production rate of 19.8 (14.9 net) Mmcfe per day. In addition, Range plans to spud its first Barnett shale well in Ellis County, Texas in late March. In the Gulf Coast division, Range reached total depth on five wells in the fourth quarter. The most significant wells included the West Cameron 295 #4ST drilled in federal waters, offshore Louisiana, which encountered 110 feet of natural gas pay and is currently producing 4.3 (0.5 net) Mmcfe per day from the deepest completion with the main pay zone still behind pipe. In addition, the Weyerhaeuser #8-1 (70% working interest) was drilled onshore in Jackson Parish, Louisiana. Range is currently testing the well, which encountered potential pay in six zones. Finally, the Company participated at a 25% working interest in the drilling of a well in Wayne County, Mississippi to test the Norphlet formation. After extensive evaluation, the well was plugged and abandoned. A second well to test the concept is currently being evaluated, and if drilled, is anticipated to spud in late 2007 or early 2008.

Commenting, John H. Pinkerton, the Companys President, said, 2006 was a watershed year for Range. Record financial results were achieved and our operating results were outstanding. We increased production by 15% and reserves by 25% while maintaining our top-quartile finding cost structure. Our drilling inventory now includes more than 9,400 projects, and our emerging plays provide tremendous reserve potential. Looking ahead, we are off to a terrific start in 2007. We have 35 rigs currently in operation and recent drilling results are encouraging. One asset sale has been completed and another is progressing well, strengthening our financial position and supporting the internal funding of our capital program. Our 15% production growth target coupled with our attractive hedge position and low cost structure should propel us to another year of record financial results in 2007.

The Company will host a conference call on Tuesday, February 27 at 2:00 p.m. ET to review these results. To participate in the call, please dial 877-407-8035 and ask for the Range Resources 2006 financial results conference call. A replay of the call will be available through March 6 at 877-660-6853. The conference ID for the replay is 232016 and the Account number is 286.

A simultaneous webcast of the call may be accessed over the Internet at www.rangeresources.com or www.vcall.com. To listen, please go to either website in time to register and install any necessary software. The webcast will be archived for replay on the Companys website for 15 days.

Non-GAAP Financial Measures:

Earnings for 2006 included an $86.5 million mark-to-market gain on certain derivative transactions, derivative ineffective hedging gains of $6.0 million, a non-cash stock compensation expense of $26.0 million and a loss on discontinued operations of $38.9 million net of tax. Excluding such items, income before income taxes would have been $254.6 million, a 24% increase over the prior year. Adjusting for the after-tax effect of these items, the Companys earnings would have been $156.2 million in 2006 or $1.17 per share ($1.13 per diluted share). If similar items were excluded, 2005 earnings would have been $129.1 million or $1.04 per share ($1.00 per diluted share). Earnings for 2005 included mark-to-market derivative gains of $10.9 million, ineffective hedging losses of $3.4 million and $36.2 million of non-cash stock compensation. (See reconciliation of non-GAAP earnings in the accompanying table.) The Company believes results excluding these items are more comparable to estimates provided by security analysts and, therefore, are useful in evaluating operational trends of the Company and its performance relative to other oil and gas producing companies.

Cash flow from operations before changes in working capital as defined in this release represents net cash provided by operations before changes in working capital and exploration expense adjusted for certain non-cash compensation items. Cash flow from operations before changes in working capital is widely accepted by the investment community as a financial indicator of an oil and gas companys ability to generate cash to internally fund exploration and development activities and to service debt. Cash flow from operations before changes in working capital is also useful because it is widely used by professional research analysts in valuing, comparing, rating and providing investment recommendations of companies in the oil and gas exploration and production industry. In turn, many investors use this published research in making investment decisions. Cash flow from operations before changes in working capital is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operations, investing, or financing activities as an indicator of cash flows, or as a measure of liquidity. A table is included which reconciles net cash provided by operations to Cash flow from operations before changes in working capital as used in this release. On its website, the Company provides additional comparative information on prior periods.

