Arcos Dorados Reports Third Quarter 2018 Financial Results

Arcos Dorados Holdings, Inc. (NYSE:ARCO) (“Arcos Dorados” or the “Company”), Latin America’s largest restaurant chain and the world’s largest independent McDonald’s franchisee, today reported unaudited results for the third quarter ended September 30, 2018.

Third Quarter 2018 Highlights – Excluding Venezuela

  • On a constant currency basis2, consolidated revenues grew 8.3%. As reported, consolidated revenues decreased 12.9% to $720.3 million versus the third quarter of 2017.
  • Systemwide comparable sales2 rose 7.4% year-over-year.
  • As reported, Adjusted EBITDA2 increased 19.7% to $88.2 million compared with the prior-year quarter.
  • Consolidated Adjusted EBITDA margin expanded 340 basis points year-over-year to 12.3%.
  • As reported, General and Administrative (G&A) expenses decreased 16.2% versus the prior-year quarter.
  • As reported, net income increased 68% to $42.7 million, from $25.3 million in the third quarter of 2017.

_______________

1 Excluding Venezuela.
2 For definitions please refer to page 14 of this document.

“Systemwide comparable sales grew 7.4% on top of the 10.4% achieved last year, with strong contributions from most of our markets throughout Latin America and the Caribbean. Our operating structure and disciplined approach to growth was supported by restaurant level, bottom line profitability and cash flow generation. In Brazil, sales grew over 2% in constant currency terms as we focused on consistently growing in a profitable manner. We achieved adjusted EBITDA margin expansion of 130 basis points, excluding other operating income mostly related to a tax credit, as we effectively managed food and paper as well as labor costs.

Our investments in innovative marketing and digital initiatives and in enhancing the guest experience also contributed to comparable sales growth, as guest traffic continued rising in increasingly important markets, such as Mexico and the Andean markets within the SLAD division. Comparable sales in our NOLAD division grew 6.7% in the quarter.

With the uncertainty about Mexico’s presidential election and the US trade agreement behind us and the choice of Brazil’s president decided, we are more optimistic about the macro environments of these two important markets. However, even under improving market conditions, we will remain vigilant, protecting and expanding our customer base across our markets while seeking to preserve and enhance our margins.

We are strong in a number of ways that support Arcos Dorados’ long-term, financial sustainability. Through leveraging our scale, vast geographic footprint, compelling line-up of menu items, and obsession with elevating our guests’ dining experience, we will successfully execute on our strategic plan,” said Sergio Alonso, Chief Executive Officer of Arcos Dorados.

Third Quarter 2018 Results

Consolidated

Figure 1. AD Holdings Inc Consolidated: Key Financial Results
(In millions of U.S. dollars, except as noted)

3Q17
(a)

Currency
Translation
- Excl.
Venezuela
(b)

Constant
Currency
Growth -
Excl.
Venezuela
(c)

Venezuela
(d)

3Q18
(a+b+c+d)

% As
Reported

% Constant
Currency

Total Restaurants (Units)2,1602,1951.6%
Sales by Company-operated Restaurants 803.4 (167.4) 65.2 (9.9) 691.3 -14.0% 684.6%
Revenues from franchised restaurants 39.1 (8.3) 3.4 (1.0) 33.1 -15.4% 1832.1%
Total Revenues842.5(175.8)68.6(11.0)724.4-14.0%737.9%
Systemwide Comparable Sales942.2%
Adjusted EBITDA74.2(22.5)37.0(0.9)87.918.4%4672.6%
Adjusted EBITDA Margin8.8%12.1%
Net income (loss) attributable to AD23.4(9.7)27.0(14.7)26.011.2%-19580.6%
No. of shares outstanding (thousands) 211,072 208,628
EPS (US$/Share)0.110.12

(3Q18 = 3Q17 + Currency Translation Excl. Venezuela + Constant Currency Growth Excl. Venezuela + Venezuela). Refer to “Definitions” section for further detail.

Arcos Dorados’ consolidated results continue to be heavily impacted by Venezuela’s macroeconomic volatility, including the ongoing hyperinflationary environment and the country’s heavily regulated currency. As such, reported results may contain significant non-cash accounting charges to operations in this market. In this quarter, we recorded a long-lived asset impairment charge of $11.1 million. Accordingly, the discussion of the Company’s operating performance is focused on consolidated results that exclude Venezuela.

