Range Reports Record First Quarter Results

RANGE RESOURCES CORPORATION (NYSE: RRC) today announced first quarter results. Record highs were achieved in production, oil and gas revenues and cash flow from operations before changes in working capital. Including its Gulf of Mexico operations, oil and gas revenues increased 29% to $227.9 million. Results were driven by a 19% increase in production and a 9% increase in realized prices. Cash flow from operations before changes in working capital, a non-GAAP measure, rose 26% to $161.9 million, beating the previous record high of $128.1 million. Net income totaled $73.1 million. Earnings per share (diluted) increased 23% to $0.51.

As previously announced, at the end of the first quarter, Range sold all of its Gulf of Mexico properties for $155 million, recognizing a $95.6 million gain ($62.2 million after deferred taxes.) These properties represented 2% of Ranges 2006 year-end total proved reserves or 38 Bcfe. Despite owning the properties for the first quarter 2007, under generally accepted accounting principles (GAAP), the Gulf of Mexico properties have been reclassified as Discontinued operations for the entire quarter and for the prior-year period. As a result, production, revenues and expenses associated with the properties have been removed from continuing operations and reclassified to discontinued operations. (Supplemental non-GAAP tables are presented that reconcile the reported GAAP amounts to the amounts that would have been reported if the Gulf of Mexico operations were included in continuing operations.)

In addition to reclassification of the Gulf of Mexico properties and the gain on the sale, first quarter 2007 results included several non-cash items. A $66.3 million non-cash mark-to-market loss on commodity derivatives and $16.1 million on non-cash compensation expense were recorded. Excluding these items, net income would have been $66.0 million or $0.48 per share ($0.46 fully diluted). (See accompanying table for calculation of these non-GAAP measures.) On a reported GAAP basis, excluding the Gulf of Mexico properties, oil and gas revenues were $217.0 million and net income was $73.1 million.

Including the Gulf of Mexico properties, for the quarter, production totaled 306.1 Mmcfe per day, comprised of 229.4 Mmcf per day of gas (75%) and 12,783 barrels per day of oil and liquids. Wellhead prices, after adjustment for hedging, averaged $8.27 per mcfe, a 9% increase over the prior-year period. The average realized gas price rose 5% to $8.26 per mcf, as the average realized oil price rose 20% to $56.09 a barrel. Direct operating expenses for the quarter were $0.96 per mcfe for continuing operations and $2.00 per mcfe for the Gulf of Mexico properties. The fourth quarter 2006 combined direct operating expenses were $0.99 per mcfe. Direct operating expense increases are primarily due to higher oilfield service, personnel costs, water hauling, utilities and compression costs. Production taxes per mcfe declined 9% to $0.38 per mcfe on lower market prices. Exploration expense totaled $11.0 million, including $4.4 million dry hole expense and $3.5 million of seismic purchases.

First quarter development and exploration expenditures totaled $183.7 million, funding the drilling of 214 (165 net) wells and 18 (17 net) recompletions. A 99% success rate was achieved with 211 (163 net) wells productive. By quarter end, 121 (90 net) of the wells had been placed on production, with the remainder in various stages of completion or waiting on pipeline connection. In addition, $17.6 million was spent on acreage purchases and $3.3 million on expanding gas gathering systems and $30.9 million on acquisitions.

Drilling activity in the second quarter remains high with 41 rigs currently running. For the year, Range anticipates drilling 1,003 (757 net) wells and undertaking 84 (64 net) recompletions as part of the Companys $822 million capital budget. During the first quarter, Range also continued to expand several of its key drilling areas and emerging plays.