RANGE RESOURCES CORPORATION (NYSE:RRC) is an independent oil and gas company operating in the Southwestern, Appalachian and Gulf Coast regions of the United States.

Finding and development costs included in this release are calculated based upon all cash costs associated with its drilling program during the year. Such costs exclude all non-cash and pipeline costs. The Company provides on its website a reconciliation of its calculation of finding and development costs to those used by the SEC. Except for historical information, statements made in this release, including those relating to prospective drilling inventory, future earnings, cash flow, capital expenditures and production growth are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements are based on assumptions and estimates that management believes are reasonable based on currently available information; however, managements assumptions and the Companys future performance are subject to a wide range of business risks and uncertainties and there is no assurance that these goals and projections can or will be met. Any number of factors could cause actual results to differ materially from those in the forward-looking statements, including, but not limited to, the volatility of oil and gas prices, the costs and results of drilling and operations, the timing of production, mechanical and other inherent risks associated with oil and gas production, weather, the availability of drilling equipment, changes in interest rates, litigation, uncertainties about reserve estimates and environmental risks. The Company undertakes no obligation to publicly update or revise any forward-looking statements. Further information on risks and uncertainties is available in the Companys filings with the Securities and Exchange Commission, which are incorporated by reference.

RANGE RESOURCES CORPORATION

STATEMENTS OF INCOME
(Unaudited, in thousands, except per share data)
Three Months Ended December 31, Twelve Months Ended December 31,
2006  2005  2006  2005 
Revenues
Oil and gas sales $ 177,323  $ 156,881  $ 683,928  $ 525,074 
Transportation and gathering 581  661  2,827  2,578 
Transportation and gathering - non-cash stock

compensation (a)

(83)

(62)

(320)

(117)

Mark-to-market hedging gain 2,757  10,868  86,491  10,868 
Ineffective hedging gain (loss) (b) 2,475  (3,029) 5,965  (3,446)
Other 1,074  1,087  837  883 
184,127  166,406  11% 779,728  535,840  46%
Expenses
Direct operating 26,863  17,729  90,821  66,632 
Direct operating non-cash stock compensation (a) 374  254  1,403  480 
Production and ad valorem taxes 8,534  10,270  36,915  31,516 
Exploration 10,002  9,818  42,173  29,354 
Exploration non-cash stock compensation (a) 883  666  3,079  1,250 
General and administrative 9,924  9,144  35,591  28,574 
General and administrative non-cash stock

compensation (a)

3,948 

2,437 

14,295 

4,870 

Non-cash compensation (c) 7,220  2,681  6,873  29,474 
Interest 18,127  10,756  57,577  38,797 
Depletion, depreciation and amortization 52,018  34,416  169,661  127,514 
137,893  98,171  40% 458,388  358,461  28%
Income from continuing operations before income taxes 46,234  68,235  -32% 321,340  177,379  81%
Income taxes
Current 97  740  1,912  1,071 
Deferred 20,317  24,813  121,814  65,297 
20,414  25,553  123,726  66,368 
Income from continuing operations 25,820  42,682  -40% 197,614  111,011  78%
Discontinued operations, net of taxes (25,393) (38,912)
Net income $ 427  $ 42,682  -99% $ 158,702  $ 111,011  43%

Basic

Income from continuing operations $ 0.19  $ 0.33  -42% $ 1.48  $ 0.89  66%
Net income $ $ 0.33  -100% $ 1.19  $ 0.89  34%
Diluted
Income from continuing operations $ 0.18  $ 0.32  -44% $ 1.42  $ 0.86  65%
Net income $ $ 0.32  -100% $ 1.14  $ 0.86  33%
Weighted average shares outstanding, as reported

Basic

137,521  127,618  8% 133,751  124,130  8%
Diluted 142,544  133,050  7% 138,711  129,126  7%

(a) Costs associated with FASB 123R which effective with third quarter 2006 have been reflected in the categories associated with the direct personnel costs.

(b) Included in Other revenues in the 10-K.

