National Penn Bancshares, Inc. Reports First Quarter 2015 Results

National Penn Bancshares, Inc. (Nasdaq: NPBC) reported net income of $26.7 million, or $0.19 per diluted share, for the first quarter of 2015, compared to $24.5 million or $0.17 per diluted share in the fourth quarter of 2014. Adjusted net income for the fourth quarter was $26.5 million, or $0.18 per diluted share. Reported net income for the first quarter of 2014 was $22.7 million or $0.16 per diluted share. Return on average assets for the first quarter of 2015 was 1.14%.

“We continued to implement capital management strategies during the quarter,” said Scott V. Fainor, president and CEO of National Penn. “The strength of our balance sheet and internal generation of capital allowed for the repurchase of another 5% of our outstanding shares. Since 2012, we have repurchased approximately 15% of our shares and our current authorization allows for an additional 3%* based on our current prices.” Mr. Fainor continued, “We remain committed to returning capital to our shareholders through a strong dividend and continued share repurchases.”

Net Interest Margin

Net interest income was $68.7 million for the first quarter of 2015, compared to $67.6 million for the fourth quarter of 2014, and the net interest margin was 3.36%, compared to 3.33% in the prior quarter. Earning asset yields and the cost of funding remained constant, despite the prolonged low interest rate environment. Excluding the impact of TF Financial, average loans increased by 3% on an annualized basis from the prior quarter while period end loans declined modestly. The increase in average loans was driven by growth in the commercial loan portfolio. Period end loans declined primarily due to the sale of classified loans acquired from TF Financial, increased consumer loan prepayment speeds, and seasonal impact.

Asset Quality

Non-performing loans were comparable to the prior quarter and classified loans declined 17% over the past year. The provision for loan losses was $1.0 million in the first quarter of 2015, compared to $3.5 million in the fourth quarter of 2014 which reflected the impact of a large commercial credit downgraded to non-performing.

Other Income and Operating Expenses

Non-interest income totaled $22.9 million in the first quarter of 2015, compared to $23.4 million in the fourth quarter of 2014. Customer interest rate swap and mortgage banking activity increased due to the interest rate environment, but were offset by lower wealth management income and seasonal declines in banking fees.

Expenses continue to be well-managed, as evidenced by an efficiency ratio of 57%. Reflective of a full quarter of TF Financial, operating expenses for the first quarter of 2015 totaled $54.6 million, compared to $51.8 million in the prior quarter. The cost reductions anticipated in the TF Financial transaction were fully realized and an ongoing focus on optimizing branch efficiencies continues.

Capital

At March 31, 2015, inclusive of the adoption of BASEL III, capital ratios remained strong. National Penn’s tier 1 common and tangible common equity to tangible assets ratios were 11.66% and 8.83%, respectively.

As previously announced, National Penn’s Board of Directors declared a second quarter dividend of eleven cents ($0.11) per common share to shareholders of record as of Monday, May 4, 2015, payable on Friday, May 15, 2015.

“During the quarter, Warburg Pincus divested its remaining ownership in National Penn in a secondary offering,” said Scott V. Fainor. “The transaction was well-received by the market and executed in an efficient manner. We value our relationship with Warburg Pincus and believe that it was mutually beneficial.”

*Based on one month average stock price through market close on April 16, 2015.

About National Penn Bancshares, Inc.:

National Penn Bancshares, Inc., with approximately $9.6 billion in assets, is a bank holding company headquartered in Allentown, Pennsylvania. National Penn Bank operates 127 branch offices throughout Pennsylvania, New Jersey and Maryland.

National Penn’s financial services affiliates are National Penn Wealth Management, N.A., including its National Penn Investors Trust Company division; Institutional Advisors LLC; and National Penn Insurance Services Group, Inc.

National Penn Bancshares, Inc. common stock is traded on the Nasdaq Stock Market under the symbol “NPBC”. Please visit our Web site at www.nationalpennbancshares.com to see our regularly posted material information.

Statement Regarding Non-GAAP Financial Measures

This release, including the attached Financial Highlights and financial data tables, contains supplemental financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). National Penn’s management uses these non-GAAP measures in its analysis of National Penn’s performance. These measures should not be considered a substitute for GAAP basis measures nor should they be viewed as a substitute for operating results determined in accordance with GAAP. Management believes the presentation of the following non-GAAP financial measures, which exclude the impact of the specified items, provides useful supplemental information that is essential to a proper understanding of the financial results of National Penn.