The Appalachian division drilled 147 (106 net) wells in its core coal bed methane, shale gas and tight gas sand properties in Pennsylvania, West Virginia and Virginia. The division presently has 16 rigs operating in various project areas. The Appalachian division plans to drill 735 (526 net) wells in 2007. Focus areas for the division in the first quarter 2007 included the continued expansion of the Nora area coal bed methane play. In 2007, plans are to continue to expand operations in the Nora area by drilling approximately 290 coal bed methane wells and 65 tight gas sand wells. Subsequent to quarter-end, Range announced a transaction with Equitable Resources in which Range has agreed to pay Equitable $315 million to acquire additional interests in the Nora field. The transaction is anticipated to close in May. Along with a 50% interest in the gathering system, this transaction provides Range a 50% working interest in all existing and future wells, including coal bed methane, tight gas sands, shale and deeper exploratory wells. Range will retain its mineral and royalty interest over roughly 80% of the 300,000 acre field.

In Ranges Pennsylvania Devonian shale play, where acreage now totals more than 420,000 net acres, leasing efforts continue and drilling is accelerating. To date, 30 vertical and three horizontal shale wells have been drilled in the play, and 22 vertical wells and two horizontal wells are on production. Early results indicate an estimated reserve potential of between 0.6 Bcf to 1.0 Bcf per vertical well. Plans are to significantly expand shale gas drilling in this area in 2007 with 68 vertical and horizontal wells budgeted. To support this effort, Range has opened a regional office in Pittsburgh, Pennsylvania to focus on the Devonian shale drilling and production operations.

First quarter drilling activity in the Midcontinent division resulted in 16 (13.4 net) wells with a 94% success rate. An offset to a recent Upper Morrow discovery has been turned to sales with initial production of 4.3 (2.2 net) Mmcfe per day. The discovery well continues to produce at a rate of 7 (3.7 net) Mmcfe per day. Drilling success also continues at our northern Oklahoma shallow oil rejuvenation project. Field production achieved a record 11 (8.3 net) Mmcfe per day with 10 (10 net) wells completed for a 100% success rate. With Ranges acquisition of the minority working interest owner in the play, the Company plans to drill 60 (60 net) wells in the project during 2007. In the Watonga-Chickasha area, 4 (2.7 net) wells were drilled. Three (1.7 net) wells were completed for a combined rate of 4.5 (1.8 net) Mmcfe per day, with one dry hole reported for the quarter. Two (0.5 net) wells are currently drilling in the deep Anadarko basin and both are expected to reach total depth late in the second quarter.

The Permian division drilled 54 (51.0 net) wells in the first quarter. In West Texas, at the Furhman Mascho field, 21 wells were drilled on 10-acre spacing. In addition, 16 wells have been drilled in our five-acre infill program with encouraging results. The five-acre wells are producing on par with the existing 10-acre wells. A 70-well program is planned in 2007, of which 29 will be five-acre infill wells. At our Eunice field in New Mexico five wells were drilled and completed. Production in this play has more than tripled since 2005. In the North Texas Barnett Shale play, 21 wells were drilled in the first quarter and eight rigs are currently running. Production from the Fort Worth Basin averaged 58.3 (41.9 net) Mmcfe per day for the quarter. By year-end 2007, Range expects its net Barnett production to be 70 Mmcfe per day with the drilling of 74 total wells. Importantly, the test well of our Barnett shale eastern extension in Ellis County spud on April 9. Range has a leasehold in this area that totals approximately 20,000 acres.

Commenting on the announcement, John Pinkerton, Ranges President and CEO, said, So far in 2007, we have accomplished a great deal. Our drilling program is off to a terrific start with first quarter production increasing 19% to another record high. We also completed the sale of higher cost, more mature properties for $237 million, which will help us maintain our low cost structure. Conversely, we agreed to acquire additional interests for $374 million in three fields where we have had continuing success and where we see significant future growth. Additionally, our recently completed equity offering was extremely well received and closes the chapter on Range reaching its long-term debt-to-capitalization target. While we are still in the early stages of the year, it is clear that these accomplishments result in a better, more valuable Range. Looking to the remainder of the year, we are focused on the execution of our 1,000+ well drilling program and the continued expansion and development of our emerging plays. From both a financial and operational perspective, 2007 shapes up to be the best year in our history.

