Provided by MZ Technologies



FORM 6-K

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934

For the month of
January, 2010

Commission File Number: 001-13240

Empresa Nacional de Electricidad S.A.

National Electricity Co of Chile Inc

(Translation of Registrant’s Name into English)

Santa Rosa 76
Santiago, Chile
(562) 6309000

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file
annual reports under cover of Form 20-F or Form 40-F:

Form 20-F  [X]   Form 40-F  [   ]

Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes    [  ]      No    [X]

Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes    [  ]      No    [X]

Indicate by check mark whether by furnishing the information
contained in this Form, the Registrant is also thereby furnishing the information to the Commission
pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:

Yes    [  ]      No    [X]

If “Yes” is marked, indicate below the file number assigned to the registrant
in connection with Rule 12g3-2(b): N/A



PRESS RELEASE
Year Ended 2009 

 

ENDESA CHILE
ANNOUNCES CONSOLIDATED RESULTS
FOR YEAR ENDED DECEMBER 31st, 2009

Highlights for the Period 

SUMMARY

• Consolidated physical sales increased to 59,859 GWh, 4.2% higher than 2008, primarily in Chile and Argentina. Nevertheless, revenues decreased by 4.6% reaching Ch$ 2,418,919 million.

• Operating costs amounted to Ch$ 976,146 million, a reduction of 25.2% compared to December 2008, due to lower use of liquid fuels for thermal generation. During 2009, WTI diesel reached an average price of US$ 68.8/ barrel representing a 31.3% drop from the 2008 average value of US$100.1/ barrel.

• For the year ended December 31st, 2009, Endesa Chile’s Net Income was Ch$ 627,053 million, a 44.8% increase year over year.

• Gross operating income (EBITDA) was Ch$ 1,257,072 million, an 18.5% increase over the Ch$ 1,060,768 million recorded for the same period of 2008.

• The financial result decreased by Ch$ 18,101 million, 9.6% lower than 2008.

• Income derived from investments in related companies reached Ch$ 98,458 million, 19.9% higher in relation to 2008, mainly as a result of higher net income of our affiliate, Endesa Brasil.

• Hydro generation at a consolidated level experienced a 7.9% increase, mainly in Chile and Argentina.

• In Chile, EBITDA increased by Ch$ 123,239 million which is explained primarily by the following:

• Lower liquid fuel prices and consumption.
• Better production mix due to better hydrology.
• Higher gas availability, improving efficiency.

• In Colombia, EBITDA increased by Ch$ 39,949 million, which is explained primarily by the following:

• Higher sales prices, partially explained by the “El Niño” phenomenon.
• Higher energy sales to the regulated market.

• In Peru, EBITDA increased by Ch$ 26,256 million, as a result of:

• Better purchase-production mix due to better hydrology.
• Lower costs of energy purchases in the spot market

• In Argentina, EBITDA increased by Ch$ 7,624 million, as a result of:

• Better hydrology conditions.
• Higher energy sales to the spot market.
• Better purchase-production mix.

PRESS RELEASE
Year Ended 2009 

 

FINANCIAL SUMMARY

• Consent solicitation approval for the Yankee Bonds outstanding, restricting cross default and insolvency clauses to the Issuer and its Chilean subsidiaries. A default in a foreign subsidiary can no longer have an effect in our Yankee bonds.

• Consolidated debt reached US$ 4,172 million, 5.8% lower than December 2008.

• Average interest rate fell from 8.7% to 6.5% on a consolidated basis.

• Interest Coverage ratio increased 24.7%, to a healthy 6.7 times.

• Liquidity, a key consideration in our financial management, continues to be in a very solid position as shown below:

• Uncommitted credit lines for US$ 231 million available for Endesa Chile in the Chilean capital markets.
• Committed credit lines for US$ 200 million in undrawn revolving debt facilities in the international market.
• Committed credit lines for US$ 100 million in undrawn revolving debt facilities in the local market.
• Cash and cash equivalents amounted to US$880 million.

• Endesa Chile continued to apply a strict control over its liquidity for all its subsidiaries. The outstanding derivative instruments as of December 31, 2009 are detailed as follows:

• Interest Rate Swaps for a total amount of US$ 200 million to fix the interest rate.
• Collars, for a value of US$ 40 million.
• Forwards, for US$ 129 million.

The aforementioned financial tools are being permanently evaluated and adjusted to the changing macroeconomic scenario, in order to achieve the most efficient levels of protection.

MARKET SUMMARY

• During 2009, Chile’s Stock market showed a high performance compared to other world stock markets and continue showing strength having high exposure to sectors commonly considered as defensive. The IPSA index registered the highest annual performance over the last 16 years of 50.7%, outperforming other world benchmarks: Dow Jones Industrials: +18.8%, UKX: +22.1%, S&P 500: +23.5%, IBEX: +29.8% and FTSE 250: +46.3% .

• Endesa Chile’s shares showed high performance in the Chilean and US markets. Endesa Chile ADRs outperformed representative US stock market indexes, showing a positive return of 50.1% . Following the Chilean Stock market, the Endesa Chile share price increased 17.6% YTD from Ch$733.9 to Ch$863.3.

• In addition, during this year, Endesa Chile continued to be among the most traded companies at the Santiago Stock Exchange, with an average trading of US$ 8.5 million in 2009.

PRESS RELEASE
Year Ended 2009 

 


Top Five Daily Average Traded Amount at SSE in 2009
 
Thousand US$  
 
 SQM-B    17,608 
 D&S    16,289 
 ENDESA CHILE    8,468 
 ENERSIS    7,840 
 CAP    7,582 
 
Source: Santiago Stock Exchange (SSE)

RISK RATING CLASSIFICATION INFORMATION

• Endesa Chile’s credit profile has continued to strengthen in 2009, due to improvements in the liquidity position and reduction of leverage levels. The positive perspective of the operational and credit profile of Endesa Chile has been reflected in the very recent upgrade made in January 2010 by Fitch Ratings to our Foreign and Local Currency Issuer Default Ratings and Endesa Chile Yankee Bonds to BBB+ from BBB. Similarly, it made an upgrade of our Domestic Ratings to AA from AA- with stable outlook.

• Fitch Ratings’ highlights of Endesa Chile’s are the following:

• Strong operational and financial improvement and incorporates the expectation that the company's cash flow will stabilize and that solid credit metrics will be maintained over the medium term.
• The beginning of new contracts with price indexation mechanisms and the maintenance of a conservative commercial policy.
• The recent new generation capacity and the company’s participation in the recently inaugurated LNG terminal in Chile, which have helped the company to build a stronger business platform, which should enable it to achieve earnings with less volatility.

The current risk classifications are:

• International Ratings:

Endesa Chile  S&P  Moody’s  Fitch 
Corporate  BBB, Stable  Baa3, Stable  BBB+ / Stable 

• Domestic Ratings (for securities issued in Chile):

Endesa Chile  Feller Rate  Fitch 
Shares  1st Class Level 1  1st Class Level 1 
Bonds  AA- / Stable  AA / Stable 

• Risk classification of the countries where Endesa Chile has its operations also experienced positive changes during 2009. Moody's upgraded Peru's and Brazil’s foreign currency ratings to Investment Grade level.

• With this decision, in December 2009, 95% of total EBITDA comes from "Investment Grade" countries.

PRESS RELEASE
Year Ended 2009 

 


TABLE OF CONTENTS
       Summary    1 
       Financial Summary    2 
       Market Summary    2 
       Risk Rating Classification Information    3 
GENERAL INFORMATION    5 
SIMPLIFIED ORGANIZATIONAL STRUCTURE    5 
MARKET INFORMATION    6 
       EQUITY MARKET   
       DEBT MARKET   
CONSOLIDATED INCOME STATEMENT ANALYSIS    9 
       NET INCOME   
       OPERATING INCOME    10 
       NET FINANCIAL RESULT    10 
       TAXES    10 
CONSOLIDATED BALANCE SHEET ANALYSIS    11 
       ASSETS    11 
       LIABILITIES AND SHAREHOLDER’S EQUITY    12 
       DEBT MATURITY WITH THIRD PARTIES    13 
       EVOLUTION OF KEY FINANCIAL RATIOS    13 
CONSOLIDATED STATEMENTS OF CASH FLOWS ANALYSIS    15 
       CASH FLOW RECEIVED FROM FOREIGN SUBSIDIARIES BY ENDESA CHILE    17 
       CAPEX AND DEPRECIATION    17 
ARGENTINA    18 
CHILE    20 
COLOMBIA    22 
PERU    23 
MAIN RISKS ASSOCIATED TO THE ACTIVITIES OF ENDESA CHILE    24 
SUSTAINABILITY AND THE ENVIRONMENT    26 
BOOK VALUE AND ECONOMIC VALUE OF ASSETS    27 
OPERATING INCOME BY SUBSIDIARY    28 
BUSINESS INFORMATION OF CHILEAN OPERATIONS    30 
BUSINESS INFORMATION OF FOREIGN OPERATIONS    31 
BRAZIL    32 
CONFERENCE CALL INVITATION    36 

PRESS RELEASE
Year Ended 2009 

 

GENERAL INFORMATION

(Santiago, Chile, January 27, 2010) – Endesa Chile (NYSE: EOC), announced today its consolidated financial results for the year ended December 31st, 2009. All figures are in Chilean pesos (Ch$) under International Financial Reporting Standards (IFRS). Variations refer to the period between December 31st, 2008 and December 31st, 2009.

Figures as of December 31st, 2009 are additionally translated into US$, merely as a convenience translation, using the exchange rate of US$1 = Ch$507.10 as of December 31st, 2009 for the Balance Sheet, and 2009 average exchange rate of US$1 = Ch$559.66 for the Income Statement, Cash Flow Statements, Capex and Depreciation.

The consolidated financial statements of Endesa Chile for such period include all of its Chilean subsidiaries (*), as well as its jointly-controlled companies or associates (GasAtacama, HidroAysén and Transquillota), Argentine subsidiaries (Hidroeléctrica El Chocón S.A. and Endesa Costanera S.A), its Colombian subsidiary (Emgesa S.A. E.S.P.) and its Peruvian subsidiary (Edegel S.A.A.).

In the following pages you will find a detailed analysis of financial statements, a brief explanation for most important variations and comments on main items in the P&L and Cash Flow Statements compared to the information as of December 31st, 2008.

* Endesa Chile Chilean subsidiaries are Celta, Pangue, Pehuenche, San Isidro and Túnel El Melón.

SIMPLIFIED ORGANIZATIONAL STRUCTURE

PRESS RELEASE
Year Ended 2009 

 

     MARKET INFORMATION

EQUITY MARKET

New York Stock Exchange (NYSE)

The chart below shows the performance of Endesa Chile’s ADR (“EOC”) price at the NYSE, compared to the Dow Jones Industrials and the Dow Jones Utilities indexes over the last 12 months:

Return for the period: 50.1%


 

PRESS RELEASE
Year Ended 2009 

 

Santiago Stock Exchange (SSE)

The chart below shows the performance of Endesa Chile’s Chilean stock price over the last 12 months compared to the selective Chilean selective Stock Index (IPSA):

Madrid Stock Exchange (Latibex) - Spain

The chart below shows Endesa Chile’s share price (“XEOC”) at the Latibex over the last 12 months compared to the Local Stock Index (IBEX):

PRESS RELEASE
Year Ended 2009 

 


DEBT MARKET

Yankee Bonds Price Evolution

The following chart shows the pricing of three of our Yankee Bonds over the last twelve months compared to the iShares iBoxx Investment Grade Corporate Bond Fund Index:


(*) iShares iBoxx Investment Grade Corporate Bond Fund is an exchange traded fund incorporated in the United States. The Index measures the performance of a fixed number of investment grade corporate bonds.