  • Tangible common equity excludes goodwill and intangible assets and preferred equity. Banking and financial institution regulators also exclude goodwill and intangible assets from shareholders’ equity when assessing the capital adequacy of a financial institution. Tangible common equity provides a method to assess the Company’s tangible capital trends.
  • Tangible book value expresses tangible common equity on a per share basis. Tangible book value provides a method to assess the level of tangible net assets on a per share basis.
  • Adjusted net income and adjusted return on average assets exclude the effects of certain gains and losses, adjusted for taxes when applicable. Adjusted net income and adjusted return on average assets provide methods to assess earnings performance by excluding items that management believes are not comparable among the periods presented.
  • Efficiency ratio expresses operating expenses as a percentage of fully-taxable equivalent net interest income plus non-interest income. Operating expenses exclude items from non-interest expense that management believes are not comparable among the periods presented. Non-interest income is also adjusted to exclude items that management believes are not comparable among the periods presented. Efficiency ratio is used as a method for management to assess its operating expense level and to compare to financial institutions of varying sizes.

Management believes the use of non-GAAP measures will help readers compare National Penn’s current results to those of prior periods as presented in the accompanying Financial Highlights and financial data tables.

Cautionary Statement Regarding Forward-Looking Information

This release contains forward-looking information about National Penn Bancshares, Inc. that is intended to be covered by the safe harbor for forward-looking statements provided by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that are not historical facts. These statements can be identified by the use of forward-looking terminology such as “believe,” “expect,” “may,” “will,” “should,’’ “project,” ”could,” “plan,’’ “goal,” “potential,” “pro forma,” “seek,” “intend,’’ or “anticipate’’ or the negative thereof or comparable terminology, and include discussions of strategy, financial projections, guidance and estimates (including their underlying assumptions), statements regarding plans, objectives, expectations or consequences of announced transactions, and statements about the future performance, operations, products and services of National Penn and its subsidiaries. National Penn cautions readers not to place undue reliance on these statements.

National Penn’s business and operations are subject to a variety of risks, uncertainties and other factors. Consequently, actual results and experience may materially differ from those contained in any forward-looking statements. Such risks, uncertainties and other factors that could cause actual results and experience to differ from those projected include, but are not limited to, the following: difficult conditions in the capital markets and the economy generally, regulatory requirements or other actions mandated by National Penn’s regulators, recent and ongoing changes to the state and federal regulatory schemes under which National Penn and other financial services companies operate (including the Dodd-Frank Act and regulations adopted or to be adopted to implement that Act), delayed improvement in the credit quality of loans, the effect of credit risk exposure, the ability to strategically manage our capital position and to raise capital, allowance for loan losses may prove inadequate, variations in interest rates, the geographic concentration of National Penn’s operations, declines in the value of National Penn’s assets and the effect of any resulting impairment charges, competition for personnel and from other financial institutions, interruptions or breaches of National Penn’s security systems, the development and maintenance of National Penn’s information technology, potential dilution of National Penn’s shareholders, the ability of National Penn and its subsidiaries to pay dividends, severe weather and natural disasters, and the nature and frequency of litigation and other similar proceedings to which National Penn may be a party. Additional risks, uncertainties and other factors relating to the acquisition of TF Financial Corporation include, but are not limited to: expected benefits may not materialize in the timeframe expected or at all, or may be more costly to achieve; the parties are unable to successfully implement integration strategies; and diversion of management time on merger-related issues. These risks and others are described in greater detail in National Penn’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014, as well as in National Penn’s Quarterly Reports on Form 10-Q and other documents filed by National Penn with the SEC after the date thereof. National Penn makes no commitment to revise or update any forward-looking statements in order to reflect events or circumstances occurring or existing after the date any forward-looking statement is made.

