FORM 6-K
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
For the month of October, 2009
Commission File Number: 001-13240
Empresa Nacional de Electricidad S.A.
National Electricity Co of Chile Inc
Santa Rosa 76
Santiago, Chile
(562) 6309000
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file
annual reports under cover of Form 20-F or Form 40-F:
Form 20-F [X] Form 40-F [ ]
Indicate by check mark if the registrant is submitting the
Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes [ ] No [X]
Indicate by check mark if the registrant is submitting the
Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes [ ] No [X]
Indicate by check mark whether by furnishing the information
contained in this Form, the Registrant is also thereby furnishing the
information to the Commission
pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:
Yes [ ] No [X]
If Yes is marked, indicate below the file number assigned to
the registrant
in connection with Rule 12g3-2(b): N/A
FOR IMMEDIATE RELEASE
ENDESA CHILE ANNOUNCES CONSOLIDATED RESULTS FOR THE PERIOD ENDED SEPTEMBER 30, 2009
(Santiago, Chile, October 28, 2009) Endesa Chile (NYSE: EOC), announced today its consolidated financial results for the third quarter of 2009. All figures are in Chilean pesos (Ch$) and have been prepared under IFRS. Variations of Income Statements and cash flows refer to the fiscal periods as of September 30th, 2008 and September 30th, 2009, while variations of balance sheet accounts refer to the period between December 31st, 2008 and September 30th, 2009.
Figures as of September 30th, 2009 are additionally presented in US$ and they are merely offered as a convenience translation, using the exchange rate of US$1 = Ch$550.36 (September 30, 2009).
The consolidated financial statements of Endesa Chile for such period include all of its Chilean subsidiaries, as well as its jointly-controlled companies or associates (GasAtacama, HidroAysén and Transquillota), Argentine subsidiaries (Hidroeléctrica El Chocón S.A. and Endesa Costanera S.A), its Colombian subsidiary (Emgesa S.A. E.S.P.) and its Peruvian subsidiary (Edegel S.A.A.).
Highlights for the Period |
Endesa Chiles net income for the first nine months of 2009 amounted to Ch$ 509,184 million, compared to Ch$ 315,616 million in the same period of 2008. This change is mainly due to a higher operating income, partly offset by a higher loss of financial result.
Consolidated revenues for the first nine months of 2009 were Ch$ 1,879 billion, an increase of 3% compared to the Ch$ 1,818 billion reported for the same period of 2008, explained by larger physical energy sales in all the countries where we operate, except for Peru. Consolidated physical sales as of September 2009 amounted to 44,688 GWh, 5% higher than the September 2008 period. In Chile, our main market, physical sales grew 1%. In Argentina and Colombia sales volumes increased by 22% and 43%, respectively, while in Peru physical sales decreased by nearly 2%.
The consolidated purchases and services costs (operating costs) as of September 30, 2009 amounted to Ch$ 773,507 million, a reduction of 20% compared to September 2008. The lower use of liquid fuels for thermal generation, especially in Chile and Peru, and their lower prices, explain the reduction in operating costs.
Operating income as of September 30, 2009 was Ch$ 828,665 million, a 44% increase over the Ch$ 575,861 million recorded for the same period of 2008. The main reason behind this increase was the decrease in our operating costs.
EBITDA, or gross operating income, was Ch$ 975,290 million as of September 30, 2009, a 35% increase over the same period of 2008. This does not include the contribution of the investment in Endesa Brasil which is not consolidated by Endesa Chile.
The financial result for the first nine months of 2009 decreased by Ch$ 4,927 million, 4% lower compared to September 2008. This is mainly explained by the loss from exchange difference caused by fluctuations of the
PRESS RELEASE 3Q 2009 |
|
Argentine and Chilean currencies against the dollar. This was partly offset by the improved result of indexation adjustments of debt in Unidades de Fomento in Chile, as a result of lower inflation.
As of September 30th, 2009, the result of investments in related companies reached Ch$ 69,495 million, 5% higher in relation to the first nine months of 2008, as a result of the higher net income of our affiliate, Endesa Brasil.
As of this date, the Companys most important operations are the following:
2
PRESS RELEASE 3Q 2009 |
|
Consolidated Income Statement | |||||
Table 1 | |||||
CONSOLIDATED INCOME STATEMENT | |||||
3rd | 3rd | ||||
Quarter | Quarter | Jan. - Sept. | Jan. - Sept. | Jan. - Sept. | |
2008 | 2009 | 2008 | 2009 | 2009 | |
(Mill. Ch$) | (Mill. Ch$) | (Mill. Ch$) | (Mill. Ch$) | (Th US$) | |
OPERATING REVENUES | 617,956 | 618,067 | 1,818,249 | 1,879,052 | 3,414,223 |
Sales | 615,583 | 614,811 | 1,814,411 | 1,869,154 | 3,396,238 |
Energy sales | 577,948 | 592,497 | 1,746,043 | 1,813,552 | 3,295,210 |
Other sales | 8,545 | 5,286 | 14,432 | 9,091 | 16,518 |
Other services rendered | 29,089 | 17,028 | 53,937 | 46,511 | 84,509 |
Other operating revenues | 2,373 | 3,256 | 3,837 | 9,898 | 17,984 |
OPERATING COSTS | (278,997) | (243,294) | (966,934) | (773,507) | (1,405,456) |
Energy purchased | (52,607) | (52,486) | (168,844) | (116,603) | (211,866) |
Cost of fuel consumed | (181,523) | (139,183) | (646,108) | (489,139) | (888,762) |
Transmission expenses | (36,141) | (38,251) | (123,740) | (131,790) | (239,461) |
Other variable procurements and services | (8,725) | (13,375) | (28,242) | (35,975) | (65,366) |
GROSS INCOME | 338,959 | 374,773 | 851,315 | 1,105,545 | 2,008,767 |
Work on non-current assets | 18 | 158 | 114 | 549 | 997 |
Staff costs | (14,994) | (18,329) | (47,169) | (55,584) | (100,996) |
Other fixed operating expenses | (40,359) | (26,452) | (83,506) | (75,219) | (136,673) |
GROSS OPERATING INCOME (EBITDA) | 283,624 | 330,150 | 720,754 | 975,290 | 1,772,095 |
Depreciations and amortizations | (51,547) | (47,950) | (144,893) | (146,626) | (266,418) |
OPERATING INCOME | 232,077 | 282,200 | 575,861 | 828,665 | 1,505,677 |
FINANCIAL RESULT | (62,529) | (31,670) | (125,493) | (130,420) | (236,972) |
Interest income | 7,255 | 6,564 | 22,093 | 23,664 | 42,997 |
Interest expense | (43,566) | (41,992) | (139,196) | (141,137) | (256,444) |
Income from readjustment items | (4,553) | 1,706 | (9,606) | 11,363 | 20,646 |
Net exchange differences | (21,666) | 2,053 | 1,215 | (24,310) | (44,170) |
Positive | (15,375) | 2,943 | 12,664 | 15,543 | 28,241 |