PRESS RELEASE
Year Ended 2009 

 

CONSOLIDATED INCOME STATEMENT ANALYSIS

NET INCOME

Endesa Chile’ Net Income attributable to parent company for 2009 was Ch$627,053 million, representing a 44.8% increase over the previous year, which was Ch$433,177 million.

Table 1             
           
CONSOLIDATED INCOME STATEMENT   Million Ch$    Thousand US$ 
           
  2008  2009  Var 08-09  Chg %    2009 
           
Sales  2,531,568  2,408,239  (123,329) (4.9%)   4,303,012 
             Energy sales  2,441,009  2,346,027  (94,982) (3.9% )   4,191,852 
             Other sales  20,558  12,085  (8,473) (41.2% )   21,594 
             Other services  70,001  50,127  (19,874) (28.4% )   89,566 
Other operating income  4,820  10,680  5,860  121.6%    19,083 
           
Revenues  2,536,388  2,418,919  (117,469) (4.6%)   4,322,095 
           
             Power purchased  (224,432) (164,313) 60,120  26.8%    (293,592)
             Cost of fuel consumed  (845,936) (587,064) 258,872  30.6%    (1,048,959)
             Transportation expenses  (187,325) (173,035) 14,289  7.6%    (309,177)
             Other variable procurements and services  (46,760) (51,734) (4,974) (10.6% )   (92,438)
           
Procurements and Services  (1,304,453) (976,146) 328,307  25.2%    (1,744,165)
           
Contribution Margin  1,231,935  1,442,773  210,838  17.1%    2,577,930 
           
             Work on non-current assets  500  732  232  46.3%    1,308 
             Employee expenses  (63,800) (75,564) (11,765) (18.4% )   (135,017)
             Other fixed operating expenses  (107,868) (110,869) (3,001) (2.8% )   (198,099)
           
Gross Operating Income (EBITDA) 1,060,768  1,257,072  196,304  18.5%    2,246,121 
           
             Depreciation and amortization  (186,605) (196,142) (9,538) (5.1% )   (350,464)
             Impairment loss (reversal), net  (44,000) (44,000)     (78,618)
           
Operating Income  874,164  1,016,931  142,767  16.3%    1,817,039 
           
Net Financial Income  (188,895) (170,794) 18,101  9.6%    (305,173)
           
             Financial income  34,323  25,316  (9,007) (26.2% )   45,234 
             Financial expenses  (198,440) (188,368) 10,071  5.1%    (336,574)
             Income (Loss) for indexed assets and liabilities  (18,950) 9,275  28,226  148.9%    16,573 
             Foreign currency exchange differences, net  (5,828) (17,017) (11,189) (192.0%)   (30,406)
                  Gains 
42,223  31,785  (10,438) (24.7% )   56,794 
                  Losses 
(48,052) (48,803) (751) (1.6% )   (87,200)
Net Income from related companies  82,132  98,458  16,326  19.9%    175,923 
Net Income from other investments  1,016  (90) (1,107) (108.9% )   (161)
Net Income from sales of assets  (708) 65  773  109.2%    116 
           
Net Income before taxes  767,708  944,569  176,860  23.0%    1,687,744 
           
             Income Tax  (210,178) (172,468) 37,709  17.9%    (308,164)
           
Continued Operating Result  557,531  772,100  214,570  38.5%    1,379,579 
           
Gain (Loss) from discontinued operations, net from taxes     
           
Discontinued Operating Result  557,531  772,100  214,570  38.5%    1,379,579 
           
NET INCOME  557,531  772,100  214,570  38.5%    1,379,579 
           
             Parent company  433,177  627,053  193,876  44.8%    1,120,411 
             Minority interest  124,354  145,047  20,693  16.6%    259,168 
 
           
Net income per share (Ch$ /share and US$ / ADR) 52.8  76.5  23.6  44.8%    4.1 
           

PRESS RELEASE
Year Ended 2009 

 

OPERATING INCOME

Operating Income for the period increased by Ch$ 142,767 million, from Ch $874,164 million to Ch$ 1,016,931 million as of December 2009, representing an increase of 16.3% . The main reason behind this increase was the decrease in our operating costs.

EBITDA, or Gross Operating Income, was Ch$ 1,257,072 million in 2009, an 18.5% increase compared to 2008. This does not include the contribution of the investment in Endesa Brasil which is not consolidated by Endesa Chile.

Operating Revenues and costs, broken down by business line for the years ending December 31st, 2008 and 2009 are:

Table 2                                                 
 
    Chilean Electricity Business     Other Businesses in Chile    Argentina
  Million Ch$    Chg%    Th. US$    Million Ch$    Chg%    Th. US$    Million Ch$    Chg%    Th. US$ 
                                             
  2008    2009        2009    2008    2009        2009    2008    2009        2009 
 
Operating Revenues    1,605,337    1,369,647    (14.7%)   2,700,941    36,856    39,001    5.8%    76,911    284,228    296,578    4.3%    584,851 
% of consolidated    63%    57%        57%    1%    2%        2%    11%    12%        12% 
 
Operating Costs    (1,037,600)   (729,607)   (29.7%)   (1,438,784)   (37,069)   (31,921)   (13.9%)   (62,949)   (246,944)   (253,627)   2.7%    (500,152)
% of consolidated    62%    52%        52%    2%    2%        2%    15%    18%        18% 
 
 
 
Operating Income    567,737    640,040    12.7%    1,262,157    (212)   7,080    (3437.3%)   13,962    37,284    42,951    15.2%    84,699 
 
 
 
    Colombia   Peru    Consolidated 
  Million Ch$    Chg%    Th. US$    Million Ch$    Chg%    Th. US$    Million Ch$    Chg%    Th. US$ 
                                             
  2008    2009        2009    2008    2009        2009    2008    2009        2009 
 
Operating Revenues    401,470    500,964    24.8%    987,901    208,497    213,625    2.5%    421,268    2,536,388    2,418,919    (4.6%)   4,770,103 
% of consolidated    16%    21%        21%    8%    9%        9%                 
 
Operating Costs    (184,652)   (250,153)   35.5%    (493,301)   (156,725)   (137,576)   (12.2%)   (271,300)   (1,662,225)   (1,401,989)   (15.7%)   (2,764,719)
% of consolidated    11%    18%        18%    9%    10%        10%                 
 
 
 
Operating Income    216,818    250,811    15.7%    494,599    51,772    76,049    46.9%    149,968    874,164    1,016,931    16.3%    2,005,385 
 

NET FINANCIAL RESULT

The company’s financial result as of December 2009 was negative Ch$ 170,794 million, 9.6% lower than 2008. This is mainly explained by lower financial expenses of Ch$10,071 million, mainly in Chile, as a result of the lower debt in average and the lower interest rate and by the Ch$9,275 million positive results from adjustments of debt denominated in Unidades de Fomento (U.F.) in Chile as a result of lower inflation. This was partially offset by a net loss from exchange rate difference of Ch$ 17,017 million, which was mainly generated in Chile while the appreciation of the Chilean peso in relation to the dollar impacted the net assets denominated in dollars, and by lower financial income of Ch$ 9,007 million.

Other results reached Ch$ 98,433 million in December 2009, increasing by 19% over 2008. These results mostly reflect the proportional contribution of the affiliate, Endesa Brasil S.A., which equity gain as of December 2009 increased due to better results in CIEN, given a higher level of energy transmission and better results of Fortaleza due to higher generation and the growth of physical sales in the spot market. This was partly offset by lower prices in the spot market and the decrease in sales of Cachoeira Dourada. The latter is what mostly explains the increase of our total equity investment result by 20% in 2009, reaching Ch$ 98,458 million.

TAXES

Taxes decreased by Ch$ 37,709 million as of December 30, 2009 compared to the same period of 2008.

PRESS RELEASE
Year Ended 2009 

 

CONSOLIDATED BALANCE SHEET ANALYSIS

ASSETS

Table 3             
           
ASSETS   (Million Ch$)   (Thousand US$)
           
  2008  2009  Var 08-09  Chg %    2009 
           
 
CURRENT ASSETS             
Cash and cash equivalents  719,218  446,438  (272,780) (37.9% )   880,375 
Financial assets at fair value with changes through net income  1,493  1,493      2,945 
Available-for-sale financial assets     
Other financial assets  43  43      84 
Trade accounts receivable and other receivables, net  342,261  328,265  (13,995) (4.1% )   647,339 
Accounts receivable from related companies  66,245  69,161  2,916  4.4%    136,385 
Inventories  49,142  40,180  (8,962) (18.2% )   79,234 
Hedging instruments     
Prepayments  4,709  7,184  2,475  52.6%    14,167 
Current tax receivable  54,912  44,392  (10,520) (19.2% )   87,542 
Other assets  5,353  5,205  (148) (2.8% )   10,263 
Non-current assets (or disposal groups) classified as held for sale     
           
Total Current Assets  1,241,839  942,361  (299,478) (24.1%)   1,858,334 
           
 
NON-CURRENT ASSETS             
Available-for-sale financial assets  2,433  2,488  55  2.3%    4,906 
Other financial assets  1,655  1,063  (592) (35.8% )   2,097 
Trade accounts receivable and other receivables, net  153,412  66,716  (86,696) (56.5% )   131,565 
Accounts receivable from related companies     
Investments in associates accounted for using the equity method  536,703  574,097  37,394  7.0%    1,132,118 
Intangibles assets, net  76,954  148,184  71,230  92.6%    292,218 
Property, plant and equipment, net  4,540,895  4,326,989  (213,905) (4.7% )   8,532,813 
Investment properties     
Deferred tax assets  110,326  94,924  (15,402) (14.0% )   187,190 
Hedging instruments  591  591      1,165 
Prepayments     
Other assets  14,688  11,938  (2,749) (18.7% )   23,542 
           
Total Non-Current Assets  5,437,066  5,226,991  (210,075) (3.9%)   10,307,615 
           
 
           
TOTAL ASSETS  6,678,905  6,169,353  (509,553) (7.6%)   12,165,949 
           

Total Assets decreased Ch$509,553 million in December 2009 compared to December 2008, which is mainly due to:

• Ch$299,478 million decrease in Current Assets, equal to 24.1%, as a result of:

• Reductions in cash and cash equivalents of Ch$ 272,780 million, mainly lower dividends and debt payments, an also due to the reduction of commercial debtors and other accounts receivable of Ch$ 13,995 million.

• Non-current assets decreased Ch$210,075 million, mainly due to a reduction in net property, plant and equipment of Ch$ 213,905 million, mainly the effect of the translation of the local currency of each country and the exchange rate effect of approximately Ch$ 364,000 million, the depreciation for the period of Ch$ 192,773 million. This was partially compensated by additions in the period of approximately Ch$315,590 million; and also due to a reduction in commercial debtors and other accounts receivables of Ch$ 86,696 million, mainly the transfer to short term of the account receivable from the affiliate company Atacama Finance Co and the reduction of deferred taxes and other assets of Ch$ 18,151 million. This was partially compensated by the increase in investments from affiliate companies of Ch$ 37,394 million, mainly the higher result of Endesa Brasil, higher exchange rate differences, and the increase of intangible assets of Ch$ 71,230 million, mainly to the fund generated by the acquisition of 29.4% of Edegel.

