WaMu Reports Significant Build-Up of Reserves Contributing to Second Quarter Net Loss of $3.3 Billion

WaMu (NYSE:WM) today announced a second quarter 2008 net loss of $3.33 billion as it significantly increased its loan loss reserves by $3.74 billion to $8.46 billion. The quarters loss compares with the first quarter net loss of $1.14 billion and net income of $830 million during the second quarter of 2007. The quarters financial results reflect an elevated level of provisioning due in large part to changes in the companys provisioning assumptions in response to continued declines in housing prices nationwide. These changes had the effect of accelerating provisions into the quarter. The quarters provision was $5.9 billion compared with $2.2 billion of net charge-offs. The company now expects the remaining cumulative losses in its residential mortgage portfolios to be toward the upper end of the range it disclosed in April, and continues to expect 2008 to be the peak year for provisioning.

The companys tangible equity to total tangible assets capital ratio increased during the second quarter to 7.79 percent from 6.40 percent in the first quarter, resulting in approximately $7 billion of capital in excess of its targeted 5.50 percent level. The increase reflects the effects of the $7.2 billion capital raise, the reduction of the companys balance sheet by $10 billion and the loss for the quarter. The company also maintained strong levels of liquidity during the quarter, with over $40 billion of readily available liquidity at quarter end.

In the face of unprecedented housing and mortgage market conditions, we are continuing to execute on a comprehensive plan designed to ensure that we have strong capital and liquidity, an appropriately-sized expense base and a strong, profitable retail franchise, said WaMu Chief Executive Officer Kerry Killinger. Our recent $7.2 billion capital raise, combined with the other proactive steps we have taken this quarter to strengthen our banking franchise and further expense reductions, continue to move us toward achieving these goals.

Killinger also said that the company now expects to realize annualized cost savings of approximately $1 billion which will contribute to improved pretax, pre-provision earnings. We remain confident that we have sufficient capital to successfully manage our way through this challenging period, Killinger added.

The company reported a second quarter diluted loss per share of $6.58, which included a previously disclosed one-time earnings per share reduction in the amount of $3.24 related to the companys capital issuance in April. Excluding this one-time reduction, the companys second quarter loss per common share was $3.34. This non-cash reduction in earnings per share, which resulted in a reclassification within stockholders equity, had no effect on the companys capital ratios or the net loss recorded in the second quarter.

SECOND QUARTER FINANCIAL SUMMARY AND HIGHLIGHTS

Selected Financial Summary

Three Months Ended
($ in millions, except per share data)

Jun. 30,
2008 

Mar. 31,
2008 

Dec. 31,
2007 

Sept. 30,
2007 

Jun. 30,
2007 

Income Statement
Net interest income $2,296 $ 2,175 $ 2,047 $ 2,014 $ 2,034
Provision for loan losses 5,913 3,511 1,534 967 372
Noninterest income 561 1,569 1,365 1,379 1,758
Foreclosed asset expense 217 155 133 82 56
Goodwill impairment charge - - 1,775 - -
All other noninterest expense 2,186 1,997 2,258 2,109 2,082
Minority interest expense 75 75 65 53 42
Income (loss) before income taxes (5,534) (1,994 ) (2,353 ) 182 1,240
Income taxes (2,206) (856 ) (486 ) (4 ) 410
Net income (loss) $(3,328) $ (1,138 ) $ (1,867 ) $ 186 $ 830
Diluted earnings per common share $(6.58) $ (1.40 ) $ (2.19 ) $ 0.20 $ 0.92
Less : effect of conversion feature (3.24) - - - -
Diluted earnings per common share excluding effect of conversion feature

$

(3.34

)

$

(1.40

)

$

(2.19

)

$

0.20

$

0.92

Balance Sheet
Total assets, end of period $309,731 $ 319,668 $ 327,913 $ 330,110 $ 312,219
Average total assets 314,882 319,928 325,276 320,475 316,004
Average interest-earning assets 285,503 285,265 287,988 283,263 279,836
Average total deposits 184,610 184,304 185,636 198,649 206,765
Profitability Ratios
Return on average common equity (69.25)% (23.27 )% (32.64 )% 3.03 % 13.74 %
Net interest margin 3.22 3.05 2.86 2.86 2.91
Efficiency ratio 84.11 57.49 122.13 64.55 56.38
Nonperforming assets/total assets 3.62 2.87 2.17 1.65 1.29
Allowance for loan losses/ nonperforming loans

87.26

60.25

41.99

41.27

47.63

Tangible equity/total tangible assets 7.79 6.40 6.67 5.60 6.07
  • Capital ratios improve. The tangible equity to total tangible assets ratio at June 30 was 7.79 percent compared with 6.40 percent as of Mar. 31, reflecting the April capital raise of $7.2 billion and despite significant provisioning to cover credit costs. Also contributing to the improved capital ratios this quarter was a decrease in total assets of approximately $10 billion, which freed up approximately $550 million in capital. Additional asset reductions are expected as the company continues to prudently manage the size of its balance sheet.
  • Net interest margin up 17 basis points to 3.22 percent. The quarters increase in net interest income to $2.30 billion was driven by the 17 basis point expansion in the net interest margin. The margin improved as decreases in rates paid on interest bearing liabilities outpaced the decline in asset yields, while generally lower cost retail deposits grew as a percentage of funding. This expansion occurred despite an increase in nonperforming loans from the first quarter.
  • Company builds reserves to $8.46 billion. During the second quarter, the company increased the provision for loan losses to $5.91 billion from $3.51 billion in the first quarter. The company expects remaining cumulative losses in its residential mortgage portfolios to be at the upper end of the range of losses it disclosed at the time of its capital raise in April, and for 2008 to be the peak year for provisioning. The increase in provision for loan losses reflected the further decline in house prices which increased expected loss severities, increased delinquencies, reduced availability of credit, and the weakening economy. Total net charge-offs in the loan portfolio rose to $2.17 billion from $1.37 billion in the prior quarter. Nonperforming assets grew to 3.62 percent of total assets at June 30 from 2.87 percent at the end of the first quarter. At the same time, early stage delinquencies for the subprime and home equity portfolios showed early signs of stabilization in the quarter. Approximately one third of the second quarter provision for loan losses related to significant changes in key assumptions the company used to estimate incurred losses in its loan portfolio in response to the increasingly adverse credit trends. Specifically, the company shortened the historical time period used to evaluate default frequencies for its prime mortgage portfolio from a three-year period to a one-year period to reflect the evolving risk profile of the loan portfolio and adjusted its severity assumptions for all single family mortgages to reflect the continuing decline in home prices. Year to date, the company has provided $9.42 billion for loan losses in comparison with net charge-offs of $3.54 billion, increasing the reserve to $8.46 billion at June 30. As a percentage of loans held in portfolio, the reserve stands at 3.53 percent, up from 1.05 percent at the end of 2007. In addition, the companys coverage ratio of the reserve to nonperforming loans was 87.26 percent, more than double the 41.99 percent at the end of last year.
  • Decline in noninterest income reflects further market stress and restructuring of home loans business. Despite the 9 percent quarter over quarter increase in depositor and other retail banking fees, noninterest income of $561 million in the second quarter was down from $1.6 billion in the prior quarter. During the second quarter, the company recognized other than temporary impairment losses of $407 million in the companys available-for-sale securities portfolio, compared with $67 million in the prior quarter. Net trading losses of $305 million were up from net losses of $216 million in the first quarter primarily due to a reduction in the value of retained interests from credit card securitizations reflecting market conditions. The decrease in revenue from the sales and servicing of home mortgage loans reflects lower volumes in the mortgage origination pipeline due to the companys exit from wholesale lending and closing of its home loan centers. Also impacting the quarter was a $171 million provision for repurchase reserves, up from a provision of $56 million in the first quarter. Mortgage servicing revenue was down $247 million primarily due to declines in the value of MSR risk management instruments that more than offset the increase in the MSR fair value.
  • Company expands expense initiatives targeting $1 billion in savings. Noninterest expense of $2.40 billion in the quarter included $207 million in restructuring and resizing costs related to Home Loans activities as well as other corporate initiatives and foreclosed asset expense of $217 million, up from $155 million in the first quarter. During the quarter, the company implemented a series of additional initiatives designed to significantly reduce expense levels going forward. These initiatives included the previously announced wholesale and home loans center closures and other savings across functions that primarily supported home loans activities that have been discontinued. These actions will result in total annualized cost savings of approximately $1 billion, while incurring restructuring and resizing costs of approximately $450 million, of which $207 million were recorded in the second quarter.
  • Net loss per share includes one-time adjustment. The company reported a second quarter diluted net loss per share of $6.58, which included a one-time earnings per share non-cash reduction in the amount of $3.24 per common share. The reduction was recorded as a result of the June conversion of the preferred stock issued in connection with the companys capital transaction in April. This non-cash adjustment, which had no effect on the companys capital ratios or the net loss recorded in the second quarter, reduced retained earnings by $3.29 billion, with a corresponding increase to capital surplus-common stock. Excluding this one-time reduction, the companys second quarter diluted net loss per common share was $3.34.

SECOND QUARTER SEGMENT RESULTS

Retail Banking Group

Selected Segment Information Three Months Ended
($ in millions, except accounts and households)

Jun. 30,
2008 

Mar. 31,
2008 

Dec. 31,
2007 

Sept. 30,
2007 

Jun. 30,
2007 

Net interest income $1,210 $ 1,203 $ 1,262 $ 1,306 $ 1,291
Provision for loan losses 3,823 2,300 663 318 91
Noninterest income 842 775 850 833 820
Inter-segment revenue 7 9 5 9 16
Noninterest expense 1,232 1,221 1,212 1,149 1,131
Income (loss) before income taxes (2,996) (1,534 ) 242 681 905
Income taxes (959) (491 ) (39 ) 225 340
Net income (loss)$(2,037)$(1,043)$281$456$565
Average loans $138,671 $ 142,720 $ 145,486 $ 147,357 $ 149,716
Average retail deposits 149,509 146,734 142,733 144,921 145,252
Net change in number of retail
checking accounts

254,957

256,069

74,493

310,360

406,243

Net change in retail households 94,000 154,000 37,000 161,000 228,000
  • Revenue growth driven by increase in depositor fee income, expenses held steady. Net interest income was up slightly from the first quarter as the drop in the overall cost of deposits outpaced the decline in variable rate loan yields. Noninterest income, comprised primarily of depositor and other retail banking fees, was up 9 percent quarter over quarter. Depositor fees totaled $767 million in the second quarter, up 9 percent from the seasonally slow first quarter. The company continues to have strong checking account growth adding 254,957 net new accounts in the quarter.
  • Quarterly results adversely impacted by higher loan loss provisioning. The quarters net loss reflected the increase in the provision for loan losses due in large part to changes in the companys provisioning assumptions in response to continued declines in housing prices nationwide.
  • Average retail deposits up 2 percent. Average retail deposits of $149.51 billion were up $2.78 billion during the quarter reflecting the growth in money market accounts. Retail deposit balances at the end of the quarter were down $3.40 billion to $148.25 billion reflecting the reduction in higher cost promotional certificates of deposit during the quarter. The average cost of retail deposits during the quarter was 2.23 percent, down from 2.65 percent in the prior quarter.