Negative | (6,291) | (890) | (11,448) | (39,853) | (72,412) |
NET INCOME FROM RELATED COMP. CONS. BY THE PROP. EQ. METHOD | 16,058 | 25,659 | 66,014 | 69,495 | 126,272 |
NET INCOME FROM OTHER INVESTMENTS | (176) | (112) | (210) | (251) | (456) |
NET INCOME FROM SALES OF ASSETS | 35 | 50 | (170) | 34 | 62 |
NET INCOME BEFORE TAX | 185,465 | 276,126 | 516,001 | 767,523 | 1,394,583 |
INCOME TAX | (50,338) | (60,327) | (118,527) | (143,438) | (260,626) |
CONTINUED OPERATIONS RESULT | 135,126 | 215,799 | 397,474 | 624,085 | 1,133,957 |
Gain (Loss) from discontinued operations, Net from taxes | - | - | - | - | - |
DISCONTINUED OPERATIONS RESULT | 135,126 | 215,799 | 397,474 | 624,085 | 1,133,957 |
NET INCOME | 135,126 | 215,799 | 397,474 | 624,085 | 1,133,957 |
Net income attributable to stockholders of the parent company | 114,114 | 177,947 | 315,616 | 509,184 | 925,184 |
Net income attributable to minority interest | 21,013 | 37,852 | 81,858 | 114,901 | 208,774 |
Net income per share common stock | |||||
Net income per share (Ch$ /share and US$ / ADR) | 13.91 | 21.70 | 38.48 | 62.08 | 3.38 |
Net income per share from continued operations (Ch$ /share and US$ / ADR) | 13.91 | 21.70 | 38.48 | 62.08 | 3.38 |
3
PRESS RELEASE 3Q 2009 |
|
Table 2 | ||||||||
(MILLION PESOS) | OPERATING REVENUES | OPERATING EXPENSES | OPERATING INCOME | Change | VAR % | |||
Jan.-Sept. 2008 | Jan.-Sept. 2009 | Jan.-Sept. 2008 | Jan.-Sept. 2009 | Jan.-Sept. 2008 | Jan.-Sept. 2009 | |||
ARGENTINA | 217,613 | 249,300 | (192,216) | (217,246) | 25,398 | 32,054 | 6,656 | 26.2% |
COLOMBIA | 290,493 | 374,771 | (143,527) | (175,637) | 146,966 | 199,133 | 52,168 | 35.5% |
PERU | 140,707 | 159,865 | (109,862) | (100,874) | 30,845 | 58,991 | 28,146 | 91.3% |
CONS. FOREIGN SUBS. ADJUSTMENTS | (379) | (674) | 379 | 674 | - | - | - | |
TOTAL FOREIGN SUBSIDIARIES | 648,434 | 783,261 | (445,226) | (493,082) | 203,208 | 290,178 | 86,971 | 42.8% |
ELECTRICITY BUSINESS IN CHILE | 1,142,991 | 1,067,506 | (768,301) | (534,901) | 374,691 | 532,605 | 157,914 | 42.1% |
OTHER BUSINESSES IN CHILE | 26,823 | 28,285 | (28,861) | (22,404) | (2,038) | 5,881 | 7,919 | (388.7%) |
TOTAL CHILE | 1,169,815 | 1,095,791 | (797,162) | (557,305) | 372,653 | 538,486 | 165,833 | 44.5% |
TOTAL CONSOLIDATED | 1,818,249 | 1,879,052 | (1,242,388) | (1,050,387) | 575,861 | 828,665 | 252,804 | 43.9% |
Table 2.1 | ||||||||
(MILLION PESOS) | OPERATING REVENUES | |||||||
% Revenues | % Revenues | |||||||
Jan.-Sept. 2008 | Jan.-Sept. 2008 | Jan.-Sept. 2009 | Jan.-Sept. 2009 | Change | ||||
CHOCÓN (ARGENTINA) | 27,999 | 1.5% | 47,810 | 2.5% | 19,811 | |||
COSTANERA (ARGENTINA) | 189,614 | 10.4% | 201,490 | 10.7% | 11,875 | |||
INVESTMENT VEHICLES IN ARGENTINA | - | 0.0% | - | 0.0% | - | |||
TOTAL ARGENTINA | 217,613 | 12.0% | 249,300 | 13.3% | 31,686 | |||
EMGESA (COLOMBIA) | 290,493 | 16.0% | 374,771 | 19.9% | 84,278 | |||
TOTAL COLOMBIA | 290,493 | 16.0% | 374,771 | 19.9% | 84,278 | |||
EDEGEL (PERU) | 140,707 | 7.7% | 159,865 | 8.5% | 19,158 | |||
INVESTMENT VEHICLES IN PERU | - | 0.0% | - | 0.0% | - | |||
TOTAL PERU | 140,707 | 7.7% | 159,865 | 8.5% | 19,158 | |||
CONS. FOREIGN SUBS. ADJUSTMENTS | (379) | 0.0% | (674) | 0.0% | (296) | |||
TOTAL FOREIGN SUBSIDIARIES | 648,434 | 35.7% | 783,261 | 41.7% | 134,827 | |||
ELECTRICITY BUSINESS IN CHILE | 1,142,991 | 62.9% | 1,067,506 | 56.8% | (75,486) | |||
OTHER BUSINESSES IN CHILE | 26,823 | 1.5% | 28,285 | 1.5% | 1,462 | |||
TOTAL CHILE | 1,169,815 | 64.3% | 1,095,791 | 58.3% | (74,024) | |||
TOTAL CONSOLIDATED | 1,818,249 | 100.0% | 1,879,052 | 100.0% | 60,803 | |||
Consolidation adjustments of foreign subsidiaries correspond to consolidation adjustments between foreign and Chilean companies. Generation business in Chile includes Endesa Chile, Pangue, Pehuenche, San Isidro, Celta, Endesa Eco, 50% of GasAtacama, 50% of Transquillota and 51% of HidroAysén.
4
PRESS RELEASE 3Q 2009 |
|
Table 2.2 | |||||
(MILLION PESOS) | OPERATING EXPENSES | ||||
% Expenses | % Expenses | ||||
Jan.-Sept. 2008 | Jan.-Sept. 2008 | Jan.-Sept. 2009 | Jan.-Sept. 2009 | Change | |
CHOCÓN (ARGENTINA) | (18,042) | 1.5% | (20,140) | 1.9% | (2,098) |
COSTANERA (ARGENTINA) | (174,129) | 14.0% | (197,068) | 18.8% | (22,939) |
INVESTMENT VEHICLES IN ARGENTINA | (45) | 0.0% | (38) | 0.0% | 8 |
TOTAL ARGENTINA | (192,216) | 15.5% | (217,246) | 20.7% | (25,030) |
EMGESA (COLOMBIA) | (143,527) | 11.6% | (175,637) | 16.7% | (32,110) |
TOTAL COLOMBIA | (143,527) | 11.6% | (175,637) | 16.7% | (32,110) |
EDEGEL (PERU) | (109,734) | 8.8% | (100,767) | 9.6% | 8,967 |
INVESTMENT VEHICLES IN PERU | (128) | 0.0% | (107) | 0.0% | 21 |
TOTAL PERU | (109,862) | 8.8% | (100,874) | 9.6% | 8,988 |
CONS. FOREIGN SUBS. ADJUSTMENTS | 379 | 0.0% | 674 | -0.1% | 296 |
TOTAL FOREIGN SUBSIDIARIES | (445,226) | 35.8% | (493,082) | 46.9% | (47,856) |
ELECTRICITY BUSINESS IN CHILE | (768,301) | 61.8% | (534,901) | 50.9% | 233,400 |
OTHER BUSINESSES IN CHILE | (28,861) | 2.3% | (22,404) | 2.1% | 6,457 |
TOTAL CHILE | (797,162) | 64.2% | (557,305) | 53.1% | 239,857 |
TOTAL CONSOLIDATED | (1,242,388) | 100.0% | (1,050,387) | 100.0% | 192,001 |
Table 2.3 | |||||
(MILLION PESOS) | OPERATING INCOME | ||||
% Revenues | % Revenues | ||||
Jan.-Sept. 2008 | Jan.-Sept. 2008 | Jan.-Sept. 2009 | Jan.-Sept. 2009 | Change | |
CHOCÓN (ARGENTINA) | 9,957 | 1.7% | 27,670 | 3.3% | 17,713 |
COSTANERA (ARGENTINA) | 15,486 | 2.7% | 4,422 | 0.5% | (11,064) |
INVESTMENT VEHICLES IN ARGENTINA | (45) | 0.0% | (38) | 0.0% | 8 |
TOTAL ARGENTINA | 25,398 | 4.4% | 32,054 | 3.9% | 6,656 |
EMGESA (COLOMBIA) | 146,966 | 25.5% | 199,133 | 24.0% | 52,168 |
TOTAL COLOMBIA | 146,966 | 25.5% | 199,133 | 24.0% | 52,168 |
EDEGEL (PERU) | 30,973 | 5.4% | 59,098 | 7.1% | 28,125 |
INVESTMENT VEHICLES IN PERU | (128) | 0.0% | (107) | 0.0% | 21 |
TOTAL PERU | 30,845 | 5.4% | 58,991 | 7.1% | 28,146 |
CONS. FOREIGN SUBS. ADJUSTMENTS | - | 0.0% | - | 0.0% | - |
TOTAL FOREIGN SUBSIDIARIES | 203,208 | 35.3% | 290,178 | 35.0% | 86,971 |
ELECTRICITY BUSINESS IN CHILE | 374,691 | 65.1% | 532,605 | 64.3% | 157,914 |
OTHER BUSINESSES IN CHILE | (2,038) | -0.4% | 5,881 | 0.7% | 7,919 |
TOTAL CHILE | 372,653 | 64.7% | 538,486 | 65.0% | 165,833 |
TOTAL CONSOLIDATED | 575,861 | 100.0% | 828,665 | 100.0% | 252,804 |
Consolidation adjustments of foreign subsidiaries correspond to consolidation adjustments between foreign and Chilean companies. Generation business in Chile includes Endesa Chile, Pangue, Pehuenche, San Isidro, Celta, Endesa Eco, 50% of GasAtacama, 50% of Transquillota and 51% of HidroAysén.