PRESS RELEASE
Year Ended 2009 

 

LIABILITIES AND SHAREHOLDER’S EQUITY

Table 4             
           
 LIABILITIES AND SHAREHOLDERS' EQUITY  (Million Ch$)   (Thousand US$)
           
  2008  2009  Var 08-09  Chg %    2009 
           
 
 CURRENT LIABILITIES             
 Interest-bearing loans  740,118  345,356  (394,762) (53.3% )   681,041 
 Other financial liabilities  697  697      1,374 
 Trade accounts payable and other payables  347,675  373,872  26,197  7.5%    737,274 
 Accounts payable to related companies  137,396  90,554  (46,842) (34.1% )   178,572 
 Provisions  33,706  33,393  (313) (0.9% )   65,851 
 Current tax payable  83,966  123,945  39,979  47.6%    244,420 
 Other liabilities  8,710  8,669  (41) (0.5% )   17,096 
 Deferred revenues  449  448  (1) (0.2% )   884 
 Post-employment benefit obligations  3,593  3,449  (144) (4.0% )   6,801 
 Hedging instruments  30  718  688  2307.4%    1,416 
           
 Total Current Liabilities  1,355,644  981,102  (374,542) (27.6%)   1,934,730 
           
 
 LONG-TERM LIABILITIES             
 Interest-bearing loans  2,134,544  1,791,981  (342,563) (16.0% )   3,533,782 
 Trade accounts payable and other payables  13,252  7,570  (5,683) (42.9% )   14,928 
 Provisions  3,291  20,161  16,870  512.7%    39,757 
 Deferred tax liabilities  399,374  347,877  (51,498) (12.9% )   686,012 
 Other liabilities  33,436  34,337  900  2.7%    67,712 
 Deferred revenues  234  164  (70) (29.9% )   323 
 Post-employment benefit obligations  29,880  28,231  (1,649) (5.5% )   55,672 
 Hedging instruments  7,295  2,930  (4,365) (59.8% )   5,777 
           
 Total Long-Term Liabilities  2,621,307  2,233,249  (388,058) (14.8%)   4,403,962 
           
 
 SHAREHOLDERS' EQUITY             
 Issued share capital  1,537,723  1,537,723  0.0%    3,032,385 
 Reserves  (744,746) (769,182) (24,436) (3.3% )   (1,516,825)
 Retained earnings  805,753  1,300,545  494,792  61.4%    2,564,672 
     Parent Company  1,598,730  2,069,086  470,356  29.4%    4,080,232 
     Minority Interest  1,103,224  885,916  (217,308) (19.7%)   1,747,025 
           
 Total Shareholders's Equity  2,701,954  2,955,002  253,048  9.4%    5,827,257 
           
 
           
 TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY  6,678,905  6,169,353  (509,553) (7.6%)   12,165,949 
           

The company’s Total Liabilitiesand Shareholders’ Equity decreased by Ch$509,553 million from the period ended on December 2008, largely due to:

• Decrease in Current Liabilities of Ch$ 374,542 million, a 27.6%, mainly explained by a reduction of Ch$ 394,762 million in interest-bearing loans, mainly due to the payment of bonds (put option and Yankee bonds) plus interest accrued and the interest rate effect in Endesa Chile for Ch$ 280,100 million, explained by the loans and bonds payment of Emgesa for Ch$ 91,390 million and of Edegel for Ch$ 38,140 million, partially compensated by the transfer to short term of the debt of GasAtacama for Ch$ 34,637 million and the a reduction in accounts payable to related companies of Ch$ 46,842 million. This was partially compensated by the increase in commercial creditors and other accounts payable of Ch$ 26,197 million, mainly higher suppliers for energy purchases, dividends payable to third parties and the increase of accounts payable and taxes payable of Ch$ 39,979 million.

• Non-current liabilities declined by Ch$ 388,058 million, mainly explained by a reduction in interest-bearing loans of Ch$ 342,563 million, mainly in Endesa Chile due to a lower exchange rate and a reduced restatement of debt denominated in Unidades de Fomento (U.F.) due to lower inflation, and in Endesa Costanera, Chocón and Edegel due to loan repayments and a reduced exchange rate, and the transfer to short term of the debt of Gas Atacama, partially offset by increases in loans of Emgesa and the lower deferred taxed for Ch$ 16,870 million.

PRESS RELEASE
Year Ended 2009 

 

• Net equity rose by Ch$ 253,048 million over December 2008. The controller increased by Ch$ 470,356 million, mainly explained by the result of the higher earnings of the period of Ch$ 627,053 million, the increase of cash flow hedge reserve for Ch$ 185,568 million and other reserves for Ch$ 13,965 million. This was partially compensated by the effect of the controller in the conversion differences over the investments and capital gain of Ch$ 124,473 million, dividend payment of Ch$ 130,371 million, Ch$ 86,730 million of which were provisioned in December 31, 2009, and the reduction of the minimum dividend for Ch$ 188,116 million.

• The participation of minority holdings decreased by Ch$ 217,308 million, as a consequence of the conversion net effects, minimum dividend, coverage derivatives reserves and minorities net income.

DEBT MATURITY WITH THIRD PARTIES

Table 5 
 
(Million Ch$)   2010    2011    2012    2013    2014    Balance    TOTAL 
 
Chile    178,109    109,411    19,246    210,778    109,428    660,601    1,287,574 
 
   Endesa Chile (*)   178,109    109,411    19,246    210,778    109,428    660,601    1,287,574 
 
Argentina    51,630    51,499    19,610    12,545    14,274        149,558 
 
             Costanera    36,456    23,964    13,205    12,545    14,274        100,444 
                   Chocón    15,035    27,535    6,405                48,975 
 
Perú    36,552    29,475    65,733    24,289    22,709    55,503    234,261 
 
                   Edegel    36,552    29,475    65,733    24,289    22,709    55,503    234,261 
 
Colombia    39,690    59,535    75,662        35,141    234,009    444,037 
 
                 Emgesa    39,690    59,535    75,662        35,141    234,009    444,037 
 
TOTAL    305,982    249,920    180,251    247,611    181,552    950,113    2,115,430 
 

Table 5.1 
 
(Thousand US$)   2010    2011    2012    2013    2014    Balance    TOTAL 
 
Chile    351,231    215,759    37,953    415,653    215,792    1,302,704    2,539,093 
 
   Endesa Chile (*)   351,231    215,759    37,953    415,653    215,792    1,302,704    2,539,093 
 
Argentina    101,814    101,556    38,672    24,738    28,149        294,929 
 
             Costanera    71,890    47,257    26,040    24,738    28,149        198,075 
                 Chocón    29,649    54,298    12,632                96,579 
 
Perú    72,081    58,124    129,626    47,897    44,782    109,452    461,962 
 
                 Edegel    72,081    58,124    129,626    47,897    44,782    109,452    461,962 
 
Colombia    78,269    117,404    149,205        69,297    461,465    875,640 
 
                 Emgesa    78,269    117,404    149,205        69,297    461,465    875,640 
 
TOTAL    603,396    492,842    355,455    488,289    358,020    1,873,621    4,171,624 
 

(*) Includes: Endesa Chile, Pangue, Pehuenche, San Isidro, Celta and Túnel El Melón

EVOLUTION OF KEY FINANCIAL RATIOS

Table 6                     
 
Indicator    Unit    2008    2009    Var 08-09    Chg % 
 
   Liquidity    Times    0.92    0.96    0.04    4.3% 
   Acid ratio test *    Times    0.83    0.86    0.03    3.6% 
   Working capital    million Ch$    (113,805)   (38,740)   75,065    66.0% 
   Working capital    th. US$    (224,424)   (76,396)   148,028    66.0% 
   Leverage **    Times    1.47    1.09    (0.38)   25.9% 
   Short-term debt      34.1    30.5    (3.56)   (10.5% )
   Long-term debt      65.9    69.5    3.56    5.4% 
 

* Current assets net of inventories and prepaid expenses
** Using the ratio = Total debt / (equity + minority interest)

PRESS RELEASE
Year Ended 2009 

 

Table 6.1                     
 
Indicator    Unit    2008    2009    Var 08-09    Chg % 
 
   Financial Expenses Coverage***    Times    5.35    6.67    1.33    24.7% 
   EBITDA****    Ch$ Million    1,060,768    1,257,072    196,304    18.5% 
   Op.Income / Op.Rev.      34.5    42.2    7.58    22.0% 
   ROE      27.1    30.3    3.21    11.8% 
   ROA      8.3    12.5    4.17    49.9% 
 

***EBITDA/Financial Expenses
****EBITDA: Operating Income+Depreciation+Amortization

Liquidity index as of December, 2009 was 0.96, an improvement of 4.3% compared to December, 2008. This shows the solid liquidity position of the company, meeting its obligations with banks and financing its investments with cash surpluses and having a satisfactory debt repayment schedule.

The acid test ratio is 0.86 times, an increase of 3.6% over December 2008, basically explained by the reduction in interest-bearing loans (bonds).

Leverage ratio was 1.09, reflecting a reduction of 25.9% over December, 2008, due to lower liabilities and higher shareholders’ equity.

Financial expense coverage increased 1.33 times or an equivalent 24.7%, going from 5.35 in December 2008 to 6.67 for the current exercise. The above is the result of a significant increase in EBITDA achieved by the company over the current period and to the stabilization of debt service costs, mainly due to a positive UF effect.

Operating Income over Operating Revenues profitability increased 22.0%, reaching a 42.2% in December 2009.

The annual ROE of the Parent Company increase from 27.1% to 30.3% in December 2009. This increase is derived from higher results from the period despite an increase in Parent Company equity.

Annual ROA went from 8.3% as of December 2008 to 12.5% in December 2009, situation which also reflects the improved current period result, together with a decline in assets.

PRESS RELEASE
Year Ended 2009 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS ANALYSIS

Table 7             
           
CASH FLOW  (Million Ch$)   (Thousand US$)
           
  2008  2009  Var 08-09  Chg %    2009 
           
 
           
Net Income  557,531  772,100  214,570  38.5%    1,379,579 
           
Financial expenses  217,390  179,093  (38,297) (17.6% )   320,001 
Financial income  (34,323) (25,316) 9,007  26.2%    (45,234)
Income tax  210,178  172,468  (37,709) (17.9% )   308,164 
Share of the (profit) loss of associates accounted for using the equity method, net of cash distributions received  (82,132) (98,458) (16,326) (19.9% )   (175,923)
Other (Increases) decreases to Reconcile to Operating Income  5,520  17,043  11,523  208.7%    30,452 
           
Adjustments to Reconcile to Operating Income  316,633  244,830  (71,802) (22.7%)   437,460 
           
 
           
Operating Income  874,164  1,016,931  142,767  16.3%    1,817,039 
           
 
Non-Monetary Adjustments             
Depreciation  182,631  192,773  10,142  5.6%    344,444 
Amortization of intangible assets  3,973  3,369  (604) (15.2% )   6,020 
Impairment loss  44,000  44,000      78,618 
Unrealized foreign currency exchange differences, net     
(Gain) loss on sale of non-current assets not held for sale  708  (65) (773) (109.2% )   (116)
Participation in (profits) loss of investments  (1,016) 90  1,107  108.9%    161 
Increase in provisions  2,223  775  (1,448) (65.1% )   1,385 
Reversal of unused provisions     
Used provisions  -  2,474  2,474      4,421 
(Increase) decrease in deferred tax Assets  4,020  (8,090) (12,110) (301.2% )   (14,455)
Increase (decrease) in deferred tax Liabilities  (1,592) 3,258  4,849  304.6%    5,821 
Other non-monetary adjustments  (4,329) (12,624) (8,295) (191.6% )   (22,557)
           
Total Non-Monetary adjustments  186,618  225,960  39,341  21.1%    403,742 
           
 
           
Net cash from operating activities before changes in working capital  1,060,782  1,242,890  182,108  17.2%    2,220,781 
           
