|
R
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
£
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
Nevada
|
98-0413062
|
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
|
|
Unit
7(W) E-Plan Industrial Estate New Road, New Haven, East
Sussex
|
BN90EX
|
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
| (1) Yes R No £ | |
| (2) Yes R No £ |
|
Page
|
|
|
PART
I
|
|
|
Item
1. Financial Statements
|
3
|
|
Item
2. Management’s Discussion and Analysis of
Financial Condition and Results of Operations
|
27
|
|
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
32
|
|
Item
4T. Controls and Procedures
|
32
|
|
PART
II
|
|
|
Item
1. Legal Proceedings
|
32
|
|
Item
1A. Risk Factors
|
32
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
32
|
|
Item
3. Defaults Upon Senior Securities
|
33
|
|
Item
4. Submission of Matters to a Vote of Security
Holders
|
33
|
|
Item
5. Other Information
|
33
|
|
Item
6. Exhibits
|
34
|
|
Signatures
|
36
|
|
Page
|
|
|
Unaudited
Consolidated Financial Statements
|
|
|
Consolidated
Balance Sheets
|
5
|
|
Consolidated
Statements of Operations and Comprehensive Loss
|
6
|
|
Consolidated
Statements of Cash Flows
|
7
to 8
|
|
Notes
to Unaudited Consolidated Financial Statements
|
9
to 26
|
|
ASSETS
|
February
28,
2009
|
August
31,
2008
|
||||||
|
Current
|
||||||||
|
Cash
|
$ | 655,730 | $ | 1,203,030 | ||||
|
Amounts
Receivable - Note 4
|
59,095 | 15,071 | ||||||
|
Prepaid
expense
|
100,409 | 18,938 | ||||||
| 815,234 | 1,237,039 | |||||||
|
Plant
and equipment - Note 5
|
698,341 | 506,983 | ||||||
|
Deferred
financing costs, net of accumulated amortization
of
$61,075 as of February 28, 2009
|
123,925 | 169,795 | ||||||
|
Total
Assets
|
$ | 1,637,500 | $ | 1,913,817 | ||||
|
Liabilities
and Stockholders' Deficiency
|
||||||||
|
Current
|
||||||||
|
Accounts
payable and accrued liabilities
|
$ | 109,021 | $ | 194,908 | ||||
|
Prepaid
deposit
|
83,990 | - | ||||||
|
Wages
payable - related party - Note 6
|
232,249 | 126,667 | ||||||
|
Stock
option liability - Note 10(ii)
|
593,450 | 380,290 | ||||||
|
Total
current liabilities
|
1,018,710 | 701,865 | ||||||
|
Due
to related party - Note 6
|
74,610 | 139,521 | ||||||
|
Secured
convertible notes payable - including $103,111 accrued interest - Note
8
|
179,735 | 47,342 | ||||||
|
Embedded
derivative liability - Note 8
|
808,914 | 1,933,002 | ||||||
|
Warrant
liability - Note 8
|
3,094,063 | 3,372,000 | ||||||
|
Total
Liabilities
|
5,176,032 | 6,193,730 | ||||||
|
Stockholders'
Deficiency
|
||||||||
|
Preferred
stock: 100,000,000 Class "A" preferred shares
authorized with zero shares
outstanding; 100,000,000 Class
"B" preferred shares authorized with zero shares
outstanding;
|
- | - | ||||||
|
Common
Stock, $0.001 par value: 350,000,000 shares authorized;
69,464,970
and 65,785,748 shares issued and outstanding
at
February 28, 2009 and August 31, 2008, respectively.