Financial Update for National Penn Bancshares, Inc. (NPBC) for 3/31/2015
Unaudited, dollars in thousands except share and per share data
As of
3/31/201512/31/20143/31/2014
SUMMARY BALANCE SHEET
Total assets $ 9,597,954 $ 9,750,865 $ 8,557,381
Investment securities and other securities 2,537,170 2,519,215 2,424,404
Total loans 6,131,444 6,146,457 5,377,727
Deposits 6,697,262 6,729,745 6,139,424
Borrowings 1,660,576 1,720,404 1,245,925
Shareholders' equity 1,131,095 1,188,639 1,082,449
Tangible book value per common share (2) $ 5.86 $ 5.96 $ 5.88
Tangible common equity / tangible assets (2) 8.83 % 9.30 % 9.86 %
Three Months Ended
3/31/201512/31/20143/31/2014
EARNINGS
Total interest income $ 77,094 $ 75,990 $ 70,133
Total interest expense 8,412 8,346 7,844
Net interest income 68,682 67,644 62,289
Provision for loan losses 1,000 3,500 1,251
Net interest income after provision for loan losses 67,682 64,144 61,038
Net gains on investment securities - 13 8
Other non-interest income 22,930 23,417 21,470
Acquisition related expenses - 2,878 -
Other non-interest expense 54,582 51,836 52,337
Income before income taxes 36,030 32,860 30,179
Income tax expense 9,303 8,383 7,469
Net income $ 26,727 $ 24,477 $ 22,710
PERFORMANCE RATIOS
Net interest margin 3.36 % 3.33 % 3.44 %
Return on average assets 1.14 % 1.05 % 1.09 %
Adjusted return on average assets (3) 1.14 % 1.14 % 1.09 %
Return on average shareholders' equity 9.45 % 8.30 % 8.42 %
Return on average tangible common equity (1) 12.96 % 11.09 % 11.11 %
Adjusted return on average tangible common equity 12.96 % 12.02 % 11.11 %
Efficiency ratio (4) 57.10 % 54.53 % 59.60 %
PER SHARE
Basic earnings $ 0.19 $ 0.17 $ 0.16
Diluted earnings 0.19 0.17 0.16
Adjusted diluted earnings 0.19 0.18 0.16
Dividends 0.11 0.11 0.10
Average shares - basic 142,911,230 145,277,964 141,360,180
Average shares - diluted 143,513,420 145,850,861 141,877,066
(1) RECONCILIATION TABLES FOR NON-GAAP FINANCIAL MEASURES
Three Months Ended
3/31/201512/31/20143/31/2014
Return on average tangible common equity
Return on average shareholders' equity 9.45 % 8.30 % 8.42 %
Effect of goodwill and intangibles 3.51 % 2.79 % 2.69 %
Return on average tangible common equity 12.96 % 11.09 % 11.11 %
Average tangible equity
Average shareholders' equity $ 1,147,152 $ 1,169,815 $ 1,093,797
Average goodwill and intangibles (310,812 ) (294,238 ) (264,775 )
Average tangible common equity $ 836,340 $ 875,577 $ 829,022
Adjusted net income reconciliation
Net income $ 26,727 $ 24,477 $ 22,710
After tax acquisition related expenses - 2,054 -
Adjusted net income $ 26,727 $ 26,531 $ 22,710
Adjusted diluted earnings per share
Diluted earnings per share $ 0.19 $ 0.17 $ 0.16
After tax acquisition related expenses - 0.01 -
Adjusted diluted earnings per share $ 0.19 $ 0.18 $ 0.16
Financial Update for National Penn Bancshares, Inc. (NPBC) for 3/31/2015
Unaudited, dollars in thousands except share and per share data

