Intellicheck Mobilisa, Inc. (NYSE MKT:IDN), an industry leader in delivering real-time threat identification and identification authentication that provides the "antivirus" to the epidemic of counterfeit IDs, today announced its financial results for the quarter ended March 31, 2017.
Revenue for the first quarter ended March 31, 2017 decreased 25% to $713,000 compared to $951,000 for the quarter ended March 31, 2016. The Company’s booked orders for the three months ended March 31, 2017 were approximately $510,000 compared to $1,134,000 for the March 2016 quarter. Gross profit as a percentage of revenues was 84.6% for the three months ended March 31, 2017 compared to 82.8% for the three months ended March 31, 2016. Operating expenses, which consist of selling, general and administrative, and research and development expenses, decreased by approximately 47% or $1,393,000 to $1,543,000 for the three months ended March 31, 2017 from $2,936,000 for the three months ended March 31, 2016. The net loss for the three months ended March 31, 2017 improved 56% to $937,000 or $0.09 per diluted share compared to a net loss of $2,143,000 or $0.22 per diluted share for the three months ended March 31, 2016. Adjusted EBITDA (earnings before interest, taxes, depreciation, amortization, stock-based compensation expense and certain non-recurring charges) for the quarter ended March 31, 2017 improved 58% to a loss of $739,000 compared to an Adjusted EBITDA loss of $1,744,000 for the first quarter of 2016. A reconciliation of net loss to adjusted EBITDA is provided elsewhere in this release.
“We now believe our outlook to be even stronger than we communicated on our fourth quarter earnings call. Our financial metrics show marked improvement with demonstrated increased gross margins, ongoing success in lowering operating expenses and significantly improved EBIDTA performance. We believe that our sales and product development processes are returning the value we expected. We presently anticipate persistent, increasing momentum as pilots convert to contracts and our client engagement demonstrates escalating strength. We are seeing our robust and growing product suites of industry leading technology solutions enthusiastically embraced by an expanding client base ranging from large financial institutions and major national retailers to alcohol control and law enforcement organizations,” said Intellicheck CEO Dr. William Roof.
“Every sign reinforces our belief that we are at a decisive turning point for the Company. The turn-around plan we initiated beginning in late 2014 is demonstrating its effectiveness underscoring our belief and forecast that Intellicheck anticipates a turn to EBITDA positive in late 2017 or early 2018,” Dr. Roof concluded.
The financial results reported today do not take into account any adjustments that may be required in connection with the completion of the Company’s review process and should be considered preliminary until Intellicheck Mobilisa files its Form 10-Q for the fiscal quarter ended March 31, 2017.
PART I – FINANCIAL INFORMATION | ||||||||
Item 1. FINANCIAL STATEMENTS | ||||||||
INTELLICHECK MOBILISA, INC. | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
ASSETS | ||||||||
March 31, | December 31, | |||||||
2017 | 2016 | |||||||
(Unaudited) | ||||||||
CURRENT ASSETS: | ||||||||
Cash | $ | 2,303,342 | $ | 3,092,172 | ||||
Accounts receivable, net of allowance of $74,354 as of March 31, 2017 and December 31, 2016, respectively | 360,688 | 502,126 | ||||||
Inventory | 75,777 | 70,547 | ||||||
Other current assets | 277,909 | 165,473 | ||||||
Total current assets | 3,017,716 | 3,830,318 | ||||||
NOTE RECEIVABLE, net of current portion | 101,642 | 114,909 | ||||||
PROPERTY AND EQUIPMENT, net | 254,380 | 270,776 | ||||||
GOODWILL | 8,101,661 | 8,101,661 | ||||||
INTANGIBLE ASSETS, net | 2,075,673 | 2,154,563 | ||||||
OTHER ASSETS | 59,798 | 61,298 | ||||||
Total assets | $ | 13,610,870 | $ | 14,533,525 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
CURRENT LIABILITIES: | ||||||||
Accounts payable | $ | 45,492 | $ | 14,140 | ||||
Accrued expenses | 550,402 | 519,957 | ||||||
Deferred revenue, current portion | 680,823 | 825,538 | ||||||
Total current liabilities | 1,276,717 | 1,359,635 | ||||||
OTHER LIABILITIES: | ||||||||
Deferred revenue, long-term portion | 164,234 | 177,306 | ||||||
Deferred rent | 50,025 | 61,133 | ||||||
Total liabilities | 1,490,976 | 1,598,074 | ||||||
COMMITMENTS AND CONTINGENCIES | ||||||||
STOCKHOLDERS EQUITY: | ||||||||
Common stock - $.001 par value; 40,000,000 shares authorized; 10,743,598 and 10,718,553 shares issued and outstanding, respectively | 10,744 | 10,719 | ||||||
Additional paid-in capital | 117,448,227 | 117,293,158 | ||||||
Accumulated deficit | (105,339,077) | (104,368,426) | ||||||
Total stockholders' equity | 12,119,894 | 12,935,451 | ||||||
Total liabilities and stockholders' equity | $ | 13,610,870 | $ | 14,533,525 | ||||
See notes to consolidated financial statements set forth in the Company’s 10-Q filing for the quarter ended March 31, 2017; filed May 10, 2017. |