|
69,465 | 65,786 | ||||||
|
Additional
paid in capital
|
10,298,861 | 9,403,842 | ||||||
|
Accumulated
other comprehensive loss
|
(80,781 | ) | (51,668 | ) | ||||
|
Accumulated
deficit during the development stage
|
(13,826,077 | ) | (13,697,873 | ) | ||||
|
Total
Stockholders' Deficiency
|
(3,538,532 | ) | (4,279,913 | ) | ||||
|
Total
Liabilities and Stockholders' Deficiency
|
$ | 1,637,500 | $ | 1,913,817 | ||||
|
Expense
|
Three
months ended February 28,
2009 |
Three
months ended February 29,
2008 |
Six
months ended February 28,
2009 |
Six
months ended February 29,
2008 |
May
12, 2006 (Date of
Inception)
to February
28,
2009
|
|||||||||||||||
|
Depreciation
|
$ | 55,340 | $ | 47,044 | $ | 109,013 | $ | 83,139 | $ | 370,086 | ||||||||||
|
Interest
expense
|
133,184 | 1,324 | 243,487 | 23,560 | 519,118 | |||||||||||||||
|
Office
and administration -
|
163,369 | 181,397 | 332,958 | 500,556 | 1,743,899 | |||||||||||||||
|
Organization
costs
|
- | - | - | - | 2,500 | |||||||||||||||
|
Research
and development
|
91,512 | 22,894 | 152,635 | 59,204 | 928,966 | |||||||||||||||
|
Foreign
exchange loss (gain)
|
12,568 | - | 11,830 | - | 11,915 | |||||||||||||||
|
Deferred
financing amortization costs
|
22,808 | - | 45,870 | - | 59,370 | |||||||||||||||
|
Amortization
of stock option benefits
|
192,172 | - | 213,160 | - | 593,449 | |||||||||||||||
|
Derivative
(income) expense - Note 8
|
(148,875 | ) | - | (2,125,162 | ) | - | 1,401,429 | |||||||||||||
|
Professional
fees
|
78,840 | 76,753 | 143,774 | 136,511 | 760,152 | |||||||||||||||
|
Professional
fees settled with shares
|
- | - | - | - | 633,609 | |||||||||||||||
|
Salaries
and consulting fees - Note 6
|
354,746 | 131,152 | 674,009 | 277,517 | 2,018,121 | |||||||||||||||
|
Salaries
and consulting fees settled with shares - Note 6, Note 10
|
- | - | 33,630 | 200,000 | 3,770,130 | |||||||||||||||
|
Directors'
fees settled with shares
|
- | - | - | 250,000 | 430,000 | |||||||||||||||
|
Administrator
fees settled with shares
|
- | - | - | - | 258,000 | |||||||||||||||
|
Stock-based
compensation - Note 10
|
175,000 | - | 293,000 | - | 325,333 | |||||||||||||||
|
Net
income (loss) for the period
|
(1,130,664 | ) | (460,564 | ) | (128,204 | ) | (1,530,487 | ) | ( 13,826,077 | ) | ||||||||||
|
Other
comprehensive loss:
|
||||||||||||||||||||
|
Unrealized
foreign exchange on transactions
|
(19,433 | ) | (28,713 | ) | (29,113 | ) | (16,355 | ) | (80,781 | ) | ||||||||||
|
Comprehensive
gain (loss) for the period
|
$ | (1,150,097 | ) | $ | (489,277 | ) | $ | (157,317 | ) | $ | (1,546,842 | ) | $ | (13,906,858 | ) | |||||
|
Basic
and diluted loss per share
|
$ | (0.02 | ) | $ | (0.01 | ) | $ | (0.00 | ) | $ | (0.03 | ) | ||||||||
|
Basic
and diluted weighted average number of shares
|
66,736,498 | 58,990,748 | 66,374,175 | 57,535,295 | ||||||||||||||||
|
Six
months ended
February
28,
2009
|
Six
months
ended
February 29, 2008
|
May
12, 2006
(Date
of
Inception)
to
February
28, 2009
|
||||||||||
|
Cash
flows from operating activities:
|
||||||||||||
|
Net
income (loss)
|
$ | (128,204 | ) | $ | (1,530,487 | ) | $ | (13,826,077 | ) | |||
|
Adjustments
to reconcile net income (loss) to cash
used
in operating activities:
|
||||||||||||
|
Depreciation
|
109,013 | 83,139 | 370,086 | |||||||||
|
Amortization
of stock option benefit
|
213,159 | - | 593,450 | |||||||||
|
Amortization
of debt discount
|
147,981 | 8,246 | 277,152 | |||||||||
|
Amortization
of deferred financing costs
|
45,870 | - | 61,075 | |||||||||
|
Interest
accrued on debt
|
18,646 | - | 129,550 | |||||||||
|
Interest
accrued on senior convertible notes
|
80,000 | - | 103,111 | |||||||||
|
Derivative