Consolidated – excluding Venezuela

Figure 2. AD Holdings Inc Consolidated - Excluding Venezuela: Key Financial Results
(In millions of U.S. dollars, except as noted)

3Q17
(a)

Currency
Translation
(b)

Constant
Currency
Growth
(c)

3Q18
(a+b+c)

% As
Reported

% Constant
Currency

Total Restaurants (Units)2,0302,0671.8%
Sales by Company-operated Restaurants 789.8 (167.4) 65.2 687.7 -12.9% 8.3%
Revenues from franchised restaurants 37.6 (8.3) 3.4 32.6 -13.2% 9.0%
Total Revenues827.4(175.8)68.6720.3-12.9%8.3%
Systemwide Comparable Sales7.4%
Adjusted EBITDA73.7(22.5)37.088.219.7%50.1%
Adjusted EBITDA Margin8.9%12.3%
Net income (loss) attributable to AD25.3(9.7)27.042.768.4%106.7%
No. of shares outstanding (thousands) 211,072 208,628
EPS (US$/Share)0.120.20

Excluding the Company’s Venezuelan operation, as reported revenues decreased 12.9% year-over-year, primarily due to the negative impact of the 85% and 25% year-over-year average depreciations against the US dollar of the Argentine peso and the Brazilian real, respectively. This impact was partially offset by constant currency revenue growth of 8.3%. Constant currency revenue growth was supported by a 7.4% increase in systemwide comparable sales, largely driven by average check growth.

Adjusted EBITDA ($ million)

Third quarter consolidated as reported Adjusted EBITDA, excluding Venezuela, increased 19.7%, or 50.1% in constant currency terms. Adjusted EBITDA included a one-time amount of $23.2 million in other operating income, mostly related to a tax credit in the Brazil division. The Adjusted EBITDA margin expanded by 340 basis points to 12.3%. Excluding the aforementioned one-time other income amount, the Adjusted EBITDA margin would have expanded 10 basis points year-over-year, mainly driven by efficiencies in Payroll and G&A offset by a step up in Royalty Fees.

As reported, consolidated G&A decreased by 30 basis points as a percentage of revenues and was 16.2% lower year-over-year. On a constant currency basis, G&A increased 6.2%, below the blended inflation for the Company’s G&A.

Main variations in other operating income (expenses), net

Included in Adjusted EBITDA: In the third quarter of 2018, the Company recorded a one-time income of $23.2 million, mostly related to a tax credit in the Brazil division. Proceeds from refranchising were $2.2 million in the third quarter of 2018, compared to $1.7 million in the prior-year quarter.

Excluded from Adjusted EBITDA: In the third quarter of 2018, the Company recorded an impairment charge of $11.1 million related to its operations in Venezuela.

Non-operating Results

Non-operating results for the third quarter, excluding Venezuela, contain a $10.5 million non-cash foreign currency exchange gain, versus a non-cash gain of $6.0 million in 2017. Net interest expense was $2.8 million lower year-over-year.

The Company reported an income tax expense, excluding Venezuela, of $21.4 million in the quarter, compared to an income tax expense of $15.5 million in the prior year period.

Third quarter net income attributable to the Company totaled $42.7 million ($26.0 million, including Venezuela), compared to net income of $25.3 million ($23.4 million, including Venezuela) in the same period of 2017. This year’s higher operating income, which included the $23.2 million one-time income, combined with lower net interest expenses and a positive variance in foreign exchange results, was partially offset by higher income tax expenses.

The Company reported earnings per share of $0.20 ($0.12, including Venezuela) in the third quarter of 2018, compared to earnings per share of $0.12 ($0.11, including Venezuela) in the previous corresponding period. Due to share repurchases, total weighted average shares for the third quarter of 2018 decreased to 208,628,186 from 211,072,340 in the prior-year quarter.

Analysis by Division:

Brazil Division

Figure 3. Brazil Division: Key Financial Results
(In millions of U.S. dollars, except as noted)

3Q17
(a)

Currency
Translation
(b)

Constant
Currency
Growth
(c)

3Q18
(a+b+c)

% As
Reported

%
Constant
Currency

Total Restaurants (Units)9109393.2%
Total Revenues378.4(76.1)7.8310.1-18.0%2.1%
Systemwide Comparable Sales1.0%
Adjusted EBITDA49.3(17.7)36.067.537.0%73.0%
Adjusted EBITDA Margin13.0%21.8%

Brazil’s as reported revenues decreased 18.0%, impacted by the 25% year-over-year average depreciation of the Brazilian real. Excluding currency translation, constant currency revenues grew 2.1%, supported by systemwide comparable sales growth of 1.0%.