INTELLICHECK MOBILISA, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) | ||||||||
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
REVENUES | $ | 712,660 | $ | 950,668 | ||||
COST OF REVENUES | (109,436) | (163,042) | ||||||
Gross profit | 603,224 | 787,626 | ||||||
OPERATING EXPENSES | ||||||||
Selling, general and administrative | 1,172,883 | 2,016,776 | ||||||
Research and development | 370,597 | 919,456 | ||||||
Total operating expenses | 1,543,480 | 2,936,232 | ||||||
Loss from operations | (940,256) | (2,148,606) | ||||||
OTHER INCOME | ||||||||
Interest and other income | 3,499 | 5,115 | ||||||
Net loss | $ | (936,757) | $ | (2,143,491) | ||||
PER SHARE INFORMATION | ||||||||
Loss per common share - | ||||||||
Basic/Diluted | $ | (0.09) | $ | (0.22) | ||||
Weighted average common shares used in computing per share amounts - | ||||||||
Basic/Diluted | 10,731,856 | 9,678,318 | ||||||
See notes to consolidated financial statements set forth in the Company’s 10-Q filing for the quarter ended March 31, 2017; filed May 10, 2017. |
INTELLICHECK MOBILISA, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) | ||||||||
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net loss | $ | (936,757) | $ | (2,143,491) | ||||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Depreciation and amortization | 104,820 | 106,793 | ||||||
Noncash stock-based compensation expense | 96,800 | 298,030 | ||||||
Deferred rent | (11,108) | (8,779) | ||||||
Changes in assets and liabilities: | ||||||||
Decrease in accounts receivable | 141,438 | 467,911 | ||||||
(Increase) in inventory | (5,230) | (1,479) | ||||||
(Increase) decrease in other current assets | (112,436) | 19,343 | ||||||
Decrease in other assets | 1,500 | - | ||||||
Increase in accounts payable and accrued expenses | 61,797 | 395,120 | ||||||
(Decrease) increase in deferred revenue | (157,787) | 97,340 | ||||||
Net cash used in operating activities | (816,963) | (769,212) | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Purchases of property and equipment | (9,534) | (22,747) | ||||||
Collection of note receivable | 13,267 | 9,577 | ||||||
Net cash provided by (used in) investing activities | 3,733 | (13,170) | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Net proceeds from issuance of common stock from exercise of stock options | 10,100 | - | ||||||
Net proceeds from issuance of common stock from exercise of warrants | 14,300 | - | ||||||
Purchase and retirement of common stock | - | (1,096,608) | ||||||
Net cash provided by (used in) financing activities | 24,400 | (1,096,608) | ||||||
Net decrease in cash and cash equivalents | (788,830) | (1,878,990) | ||||||
CASH, beginning of period | 3,092,172 | 5,953,257 | ||||||
CASH, end of period | $ | 2,303,342 | $ | 4,074,267 | ||||
See notes to consolidated financial statements set forth in the Company’s 10-Q filing for the quarter ended March 31, 2017; filed May 10, 2017. |
A reconciliation of GAAP net loss to Non-GAAP Adjusted EBITDA follows: |
(Unaudited) | ||||||||
Three Months Ended | ||||||||
2017 | 2016 | |||||||
Net loss | $ | (936,757) | $ | (2,143,491) | ||||
Reconciling items: | ||||||||
Interest and other income | (3,499) | (5,115) | ||||||
Depreciation and amortization | 104,820 | 106,793 | ||||||
Stock-based compensation expense | 96,800 | 298,030 | ||||||
Adjusted EBITDA (Non-GAAP) | $ | (738,636) | $ | (1,743,783) | ||||
Earnings Conference Call Information
The Company will hold
an earnings conference call today, May 10, at 4:30 p.m.
EDT/1:30 p.m. PT to discuss operating results. To listen to the earnings
conference call, please dial 877-407-8037. For callers outside the U.S.,
please dial 201-689-8037. The conference call will also be
simultaneously webcast and can be accessed at http://www.investorcalendar.com/event/15048.
The webcast will be available for 14 days following the conference call.
About Intellicheck Mobilisa NYSE MKT:IDN
Intellicheck
Mobilisa is the industry leader in technology solutions that are the
"antivirus" to the epidemic of counterfeit IDs providing real-time
threat identification and identification authentication. Our technology
solutions make it possible for our clients to enhance the safety and
awareness of their facilities and people, improve customer service, and
increase operational efficiencies. Founded in 1994, Intellicheck has
grown to serve dozens of Fortune 500 companies including retail and
financial industry clients, police departments, national defense clients
at agencies, major seaports, and military bases, and diverse state and
federal government agencies. The Company holds 25 patents including many
patents pertaining to identification technology. For more information on
Intellicheck Mobilisa, please visit http://www.intellicheck.com/
and follow Intellicheck on Twitter @IntellicheckIDN, on Instagram
@IntellicheckIDN, on LinkedIn https://www.linkedin.com/company/intellicheck-inc,
on Facebook https://www.facebook.com/intellicheckidn/
on YouTube https://www.youtube.com/user/ICMOBIL,
and read Intellicheck’s latest blog post at http://intellicheckidn.com/.