The Company will host a conference call on Thursday, April 26 at 2:00 p.m. ET to review these results. To participate in the call, please dial 877-407-8035 and ask for the Range Resources first quarter financial results conference call. A replay of the call will be available through May 3 at 877-660-6853. The account number is 286 and the conference ID for the replay is 239479.

A simultaneous webcast of the call may be accessed over the Internet at www.rangeresources.com or www.vcall.com. To listen, please go to either website in time to register and install any necessary software. The webcast will be archived for replay on the Companys website for 15 days.

Non-GAAP Financial Measures:

Under GAAP, due to the sale of all the Companys Gulf of Mexico properties at the end of the first quarter of 2007, all Gulf of Mexico operations during the first quarter 2007 and in prior-years have been reclassified to Discontinued operations in the reported GAAP financial statements. The Company has presented a supplemental table which reconciles these reported GAAP financial amounts to the amounts if the operations of the Gulf of Mexico properties for both the 2007 and 2006 periods were combined with the amounts from the continuing operations. The Company believes that the combined results, by including the Gulf of Mexico properties, corresponds to the methodology used by professional research analysts and, therefore, are useful in evaluating operational trends of the Company and its performance relative to other oil and gas producing companies by investors in making investment decisions. (See the reconciliation of reported continuing operations under GAAP to the combined operations, a non-GAAP presentation in the accompanying table.)

Earnings for first quarter 2007 include non-cash ineffective and mark-to-market derivatives of $66.3 million, a non-cash stock compensation expense of $16.1 million, and a gain of $95.6 million ($62.2 million after deferred taxes.) Excluding such items, income before income taxes would have been $100.2 million, a 19% increase from the prior year. Adjusting for the after-tax effect of these items the Companys earnings would have been $66.0 million or $0.48 per share ($0.46 fully diluted). If similar items were excluded, 2006 earnings would have been $52.8 million or $0.41 per share ($0.39 per diluted share). In 2006 results were impacted by a net $12.5 ineffective mark-to-market derivatives on commodities and interest and a $7.8 million stock compensation expense. (See reconciliation of non-GAAP earnings in the accompanying table.) The Company believes results excluding these items are more comparable to estimates provided by professional research analysts and, therefore, are useful in evaluating operational trends of the Company and its performance relative to other oil and gas producing companies by investors in making investment decisions.

Cash flow from operations before changes in working capital as defined in this release represents net cash provided by operations before changes in working capital and exploration expense adjusted for certain non-cash compensation items. Cash flow from operations before changes in working capital is widely accepted by the investment community as a financial indicator of an oil and gas companys ability to generate cash to internally fund exploration and development activities and to service debt. Cash flow from operations before changes in working capital is also useful because it is widely used by professional research analysts in valuing, comparing, rating and providing investment recommendations of companies in the oil and gas exploration and production industry. In turn, many investors use this published research in making investment decisions. Cash flow from operations before changes in working capital is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operations, investing, or financing activities as an indicator of cash flows, or as a measure of liquidity. A table is included which reconciles net cash provided by operations to cash flow from operations before changes in working capital as used in this release. On its website, the Company provides additional comparative information on prior periods.

RANGE RESOURCES CORPORATION (NYSE: RRC) is an independent oil and gas company operating in the Southwestern, Appalachian and Gulf Coast regions of the United States.

Except for historical information, statements made in this release, including those relating to significant potential, future earnings, cash flow, capital expenditures, production growth and planned number of wells are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements are based on assumptions and estimates that management believes are reasonable based on currently available information; however, managements assumptions and the Companys future performance are subject to a wide range of business risks and uncertainties and there is no assurance that these goals and projections can or will be met. Any number of factors could cause actual results to differ materially from those in the forward-looking statements, including, but not limited to, the volatility of oil and gas prices, the costs and results of drilling and operations, the timing of production, mechanical and other inherent risks associated with oil and gas production, weather, the availability of drilling equipment, changes in interest rates, litigation, uncertainties about reserve estimates and environmental risks. The Company undertakes no obligation to publicly update or revise any forward-looking statements. Further information on risks and uncertainties is available in the Companys filings with the Securities and Exchange Commission, which are incorporated by reference.