Marketing activities in the quarter included the launch of Triplo Quarterão and Egg Quarterão sandwiches, among others. Other marketing campaigns in the quarter included the launch of McFlurry Laka & Black Diamond in the dessert category, and My Little Pony and Transformers in the Happy Meal. Also, in the quarter, the Company commemorated 50 years of the Big Mac with a McCoin campaign and hosted McDia, which helps raise funds for the Ronald McDonald House and the Ayrton Senna Institute.

As reported Adjusted EBITDA increased 37.0% year-over-year and 73.0% on a constant currency basis. Adjusted EBITDA was positively impacted by a one-time amount in other operating income of $23.2 million, mostly related to a tax credit resulting from the exclusion of ICMS from the Pis/Cofins calculation base. The Adjusted EBITDA margin expanded from 13.0% to 21.8%, positively impacted by this one-time tax credit. Excluding the tax credit, the Adjusted EBITDA margin would have expanded 130 basis points year-over-year to 14.3%, mainly driven by efficiencies in Payroll and Food and Paper (F&P) costs.

NOLAD

Figure 4. NOLAD Division: Key Financial Results

(In millions of U.S. dollars, except as noted)

3Q17
(a)

Currency
Translation
(b)

Constant
Currency
Growth
(c)

3Q18
(a+b+c)

% As
Reported

% Constant
Currency

Total Restaurants (Units)5145211.4%
Total Revenues102.3(3.0)6.8106.13.7%6.7%
Systemwide Comparable Sales6.7%
Adjusted EBITDA9.9(0.0)(1.1)8.8-11.2%-10.9%
Adjusted EBITDA Margin9.7%8.3%

NOLAD’s as reported revenues increased 3.7% year-over-year, supported by constant currency growth of 6.7%, partially offset by a negative currency translation impact resulting from the Mexican peso’s 6% year-over-year average depreciation against the US dollar. Systemwide comparable sales increased 6.7%, driven by growth in guest traffic. Mexico traffic continues to perform strongly, recording a sixth consecutive quarter of positive comparable sales growth. The Company’s compelling menu, innovative marketing initiatives, as well as its focus on delivering an enhanced guest experience, continue to drive this improved performance.

Third quarter movie tie-in promotions for the Happy Meal included Hotel Transylvania 3, My Little Pony, Transformers and Super Mario. A new phase of the affordability platform “McTrío 3x3” continued in Mexico with Hamburguesa Gourmet. Also during the quarter, the Company launched Chipotle Ranch in the Signature Line and McFlurry Choco Roles in the dessert category.

As reported Adjusted EBITDA decreased 11.2%, or 10.9% on a constant currency basis. The Adjusted EBITDA margin contracted by 140 basis points to 8.3%, or by 30 basis points when excluding refranchising inflows recorded in the same quarter of last year. The margin contraction mainly reflects an increase in Royalty Fees, which accounted for 40 basis points of the decrease in the quarter’s margin.

SLAD

Figure 5. SLAD Division: Key Financial Results
(In millions of U.S. dollars, except as noted)

3Q17
(a)

Currency
Translation
(b)

Constant
Currency
Growth
(c)

3Q18
(a+b+c)

% As
Reported

% Constant
Currency

Total Restaurants (Units)3863901.0%
Total Revenues252.3(96.6)45.6201.4-20.2%18.1%
Systemwide Comparable Sales18.1%
Adjusted EBITDA26.3(10.4)1.517.3-34.1%5.6%
Adjusted EBITDA Margin10.4%8.6%

SLAD’s as reported revenues decreased 20.2%, as constant currency growth of 18.1% was more than offset by negative currency translation effects resulting from the 85% year-over-year average depreciation of the Argentine peso against the US dollar. Systemwide comparable sales increased 18.1%, driven by average check growth.

Marketing activities in the quarter included the introduction of an Egg & Bacon premium burger in the Signature Line and the continuation of the McCombo of the Day in the affordability platform. The Happy Meal performed well with Hotel Transylvania 3 and Super Mario movie tie-ins. Also during the quarter, the Company launched Chicken Sticks, the first product in its new Snacks platform.