(income) expense
|
(2,125,162 | ) | - | 1,401,429 | ||||||||
|
Issuance
of common stock for professional services
|
- | - | 633,610 | |||||||||
|
Issuance
of common stock for director services
|
- | 250,000 | 430,000 | |||||||||
|
Issuance
of common stock for consulting services
|
33,630 | 200,000 | 1,170,130 | |||||||||
|
Issuance
of common stock for prior period salary
|
- | - | 2,600,000 | |||||||||
|
Issuance
of common stock for administrative services
|
- | - | 258,000 | |||||||||
|
Issuance
of common stock for R&D
|
- | - | 402,000 | |||||||||
|
Stock-based
compensation
|
293,000 | - | 325,333 | |||||||||
|
Changes
in assets and liabilities:
|
||||||||||||
|
Amounts
Receivable
|
(52,123 | ) | 11,744 | (62,147 | ) | |||||||
|
Prepaid
expenses and other current assets
|
(94,381 | ) | 64,187 | (106,648 | ) | |||||||
|
Prepaid
deposit
|
83,990 | - | 83,990 | |||||||||
|
Accounts
payable and accrued expense
|
48,045 | 49,918 | 369,098 | |||||||||
|
Net
cash used in operating activities:
|
(1,326,536 | ) | (863,253 | ) | (4,786,858 | ) | ||||||
|
Cash
flows from investing activities:
|
||||||||||||
|
Acquisition
of plant and equipment
|
(300,371 | ) | (101,179 | ) | (1,052,669 | ) | ||||||
|
Cash
acquired from business combination
|
- | - | 62,070 | |||||||||
|
Net
cash used in investing activities:
|
(300,371 | ) | (101,179 | ) | (990,599 | ) | ||||||
|
Cash
flows from financing activities:
|
||||||||||||
|
Proceeds
from issuance of senior convertible notes
|
- | - | 1,815,000 | |||||||||
|
Proceeds
from issuance of common stock
|
1,000,000 | 815,000 | 2,743,766 | |||||||||
|
Due
to related party
|
116,060 | 177,034 | 1,945,230 | |||||||||
|
Net
cash provided by financing activities:
|
1,116,060 | 992,034 | 6,503,996 | |||||||||
|
Effect
of foreign exchange on transactions
|
(36,453 | ) | (21,371 | ) | (70,809 | ) | ||||||
|
Net
increase (decrease) in cash
|
(547,300 | ) | 6,231 | 655,730 | ||||||||
|
Cash
at beginning of period
|
1,203,030 | 331,279 | - | |||||||||
|
Cash
and cash equivalents at end of period
|
$ | 655,730 | $ | 337,510 | $ | 655,730 | ||||||
|
Six
months ended
February
28,
2009
|
Six
months ended February 29, 2008
|
May
12, 2006
(Date
of
Inception)
to
February
28, 2009
|
||||||||||
|
Supplemental
schedule of cash flows:
|
||||||||||||
|
Cash
paid during the period for interest
|
$ | - | $ | - | $ | - | ||||||
|
Supplemental
schedule of non-cash financing
and
investing activities:
|
||||||||||||
|
Amortization
of stock option benefit
|
$ | 213,159 | $ | - | $ | 593,450 | ||||||
|
Amortization
of deferred financing costs
|
45,870 | - | 61,075 | |||||||||
|
Interest
on note payable
|
18,646 | 22,147 | 151,697 | |||||||||
|
Interest
accrued on senior convertible notes
|
80,000 | - | 127,342 | |||||||||
|
Derivative
(income) expense
|
(2,125,162 | ) | - | 1,401,429 | ||||||||
|
Issuance
of common stock for professional services
|
- | - | 633,610 | |||||||||
|
Issuance
of common stock for director services
|
- | 250,000 | 430,000 | |||||||||
|
Issuance
of common stock for consulting services
|
33,630 | 200,000 | 1,170,130 | |||||||||
|
Issuance
of common stock for prior period salary
|
- | - | 2,600,000 | |||||||||
|
Issuance
of common stock for administrative services
|
- | - | 258,000 | |||||||||
|
Issuance
of common stock for R&D
|
- | - | 402,000 | |||||||||
|
Stock-based
compensation
|
293,000 | - | 325,333 | |||||||||
|
Total:
|
$ | (1,440,857 | ) | $ | 472,147 | $ | 8,154,066 | |||||
|
|
The
Company was incorporated in the State of Nevada, United States of America
on October 30, 2003 as Sphere of Language. On June 13, 2006,
the Company changed its name to Clean Power Technologies
Inc.