 
Increase (Decrease) in Working Capital in:             
Inventories  11,986  (794) (12,780) (106.6% )   (1,418)
Trade accounts receivable and other receivables, net  (107,071) 13,388  120,458  112.5%    23,921 
Prepayments  (19,917) (4,364) 15,553  78.1%    (7,798)
Other assets  91,045  108,055  17,010  18.7%    193,072 
Trade accounts payable and other payables  14,956  (130,366) (145,323) (971.6% )   (232,937)
Deferred revenues     
Accruals  (7,954) (13,316) (5,362) (67.4% )   (23,794)
Taxes Payable  (59,259) (85,390) (26,131) (44.1% )   (152,573)
Post-employment benefit obligations  (105) 6,392  6,497  6164.9%    11,421 
Other liabilities  (14,185) (41,675) (27,489) (193.8% )   (74,464)
Increase (Decrease) in Working Capital, Total  (90,503) (148,070) (57,567) (63.6%)   (264,570)
           
TOTAL CASH FLOWS PROVIDED BY (USED IN) OPERATIONS  970,279  1,094,820  124,541  12.8%    1,956,211 
           
 
Cash generated by (used for) other operating activities             
Proceeds from interest received classified as operating     
Payments of interest classified as operating     
Proceeds from refunded income tax     
Payments of income tax  19,341  99,250  79,910  413.2%    177,339 
Other inflows (outflows) from other operating activities     
           
Cash generated by (used for) other operating activities  (19,341) (99,250) (79,910) (413.2%)   (177,339)
           
 
           
NET CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES  950,938  995,570  44,632  4.7%    1,778,872 
           

PRESS RELEASE
Year Ended 2009 

 

           
CASH FLOW (CONTINUED) (Million Ch$)   (Thousand US$)
           
  2008  2009  Var 08-09  Chg %    2009 
           
 
 
Net Cash Flows provided by (used in) Investing Activities             
Proceeds from sales of property, plant and equipment  6,537  4,807  (1,730) (26.5% )   8,588 
Proceeds from sales of intangible assets     
Proceeds from sales of other financial assets  7,731  (7,731) (100.0% )  
Proceeds from sales of other assets  14  (14) (100.0% )  
Other cash flows provided by (used in) investing activities  73,805  9,848  (63,957) (86.7% )   17,596 
Proceeds from dividends classified for investing purposes  35,463  75,348  39,885  112.5%    134,630 
Proceeds from interest received classified for investing purposes  3,026  2,441  (585) (19.3% )   4,362 
Purchase of property, plant and equipment  (255,118) (315,590) (60,472) (23.7% )   (563,891)
Acquisitions of investment properties     
Acquisitions of intangible assets  (2,488) (412) 2,076  83.5%    (735)
Acquisitions of intangible assets     
Acquisitions of joint ventures, net of cash acquired     
Loans to related companies  (47,066) (8,975) 38,091  80.9%    (16,036)
Other investment disbursements  (23,576) (208,922) (185,347) (786.2% )   (373,300)
           
NET CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES  (201,672) (441,455) (239,783) (118.9%)   (788,787)
           
 
Net Cash Flows provided by (used in) Financing Activities             
Proceeds from issuance of equity securities, net     
Loans obtained  348,060  230,775  (117,285) (33.7% )   412,346 
Proceeds from issuance of other financial liabilities  227,770  126,062  (101,707) (44.7% )   225,247 
Proceeds from loans from related companies  58,060  11,436  (46,624) (80.3% )   20,434 
Revenue from other financing sources  448  (448) (100.0% )  
Payments of loans  (137,386) (231,907) (94,521) (68.8% )   (414,369)
Repayment of other financial liabilities  (217,926) (439,519) (221,593) (101.7% )   (785,327)
Repayments of liabilities for financial leases  (6,996) (3,172) 3,824  54.7%    (5,667)
Payments of loans to related parties  (6,199) (58,538) (52,339) (844.3% )   (104,595)
Payments of interest classified for financing purposes  (163,445) (114,393) 49,052  30.0%    (204,396)
Dividends paid to minority interest  (146,871) (164,683) (17,812) (12.1% )   (294,254)
Dividends paid to shareholders of the company  (101,988) (156,415) (54,427) (53.4% )   (279,481)
Other cash flows provided by (used in) financing activities     
           
NET CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES  (146,474) (800,353) (653,880) (446.4%)   (1,430,062)
           
 
Net Increase (Decrease) in Cash and Cash Equivalents  602,793  (246,239) (849,031) (140.8%)   (439,977)
Effects of foreign exchange rate variations on cash and cash equivalents  1,330  (26,541) (27,870) (2096.2% )   (47,423)
Effect of changes in scope of consolidation on cash and cash equivalents     
Beginning balance of cash and cash equivalents, statement of cash flows  115,096  719,218  604,122  524.9%    1,285,090 
           
Ending Balance of Cash and Cash Equivalents, Statement of Cash Flows  719,218  446,438  (272,780) (37.9%)   797,690 
           

The company generated a negative cash flow of Ch$ 246,239 million for the period, which can be broken down as follows:

Operating activities generated a positive cash flow of Ch$ 995,570 million, representing an increase of 4.7% over December 2008. This flow mainly comprises the net income for the period of Ch$ 772,100 million.

Investment activities generated a negative flow of Ch$ 441,455 million, mainly due to acquisitions of property, plant and equipment, and of intangible assets, for Ch$ 316,001 million, other investment payments of Ch$ 208,922 million, and loans to related companies of Ch$8,975 million, compensated by the sales proceeds of property, plant and equipment for Ch$ 4,807 million, dividends received of Ch$ 75,348 million and other cash flows of Ch$ 12,288 million.

Financing activities generated a negative flow of Ch$ 800,353 million. This was generated mainly by other cash flows used in financing activities (bonds) for Ch$ 439,519 million, loan repayments of Ch$ 231,907 million, repayments of loans to related companies of Ch$ 58,538 million, interest payments of Ch$ 114,393 million, dividend payments to minorities of Ch$ 164,683 million, payments by the entity reporting of Ch$ 156,415 million and others of Ch$ 3,172 million. These were offset by loans drawn of Ch$ 230,775 million, the issue of other financial liabilities of Ch$ 126,062 million and loans from related companies of Ch$ 11,437 million. 

PRESS RELEASE
Year Ended 2009 

 

CASH FLOW RECEIVED FROM FOREIGN SUBSIDIARIES BY ENDESA CHILE

Table 8 
 
    Interest Received    Dividends Received    Management Fee    Total Cash Received 
    Millions Ch$    Chg%    Thousand US$    Millions Ch$    Chg%   Thousand US$    Millions Ch$    Chg%   Thousand US$    Millions Ch$    Chg%   Thousand US$ 
                 
    2008    2009      2009    2008    2009      2009    2008    2009      2009    2008    2009      2009 
 
Argentina     337     147    -56%    262    187    164    -13%    292    736    666     -10%     1,190    1,259    976    -23%    1,744 
Peru                    5,575    15,316    175%    27,366                    5,575    15,316    175%    27,366 
Brazil                    32,304    69,228    114%    123,695                    32,304    69,228    114%    123,695 
Colombia                    34,093    29,156    -14%    52,095                    34,093    29,156    -14%    52,095 
 
Total     337     147        262    72,159    113,862        203,448    736    666         1,190    73,231    114,675        204,900 
 
Source: Internal Financial Report 

CAPEX AND DEPRECIATION

Table 9 
 
    Payments for Additions of Fixed    Depreciation 
         
    Million Ch$    Thousand US$    Million Ch$    Thousand US$ 
Million Ch$    2008    2009    2009    2008    2009     2009 
 
Endesa Chile    157,744    203,892    364,315    59,217    59,414    106,161 
Endesa Eco    43,352    52,390    93,610    1,279    1,672    2,987 
Pehuenche    267    410    733    12,107    12,180    21,763 
San Isidro    4,419    2,737    4,890    8,268    8,926    15,948 
Pangue    456    619    1,105    4,314    4,381    7,828 
Celta    (2,675)   4,115    7,353    2,929    2,610    4,664 
Enigesa    874    295    527    119    99    176 
Ingendesa    599    227    405    267    209    374 
Túnel El Melón    46           
EASA (Grupo)   27,495    21,375    38,193    20,685    22,643    40,458 
Emgesa    24,011    19,881    35,523    29,602    35,943    64,223 
Generandes Perú    9,003    7,110    12,705    36,073    38,003    67,903 
Transquillota    787    2,129    3,803    559    322    576 
Hidroaysén     -    12,733    22,751    50    55    98 
Gas Atacama    759    2,938    5,250    7,162    6,317    11,287 
 
Total    255,118    315,590    563,895    182,631    192,773    344,446 
 

PRESS RELEASE
Year Ended 2009 

 


ARGENTINA

In Argentina, operating income for December 2009 was Ch$ 42,951 million, compared to Ch$ 37,284 million reported the year before, a 15% increase. Overall, the combined EBITDA of our operations in Argentina experienced an increase of 13.2% as of December 2009, reaching Ch$ 65,593 million.

ENDESA COSTANERA

Operating income amounted to Ch$ 4,380 million, 76% below the level of the same period of 2008. Physical sales fell by 3%, which basically explains the decrease of revenues by 4% as of December 2009 compared to December 2008. Operating costs of the company increased by 1% between the two periods, driven by higher consumption of fuel and the increase of energy purchases.

Table 10             
           
Costanera   Million Ch$    Thousand US$ 
           
  2008  2009  Var 08-09  Chg %    2009 
           
Operating Revenues  240,087  231,280  (8,808) (3.7% )   413,248 
Procurement and Services  (188,737) (190,815) (2,078) (1.1% )   (340,946)
Contribution Margin  51,350  40,464  (10,886) (21.2% )   72,301 
Other Costs  (15,690) (17,226) (1,536) (9.8% )   (30,779)
           
Gross Operating Income (EBITDA) 35,661  23,239  (12,422) (34.8%)   41,522 
           
Depreciation and Amortization  (17,236) (18,859) (1,623) (9.4% )   (33,696)
           
Operating Income  18,425  4,380  (14,045) (76.2%)   7,826 
           
     Figures may differ from those accounted under Argentine GAAP. 

Table 10.1 
 
Costanera    2008    2009    Var 08-09    Chg % 
 
GWh Produced    8,540    8,172    (368)   (4.3% )
GWh Sold    8,543    8,284    (260)   (3.0% )
Market Share    8.1%    7.9%    (0.1% )   (1.8% )
 

PRESS RELEASE
Year Ended 2009 

 

EL CHOCÓN

Reservoirs showed higher levels accumulated in the early months of the year, thus providing greater hydroelectric generation. El Chocón hydro plant generation increased 1,843 GWh. With this, El Chocón improved its operating income to Ch$ 38,700 million as of December 2009, with physical sales increasing by 61% compared to the same period of 2008.

Table 11             
           
 El Chocó;n   Million Ch$    Thousand US$ 
           
  2008  2009  Var 08-09  Chg %    2009 
           
 Operating Revenues  44,141   65,298  21,158  47.9%    116,674 
 Procurement and Services  (17,503) (17,724) (221) (1.3% )   (31,669)
 Contribution Margin  26,638   47,574  20,936  78.6%    85,005 
 Other Costs  (4,158) (5,090) (932) (22.4% )   (9,094)
           
 Gross Operating Income (EBITDA) 22,480   42,484  20,005  89.0%    75,911 
           
 Depreciation and Amortization  (3,449) (3,784) (335) (9.7% )   (6,762)
           
 Operating Income  19,031   38,700  19,670  103.4%    69,149 
           
     Figures may differ from those accounted under Argentine GAAP. 