Adjusted EBITDA decreased 34.1% on an as reported basis and rose 5.6% in constant currency terms. The Adjusted EBITDA margin contracted 180 basis points to 8.6%, as efficiencies in Payroll costs were more than offset by higher F&P costs, Occupancy and Other Operating Expenses, and Royalty Fees as a percentage of revenues.

Caribbean Division

Figure 6. Caribbean Division: Key Financial Results
(In millions of U.S. dollars, except as noted)

3Q17
(a)

Currency
Translation
(b)

Constant
Currency
Growth
(c)

3Q18
(a+b+c)

% As
Reported

% Constant
Currency

Total Restaurants (Units)350345-1.4%
Total Revenues109.4(6,158.6)6,155.9106.7-2.4%5625.7%
Systemwide Comparable Sales8297.0%
Adjusted EBITDA5.6(3,432.7)3,433.76.617.5%61151.6%
Adjusted EBITDA Margin5.1%6.2%

The Caribbean division’s results continue to be heavily impacted by Venezuela’s macroeconomic volatility, including the ongoing hyperinflationary environment and the country’s heavily regulated currency. As such, reported results may contain significant non-cash accounting charges to operations in this market. In this quarter we recorded a long-lived asset impairment charge of $11.1 million Due to the distortive effects that Venezuela represents, the discussion of the Caribbean division’s operating performance is focused on results that exclude the Company’s operations in this country.

Caribbean Division – excluding Venezuela

Figure 7. Caribbean Division - Excluding Venezuela: Key Financial Results
(In millions of U.S. dollars, except as noted)

3Q17
(a)

Currency
Translation
(b)

Constant
Currency
Growth
(c)

3Q18
(a+b+c)

% As
Reported

% Constant
Currency

Total Restaurants (Units)220217-1.4%
Total Revenues94.4(0.1)8.4102.78.8%8.9%
Systemwide Comparable Sales12.7%
Adjusted EBITDA5.1(0.0)1.97.035.8%36.2%
Adjusted EBITDA Margin5.4%6.8%

As reported revenues in the Caribbean division, excluding Venezuela, increased 8.8%, or 8.9% in constant currency terms. Comparable sales increased 12.7%, well above the division’s blended inflation, driven by guest traffic and average check growth. The division’s comparable base positively benefitted from prior year impacts from natural disasters in Puerto Rico and the USVI. Marketing activities in the quarter included Hotel Transylvania 3 and My Little Pony for the Happy Meal and the launch of the McFlurry Pirulin Coco in the dessert category, among others. In addition, the 50th anniversary of the Big Mac was celebrated in Colombia with a McCoin campaign.

Adjusted EBITDA totaled $7.0 million, compared to $5.1 million in the same period of 2017. The Adjusted EBITDA margin expanded 140 basis points to 6.8%, mainly driven by efficiencies in G&A, F&P and Payroll costs.

New Unit Development

Figure 8. Total Restaurants (eop)*

September
2018

June
2018

March
2018

December
2017

September
2017

Brazil 939 933 929 929 910
NOLAD 521 522 522 519 514
SLAD 390 390 391 390 386
Caribbean 345 346 348 350 350
TOTAL2,1952,1912,1902,1882,160
* Considers Company-operated and franchised restaurants at period-end

The Company opened 54 new restaurants during the twelve-month period ended September 30, 2018, resulting in a total of 2,195 restaurants. Also during the period, the Company added 285 Dessert Centers, bringing the total to 2,951 units. McCafés totaled 285, as of September 30, 2018.

Balance Sheet & Cash Flow Highlights

Cash and cash equivalents were $207.6 million at September 30, 2018. The Company’s total financial debt (including derivative instruments) was $566.8 million. Net debt (Total Financial Debt minus Cash and cash equivalents) was $359.2 million and the Net Debt/Adjusted EBITDA ratio was 1.3x at September 30, 2018.

Figure 9. Consolidated Financial Ratios
(In thousands of U.S. dollars, except ratios)

September 30December 31
20182017
Cash & cash equivalents (i) 207,553 328,079
Total Financial Debt (ii) 566,757 621,460
Net Financial Debt (iii) 359,204 293,381
Total Financial Debt / LTM Adjusted EBITDA ratio 2.0 2.0
Net Financial Debt / LTM Adjusted EBITDA ratio 1.3 1.0
(i) Cash & cash equivalents includes Short-term investment

(ii) Total financial debt includes long-term debt and derivative instruments (including the asset portion of derivatives amounting to $70.7 million and $35.1 million as a reduction of financial debt as of September 30, 2018 and December 31, 2017, respectively).

