|
Nevada
|
91-2015186
|
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
|
incorporation
or organization)
|
Identification
No.)
|
|
2301
Crown Court, Irving, Texas
|
75038
|
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o (Do not check if a smaller reporting company)
|
Smaller reporting company
|
x
|
|
Class
|
Outstanding at April 30,
2010
|
|
|
Common
Stock, $0.001 par value per share
|
21,921,934
shares
|
|
Page Number
|
|||
|
PART
I – FINANCIAL INFORMATION
|
|||
|
Item
1.
|
Condensed
Consolidated Financial Statements (unaudited)
|
3
|
|
|
Notes
to Condensed Consolidated Financial Statements
|
6
|
||
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
13
|
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
17
|
|
|
Item
4.
|
Controls
and Procedures
|
18
|
|
|
PART
II – OTHER INFORMATION
|
|||
|
Item
1.
|
Legal
Proceedings
|
19
|
|
|
Item
1A.
|
Risk
Factors
|
19
|
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
19
|
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
19
|
|
|
Item
4.
|
Reserved
|
19
|
|
|
Item
5.
|
Other
Information
|
19
|
|
|
Item
6.
|
Exhibits
|
19
|
|
|
|
|||
|
Signatures
|
20
|
||
|
|
|||
|
Exhibit
Index
|
21
|
||
|
ITEM
1.
|
FINANCIAL
STATEMENTS
|
|
March 31,
2010
|
December 31,
2009
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current
assets:
|
||||||||
|
Cash
and cash equivalents
|
$ | 3,521,153 | $ | 3,972,111 | ||||
|
Accounts
receivable, net
|
494,427 | 576,125 | ||||||
|
Inventories
|
5,042,540 | 5,344,259 | ||||||
|
Deferred
income taxes
|
440,392 | 449,254 | ||||||
|
Prepaid
expenses
|
966,951 | 888,303 | ||||||
|
Total
current assets
|
10,465,463 | 11,230,052 | ||||||
|
Property
and equipment, net
|
4,955,525 | 5,037,890 | ||||||
|
Goodwill,
net
|
2,287,452 | 2,271,977 | ||||||
|
Intangible
assets, net
|
60,319 | 61,808 | ||||||
|
Other
assets
|
11,177 | 10,897 | ||||||
| $ | 17,779,936 | $ | 18,612,624 | |||||
|
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Current
liabilities:
|
||||||||
|
Accounts
payable, trade
|
$ | 1,527,712 | $ | 1,803,997 | ||||
|
Accrued
liabilities
|
979,577 | 925,060 | ||||||
|
Current
maturities of long-term obligations
|
159,036 | 155,994 | ||||||
|
Deferred
revenue
|
2,849,320 | 3,668,907 | ||||||
|
Total
current liabilities
|
5,515,645 | 6,553,958 | ||||||
|
Long-term
obligations, less current maturities
|
1,855,159 | 1,896,077 | ||||||
|
Deferred
income taxes
|
944,084 | 943,235 | ||||||
|
Shareholders’
equity:
|
||||||||
|
Common
stock, $0.001 par value; 50,000,000 shares authorized; 21,921,934 shares
issued and outstanding at March 31, 2010 and December 31,
2009
|
21,922 | 21,922 | ||||||
|
Additional
paid-in capital
|
13,538,086 | 13,504,874 | ||||||
|
Accumulated
deficit
|
(4,227,770 | ) | (4,439,094 | ) | ||||
|
Accumulated
other comprehensive income
|
132,810 | 131,652 | ||||||
| 9,465,048 | 9,219,354 | |||||||
| $ | 17,779,936 | $ | 18,612,624 | |||||
|
For the Quarters Ended March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Net
sales
|
$ | 6,981,530 | $ | 6,015,878 | ||||
|
Cost
of sales
|