As of

3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014
ASSETS
Cash and due from banks $ 102,500 $ 110,784 $ 96,856 $ 138,530 $ 128,991
Interest-earning deposits with banks 131,166 303,055 98,512 73,384 55,335
Total cash and cash equivalents 233,666 413,839 195,368 211,914 184,326
Investment securities available-for-sale, at fair value 1,585,671 1,530,661 1,461,586 1,463,479 1,442,304
Investment securities held-to-maturity 884,211 921,042 864,234 892,536 918,340
Other securities 67,288 67,512 55,931 64,494 63,760
Loans held-for-sale 11,239 4,178 3,890 2,275 5,171
Loans 6,120,205 6,142,279 5,465,952 5,403,756 5,372,556
Allowance for loan losses (89,729 ) (90,675 ) (88,927 ) (89,848 ) (93,252 )
Loans, net 6,030,476 6,051,604 5,377,025 5,313,908 5,279,304
Premises and equipment, net 113,217 116,414 110,392 110,972 97,707
Accrued interest receivable 30,018 29,491 27,839 26,953 27,408
Bank owned life insurance 198,123 171,775 151,443 150,237 149,045
Other real estate owned and other repossessed assets 5,474 4,867 1,561 1,758 2,138
Goodwill 302,940 302,244 258,279 258,279 258,279
Other intangible assets, net 7,985 8,757 4,803 5,476 6,156
Unconsolidated investments 8,101 8,124 8,167 8,205 8,214
Other assets 119,545 120,357 112,482 107,887 115,229
TOTAL ASSETS $ 9,597,954 $ 9,750,865 $ 8,633,000 $ 8,618,373 $ 8,557,381
LIABILITIES
Non-interest bearing deposits $ 1,142,192 $ 1,085,158 $ 990,438 $ 1,031,271 $ 1,028,572
Interest bearing deposits 5,555,070 5,644,587 5,297,498 5,077,212 5,110,852
Total deposits 6,697,262 6,729,745 6,287,936 6,108,483 6,139,424
Customer repurchase agreements 603,880 607,705 580,290 587,686 561,170
Repurchase agreements - - - 50,000 50,000
Federal Home Loan Bank advances 854,375 910,378 359,155 601,246 557,434
Senior long-term debt 125,000 125,000 125,000 - -
Subordinated debentures 77,321 77,321 77,321 77,321 77,321
Accrued interest payable and other liabilities 109,021 112,077 96,114 92,229 89,583
TOTAL LIABILITIES 8,466,859 8,562,226 7,525,816 7,516,965 7,474,932
SHAREHOLDERS' EQUITY
Common stock 1,387,136 1,390,130 1,388,513 1,387,304 1,386,265
Accumulated deficit (124,740 ) (135,246 ) (143,514 ) (154,909 ) (167,191 )
Accumulated other comprehensive loss (3,989 ) (10,991 ) (7,922 ) (474 ) (5,295 )
Treasury stock (127,312 ) (55,254 ) (129,893 ) (130,513 ) (131,330 )
TOTAL SHAREHOLDERS' EQUITY 1,131,095 1,188,639 1,107,184 1,101,408 1,082,449
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 9,597,954 $ 9,750,865 $ 8,633,000 $ 8,618,373 $ 8,557,381
PER SHARE DATA
Book value $ 8.08 $ 8.08 $ 7.95 $ 7.91 $ 7.78
Tangible book value (2) $ 5.86 $ 5.96 $ 6.06 $ 6.02 $ 5.88
Dividends - quarterly $ 0.11 $ 0.11 $ 0.10 $ 0.10 $ 0.10
Shares outstanding (end of period, net of treasury) 140,068,761 147,136,084 139,305,117 139,240,318 139,145,669
(2) RECONCILIATION TABLE FOR NON-GAAP FINANCIAL MEASURES
Total shareholders' equity $ 1,131,095 $ 1,188,639 $ 1,107,184 $ 1,101,408 $ 1,082,449
Goodwill and intangibles (310,925 ) (311,001 ) (263,082 ) (263,755 ) (264,435 )
Tangible common equity $ 820,170 $ 877,638 $ 844,102 $ 837,653 $ 818,014
Shares outstanding 140,068,761 147,136,084 139,305,117 139,240,318 139,145,669
Tangible book value per share $ 5.86 $ 5.96 $ 6.06 $ 6.02 $ 5.88
Total assets $ 9,597,954 $ 9,750,865 $ 8,633,000 $ 8,618,373 $ 8,557,381
Goodwill and intangibles (310,925 ) (311,001 ) (263,082 ) (263,755 ) (264,435 )
Tangible assets $ 9,287,029 $ 9,439,864 $ 8,369,918 $ 8,354,618 $ 8,292,946
Tangible common equity/tangible assets 8.83 % 9.30 % 10.08 % 10.03 % 9.86 %
(3) RECONCILIATION TABLE FOR NON-GAAP FINANCIAL MEASURES
Adjusted net income (1) $ 26,727 $ 26,531 $ 25,320 $ 26,199 $ 22,710
Average assets $ 9,524,279 $ 9,269,113 $ 8,569,734 $ 8,512,845 $ 8,479,686
Adjusted return on average assets (annualized) 1.14 % 1.14 % 1.17 % 1.23 % 1.09 %
Financial Update for National Penn Bancshares, Inc. (NPBC) for 3/31/2015