(iii) Total financial debt less cash and cash equivalents.

Net cash provided by operating activities totaled $52.8 million in the third quarter, while cash used in net investing activities totaled $40.8 million, which included capital expenditures of $55.9 million, compared to $43.4 million in the previous year’s quarter. Cash used in financing activities amounted to $9.3 million, including $8.3 million of treasury stock purchases.

First Nine Months of 2018

Excluding the Venezuelan operation and for the nine months ended September 30, 2018, the Company’s as reported revenues decreased 4.6% to $2,257.6 million, as constant currency growth of 8.6% was offset by negative currency translation.

As reported Adjusted EBITDA was $205.1 million, a 6.2% increase compared to the same period of last year. On a constant currency basis, Adjusted EBITDA increased 21.3%. The reported Adjusted EBITDA margin expanded by 90 basis points to 9.1%, mainly driven by the tax credit. Excluding the tax credit, the Adjusted EBITDA margin would have declined by 40 basis points, mostly a result of higher Royalty Fees and Occupancy and other operating expenses as a percentage of revenues.

Year-to-date consolidated net income amounted to $66.9 million, compared to net income of $67.4 million in the first nine months of 2017. The prior year’s result included $56.1 million from the Company’s re-development initiative compared to $0.2 million this year. The nine-month result also reflects lower net interest expenses, lower losses from derivative instruments, a positive variance in foreign currency exchange results, and higher income tax.

During the first nine months of 2018, capital expenditures totaled $119.0 million versus $108.6 million in the comparable period.

Other Third Quarter Highlights & Recent Developments

Share Repurchase Program

On May 22, 2018, the Board of Directors approved the adoption of a share repurchase program, pursuant to which the Company may repurchase from time to time up to $60 million of issued and outstanding Class A shares of no par value of the Company. The repurchase program began on this date and will expire at the close of business on May 22, 2019. As of September 30, 2018, the Company had purchased 3,900,103 shares at a total cost of $28.3 million.

Definitions:

Systemwide comparable sales growth: refers to the change, measured in constant currency, in our Company-operated and franchised restaurant sales in one period from a comparable period for restaurants that have been open for thirteen months or longer. While sales by our franchisees are not recorded as revenues by us, we believe the information is important in understanding our financial performance because these sales are the basis on which we calculate and record franchised revenues and are indicative of the financial health of our franchisee base.

Constant currency basis: refers to amounts calculated using the same exchange rate over the periods under comparison to remove the effects of currency fluctuations from this trend analysis. To better discern underlying business trends, this release uses non-GAAP financial measures that segregate year-over-year growth into two categories: (i) currency translation, (ii) constant currency growth. (i) Currency translation reflects the impact on growth of the appreciation or depreciation of the local currencies in which we conduct our business against the US dollar (the currency in which our financial statements are prepared). (ii) Constant currency growth reflects the underlying growth of the business excluding the effect from currency translation.

Excluding Venezuela basis: due to the ongoing political and macroeconomic uncertainty prevailing in Venezuela, and in order to provide greater clarity and visibility on the Company’s financial and operating overall performance, this release focuses on the results on an “Excluding-Venezuela” basis, which is non-GAAP measure.

Adjusted EBITDA: In addition to financial measures prepared in accordance with the general accepted accounting principles (GAAP), within this press release and the accompanying tables, we use a non-GAAP financial measure titled ‘Adjusted EBITDA’. We use Adjusted EBITDA to facilitate operating performance comparisons from period to period.

Adjusted EBITDA is defined as our operating income plus depreciation and amortization plus/minus the following losses/gains included within other operating income (expenses), net, and within general and administrative expenses in our statement of income: gains from sale or insurance recovery of property and equipment; write-offs of property and equipment; impairment of long-lived assets and goodwill; and incremental compensation related to the modification of our 2008 long-term incentive plan.

We believe Adjusted EBITDA facilitates company-to-company operating performance comparisons by backing out potential differences caused by variations such as capital structures (affecting net interest expense and other financial charges), taxation (affecting income tax expense) and the age and book depreciation of facilities and equipment (affecting relative depreciation expense), which may vary for different companies for reasons unrelated to operating performance. Figure 10 of this earnings release include a reconciliation for Adjusted EBITDA. For more information, please see Adjusted EBITDA reconciliation in Note 9 of our quarterly financial statements (6-K Form) filed today with the S.E.C.