3,592,735 | 2,876,551 | ||||||
|
Gross
profit
|
3,388,795 | 3,139,327 | ||||||
|
Operating
expenses:
|
||||||||
|
General
and administrative
|
2,325,384 | 2,576,996 | ||||||
|
Distributor
commissions
|
540,745 | 635,031 | ||||||
|
Depreciation
and amortization
|
122,371 | 88,175 | ||||||
|
Total
operating expenses
|
2,988,500 | 3,300,202 | ||||||
|
Operating
profit (loss)
|
400,295 | (160,875 | ) | |||||
|
Interest
expense
|
39,271 | 42,105 | ||||||
|
Earnings
(loss) before income taxes
|
361,024 | (202,980 | ) | |||||
|
Provision
(benefit) for income taxes
|
149,700 | (32,000 | ) | |||||
|
Net
earnings (loss)
|
$ | 211,324 | $ | (170,980 | ) | |||
|
Earnings
(loss) per share:
|
||||||||
|
Basic
|
$ | 0.01 | $ | (0.01 | ) | |||
|
Diluted
|
0.01 | (0.01 | ) | |||||
|
Weighted
average common shares outstanding:
|
||||||||
|
Basic
|
21,921,934 | 21,917,314 | ||||||
|
Diluted
|
22,269,942 | 21,917,314 | ||||||
|
For the Quarters Ended March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Cash
flows from operating activities:
|
||||||||
|
Net
earnings (loss)
|
$ | 211,324 | $ | (170,980 | ) | |||
|
Adjustment
for non-cash items:
|
||||||||
|
Depreciation
and amortization
|
138,305 | 99,807 | ||||||
|
Stock-based
compensation
|
33,212 | 34,725 | ||||||
|
Deferred
income taxes
|
11,442 | 21,400 | ||||||
|
Change
in operating assets and liabilities:
|
||||||||
|
Accounts
receivable
|
81,700 | (62,176 | ) | |||||
|
Inventories
|
306,197 | 500,212 | ||||||
|
Prepaid
expenses
|
(76,011 | ) | (167,026 | ) | ||||
|
Accounts
payable and accrued liabilities
|
(224,282 | ) | (443,406 | ) | ||||
|
Deferred
revenue
|
(819,605 | ) | 1,171,032 | |||||
|
Net
cash provided by (used in) operating activities
|
(337,718 | ) | 983,588 | |||||
|
Cash
flows from investing activities:
|
||||||||
|
Purchase
of property and equipment
|
(53,664 | ) | (498,203 | ) | ||||
|
Proceeds
from surrender of insurance policy
|
- | 194,277 | ||||||
|
Net
cash used in investing activities
|
(53,664 | ) | (303,926 | ) | ||||
|
Cash
flows from financing activities:
|
||||||||
|
Payments
of long-term obligations
|
(37,876 | ) | (35,061 | ) | ||||
|
Proceeds
from the exercise of stock options
|
- | 1,455 | ||||||
|
Net
cash used in financing activities
|
(37,876 | ) | (33,606 | ) | ||||
|
Effect
of exchange rate changes on cash flows
|
(21,700 | ) | 11,245 | |||||
|
Net
increase (decrease) in cash and cash equivalents
|
(450,958 | ) | 657,301 | |||||
|
Cash
and cash equivalents, beginning of period
|
3,972,111 | 4,973,405 | ||||||
|
Cash
and cash equivalents, end of period
|
$ | 3,521,153 | $ | 5,630,706 | ||||
|
March 31, 2010
|
December 31, 2009
|
|||||||
|
Raw
materials and bulk products
|
$ | 336,136 | $ | 403,616 | ||||
|
Packaging
materials
|
473,945 | 488,545 | ||||||
|
Finished
goods
|
4,232,459 | 4,452,098 | ||||||
| $ | 5,042,540 | $ | 5,344,259 | |||||
|
March 31, 2010
|
December 31, 2009
|
|||||||
|
Advance
payment to suppliers
|
$ | 324,589 | $ | 177,415 | ||||
|
Prepaid
income taxes
|
316,538 | 453,177 | ||||||
|
Certificates
of deposit - restricted
|