Safe Harbor Statement
Statements in this news release about
Intellicheck Mobilisa’s future expectations, including: the advantages
of our products, future demand for Intellicheck Mobilisa’s existing and
future products, whether revenue and other financial metrics will
improve in future periods, whether Intellicheck Mobilisa will be able to
execute its turn-around plan or whether successful execution of the plan
will result in increased revenues, whether sales of our products will
continue at historic levels or increase, whether brand value and market
awareness will grow, whether the Company can leverage existing
partnerships or enter into new ones, and all other statements in this
release, other than historical facts, are “forward-looking statements”
within the meaning of the Private Securities Litigation Reform Act of
1995 (“PSLRA”). These statements, which express management’s
current views concerning future events, trends, contingencies or
results, appear at various places in this website and use words like
“anticipate,” “assume,” “believe,” “continue,” “estimate,” “expect,”
“forecast,” “future,” “intend,” “plan,” “potential,” “predict,”
“project,” “strategy,” “target” and similar terms, and future or
conditional tense verbs like “could,” “may,” “might,” “should,” “will”
and “would are “forward-looking statements” within the meaning of the
Private Securities Litigation Reform Act of 1995 (“PSLRA”).” This
statement is included for the express purpose of availing Intellicheck
Mobilisa, Inc. of the protections of the safe harbor provisions of the
PSLRA. It is important to note that actual results and ultimate
corporate actions could differ materially from those in such
forward-looking statements based on such factors as market acceptance of
Intellicheck Mobilisa’s products and the presently anticipated growth in
the commercial adoption of the Company’s products and services, changing
levels of demand for Intellicheck Mobilisa’s current and future
products, Intellicheck Mobilisa’s ability to reduce or maintain expenses
while increasing sales, customer results achieved using our products in
both the short and long term, success of future research and development
activities, Intellicheck Mobilisa’s ability to successfully manufacture,
market and sell its products, Intellicheck Mobilisa’s ability to
manufacture its products in sufficient quantities to meet demand within
required delivery time periods while meeting its quality control
standards, any delays or difficulties in the Company’s supply chain, the
success of the Company’s sales and marketing efforts coupled with the
typically long sales and implementation cycle for its products,
Intellicheck Mobilisa’s ability to enforce its intellectual property
rights, changes in laws and regulations applicable to the Company’s
products, the Company’s continued ability to access government-provided
data, the risks inherent in doing business with the government including
audits and contract cancellations, liability resulting from any security
breaches or product failure, and other risks detailed from time to time
in Intellicheck Mobilisa’s reports filed with the SEC. We do not assume
any obligation to update the forward-looking information.
Adjusted EBITDA
Intellicheck Mobilisa uses Adjusted EBITDA
as a non-GAAP financial performance measurement. Adjusted EBITDA is
calculated by starting with net income (loss) and adding back interest,
income taxes, impairments of long-lived assets and goodwill,
depreciation, amortization and stock-based compensation expense.
Adjusted EBITDA is provided to investors to supplement the results of
operations reported in accordance with GAAP. Management believes that
Adjusted EBITDA provides an additional tool for investors to use in
comparing Intellicheck Mobilisa financial results with other companies
that also use Adjusted EBITDA in their communications to investors. By
excluding non-cash charges such as impairments of long-lived assets and
goodwill, amortization, depreciation and stock-based compensation, as
well as non-operating charges for interest and income taxes, investors
can evaluate the Company's operations and compare its results on a more
consistent basis to the results of other companies. In addition,
adjusted EBITDA is one of the primary measures that management uses to
monitor and evaluate financial and operating results.
Intellicheck Mobilisa considers Adjusted EBITDA to be an important indicator of the Company's operational strength and performance of its business and a useful measure of the Company's historical operating trends. However, there are significant limitations to the use of Adjusted EBITDA, because it excludes interest income and expense, impairments of long-lived assets and goodwill, and stock based compensation expense, all of which impact the Company's profitability, as well as depreciation and amortization related to the use of long-term assets, which benefit multiple periods. Intellicheck Mobilisa believes that these limitations are compensated by providing Adjusted EBITDA only as a supplement to GAAP net income (loss) and clearly identifying the difference between the two measures. Consequently, Adjusted EBITDA should not be considered in isolation or as a substitute for net income (loss) presented in accordance with GAAP. Adjusted EBITDA as defined by the Company may not be comparable with similarly named measures provided by other entities.
View source version on businesswire.com: http://www.businesswire.com/news/home/20170510005406/en/
Contacts:
Investor Relations:
Gar Jackson,
949-873-2789
or
Media and Public Relations:
Sharon
Schultz, 302-539-3747