|
|
|
The
Company incorporated Clean Energy and Power Solutions Inc. (“CEPS”) on
May 12, 2006 in the State of Nevada as a wholly-owned
subsidiary.
|
|
|
By
agreement dated May 22, 2006, the Company agreed to issue 30,765,377
common shares for all the issued and outstanding common shares of Clean
Power Technologies Inc. (“CPTI private”), a privately held company,
incorporated on March 14, 2006 in the State of Nevada. CPTI
private is developing a project for a gas/steam or diesel/steam
hybrid technology. CPTI private has incorporated a wholly-owned
subsidiary, Clean Power Technologies Limited, (“CPTL-UK”) a company based
in, and incorporated under the laws of the United Kingdom on May 10, 2006,
to carry on all its research and development. On April 24,
2006, CPTI private entered a research and development agreement to fund
all future costs for research, development, patenting, licensing and
marketing for an alternative hybrid fuel technology that combines diesel
and steam and gas (petrol) and steam technologies for a 100% ownership of
the technology and any associated intellectual rights (see Note
5). CPTI private and CEPS merged on June 20, 2006 with CEPS
being the surviving entity. On July 10, 2006 CEPS became a wholly-owned
subsidiary of the Company when the stockholders of CPTI private tendered
their remaining shares.
|
|
|
The
Company’s year-end is August 31.
|
|
|
These
interim consolidated financial statements have, in management’s opinion,
been properly prepared within the framework of the significant accounting
policies summarized below:
|
|
(d)
|
Financial
Instruments
|
|
(d)
|
Financial
Instruments (Cont’d)
|
|
Secured
Convertible Notes Payable:
|
Carrying
Value
|
Fair
Value
|
||||||
|
$2,000,000
face value secured convertible notes due July 10, 2010
|
$ | (76,624 | ) | $ | (1,822,885 | ) | ||
|
Our
financing arrangements giving rise to derivative
financial instruments:
|
Compound
Embedded
Derivative
|
Warrant
Derivatives
|
Total
Derivatives
|
|||||||||
|
$2,000,000
face value secured convertible notes due July 10, 2010
|
$ | (808,914 | ) | $ | (2,357,143 | ) | $ | (3,166,057 | ) | |||
|
$1,000,000
common stock purchase agreement
|
-- | (736,920 | ) | (736,920 | ) | |||||||
| $ | (808,914 | ) | $ | (3,094,063 | ) | $ | (3,902,977 | ) | ||||
|
(d)
|
Financial
Instruments (Cont’d)
|
|
Our
financing arrangement giving rise to derivative
financial instruments and the income effects:
|
Compound
Embedded
Derivative
|
Warrant
Derivatives
|
Total
Derivatives
|
|||||||||
|
$2,000,000
face value secured convertible notes due July 10, 2010
|
$ | 183,988 | $ | (21,330 | ) | $ | 162,658 | |||||
|
$1,000,000
common stock purchase agreement
|
-- | 7,320 | 7,320 | |||||||||
| $ | 183,988 | $ | (14,010 | ) | $ | 169,978 | ||||||
|
Our
financing arrangement giving rise to derivative
financial instruments and the income effects:
|
Compound
Embedded
Derivative
|
Warrant
Derivatives
|
Total
Derivatives
|
|||||||||
|
$2,000,000
face value secured convertible notes due July 10, 2010
|
$ | 740,831 | $ | 412,714 | $ | 1,153,545 | ||||||
|
$1,000,000
common stock purchase agreement
|
-- | 7,320 | 7,320 | |||||||||
| $ | 740,831 | $ | 420,034 | 1,160,865 | ||||||||
|
Day-one
derivative losses:
|
||||||||||||
|
$2,000,000
face value secured convertible notes due July 10, 2010
|
(2,541,192 | ) | ||||||||||
|
$1,000,000
common stock purchase agreement