Card Services Group (managed basis)

Selected Segment Information Three Months Ended
($ in millions)

Jun. 30,
2008 

Mar. 31,
2008 

Dec. 31,
2007 

Sept. 30,
2007 

Jun. 30,
2007 

Net interest income $769 $ 765 $ 694 $ 674 $ 649
Provision for loan losses 911 626 591 611 523
Noninterest income 187 418 315 400 393
Inter-segment expense 5 5 - - -
Noninterest expense 297 260 338 364 306
Income (loss) before income taxes (257) 292 80 99 213
Income taxes (82) 93 (12 ) 33 80
Net income (loss)$(175)$199$92$66$133
Average managed receivables $26,314 $ 26,889 $ 26,665 $ 25,718 $ 24,234
Period end managed receivables 26,430 26,378 27,239 26,227 24,987
30+ day managed delinquency rate 7.05% 6.89 % 6.47 % 5.73 % 5.11 %
Managed net credit losses 10.84 9.32 6.90 6.37 6.49
  • Revenue down primarily due to higher credit costs and valuation adjustments. Net interest income was flat with the prior quarter as lower funding costs were offset by a lower balance of average receivables and declines in interest rates charged on card receivables. Noninterest income was down from the prior quarter reflecting reduced value of retained interests due to market conditions. In addition, noninterest income during the first quarter included an $85 million benefit received from the companys share of VISAs IPO. Noninterest expense was flat with the prior quarter, excluding the $38 million partial recovery of VISA litigation expense recorded in that quarter.
  • Provision up but delinquencies stabilizing. The increase in the provision to $911 million from $626 million reflected higher managed net credit losses and an increase in reported receivables as maturing securitizations resulted in on-balance sheet funding of new originations. Managed net credit losses of 10.84 percent reflected the increase in contractual and bankruptcy losses in the face of a weaker economy. Reflecting the previous actions taken to reduce the companys loss exposure, the 30+ day managed delinquency rate of 7.05 percent was up slightly from the prior quarter.
  • Total managed receivables flat with prior quarter. Total managed receivables at quarter end remained level at $26.43 billion. During the quarter, Card Services opened 755,301 new credit card accounts, up from 666,407 in the prior quarter. Approximately 35 percent of the new accounts came through the retail channel as the company continued to leverage its retail network.

Commercial Group

Selected Segment Information Three Months Ended
($ in millions)

Jun. 30,
2008 

Mar. 31,
2008 

Dec. 31,
2007 

Sept. 30,
2007 

Jun. 30,
2007 

Net interest income $203 $ 196 $ 200 $ 200 $ 208
Provision for loan losses 17 29 19 12 2
Noninterest income 5 (8 ) (10 ) (34 ) 63
Noninterest expense 63 68 66 67 74
Income before income taxes 128 91 105 87 195
Income taxes 41 29 11 28 73
Net income$87$62$94$59$122
Loan volume $3,768 $ 2,835 $ 4,800 $ 4,054 $ 4,348
Average loans 41,891 40,934 40,129 38,333 38,789
  • Net income up $25 million to $87 million. Net interest income of $203 million was up modestly from the prior quarter due to loan growth and improved net interest margin. Noninterest income was up slightly from the first quarter as a result of lower trading asset write-downs and higher gain on sale driven by an increase in volume. The low level of noninterest expense continued to reflect ongoing expense efficiencies.
  • Provision down, strong credit trends continue. The provision for loan losses was down for the quarter with a corresponding decline in net charge-offs. Charge-offs during the quarter remained low at an annualized rate of only 2 basis points reflecting the portfolios conservative underwriting, low loan-to-value ratios, and small balance lending.
  • Loan volume and balances up. Loan volume of $3.77 billion was up 33 percent from the prior quarter and average loans of $41.89 billion were up 2 percent as the company continued to invest in this business.

Home Loans Group

Selected Segment Information Three Months Ended
($ in millions)

Jun. 30,
2008 

Mar. 31,
2008 

Dec. 31,
2007 

Sept. 30,
2007 

Jun. 30,
2007 

Net interest income $240 $ 250 $ 229 $ 191 $ 211
Provision for loan losses 1,637

907

511 323 101
Noninterest income (97) 319 329 183 389
Inter-segment expense 2 4 5 9 16

Noninterest expense(a)

484 499 2,319 554 547
Income (loss) before income taxes (1,980) (841 ) (2,277 ) (512 ) (64 )
Income taxes (635) (269 ) (312 ) (169 ) (24 )
Net (loss)$(1,345)$(572)$(1,965)$(343)$(40)
Loan volume $8,462 $ 13,774 $ 19,089 $ 26,434 $ 35,938
Average loans 54,880 55,672 52,278 43,737 43,312

(a) Includes $1.78 billion goodwill charge in fourth quarter 2007.

  • Results reflect reduced mortgage market participation. Net interest income fell slightly from the prior quarter reflecting a higher level of nonaccruals and a decline in loan balances on lower production. Noninterest income was down from the first quarter due to the decline in gain on sale from lower loan commitment volume and the increase in the provision for repurchase reserves reflecting an increase in repurchase demands related to prime home mortgage loans. The repurchase reserve totaled $283 million at the end of the quarter, up from $178 million at Mar. 31. The quarterly gain on sale variance was also impacted by $68 million in additional gains in the first quarter from sales of loans locked prior to the adoption of new accounting pronouncements impacting gain on sale recognition. Noninterest income also reflected mortgage servicing revenue down $247 million, primarily due to declines in the value of MSR risk management instruments that more than offset the increase in MSR fair value.
  • Expense declines reflect consolidation of Home Loans business. Despite the increase in foreclosed asset expense to $149 million from $118 million, noninterest expense of $484 million in the second quarter was down 3 percent from the first quarter with the further consolidation of the home loans business. The number of employees was reduced to 7,338 at the end of the second quarter from 9,135 at the end of the first quarter.
  • Credit costs remain elevated. The increase in the provision to $1.64 billion from $907 million in the first quarter was driven by an acceleration in delinquencies and charge-offs, while subprime delinquencies showed signs of stabilization during the quarter. Total charge-offs rose to $807 million, up $341 million from the prior quarter.
  • Production volume reduced as a result of managements actions. Home loans segment volume of $8.46 billion was down 39 percent from first quarter levels reflecting the companys decision to exit wholesale lending and close all remaining home loan centers.

COMPANY UPDATES

  • On July 22, WaMu announced that the Human Resources Committee of the Board of Directors determined that, in light of the companys 2008 financial performance to date, including the impact of mortgage-related loan loss provisions and foreclosed asset expense, the companys Chief Executive Officer, President and Chief Operating Officer and Chief Financial Officer will not receive annual incentive payments under the company's 2008 Leadership Bonus Plan.
  • On July 15, WaMus Board of Directors declared a cash dividend of $0.01 per share on the companys common stock. Dividends on the common stock are payable on Aug. 15, 2008 to shareholders of record as of Jul. 31, 2008. In addition to declaring a dividend on the companys common stock, the company will pay a dividend of $0.2528 per depository share of Series K Preferred Stock to be payable on Sept. 15, 2008 to holders of record on Sept. 1, 2008, a dividend of $19.8056 per share of Series R Preferred Stock to be payable on Sept. 15, 2008 to holders of record on Sept. 1, 2008.
  • On Jun. 27, WaMu announced that a search had been initiated to replace James Corcoran, President of the Retail Bank who left WaMu to pursue other career opportunities.
  • On Jun. 24, WaMu shareholders approved an amendment to increase the number of authorized common stock from 1,600,000,000 to 3,000,000,000, the conversion of the Series S and Series T Perpetual Contingent Convertible Non-Voting Preferred Stock into common stock and the ability of the warrants to be exercised to purchase common stock. On Jun. 30, the Series S and Series T preferred stock was converted into common stock.
  • On Jun. 4, WaMu announced that Michael S. Solender had been named the companys Executive Vice President and Chief Legal Officer. Solender reports to Kerry Killinger, WaMus CEO, and is a member of the companys Executive Committee.
  • On Jun. 2, WaMu announced that effective Jul. 1, independent director Stephen E. Frank would assume the role of independent Board Chair while Kerry Killinger would continue to lead the company as Chief Executive Officer and serve as a director.
  • On Jun. 2, WaMu announced that under its new majority voting standard, in uncontested director elections, nominees must receive a majority of votes cast to be re-elected.
  • On Apr. 29, WaMu announced that it named John P. McMurray as the companys Chief Enterprise Risk Officer.

ABOUT WAMU

WaMu, through its subsidiaries, is one of the nations leading consumer and small business banks. At Jun. 30, 2008, WaMu and its subsidiaries had assets of $309.73 billion. The company has a history dating back to 1889 and its subsidiary banks currently operate approximately 2,300 consumer and small business banking stores throughout the nation. WaMus financial reports and news releases are available at www.wamu.com/ir.

WEBCAST INFORMATION

A conference call to discuss the companys financial results will be held on Tuesday, Jul. 22, 2008, at 5:00 p.m. ET and will be hosted by Kerry Killinger, Chief Executive Officer, Tom Casey, Executive Vice President and Chief Financial Officer and John McMurray, Executive Vice president and Chief Enterprise Risk Officer. The conference call is available by telephone or on the Internet. The dial-in number for the live conference call is 888-324-6919. Participants calling from outside the United States may dial 312-470-7289. The passcode WaMu is required to access the call. Via the Internet, the conference call is available on the Investor Relations portion of the companys web site at www.wamu.com/ir. A recording of the conference call will be available from approximately 7:00 p.m. ET on Tuesday, Jul. 22, 2008 through 11:59 p.m. on Friday, Aug. 1, 2008. The recorded message will be available at 888-568-0151. Callers from outside the United States may dial 203-369-3462.

FORWARD LOOKING STATEMENTS

This presentation contains forward-looking statements, which are not historical facts and pertain to future operating results. These forward-looking statements are within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements about our plans, objectives, expectations and intentions and other statements contained in this document that are not historical facts. When used in this presentation, the words expects,anticipates, intends,plans, believes,seeks, estimates, or words of similar meaning, or future or conditional verbs, such as will,would, should,could, or may are generally intended to identify forward-looking statements. These forward-looking statements are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Actual results may differ materially from the results discussed in these forward-looking statements for the reasons, among others, discussed under the heading Factors That May Affect Future Results in Washington Mutuals 2007 Annual Report on Form 10-K, as amended, and Quarterly Report on Form 10-Q for the quarter ended March 31, 2008 which include:

  • Economic conditions that negatively affect housing prices and the job market that have resulted, and may continue to result, in deterioration in credit quality of the company's loan portfolio.
  • Access to market-based liquidity sources that may be negatively impacted if market conditions persist or if further ratings downgrades occur and could lead to increased funding costs and reduced gain on sale.
  • The need to raise additional capital due to significant additional losses which could have a dilutive effect on existing shareholders and could affect the ability to pay dividends.
  • Changes in interest rates.
  • Features of certain of the companys loan products that may result in increased credit risk.
  • Estimates used by the company to determine the fair value of certain of our assets that may prove to be imprecise and result in significant changes in valuation.
  • Risks related to the companys credit card operations that could adversely affect the credit card portfolio and our ability to continue growing the credit card business.
  • Operational risk which may result in incurring financial and reputational losses.
  • Failure to comply with laws and regulations.
  • Changes in the regulation of financial services companies, housing government-sponsored enterprises, mortgage originators and servicers, and credit card lenders.
  • General business, economic and market conditions and continued deterioration in these conditions.
  • Damage to the companys professional reputation and business as a result of allegations and negative public opinion as well as pending and threatened litigation.
  • Significant competition from banking and nonbanking companies.