83,691 | 81,252 | ||||||
|
Prepaid
insurance and other
|
242,133 | 176,459 | ||||||
| $ | 966,951 | $ | 888,303 | |||||
|
March 31, 2010
|
December 31, 2009
|
|||||||
|
Building
and improvements
|
$ | 3,523,428 | $ | 3,523,428 | ||||
|
Computer
software and office equipment
|
2,359,868 | 2,314,849 | ||||||
|
Warehouse
equipment
|
304,282 | 286,731 | ||||||
|
Automotive
equipment
|
15,228 | 15,228 | ||||||
|
Leasehold
improvements
|
21,521 | 20,894 | ||||||
| 6,224,327 | 6,161,130 | |||||||
|
Less
– accumulated depreciation
|
(2,409,975 | ) | (2,264,413 | ) | ||||
| 3,814,352 | 3,896,717 | |||||||
|
Land
|
1,141,173 | 1,141,173 | ||||||
| $ | 4,955,525 | $ | 5,037,890 | |||||
|
Gross Carrying Value
|
Accumulated Amortization
|
|||||||
|
Balance,
December 31, 2009
|
$ | 3,384,487 | $ | (1,112,510 | ) | |||
|
Currency
translation adjustment
|
30,197 | (14,722 | ) | |||||
|
Balance,
March 31, 2010
|
$ | 3,414,684 | $ | (1,127,232 | ) | |||
|
March 31, 2010
|
December 31, 2009
|
||||||||||||||||||
|
Average
Life
(years)
|
Gross
Carrying
Value
|
Accumulated
Amortization
|
Gross
Carrying
Value
|
Accumulated
Amortization
|
|||||||||||||||
|
Copyrights,
trademarks and other registrations
|
19
|
$ | 99,100 | $ | (45,585 | ) | $ | 99,100 | $ | (44,264 | ) | ||||||||
|
Other
|
19
|
12,600 | (5,796 | ) | 12,600 | (5,628 | ) | ||||||||||||
| $ | 111,700 | $ | (51,381 | ) | $ | 111,700 | $ | (49,892 | ) | ||||||||||
|
Remainder
of 2010
|
$ | 4,468 | ||
|
2011
|
5,957 | |||
|
2012
|
5,957 | |||
|
2013
|
5,957 | |||
|
2014
|
5,957 | |||
|
Thereafter
|
32,023 | |||
|
Total
|
$ | 60,319 |
|
March 31, 2010
|
December 31, 2009
|
|||||||
|
Salaries
and wages
|
$ | 496,914 | $ | 436,916 | ||||
|
Distributor
commissions
|
319,171 | 317,562 | ||||||
|
Sales
and property taxes
|
39,580 | 40,684 | ||||||
|
Interest
|
13,008 | 13,253 | ||||||
|
Other
|
110,904 | 116,645 | ||||||
| $ | 979,577 | $ | 925,060 | |||||
|
Quarters Ended
March 31,
|
||||||||
|
2010 (1)
|
2009
|
|||||||
|
Weighted
average expected life (years)
|
— | 9.0 | ||||||
|
Risk-free
interest rate
|
— | 2.95 | % | |||||
|
Expected
volatility
|
— | 127.79 | % | |||||
|
Expected
dividend yield
|
— | 0.0 | % | |||||
|
Options
|
Weighted-
Average Exercise
Price per Share
|
Weighted-Average
Remaining
Contractual Term
(in years)
|
Aggregate
Intrinsic
Value
|
|||||||||||||
|
Outstanding
on January 1, 2010
|
2,130,440 | $ | 0.40 | |||||||||||||
|
Granted
|
- | - | ||||||||||||||
|
Exercised
|
- | - | ||||||||||||||
|
Forfeited/canceled
|
(3,170 | ) | 0.32 | |||||||||||||
|
Outstanding
on March 31, 2010
|
2,127,270 | $ | 0.40 | 5.0 | $ | 124,256 | ||||||||||
|
Exercisable
on March 31, 2010
|
1,325,520 | $ | 0.29 | 4.1 | $ | 120,700 | ||||||||||
|
|
|
|
|
|
Weighted-Average
|
|||
|
Grant Date Fair
|
||||||||
|
Shares
|
Value per Share
|
|
||||||
|
Non-vested
stock options at January 1, 2010
|
871,750
|
$
|
0.55
|
|||||
|
Non-vested
stock options granted
|
-
|
-
|
||||||
|
Vested
stock options
|
(70,000)
|
0.56
|
||||||
|
Forfeited
stock options
|
-
|
-
|
||||||
|
Non-vested
stock options at March 31, 2010