About Arcos Dorados

Arcos Dorados is the world’s largest independent McDonald’s franchisee in terms of systemwide sales and number of restaurants, operating the largest quick service restaurant chain in Latin America and the Caribbean. It has the exclusive right to own, operate and grant franchises of McDonald’s restaurants in 20 Latin American and Caribbean countries and territories, including Argentina, Aruba, Brazil, Chile, Colombia, Costa Rica, Curaçao, Ecuador, French Guyana, Guadeloupe, Martinique, Mexico, Panama, Peru, Puerto Rico, St. Croix, St. Thomas, Trinidad & Tobago, Uruguay and Venezuela. The Company operates or franchises over 2,190 McDonald’s-branded restaurants with over 90,000 employees and is recognized as one of the best companies to work for in Latin America. Arcos Dorados is traded on the New York Stock Exchange (NYSE: ARCO). To learn more about the Company, please visit the Investors section of our website: www.arcosdorados.com/ir

Cautionary Statement on Forward-Looking Statements

This press release contains forward-looking statements. The forward-looking statements contained herein include statements about the Company’s business prospects, its ability to attract customers, its affordable platform, its expectation for revenue generation and its outlook and guidance for 2018. These statements are subject to the general risks inherent in Arcos Dorados' business. These expectations may or may not be realized. Some of these expectations may be based upon assumptions or judgments that prove to be incorrect. In addition, Arcos Dorados' business and operations involve numerous risks and uncertainties, many of which are beyond the control of Arcos Dorados, which could result in Arcos Dorados' expectations not being realized or otherwise materially affect the financial condition, results of operations and cash flows of Arcos Dorados. Additional information relating to the uncertainties affecting Arcos Dorados' business is contained in its filings with the Securities and Exchange Commission. The forward-looking statements are made only as of the date hereof, and Arcos Dorados does not undertake any obligation to (and expressly disclaims any obligation to) update any forward-looking statements to reflect events or circumstances after the date such statements were made, or to reflect the occurrence of unanticipated events.

Third Quarter 2018 Consolidated Results
(In thousands of U.S. dollars, except per share data)

Figure 10. Third Quarter & First Nine Months of 2018 Consolidated Results
(In thousands of U.S. dollars, except per share data)

For Three-Months endedFor Nine-Months ended
September 30,September 30,
2018201720182017
REVENUES
Sales by Company-operated restaurants 691,270 803,351 2,216,785 2,310,980
Revenues from franchised restaurants 33,102 39,115 111,444 111,664
Total Revenues724,372842,4662,328,2292,422,644
OPERATING COSTS AND EXPENSES
Company-operated restaurant expenses:
Food and paper (245,141) (283,892) (779,977) (820,097)
Payroll and employee benefits (141,439) (174,023) (470,703) (508,914)
Occupancy and other operating expenses (190,964) (213,467) (607,509) (623,215)
Royalty fees (37,851) (40,092) (118,625) (117,450)
Franchised restaurants - occupancy expenses (15,382) (17,000) (50,324) (49,651)
General and administrative expenses (50,155) (60,203) (167,073) (175,950)
Other operating (expenses) income, net 9,959 (6,021) (49,415) 45,314
Total operating costs and expenses(670,973)(794,698)(2,243,626)(2,249,963)
Operating income53,39947,76884,603172,681
Net interest expense (12,229) (15,045) (39,326) (54,503)
Loss from derivative instruments 140 195 (191) (7,036)
Foreign currency exchange results 10,523 5,635 15,651 (18,476)
Other non-operating expenses, net 53 517 (9) (607)
Income (expense) before income taxes51,88639,07060,72892,059
Income tax (expense) benefit (25,805) (15,537) (32,978) (31,888)
Net income (loss)26,08123,53327,75060,171
(Less): Net income attributable to non-controlling interests (55) (128) (140) (277)
Net income (loss) attributable to Arcos Dorados Holdings Inc.26,02623,40527,61059,894
Earnings per share information ($ per share):
Basic net income per common share $0.12$0.11$0.13$0.28
Weighted-average number of common shares outstanding-Basic 208,628,186 211,072,340 210,084,482 210,889,576
Adjusted EBITDA Reconciliation
Operating income 53,399 47,768 84,603 172,681
Depreciation and amortization 25,195 25,298 77,285 73,190
Operating charges excluded from EBITDA computation 9,293 1,170 10,009 (52,354)
Adjusted EBITDA87,88774,236171,897193,517
Adjusted EBITDA Margin as % of total revenues12.1%8.8%7.4%8.0%