There are other factors not described in our 2007 Form 10-K, as amended, and Form 10-Q for the quarter ended March 31, 2008 which are beyond the companys ability to anticipate or control that could cause results to differ.

WM-1

Washington Mutual, Inc.
Selected Financial Information
(dollars in millions, except per share data)
(unaudited)
Quarter Ended Six Months Ended
June 30, Mar. 31, Dec. 31, Sept. 30, June 30, June 30, June 30,
2008 2008 2007 2007 2007 2008 2007
PROFITABILITY
Net income (loss) $ (3,328 ) $ (1,138 ) $ (1,867 ) $ 186 $ 830

$ (4,466 ) $ 1,614
Net interest income 2,296 2,175 2,047 2,014 2,034 4,471 4,115
Noninterest income 561 1,569 1,365 1,379 1,758 2,129 3,299
Noninterest expense 2,403 2,152 4,166 2,191 2,138 4,555 4,244
Diluted earnings per common share:
Diluted earnings per common share $ (6.58 ) $ (1.40 ) $ (2.19 ) $ 0.20 $ 0.92 $ (8.43 ) $ 1.78

Less: Effect of conversion feature(1)

(3.24 ) - - - - (3.51 ) -

Diluted earnings per common share excluding effect of conversion feature

(3.34 ) (1.40 ) (2.19 ) 0.20 0.92 (4.92 ) 1.78

Diluted weighted average number of common shares outstanding (in thousands)

1,016,081 856,923 855,532 876,002 893,090 936,502 896,304
Net interest margin on a taxable-equivalent basis(2) 3.22 % 3.05 % 2.86 % 2.86 % 2.91 % 3.14 % 2.85 %
Dividends declared per common share $ 0.01 $ 0.15 $ 0.56 $ 0.56 $ 0.55 $ 0.16 $ 1.09
Book value per common share (period end)(3) 13.35 21.74 24.55 27.18 27.27 13.35 27.27

Tangible common equity per common share (period end)(4)

9.01

13.26

15.89

16.43

16.59

9.01

16.59

Return on average assets (4.23 ) % (1.42 ) % (2.30 ) % 0.23 % 1.05 % (2.81 ) % 1.00 %
Return on average common equity (69.25 ) (23.27 ) (32.64 ) 3.03 13.74 (45.67 ) 13.36

Efficiency ratio(5)

84.11 57.49 122.13 64.55 56.38 69.01 57.24
ASSET QUALITY

Nonperforming assets(6) to total assets

3.62 % 2.87 % 2.17 % 1.65 % 1.29 % 3.62 % 1.29 %
Allowance as a percentage of loans held in portfolio 3.53 1.94 1.05 0.80 0.73 3.53 0.73
CREDIT PERFORMANCE
Provision for loan losses $ 5,913 $ 3,511 $ 1,534 $ 967 $ 372 $ 9,423 $ 606
Net charge-offs 2,171 1,368 747 421 271 3,538 454
CAPITAL ADEQUACY
Capital Ratios for WMI:

Tangible equity to total tangible assets(7)

7.79

% 6.40 % 6.67 % 5.60 % 6.07 %

7.79

% 6.07 %

Tier 1 capital to average total assets (leverage)(8)

7.80

6.56 6.84 5.86 6.09

7.80

6.09

Total risk-based capital to total risk-weighted assets(8)

13.98

12.25 12.34 10.67 11.04

13.98

11.04

Capital Ratios for WMB (well-capitalized minimum)(9):

Tier 1 capital to adjusted total assets (leverage) (5.00%)

7.10

6.94 7.05 6.41 7.52

7.10

7.52
Adjusted Tier 1 capital to total risk-weighted assets (6.00%)

8.44

8.13 8.33 7.62 8.77

8.44

8.77
Total risk-based capital to total risk-weighted assets (10.00%)

12.49

12.21 12.22 11.26 12.80

12.49

12.80
SUPPLEMENTAL DATA
Average balance sheet:
Total loans held in portfolio $ 241,737 $ 244,186 $ 241,690 $ 227,348 $ 216,004 $ 242,961 $ 219,292
Total interest-earning assets 285,503 285,265 287,988 283,263 279,836 285,384 287,724
Total assets 314,882 319,928 325,276 320,475 316,004 317,405 323,911
Total deposits 184,610 184,304 185,636 198,649 206,765 184,457 208,753
Total stockholders' equity 27,558 24,066 23,947 23,994 24,436 25,812 24,422
Period-end balance sheet:
Total loans held in portfolio, net 231,171 238,100 241,815 235,243 213,434 231,171 213,434
Total assets 309,731 319,668 327,913 330,110 312,219 309,731 312,219
Total deposits 181,923 188,049 181,926 194,280 201,380 181,923 201,380
Total stockholders' equity 26,086 22,449 24,584 23,941 24,210 26,086 24,210

Common shares outstanding at the end of period (in thousands)(10)

1,705,344 882,610 869,036 868,802 875,722 1,705,344 875,722
Employees at end of period 43,198 45,883 49,403 49,748 49,989 43,198 49,989
_______________________
(1)

This one-time earnings per share reduction represents a beneficial conversion feature that was recorded upon the June 2008 conversion of the preferred shares issued in connection with the April 2008 capital transaction. This non-cash adjustment, which had no effect on the Company's capital ratios or the net loss recorded in the second quarter, was provided to facilitate the comparison of earnings per share to the prior reporting periods presented on this schedule.

(2) Includes taxable-equivalent adjustments primarily related to tax-exempt income on U.S. states and political subdivisions securities and loans related to the Company's community lending and investment activities. The federal statutory tax rate was 35% for the periods presented.
(3) Excludes six million shares held in escrow.

(4)

Excludes goodwill and intangible assets (except MSR).

(5)

The efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and noninterest income).

(6)

Excludes nonaccrual loans held for sale.

(7)

Excludes unrealized net gain/loss on available-for-sale securities and cash flow hedging instruments, goodwill and intangible assets (except MSR) and the impact from the adoption and application of FASB Statement No. 158, Employers' Accounting for Defined Benefit Pension and Other Postretirement Plans. Minority interests of $3.91 billion, $3.91 billion, $3.92 billion, $2.94 billion and $2.94 billion at June 30, 2008, March 31, 2008, December 31, 2007, September 30, 2007 and June 30, 2007 are included in the numerator.

(8)

The capital ratios are estimated as if Washington Mutual, Inc. were a bank holding company subject to Federal Reserve Board capital requirements.

(9)

Capital ratios for Washington Mutual Bank ("WMB") at June 30, 2008 are preliminary.

(10)

Includes six million shares held in escrow.

WM-2

Washington Mutual, Inc.
Consolidated Statements of Income
(dollars in millions, except per share data)
(unaudited)
Quarter Ended
June 30, Mar. 31, Dec. 31, Sept. 30,

June 30,

2008 2008 2007 2007 2007
Interest Income
Loans held for sale $ 52 $ 87 $ 160 $ 248 $ 421
Loans held in portfolio 3,604 3,954 4,156 3,992 3,786
Available-for-sale securities 335 357 380 392 351
Trading assets 117 116 101 108 108
Other interest and dividend income 94 77 79 116 82
Total interest income 4,202 4,591 4,876 4,856 4,748
Interest Expense
Deposits 1,115 1,329 1,464 1,650 1,723
Borrowings 791 1,087 1,365 1,192 991
Total interest expense 1,906 2,416 2,829 2,842 2,714
Net interest income 2,296 2,175 2,047 2,014 2,034
Provision for loan losses 5,913 3,511 1,534 967 372
Net interest income (expense) after provision for loan losses (3,617 ) (1,336 ) 513 1,047 1,662
Noninterest Income
Revenue (expense) from sales and servicing of home mortgage loans (109 ) 411 358 161 300
Revenue from sales and servicing of consumer loans 159 248 375 418 403
Depositor and other retail banking fees 767 704 769 740 720
Credit card fees 177 181 214 209 183
Securities fees and commissions 64 58 63 67 70
Insurance income 32 30 29 29 29
Loss on trading assets (305 ) (216 ) (267 ) (153 ) (145 )
Gain (loss) on other available-for-sale securities (402 ) 18 (261 ) (99 ) 7
Gain (loss) on extinguishment of borrowings 100 13 - 1 (14 )
Other income 78 122 85 6 205
Total noninterest income 561 1,569 1,365 1,379 1,758
Noninterest Expense
Compensation and benefits 939 914 877 910 977
Occupancy and equipment 460 358 488 371 354
Telecommunications and outsourced information services 123 130 134 135 132
Depositor and other retail banking losses 61 63 72 71 58
Advertising and promotion 103 105 108 125 113
Professional fees 57 39 89 52 55
Foreclosed asset expense 217 155 133 82 56
Goodwill impairment charge - - 1,775 - -
Other expense 443 388 490 445 393
Total noninterest expense 2,403 2,152 4,166 2,191 2,138
Minority interest expense 75 75 65 53 42
Income (loss) before income taxes (5,534 ) (1,994 ) (2,353 ) 182 1,240
Income taxes (2,206 ) (856 ) (486 ) (4 ) 410
Net Income (Loss) $ (3,328 ) $ (1,138 ) $ (1,867 ) $ 186 $ 830
Preferred dividends declared (71 ) (65 ) (8 ) (8 ) (8 )

Beneficial conversion feature

(3,290 ) - - - -

Net Income (Loss) Applicable to Common Stockholders

$

(6,689

)

$

(1,203

)

$

(1,875

)

$

178

$

822

Earnings Per Common Share:
Basic $ (6.58 ) $ (1.40 ) $ (2.19 ) $ 0.21 $ 0.95
Diluted (6.58 ) (1.40 ) (2.19 ) 0.20 0.92
Dividends declared per common share 0.01 0.15 0.56 0.56 0.55
Basic weighted average number of common shares outstanding (in thousands) 1,016,081 856,923 855,518 857,005 868,968
Diluted weighted average number of common shares outstanding (in thousands) 1,016,081 856,923 855,532 876,002 893,090