|
(21,102 | ) | ||||||||||
|
Total
derivative income (expense):
|
$ | (1,401,429 | ) | |||||||||
|
(d)
|
Financial
Instruments (Cont’d)
|
|
·
|
The
market price of our common stock, which significantly affects the fair
value of our derivative financial instruments, experienced material price
fluctuations. To illustrate, the closing price of our common stock
increased from $0.55 on July 10, 2008 to $0.65 on August 31, 2008 and
decreased to $0.49 on November 30, 2008. The price increased to $0.50 on
February 28, 2009. The higher stock price on August 31, 2008 had the
effect of significantly increasing the fair value of our derivative
liabilities and, accordingly, we were required to adjust the derivatives
to these higher values with charges to derivative
expense. Alternatively, the lower stock price on February 28,
2009 had the effect of significantly decreasing the fair value of our
derivative liabilities and, accordingly, we were required to adjust the
derivatives to these lower values with charges to derivative
income.
|
|
·
|
In
connection with our accounting for the secured convertible note financing
we encountered the unusual circumstance of a day-one derivative loss
related to the recognition of derivative instruments arising from the
arrangement. That means that the fair value of the bifurcated compound
derivative and warrants exceeded the proceeds that we received from the
arrangement and we were required to record a loss to record the derivative
financial instruments at fair value. The loss that we recorded amounted to
$2,541,192. We did not enter into any other financing arrangements during
the periods reported that reflected day-one
loss.
|
|
Our
financing arrangement giving rise to derivative financial
instruments and indexed shares:
|
Compound
Embedded
Derivatives
|
Warrant
Derivatives
|
Total
Derivatives
|
|||||||||
|
$2,000,000
face value secured convertible notes due July 10, 2010
|
5,714,286 | 7,142,858 | 12,857,144 | |||||||||
|
$1,000,000
common stock purchase agreement
|
-- | 3,000,000 | 3,000,000 | |||||||||
| 5,714,286 | 10,142,858 | 15,857,144 | ||||||||||
|
(e)
|
Use
of Estimates in the preparation of the financial
statements
|
|
February
28, 2009
|
||||||||||||
|
Cost
|
Accumulated
Amortization
|
Net Book
|
||||||||||
|
Vehicles
|
$ | 105,719 | $ | (43,352 | ) | $ | 62,367 | |||||
|
Machinery
|
661,508 | (208,766 | ) | 452,742 | ||||||||
|
Computer
and office equipment
|
182,951 | (94,572 | ) | 88,379 | ||||||||
|
Leasehold
improvements
|
122,062 | (27,209 | ) | 94,853 | ||||||||
| $ | 1,072,240 | $ | (373,899 | ) | $ | 698,341 | ||||||
|
·
|
500,000
shares of common stock when the Refrigeration Compact Heat Exchanger (the
“Refrigeration Unit”) for the grocery truck/trailer is successfully
tested;
|
|
·
|
1,000,000
shares of common stock when the first Refrigeration Unit is commercially
sold;
|
|
·
|
1,000,000
shares of common stock each time the heat recovery system for (i) the
Marine application or (ii) an Auxiliary Steam Engine for
trucks or similar engines based on steam recovery is commercially sold to
the first customer;
|
|
·
|
1,000,000
shares of common stock when the first automobile which is developed on the
heat recovery system is successfully tested and verified by the E.P.A;
and
|
|
·
|
1,000,000
shares of common stock when the first automobile heat recovery system is
commercially sold.