|
801,750
|
0.55
|
||||||
|
March 31, 2010
|
December 31, 2009
|
|||||||
|
Mortgage
note payable bearing interest at 7.75%, payable in monthly installments of
$25,797 through April 2019, collateralized by land and building, and
personally guaranteed by the Company’s Chairman of the Board of
Directors
|
$ | 2,014,195 | $ | 2,052,071 | ||||
|
Less
– current maturities
|
(159,036 | ) | (155,994 | ) | ||||
| $ | 1,855,159 | $ | 1,896,077 | |||||
|
Nutritional Products
|
Medical Products
|
Consolidated
|
||||||||||
|
Quarter
Ended March 31, 2010
|
||||||||||||
|
Net
sales
|
$ | 5,414 | $ | 1,568 | $ | 6,982 | ||||||
|
Depreciation
and amortization
|
117 | 21 | 138 | |||||||||
|
Operating
profit
|
369 | 31 | 400 | |||||||||
|
Capital
expenditures
|
54 | - | 54 | |||||||||
|
Total
assets
|
15,126 | 2,654 | 17,780 | |||||||||
|
Quarter
Ended March 31, 2009
|
||||||||||||
|
Net
sales
|
$ | 4,520 | $ | 1,496 | $ | 6,016 | ||||||
|
Depreciation
and amortization
|
79 | 21 | 100 | |||||||||
|
Operating
profit (loss)
|
(205 | ) | 44 | (161 | ) | |||||||
|
Capital
expenditures
|
498 | - | 498 | |||||||||
|
Total
assets
|
18,455 | 1,876 | 20,331 | |||||||||
|
Quarter Ended March 31, 2010
|
Quarter Ended March 31, 2009
|
|||||||||||||||
|
Net sales
|
Long-Lived assets
|
Net sales
|
Long-Lived assets
|
|||||||||||||
|
Domestic
|
$ | 2,599 | $ | 6,747 | $ | 2,729 | $ | 6,570 | ||||||||
|
Russia/Eastern
Europe
|
3,971 | - | 2,998 | - | ||||||||||||
|
Canada
|
230 | 567 | 254 | 461 | ||||||||||||
|
All
others
|
182 | - | 35 | - | ||||||||||||
|
Totals
|
$ | 6,982 | $ | 7,314 | $ | 6,016 | $ | 7,031 | ||||||||
|
Net Earnings (Loss)
|
Weighted
Average
Shares
|
Per Share
|
||||||||||
|
Quarter
Ended March 31, 2010
|
||||||||||||
|
Basic
earnings per common share
|
$ | 211,324 | 21,921,934 | $ | 0.01 | |||||||
|
Effect
of dilutive stock options
|
- | 348,008 | ||||||||||
|
Diluted
earnings per common share
|
$ | 211,324 | 22,269,942 | $ | 0.01 | |||||||
|
Quarter
Ended March 31, 2009
|
||||||||||||
|
Basic
loss per common share
|
$ | (170,980 | ) | 21,917,314 | $ | (0.01 | ) | |||||
|
Effect
of dilutive stock options
|
- | - | ||||||||||
|
Diluted
loss per common share
|
$ | (170,980 | ) | 21,917,314 | $ | (0.01 | ) | |||||
|
Quarters Ended
March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Net
earnings (loss)
|
$ | 211,324 | $ | (170,980 | ) | |||
|
Other
comprehensive income (loss):
|
||||||||
|
Foreign
currency translation adjustment
|
1,158 | (7,546 | ) | |||||
|
Comprehensive
income (loss)
|
$ | 212,482 | $ | (178,526 | ) | |||
|
ITEM
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results ofOperations.
|
|
·
|
Through
the Nutritional Products segment, we distribute products in three broad
categories: (i) wellness products, (ii) fitness products and (iii) skin
care products. Products include herbal formulas,
vitamins, minerals, antioxidants and personal care products. In
certain markets, principally in the U.S. and Canada, we distribute
Nutritional Products directly through a network of independent Associates.