5
PRESS RELEASE 3Q 2009 |
|
Business Analysis by Country
In Chile, operating income of the generation business for the first nine months of 2009 amounted to Ch$ 532,605 million, a 42% increase over the same period of 2008. This growth is mainly explained by a 35% fall in operating costs as a result of the positive hydrology conditions accumulated during this present year, improving the production mix. This led to lower energy purchases and reduced fuel consumption. Although energy sold on the spot market rose by 16% as of September 2009, which allowed overall physical sales to increase by 1%, the lower average prices led revenues to decrease by 7%. The generation of 16,068 GWh in the first nine months of 2009 represented a 3% improvement over the same period of the year before reflecting lower demand than last year. EBITDA, or gross operating income, of the generation business in Chile amounted to Ch$ 604,492 million through September 2009, compared to Ch$ 445,476 million through September 2008.
Operating income of our business in Colombia reached Ch$ 199,133 million through September 2009, 35% higher than the same period in 2008. This improvement is mainly explained by an increase of average prices measured in local currency given lower hydrology conditions during the period as well as an increase of physical sales of 3% over the first nine months of 2008. This situation led to a weaker production mix, thus a 35% growth of operating costs, in which energy purchases increased as well as fuel consumption for thermal generation. EBITDA, or gross operating income, increased 27% in the period, reaching Ch$ 226,264 million through September 2009.
Operating income in Peru was Ch$ 58,991 million, an increase of Ch$ 28,146 million over September 2008. This is mainly explained by a better production mix given the positive hydrology conditions during the first nine months of 2009. This situation allowed operating costs to reduce by 27% compared to the first nine months of 2008, with lower fuel consumption and costs of energy purchases. The drop in costs of energy purchases also reflects a reversal of a provision for energy purchases for distributors without contracts. EBITDA of Peru amounted to Ch$ 87,534 million through September 2009, compared to Ch$ 55,869 million through the same period of 2008.
In Argentina, operating income for the first nine months of 2009 was Ch$ 32,054 million, compared to Ch$ 25,398 million reported the year before, an increase of 26%. El Chocón showed higher reservoir water levels accumulated in the early months of the year, thus providing greater hydroelectric generation. With this, El Chocón improved its operating income to Ch$ 27,670 million as of September 2009, with physical sales increasing by 76% compared to the same period of 2008. In turn, Costaneras operating income amounted to Ch$ 4,422 million, 71% below the level of the same period of 2008. Physical sales grew by 8%, which basically explains the increase of revenues by 6% as of September 2009 compared to September 2008. Operating costs of the company increased by 13% between the two periods, driven by higher consumption of fuel. Overall, the combined EBITDA of our operations in Argentina experienced an increase of 23% as of September 2009, reaching Ch$ 49,136 million.
Financial ResultThe financial result of the company as of September 2009 mainly comprises financial expenses of Ch$ 141,137 million, 1% higher than in the same period last year.
Likewise, the company accounted a net loss from exchange rate difference of Ch$ 24,310 million, mainly coming from Chile and Argentina. In Chile, the appreciation of the Chilean peso in relation to the dollar impacted the net assets denominated in dollars, thus generating a Ch$ 19,614 million loss of exchange rate differences. In Argentina, the devaluation of the Argentine peso in relation to the dollar impacted the debt denominated in dollars, causing a loss of exchange rate differences of Ch$ 15,173 million.
The above mentioned was partially offset by the Ch$ 11,363 million of positive results from adjustments of debt denominated in Unidades de Fomento (U.F.) in Chile as a result of reduced inflation and by the 7% increase of financial income, mainly explained by the higher average cash balances in Colombia and Argentina, together with the liquidation of a currency swap in Peru.
6
PRESS RELEASE 3Q 2009 |
|
Other results reached Ch$ 69,278 million in September 2009, increasing by 6% over the same period of last year. These results mostly reflect the proportional contribution of the affiliate, Endesa Brasil S.A., which equity gain as of September 2009 increased compared to the same period of 2008, due to better results in Cien given a higher level of energy transmission and better results of Fortaleza due to higher physical sales in the spot market. The latter is what mostly explains the increase of our total equity investment result by 5% as of September 2009, reaching Ch$ 69,495 billion pesos.
Taxes rose by Ch$ 24,911 million as of September 30, 2009 compared to the same period of 2008, resulting from better net income in Chile, Colombia and Peru.
InvestmentsEndesa Chile is constructing and studying several projects. The projects in Chile will contribute approximately 687 MW to the system in the period 2009-2011, with an approximate investment of US$1,054 million. In Peru, the incorporation of new capacity during 2009 reached 193 MW with an investment of approximately US$90 million.
Reinforcing Endesa Chiles commitment with sustainability and within its non-conventional renewable energy (NCRE) project development initiatives, and following the commercial start-up of the Canela 18 MW wind farm in December 2007, Endesa Chile, through Endesa Eco, is currently expanding this project with an additional 60 MW. As of September 2009, 25 out of the 40 wind generators had already been assembled. The estimated investment in this new wind farm is US$ 150 million and will start up operating in the fourth quarter of 2009.
With respect to the Quintero LNG project, in which Endesa Chile holds 20% shareholding in the re-gasification terminal, the Early Gas phase started commercial operations on September 12, requiring the presence in port of the tanker in port to operate the re-gasification plant. This re-gasification plant, with an approximate investment of US$ 1,050 million, is already operating in fast-track, and plans to be fully operative in its total storage capacity in 2010.
On June 20, the first unit of the Quintero thermal-plant project, which Endesa Chile built in the Region of Valparaíso, successfully made its first synchronization with the Central Interconnected System (SIC), beginning its commercial operations on July 23. The second unit successfully made its synchronization with the SIC on August 28 and has been in commercial operations since September 4. This project, located on a site alongside the Quintero re-gasification plant, was declared with a capacity of 257 MW.
HidroAysén, project in which Endesa Chile holds a 51% shareholding and Colbún S.A. the remaining 49%, and whose total installed capacity would be 2,750 MW, submitted the responses to comments made in the context of the Environmental Impact Assessment (EIA) on October 20, 2009 (Addendum 1).
HidroAysén has contracted engineering services with the transmission company Transelec S.A. for the carrying out of studies related to the Aysén SIC direct current transmission system, related to the preparation and processing of the basic permits for this system, its EIA and electricity concession. In March, HidroAysén constituted Aysén Transmisión S.A. for developing, and alternatively or additionally managing, the electricity transmission systems required for the project, and also to lead the open season process needed for potential third-party users of the line.
Works continue for the construction of the Bocamina II coal-fired plant in Coronel, in the Eighth region. With a capacity of 370 MW, it will be equipped with the latest emission-reduction technologies and it is estimated that the start-up will be in the last quarter of 2010. Its approximate investment is US$750 million, and the works are well progressed.
7
PRESS RELEASE 3Q 2009 |
|
In Peru, Edegel in January 2008 signed a turnkey contract with Siemens Power Generation for the installation of a 193 MW turbine at the Santa Rosa plant, which will operate with natural gas from Camisea, a project that has demanded an approximate investment of US$90 million. On August 1, the unit successfully completed its synchronization with the Peruvian electricity grid and was declared in commercial operations on September 2, which permitted Edegel to increase its installed capacity to 1,660.6 MW and enabled it to meet the Peruvian market growth in demand. In order to face a scenario with gas supply restrictions during the next three or four years, Edegel invested US$ 5 million in works for preparing its UTI units to operate in dual technology, with natural gas and diesel. Both units started operating in mid June 2009 and were recognized in the COES in dual system, being their dual back-up contracted with Electroperú.
In Colombia, following the conclusion of the Assignment of Firm Energy process for the projects to start operating between December 2014 and November 2019, The Colombian Ministry of Mines and Energy in June chose Emgesas El Quimbo hydroelectric project, with a capacity of 400 MW. In line with the projects schedule, the principal civil works and equipment supply and assembly contracts are currently in their tender processes, in order to estimate the investment of the project.
In Argentina, Endesa Chile, through its subsidiaries Endesa Costanera S.A. and Hidroeléctrica El Chocón S.A., has made between 2004 and 2007 an investment of US$ 160 million, which includes US$ 42 million in loans related to the credits from the Foninvemem, which has meant 21% shareholding in Termoeléctrica José de San Martín S.A. and Termoeléctrica Manuel Belgrano S.A., corresponding to two 800 MW combined-cycle plants each. Both plants started operating in open cycle during 2008. The closing of the cycles (combined-cycle operation) is expected to take place by the end of the second half of 2009. Once the commercial operations of both plants in combined cycle are completed, our companies should start to recover their credits from the cash flows generated by the projects under the sale contract of their production to the MEM.