Third Quarter 2018 Consolidated Results – Excluding Venezuela
(In thousands of U.S. dollars, except per share data)

Figure 11. Third Quarter & First Nine Months of 2018 Consolidated Results - Excluding Venezuela
(In thousands of U.S. dollars, except per share data)

For Three-Months endedFor Nine-Months ended
September 30,September 30,
2018201720182017
REVENUES
Sales by Company-operated restaurants 687,679 789,836 2,153,929 2,261,106
Revenues from franchised restaurants 32,628 37,604 103,667 106,072
Total Revenues720,307827,4402,257,5962,367,178
OPERATING COSTS AND EXPENSES
Company-operated restaurant expenses:
Food and paper (244,453) (276,184) (754,869) (794,145)
Payroll and employee benefits (141,262) (173,008) (466,599) (503,246)
Occupancy and other operating expenses (189,279) (208,885) (591,609) (607,995)
Royalty fees (37,897) (39,884) (120,087) (115,888)
Franchised restaurants - occupancy expenses (15,194) (16,444) (48,123) (47,728)
General and administrative expenses (49,115) (58,592) (162,607) (170,378)
Other operating (expenses) income, net 22,567 (5,203) 19,787 49,677
Total operating costs and expenses(654,633)(778,200)(2,124,107)(2,189,703)
Operating income65,67449,240133,489177,475
Net interest expense (12,240) (15,052) (39,306) (54,537)
Loss from derivative instruments 140 195 (191) (7,036)
Foreign currency exchange results 10,521 6,033 9,451 (15,009)
Other non-operating expenses, net 53 537 (11) (587)
Income (expense) before income taxes64,14840,953103,432100,306
Income tax (expense) benefit (21,437) (15,491) (36,367) (32,625)
Net income42,71125,46267,06567,681
(Less): Net income attributable to non-controlling interests (55) (128) (140) (277)
Net income attributable to Arcos Dorados Holdings Inc.42,65625,33466,92567,404
Earnings per share information ($ per share):
Basic net income per common share $0.20$0.12$0.32$0.32
Weighted-average number of common shares outstanding-Basic 208,628,186 211,072,340 210,084,482 210,889,576
Adjusted EBITDA Reconciliation
Operating income 65,674 49,240 133,489 177,475
Depreciation and amortization 24,047 23,346 73,370 67,988
Operating charges excluded from EBITDA computation (1,479) 1,154 (1,770) (52,365)
Adjusted EBITDA88,24273,740205,089193,098
Adjusted EBITDA Margin as % of total revenues12.3%8.9%9.1%8.2%

Third Quarter 2018 Results by Division
(In thousands of U.S. dollars)

Figure 12. Third Quarter & First Nine Months of 2018 Consolidated Results by Division
(In thousands of U.S. dollars)

3QYTD
Three-Months ended% Incr.ConstantNine-Months ended% Incr.Constant
September 30,/CurrencySeptember 30,/Currency
20182017(Decr)Incr/(Decr)%20182017(Decr)Incr/(Decr)%

Revenues

Brazil 310,129 378,404 -18.0% 2.1% 991,785 1,093,338 -9.3% 2.2%
Caribbean 106,747 109,426 -2.4% 5625.7% 375,190 331,941 13.0% 2721.1%
Caribbean - Excl. Venezuela 102,682 94,400 8.8% 8.9% 304,557 276,475 10.2% 7.9%
NOLAD 106,122 102,301 3.7% 6.7% 302,282 282,770 6.9% 7.6%
SLAD 201,374 252,335 -20.2% 18.1% 658,972 714,595 -7.8% 19.1%
TOTAL724,372842,466-14.0%737.9%2,328,2292,422,644-3.9%380.4%
TOTAL - Excl. Venezuela720,307827,440-12.9%8.3%2,257,5962,367,178-4.6%8.6%

Operating Income (loss)