Unaudited, dollars in thousands except share and per share data
For the Quarter Ended
3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014
INTEREST INCOME
Loans, including fees $ 58,424 $ 58,532 $ 53,857 $ 52,476 $ 52,582
Investment securities
Taxable 12,512 11,273 11,365 11,694 11,121
Tax-exempt 6,120 6,129 6,114 6,329 6,404
Deposits with banks 38 56 32 29 26
Total interest income 77,094 75,990 71,368 70,528 70,133
INTEREST EXPENSE
Deposits 4,521 4,616 4,483 4,671 4,773
Customer repurchase agreements 405 432 399 400 393
Repurchase agreements - - 197 608 601
Short-term borrowings - - - 1 -
Federal Home Loan Bank advances 1,593 1,398 1,297 1,369 1,548
Senior long-term debt 1,366 1,365 227 - -
Subordinated debentures 527 535 535 528 529
Total interest expense 8,412 8,346 7,138 7,577 7,844
Net interest income 68,682 67,644 64,230 62,951 62,289
Provision for loan losses 1,000 3,500 1,000 - 1,251
Net interest income after provision for loan losses 67,682 64,144 63,230 62,951 61,038
NON-INTEREST INCOME
Wealth management 6,650 7,123 6,945 7,133 6,866
Service charges on deposit accounts 3,307 3,725 3,826 3,534 3,384
Insurance commissions and fees 3,182 2,979 3,029 3,209 3,597
Cash management and electronic banking fees 4,714 4,951 4,720 4,869 4,526
Mortgage banking 1,374 1,213 987 936 716
Bank owned life insurance 1,374 1,341 1,238 1,218 1,198
Earnings (losses) of unconsolidated investments - (43 ) (20 ) (9 ) (477 )
Gain on sale of non-performing loans - - - 946 -
Other operating income 2,329 2,128 2,146 2,560 1,660
Net gains on sales of investment securities - 13 - - 8
Total non-interest income 22,930 23,430 22,871 24,396 21,478
NON-INTEREST EXPENSE
Salaries, wages and employee benefits 29,998 27,836 29,655 28,887 29,201
Premises and equipment 9,147 8,254 7,769 7,709 8,212
FDIC insurance 1,458 1,344 1,140 1,200 1,317
Other operating expenses 13,979 14,402 13,594 14,318 13,607
Acquisition related expenses - 2,878 - - -
Total non-interest expense 54,582 54,714 52,158 52,114 52,337
Income before income taxes 36,030 32,860 33,943 35,233 30,179
Income tax expense 9,303 8,383 8,623 9,034 7,469
NET INCOME $ 26,727 $ 24,477 $ 25,320 $ 26,199 $ 22,710
PER SHARE
Basic earnings $ 0.19 $ 0.17 $ 0.18 $ 0.19 $ 0.16
Diluted earnings $ 0.19 $ 0.17 $ 0.18 $ 0.19 $ 0.16
Adjusted diluted earnings $ 0.19 $ 0.18 $ 0.18 $ 0.19 $ 0.16
Average shares - basic 142,911,230 145,277,964 139,275,683 139,191,923 141,360,180
Average shares - diluted 143,513,420 145,850,861 139,825,134 139,719,980 141,877,066
SUPPLEMENTAL DATA (annualized, average)
Return on assets 1.14 % 1.05 % 1.17 % 1.23 % 1.09 %
Adjusted return on assets (3) 1.14 % 1.14 % 1.17 % 1.23 % 1.09 %
Return on shareholders' equity 9.45 % 8.30 % 9.11 % 9.67 % 8.42 %
Return on tangible common equity (1) 12.96 % 11.09 % 11.97 % 12.77 % 11.11 %
Adjusted return on tangible common equity 12.96 % 12.02 % 11.97 % 12.77 % 11.11 %
Efficiency ratio (4) 57.10 % 54.53 % 57.29 % 57.02 % 59.60 %
(4) RECONCILIATION TABLE FOR NON-GAAP FINANCIAL MEASURES
Efficiency ratio calculation
Non-interest expense $ 54,582 $ 54,714 $ 52,158 $ 52,114 $ 52,337
Less:
Acquisition related expenses - 2,878 - - -
Operating expenses $ 54,582 $ 51,836 $ 52,158 $ 52,114 $ 52,337
Net interest income (taxable equivalent) $ 72,654 $ 71,641 $ 68,166 $ 66,992 $ 66,351
Non-interest income 22,930 23,430 22,871 24,396 21,478
Less:
Net gains on investment securities - 13 - - 8
Adjusted revenue $ 95,584 $ 95,058 $ 91,037 $ 91,388 $ 87,821
Efficiency ratio 57.10 % 54.53 % 57.29 % 57.02 % 59.60 %
Financial Update for National Penn Bancshares, Inc. (NPBC) for 3/31/2015
Unaudited, dollars in thousands except share and per share data
For the Quarter Ended
3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014
CHARGE-OFFS
Loan charge-offs $ 3,074 $ 3,781 $ 3,097 $ 5,125 $ 5,018
Recoveries on loans (1,128 ) (2,029 ) (1,176 ) (1,721 ) (652 )
Net loan charge-offs $ 1,946 $ 1,752 $ 1,921 $ 3,404 $ 4,366