In certain other markets, we distribute Nutritional Products through
exclusive license arrangements with third parties who, for the most part,
distribute our products through an independent Associate network in the
licensed territory.
|
|
·
|
Through
the Medical Products segment, we distribute wound care
products. These products are distributed mainly in the U.S. to
hospitals, nursing homes, clinics and pharmacies through traditional
medical/surgical supply dealers and pharmaceutical
distributors. Medical Products are used to prevent and treat
wounds, and manage pain associated with wounds, in the acute care,
long-term care and oncology
markets.
|
|
Quarters
Ended March 31,
|
||||||||||||||||
|
2010
|
2009
|
|||||||||||||||
|
(U.S.
dollars in 000’s)
|
||||||||||||||||
|
Nutritional
Products:
|
||||||||||||||||
|
Licensees
|
$ | 4,153 | 60 | % | $ | 3,033 | 50 | % | ||||||||
|
Associate
network
|
1,261 | 18 | % | 1,487 | 25 | % | ||||||||||
| 5,414 | 78 | % | 4,520 | 75 | % | |||||||||||
|
Medical
Products
|
1,568 | 22 | % | 1,496 | 25 | % | ||||||||||
| $ | 6,982 | 100 | % | $ | 6,016 | 100 | % | |||||||||
|
Quarters
Ended
March
31,
|
||||||||
|
2010
|
2009
|
|||||||
|
United
States
|
82 | % | 83 | % | ||||
|
Canada
|
18 | 17 | ||||||
| 100 | % | 100 | % | |||||
|
Quarters
Ended March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Net
sales
|
100.0 | % | 100.0 | % | ||||
|
Cost
of sales
|
51.5 | 47.8 | ||||||
|
Gross
profit
|
48.5 | 52.2 | ||||||
|
Operating
expenses:
|
||||||||
|
General
and administrative
|
33.3 | 42.8 | ||||||
|
Distributor
commissions
|
7.7 | 10.6 | ||||||
|
Depreciation
and amortization
|
1.8 | 1.5 | ||||||
|
Total
operating expenses
|
42.8 | 54.9 | ||||||
|
Operating
profit (loss)
|
5.7 | (2.7 | ) | |||||
|
Interest
expense
|
0.5 | 0.7 | ||||||
|
Earnings
(loss) before income taxes
|
5.2 | (3.4 | ) | |||||
|
Provision
(benefit) for income taxes
|
2.2 | (0.6 | ) | |||||
|
Net
earnings (loss)
|
3.0 | % | (2.8 | ) % | ||||
|
ITEM
3.
|
Quantitative
and Qualitative Disclosures About Market
Risk.
|
|
ITEM
4.
|
Controls
and Procedures.
|
|
ITEM
1.
|
Legal
Proceedings.
|
|
ITEM
1A.
|
Risk
Factors.
|
|
ITEM
2.
|
Unregistered
Sales of Equity Securities and Use of
Proceeds.
|
|
ITEM
3.
|
Defaults
Upon Senior Securities.
|
|
ITEM
4.
|
Reserved.
|
|
ITEM
5.
|
Other
Information.
|
|
ITEM
6.
|
Exhibits.
|
|
RBC Life Sciences, Inc.
|
||
|
Registrant
|
||
|
May 13, 2010
|
By:
|
/s/ John W.
Price
|
|
Date
|
Its: |
President and Chief Executive Officer
|
|
May 13, 2010
|
By:
|
/s/ Steven E.
Brown
|
|
Date
|
Its: |
Vice President-Finance and
|
|
Chief Financial Officer
|
||
|
(Principal Financial and Accounting
Officer)
|
||
|
Exhibit Number
|
Description
|
|
|
31.1
|
Certification
of Principal Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
|
31.2
|
Certification
of Principal Financial Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
|
32.1
|
Certification
of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, As
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|
|
32.2
|
|
Certification
of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, As
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|