WM-3

Washington Mutual, Inc.
Consolidated Statements of Income
(dollars in millions, except per share data)
(unaudited)
Six Months Ended
June 30, June 30,
2008 2007
Interest Income
Loans held for sale $ 138 $ 984
Loans held in portfolio 7,559 7,686
Available-for-sale securities 691 682
Trading assets 233 221
Other interest and dividend income 171 183
Total interest income 8,792 9,756
Interest Expense
Deposits 2,443 3,495
Borrowings 1,878 2,146
Total interest expense 4,321 5,641
Net interest income 4,471 4,115
Provision for loan losses 9,423 606
Net interest income (expense) after provision for loan losses (4,952 ) 3,509
Noninterest Income
Revenue from sales and servicing of home mortgage loans 302 425
Revenue from sales and servicing of consumer loans 407 846
Depositor and other retail banking fees 1,470 1,385
Credit card fees 358 355
Securities fees and commissions 122 131
Insurance income 63 58
Loss on trading assets (521 ) (253 )
Gain (loss) on other available-for-sale securities (384 ) 41
Gain (loss) on extinguishment of borrowings 113 (7 )
Other income 199 318
Total noninterest income 2,129 3,299
Noninterest Expense
Compensation and benefits 1,853 1,979
Occupancy and equipment 818 731
Telecommunications and outsourced information services 253 261
Depositor and other retail banking losses 124 119
Advertising and promotion 208 211
Professional fees 96 93
Foreclosed asset expense 372 95
Other expense 831 755
Total noninterest expense 4,555 4,244
Minority interest expense 151 85
Income (loss) before income taxes (7,529 ) 2,479
Income taxes (3,063 ) 865
Net Income (Loss) $ (4,466 ) $ 1,614
Preferred dividends declared (136 ) (15 )

Beneficial conversion feature

(3,290 ) -

Net Income (Loss) Applicable to Common Stockholders

$

(7,892

)

$

1,599

Earnings Per Common Share:
Basic $ (8.43 ) $ 1.83
Diluted (8.43 ) 1.78
Dividends declared per common share 0.16 1.09
Basic weighted average number of common shares outstanding (in thousands) 936,502 871,876
Diluted weighted average number of common shares outstanding (in thousands) 936,502 896,304

WM-4

Washington Mutual, Inc.
Consolidated Statements of Financial Condition
(dollars in millions)
(unaudited)
June 30, Mar. 31, Dec. 31, Sept. 30, June 30,
2008 2008 2007 2007 2007
Assets
Cash and cash equivalents $ 7,235 $ 10,089 $ 9,560 $ 11,370 $ 4,167
Federal funds sold and securities purchased under agreements to resell 2,750 2,527 1,877 4,042 3,267
Trading assets 2,308 2,483 2,768 3,797 5,534

Available-for-sale securities, total amortized cost of $25,756, $24,907, $27,789, $28,725 and $28,934:

Mortgage-backed securities 18,241 18,140 19,249 20,562 20,393
Investment securities 6,134 5,466 8,291 7,844 7,947
Total available-for-sale securities 24,375 23,606 27,540 28,406 28,340
Loans held for sale 1,877 4,941 5,403 7,586 19,327
Loans held in portfolio 239,627 242,814 244,386 237,132 214,994
Allowance for loan losses (8,456 ) (4,714 ) (2,571 ) (1,889 ) (1,560 )
Loans held in portfolio, net 231,171 238,100 241,815 235,243 213,434
Investment in Federal Home Loan Banks 3,498 3,514 3,351 2,808 1,596
Mortgage servicing rights 6,175 5,726 6,278 6,794 7,231
Goodwill 7,284 7,283 7,287 9,062 9,056
Other assets 23,058 21,399 22,034 21,002 20,267
Total assets $ 309,731 $ 319,668 $ 327,913 $ 330,110 $ 312,219
Liabilities
Deposits:
Noninterest-bearing deposits $ 31,112 $ 31,911 $ 30,389 $ 31,341 $ 33,557
Interest-bearing deposits 150,811 156,138 151,537 162,939 167,823
Total deposits 181,923 188,049 181,926 194,280 201,380
Federal funds purchased and commercial paper 75 250 2,003 2,482 3,390
Securities sold under agreements to repurchase 214 215 4,148 4,732 9,357
Advances from Federal Home Loan Banks 58,363 64,009 63,852 52,530 21,412
Other borrowings 30,590 32,710 38,958 40,887 40,313
Other liabilities 8,566 8,072 8,523 8,313 9,212
Minority interests 3,914 3,914 3,919 2,945 2,945
Total liabilities 283,645 297,219 303,329 306,169 288,009
Stockholders' Equity
Preferred stock 3,392 3,392 3,392 492 492
Capital surplus - common stock 12,916 2,646 2,630 2,575 2,715
Accumulated other comprehensive loss (1,079 ) (1,141 ) (359 ) (390 ) (568 )
Retained earnings 10,857 17,552 18,921 21,264 21,571
Total stockholders' equity 26,086 22,449 24,584 23,941 24,210
Total liabilities and stockholders' equity $ 309,731 $ 319,668 $ 327,913 $ 330,110 $ 312,219

WM-5

Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
Quarter Ended
June 30, Mar. 31, Dec. 31, Sept. 30, June 30,
2008 2008 2007 2007 2007
Stockholders' Equity Rollforward
Balance, beginning of period $ 22,449 $ 24,584 $ 23,941 $ 24,210 $ 24,578
Net income (loss) (3,328 ) (1,138 ) (1,867 ) 186 830
Cumulative effect from the adoption of new accounting pronouncements - (36 ) (1) - - -
Other comprehensive income (loss), net of income taxes

62

(782 ) 31 177 (300 )
Cash dividends declared on common stock (10 ) (130 ) (482 ) (485 ) (484 )

Preferred stock activity:

Preferred share conversion(2)

(3,290 ) - - - -
Cash dividends declared (71 ) (65 ) (8 ) (8 ) (8 )

Total preferred stock activity

(3,361 ) (65 ) (8 ) (8 ) (8 )
Cash dividends returned(3) 4 - 15 - -
Common stock activity:

Capital surplus-common stock attributable to preferred share conversion(2)

3,290 - - - -
Common stock issued(4)

6,980

16 54 60 94
Common stock repurchased and retired(5) - - - (199 ) (500 )
Total common stock activity

10,270

16 54 (139 ) (406 )
Preferred stock issued - - 2,900 - -
Balance, end of period $ 26,086 $ 22,449 $ 24,584 $ 23,941 $ 24,210
(1)

As of January 1, 2008, the Company adopted FASB Statement No. 157, Fair Value Measurements ("Statement No. 157"), EITF Issue No. 06-4, Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements ("Issue No. 06-4") and EITF Issue No. 06-10, Accounting for Collateral Assignment Split-Dollar Life Insurance Arrangements ("Issue No. 06-10"). The cumulative effect, net of income taxes, from the adoption of Statement No. 157, Issue No. 06-4 and Issue No. 06-10 was $1 million, $(35) million and $(2) million.

(2)

The preferred share conversion adjustment represents a beneficial conversion feature that was recorded upon the June 2008 conversion of the preferred shares issued in connection with the April 2008 capital transaction. This non-cash conversion adjustment, which did not affect the net loss recorded in the second quarter of 2008, reduced retained earnings and correspondingly increased capital surplus-common stock.

(3) Represents accumulated dividends on shares returned from escrow.
(4) Includes 647 million shares of common stock converted on June 30, 2008 at $8.75 per share from 56,570 preferred shares issued in April 2008.
(5) The Company repurchased zero shares of its common stock during the three months ended June 30, 2008, March 31, 2008 and December 31, 2007, and 7.2 million and 13.5 million shares of its common stock during the three months ended September 30, 2007 and June 30, 2007. At June 30, 2008, the total remaining common stock repurchase authority was 47.5 million shares.

WM-6

Washington Mutual, Inc.

Selected Financial Information
(dollars in millions)
(unaudited)
Quarter Ended Six Months Ended
June 30, Mar. 31, Dec. 31, Sept. 30, June 30, June 30, June 30,
2008 2008 2007 2007 2007 2008 2007
RETAIL BANKING GROUP
Condensed income statement:
Net interest income $ 1,210 $ 1,203 $ 1,262 $ 1,306 $ 1,291 $ 2,413 $ 2,575
Provision for loan losses 3,823 2,300 663 318 91 6,122 153
Noninterest income 842 775 850 833 820 1,617 1,571
Inter-segment revenue 7 9 5 9 16

15 34
Noninterest expense 1,232 1,221 1,212 1,149 1,131 2,453 2,201
Income (loss) before income taxes (2,996 ) (1,534 ) 242 681 905 (4,530 ) 1,826
Income taxes

(959

) (491 ) (39 ) 225 340 (1,450 ) 685
Net income (loss) $ (2,037 ) $ (1,043 ) $ 281 $ 456 $ 565 $ (3,080 ) $ 1,141
Performance and other data:
Efficiency ratio 59.82 % 61.48 % 57.25 % 53.48 % 53.19 % 60.63 % 52.65 %
Average loans $ 138,671 $ 142,720 $ 145,486 $ 147,357 $ 149,716 $ 140,695 $ 152,445
Average assets 145,800 151,609 155,100 157,194 159,515 148,704 162,264
Average deposits:
Checking deposits:
Noninterest bearing 24,753 23,425 22,748 22,860 23,107 24,089 22,722
Interest bearing 22,557 24,306 26,328 28,406 30,282 23,431 31,006
Total checking deposits 47,310 47,731 49,076 51,266 53,389 47,520 53,728
Savings and money market deposits 54,928 47,904 44,623 43,524 43,814 51,417 43,460
Time deposits 47,271 51,099 49,034 50,131 48,049 49,185 47,456

Average deposits

149,509 146,734 142,733 144,921 145,252 148,122 144,644
Loan volume 655 1,238 3,417 5,172 5,760 1,893 10,338
Employees at end of period 27,857 28,736 29,147 28,636 28,523 27,857 28,523
CARD SERVICES GROUP
Managed basis(1)
Condensed income statement:
Net interest income $ 769 $ 765 $ 694 $ 674 $ 649 $ 1,534 $ 1,290
Provision for loan losses 911 626 591 611 523 1,537 912
Noninterest income 187 418 315 400 393 604 867

Inter-segment expense

5 5 - - - 9 -
Noninterest expense 297 260 338 364 306 557 635
Income (loss) before income taxes (257 ) 292 80 99 213 35 610
Income taxes (82 ) 93 (12 ) 33 80 11 229
Net income (loss) $ (175 ) $ 199 $ 92 $ 66 $ 133 $ 24 $ 381
Performance and other data:
Efficiency ratio 31.25 % 22.04 % 33.51 % 33.91 % 29.33 % 26.16 % 29.42 %
Average loans $ 26,314 $ 26,889 $ 26,665 $ 25,718 $ 24,234 $ 26,601 $ 23,921
Average assets 28,844 29,244 28,961 28,206 26,762 29,044 26,403
Employees at end of period 2,940 2,881 2,860 2,878 2,827 2,940 2,827
Securitization adjustments
Condensed income statement:
Net interest income $ (506 ) $ (503 ) $ (454 ) $ (456 ) $ (459 ) $ (1,010 ) $ (874 )
Provision for loan losses (530 ) (470 ) (335 ) (288 ) (294 ) (1,000 ) (577 )
Noninterest income (24 ) 33 119 168 165 10 297
Performance and other data:
Average loans (16,872 ) (17,391 ) (16,007 ) (14,488 ) (13,888 ) (17,131 ) (13,201 )
Average assets (14,739 ) (15,075 ) (14,180 ) (12,841 ) (12,287 ) (14,907 ) (11,627 )
Adjusted basis
Condensed income statement:
Net interest income $ 263 $ 262 $ 240 $ 218 $ 190 $ 524 $ 416
Provision for loan losses 381 156 256 323 229 537 335
Noninterest income 163 451 434 568 558 614 1,164
Inter-segment expense 5 5 - - - 9 -
Noninterest expense 297 260 338 364 306 557 635
Income (loss) before income taxes (257 ) 292 80 99 213 35 610
Income taxes (82 ) 93 (12 ) 33 80 11 229
Net income (loss) $ (175 ) $ 199 $ 92 $ 66 $ 133 $ 24 $ 381
Performance and other data:
Average loans $ 9,442 $ 9,498 $ 10,658 $ 11,230 $ 10,346 $ 9,470 $ 10,720
Average assets 14,105 14,169 14,781 15,365 14,475 14,137 14,776

(This table is continued on "WM-7.")