FinancingEndesa Chile hasnt needed to request new financing during the first nine months of 2009 thanks to the issue in December 2008 of local bonds Series M for UF 10 million. The put option of holders of the Yankee bond for US$ 220 million, maturing in 2037, was partially exercised in February. The put option exercised was US$ 149.2 million, or 67.8% of the total bond issuance. The balance will mature in 2037. Using the cash proceeds of the local bond issue mentioned, Endesa Chile paid a Yankee bond of US$ 400 million due in April 2009.
In the context of the companys strategy of good liability management, the Consent Solicitation for amending the Yankee bonds credit agreement for a principal of US$ 917 million was completed successfully in July, in order to eliminate the risk of a potential cross-default derived from subsidiaries outside Chile.
Regarding the financial activities of Endesa Chiles foreign subsidiaries, a series of transactions have been carried out in 2009 in order to refinance short-term loans and increase the average life of the debt.
In line with the latter, the two most active foreign subsidiaries in terms of local bond issues were our subsidiaries Emgesa (Colombia) and Edegel (Peru).
As of September 2009, Emgesa had issue six local bond issuances for a total amount of Cop$ 664,000 million (approximately US$ 310 million), at terms between 5 and 15 years, and rates between 4.3% and 5.8%, equivalent in dollars. The proceeds of these issuances were used to refinance programmed maturities.
Our Peruvian subsidiary Edegel issued four local bond issues this year for a total of US$ 34.6 million, at terms between 6 and 10 years, and rates between 5.2% and 6.4% equivalent in dollars.
8
PRESS RELEASE 3Q 2009 |
|
At the end of September 2009, the consolidated financial debt of Endesa Chile amounts to US$ 4,321 million, 7.6% higher than at the end of the same period of 2008.
Sustainability and the EnvironmentIn January 2009, Endesa Chile received the Silver Class distinction in the Sustainability Yearbook 2009 published by the Swiss agency SAM (Sustainable Asset Management) together with PricewaterhouseCoopers, with which the company is placed among the 6 best performing electricity companies in sustainability in the world.
In March, and for the third consecutive year, the Sustainability Report 2008 of Endesa Chile was rated by GRI (Global Reporting Initiative) as A+, the maximum qualification possible. This report, which is prepared according to the maximum standards of the Guide G3 for the preparation of sustainability reports, is also submitted to an external verification to evaluate its quality and accuracy. During May, Endesa Chile distributed this report to its various stakeholders and in September an extract of the report was given to all its personnel. In October, this report was awarded the prize for the Best Sustainability Report by the Chilean organization Acción RSE, where the company obtained the prize in the Best Description of Environmental Performance category, which shows the commitment assumed by Endesa Chile to provide and reveal to the community its performance in the social, environmental and economic areas each year.
Also in March, Endesa Chile received the prize for the public-utility company with the Best Corporate Governance in IR Global Rankings 2009 prepared by the financial and investor relations consultant, MZ Consult. This distinction recognizes the efforts made by the companys board and management of the company to implement the best practices in this area.
The Canela I wind farm of Endesa Eco, a company for the development of non-conventional renewable energies (NCRE) of Endesa Chile, was registered in the CDM (clean development mechanism) circuit by the United Nations Office for Climate Change (UNFCCC), a process that will allow the verification and later commercialization of the greenhouse gas emissions saved, which are estimated in 27,251 tons of CO2 equivalent per year.
In June, the company was awarded 10th place in the Corporate Social Responsibility ranking of Fundación PROhumana and the Production and Commerce Association. For the fourth consecutive year, the company is among the outstanding companies in Chile for its performance and evaluation made by its own personnel with respect to its corporate social responsibility. It should be pointed out that both for the companys personnel and in the analysis of management policies, the evaluation of the companys environmental dimension is the one that achieved the best place among every participating company.
In September, Endesa Chile received the evaluation made by the Swiss agency SAM (Sustainable Asset Management) which selects the member firms of the Dow Jones Sustainability Index (DJSI). The company was awarded 78 points, 2 more than in 2008, which represents the highest level ever obtained by the company and places it within the worlds leading electricity companies in this matter.
In the third quarter of 2009, out of the 41,361.8 GWh generated, 99.9% was generated by plants whose Environmental Management Systems (EMS) are certified under the ISO 14.001 standard. On the other hand, 100% was generated by plants having their safety and occupational health management system certified under the OHSAS 18.001 standard, demonstrating the companys commitment with the environment and safety in the place of work.
9
PRESS RELEASE 3Q 2009 |
|
Conclusion
The solid results through the end of September, 2009 are basically explained by the results in Chile, Colombia, Peru and our investment in Brazil, which continues to be an important contribution to the Companys earnings. In Chile, the prudent commercial policy, a better production mix compared to the first nine months of 2008, and lower costs due to the decrease in energy purchases and fuel, all contributed to these results. The latter is due to the incorporation of new efficient assets to our portfolio of assets. Meanwhile, the positive results in Colombia were attributable to higher average prices, and Peru was benefited with a better production mix, thus decreasing operating costs.
Endesa Chile maintains adequate liquidity and strong balance sheet which will undoubtedly help to face the challenges such as the investments in new electricity generation capacity to meet the long-term energy requirements.
10
PRESS RELEASE 3Q 2009 |
|
Consolidated Balance Sheet Analysis | ||||
Table 3 | ||||
ASSETS | ||||
As of | As of | As of | As of | |
January 1, | Dec. 31, | September 30, | September 30, | |
2008 | 2008 | 2009 | 2009 | |
(Mill. Ch$) | (Mill. Ch$) | (Mill. Ch$) | (Th. US$) | |
CURRENT ASSETS | 660,034 | 1,240,763 | 1,185,805 | 2,154,598 |
Current operating assets | 660,034 | 1,240,763 | 1,185,805 | 2,154,598 |
Cash and Cash Equivalents | 115,096 | 719,218 | 627,575 | 1,140,299 |
Financial assets on the fair value with change in results | - | - | - | - |
Accounts receivable, net | 318,420 | 342,641 | 372,364 | 676,583 |
Amounts due from related companies | 89,781 | 66,481 | 77,492 | 140,803 |
Inventories | 55,282 | 49,142 | 51,999 | 94,482 |
Prepaid expenses | 2,941 | 4,788 | 8,860 | 16,099 |
Income taxes recoverable | 75,355 | 52,290 | 45,989 | 83,562 |
Other current assets | 3,158 | 6,203 | 1,524 | 2,769 |
LONG TERM ASSETS | 4,735,241 | 5,442,490 | 5,330,092 | 9,684,738 |
Financial assets available for sale | 2,441 | 2,433 | 2,488 | 4,520 |
Other financial assets | 340 | 1,655 | 1,023 | 1,858 |
Long-term receivables | 95,328 | 153,412 | 79,079 | 143,685 |
Amounts due from related companies | 0 | - | - | - |
Investments in related companies | 481,019 | 536,703 | 634,571 | 1,153,010 |
Intangibles | 70,144 | 76,979 | 67,920 | 123,411 |
Land, plant and equipment, net | 3,977,815 | 4,541,882 | 4,431,185 | 8,051,431 |
Deferred income taxes | 96,613 | 115,932 | 102,153 | 185,611 |
Assets for hedging | - | - | 35 | 63 |
Others assets | 11,540 | 13,494 | 11,640 | 21,150 |
TOTAL ASSETS | 5,395,275 | 6,683,253 | 6,515,897 | 11,839,336 |
The companys Total Assets as of September 30, 2009 showed a fall of Ch$ 167,356 million compared to December 2008. This is mainly due to the following:
Current Assets declined by Ch$ 54,958 million, mainly explained by reductions in cash and cash equivalents of Ch$ 91,643 million. This was partially offset by commercial debtors and accounts receivable from related companies of Ch$ 40,735 million, mainly the transfer to short term of the account receivable from the affiliate company Atacama Finance Co.
Non-current Assets showed a fall of Ch$ 112,398 million, mainly due to a reduction in net property, plant and equipment of Ch$ 110,969 million, mainly the effect of the translation of the local currency of each country and the exchange rate effect of approximately Ch$ 205,000 million, the depreciation for the period of Ch$ 144,052 million. This was partially compensated by additions in the period of approximately Ch$235,000 million; and also due to a reduction in commercial debtors and other accounts receivables of Ch$ 74,334 million, mainly the transfer to short term of the account receivable from the affiliate company Atacama Finance Co. This was partially compensated by the increase in investments from affiliate companies of Ch$ 97,867 million, mainly the higher result of Endesa Brasil.