Ranges internal estimates of reserves may be subject to revision and may be different from estimates by our external reservoir engineers at year-end. Although we believe the expectations and forecasts reflected in these and other forward-looking statements are reasonable, we can give no assurance they will prove to have been correct. They can be affected by inaccurate assumptions or by known or unknown risks and uncertainties.

RANGE RESOURCES CORPORATION

STATEMENTS OF INCOME
(Unaudited, in thousands, except per share data)
Three Months Ended March 31,
2007  2006 
Revenues
Oil and gas sales $ 217,026  $ 166,555 
Transportation and gathering 277  26 

Transportation and gathering - non-cash stock compensation (a)

(93)

(65)

Mark-to-market derivative gain (loss) (66,111) 11,281 
Ineffective derivative gain (loss) (b) (219) 1,420 
Other 1,961  13 
152,841  179,230  -15%
Expenses
Direct operating 25,017  17,848 
Direct operating non-cash stock compensation (a) 397  285 
Production and ad valorem taxes 10,412  9,551 
Exploration 10,971  8,313 
Exploration non-cash stock compensation (a) 739  609 
General and administrative 11,044  8,977 

General and administrative non-cash stock compensation (a)

3,634 

2,353 

Non-cash compensation, deferred compensation plan (c) 11,247  4,479 
Interest 18,848  10,234 
Depletion, depreciation and amortization 47,332  31,651 
139,641  94,300  48%
Income from continuing operations before income taxes 13,200  84,930  -84%
Income taxes
Current 384  578 
Deferred 4,447  31,150 
4,831  31,728 
Income from continuing operations 8,369  53,202  -84%
Discontinued operations, net of taxes 64,768  2,473 
Net income $ 73,137  $ 55,675  31%

Basic

Income from continuing operations $ 0.06  $ 0.41 
Discontinued operations $ 0.47  $ 0.02 
Net income $ 0.53  $ 0.43  23%
Diluted
Income from continuing operations $ 0.06  $ 0.40 
Discontinued operations $ 0.45  $ 0.01 
Net income $ 0.51  $ 0.41  23%
Weighted average shares outstanding, as reported

Basic

138,102  129,092  7%
Diluted 143,230  134,549  6%
(a) Costs associated with FASB 123R which have been reflected in the categories associated with the direct personnel costs.
(b) Included in Other revenues in the 10-Q.
(c) Reflects the change in the market value of the Company stock and other investments during the period held in the deferred compensation plan.

RANGE RESOURCES CORPORATION

STATEMENTS OF INCOME
Restated for Gulf of Mexico Discontinued Three Months Ended March 31, Three Months Ended March 31,
Operations, a Non-GAAP Presentation

(in thousands)

(Unaudited)