__________________________

(1)

The managed basis presentation treats securitized and sold credit card receivables as if they were still on the balance sheet. The Company uses this basis in assessing the overall performance of this operating segment. The managed basis presentation of the Card Services Group is derived by adjusting the GAAP financial information to add back securitized loan balances and the related interest, fee income and provision for credit losses. Such adjustments are eliminated as securitization adjustments when reporting GAAP results.

WM-7

Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
Quarter Ended Six Months Ended
(This table is continued from "WM-6.") June 30, Mar. 31, Dec. 31, Sept. 30, June 30, June 30, June 30,
2008 2008 2007 2007 2007 2008 2007
COMMERCIAL GROUP
Condensed income statement:
Net interest income $ 203 $ 196 $ 200 $ 200 $ 208 $ 400 $ 420
Provision for loan losses 17 29 19 12 2 47 (7 )
Noninterest income 5 (8 ) (10 ) (34 ) 63 (3 ) 78
Noninterest expense 63 68 66 67 74 131 148
Income before income taxes 128 91 105 87 195 219 357
Income taxes 41 29 11 28 73 70 134
Net income $ 87 $ 62 $ 94 $ 59 $ 122 $ 149 $ 223
Performance and other data:
Efficiency ratio

30.34%

36.09%

34.39%

40.26%

27.42%

33.07%

29.89%

Average loans $ 41,891 $ 40,934 $ 40,129 $ 38,333 $ 38,789 $ 41,413 $ 38,715
Average assets 43,875 43,004 42,336 40,663 41,184 43,439 41,094
Average deposits 6,632 7,474 9,762 13,816 15,294 7,053 13,671
Loan volume 3,768 2,835 4,800 4,054 4,348 6,603 8,018
Employees at end of period 1,342 1,358 1,502 1,524 1,508 1,342 1,508
HOME LOANS GROUP
Condensed income statement:
Net interest income $ 240 $ 250 $ 229 $ 191 $ 211 $ 490 $ 455
Provision for loan losses 1,637 907 511 323 101 2,544 150
Noninterest income (97 ) 319 329 183 389 221 550
Inter-segment expense 2 4 5 9 16 6 34
Noninterest expense 484 499 2,319 554 547 983 1,069
Loss before income taxes (1,980 ) (841 ) (2,277 ) (512 ) (64 ) (2,822 ) (248 )
Income taxes (635 ) (269 ) (312 ) (169 ) (24 ) (904 ) (93 )
Net loss $ (1,345 ) $ (572 ) $ (1,965 ) $ (343 ) $ (40 ) $ (1,918 ) $ (155 )
Performance and other data:
Efficiency ratio

344.70%

88.26%

419.52%

151.63%

93.71%

139.26%

110.07%

Average loans $ 54,880 $ 55,672 $ 52,278 $ 43,737 $ 43,312 $ 55,275 $ 48,255
Average assets 65,074 66,841 66,172 61,106 60,342 65,958 65,831
Average deposits 5,202 5,469 6,714 7,780 8,372 5,335 8,436
Loan volume 8,462 13,774 19,089 26,434 35,938 22,236 69,718
Employees at end of period 7,338 9,135 11,812 12,668 13,150 7,338 13,150
CORPORATE SUPPORT/TREASURY AND OTHER
Condensed income statement:
Net interest income (expense) $ 254 $ 132 $ (18 ) $ (39 ) $ (4 ) $ 386 $ (26 )
Provision for loan losses 55 119 85 (9 ) (51 ) 173 (25 )
Noninterest income (327 ) 86 (201 ) (91 ) 60 (241 ) 154
Noninterest expense 327 104 231 57 80 431 191
Minority interest expense 75 75 65 53 42 151 85
Loss before income taxes (530 ) (80 ) (600 ) (231 ) (15 ) (610 ) (123 )
Income taxes (247 ) (68 ) (157 ) (46 ) (37 ) (316 ) (106 )
Net income (loss) $ (283 ) $ (12 ) $ (443 ) $ (185 ) $ 22 $ (294 ) $ (17 )
Performance and other data:
Average loans $ 1,648 $ 1,556 $ 1,482 $ 1,420 $ 1,367 $ 1,602 $ 1,356
Average assets 47,151 45,525 48,173 47,532 41,789 46,338 41,335
Average deposits 23,267 24,627 26,427 32,132 37,847 23,947 42,002
Loan volume 84 143 171 113 72 226 179
Employees at end of period 3,721 3,773 4,082 4,042 3,981 3,721 3,981
(This table is continued on "WM-8.")

WM-8

Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
Quarter Ended Six Months Ended
(This table is continued from "WM-7.") June 30, Mar. 31, Dec. 31, Sept. 30, June 30, June 30, June 30,
2008 2008 2007 2007 2007 2008 2007
RECONCILING ADJUSTMENTS
Condensed income statement:
Net interest income(1) $ 126 $ 132 $ 134 $ 138 $ 138 $ 258 $ 275
Noninterest income (expense)(2) (25 ) (54 ) (37 ) (80 ) (132 ) (79 ) (218 )
Income before income taxes 101 78 97 58 6 179 57
Income taxes(3) (324 ) (150 ) 23 (75 ) (22 ) (474 ) 16
Net income $ 425 $ 228 $ 74 $ 133 $ 28 $ 653 $ 41
Performance and other data:
Average loans(4) $ (1,123 ) $ (1,220 ) $ (1,286 ) $ (1,385 ) $ (1,301 ) $ (1,171 ) $ (1,389 )
Average assets(4) (1,123 ) (1,220 ) (1,286 ) (1,385 ) (1,301 ) (1,171 ) (1,389 )
TOTAL CONSOLIDATED
Condensed income statement:
Net interest income $ 2,296 $ 2,175 $ 2,047 $ 2,014 $ 2,034 $ 4,471 $ 4,115
Provision for loan losses 5,913 3,511 1,534 967 372 9,423 606
Noninterest income 561 1,569 1,365 1,379 1,758 2,129 3,299
Noninterest expense 2,403 2,152 4,166 2,191 2,138 4,555 4,244
Minority interest expense 75 75 65 53 42 151 85
Income (loss) before income taxes (5,534 ) (1,994 ) (2,353 ) 182 1,240 (7,529 ) 2,479
Income taxes (2,206 ) (856 ) (486 ) (4 ) 410 (3,063 ) 865
Net income (loss) $ (3,328 ) $ (1,138 ) $ (1,867 ) $ 186 $ 830 $ (4,466 ) $ 1,614
Performance and other data:
Efficiency ratio

84.11%

57.49%

122.13%

64.55%

56.38%

69.01%

57.24%

Average loans $ 245,409 $ 249,160 $ 248,747 $ 240,692 $ 242,229 $ 247,284 $ 250,102
Average assets 314,882 319,928 325,276 320,475 316,004 317,405 323,911
Average deposits 184,610 184,304 185,636 198,649 206,765 184,457 208,753
Loan volume 12,969 17,990 27,477 35,773 46,118 30,958 88,253
Employees at end of period 43,198 45,883 49,403 49,748 49,989 43,198 49,989

__________________________

(1)

Represents the difference between mortgage loan premium amortization recorded by the Retail Banking Group and the amount recognized in the Company's Consolidated Statements of Income. For management reporting purposes, certain mortgage loans that are held in portfolio by the Retail Banking Group are treated as if they are purchased from the Home Loans Group. Since the cost basis of these loans includes an assumed profit factor paid to the Home Loans Group, the amortization of loan premiums recorded by the Retail Banking Group reflects this assumed profit factor and must therefore be eliminated as a reconciling adjustment.

(2) Represents the difference between gain from mortgage loans recorded by the Home Loans Group and gain from mortgage loans recognized in the Company's Consolidated Statements of Income.
(3) Represents the tax effect of reconciling adjustments.
(4) Represents the inter-segment offset for inter-segment loan premiums that the Retail Banking Group recognized upon transfer of portfolio loans from the Home Loans Group.

WM-9

Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
Quarter Ended
June 30, 2008 Mar. 31, 2008 June 30, 2007
Interest Interest Interest
Income/ Income/ Income/
Balance Rate Expense Balance Rate Expense Balance Rate Expense
Average Balances and Weighted Average Interest Rates
Assets (Taxable-Equivalent Basis(1))
Interest-earning assets(2):

Federal funds sold and securities purchased under agreements to resell

$ 2,161 2.15 % $ 11 $ 2,118 3.48 % $ 18 $ 3,964 5.39 % $ 53
Trading assets 2,404 19.50 117 2,726 17.10 116 4,995 8.67 108
Available-for-sale securities(3):
Mortgage-backed securities 19,190 5.67 271 18,945 5.80 275 19,177 5.39 259
Investment securities 5,287 5.06 67 6,316 5.39 85 7,382 5.15 95
Loans held for sale 3,672 5.62 52 4,974 6.98 87 26,225 6.43 421
Loans held in portfolio:
Loans secured by real estate:
Home loans(4)(5) 107,299 5.83 1,563 109,773 6.27 1,720 90,818 6.44 1,462
Home equity loans and lines of credit(5) 60,964 5.12 777 61,196 6.28 956 54,431 7.59 1,031
Subprime mortgage channel(6) 16,933 6.05 256 18,106 6.33 287 20,152 6.80 343
Home construction(7) 1,973 7.41 37 2,142 7.65 41 2,043 6.72 34
Multi-family 32,786 6.13 502 31,962 6.35 507 29,419 6.65 488
Other real estate 10,205 6.26 159 9,797 6.49 158 6,843 7.03 120
Total loans secured by real estate 230,160 5.73 3,294 232,976 6.31 3,669 203,706 6.84 3,478
Consumer:
Credit card 9,443 11.56 271 9,024 10.75 241 10,101 10.44 263
Other 180 16.85 8 195 17.47 8 254 12.44 8
Commercial 1,954 6.76 33 1,991 7.36 37 1,943 7.73 38
Total loans held in portfolio 241,737 5.98 3,606 244,186 6.49 3,955 216,004 7.02 3,787
Other 11,052 3.01 83 6,000 3.94 59 2,089 5.47 29
Total interest-earning assets 285,503 5.90 4,207 285,265 6.45 4,595 279,836 6.80 4,752
Noninterest-earning assets:
Mortgage servicing rights 6,115 5,882 6,782
Goodwill 7,283 7,286 9,054
Other assets 15,981 21,495 20,332
Total assets $ 314,882 $ 319,928 $ 316,004
Liabilities
Interest-bearing liabilities:
Deposits:
Interest-bearing checking deposits $ 22,619 1.39 78 $ 24,384 1.75 107 $ 30,373 2.51 190
Savings and money market deposits 62,078 2.17 335 55,951 2.73 379 58,969 3.33 490
Time deposits 69,161 4.08 702 74,225 4.57 843 84,330 4.96 1,043
Total interest-bearing deposits 153,858 2.91 1,115 154,560 3.46 1,329 173,672 3.98 1,723
Federal funds purchased and commercial paper 79 3.05 1 1,009 3.62 9 2,169 5.36 29
Securities sold under agreements to repurchase 406 2.20 2 885 3.78 8 8,416 5.35 112
Advances from Federal Home Loan Banks 60,402 3.36 505 62,799 4.29 670 22,063 5.36 295
Other 30,839 3.69 283 34,048 4.71 400 39,886 5.57 555
Total interest-bearing liabilities 245,584 3.12 1,906 253,301 3.83 2,416 246,206 4.42 2,714
Noninterest-bearing sources:
Noninterest-bearing deposits 30,752 29,744 33,093
Other liabilities 7,075 8,902 9,610
Minority interests 3,913 3,915 2,659
Stockholders' equity 27,558 24,066 24,436
Total liabilities and stockholders' equity $ 314,882 $ 319,928 $ 316,004