11
PRESS RELEASE 3Q 2009 |
|
LIABILITIES | ||||
As of | As of | As of | As of | |
January 1, | Dec. 31, | September 30, | September 30, | |
2008 | 2008 | 2009 | 2009 | |
(Mill. Ch$) | (Mill. Ch$) | (Mill. Ch$) | (Th. US$) | |
CURRENT LIABILITIES | 802,145 | 1,352,204 | 832,605 | 1,512,837 |
Current operating liabilities | 802,145 | 1,352,204 | 832,605 | 1,512,837 |
Loans that acrue interests | 419,296 | 737,967 | 289,149 | 525,381 |
Other financial liabilities | - | - | 100 | 181 |
Sundry Creditors and other Accounts payable | 265,571 | 352,907 | 258,221 | 469,186 |
Accounts payable to related companies | 45,177 | 137,367 | 126,679 | 230,175 |
Provisions | 28,523 | 31,573 | 24,224 | 44,016 |
Income taxes payable | 29,606 | 81,177 | 116,934 | 212,468 |
Other current liabilities | 5,095 | 7,078 | 6,630 | 12,047 |
Defererd liabilities | 686 | 449 | 5,857 | 10,642 |
Labor benefits | 3,109 | 3,656 | 3,406 | 6,189 |
Liabilities from Hedge | 3,878 | 30 | 1,404 | 2,552 |
Accrued liabilities | 1,206 | - | - | - |
LONG-TERM LIABILITIES | 2,117,858 | 2,629,094 | 2,556,252 | 4,644,690 |
Loans that acrue interests | 1,685,493 | 2,132,115 | 2,077,990 | 3,775,693 |
Other Financial Liabilities | 2,832 | 2,429 | 11,128 | 20,220 |
Sundry Creditors and other Accounts payable | 10,023 | 13,252 | 9,031 | 16,408 |
Accounts payable to related companies | 196 | - | - | - |
Provisions | 2,462 | 3,049 | 12,588 | 22,872 |
Deferred income taxes | 360,951 | 405,936 | 373,097 | 677,914 |
Other long-term liabilities | 27,786 | 34,118 | 38,079 | 69,189 |
Defererd liabilities | 1 | 1,083 | 165 | 300 |
Employee benefits | 26,705 | 29,817 | 30,491 | 55,402 |
Liabilities from Hedge | 1,409 | 7,295 | 3,683 | 6,693 |
SHAREHOLDERS´ EQUITY | 2,475,271 | 2,701,954 | 3,127,040 | 5,681,809 |
Net shareholder's equity attributable to the company | 1,537,699 | 1,598,730 | 2,036,453 | 3,700,220 |
Paid-in capital | 1,428,887 | 1,537,723 | 1,537,723 | 2,794,031 |
Other reserves | (363,658) | (744,746) | (593,307) | (1,078,033) |
Retained earnings | 472,471 | 805,753 | 1,092,037 | 1,984,223 |
Minority Interest | 937,572 | 1,103,224 | 1,090,587 | 1,981,589 |
TOTAL LIABILITIES AND NET SHAREHOLDER´S EQUITY | 5,395,275 | 6,683,253 | 6,515,897 | 11,839,336 |
Current liabilities decreased by Ch$ 519,599 million, mainly explained by a reduction of Ch$ 448,818 million in interest-bearing loans, mainly the payment of bonds (put option and Yankee bonds) plus interest accrued and the interest rate effect in Endesa Chile for Ch$ 413,120 million, explained by the loans and bonds payment of Emgesa for Ch$ 41,408 million and of Edegel for Ch$ 47,092 million, partially compensated by the transfer to short term of the debt of GasAtacama for Ch$ 39,195 million and the increase of the debt of HidroAysén for Ch$ 8,093 million; and the reduction in commercial creditors and other accounts payable of Ch$ 94,686 million, mainly reduced suppliers for energy purchases and a reduction in accounts payable to related companies of Ch$ 10,688 million.
Non-current liabilities declined by Ch$ 72,843 million, mainly explained by a reduction in interest-bearing loans of Ch$ 54,125 million, mainly in Endesa Chile due to a lower exchange rate and a reduced restatement of debt denominated in Unidades de Fomento (U.F.) due to lower inflation, and in Endesa Costanera, Chocón and Edegel due to loan repayments and a reduced exchange rate, and the transfer to short term of the debt of GasAtacama, partially offset by increases in loans of Emgesa.
Net equity rose by Ch$ 425,086 million over December 2008. The controller increased by Ch$ 437,723 million, mainly explained by the higher retained earnings of Ch$ 286,284 million in the period.
12
PRESS RELEASE 3Q 2009 |
|
The participation of minorities holdings decreased by Ch$ 12,637 million.
Financial Debt Maturities with Third Parties |
Table 5 | ||||||||
(Thousand US$) | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | Balance | TOTAL |
Chile | 2,811 | 353,568 | 215,024 | 34,803 | 414,872 | 215,011 | 1,246,470 | 2,482,562 |
Endesa Chile (*) | 2,811 | 353,568 | 215,024 | 34,803 | 414,872 | 215,011 | 1,246,470 | 2,482,562 |
Argentina | 60,717 | 91,541 | 82,946 | 24,066 | 24,738 | 13,750 | - | 297,760 |
Costanera | 35,949 | 61,156 | 41,280 | 24,066 | 24,738 | 13,750 | - | 200,940 |
Chocón | 24,768 | 30,385 | 41,667 | - | - | - | - | 96,820 |
Peru | 18,599 | 61,815 | 57,790 | 126,509 | 47,258 | 44,164 | 106,683 | 462,818 |
Edegel | 18,599 | 61,815 | 57,790 | 126,509 | 47,258 | 44,164 | 106,683 | 462,818 |
Colombia | 163,652 | 122,529 | 81,686 | 155,719 | - | 72,323 | 481,610 | 1,077,519 |
Emgesa | 163,652 | 122,529 | 81,686 | 155,719 | - | 72,323 | 481,610 | 1,077,519 |
TOTAL | 245,780 | 629,454 | 437,447 | 341,097 | 486,869 | 345,249 | 1,834,764 | 4,320,659 |
Table 5.1 | ||||||||
(Million Ch$) | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | Balance | TOTAL |
Chile | 1,547 | 194,590 | 118,341 | 19,154 | 228,329 | 118,334 | 686,007 | 1,366,303 |
Endesa Chile (*) | 1,547 | 194,590 | 118,341 | 19,154 | 228,329 | 118,334 | 686,007 | 1,366,303 |
Argentina | 33,416 | 50,381 | 45,650 | 13,245 | 13,615 | 7,567 | - | 163,875 |
Costanera | 19,785 | 33,658 | 22,719 | 13,245 | 13,615 | 7,567 | - | 110,589 |
Chocón | 13,631 | 16,723 | 22,932 | - | - | - | - | 53,286 |
Peru | 10,236 | 34,021 | 31,805 | 69,625 | 26,009 | 24,306 | 58,714 | 254,717 |
Edegel | 10,236 | 34,021 | 31,805 | 69,625 | 26,009 | 24,306 | 58,714 | 254,717 |
Colombia | 90,068 | 67,435 | 44,957 | 85,701 | - | 39,804 | 265,059 | 593,023 |
Emgesa | 90,068 | 67,435 | 44,957 | 85,701 | - | 39,804 | 265,059 | 593,023 |
TOTAL | 135,268 | 346,426 | 240,753 | 187,726 | 267,953 | 190,011 | 1,009,781 | 2,377,918 |
(*) Includes: Endesa Chile, Pangue, Pehuenche, San Isidro, Celta, Endesa Eco, Túnel El Melón, 50% of Gas Atacama, 50% of Transquillota and 51% of HidroAysén.
Table 6 | |||
Ratios | As of | As of | |
Dec. 31, | September 30, | ||
2008 | 2009 | % Change | |
Liquidity | 0.92 | 1.42 | 54.3 % |
Acid Ratio Test | 0.83 | 1.29 | 55.4 % |
Total Liabilities / Equity | 1.47 | 1.08 | (26.5 %) |
% Short term Debt | 34.0% | 24.6% | (27.7 %) |
% Long term Debt | 66.0% | 75.4% | 14.2 % |
13
PRESS RELEASE 3Q 2009 |
|
Table 7 | ||
Ratios | Jan. - Dec. | Jan. - Sept. |
2008 | 2009 | |
Return on Equity attributable to | ||
stockholders of the parent company | 27.62 % | 28.01 % |
Return on Assets | 9.23 % | 9.58 % |
Return on Oper. Assets | 20.45 % | 18.70 % |
Earnings per Share (Ch$) | 52.82 | 62.08 |
Dividend Yield | 0.0230 | 0.0186 |
Dividend yield is calculated as Dividend Paid/Closing Price of the stock.