2007

As reported

GOM

Discontinued

Operations

2007

Including

GOM

2006

As reported

GOM

Discontinued

Operations

2006

Including

GOM

Revenues
Oil and gas sales $ 217,026  $ 10,870  $ 227,896  $ 166,555  $ 9,783  $ 176,338 
Transportation and gathering 277  68  345  26  116  142 
Transportation and gathering stock based compensation (93) (93) (65) (65)
Mark-to-market on oil and gas derivatives (loss) (66,111) (66,111) 11,281  11,281 
Ineffective derivative gain (loss) (219) (219) 1,420  1,420 
Equity method investment 411  411 
Gain (loss) on sale of properties (195) (195)
Interest and other 1,547  1,548  208  (1) 207 
152,841  10,939  163,780  179,230  9,898  189,128 
Expenses
Direct operating 25,017  2,382  27,399  17,848  1,529  19,377 
Direct operating stock based compensation 397  397  285  285 
Production and ad valorem taxes 10,412  105  10,517  9,551  176  9,727 
Exploration 10,971  10,971  8,313  1,155  9,468 
Exploration stock based compensation 739  739  609  609 
General and administrative 11,044  11,044  8,977  8,977 
General and administrative stock based compensation 3,634  3,634  2,353  2,353 
Non-cash compensation deferred compensation plan 11,247  11,247  4,479  4,479 
Interest expense 18,848  595  19,443  10,234  317  10,551 
Depletion, depreciation and amortization 47,332  3,325  50,657  31,651  2,916  34,567 
139,641  6,407  146,048  94,300  6,093  100,393 
Income from continuing operations before income taxes 13,200  4,532  17,732  84,930  3,805  88,735 
Income taxes provision
Current 384  384  578  578 
Deferred 4,447  1,586  6,033  31,150  1,332  32,482 
4,831  1,586  6,417  31,728  1,332  33,060 
Income from continuing operations 8,369  2,946  11,315  53,202  2,473  55,675 
Discontinued operations Austin Chalk, net of tax (305) (305)
Discontinued operations Gulf of Mexico, net of tax 65,073  (2,946) 62,127  2,473  (2,473)
Net income $ 73,137  $ -  $ 73,137  $ 55,675  $ -  $ 55,675 
OPERATING HIGHLIGHTS 2007 

GOM

Discontinued

Operations

2007

Including

GOM

2006 

GOM

Discontinued

Operations

2006

Including

GOM

Average Daily Production
Oil (bbl) 9,316  432  9,748  8,261  291  8,552 
Natural gas liquids (bbl) 3,035  3,035  2,967  2,967 
Gas (mcf) 218,822  10,592  229,414  175,152  12,849  188,001 
Equivalents (mcfe) 292,930  13,184  306,114  242,523  14,595  257,118 
Prices Realized
Oil (bbl) $ 55.99  $ 58.17  $ 56.09  $ 46.54  $ 48.11  $ 46.59 
Natural gas liquids (bbl) $ 30.13  $ -  $ 30.13  $ 29.77  $ -  $ 29.77 
Gas (mcf) $ 8.22  $ 9.03  $ 8.26  $ 7.87  $ 7.37  $ 7.83 
Equivalents (mcfe) (a) $ 8.23  $ 9.16  $ 8.27  $ 7.63  $ 7.45  $ 7.62 
Direct Operating Costs per mcfe (b)
Field expenses $ 0.91  $ 1.69  $ 0.95  $ 0.80  $ 0.71  $ 0.80 
Workovers $ 0.05  $ 0.31  $ 0.06  $ 0.03  $ 0.45  $ 0.05 
Total operating costs $ 0.96  $ 2.00  $ 1.01  $ 0.83  $ 1.16  $ 0.85 
(a) Oil and natural gas liquids are converted to gas equivalents on a basis of six mcf per barrel.
(b) Excludes non-cash stock compensation.

RANGE RESOURCES CORPORATION

BALANCE SHEETS

(In thousands)

March 31,

2007

December 31,

2006

(unaudited)
Assets
Current assets $314,806  $147,445 
Current unrealized derivative gain 30,443  93,588 
Assets held for sale 79,304 
Oil and gas properties 2,789,850  2,676,676 
Transportation and field assets 51,121  47,143 

Unrealized derivative gain

11,181  61,068 
Other 83,483  82,450 
$3,280,884  $3,187,674 
Liabilities and Stockholders Equity
Current liabilities $163,656  $223,519 
Current asset retirement obligation 3,457  4,216 
Current unrealized derivative loss 17,831  4,621 
Bank debt 537,500  452,000 
Subordinated notes 596,874  596,782 
Total long-term debt 1,134,374  1,048,782 
Deferred taxes 485,279  468,643 
Unrealized derivative loss 2,200  266 
Deferred compensation liability 101,463  90,094 
Long-term asset retirement obligation 73,710  91,372 
Common stock and retained earnings 1,323,757  1,241,696 
Stock in deferred compensation plan and treasury (22,738) (22,056)
Other comprehensive income (loss) (2,105) 36,521 
Total stockholders equity 1,298,914  1,256,161 
$3,280,884  $3,187,674 