Brazil 54,740 35,073 56.1% 97.6% 111,726 99,032 12.8% 31.1%
Caribbean (8,804) (448) -1865.2% 765096.0% (43,693) (4,754) -819.1% 114482.0%
Caribbean - Excl. Venezuela 3,471 1,024 239.0% 233.6% 5,193 40 12882.5% 11757.5%
NOLAD 3,762 4,396 -14.4% -17.3% 7,715 62,606 -87.7% -87.6%
SLAD 13,793 22,684 -39.2% 5.7% 43,800 53,625 -18.3% 12.9%
Corporate and Other (10,092) (13,937) 27.6% -19.4% (34,945) (37,828) 7.6% -28.8%
TOTAL53,39947,76811.8%7242.7%84,603172,681-51.0%3135.5%
TOTAL - Excl. Venezuela65,67449,24033.4%70.0%133,489177,475-24.8%-13.1%

Adjusted EBITDA

Brazil 67,508 49,258 37.0% 73.0% 150,736 139,912 7.7% 24.3%
Caribbean 6,599 5,615 17.5% 61151.6% (15,508) 13,372 -216.0% 40738.2%
Caribbean - Excl. Venezuela 6,954 5,119 35.8% 36.2% 17,684 12,953 36.5% 31.8%
NOLAD 8,774 9,879 -11.2% -10.9% 23,319 23,456 -0.6% -0.2%
SLAD 17,328 26,290 -34.1% 5.6% 57,112 64,790 -11.9% 16.6%
Corporate and Other (12,322) (16,806) 26.7% -7.5% (43,762) (48,013) 8.9% -16.3%
TOTAL87,88774,23618.4%4672.6%171,897193,517-11.2%2834.1%
TOTAL - Excl. Venezuela88,24273,74019.7%50.1%205,089193,0986.2%21.3%
Figure 13. Average Exchange Rate per Quarter*
BrazilMexicoArgentinaVenezuela
3Q18 3.95 18.94 32.05
3Q17 3.16 17.81 17.27
* Local $ per 1 US$

Summarized Consolidated Balance Sheets
(In thousands of U.S. dollars)

Figure 14. Summarized Consolidated Balance Sheets
(In thousands of U.S. dollars)

September 30December 31
20182017
ASSETS
Current assets
Cash and cash equivalents 207,553 308,491
Short-term investment 0 19,588
Accounts and notes receivable, net 72,565 111,302
Other current assets (1) 164,861 213,656
Total current assets444,979653,037
Non-current assets
Property and equipment, net 806,061 890,736
Net intangible assets and goodwill 38,208 47,729
Deferred income taxes 61,566 74,299
Other non-current assets (2) 175,015 137,942
Total non-current assets1,080,8501,150,706
Total assets1,525,8291,803,743
LIABILITIES AND EQUITY
Current liabilities
Accounts payable 189,370 303,452
Taxes payable (3) 92,793 136,918
Accrued payroll and other liabilities 105,285 119,088
Other current liabilities (4) 17,115 23,715
Provision for contingencies 2,028 2,529
Financial debt (5) 13,310 19,881
Total current liabilities419,901605,583
Non-current liabilities
Accrued payroll and other liabilities 33,890 29,366
Provision for contingencies 31,284 25,427
Financial debt (6) 624,194 636,648
Deferred income taxes 9,315 10,577
Total non-current liabilities698,683702,018
Total liabilities1,118,5841,307,601
Equity
Class A shares of common stock 379,697 376,732
Class B shares of common stock 132,915 132,915
Additional paid-in capital 14,190 14,216
Retained earnings 403,837 401,134
Accumulated other comprehensive losses (495,554) (429,347)
Common stock in treasury (28,255) 0
Total Arcos Dorados Holdings Inc shareholders’ equity406,830495,650
Non-controlling interest in subsidiaries 415 492
Total equity407,245496,142
Total liabilities and equity1,525,8291,803,743
(1) Includes "Other receivables", "Inventories", "Prepaid expenses and other current assets", and "McDonald's Corporation's indemnification for contingencies".
(2) Includes "Miscellaneous", "Collateral deposits", "Derivative Instruments", and "McDonald´s Corporation indemnification for contingencies".
(3) Includes "Income taxes payable" and "Other taxes payable".
(4) Includes "Royalties payable to McDonald´s Corporation" and "Interest payable".
(5) Includes "Short-term debt", "Current portion of long-term debt" and "Derivative instruments".
(6) Includes "Long-term debt, excluding current portion" and "Derivative instruments".

Contacts:

Investor Relations
Arcos Dorados
Patricio Iñaki Esnaola, +54 11 4711 2561
Director of Investor Relations
patricio.esnaola@ar.mcd.com
or
Media
InspIR Group
Barbara Cano, +1 646 452 2334
barbara@inspirgroup.com
www.arcosdorados.com/ir

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.