Net interest spread and net interest income on a taxable-equivalent basis

2.78 $ 2,301 2.62 $ 2,179 2.38 $ 2,038
Impact of noninterest-bearing sources 0.44 0.43 0.53
Net interest margin on a taxable-equivalent basis 3.22 3.05 2.91

__________________________

(1) Includes taxable-equivalent adjustments primarily related to tax-exempt income on U.S. states and political subdivisions securities and loans related to the Companys community lending and investment activities. The federal statutory tax rate was 35% for the periods presented.
(2) Nonaccrual assets and related income, if any, are included in their respective categories.
(3) The average balance and yield are based on average amortized cost balances.
(4) Capitalized interest recognized in earnings that resulted from negative amortization within the Option ARM portfolio totaled $255 million, $336 million and $344 million for the three months ended June 30, 2008, March 31, 2008 and June 30, 2007.

(5)

Excludes home loans and home equity loans and lines of credit in the subprime mortgage channel.
(6) Represents mortgage loans purchased from recognized subprime lenders and mortgage loans originated under the Long Beach Mortgage name and held in the investment portfolio.

(7)

Represents loans to builders for the purpose of financing the acquisition, development and construction of single-family residences for sale and construction loans made directly to the intended occupant of a single-family residence.

WM-10

Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
Six Months Ended
June 30, 2008 June 30, 2007
Interest Interest
Income/ Income/
Balance Rate Expense Balance Rate Expense
Average Balances and Weighted Average Interest Rates
Assets (Taxable-Equivalent Basis(1))
Interest-earning assets(2):

Federal funds sold and securities purchased under agreements to resell

$ 2,139 2.81 % $ 30 $ 3,947 5.39 % $ 105
Trading assets 2,565 18.22 233 5,293 8.37 221
Available-for-sale securities(3):
Mortgage-backed securities 19,068 5.74 546 18,821 5.44 511
Investment securities 5,802 5.24 152 6,785 5.18 176
Loans held for sale 4,323 6.40 138 30,810 6.40 984
Loans held in portfolio:
Loans secured by real estate:
Home loans(4)(5) 108,536 6.05 3,283 94,074 6.45 3,033
Home equity loans and lines of credit(5) 61,080 5.70 1,733 53,726 7.57 2,020
Subprime mortgage channel(6) 17,519 6.19 543 20,381 6.74 686
Home construction(7) 2,058 7.54 78 2,052 6.63 68
Multi-family 32,374 6.23 1,009 29,621 6.61 979
Other real estate 10,001 6.37 317 6,803 7.03 238
Total loans secured by real estate 231,568 6.02 6,963 206,657 6.81 7,024
Consumer:
Credit card 9,233 11.16 513 10,500 11.03 574
Other 188 17.17 16 261 12.70 17
Commercial 1,972 7.06 69 1,874 7.84 73
Total loans held in portfolio 242,961 6.23 7,561 219,292 7.03 7,688
Other 8,526 3.34 141 2,776 5.65 78
Total interest-earning assets 285,384 6.18 8,801 287,724 6.80 9,763
Noninterest-earning assets:
Mortgage servicing rights 5,998 6,545
Goodwill 7,285 9,054
Other assets 18,738 20,588
Total assets $ 317,405 $ 323,911
Liabilities
Interest-bearing liabilities:
Deposits:
Interest-bearing checking deposits $ 23,502 1.58 184 $ 31,093 2.57 397
Savings and money market deposits 59,014 2.43 714 56,927 3.31 933
Time deposits 71,693 4.33 1,545 87,960 4.96 2,165
Total interest-bearing deposits 154,209 3.19 2,443 175,980 4.00 3,495
Federal funds purchased and commercial paper 544 3.58 10 3,003 5.44 81
Securities sold under agreements to repurchase 646 3.28 10 10,247 5.43 276
Advances from Federal Home Loan Banks 61,600 3.83 1,175 29,019 5.37 773
Other 32,443 4.23 683 36,366 5.62 1,016
Total interest-bearing liabilities 249,442 3.48 4,321 254,615 4.46 5,641
Noninterest-bearing sources:
Noninterest-bearing deposits 30,248 32,773
Other liabilities 7,989 9,547
Minority interests 3,914 2,554
Stockholders' equity 25,812 24,422
Total liabilities and stockholders' equity $ 317,405 $ 323,911
Net interest spread and net interest income on a taxable-equivalent basis 2.70 $ 4,480 2.34 $ 4,122
Impact of noninterest-bearing sources 0.44 0.51
Net interest margin on a taxable-equivalent basis 3.14 2.85

__________________________

(1) Includes taxable-equivalent adjustments primarily related to tax-exempt income on U.S. states and political subdivisions securities and loans related to the Companys community lending and investment activities. The federal statutory tax rate was 35% for the periods presented.
(2) Nonaccrual assets and related income, if any, are included in their respective categories.
(3) The average balance and yield are based on average amortized cost balances.
(4) Capitalized interest recognized in earnings that resulted from negative amortization within the Option ARM portfolio totaled $591 million and $706 million for the six months ended June 30, 2008 and June 30, 2007.

(5)

Excludes home loans and home equity loans and lines of credit in the subprime mortgage channel.
(6) Represents mortgage loans purchased from recognized subprime lenders and mortgage loans originated under the Long Beach Mortgage name and held in the investment portfolio.

(7)

Represents loans to builders for the purpose of financing the acquisition, development and construction of single-family residences for sale and construction loans made directly to the intended occupant of a single-family residence.

WM-11

Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)

Change from

Mar. 31, 2008

June 30,

Mar. 31, Dec. 31, Sept. 30, June 30,

to June 30, 2008

2008 2008 2007 2007 2007
Deposits
Retail deposits:
Checking deposits:
Noninterest bearing $ 304 $ 25,435 $ 25,131 $ 23,476 $ 23,721 $ 24,142
Interest bearing (1,916 ) 21,715 23,631 25,713 27,277 29,592
Total checking deposits (1,612 ) 47,150 48,762 49,189 50,998 53,734
Savings and money market deposits 6,699 58,016 51,317 44,987 43,360 43,617
Time deposits(1) (8,488 ) 43,086 51,574 49,410 50,740 48,140
Total retail deposits (3,401 ) 148,252 151,653 143,586 145,098 145,491
Commercial business and other deposits (1,513 ) 8,892 10,405 11,267 16,536 19,186
Brokered deposits:
Consumer 1,509 19,248 17,739 18,089 17,484 17,153
Institutional (1,611 ) 100 1,711 2,515 8,107 11,025
Custodial and escrow deposits(2) (1,110 ) 5,431 6,541 6,469 7,055 8,525
Total deposits $ (6,126 ) $ 181,923 $ 188,049 $ 181,926 $ 194,280 $ 201,380
(1) Weighted average remaining maturity of time deposits was 6 months at June 30, 2008 and March 31, 2008, 7 months at December 31, 2007 and September 30, 2007 and 8 months at June 30, 2007.
(2) Substantially all custodial and escrow deposits reside in noninterest-bearing checking accounts.
June 30, Mar. 31, Dec. 31, Sept. 30, June 30,
2008 2008 2007 2007 2007
Retail Deposit Accounts (number of accounts)
Noninterest-bearing checking 11,577,907 11,271,406 10,960,270 10,824,548 10,449,887
Interest-bearing checking 1,167,062 1,218,606 1,273,673 1,334,902 1,399,203
Savings and money market 7,474,547 7,293,256 7,118,349 7,087,311 6,936,870
Total transaction accounts, end of period(1) 20,219,516 19,783,268 19,352,292 19,246,761 18,785,960
Net change in noninterest-bearing checking accounts 306,501 311,136 135,722 374,661 466,574
Net change in checking accounts 254,957 256,069 74,493 310,360 406,243

__________________________

(1) Transaction accounts include retail checking, small business checking, retail savings and small business savings.
June 30, Mar. 31, Dec. 31, Sept. 30, June 30,
2008 2008 2007 2007 2007
Retail Banking Stores
Stores, beginning of period 2,261 2,257 2,212 2,235 2,228
Stores opened during the quarter 14 9 50 10 11
Stores closed during the quarter (36 ) (5 ) (5 ) (33 ) (4 )
Stores, end of period 2,239 2,261 2,257 2,212 2,235

WM-12

Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
Quarter Ended
June 30, Mar. 31, Dec. 31, Sept. 30, June 30,

2008 

2008 

2007 

2007 

2007 

Loan Volume
Home loans:
Short-term adjustable-rate loans(1):
Option ARMs $ 11 $ 231 $ 3,945 $ 6,174 $ 7,888
Other ARMs 14 19 10 111 22
Total short-term adjustable-rate loans 25 250 3,955 6,285 7,910
Medium-term adjustable-rate loans(2) 2,338 3,810 5,972 9,868 14,953
Fixed-rate loans 6,131 9,427 7,382 6,176 8,172
Total home loan volume 8,494 13,487 17,309 22,329 31,035
Home equity loans and lines of credit 541 1,297 4,619 8,544 9,988
Home construction(3) 8 128 378 483 426
Multi-family 2,686 2,250 3,412 2,856 3,067
Other real estate 1,106 728 1,487 1,285 1,246
Total loans secured by real estate 12,835 17,890 27,205 35,497 45,762
Commercial 134 100 272 276 356
Total loan volume $ 12,969 $ 17,990 $ 27,477 $ 35,773 $ 46,118
Loan Volume by Channel
Retail $ 9,081 $ 10,585 $ 17,341 $ 21,223 $ 24,707
Wholesale 3,732 7,091 9,536 13,387 17,020
Purchased 156 314 600 1,163 4,391
Total loan volume by channel $ 12,969 $ 17,990 $ 27,477 $ 35,773 $ 46,118
Refinancing Activity(4)
Home loan refinancing $ 6,665 $ 10,779 $ 12,297 $ 14,722 $ 22,637
Home equity loans and lines of credit 8 22 46 143 157
Home construction loans - 1 30 30 20
Multi-family and other real estate 1,301 1,033 1,436 1,225 1,378
Total refinancing $ 7,974 $ 11,835 $ 13,809 $ 16,120 $ 24,192
(1) Short-term adjustable-rate loans reprice within one year.
(2) Medium-term adjustable-rate loans reprice after one year.
(3) Represents loans to builders for the purpose of financing the acquisition, development and construction of single-family residences for sale and construction loans made directly to the intended occupant of a single-family residence.
(4) Includes loan refinancing entered into by both new and pre-existing loan customers.