The current liquidity ratio at September 2009 is 1.42 times, a 54.3% increase over December 2008. This shows the solid liquidity position of the company, meeting its obligations with banks and financing its investments with cash surpluses and having a satisfactory debt repayment schedule. The acid test ratio is 1.29 times, an increase of 55.4% over December 2008, basically explained by the reduction in interest-bearing loans (bonds).
The leverage ratio at September 2009 is 1.08 times, a 26.5% decrease compared to December 2008.
BOOK AND ECONOMIC VALUE OF THE ASSETS
The following can be mentioned with respect to the assets of greatest importance:
Properties, Plant and Equipment are valued at cost less the corresponding accumulated depreciation and losses for any deterioration suffered. Properties, Plant and Equipment, net of their residual value if any, are depreciated on a straight-line basis distributing the cost of the different components over their estimated useful lives, which represent the period during which the companies expect to use them. The estimated useful lives are revised periodically.
The goodwill (on investments or trade funds) generated in the consolidation represents the premium of the cost of acquisition over the Groups participation in the fair value of the assets and liabilities, including identifiable contingent liabilities of a subsidiary on the date of acquisition. The goodwill bought is not amortized but, at the end of each accounting period, an estimate is made as to whether any deterioration has occurred that might reduce its recoverable value to an amount below the recorded net cost, in which case an adjustment is made for deterioration (see Note 3.c of the financial statements).
Throughout the period, and fundamentally on its closing, an evaluation is made to ensure that there is no indication that some asset might have suffered a loss for deterioration. Should such indication be noted, an estimate is made of the recoverable value of such asset to determine the amount of deterioration. In the case of identifiable assets that do not generate cash flows independently, the recoverability is estimated of the effective generating unit to which the asset belongs, this being understood to be the smallest identifiable group of assets that generate independent cash inflows. As a result of this evaluation, it was determined that there is no deterioration related to the acquired businesses, except in the case of our jointly-controlled company Gas Atacama Holding Ltda., whose deterioration test made in 2007 determined that the recoverable value of the assets was below their book value, making an investment provision on that date.
Assets denominated in foreign currencies are shown at the exchange rate at the end of each period.
Accounts and notes receivable from related companies are shown according to their maturities, in short and long term. The transactions meet conditions of equity similar to those normally prevailing in the market.
14
PRESS RELEASE 3Q 2009 |
|
In summary, the assets are shown valued according to the financial information reporting standards whose criteria are set out in Note 3 of the financial statements.
Consolidated Cash Flow |
Table 8 | ||||
Jan. - Sept. | Jan. - Sept. | |||
Effective Cash Flow | 2008 | 2009 | Change | % Change |
(Million Ch$) | ||||
Operating | 619,413 | 720,044 | 100,632 | 16.2 % |
Financing | (387,838) | (588,340) | (200,503) | 51.7 % |
Investment | (92,745) | (206,845) | (114,100) | 123.0 % |
Net Cash Flow of the Period | 138,830 | (75,141) | (213,971) | (154.1 %) |
Total Cash and Cash Equivalents | 251,471 | 627,575 | 376,104 | 149.6 % |
Operating activities generated a positive cash flow of Ch$ 720,044 million, representing an increase of 16.3% over September 2008. This flow mainly comprises the net income for the period of Ch$ 624,085 million.
Investment activities generated a negative flow of Ch$ 206,845 million, mainly due to acquisitions of property, plant and equipment, and of intangible assets, for Ch$ 236,540 million and loans to related companies of Ch$ 6,603 million, compensated by the sales proceeds of property, plant and equipment for Ch$ 2,652 million, dividends received of Ch$ 13,642 million and other cash flows of Ch$ 20,003 million.
Financing activities generated a negative flow of Ch$ 588,340 million. This was generated mainly by other cash flows used in financing activities (bonds) for Ch$ 355,059 million, loan repayments of Ch$ 230,158 million, repayments of loans to related companies of Ch$ 48,098 million, interest payments of Ch$ 90,539 million, dividend payments to minorities of Ch$ 104,965 million, payments by the entity reporting of Ch$ 101,835 million and others of Ch$ 2,928 million. These were offset by loans drawn of Ch$ 207,745 million, the issue of other financial liabilities of Ch$ 126,062 million and loans from related companies of Ch$ 11,436 million.
Consolidated Cash Flow from Foreign Operations |
Table 9 | ||||||||||||
Intercompany | ||||||||||||
(Th US$) | Interests | Dividends | Capital Red. | Amortiz. | Others | Total | ||||||
Jan.-Sept. | Jan.-Sept. | Jan.-Sept. | Jan.-Sept. | Jan.-Sept. | Jan.-Sept. | Jan.-Sept. | Jan.-Sept. | Jan.-Sept. | Jan.-Sept. | Jan.-Sept. | Jan.-Sept. | |
2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | |
Argentina | 463.6 | 367.6 | 334.2 | - | - | - | - | - | 739.0 | 712.5 | 1,536.8 | 1,080.1 |
Peru | - | - | 9,961.0 | 14,522.2 | - | - | - | - | - | - | 9,961.0 | 14,522.2 |
Brazil | - | - | 30,688.8 | 18,613.4 | - | - | - | - | - | - | 30,688.8 | 18,613.4 |
Colombia | - | - | 35,476.4 | 31,201.3 | - | - | - | - | - | - | 35,476.4 | 31,201.3 |
Total | 463.6 | 367.6 | 76,460.4 | 64,337.0 | - | - | - | - | 739.0 | 712.5 | 77,663.0 | 65,417.1 |
(1) The figures are expressed at the exchange rate of Ch$ 550.36 per dollar in the end of the 3Q09. |
15
PRESS RELEASE 3Q 2009 |
|
Consolidated Cash Flow |
Table 10 | ||||||
CASH FLOW | ||||||
Jan. - Sept. | Jan. - Sept. | Jan. - Sept. | ||||
2008 | 2009 | 2009 | ||||
(Mill. Ch$) | (Mill. Ch$) | (Th. US$) | ||||
Net income (loss) for the period | 397,474 | 624,085 | 1,133,957 | |||
Adjustments, total | 179,177 | 180,053 | 327,156 | |||
Net income (loss) from operations | 576,651 | 804,138 | 1,461,113 | |||
Non monetary adjustments | ||||||
Depreciation | 142,122 | 144,052 | 261,741 | |||
Amortization of intangibles | 2,771 | 2,574 | 4,676 | |||
Non-realized gain (loss) Foreign Exchange | (1,215) | 24,310 | 44,170 | |||
(Gain) loss for decrease in the non current assets account not available for sale | 170 | (34) | (62) | |||
Share in (Gain) loss from investments | 255 | 251 | 456 | |||
Provisions | 1,007 | 1,545 | 2,807 | |||
Provisions reversed | - | 33 | 60 | |||
Increase (decrease) on assets for deferred taxes | (711) | 9,337 | 16,965 | |||
Increase (decrease) on liabilities for deferred taxes | 2,948 | 2,420 | 4,396 | |||
Other non-monetary adjustments | (755) | (10,531) | (19,134) | |||
Non monetary adjustments, total | 148,013 | 155,217 | 282,028 | |||
Net cash from operating activities before changes in working capital | 724,665 | 959,355 | 1,743,141 | |||
Increase (Decrease) in working capital | ||||||
Increase (decrease) in inventory | 16,211 | (8,947) | (16,257) | |||
Increase (decrease) in sundry debtors and other accounts receivable | (50,869) | (9,344) | (16,979) | |||
Increase (decrease) in prepaid expenses | 392 | (138) | (251) | |||
Increase (decrease) in other assets | 59,268 | 77,354 | 140,551 | |||
Increase (decrease) in sundry creditors and other accounts payable | (12,209) | (135,720) | (246,603) | |||
Decrease (increase) in acumulations (or accruals) | (2,886) | (5,302) | (9,634) | |||
Decrease (increase) in income tax payable | (107,818) | (117,135) | (212,834) | |||
Decrease (increase) in labor benefits | 2,614 | 3,430 | 6,231 | |||
Decreased (increase) in other liabilities | (783) | (23,236) | (42,219) | |||
Increase (Decrease) in working capital, total | (96,080) | (219,040) | (397,994) | |||
TOTAL CASH FLOW FROM (USED FOR ) OPERATING ACTIVITIES | 628,585 | 740,315 | 1,345,147 | |||
Cash generated by (used for) other operating activities | ||||||
Tax income paymets | 9,172 | 20,271 | 36,831 | |||
Cash generated by (used for) other operating activities, total | (9,172) | (20,271) | (36,831) | |||
NET CASH FLOW GENERATED BY (USED FOR) OPERATING ACTIVITIES | 619,413 | 720,044 | 1,308,315 | |||
Cash generated by (used for) investment activities | ||||||
Proceeds from the sale of plant and equipment | 5,095 | 2,652 | 4,819 | |||
Proceeds from the sale of other financial assets | 7,731 | - | - | |||
Other cash flows from investment activities | 91,799 | 17,559 | 31,905 | |||
Dividends received | 18,134 | 13,642 | 24,788 | |||
Interest received | 1,127 | 2,444 | 4,440 | |||
Acquisition of property, plant and equipment | (182,690) | (235,739) | (428,336) | |||
Acquisition of intangible assets | (2,150) | (801) | (1,455) | |||
Provided loans to related companies | (28,148) | (6,603) | (11,997) | |||
Other investments | (3,643) | - | - | |||
CASH FLOWS PROVIDED BY INVESTING ACTIVITIES | (92,745) | (206,845) | (375,836) | |||
Cash Flows provided by financing activities | ||||||
Proceeds from loans | 281,805 | 207,745 | 377,471 | |||
Proceeds from the issue of other financial liabilities | 9,221 | 126,062 | 229,054 | |||
Provided loans from related companies | 960 | 11,436 | 20,779 | |||
Revenues from other financial sources | 448 | - | - | |||
Repayment of borrowings | (93,433) | (230,158) | (418,196) | |||
Repayment of other financial liabilities | (259,793) | (355,059) | (645,140) | |||
Repayment of finance lease liabilities | (5,253) | (2,928) | (5,320) | |||
Repayment of loans from related companies | (18,745) | (48,098) | (87,394) | |||
Interest paid classified as financial | (138,949) | (90,539) | (164,509) | |||
Dividends paid to minority shareholders | (91,025) | (104,965) | (190,721) | |||
Dividends paid | (73,074) | (101,835) | (185,034) | |||
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES | (387,838) | (588,340) | (1,069,010) | |||
Net increase (decrease) in cash and cash equivalents | 138,830 | (75,141) | (136,531) | |||
Effects of exchange rate fluctuations on cash held | (2,455) | (16,501) | (29,983) | |||
Cash and cash equivalents at begining of period | 115,096 | 719,218 | 1,306,813 | |||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | 251,471 | 627,575 | 1,140,299 |
16
PRESS RELEASE 3Q 2009 |
|
MOST IMPORTANT CHANGES IN THE FIRST NINE MONTHS OF 2009 IN THE MARKETS WHERE THE COMPANY OPERATES
ARGENTINA |
CHILE |
PERU |
17
PRESS RELEASE 3Q 2009 |
|
ARGENTINA
CHILE
Hydrological risk:
So far the hydrological year April - September 2009 shows a 39.6% probability of surplus in its affluent energy, constituting a normal year.