Table 11.1 
 
El Chocón    2008    2009    Var 08-09    Chg % 
 
GWh Produced    1,940    3,783    1,843    95.0% 
GWh Sold    2,554    4,122    1,567    61.4% 
Market Share    2.4%    3.9%    1.5%    63.4% 
 

Market risk analysis

Investments

PRESS RELEASE
Year Ended 2009 

 


CHILE

In Chile, operating income of the generation business for 2009 amounted to Ch$ 640,040 million, a 13% increase over 2008. This growth is mainly explained by a 41% fall in operating costs as a result of the positive hydrology conditions accumulated during 2009, improving the production mix. This led to 61% lower energy purchases and to reduce fuel consumption by 43%. Although energy sold on the spot market rose by 26% as of December 2009, which allowed overall physical sales to increase by 4%, the lower average prices led revenues to decrease by 15%. The generation of 22,239 GWh in 2009 represented a 5% improvement over 2008. EBITDA, or gross operating income, of the generation business in Chile amounted to Ch$ 780,225 million through December 2009, compared to Ch$ 663,697 million through December 2008.

Chilean Operations

The Operating Income in Chile reached an important increase due to a drop in operating costs. This growth is mainly explained by the decrease in liquid fuel prices, improved hydrological conditions which result in lower fuel consumption and less energy purchases, a decrease in toll costs and higher availability of gas. Hydro generation of Endesa Chile increased 1,042 GWh.

Table 12             
           
Chilean Electricity Business   Million Ch$    Thousand US$ 
           
  2008  2009  Var 08-09  Chg %    2009 
           
Operating Revenues  1,605,337  1,369,647  (235,690) (14.7% )   2,447,269 
Procurement and Services  (871,056) (511,522) 359,534  41.3%    (913,981)
Contribution Margin  734,281  858,125  123,845  16.9%    1,533,288 
Other Costs  (70,584) (77,900) (7,317) (10.4% )   (139,192)
           
Gross Operating Income (EBITDA) 663,697  780,225  116,528  17.6%    1,394,096 
           
Depreciation and Amortization  (95,960) (140,185) (44,225) (46.1% )   (250,481)
           
Operating Income  567,737  640,040  72,304  12.7%    1,143,616 
           

Table 12.1 
 
Chilean Electricity Business    2008    2009    Var 08-09    Chg % 
 
GWh Produced    21,267    22,239    972    4.6% 
GWh Sold    21,532    22,327    795    3.7% 
Market Share    40.8%    42.1%    1.3%    3.2% 
 

Most important changes in the market

PRESS RELEASE
Year Ended 2009 

 

Market risk analysis

• The hydrological year April - December 2009 shows a 41.4% probability of surplus in its affluent energy, constituting a normal year.

• As of January 1st, 2010, reservoir levels had an approximate accumulation of 5,757 GWh of energy equivalent (approximately 2% above the level on the same date 2008, the equivalent of 105 GWh more).

• Variations in energy sales: Energy sales in Chile (SIC + SING) in 2009 was 53,057 GWh, a 0.5% increase over the same period of the previous year (52,813 GWh). The SIC fell by 0.5% and the SING rose by 3.3% .

Investments

• Reinforcing Endesa Chile’s commitment with sustainability and within its non-conventional renewable energy (NCRE) project development initiatives, and following the commercial start-up of the Canela 18 MW wind farm in December 2007, Endesa Chile, through Endesa Eco, on November 25 completed the commissioning of the 40 additional wind generators of the wind farm Canela II. Commercial operations started up on December 11, 2009.

• With respect to the Quintero LNG project, in which Endesa Chile holds 20% shareholding in the re-gasification terminal, the “Early Gas” phase started commercial operations on September 12, requiring the presence in port of the tanker in port to operate the re-gasification plant. This re-gasification plant is already operating in fast-track, and plans to be fully operative in its total storage capacity in August 2010.

• On June 20, the first unit of the Quintero thermal-plant project, which Endesa Chile built in the Region of Valparaíso, successfully made its first synchronization with the Central Interconnected System (SIC), beginning its commercial operations on July 23. The second unit successfully made its synchronization with the SIC on August 28 and has been in commercial operations since September 4. This project, located on a site alongside the Quintero re-gasification plant, was declared with a capacity of 257 MW, and will operate either with natural gas or with diesel oil.

• Works continue for the construction of the Bocamina II coal-fired plant in Coronel, in the Eighth region. With a capacity of 370 MW, it will be equipped with the latest emission-reduction technologies and it is estimated that the start-up will be in December 2010.

PRESS RELEASE
Year Ended 2009 

 

 

COLOMBIA

EMGESA

Operating income of our business in Colombia reached Ch$ 250,811 million during 2009, 16% higher than in 2008. This improvement is mainly explained by an increase of average prices measured in local currency given lower hydrology conditions during the period as well as an increase of physical sales of 3% over 2008. Hydro generation of Emgesa experienced a 703 GWh decrease in 2009 as result of the lower hydrology related with “El Niño” phenomenon. This situation led to a weaker production mix, thus a 43% growth of operating costs, in which energy purchases increased as well as fuel consumption expenses for thermal generation. EBITDA, or gross operating income, increased 16% in the period, reaching Ch$ 287,328 million in 2009.

Table 13             
           
Emgesa  Million Ch$    Thousand US$ 
     
  2008  2009  Var 08-09  Chg %    2009 
           
Operating Revenues   401,470  500,964  99,494  24.8%     895,117 
Procurement and Services  (128,688) (184,067) (55,379) (43.0% )   (328,890)
Contribution Margin   272,782  316,897  44,115  16.2%     566,228 
Other Costs   (25,403) (29,569)  (4,166) (16.4% )    (52,834)
           
Gross Operating Income (EBIT   247,378  287,328  39,949  16.1%     513,393 
           
Depreciation and Amortization   (30,560) (36,516)  (5,956) (19.5% )    (65,247)
           
Operating Income   216,818  250,811  33,993  15.7%     448,147 
           
* Please notice that these figures could differ from those accounted under Colombian GAAP. 

Table 13.1 
 
Emgesa  2008  2009  Var 08-09  Chg % 
 
GWh Produced  12,905  12,674  (232) (1.8% )
GWh Sold  16,368  16,806  438  2.7% 
Market Share  21.9%  20.5%  (1.4% ) (6.5% )
 

Market risk analysis

• Hydrological risk: Total contributions by the SIN during the October - December 2009 quarter, corresponding to the beginning of the summer, were 65% of the historic average (very dry condition). For Guavio, the inflows for the same period were 61% (extremely dry condition, the second driest since 1963) and 59% for Betania (very dry condition).The contribution in relation to the averge amount were 89% for the total in the SIN; 81% for Guavio and 96% for Betania. In 2009, with respect to the water level of the reservoir of greatest significance to Endesa (Guavio), in December 31st it was at 59.2% of its maximum capacity, equivalent to 1,259 GWh (approx. 570 GWh, 27% lower than the level in 2008).

• Variation in energy demand: Accumulated demand in 2009 was 54,679 GWh, a 1.5% increase over the same period 2008 (53,870 GWh).

Investments

• In Colombia, following the conclusion of the Assignment of Firm Energy process for the projects to start operating between December 2014 and November 2019, The Colombian Ministry of Mines and Energy in June chose Emgesa’s El Quimbo hydroelectric project, with a capacity of 400 MW. In line with the project’s schedule, the principal civil works and equipment supply and assembly contracts are currently in their tender processes, in order to estimate the investment of the project.

PRESS RELEASE
Year Ended 2009 

 

 

PERU

EDEGEL

Operating income in Peru was Ch$ 76,212 million, an increase of Ch$ 24,266 million over 2008. This is mainly explained by a better production mix given the positive hydrology conditions during the year. Edegel hydro generation increased 376 GWh in 2009. This situation allowed operating costs to reduce by 27% compared to 2008, with lower fuel consumption and costs of energy purchases. The drop in costs of energy purchases also reflects a reversal of a provision for energy purchases for distributors without contracts. EBITDA of Peru amounted to Ch$ 114,425 million in 2009, compared to Ch$ 88,179 million in 2008.

Table 14             
           
Edegel  Million Ch$    Thousand US$ 
     
  2008  2009  Var 08-09  Chg %    2009 
           
Operating Revenues   208,497  213,625  5,128  2.5%    381,702 
Procurement and Services   (98,453) (72,014) 26,439  26.9%    (128,673)
Contribution Margin   110,044  141,611  31,567  28.7%    253,029 
Other Costs   (21,864) (27,186)  (5,322) (24.3% )   (48,576)
           
Gross Operating Income (EBIT  88,179  114,425  26,246  29.8%    204,453 
           
Depreciation and Amortization  (36,233) (38,213) (1,980) (5.5% )   (68,278)
           
Operating Income  51,946  76,212  24,266  46.7%    136,175 
           
* Please notice that these figures could differ from those accounted under Peruvian GAAP. 

Table 14.1 
 
Edegel  2008  2009  Var 08-09  Chg % 
 
GWh Produced  8,102  8,163  61  0.8% 
GWh Sold  8,461  8,321  (140) (1.7% )
Market Share  31.6%  30.7%  (0.9% ) (2.8% )
 

Most important changes in the market

• On December 17, OSINERGMIN published the distribution tariffs for natural gas for the next four years. Generators will receive payments on January 1st, 2014 reported that the Ventanilla plant units qualified as dual as a result of the evaluation and analysis of the operation of the plant’s gas turbines (TG3 and TG4).
• In September, Edegel terminated its supply contract with Electroperú (385 MW) related to the Ventanilla plant, releasing energy that can sold at more competitive prices.

Market risk analysis

• Hydrological risk: The total volume stored in Edegel’s lakes and reservoirs at the end of December 2009 was approximately 229.1 million cubic meters, which represents 80% of total capacity (36 more than the level on the same date of the year before). In the fourth quarter, flows in the Rimac basin were 197% of average (humid condition), in contrast to the 82% obtained in the fourth quarter of 2009. In this period, the rivers Tulumayo and Tarma maintained flows representing 111% of the average (semi-humid) and 85% (semi-dry) respectively.

Investments

• In January 2008 Edegel signed a turnkey contract with Siemens Power Generation for the installation of a 188.6 MW turbine at the Santa Rosa plant, which will operate with natural gas from Camisea. On September 2nd of 2009, the turbine started its commercial operations with 193.18 MW of capacity. Later on November 28, an increase of 6.65 MW was recognized, reaching a total capacity of 199.83 MW, allowing Edegel to increase its installed capacity to 1,667.23 MW and enabled it to meet the Peruvian market growth in demand.

PRESS RELEASE
Year Ended 2009 

 

MAIN RISKS ASSOCIATED TO THE ACTIVITIES OF ENDESA CHILE

Commercial and Regulatory Risk

Endesa Chile’s activities are subject to a broad range of governmental standards. Any modification of such standards may affect its activities, economic situation and operating results.

Likewise, the operations of Endesa Chile are subject to environmental regulations, which the company fulfills permanently. Modifications to these regulations may impact its economic situation and the results of its operations.

The commercial activity of Endesa Chile is designed in order to moderate the possible impact of changes in hydrological conditions.

Interest Rate Risk

Interest rate variations modify the reasonable value of those assets and liabilities that accrue a variable interest rate, as well as the future flow of assets and liabilities pegged to a variable interest rate.

Consistent with current interest rate hedging policy, the portion of fixed and/or hedged debt rate to the total gross debt was 46.9% as of December 2009 on a consolidated basis.

Depending on the Endesa Chile’s forecasts and debt structure objectives, hedging transactions take place through contracted derivatives that mitigate these risks.