(c) Effective with third quarter 2006, the amount reflects the change in the market value of the Company stock during the period held in the deferred compensation plan.

RANGE RESOURCES CORPORATION

OPERATING HIGHLIGHTS

(Unaudited)

Three Months Ended December 31, Twelve Months Ended December 31,
2006  2005  2006  2005 
Average Daily Production
Oil (bbl) 8,742  8,708  0% 8,656  8,305  4%
Natural gas liquids (bbl) 2,826  2,856  -1% 2,991  2,772  8%
Gas (mcf) 224,092  180,865  24% 206,210  172,613  19%
Equivalents (mcfe) (a) 293,500  250,250  17% 276,097  239,076  15%
Prices Realized
Oil (bbl) $ 49.09  $ 40.38  22% $ 47.27  $ 38.71  22%
Natural gas liquids (bbl) $ 29.59  $ 33.00  -10% $ 33.62  $ 27.27  23%
Gas (mcf) $ 6.31  $ 6.96  -9% $ 6.61  $ 6.03  10%
Equivalents (mcfe) (a) $ 6.57  $ 6.81  -4% $ 6.79  $ 6.02  13%
Operating Cash Costs per mcfe (b)
Field expenses $ 0.90  $ 0.67  34% $ 0.83  $ 0.67  24%

Workovers

$ 0.09  $ 0.10  -10% $ 0.07  $ 0.09  -22%

Total Operating Costs

$ 0.99  $ 0.77  29% $ 0.90  $ 0.76  18%

(a) Oil and natural gas liquids are converted to gas equivalents on a basis of six mcf per barrel.

(b) Excludes non-cash stock compensation.
BALANCE SHEETS

(In thousands)

December 31,

2006

December 31, 2005
Assets
Current assets $ 147,445  $ 145,875 
Current deferred tax asset 61,677 
Current unrealized hedging gain 93,588  425 
Assets held for sale 79,304 
Oil and gas properties 2,676,676  1,741,182 
Transportation and field assets 47,143  39,244 

Unrealized hedging gain

61,068 
Other 82,450  30,582 
$ 3,187,674  $ 2,018,985 
Liabilities and Stockholders Equity
Current liabilities $ 223,519  $ 158,493 
Current asset retirement obligation 4,216  3,166 
Current unrealized hedging loss 4,621  160,101 
Bank debt 452,000  269,200 
Subordinated notes 596,782  346,948 
Total long-term debt 1,048,782  616,148 
Deferred taxes 468,643  174,817 
Unrealized hedging loss 266  70,948 
Deferred compensation liability 90,094  73,492 
Long-term asset retirement obligation 91,372  64,897 
Common stock and retained earnings 1,241,696  860,617 
Stock in deferred compensation plan and treasury (22,056) (16,567)
Other comprehensive income (loss) 36,521  (147,127)
Total stockholders equity 1,256,161  696,923 
$ 3,187,674  $ 2,018,985 

RANGE RESOURCES CORPORATION

CASH FLOWS FROM OPERATIONS
(Unaudited, in thousands) Three Months Ended December 31, Twelve Months Ended

December 31,

2006  2005  2006  2005 
Net income $ 427  $ 42,682  $ 158,702  $ 111,011 

Adjustments to reconcile Net income to net cash provided by operations:

Loss from discontinued operations 25,393  38,912 
Gain from equity investment (609) (548)
Deferred income tax (benefit) 20,317  24,813  121,814  65,297 
Depletion, depreciation and amortization 52,018  34,416  169,661  127,514 
Exploration dry hole costs 5,789  4,541  16,103  7,045 
Mark-to-market derivative (gain) (2,757) (10,868) (86,491) (10,868)
Unrealized derivative (gains) losses (2,476) 3,128  (5,654) 3,505 
Allowance for bad debts 47  80  675 
Amortization of deferred issuance costs 606  401  1,827  1,662 
Non-cash compensation 13,616  6,978  27,455  37,391 
Loss (gain) on sale of assets and other (36) (669) 940  (512)
Changes in working capital:
Accounts receivable 384  (27,579) 32,881  (44,533)
Inventory and other 754  3,427  (1,157) (3,452)
Accounts payable 12,751  21,937  (5,049) 27,472 
Accrued liabilities (983) 3,540  (1,861) 3,538 
Net changes in working capital 12,906  1,325  24,814  (16,975)
Net cash provided from continuing operations $ 125,241  $ 106,747  $ 467,615  $ 325,745 
RECONCILIATION OF CASH FLOWS
(In thousands) Three Months Ended