Net loan charge-offs to average total loans (annualized) 0.13 % 0.12 % 0.14 % 0.25 % 0.33 %
NET CHARGE-OFF DETAIL
Commercial and industrial loans $ 422 $ (537 ) $ 19 $ 2,049 $ 1,150
Commercial real estate-permanent 601 245 1,072 599 423
Commercial real estate-construction (95 ) (628 ) (221 ) 90 30
Total commercial real estate loans 506 (383 ) 851 689 453
Residential mortgages 248 1,139 138 162 1,681
Home equity lines and loans 230 723 355 389 784
All other consumer loans 540 810 558 115 298
Total consumer loans 1,018 2,672 1,051 666 2,763
Net loans charged-off $ 1,946 $ 1,752 $ 1,921 $ 3,404 $ 4,366
As of
3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014
ASSET QUALITY AND OTHER DATA
Non-accrual commercial and industrial loans $ 21,107 $ 21,931 $ 11,205 $ 9,641 $ 13,501
Non-accrual commercial real estate-permanent 6,781 7,915 2,887 4,811 3,513
Non-accrual commercial real estate-construction 8,204 8,113 8,547 9,674 10,425
Total non-accrual commercial real estate loans 14,985 16,028 11,434 14,485 13,938
Non-accrual residential mortgages 8,326 7,706 6,803 6,265 6,779
Non-accrual home equity lines and loans 3,762 3,426 3,961 3,631 4,041
All other non-accrual consumer loans 1,458 1,746 1,467 1,495 1,701
Total non-accrual consumer loans 13,546 12,878 12,231 11,391 12,521
Total non-accrual loans 49,638 50,837 34,870 35,517 39,960
Restructured loans 8,557 8,255 7,996 7,969 8,152
Total non-performing loans 58,195 59,092 42,866 43,486 48,112
Acquired other real estate owned 3,450 3,675 - - -
Other real estate owned and repossessed assets 2,024 1,192 1,561 1,758 2,138
Total other real estate owned and repossessed assets 5,474 4,867 1,561 1,758 2,138
Total non-performing assets 63,669 63,959 44,427 45,244 50,250
Loans 90+ days past due & still accruing 2,230 2,183 2,961 2,097 2,310
Total non-performing assets and loans 90+ days past due $ 65,899 $ 66,142 $ 47,388 $ 47,341 $ 52,560
Allowance for loan losses $ 89,729 $ 90,675 $ 88,927 $ 89,848 $ 93,252
Allowance for loan losses/non-performing loans 154.2 % 153.4 % 207.5 % 206.6 % 193.8 %
Allowance for loan losses/non-performing assets and loans
90+ days past due (excluding acquired other real estate owned) 143.7 % 145.2 % 187.7 % 189.8 % 177.4 %
Allowance for loan losses/non-performing assets and loans
90+ days past due 136.2 % 137.1 % 187.7 % 189.8 % 177.4 %
Allowance for loan losses/total originated loans 1.61 % 1.63 % 1.63 % 1.66 % 1.73 %
Allowance for loan losses/total loans 1.46 % 1.48 % 1.63 % 1.66 % 1.73 %
Provision/charge-offs, net 51.4 % 199.8 % 52.1 % 0.0 % 28.7 %
Originated classified loans $ 142,892 $ 153,255 $ 169,790 $ 173,610 $ 174,465
Acquired classified loans 1,715 9,534 - - -
Total classified loans $ 144,607 $ 162,789 $ 169,790 $ 173,610 $ 174,465
Originated classified loans/total originated loans 2.56 % 2.75 % 3.10 % 3.21 % 3.24 %
Total classified loans/total loans 2.36 % 2.65 % 3.10 % 3.21 % 3.24 %
Delinquent loans (a) $ 15,968 $ 22,300 $ 20,171 $ 17,316 $ 16,819
Delinquent loans/total loans 0.26 % 0.36 % 0.37 % 0.32 % 0.31 %
Non-performing loans/total loans 0.95 % 0.96 % 0.78 % 0.80 % 0.89 %
REGULATORY CAPITAL DATA (b)
Tier 1 capital $ 887,854 $ 963,629 $ 927,023 $ 913,126 $ 888,565
Common equity tier 1 capital 822,511
Total capital 976,043 1,050,295 1,005,629 991,235 965,705
Risk-weighted assets 7,053,656 6,929,235 6,278,140 6,237,016 6,155,090
Tier 1 leverage ratio 9.67 % 10.78 % 11.18 % 11.09 % 10.83 %
Tier 1 ratio 12.59 % 13.91 % 14.77 % 14.64 % 14.44 %
Common equity tier 1 ratio 11.66 %
Total capital ratio 13.84 % 15.16 % 16.02 % 15.89 % 15.69 %
(a) Includes loans 30-89 days past due and loans 90+ days past due and still accruing
(b) Regulatory Capital Data at 3/31/15 calculated in accordance with BASEL III
Financial Update for National Penn Bancshares, Inc. (NPBC) for 3/31/2015
Unaudited, dollars in thousands except share and per share data
As of
Earning Assets / Liabilities 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014