Exchange Rate Risk

The exchange rate risk is mainly related to the following transactions: foreign currency debts contracted by Endesa Chile’s subsidiaries and affiliate companies, payments made on international markets for the acquisition of projects related materials, revenues directly linked to the evolution of the dollar, and cash flows from subsidiaries to headquarters in Chile.

In order to mitigate exchange rate risks, Endesa Chile’s exchange rate hedging policy is based on cash flows and it strives to maintain a balance between the flows indexed to dollar and the asset and liability levels in such currency. Currency swaps and exchange rate forwards are the instruments currently used in compliance with this policy. Likewise, the policy strives to refinance debts in each company’s functional currency. The exchange rates of the local currencies in relation to the dollar in the five countries where we operate are the following:

 
Closing Exchange Rate
 
    Dic-08    Dic-09    Change (% )
 
 Argentina    3.45    3.80    10.0% 
 Brazil    2.34    1.74    -25.5% 
 Chile    636.45    507.10    -20.3% 
 Colombia    2,243.59    2,044.23    -8.9% 
 Peru    3.14    2.89    -7.9% 
 
Negative variation means appreciation of the local currency. 

PRESS RELEASE
Year Ended 2009 

 

Commodities Risk

Endesa Chile is exposed to the price fluctuation risk on some commodities, basically of fuel purchases for the electricity generation and also of energy trading transactions in the local markets.

Looking forward to reduce risks of extreme drought situations, the company has designed a trading policy that defines sales commitment levels consistent with its firm energy capacity of its generating power plants in a dry condition, and includes risk mitigation clauses in some contracts with non-regulated customers.

Liquidity Risk

Endesa Chile’s liquidity policy consists on contracting long term committed credit facilities and short term financial investments, for the amounts needed to support future estimated needs according to the period with the situation and the expectations of debt and capital markets.

As of December 2009, Endesa Chile’s liquidity was US$ 493 million. As of December, 2008, the company’s liquidity was US$ 1,104 million.

Risk Measurement

Endesa Chile measures the value at risk of its debt and financial derivatives positions with the objective of guaranteeing that the risk contracted by the company is consistent with the risk exposure defined by the management, thus restricting the volatility of its financial results. The risk exposure used in the calculations of the current value at risk comprises debt and financial derivatives.

Other Risks

Part of Endesa Chile’s debt is subject to cross default provisions. If certain defaults in debt of specific subsidiaries are not remedied within specified grace periods, a cross default could affect Endesa Chile. Additionally, under certain scenarios, debts at the holding company level could be accelerated.

Nonpayment, after any applicable grace period, of Endesa Chile debts, or their so-called Relevant Subsidiaries, with an individual principal amount outstanding in excess of US$ 50 million dollars (or its equivalent in other currencies), and with a missed payment also in excess of US$ 50 million dollars, could give rise to a cross default of several bank revolving debt facilities at Endesa Chile. Furthermore, some of these debt facilities are also subject to cross acceleration provisions in the event of a default in other Relevant Subsidiary debt, for reasons other than payment default, for events such as bankruptcy, insolvency proceedings, and materially adverse governmental or legal actions, in all cases for amounts in excess of US$ 50 million dollars.

There are no clauses in the credit agreements by which changes in the corporate or debt classification of these companies from credit rating agencies could trigger prepayments.

PRESS RELEASE
Year Ended 2009 

 

SUSTAINABILITY AND THE ENVIRONMENT

In January 2009, Endesa Chile received the Silver Class distinction in the Sustainability Yearbook 2009 published by the Swiss agency SAM (Sustainable Asset Management) together with PricewaterhouseCoopers, which placed the Company among the 6 best performing electricity companies in sustainability in the world.

In March, and for the third consecutive year, the Sustainability Report 2008 of Endesa Chile was rated by GRI (Global Reporting Initiative) as A+, the maximum qualification possible. In October, this report was awarded the prize for the Best Sustainability Report by the Chilean organization Acción RSE, where the company obtained the prize in the Best Description of Environmental Performance category.

The Canela I wind farm of Endesa Eco, a company for the development of non-conventional renewable energies (NCRE) of Endesa Chile, was registered in the CDM (clean development mechanism) circuit by the United Nations Office for Climate Change (UNFCCC), a process that will allow the verification and later commercialization of the greenhouse gas emissions saved, which are estimated in 27,251 tons of CO2 equivalent per year. Additionally, the Canela II wind farm started up commercial operations on December 11, 2009, providing 60 MW of new capacity to the electricity grid. This wind farm is the biggest wind farm in Chile and the second largest in South America. Its registration in the CDM circuit by the UNFCCC is pending.

In September, Endesa Chile received the evaluation made by the Swiss agency SAM (Sustainable Asset Management) which selects the member firms of the Dow Jones Sustainability Index (DJSI). The company was awarded 78 points, 2 more than in 2008, which represents the highest level ever obtained by the company and places it within the world’s leading electricity companies in this matter.

The United Nations Global Compact published the “Notable” category for Endesa Chile’s latest Communication of Progress (COP). The company thus forms part of a select group of companies around the world which have obtained this important classification, and becomes an example in carrying out policies that promote the Global Compact, especially in the human rights, labor rights, environment and fight against corruption areas.

As of December 2009, out of the 65,158.1 GWh generated, 99.9% was produced by power plants which Environmental Management Systems (EMS) are certified under the ISO 14.001 standard. On the other hand, 100% was generated by plants having their safety and occupational health management system certified under the OHSAS 18.001 standard, demonstrating the company’s commitment with the environment and safety in the place of work.

PRESS RELEASE
Year Ended 2009 

 

BOOK VALUE AND ECONOMIC VALUE OF ASSETS

The following can be mentioned with respect to the assets of greatest importance:

Properties, Plant and Equipment are valued at cost less the corresponding accumulated depreciation and losses for any deterioration suffered. Properties, Plant and Equipment, net of their residual value if any, are depreciated on a straight-line basis distributing the cost of the different components over their estimated useful lives, which represent the period during which the companies expect to use them. The estimated useful lives are revised periodically.

The goodwill (on investments or trade funds) generated in the consolidation represents the premium of the cost of acquisition over the Group’s participation in the fair value of the assets and liabilities, including identifiable contingent liabilities of a subsidiary on the date of acquisition. The goodwill bought is not amortized but, at the end of each accounting period, an estimate is made as to whether any deterioration has occurred that might reduce its recoverable value to an amount below the recorded net cost, in which case an adjustment is made for deterioration (see Note 3.c of the financial statements).

Throughout the period, and fundamentally on its closing, an evaluation is made to ensure that there is no indication that some asset might have suffered a loss for deterioration. Should such indication be noted, an estimate is made of the recoverable value of such asset to determine the amount of deterioration. In the case of identifiable assets that do not generate cash flows independently, the recoverability is estimated of the effective generating unit to which the asset belongs, this being understood to be the smallest identifiable group of assets that generate independent cash inflows. As a result of this evaluation, it was determined that there is no deterioration related to the acquired businesses, except in the case of our jointly-controlled company Gas Atacama Holding Ltda., whose deterioration test made in 2007 determined that the recoverable value of the assets was below their book value, making an investment provision on that date.

Assets denominated in foreign currencies are shown at the exchange rate at the end of each period.

Accounts and notes receivable from related companies are shown according to their maturities, in short and long term. The transactions meet conditions of equity similar to those normally prevailing in the market.

In summary, the assets are shown valued according to the financial information reporting standards whose criteria are set out in Note 3 of the financial statements.

PRESS RELEASE
Year Ended 2009 

 

OPERATING INCOME BY SUBSIDIARY

Summary of operating revenues, operating costs (including other costs) and operating income of all Endesa Chile’ subsidiaries, for the years ended in December 2008 and December 2009, detailed as follows:

Table 15                                 
 
(MILLION PESOS)   OPERATING REVENUES    OPERATING EXPENSES    OPERATING INCOME    Change    VAR % 
    2008    2009    2008    2009    2008    2009         
   
ARGENTINA    284,228    296,578    (246,944)   (253,627)   37,284    42,951    5,666    15.2% 
COLOMBIA    401,470    500,964    (184,652)   (250,153)   216,818    250,811    33,993    15.7% 
PERU    208,497    213,625    (156,725)   (137,576)   51,772    76,049    24,276    46.9% 
CONS. FOREIGN SUBS. ADJUSTMENTS      (897)   764    897    764      (764)   (100.0%)
 
 
TOTAL FOREIGN SUBSIDIARIES    894,195    1,010,271    (587,556)   (640,460)   306,639    369,811    63,172    20.6% 
 
 
ELECTRICITY BUSINESS IN CHILE    1,605,337    1,369,647    (1,037,600)   (729,607)   567,737    640,040    72,304    12.7% 
OTHER BUSINESSES IN CHILE    36,856    39,001    (37,069)   (31,921)   (212)   7,080    7,292    (3437.3%)
 
 
TOTAL CHILE    1,642,193    1,408,649    (1,074,669)   (761,529)   567,524    647,120    79,596    14.0% 
 
 
 
TOTAL CONSOLIDATED    2,536,388    2,418,919    (1,662,225)   (1,401,989)   874,164    1,016,931    142,767    16.3% 
 

Table 15.1                     
 
(MILLION PESOS)  
OPERATING REVENUES 
   
        % Revenues        % Revenues     
    2008    2008    2009    2009    Change 
 
 
     CHOCÓN (ARGENTINA)   44,141    1.7%    65,298    2.7%    21,158 
     COSTANERA (ARGENTINA)   240,087    9.5%    231,280    9.6%    (8,808)
     INVESTMENT VEHICLES IN ARGENTINA      0.0%      0.0%   
     TOTAL ARGENTINA    284,228    11.2%    296,578    12.3%    12,350 
     EMGESA (COLOMBIA)   401,470    15.8%    500,964    20.7%    99,494 
     TOTAL COLOMBIA    401,470    15.8%    500,964    20.7%    99,494 
     EDEGEL (PERU)   208,497    8.2%    213,625    8.8%    5,128 
     INVESTMENT VEHICLES IN PERU      0.0%      0.0%   
     TOTAL PERU    208,497    8.2%    213,625    8.8%    5,128 
     CONS. FOREIGN SUBS. ADJUSTMENTS      0.0%    (897)   0.0%    (897)
 
 
     TOTAL FOREIGN SUBSIDIARIES    894,195    35.3%    1,010,271    41.8%    116,076 
 
 
     ELECTRICITY BUSINESS IN CHILE    1,605,337    63.3%    1,369,647    56.6%    (235,690)
     OTHER BUSINESSES IN CHILE    36,856    1.5%    39,001    1.6%    2,145 
 
 
     TOTAL CHILE    1,642,193    64.7%    1,408,649    58.2%    (233,545)
 
 
 
     TOTAL CONSOLIDATED    2,536,388    100.0%    2,418,919    100.0%    (117,469)
 

PRESS RELEASE
Year Ended 2009 

 

Table 15.2                     
 
(MILLION PESOS)  
OPERATING EXPENSES 
   
        % Expenses        % Expenses     
    2008    2008    2009    2009    Change 
 
CHOCÓN (ARGENTINA)   (25,110)   1.5%    (26,598)   1.9%    (1,488)
COSTANERA (ARGENTINA)   (221,662)   13.3%    (226,900)   16.2%    (5,237)
INVESTMENT VEHICLES IN ARGENTINA    (171)   0.0%    (130)   0.0%    41 
TOTAL ARGENTINA    (246,944)   14.9%    (253,627)   18.1%    (6,684)
EMGESA (COLOMBIA)   (184,652)   11.1%    (250,153)   17.8%    (65,501)
TOTAL COLOMBIA    (184,652)   11.1%    (250,153)   17.8%    (65,501)
EDEGEL (PERU)   (156,551)   9.4%    (137,413)   9.8%    19,138 
INVESTMENT VEHICLES IN PERU    (174)   0.0%    (164)   0.0%    10 
TOTAL PERU    (156,725)   9.4%    (137,576)   9.8%    19,148 
CONS. FOREIGN SUBS. ADJUSTMENTS    764    0.0%    897    -0.1%    132 
 