December 31,

Twelve Months Ended

December 31,

2006  2005  2006  2005 
Net cash provided from continuing operations $ 125,241  $ 106,747  $ 467,615  $ 325,745 
Net change in working capital (12,906) (1,325) (24,814) 16,975 
Exploration expense 4,213  5,277  26,070  22,309 
Other (1,294) (83) (2,526) (788)
Cash flow from operations before changes in working capital, non-GAAP measure $ 115,254  $ 110,616  $ 466,345  $ 364,241 
ADJUSTED WEIGHTED AVERAGE SHARES OUTSTANDING
(Unaudited, in thousands) Three Months Ended

December 31,

Twelve Months Ended

December 31,

2006  2005  2006  2005 
Basic:
Weighted average shares outstanding 138,724  129,847  135,016  126,339 
Stock held by deferred compensation plan (1,203) (2,229) (1,265) (2,209)
137,521  127,618  133,751  124,130 
Dilutive:
Weighted average shares outstanding 138,724  129,847  135,016  126,339 
Dilutive stock options under treasury method 3,820  3,203  3,695  2,787 
142,544  133,050  138,711  129,126 

RANGE RESOURCES CORPORATION

RECONCILIATION OF INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

AS REPORTED TO INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

EXCLUDING CERTAIN NON-CASH ITEMS

(Unaudited, in thousands, except per share data) Three Months Ended

December 31,

Twelve Months Ended

December 31,

2006  2005  2006  2005 
As reported $ 46,234  $ 68,235  -32% $ 321,340  $ 177,379  81%
Adjustment for certain non-cash items
(Gain) loss on sale of properties (176) 128  (21) (98)
Mark-to-market on derivative (gain) (2,757) (10,868) (86,491) (10,868)
Ineffective commodity derivative (gain) loss (2,475) 3,029  (5,965) 3,446 
Amortization of ineffective interest hedges 98  311  58 
Transportation and gathering non-cash stock compensation 83  62  320  117 
Direct operating non-cash stock compensation 374  254  1,403  480 
Exploration expenses non-cash stock compensation 883  666  3,079  1,250 
General & administrative non-cash stock compensation 3,948  2,437  14,295  4,870 
Deferred compensation plan non-cash 7,220  2,681  6,873  29,474 
Equity method investment gain (609) (548)
As adjusted 52,725  66,722  -21% 254,596  206,108  24%
Income taxes, adjusted
Current 97  740  1,912  1,071 
Deferred 22,018  24,271  96,492  75,979 
Net income excluding certain items $ 30,610  $ 41,711  -27% $ 156,192  $ 129,058  21%
Non-GAAP earnings per share

Basic

$ 0.22  $ 0.33  -33% $ 1.17  $ 1.04  13%
Diluted $ 0.21  $ 0.31  -32% $ 1.13  $ 1.00  13%

HEDGING POSITION

As of February 22, 2007

(Unaudited)

GasOil
Volume Average Volume Average
Hedged Hedge Hedged Hedge
(MMBtu/d) Prices (Bbl/d) Prices

Calendar 2007

Swaps

96,336  $9.13 

Calendar 2007

Collars

98,500  $7.13 - $9.99  6,300  $53.46 - $65.33 

Calendar 2008

Swaps

105,000  $9.42 

Calendar 2008

Collars

55,000  $7.93 - $11.39  6,000  $58.09 - $75.11 

Note: Details as to the Companys hedges are posted on its website and are updated periodically.

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.