|
|
·
|
25%
of the total sum upon signing of the
engagement;
|
|
·
|
25%
of the total sum upon presentation of the first results but not later than
three (3) months after engagement date;
and
|
|
·
|
Balance upon completion
of work scope payable within 30 days of delivery of final
invoice
|
|
·
|
200,000
shares of the Company on commencement of
employment;
|
|
·
|
100,000
shares of the Company on completion of the first complete system in test
cell;
|
|
·
|
100,000
shares of the Company on completion of the first truck based
system;
|
|
·
|
100,000
shares of the Company on sale of the first system;
and
|
|
·
|
100,000
shares of the Company upon establishing a UK consultancy firm and
generating £100,000 in gross
revenue.
|
|
Carrying
Value
|
||||
|
8%
face value $2,000,000 secured convertible notes issued July 10, 2008 and
due on July 10, 2010
|
$ | (76,624 | ) | |
|
Compound
Embedded
Derivatives
|
Warrant
Derivative
|
Total
Derivatives
|
||||||||||
|
Inception
date (July 10, 2008)
|
$ | (1,549,746 | ) | $ | (2,769,857 | ) | $ | (4,319,603 | ) | |||
|
August
31, 2008
|
$ | (1,933,001 | ) | $ | (3,372,000 | ) | $ | (5,305,001 | ) | |||
|
February
28, 2009
|
$ | (740,831 | ) | $ | (412,714 | ) | $ | (1,153,545 | ) | |||
|
Compound
Embedded
Derivative
|
||||
|
$2,000,000
face value secured convertible notes due July 10, 2010:
|
||||
|
Conversion
price
|
$ | 0.35 | ||
|
Volatility
|
78.96 | % | ||
|
Equivalent
term (years)
|
1.82 | |||
|
Credit-risk
adjusted yield
|
8.50 | % | ||
|
Interest-risk
adjusted rate
|
9.48 | % | ||
|
Dividends
|
-- | |||
|
Class
A
Warrant
Derivative
|
Class
B Warrant
Derivative
|
|||||||
|
Warrants
to purchase common stock:
|
||||||||
|
Strike
price
|
$ | 0.60 | $ | 0.80 | ||||
|
Volatility
|
98.83 | % | 98.83 | % | ||||
|
Term
(years)
|
5.00 | 5.00 | ||||||
|
Risk-free
rate
|
3.10 | % | 3.10 | % | ||||
|
Dividends
|
-- | -- | ||||||
|
Compound
Embedded
Derivative
|
||||
|
$2,000,000
face value secured convertible notes due July 10, 2010:
|
||||
|
Conversion
price
|
$ | 0.35 | ||
|
Volatility
|
77.12 | % | ||
|
Equivalent
term (years)
|
1.63 | |||
|
Credit-risk
adjusted yield
|
9.21 | % | ||
|
Interest-risk
adjusted rate
|
9.49 | % | ||
|
Dividends
|
-- | |||
|
Class
A
Warrant
Derivative
|
Class
B Warrant
Derivative
|
|||||||
|
Warrants
to purchase common stock:
|
||||||||
|
Strike
price
|
$ | 0.60 | $ | 0.80 | ||||
|
Volatility
|
100.83 | % | 100.83 | % | ||||
|
Term
(years)
|
4.86 | 4.86 | ||||||
|
Risk-free
rate
|
3.10 | % | 3.10 | % | ||||
|
Dividends
|
-- | -- | ||||||
|
Compound
Embedded
Derivative
|
||||
|
$2,000,000
face value secured convertible notes due July 10, 2010:
|
||||
|
Conversion
price
|
$ | 0.35 | ||
|
Volatility
|
58.69 | % | ||
|
Equivalent
term (years)
|
1.33 | |||
|
Credit-risk
adjusted yield
|
16.97 | % | ||