RANGE RESOURCES CORPORATION

CASH FLOWS FROM OPERATIONS
(Unaudited, in thousands)

Three Months Ended

March 31,

2007  2006 
Net income $ 73,137  $ 55,675 
Adjustments to reconcile Net income to

net cash provided by operations:

Gain from discontinued operations (64,768) (2,473)
Gain from equity investment (411)
Deferred income tax (benefit) 4,447  31,150 
Depletion, depreciation and amortization 47,332  31,651 
Exploration dry hole expense 4,408  1,700 
Mark-to-market derivative (gain) 66,111  (11,281)
Unrealized derivative (gains) losses 219  (1,252)
Amortization of deferred issuance costs 526  406 
Non-cash stock compensation 16,437  8,056 
Gain on sale of assets and other 52  418 
Changes in working capital:
Accounts receivable (7,393) 32,263 
Inventory and other (2,260) (1,630)
Accounts payable (48,911) (15,270)
Accrued liabilities (4,864) (12,986)
Net changes in working capital (63,428) 2,377 
Net cash provided from continuing operations $ 84,062  $ 116,427 
RECONCILIATION OF CASH FLOWS
(In thousands)

Three Months Ended

March 31,

2007  2006 
Net cash provided from continuing operations $ 84,062  $ 116,427 
Net change in working capital 63,428  (2,377)
Exploration expense 6,563  7,768 
Cash flow from Gulf of Mexico properties 7,858  6,721 
Other 29  (488)
Cash flow from operations before changes in working capital, non-GAAP measure $ 161,940  $ 128,051 
ADJUSTED WEIGHTED AVERAGE SHARES OUTSTANDING
(Unaudited, in thousands)

Three Months Ended

March 31,

2007  2006 
Basic:
Weighted average shares outstanding 139,213  130,742 
Stock held by deferred compensation plan (1,111) (1,650)
138,102  129,092 
Dilutive:
Weighted average shares outstanding 139,213  130,742 
Dilutive stock options under treasury method 4,017  3,807 
143,230  134,549 

RANGE RESOURCES CORPORATION

RECONCILIATION OF INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AS REPORTED TO INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES EXCLUDING CERTAIN NON-CASH ITEMS

(Unaudited, in thousands, except per share data) Three Months Ended

March 31,

2007  2006 
Income before income taxes, as reported $ 13,200  $ 84,930  -84%
Adjustment for certain non-cash items
(Gain) loss on sale of properties (3) 195 
Gulf of Mexico discontinued operations 4,532  3,805 
Mark-to-market on derivative (gain) 66,111  (11,281)
Ineffective commodity derivative (gain) loss 219  (1,420)
Amortization of ineffective interest derivative 168 
Transportation and gathering non-cash stock compensation 93  65 
Direct operating non-cash stock compensation 397  285 
Exploration expenses non-cash stock compensation 739  609 
General & administrative non-cash stock compensation 3,634  2,353 
Deferred compensation plan non-cash 11,247  4,479 
Income before income taxes, as adjusted 100,169  84,188  19%
Income taxes, adjusted
Current 384  578 
Deferred 33,755  30,803 
Net income excluding certain items $ 66,030  $ 52,807  25%
Non-GAAP earnings per share

Basic

$ 0.48  $ 0.41  17%
Diluted $ 0.46  $ 0.39  18%

HEDGING POSITION

As of April 17, 2007

(Unaudited)

GasOil
Volume Average Volume Average
Hedged Hedge Hedged Hedge
(MMBtu/d) Prices (Bbl/d) Prices

Calendar 2007

Swaps

96,336  $9.13 

Calendar 2007

Collars

98,500  $7.13 - $9.99  6,300  $53.46 - $65.33 

Calendar 2008

Swaps

105,000  $9.42 

Calendar 2008

Collars

55,000  $7.93 - $11.39  8,500  $59.01 - $75.36 

Calendar 2009

Collars

5,000  $62.00 - $75.94 

Note: Details as to the Companys hedges are posted on its website and are updated periodically.

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.