WM-13

Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
Six Months Ended
June 30, June 30,

2008 

2007 

Loan Volume
Home loans:
Short-term adjustable-rate loans(1):
Option ARMs $ 241 $ 15,666
Other ARMs 34 58
Total short-term adjustable-rate loans 275 15,724
Medium-term adjustable-rate loans(2) 6,148 28,519
Fixed-rate loans 15,557 16,996
Total home loan volume 21,980 61,239
Home equity loans and lines of credit 1,839 17,590
Home construction(3) 136 724
Multi-family 4,936 5,729
Other real estate 1,833 2,326
Total loans secured by real estate 30,724 87,608
Commercial 234 645
Total loan volume $ 30,958 $ 88,253
Loan Volume by Channel
Retail $ 19,665 $ 45,878
Wholesale 10,824 31,767
Purchased 469 10,608
Total loan volume by channel $ 30,958 $ 88,253
Refinancing Activity(4)
Home loan refinancing $ 17,444 $ 45,190
Home equity loans and lines of credit 30 707
Home construction loans 1 31
Multi-family and other real estate 2,334 2,509
Total refinancing $ 19,809 $ 48,437
(1) Short-term adjustable-rate loans reprice within one year.
(2) Medium-term adjustable-rate loans reprice after one year.
(3) Represents loans to builders for the purpose of financing the acquisition, development and construction of single-family residences for sale and construction loans made directly to the intended occupant of a single-family residence.
(4) Includes loan refinancing entered into by both new and pre-existing loan customers.

WM-14

Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
Change from

Mar. 31, 2008

June 30, Mar. 31, Dec. 31, Sept. 30, June 30,
to June 30, 2008

2008 

2008 

2007 

2007 

2007 

Loans Held in Portfolio
Loans secured by real estate:
Home:
Short-term adjustable-rate loans(1):
Option ARMs(2) $ (2,960 ) $ 52,886 $ 55,846 $ 58,870 $ 58,137 $ 53,455
Other ARMs (404 ) 15,128 15,532 16,231 15,478 13,538
Total short-term adjustable-rate loans (3,364 ) 68,014 71,378 75,101 73,615 66,993
Medium-term adjustable-rate loans(3) (1,014 ) 39,203 40,217 39,373 37,717 29,647
Fixed-rate loans (96 ) 11,761 11,857 12,005 11,813 9,505
Total home loans (4,474 ) 118,978 123,452 126,479 123,145 106,145
Home equity loans and lines of credit (1,059 ) 62,487 63,546 63,488 61,831 58,631
Home construction(4) (186 ) 1,902 2,088 2,226 2,110 2,058
Multi-family 616 33,144 32,528 31,754 30,831 29,290
Other real estate 456 10,478 10,022 9,524 8,335 6,879
Total loans secured by real estate(5) (4,647 ) 226,989 231,636 233,471 226,252 203,003
Consumer:
Credit card 1,600 10,589 8,989 8,831 8,791 9,913
Other (9 ) 177 186 205 224 243
Commercial (131 ) 1,872 2,003 1,879 1,865 1,835
Total loans held in portfolio(6) (3,187 ) 239,627 242,814 244,386 237,132 214,994
Less: allowance for loan losses (3,742 ) (8,456 ) (4,714 ) (2,571 ) (1,889 ) (1,560 )
Total loans held in portfolio, net $ (6,929 ) $ 231,171 $ 238,100 $ 241,815 $ 235,243 $ 213,434
(1) Short-term adjustable-rate loans reprice within one year.
(2) The total amount by which the unpaid principal balance of Option ARM loans exceeded their original principal amount was $2.05 billion, $1.93 billion, $1.73 billion, $1.50 billion and $1.30 billion at June 30, 2008, March 31, 2008, December 31, 2007, September 30, 2007 and June 30, 2007.
(3) Medium-term adjustable-rate loans reprice after one year.
(4) Represents loans to builders for the purpose of financing the acquisition, development and construction of single-family residences for sale and construction loans made directly to the intended occupant of a single-family residence.
(5) Includes subprime mortgage channel loans, comprising mortgage loans purchased from recognized subprime lenders and mortgage loans originated under the Long Beach Mortgage name and held in the investment portfolio as follows:
Subprime Mortgage Channel June 30, Mar. 31, Dec. 31, Sept. 30, June 30,

2008 

2008 

2007 

2007 

2007 

Home loans $ 13,951 $ 15,032 $ 16,092 $ 17,285 $ 17,602
Home equity loans and lines of credit 2,101 2,312 2,525 2,711 2,855
Total $ 16,052 $ 17,344 $ 18,617 $ 19,996 $ 20,457
(6) Includes net unamortized deferred loan costs of $1.31 billion, $1.42 billion, $1.45 billion, $1.44 billion and $1.58 billion at June 30, 2008, March 31, 2008, December 31, 2007, September 30, 2007 and June 30, 2007.

WM-15

Washington Mutual, Inc.

Selected Financial Information

(dollars in millions)
(unaudited)
Weighted Weighted Weighted
Change from Average Average Average

Mar. 31, 2008

June 30, Coupon Mar. 31, Coupon June 30, Coupon
to June 30, 2008

2008 

Rate

2008 

Rate

2007 

Rate
Selected Loans Secured by Real Estate
Home loans held in portfolio:
Short-term adjustable-rate loans(1):
Option ARMs $ (2,960 ) $ 52,886 6.61 % $ 55,846 7.30 % $ 53,455 7.74 %
Other ARMs (404 ) 15,128 6.70 15,532 6.94 13,538 7.28
Total short-term adjustable-rate loans (3,364 ) 68,014 6.63 71,378 7.22 66,993 7.65
Medium-term adjustable-rate loans(2) (1,014 ) 39,203 6.36 40,217 6.35 29,647 5.99
Fixed-rate loans (96 ) 11,761 6.70 11,857 6.75 9,505 6.71
Total home loans held in portfolio (4,474 ) 118,978 6.55 123,452 6.89 106,145 7.10
Home equity loans and lines of credit:
Adjustable-rate (410 ) 53,440 5.65 53,850 6.02 47,699 8.25
Fixed-rate (649 ) 9,047 7.61 9,696 7.67 10,932 7.70
Total home equity loans and lines of credit (1,059 ) 62,487 5.93 63,546 6.27 58,631 8.15
Multi-family loans held in portfolio:
Short-term adjustable-rate loans(1):
Option ARMs (634 ) 5,524 5.90 6,158 6.70 7,650 7.28
Other ARMs (353 ) 7,116 5.72 7,469 6.03 7,910 6.77
Total short-term adjustable-rate loans (987 ) 12,640 5.79 13,627 6.33 15,560 7.02
Medium-term adjustable-rate loans(2) 1,576 18,393 6.10 16,817 6.12 11,890 5.93
Fixed-rate loans 27 2,111 6.19 2,084 6.22 1,840 6.35
Total multi-family loans held in portfolio 616 33,144 5.99 32,528 6.22 29,290 6.53
Total selected loans held in portfolio secured by real estate(3) (4,917 ) 214,609 6.28 219,526 6.61 194,066 7.33
Loans held for sale(4) (3,064 ) 1,877 5.72 4,941 5.73 18,999 6.39
Total selected loans secured by real estate $ (7,981 ) $ 216,486 6.28 $ 224,467 6.59 $ 213,065 7.25
(1) Short-term adjustable-rate loans reprice within one year.
(2) Medium-term adjustable-rate loans reprice after one year.
(3) At June 30, 2008, March 31, 2008 and June 30, 2007, adjustable-rate loans with lifetime caps were $180.93 billion, $182.93 billion and $158.24 billion with a lifetime weighted average cap rate of 12.67%, 12.60% and 12.96%.
(4) Excludes credit card and student loans.
Mar. 31, 2008 Dec. 31, 2007
to June 30, 2008 to June 30, 2008
Rollforward of Loans Held for Sale
Balance, beginning of period $ 4,941 $ 5,403
Mortgage loans originated, purchased and transferred from held in portfolio 7,339 18,969
Mortgage loans transferred to held in portfolio (27 ) (373 )
Mortgage loans sold and other(1) (10,376 ) (21,092 )
Net change in consumer loans held for sale - (1,030 )
Balance, end of period $ 1,877 $ 1,877
Rollforward of Home Loans Held in Portfolio
Balance, beginning of period $ 123,452 $ 126,479
Loans originated, purchased and transferred from held for sale 1,525 3,790
Loan payments, transferred to held for sale and other (5,999 ) (11,291 )
Balance, end of period $ 118,978 $ 118,978
(1) The unpaid principal balance ("UPB") of home loans sold was $9.85 billion and $19.85 billion for the three and six months ended June 30, 2008.

WM-16

Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
Quarter Ended
Detail of Revenue (Expense) from Sales and Servicing of Home Mortgage Loans June 30, Mar. 31, Dec. 31, Sept. 30, June 30,

2008 

2008 

2007 

2007 

2007 

Gain (loss) from home mortgage loans and originated mortgage-backed securities, net of hedging and risk management instruments:

Gain (loss) from home mortgage loans and originated mortgage-backed securities(1) $ (162 ) $ 143 $ 7 $ (169 ) $ 66
Revaluation gain (loss) from derivatives economically hedging loans held for sale 11 (21 ) (12 ) (53 ) 126

Gain (loss) from home mortgage loans and originated mortgage-backed securities, net of hedging and risk management instruments

(151)122(5)(222)192
Home mortgage loan servicing revenue:
Home mortgage loan servicing revenue(2) 438 470 490 516 526
Change in MSR fair value due to payments on loans and other (301 ) (230 ) (255 ) (351 ) (401 )
Net home mortgage loan servicing revenue 137 240 235 165 125
Change in MSR fair value due to valuation inputs or assumptions 542 (499 ) (390 ) (201 ) 530
Revaluation gain (loss) from derivatives economically hedging MSR (637 ) 548 518 419 (547 )

Home mortgage loan servicing revenue, net of MSR valuation changes and derivative risk management instruments

42289363383108
Total revenue (expense) from sales and servicing of home mortgage loans$(109)$411$358$161$300
Six Months Ended
Detail of Revenue from Sales and Servicing of Home Mortgage Loans June 30, June 30,

2008 

2007 

Gain (loss) from home mortgage loans and originated mortgage-backed securities, net of hedging and risk management instruments:

Gain (loss) from home mortgage loans and originated mortgage-backed securities(1) $ (19 ) $ 214
Revaluation gain (loss) from derivatives economically hedging loans held for sale (9 ) 72

Gain (loss) from home mortgage loans and originated mortgage-backed securities, net of hedging and risk management instruments

(28)286
Home mortgage loan servicing revenue:
Home mortgage loan servicing revenue(2) 908 1,041
Change in MSR fair value due to payments on loans and other (531 ) (757 )
Net home mortgage loan servicing revenue 377 284
Change in MSR fair value due to valuation inputs or assumptions 42 434
Revaluation loss from derivatives economically hedging MSR (89 ) (579 )

Home mortgage loan servicing revenue, net of MSR valuation changes and derivative risk management instruments

330139
Total revenue from sales and servicing of home mortgage loans$302$425
(1) Originated mortgage-backed securities represent available-for-sale securities retained on the balance sheet subsequent to the securitization of mortgage loans that were originated by the Company.
(2) Includes contractually specified servicing fees (net of guarantee fees paid to housing government-sponsored enterprises, where applicable), late charges and loan pool expenses (the shortfall of the scheduled interest required to be remitted to investors and that which is collected from borrowers upon payoff).