As of September 30, 2009,reservoir levels had an approximate accumulation of 4,382 GWh of energy equivalent (approximately 15% below the level on October 1, 2008, a reduction of the equivalent of 757 GWh).
Variations in energy sales: Total energy sales in Chile (SIC + SING) as of September 30 were 39,560 GWh, an increase of 0.4% over the same period of the previous year (39,394 GWh). The SIC fell by 1.1% and the SING rose by 5.0%.
18
PRESS RELEASE 3Q 2009 |
|
The objective of interest-rate risk management is to achieve a balance in the debt structure that permits reducing the long term cost of debt and with a reduced volatility on the income statement.
In compliance with its current interest-rate hedging policy, the percentage of fixed-rate and/or hedged debt to the total gross debt was 40% as of September 2009.
Depending on Endesa Chiles estimates and the objectives of the debt structure, hedging is carried out by contracting derivatives that mitigate these risks. The instruments currently used in carrying out this policy relate to collars that hold Libor within a determined band.
EXCHANGE RATE RISKExchange risks relate basically to the following transactions:
In order to mitigate the exchange risk, Endesa Chiles hedging policy is based on cash flows and considers to maintain balance between flows indexed to the dollar and the levels of assets and liabilities in that currency. Likewise, the instruments currently used for carrying out this policy are therefore exchange rate forwards. The policy also seeks to refinance debt in the functional currency of each company.
LIQUIDITY RISKThe company has a liquidity policy consisting of contracting committed long-term credit facilities and temporary financial investments for amounts sufficient to support projected needs for a period that reflects the situation and expectations of the credit and capital markets. These projected needs include maturities of net financial debt, i.e. after financial derivatives.
As of September 30, 2009, the Endesa Group had US$ 1,150 million in cash and other equivalents and US$ 200 million in unconditional long term credit lines. As of December 31, 2008, the Group had US$ 1,128 million cash and its equivalents, and US$ 200 million available in unconditional long-term lines of credit.
ASSETS OF A FINANCIAL NATUREInvestments of cash surpluses are made with first-class national and foreign financial entities (with investment-grade equivalent credit ratings), with limits set for each entity (not more than 30% per entity).
In selecting banks for investments, these must have at least 2 investment grade credit ratings from the three leading international credit-rating agencies (Moodys, S&P and Fitch).
Placements are backed by treasury bonds of the countries where we operate and papers issued by top-class banks, with a preference for the former whenever possible.
The contracting of derivatives is done with highly-solvent entities in order that around 80% of the transactions are with entities whose credit rating is A or above.
19
PRESS RELEASE 3Q 2009 |
|
Business Information of Chilean and Foreign Operations |
Main Operating Figures in GWh |
Jan.-Sept. 2009 (GWh) |
Costanera | Chocón | Total Argentina |
Chile | Colombia | Peru | Abroad | TOTAL Cons. |
Total generation | 6,715.0 | 2,627.6 | 9,342.6 | 16,068.3 | 9,922.1 | 6,028.8 | 25,293.5 | 41,361.8 |
Hydro generation | - | 2,627.6 | 2,627.6 | 10,288.7 | 9,384.1 | 3,417.5 | 15,429.2 | 25,717.9 |
Thermo generation | 6,715.0 | - | 6,715.0 | 5,730.8 | 538.0 | 2,611.3 | 9,864.3 | 15,595.1 |
Wind generation | - | - | - | 48.8 | - | - | - | 48.8 |
Purchases | 94.0 | 275.9 | 370.0 | 336.0 | 2,979.1 | 294.0 | 3,643.1 | 3,979.1 |
Purchases to related companies | - | - | - | 3,837.3 | - | - | - | 3,837.3 |
Purchases to other generators | - | - | - | 128.0 | 926.5 | - | 926.5 | 1,054.6 |
Purchases at spot | 94.0 | 275.9 | 370.0 | 208.0 | 2,052.6 | 294.0 | 2,716.5 | 2,924.5 |
Transmission losses, pump and other consumption | 64.2 | - | 64.2 | 333.1 | 111.4 | 143.7 | 319.4 | 652.5 |
Total electricity sales | 6,744.7 | 2,903.6 | 9,648.3 | 16,070.7 | 12,789.8 | 6,179.1 | 28,617.2 | 44,687.9 |
Sales at regulated prices | - | - | - | 9,034.1 | 6,965.2 | 2,728.1 | 9,693.2 | 18,727.4 |
Sales at unregulated prices | 591.5 | 1,008.5 | 1,600.0 | 4,494.5 | 1,840.3 | 3,070.7 | 6,511.0 | 11,005.5 |
Sales at spot marginal cost | 6,153.3 | 1,895.1 | 8,048.4 | 2,542.0 | 3,984.3 | 380.4 | 12,413.0 | 14,955.1 |
Sales to related companies generators | - | - | - | 3,837.8 | - | - | - | 3,837.8 |
TOTAL SALES OF THE SYSTEM | 78,533.9 | 78,533.9 | 78,533.9 | 39,560.0 | 60,559.8 | 20,211.9 | ||
Market Share on total sales (%) | 8.6% | 3.7% | 12.3% | 40.6% | 21.1% | 30.6% | ||
Jan.-Sept. 2008 (GWh) |
Costanera | Chocón | Total Argentina |
Chile | Colombia | Peru | Abroad | TOTAL Cons. |
Total generation | 6,244.9 | 1,107.3 | 7,352.2 | 15,667.1 | 9,602.0 | 6,069.6 | 23,023.8 | 38,691.0 |
Hydro generation | - | 1,107.3 | 1,107.3 | 9,829.7 | 9,162.2 | 3,196.5 | 13,466.1 | 23,295.7 |
Thermo generation | 6,244.9 | - | 6,244.9 | 5,816.4 | 439.8 | 2,873.1 | 9,557.8 | 15,374.2 |
Wind generation | - | - | - | - | - | - | - | - |
Purchases | 62.6 | 544.7 | 607.3 | 530.2 | 2,873.7 | 356.9 | 3,838.0 | 4,368.3 |
Purchases to related companies | - | - | - | 3,712.4 | - | - | - | 3,712.4 |
Purchases to other generators | - | - | - | 203.7 | 670.8 | - | 670.8 | 874.5 |
Purchases at spot | 62.6 | 544.7 | 607.3 | 326.5 | 2,203.0 | 356.9 | 3,167.3 | 3,493.8 |
Transmission losses, pump and other consumption | 61.8 | - | 61.8 | 315.6 | 113.9 | 126.2 | 301.9 | 617.5 |
Total electricity sales | 6,245.7 | 1,652.0 | 7,897.7 | 15,881.7 | 12,361.8 | 6,300.4 | 26,560.0 | 42,441.7 |
Sales at regulated prices | - | - | - | 9,183.0 | 6,520.5 | 2,615.1 | 9,135.6 | 18,318.5 |
Sales at unregulated prices | 783.6 | 1,030.0 | 1,813.6 | 4,507.8 | 1,817.9 | 3,493.5 | 7,125.0 | 11,632.8 |
Sales at spot marginal cost | 5,462.1 | 622.0 | 6,084.2 | 2,191.0 | 4,023.4 | 191.8 | 10,299.4 | 12,490.4 |
Sales to related companies generators | - | - | - | 3,712.4 | - | - | - | 3,712.4 |
TOTAL SALES OF THE SYSTEM | 79,513.2 | 79,513.2 | 79,513.2 | 39,456.6 | 55,589.8 | 20,032.1 | ||