 
TOTAL FOREIGN SUBSIDIARIES    (587,556)   35.3%    (640,460)   45.7%    (52,904)
 
 
ELECTRICITY BUSINESS IN CHILE    (1,037,600)   62.4%    (729,607)   52.0%    307,993 
OTHER BUSINESSES IN CHILE    (37,069)   2.2%    (31,921)   2.3%    5,147 
 
 
TOTAL CHILE    (1,074,669)   64.7%    (761,529)   54.3%    313,140 
 
 
 
TOTAL CONSOLIDATED    (1,662,225)   100.0%    (1,401,989)   100.0%    260,236 
 

Table 15.3                     
 
(MILLION PESOS)  
OPERATING INCOME
   
        % Expenses        % Expenses     
    2008    2008    2009    2009    Change 
 
CHOCÓN (ARGENTINA)   19,031    2.2%    38,700    3.8%    19,670 
COSTANERA (ARGENTINA)   18,425    2.1%    4,380    0.4%    (14,045)
INVESTMENT VEHICLES IN ARGENTINA    (171)   0.0%    (130)   0.0%    41 
TOTAL ARGENTINA    37,284    4.3%    42,951    4.2%    5,666 
EMGESA (COLOMBIA)   216,818    24.8%    250,811    24.7%    33,993 
TOTAL COLOMBIA    216,818    24.8%    250,811    24.7%    33,993 
EDEGEL (PERU)   51,946    5.9%    76,212    7.5%    24,266 
INVESTMENT VEHICLES IN PERU    (174)   0.0%    (164)   0.0%    10 
TOTAL PERU    51,772    5.9%    76,049    7.5%    24,276 
CONS. FOREIGN SUBS. ADJUSTMENTS    764    0.1%      0.0%    (764)
 
 
TOTAL FOREIGN SUBSIDIARIES    306,639    35.1%    369,811    36.4%    63,172 
 
 
ELECTRICITY BUSINESS IN CHILE    567,737    64.9%    640,040    62.9%    72,304 
OTHER BUSINESSES IN CHILE    (212)   0.0%    7,080    0.7%    7,292 
 
 
TOTAL CHILE    567,524    64.9%    647,120    63.6%    79,596 
 
 
 
TOTAL CONSOLIDATED    874,164    100.0%    1,016,931    100.0%    142,767 
 

Consolidation adjustments of foreign subsidiaries correspond to consolidation adjustments between foreign and Chilean companies. Generation business in Chile includes Endesa Chile, Pangue, Pehuenche, San Isidro, Celta, Endesa Eco, 50% of GasAtacama, 50% of Transquillota and 51% of HidroAysén.

PRESS RELEASE
Year Ended 2009 

 

BUSINESS INFORMATION OF CHILEAN OPERATIONS
MAIN OPERATING FIGURES IN GWH

Table 16                     
                     
    Endesa and Non-                 
2009    Registered        Endesa SIC   Endesa SING   Total Chile 
(GWh)   Subsidiaries    Pehuenche    Consolidated    Consolidated    Consolidated 
                     
Total generation    16,088.0    3,613.0    19,701.0    2,538.3    22,239.4 
                     
 Hydro generation    11,213.3    3,613.0    14,826.3      14,826.3 
                     
 Thermo generation    4,781.0      4,781.0    2,538.3    7,319.3 
                     
 Wind generation    93.7      93.7      93.7 
                     
Purchases    5,625.8    -    156.2    376.3    532.5 
                     
     Purchases to related companies    5,469.7      5,469.7      5,469.7 
                     
     Purchases to other generators    156.2      156.2      156.2 
                     
     Purchases at spot          376.3    376.3 
                     
Transmission losses, pump and other consumption    398.8    16.6    415.4    29.3    444.7 
                     
Total electricity sales    21,315.0    3,596.4    19,441.3    2,885.4    22,326.6 
                     
 Sales at regulated prices    10,929.7    331.4    11,261.1    705.3    11,966.5 
                     
 Sales at unregulated prices    3,968.3    190.4    4,158.7    2,018.7    6,177.4 
                     
 Sales at spot marginal cost    2,446.9    1,574.5    4,021.4    161.4    4,182.8 
                     
 Sales to related companies generators    3,970.1    1,500.1    5,470.2      5,470.2 
                     
TOTAL SALES OF THE SYSTEM    39,400.8    39,400.8    39,400.8    13,656.5    374,356.8 
                     
Market Share on total sales (%)   44.0%    5.3%    49.3%    21.1%    1.0% 
 

Table 16.1                     
                     
    Endesa and Non-                 
2008    Registered        Endesa SIC   Endesa SING   Total Chile 
(GWh)   Subsidiaries    Pehuenche    Consolidated    Consolidated    Consolidated 
                     
Total generation    15,305.3    3,589.4    18,894.7    2,372.4    21,267.1 
 
 Hydro generation    10,194.6    3,589.4    13,784.1      13,784.1 
 
 Thermo generation    5,080.2      5,080.2    2,372.4    7,452.6 
 
 Wind generation    30.4      30.4      30.4 
 
Purchases    5,207.5    41.0    252.0    446.0    698.0 
 
     Purchases to related companies    4,996.4      4,996.4      4,996.4 
 
     Purchases to other generators    211.1      211.1      211.1 
 
     Purchases at spot      41.0    41.0    446.0    487.0 
 
Transmission losses, pump and other consumption    384.3    16.5    400.8    32.5    433.3 
 
Total electricity sales    20,128.4    3,613.9    18,745.9    2,785.9    21,531.9 
 
 Sales at regulated prices    11,113.9    352.1    11,466.0    700.2    12,166.2 
 
 Sales at unregulated prices    3,965.9    176.8    4,142.7    1,891.5    6,034.2 
 
 Sales at spot marginal cost    1,552.1    1,585.1    3,137.2    194.2    3,331.5 
 
 Sales to related companies generators    3,496.4    1,500.0    4,996.4      4,996.4 
 
TOTAL SALES OF THE SYSTEM    39,594.2    39,594.2    39,594.2    13,218.9    376,953.5 
 
Market Share on total sales (%)   42.0%    5.3%    47.3%    21.1%    1.1% 
 

PRESS RELEASE
Year Ended 2009 

 

BUSINESS INFORMATION OF FOREIGN OPERATIONSMAIN OPERATING FIGURES IN GWH

Table 17 

2009 
(GWh)
Costanera  Chocón  Tot. Argentina  Chile  Colombia  Peru  Abroad  TOTAL Cons. 
Total generation  8,172.0  3,782.6  11,954.6  22,239.4  12,673.6  8,162.8  32,791.0  55,030.4 
Hydro generation  3,782.6  3,782.6  14,826.3  11,700.1  4,564.3  20,046.9  34,873.3 
Thermo generation  8,172.0  8,172.0  7,319.3  973.6  3,598.5  12,744.1  20,063.4 
Wind generation  93.7  93.7 
Purchases  189.3  339.1  528.4  532.5  4,284.3  336.6  5,149.3  5,681.8 
   Purchases to related companies  5,469.7  5,469.7 
   Purchases to other generators  156.2  1,233.3  1,233.3  1,389.5 
   Purchases at spot  189.3  339.1  528.4  376.3  3,051.0  336.6  3,916.0  4,292.3 
Transmission losses, pump and other consumption  77.6  -  77.6  444.7  151.7  178.7  407.9  852.7 
Total electricity sales  8,283.7  4,121.6  12,405.3  22,326.6  16,806.2  8,320.8  37,532.4  59,859.0 
Sales at regulated prices  11,966.5  9,485.1  4,065.1  13,550.2  25,516.6 
Sales at unregulated prices  772.0  1,355.7  2,127.7  6,177.4  2,474.6  3,500.2  8,102.6  14,279.9 
Sales at spot marginal cost  7,511.7  2,765.9  10,277.6  4,182.8  4,846.5  755.5  15,879.6  20,062.4 
Sales to related companies generators  5,470.2  5,470.2 
TOTAL SALES OF THE SYSTEM  104,592.0  104,592.0  104,592.0  53,057.3  81,921.0  27,082.3     
Market Share on total sales (%) 7.9%  3.9%  11.9%  42.1%  20.5%  30.7%     

Table 17.1 

2008 
(GWh)
Costanera  Chocón  Tot. Argentina  Chile  Colombia  Peru  Abroad  TOTAL 
Cons. 
Total generation  8,540.1  1,940.0  10,480.2  21,267.1  12,905.1  8,101.9  31,487.2  52,754.4 
Hydro generation  1,940.0  1,940.0  13,784.1  12,402.6  4,188.7  18,531.3  32,315.4 
Thermo generation  8,540.1  8,540.1  7,452.6  502.5  3,913.3  12,955.9  20,408.6 
Wind generation 
Purchases  79.5  614.3  693.7  698.0  3,611.4  524.6  4,829.7  5,527.7 
   Purchases to related companies  4,996.4  4,996.4 
   Purchases to other generators  211.1  885.4  885.4  1,096.4 
   Purchases at spot  79.5  614.3  693.7  487.0  2,726.0  524.6  3,944.4  4,431.3 
Transmission losses, pump and other consumption  76.2  -  76.2  433.3  148.6  165.7  390.5  823.8 
Total electricity sales  8,543.4  2,554.3  11,097.7  21,531.9  16,367.9  8,460.8  35,926.5  57,458.3 
Sales at regulated prices  12,166.2  8,738.9  3,574.0  12,312.9  24,479.1 
Sales at unregulated prices  1,032.7  1,364.2  2,396.9  6,034.2  2,429.7  4,651.4  9,477.9  15,512.1 
Sales at spot marginal cost  7,510.7  1,190.1  8,700.8  3,331.5  5,199.3  235.5  14,135.6  17,467.1 
Sales to related companies generators  4,996.4  4,996.4 
TOTAL SALES OF THE SYSTEM  105,938.3  105,938.3  105,938.3  52,813.2  74,628.7  26,771.2     
Market Share on total sales (%)          8.1%  2.4%  10.5%  40.8%  21.9%  31.6%     

PRESS RELEASE
Year Ended 2009 

 

BRAZIL

We disclose the operating results of Endesa Brasil and its subsidiaries for information purposes only. Endesa Chile does not consolidate these companies’ results; their equity contribution is reflected in Net Income From Related Companies account in the Consolidated Income Statement.