Loan portfolio composition (regulatory):

Commercial / industrial $ 895,356 $ 852,804 $ 804,283 $ 815,168 $ 865,533
Commercial real estate (c) 2,186,626 2,172,858 1,994,773 1,993,408 1,943,744
Residential mortgage 1,508,968 1,550,378 1,181,503 1,155,551 1,161,220
Real estate construction and land development 229,428 261,916 260,054 242,047 243,216
Home equity 867,784 875,903 817,723 803,553 787,334
Consumer 238,320 239,807 224,614 216,478 210,395
Other 204,962 192,791 186,892 179,826 166,285
Total 6,131,444 6,146,457 5,469,842 5,406,031 5,377,727
Investment securities and other securities 2,537,170 2,519,215 2,381,751 2,420,509 2,424,404
Other earning assets 131,166 303,055 98,512 73,384 55,335
Total earning assets (net of loan loss reserve) $ 8,710,051 $ 8,878,052 $ 7,861,178 $ 7,810,076 $ 7,764,214

Loan portfolio composition (internal):

Commercial & industrial
Business purpose, real estate secured $ 918,985 $ 929,999 $ 897,812 $ 884,697 $ 861,101
Business purpose, not secured by real estate 1,046,875 995,051 944,207 968,183 1,002,296
Commercial real estate (owner occupied)
Permanent 635,880 623,712 566,007 590,148 593,595
Construction / development 53,635 51,105 49,826 45,924 47,505
Leasing - - 18 41 97
Total commercial & industrial 2,655,375 2,599,867 2,457,870 2,488,993 2,504,594
Commercial real estate (non-owner occupied)
Permanent 1,226,847 1,229,318 1,086,346 1,042,928 1,021,271
Construction / development 169,271 203,542 208,728 182,506 183,586
Total commercial real estate 1,396,118 1,432,860 1,295,074 1,225,434 1,204,857
Total commercial 4,051,493 4,032,727 3,752,944 3,714,427 3,709,451
Consumer
Residential mortgage (personal purpose)
Permanent 869,562 893,732 644,919 644,322 637,273
Construction 15,384 14,625 16,004 13,128 10,922
Total residential mortgages 884,946 908,357 660,923 657,450 648,195
Home equity and direct installment 239,903 253,358 162,188 172,785 180,996
Home equity lines of credit 661,368 660,472 614,298 591,331 572,301
Total home equity 901,271 913,830 776,486 764,116 753,297
Private banking credit lines 90,919 96,689 95,049 95,324 94,582
Indirect vehicle and other 191,576 190,676 180,550 172,439 167,031
All other consumer 282,495 287,365 275,599 267,763 261,613
Total consumer 2,068,712 2,109,552 1,713,008 1,689,329 1,663,105
Loans 6,120,205 6,142,279 5,465,952 5,403,756 5,372,556
Loans held-for-sale 11,239 4,178 3,890 2,275 5,171
Total loans $ 6,131,444 $ 6,146,457 $ 5,469,842 $ 5,406,031 $ 5,377,727

Deposit composition:

Savings $ 711,375 $ 678,294 $ 544,625 $ 552,885 $ 547,255
NOW accounts 1,880,649 1,913,399 1,981,608 1,689,381 1,667,272
Money market accounts 1,755,276 1,827,233 1,658,815 1,684,410 1,680,900
Time deposits less than $100k 872,906 891,964 797,535 831,390 870,921
Time deposits $100k or greater 334,864 333,697 314,915 319,146 344,504
Total interest bearing deposits 5,555,070 5,644,587 5,297,498 5,077,212 5,110,852
Non-interest bearing deposits 1,142,192 1,085,158 990,438 1,031,271 1,028,572
Total deposits $ 6,697,262 $ 6,729,745 $ 6,287,936 $ 6,108,483 $ 6,139,424
(c) Includes owner occupied
Financial Update for National Penn Bancshares, Inc. (NPBC) for 3/31/2015
Unaudited, dollars in thousands except share and per share data
Quarterly, as of
3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014
Avg Bal Yield Avg Bal Yield Avg Bal Yield Avg Bal Yield Avg Bal Yield
Total loans* $ 6,131,280 3.91 % $ 5,932,806 3.96 % $ 5,406,073 4.00 % $ 5,360,641 3.97 % $ 5,342,648 4.04 %
Investment securities* 2,529,343 3.52 % 2,470,862 3.32 % 2,400,867 3.43 % 2,414,063 3.56 % 2,409,287 3.53 %
Interest earning deposits 97,917 0.16 % 124,710 0.18 % 85,310 0.15 % 67,112 0.17 % 69,222 0.15 %
Total earning assets 8,758,540 3.75 % 8,528,378 3.72 % 7,892,250 3.79 % 7,841,816 3.81 % 7,821,157 3.85 %
Total assets 9,524,279 9,269,113 8,569,734 8,512,845 8,479,686
Savings 693,482 0.11 % 638,913 0.10 % 549,589 0.10 % 550,336 0.10 % 534,699 0.10 %
NOW accounts 1,864,261 0.14 % 1,987,346 0.15 % 1,845,595 0.15 % 1,717,629 0.14 % 1,618,547 0.13 %
Money market accounts 1,836,268 0.22 % 1,788,019 0.22 % 1,681,361 0.22 % 1,687,193 0.21 % 1,671,200 0.21 %
Time deposits 1,210,270 0.90 % 1,210,685 0.88 % 1,132,513 0.96 % 1,179,576 1.03 % 1,233,794 1.06 %
Total interest bearing deposits 5,604,281 0.33 % 5,624,963 0.33 % 5,209,058 0.34 % 5,134,734 0.36 % 5,058,240 0.38 %
Non-interest bearing deposits 1,091,409 1,078,218 1,005,457 1,006,120 968,129
Total deposits 6,695,690 0.27 % 6,703,181 0.27 % 6,214,515 0.29 % 6,140,854 0.31 % 6,026,369 0.32 %
Customer repurchase agreements 568,750 0.29 % 589,944 0.29 % 546,119 0.29 % 546,284 0.29 % 541,041 0.29 %
Repurchase agreements - 0.00 % - 0.00 % 16,032 4.87 % 50,000 4.87 % 50,000 4.87 %
Short-term borrowings - 0.00 % - 0.00 % - 0.00 % 407 0.63 % - 0.00 %
Federal Home Loan Bank advances 805,516 0.80 % 503,081 1.10 % 505,349 1.02 % 521,753 1.05 % 596,818 1.05 %
Senior long-term debt 125,000 4.43 % 125,000 4.33 % 20,380 4.42 % - 0.00 % - 0.00 %
Subordinated debentures 77,321 2.76 % 77,321 2.75 % 77,321 2.75 % 77,321 2.74 % 77,321 2.77 %
Total deposits and borrowings 8,272,277 0.41 % 7,998,527 0.41 % 7,379,716 0.38 % 7,336,619 0.41 % 7,291,549 0.44 %
Total interest bearing liabilities $ 7,180,868 0.48 % $ 6,920,309 0.48 % $ 6,374,259 0.44 % $ 6,330,499 0.48 % $ 6,323,420 0.50 %
Net interest margin (FTE) 3.36 % 3.33 % 3.43 % 3.43 % 3.44 %
Wealth assets under management, at period end $ 2,609,834 $ 2,501,015 $ 2,411,463 $ 2,574,509 $ 2,497,185
*Fully taxable equivalent ("FTE") basis, using a 35% statutory tax rate
Financial Update for National Penn Bancshares, Inc. (NPBC) for 3/31/2015
Unaudited
STATES OF OPERATION AND BANKING OFFICES BY STATE (LATEST AVAILABLE DATA)
Quarterly, as of
3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014

PA

Total number of retail branch offices 119 119 110 110 118
Total number of insured subsidiaries
(Bank & Thrift subsidiaries) 1 1 1 1 1
Total number of ATMs 128 127 120 117 123

NJ

Total number of retail branch offices 7 7 - - -
Total number of insured subsidiaries
(Bank & Thrift subsidiaries) - - - - -
Total number of ATMs 6 6 - - -

MD

Total number of retail branch offices 1 1 1 1 1
Total number of insured subsidiaries
(Bank & Thrift subsidiaries) - - - - -
Total number of ATMs 1 1 1 1 1

TOTAL

Total number of retail branch offices 127 127 111 111 119
Total number of insured subsidiaries
(Bank & Thrift subsidiaries) 1 1 1 1 1
Total number of ATMs 135 134 121 118 124
EOP employees (full-time equivalent) 1,596 1,658 1,549 1,574 1,591

Contacts:

National Penn Bancshares, Inc.
Investor Contact:
Michael J. Hughes, 484-709-3305
michael.hughes@nationalpenn.com
or
Media Contact:
Jacklyn Bingaman, 610-674-1325
jacklyn.bingaman@nationalpenn.com

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.