Market Share on total sales (%) | 7.9% | 2.1% | 9.9% | 40.3% | 22.2% | 31.5% |
20
PRESS RELEASE 3Q 2009 |
|
Business Information in Chilean Operations |
Main Operating Figures in GWh |
Jan.-Sept. 2009 (GWh) |
Endesa and Non- Registered Subsidiaries |
Pehuenche | Endesa SIC Consolidated |
Endesa SING Consolidated |
Total Chile Consolidated |
Total generation | 11,759.5 | 2,349.0 | 14,108.5 | 1,959.8 | 16,068.3 |
Hydro generation | 7,939.7 | 2,349.0 | 10,288.7 | - | 10,288.7 |
Thermo generation | 3,771.0 | - | 3,771.0 | 1,959.8 | 5,730.8 |
Wind generation | 48.8 | - | 48.8 | - | 48.8 |
Purchases | 3,965.3 | - | 128.0 | 208.0 | 336.0 |
Purchases to related companies | 3,837.3 | - | 3,837.3 | - | 3,837.3 |
Purchases to other generators | 128.0 | - | 128.0 | - | 128.0 |
Purchases at spot | - | - | - | 208.0 | 208.0 |
Transmission losses, pump and other consumption | 298.8 | 10.8 | 309.6 | 23.6 | 333.1 |
Total electricity sales | 15,426.0 | 2,338.2 | 13,926.5 | 2,144.2 | 16,070.7 |
Sales at regulated prices | 8,248.6 | 258.2 | 8,506.7 | 527.4 | 9,034.1 |
Sales at unregulated prices | 2,877.6 | 124.9 | 3,002.5 | 1,492.0 | 4,494.5 |
Sales at spot marginal cost | 1,584.0 | 833.2 | 2,417.2 | 124.8 | 2,542.0 |
Sales to related companies generators | 2,715.9 | 1,121.9 | 3,837.8 | - | 3,837.8 |
TOTAL SALES OF THE SYSTEM | 29,333.3 | 29,333.3 | 29,333.3 | 10,226.7 | 39,560.0 |
Market Share on total sales (%) | 43.3% | 4.1% | 47.5% | 21.0% | 40.6% |
Jan.-Sept. 2008 (GWh) |
Endesa and Non- Registered Subsidiaries |
Pehuenche | Endesa SIC Consolidated |
Endesa SING Consolidated |
Total Chile Consolidated |
Total generation | 11,454.9 | 2,389.7 | 13,844.7 | 1,822.5 | 15,667.1 |
Hydro generation | 7,439.9 | 2,389.7 | 9,829.7 | - | 9,829.7 |
Thermo generation | 3,994.0 | - | 3,994.0 | 1,822.5 | 5,816.4 |
Wind generation | 21.0 | - | 21.0 | - | 21.0 |
Purchases | 3,916.2 | 41.0 | 244.7 | 285.5 | 530.2 |
Purchases to related companies | 3,712.4 | - | 3,712.4 | - | 3,712.4 |
Purchases to other generators | 203.7 | - | 203.7 | - | 203.7 |
Purchases at spot | - | 41.0 | 41.0 | 285.5 | 326.5 |
Transmission losses, pump and other consumption | 289.9 | 11.0 | 300.9 | 14.8 | 315.6 |
Total electricity sales | 15,081.2 | 2,419.7 | 13,788.5 | 2,093.2 | 15,881.7 |
Sales at regulated prices | 8,394.4 | 260.7 | 8,655.0 | 527.9 | 9,183.0 |
Sales at unregulated prices | 2,978.1 | 126.2 | 3,104.3 | 1,403.5 | 4,507.8 |
Sales at spot marginal cost | 1,118.2 | 911.0 | 2,029.2 | 161.8 | 2,191.0 |
Sales to related companies generators | 2,590.5 | 1,121.9 | 3,712.4 | - | 3,712.4 |
TOTAL SALES OF THE SYSTEM | 29,712.5 | 29,712.5 | 29,712.5 | 9,744.1 | 39,456.6 |
Market Share on total sales (%) | 42.0% | 4.4% | 46.4% | 21.5% | 40.3% |
21
PRESS RELEASE 3Q 2009 |
|
Endesa Chiles Ownership Structure, as of September 30, 2009 |
Total Shareholders: 19,437. Total Outstanding Shares: 8,201,754,580 |
Table 12 | |
Shareholders | % Holding |
Enersis | 59.98% |
Chilean Pension Funds | 19.44% |
ADRs (Citibank N.A.) | 4.85% |
Individuals | 4.15% |
Others | 11.58% |
22
PRESS RELEASE 3Q 2009 |
|
Conference Call Invitation |
Endesa Chile is pleased to inform you that it will conduct a conference call to review its results for the period ended September 30, 2009, on Thursday, October 29, 2009, at 9:00 am (Eastern Time). To participate, please dial:
Replay Information:
Dial-In number: 1 (617) 801 68 88, international.
Dial-In number: 1 (888) 286 80 10
Passcode I.D.: 23114463
In order for you to have an easier access to our conference call, we suggest to pre-register your attendance and obtain your PIN code at the following link:
https://www.theconferencingservice.com/prereg/key.process?key=P7A8R4BEV
Please connect approximately 10 minutes prior to the scheduled starting time.
If you would like to take part in the Conference Call via Internet and watch an online presentation, or listen to a webcast replay of the call, you may access www.endesachile.cl (please note that this is a listen only mode).
Contact Information |
Juan Pablo Reitze | Irene Aguiló | Jacqueline Michael | M. Teresa Fuentealba |
Head of Investor Relations | Investor Relations Executive | Investor Relations Executive | Investor Relations Executive |
(56-2) 630 96 03 | (56-2) 630 96 04 | (56-2) 630 95 85 | (56-2) 630 95 06 |
jprv@endesa.cl | iaguilo@endesa.cl | jmc@endesa.cl | mtfd@endesa.cl |
23
PRESS RELEASE 3Q 2009 |
|
Disclaimer |
This Press Release may contain statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements may appear in a number of places in this announcement and include statements regarding the intent, belief or current expectations of Endesa Chile and its management with respect to, among other things: (1) Endesa Chiles business plans; (2) Endesa Chiles cost-reduction plans; (3) trends affecting Endesa Chiles financial condition or results of operations, including market trends in the electricity sector in Chile or elsewhere; (4) supervision and regulation of the electricity sector in Chile or elsewhere; and (5) the future effect of any changes in the laws and regulations applicable to Endesa Chile or its affiliates. Such forward-looking statements are not guarantees of future performance and involve risks and uncertainties. Actual results may differ materially from those in the forward-looking statements as a result of various factors. These factors include a decline in equity capital markets of the United States or Chile, an increase in market interest rates in the United States or elsewhere, adverse decisions by government regulators in Chile or elsewhere, and other factors described in Endesa Chiles Annual Report on Form 20-F. Readers are cautioned not to place undue reliance on those forward-looking statements, which speak only as of their dates, Endesa Chile undertakes no obligation to release publicly the result of any revisions to these forward-looking statements.
24
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
EMPRESA NACIONAL DE ELECTRICIDAD S.A. | |||||||
By: | /s/ RAFAEL MATEO A. | ||||||
Rafael Mateo A. |
|||||||
Chief Executive Officer | |||||||
Dated: October 28, 2009 | |||||||