ENDESA BRASIL

Table 18             
           
Endesa Brasil   Million Ch$    Thousand US$ 
           
  2008  2009  Var 08-09  Chg %    2009 
           
Total Revenues  1,939,140  1,958,614  19,474  1.0%    3,862,383 
Procurements and Services  (1,119,726) (1,057,983) 61,743  (5.5%)   (2,086,341)
Contribution Margin  819,414  900,631  81,217  9.9%    1,776,042 
Other Costs  (238,083) (255,151) (17,068) 7.2%    (503,156)
           
Gross Operating Income (EBITDA) 581,331  645,480  64,149  11.0%    1,272,886 
           
Depreciation and Amortization  (114,465) (131,888) (17,423) 15.2%    (260,084)
           
Operating Income  466,866  513,592  46,726  10.0%    1,012,802 
           
Net Financial Income  (113,816) (59,969) 53,848  (47.3%)   (118,258)
   Financial income  118,860  100,509  (18,351) (15.4%)   198,203 
   Financial expenses  (198,955) (185,208) 13,747  (6.9%)   (365,229)
   Income (Loss) for indexed assets and liabilities   
   Foreign currency exchange differences, net  (33,722) 24,730  58,452  (173.3%)   48,768 
             Gains  59,906  46,431  (13,475) (22.5%)   91,561 
             Losses  (93,627) (21,700) 71,927  (76.8%)   (42,793)
Net Income from Related Comp. Cons. By the Prop. Eq. Method  -  -  -  -    - 
Net Income from Other Investments  -  -  -  -    - 
Net Income from asset sales  401  276  (125) (31.1%)   544 
           
Net Income before Taxes  353,450  453,899  100,449  28.4%    895,088 
       
               Income Tax  (66,187) (106,585) (40,398) 61.0%    (210,185)
Continued Operations Result  287,263  347,314  60,051  20.9%    684,903 
               Gain (Loss) from discontinued operations,  -  -  -  -    - 
               Net from taxes             
Dicontinued Operations Result  287,263  347,314  60,051  20.9%    684,903 
           
NET INCOME  287,263  347,314  60,051  20.9%    684,903 
           
   Net Income Attributable to Owners of the Company  194,650  237,684  43,033  22.1%    468,711 
           
   Net Income Attributable to Minority Interest  92,613  109,631  17,018  18.4%    216,192 
           

PRESS RELEASE
Year Ended 2009 

 

GENERATION

CACHOEIRA

Operating Income decreased due to lower market sales prices mainly explained by better hydrological conditions in Brazil compared to higher prices in 2008. Negative conversion effect from local currency to Chilean pesos reduced 6.5% the year 2009 results compared to last year’s figure.

Table 19             
           
Cachoeira   Million Ch$    Thousand US$ 
           
  2008  2009  Var 08-09  Chg %    2009 
           
Total Revenues  147,105               88,300  (58,805) (40.0%)                    174,127 
Procurements and Services  (39,270) (23,600) 15,670  39.9%                     (46,539)
Contribution Margin  107,835               64,700  (43,135) (40.0%)                    127,588 
Other Costs  (6,103)              (6,820) (718) (11.8%)                    (13,450)
           
Gross Operating Income (EBITDA) 101,732               57,880  (43,853) (43.1%)                    114,139 
           
Depreciation and Amortization  (6,951)              (7,250) (300) (4.3%)                    (14,298)
           
Operating Income  94,782               50,629  (44,153) (46.6%)   99,841 
           
     Figures may differ from those accounted under Brazilian GAAP. 

Table 19.1 
 
Cachoeira    2008    2009    Var 08-09    Chg % 
 
GWh Produced    3,308    2,820    (488)   (14.8%)
GWh Sold    4,403    3,862    (541)   (12.3%)
Market Share    1.1%    1.0%    -0.1%   
 

FORTALEZA (CGTF)

Operating Income increased mainly due to lower energy purchased costs, as a consequence of lower market prices. Negative conversion effect from local currency to Chilean pesos reduced 6.5% the year 2009 results compared to last year’s figure.

Table 20             
           
Fortaleza   Million Ch$    Thousand US$ 
           
  2008  2009  Var 08-09  Chg %    2009 
           
Total Revenues  110,163  138,595  28,432  25.8%    273,309 
Procurements and Services  (65,587) (38,643) 26,944  41.1%     (76,204)
Contribution Margin  44,576  99,952  55,376  124.2%    197,104 
Other Costs  (8,010) (8,351) (340) (4.2%)    (16,468)
           
Gross Operating Income (EBITDA) 36,566  91,601  55,035  150.5%    180,637 
           
Depreciation and Amortization  (8,056) (7,675) 381  4.7%     (15,136)
           
Operating Income  28,510  83,926  55,416  194.4%    165,501 
           
     Figures may differ from those accounted under Brazilian GAAP. 

Table 20.1 
 
Fortaleza    2008    2009    Var 08-09    Chg % 
 
GWh Produced    71    499    429    604.6% 
GWh Sold    2,690    3,007    317    11.8% 
Market Share    0.7%    0.8%    0.1%   
 

PRESS RELEASE
Year Ended 2009 

 

TRANSMISSION

CIEN

Operating Income increased mainly due to contracts signed to export energy to Uruguay and Argentina, initiating this activity in February, while in 2008, commercialization activities started on April. The latter was partially affected by negative conversion effect from local currency to Chilean pesos.

Table 21             
           
Cien   Million Ch$    Thousand US$ 
           
  2008  2009  Var 08-09  Chg %    2009 
           
Total Revenues  72,777  97,961  25,185  34.6%    193,180 
Procurements and Services  (290) (20,025) (19,735)   (39,489)
Contribution Margin  72,487  77,936  5,450  7.5%    153,690 
Other Costs  (9,665) (11,842) (2,177) (22.5%)   (23,352)
           
Gross Operating Income (EBITDA) 62,821  66,095  3,273  5.2%    130,338 
           
Depreciation and Amortization  (17,099) (18,102) (1,002) (5.9%)   (35,697)
           
Operating Income  45,722  47,993  2,271  5.0%    94,641 
           
     Figures may differ from those accounted under Brazilian GAAP. 

DISTRIBUTION

AMPLA

Operating Income increased mainly due to increasing demand and the higher average sales prices and tolls, partially compensated by the increase in the energy purchase costs, higher energy losses and a negative conversion effect due to Real depreciation relative to the Chilean peso.

Tariff Review for the period 2009-2014 was held on March 2009 and the ANEEL set an adjustment of 0.82% to the final tariffs. Additionally, the annual revision designed to protect the company versus uncontrollable costs increases and inflation, set an adjustment of 10.95% in the final tariffs.

Table 22             
           
Ampla   Million Ch$    Thousand US$ 
           
  2008  2009  Var 08-09  Chg %    2009 
           
Total Revenues  964,909  1,001,031   36,122  3.7%    1,974,030 
Procurements and Services  (624,626) (619,675) 4,951  0.8%    (1,221,997)
Contribution Margin  340,283  381,356   41,073  12.1%    752,033 
Other Costs  (124,999) (137,765) (12,766) (10.2%)   (271,672)
           
Gross Operating Income (EBITDA) 215,283  243,591   28,308  13.1%    480,361 
           
Depreciation and Amortization  (46,817) (56,566) (9,749) (20.8%)   (111,548)
           
Operating Income  168,466  187,025   18,559  11.0%    368,813 
           
      Figures may differ from those accounted under Brazilian GAAP. 

Table 22.1 
 
Ampla    2008    2009    Var 08-09    Chg % 
 
Customers (Th)   2,466    2,522    55    2.2% 
GWh Sold    9,119    9,394    275    3.0% 
Clients/Employee    1,900    2,042    142    7.5% 
Energy Losses %    20.2%    21.2%    1.0%    5.1% 
 

PRESS RELEASE
Year Ended 2009 

 

COELCE

Operating Income increased mainly due to higher energy average sales prices, higher physical sales and lower energy losses. The latter was partially offset by the negative conversion effect from local currency to Chilean pesos.

The annual revision designed to protect the company versus uncontrollable costs increases and inflation, set an adjustment of 11.95% in the final tariffs.

Table 23             
           
Coelce   Million Ch$    Thousand US$ 
           
  2008  2009  Var 08-09  Chg %    2009 
           
Total Revenues  759,779   766,723  6,944  0.9%    1,511,976 
Procurements and Services  (505,546) (490,036)  15,509  3.1%    (966,351)
Contribution Margin  254,234   276,687   22,453  8.8%    545,626 
Other Costs   (78,931)  (83,481) (4,551) (5.8%)   (164,625)
           
Gross Operating Income (EBITDA) 175,303   193,206   17,903  10.2%    381,001 
           
Depreciation and Amortization   (35,361)  (42,031) (6,670) (18.9%)   (82,884)
           
Operating Income  139,942   151,175   11,233  8.0%    298,117 
           
       Figures may differ from those accounted under Brazilian GAAP. 

Table 23.1 
 
Coelce    2008    2009    Var 08-09    Chg % 
 
Customers (Th)   2,842    2,965    124    4.4% 
GWh Sold    7,571    7,860    289    3.8% 
Clients/Employee    2,224    2,285    61    2.7% 
Energy Losses %    11.7%    11.6%    (0.1%)   (1.3%)
 

PRESS RELEASE
Year Ended 2009 

 

OWNERSHIP OF THE COMPANY AS OF DECEMBER 31ST, 2009

TOTAL SHAREHOLDERS: 19,252

CONFERENCE CALL INVITATION

Endesa Chile is pleased to inform you that it will conduct a conference call to review its results for the period ended December 31st, 2009, on Thursday, January 28, 2010, at 8:30 am (Eastern Time).

To participate, please dial: 1 (617) 213 48 69, international or 1 (888) 713 4217 (toll free USA) Passcode I.D.: 92497461 approximately 10 minutes prior to the scheduled starting time.

To access the phone replay, please dial 1 (617) 801 68 88 or 1 (888) 286 80 10 (toll free USA) Passcode I.D.: 39437274.

In order for you to have an easier access to our conference call, we suggest to pre-register your attendance and obtain your PIN code at the following link: https://www.theconferencingservice.com/prereg/key.process?key=PM6AYPPH9

If you would like to take part in the Conference Call via Internet and watch an online presentation, or listen to a webcast replay of the call, you may access www.endesachile.cl (please note that this is a listen only mode).

PRESS RELEASE
Year Ended 2009 

 

CONTACT INFORMATION

For further information, please contact us:

Susana Rey 
Investor Relations Director 
srm@endesa.cl 
(56-2) 630 96 06 
 
 
Juan Pablo Reitze    Irene Aguiló    Jacqueline Michael    M. Teresa Fuentealba 
Head of Investor    Investor Relations    Investor Relations    Investor Relations 
Relations    Representative    Representative    Representative 
jprv@endesa.cl    iaguilo@endesa.cl    jmc@endesa.cl    mtfd@endesa.cl 
(56-2) 630 96 03    (56-2) 630 96 04    (56-2) 630 95 85    (56-2) 630 95 06 
 
 
 
Gloria Mora 
Investor Relations 
Assistant 
gaml@endesa.cl 
(56-2) 630 95 87 

DISCLAIMER

This Press Release contains statements that could constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements appear in a number of places in this announcement and include statements regarding the intent, belief or current expectations of Endesa Chile and its management with respect to, among other things: (1) Endesa Chile’ business plans; (2) Endesa Chile’ cost-reduction plans; (3) trends affecting Endesa Chile’ financial condition or results of operations, including market trends in the electricity sector in Chile or elsewhere; (4) supervision and regulation of the electricity sector in Chile or elsewhere; and (5) the future effect of any changes in the laws and regulations applicable to Endesa Chile’ or its subsidiaries. Such forward-looking statements are not guarantees of future performance and involve risks and uncertainties. Actual results may differ materially from those in the forward-looking statements as a result of various factors. These factors include a decline in the equity capital markets of the United States or Chile, an increase in the market rates of interest in the United States or elsewhere, adverse decisions by government regulators in Chile or elsewhere and other factors described in Endesa Chile’ Annual Report on Form 20-F. Readers are cautioned not to place undue reliance on those forward-looking statements, which state only as of their dates. Endesa Chile undertakes no obligation to release publicly the result of any revisions to these forward-looking statements.


SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. 

             
    EMPRESA NACIONAL DE ELECTRICIDAD S.A.
             
             
             
    By:    /s/ Joaquín Galindo V.  
     
   
     
Joaquín Galindo V.
           
      Chief Executive Officer    
           
           
           
Dated: January 27, 2010