WM-17

Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
Quarter Ended
June 30, Mar. 31, Dec. 31, Sept. 30, June 30,

2008 

2008 

2007 

2007 

2007 

MSR Valuation and Risk Management:
Change in MSR fair value due to valuation inputs or assumptions $ 542 $ (499 ) $ (390 ) $ (201 ) $ 530
Gain (loss) on MSR risk management instruments:
Revaluation gain (loss) from derivatives economically hedging MSR (637 ) 548 518 419 (547 )
Revaluation gain (loss) from certain trading securities (2 ) - - 4 (4 )
Total gain (loss) on MSR risk management instruments (639 ) 548 518 423 (551 )
Total changes in MSR valuation and risk management$(97)$49$128$222$(21)
Six Months Ended
June 30, June 30,

2008 

2007 

MSR Valuation and Risk Management:
Change in MSR fair value due to valuation inputs or assumptions $ 42 $ 434
Loss on MSR risk management instruments:
Revaluation loss from derivatives economically hedging MSR (89 ) (579 )
Revaluation loss from certain trading securities (2 ) -
Total loss on MSR risk management instruments (91 ) (579 )
Total changes in MSR valuation and risk management$(49)$(145)

WM-18

Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
Quarter Ended
June 30, Mar. 31, Dec. 31, Sept. 30, June 30,

2008 

2008 

2007 

2007 

2007 

Rollforward of Mortgage Servicing Rights(1)
Fair value, beginning of period $ 5,726 $ 6,278 $ 6,794 $ 7,231 $ 6,507
Home loans:
Additions 205 181 127 116 592
Change in MSR fair value due to payments on loans and other (301 ) (230 ) (255 ) (351 ) (401 )
Change in MSR fair value due to valuation inputs or assumptions
542 (499 ) (390 ) (201 ) 530
Sale of MSR - (1 ) - - -
Net change in commercial real estate MSR 3 (3 ) 2 (1 ) 3
Fair value, end of period $ 6,175 $ 5,726 $ 6,278 $ 6,794 $ 7,231
Rollforward of Mortgage Loans Serviced for Others
Balance, beginning of period $ 449,126 $ 456,484 $ 463,436 $ 474,867 $ 467,782
Home loans:
Additions 9,828 9,862 7,814 8,700 29,949
Sale of servicing - (109 ) - - -
Loan payments and other (17,534 ) (17,177 ) (15,739 ) (20,716 ) (24,213 )
Net change in commercial real estate loans 181 66 973 585 1,349
Balance, end of period $ 441,601 $ 449,126 $ 456,484 $ 463,436 $ 474,867
(1)

MSR as a percentage of mortgage loans serviced for others was 1.40%, 1.27%, 1.38%, 1.47% and 1.52% at June 30, 2008, March 31, 2008, December 31, 2007, September 30, 2007, and June 30, 2007.

June 30, Mar. 31, Dec. 31, Sept. 30, June 30,

2008 

2008 

2007 

2007 

2007 

Total Servicing Portfolio
Mortgage loans serviced for others $ 441,601 $ 449,126 $ 456,484 $ 463,436 $ 474,867
Consumer loans serviced for others 15,842 17,390 17,379 16,078 14,745
Servicing on retained MBS without MSR 865 904 942 980 1,023
Servicing on owned loans 231,188 236,877 238,344 232,392 218,122
Subservicing portfolio 274 285 399 418 439
Total servicing portfolio $ 689,770 $ 704,582 $ 713,548 $ 713,304 $ 709,196
June 30, 2008
Unpaid Weighted
Principal Average
Balance Servicing Fee
(in basis points, annualized)
Mortgage Loans Serviced for Others by Loan Type
Agency $252,358 32
Private 162,924 58
Subprime mortgage channel-home 26,319 51
Total mortgage loans serviced for others(1) $441,601 42
(1) Weighted average coupon rate was 6.13% at June 30, 2008.

WM-19

Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
Quarter Ended
June 30, Mar. 31, Dec. 31, Sept. 30, June 30,
2008 2008 2007 2007 2007
Allowance for Loan Losses
Balance, beginning of quarter $ 4,714 $ 2,571 $ 1,889 $ 1,560 $ 1,540
Allowance transferred to loans held for sale - - (105 ) (217 ) (81 )
Provision for loan losses 5,913 3,511 1,534 967 372
10,627 6,082 3,318 2,310 1,831
Loans charged off:
Loans secured by real estate:
Home loans(1) (687 ) (331 ) (105 ) (52 ) (21 )
Home equity loans and lines of credit(1) (726 ) (486 ) (249 ) (104 ) (55 )
Subprime mortgage channel(2) (572 ) (388 ) (277 ) (146 ) (103 )

Home construction(3)

(3 ) (8 ) - - (1 )
Multi-family (3 ) (4 ) (4 ) - -
Other real estate (1 ) (2 ) (1 ) (1 ) (1 )
Total loans secured by real estate (1,992 ) (1,219 ) (636 ) (303 ) (181 )
Consumer:
Credit card (169 ) (135 ) (126 ) (120 ) (106 )
Other (2 ) (2 ) (2 ) (2 ) (2 )
Commercial (51 ) (39 ) (32 ) (20 ) (15 )
Total loans charged off (2,214 )

(1,395 )

(796 )

(445 ) (304 )
Recoveries of loans previously charged off:
Loans secured by real estate:
Home loans(1) - 1 4 1 1
Home equity loans and lines of credit(1) 17 9 4 3 3
Subprime mortgage channel(2) 3 1 4 1 11

Home construction(3)

- - 2 - -
Other real estate 1 1 2 2 -
Total loans secured by real estate 21 12 16 7 15
Credit card 16 12 31 14 15
Commercial 6 3 2 3 3
Total recoveries of loans previously charged off 43 27 49 24 33
Net charge-offs (2,171 ) (1,368 ) (747 ) (421 ) (271 )
Balance, end of quarter $ 8,456 $ 4,714 $ 2,571 $ 1,889 $ 1,560
Net charge-offs (annualized) as a percentage of average loans held in portfolio
3.59 % 2.24 % 1.24 % 0.74 % 0.50 %

Allowance as a percentage of loans held in portfolio

3.53 1.94 1.05 0.80 0.73

______________________

(1) Excludes home loans and home equity loans and lines of credit in the subprime mortgage channel.
(2) Represents mortgage loans purchased from recognized subprime lenders and mortgage loans originated under the Long Beach Mortgage name and held in the investment portfolio. Charge-offs in the second quarter of 2007 include $26 million of amounts primarily related to uncollected borrower expenses incurred in prior periods by and owed to a third party loan servicer.
(3) Represents loans to builders for the purpose of financing the acquisition, development and construction of single-family residences for sale and construction loans made directly to the intended occupant of a single-family residence.

WM-20

Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
June 30, Mar. 31, Dec. 31, Sept. 30, June 30,

2008 

2008 

2007 

2007 

2007 

Nonperforming Assets
Nonaccrual loans(1)(2)(3):
Loans secured by real estate:
Home loans(4)(5) $ 4,757 $ 3,504 $ 2,302 $ 1,452 $ 991
Home equity loans and lines of credit(4) 1,521 1,102 835 533 378
Subprime mortgage channel(6) 3,008 2,882 2,721 2,356 1,707

Home construction(7)

79 77 56 44 47
Multi-family 181 142 131 120 69
Other real estate 87 87 53 49 52
Total nonaccrual loans secured by real estate 9,633 7,794 6,098 4,554 3,244
Consumer 1 2 1 1 1
Commercial 57 28 24 22 30

Total nonaccrual loans held in portfolio

9,691 7,824 6,123 4,577 3,275
Foreclosed assets(8) 1,512 1,357 979 874 750
Total nonperforming assets $ 11,203 $ 9,181 $ 7,102 $ 5,451 $ 4,025
Total nonperforming assets as a percentage of total assets 3.62 % 2.87 % 2.17 % 1.65 % 1.29 %

______________________________

(1)

Nonaccrual loans held for sale, which are excluded from the nonaccrual balances presented above, were $2 million, zero, $4 million, $7 million and $171 million at June 30, 2008, March 31, 2008, December 31, 2007, September 30, 2007 and June 30, 2007. Loans held for sale are accounted for at the lower of cost or fair value, with valuation changes included as adjustments to noninterest income.

(2) Credit card loans are exempt under regulatory rules from being classified as nonaccrual because they are charged off when they are determined to be uncollectible, or by the end of the month in which the account becomes 180 days past due.
(3)

Includes nonaccrual restructured loans of $1.43 billion, $669 million, $633 million, $512 million and $152 million at June 30, 2008, March 31, 2008, December 31, 2007, September 30, 2007 and June 30, 2007. Excludes accruing restructured loans of $465 million, $372 million, $251 million, $269 million and $277 million at June 30, 2008, March 31, 2008, December 31, 2007, September 30, 2007 and June 30, 2007.

(4) Excludes home loans and home equity loans and lines of credit in the subprime mortgage channel.
(5)

Includes nonaccrual Option ARM loans of $3.23 billion, $2.51 billion, $1.63 billion, $1.00 billion and $680 million at June 30, 2008, March 31, 2008, December 31, 2007, September 30, 2007 and June 30, 2007.

(6) Represents mortgage loans purchased from recognized subprime lenders and mortgage loans originated under the Long Beach Mortgage name and held in the investment portfolio.
(7) Represents loans to builders for the purpose of financing the acquisition, development and construction of single-family residences for sale and construction loans made directly to the intended occupant of a single-family residence.
(8)

Foreclosed real estate securing Government National Mortgage Association (GNMA) loans of $21 million, $25 million, $37 million, $46 million and $49 million at June 30, 2008, March 31, 2008, December 31, 2007, September 30, 2007 and June 30, 2007 have been excluded. These assets are fully collectible as the corresponding GNMA loans are insured by the Federal Housing Administration (FHA) or guaranteed by the Department of Veterans Affairs (VA).

Contacts:

Washington Mutual, Inc.
Media Contact
Derek Aney
206-500-6094 (Seattle)
212-326-6075 (New York)
derek.aney@wamu.net
OR
Washington Mutual, Inc.
Investor Relations Contact
Alan Magleby
206-500-4148 (Seattle)
212-702-6955 (New York)
alan.magleby@wamu.net

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.