|
Interest-risk
adjusted rate
|
5.59 | % | ||
|
Dividends
|
-- | |||
|
Class
A
Warrant
Derivative
|
Class
B Warrant
Derivative
|
|||||||
|
Warrants
to purchase common stock:
|
||||||||
|
Strike
price
|
$ | 0.60 | $ | 0.80 | ||||
|
Volatility
|
95.50 | % | 95.50 | % | ||||
|
Term
(years)
|
4.36 | 4.36 | ||||||
|
Risk-free
rate
|
0.72 | % | 0.72 | % | ||||
|
Dividends
|
-- | -- | ||||||
|
Classification
|
Allocation
|
|||
|
Day-one
derivative loss
|
$ | (21,103 | ) | |
|
Common
Stock (par value)
|
2,222 | |||
|
Paid-in
Capital (Common Stock)
|
274,641 | |||
|
Derivative
Liabilities (Warrants)
|
744,240 | |||
|
Proceeds
|
$ | 1,000,000 | ||
|
Series
A
Warrant
Derivative
|
Series
B
Warrant
Derivative
|
|||||||
|
Warrants
to purchase common stock:
|
||||||||
|
Strike
price
|
$ | 0.60 | $ | 0.85 | ||||
|
Volatility
|
161.85 | % | 161.85 | % | ||||
|
Term
(years)
|
1.00 | 1.00 | ||||||
|
Risk-free
rate
|
0.60 | % | 0.60 | % | ||||
|
Dividends
|
-- | -- | ||||||
|
Series
A
Warrant
Derivative
|
Series
B
Warrant
Derivative
|
|||||||
|
Warrants
to purchase common stock:
|
||||||||
|
Strike
price
|
$ | 0.60 | $ | 0.85 | ||||
|
Volatility
|
164.50 | % | 164.50 | % | ||||
|
Term
(years)
|
0.95 | 0.95 | ||||||
|
Risk-free
rate
|
0.72 | % | 0.72 | % | ||||
|
Dividends
|
-- | -- | ||||||
|
(i)
|
Executive stock
options
|
|
|
|
|
Date
|
Number
of options
|
Expiry
date
|
|||
|
May
1, 2009
|
1,000,000 |
April
30, 2014
|
|||
|
May
1, 2010
|
1,000,000 |
April
30, 2015
|
|||
|
May
1, 2011
|
1,000,000 |
April
30, 2016
|
|||
|
May
1, 2012
|
1,000,000 |
April
30, 2017
|
|||
|
May
1, 2013
|
1,000,000 |
April
30, 2018
|
|||
|
May
1, 2014
|
1,000,000 |
April
30, 2019
|
|||
| 6,000,000 | |||||
|
Stock
Price (Issue date)
|
Exercise
price
|
Risk
Free interest rate
|
Date
of issue
|
Expiration
date
|
Term
(years)
|
Volatility
|
Value
|
|||||||||||||||||
| $ | 0.50 | $ | 0.484 | 2.06 | % |
5/1/2008
|
5/1/2014
|
2.5863 | 85.90 | % | $ | 0.27 | ||||||||||||
| $ | 0.50 | $ | 0.484 | 2.06 | % |
5/1/2008
|
5/1/2015
|
3.0863 | 85.90 | % | $ | 0.29 | ||||||||||||
| $ | 0.50 | $ | 0.484 | 2.06 | % |
5/1/2008
|
5/1/2016
|
3.5779 | 85.90 | % | $ | 0.30 | ||||||||||||
| $ | 0.50 | $ | 0.484 | 2.06 | % |
5/1/2008
|
5/1/2017
|
4.0877 | 85.90 | % | $ | 0.32 | ||||||||||||
| $ | 0.50 | $ | 0.484 | 2.06 | % |
5/1/2008
|
5/1/2018
|
4.5877 | 85.90 | % | $ | 0.33 | ||||||||||||
| $ | 0.50 | $ | 0.484 | 2.06 | % |
5/1/2008
|
5/1/2019
|
5.0877 | 85.90 | % | $ | 0.34 | ||||||||||||
|
Option
Grant
date
|
Option
Qty
|
Fair
Market Value as at November 30, 2008
$
|
Amortization
Term
(In
months)
|
Amortized
value as at February 28, 2009
$
|
||||||||||||
|
May
1, 2009
|
1,000,000 | 265,372 | 12 | 221,143 | ||||||||||||
|
May
1, 2010
|
1,000,000 | 285,227 | 24 | 118,845 | ||||||||||||
|
May
1, 2011
|
1,000,000 | 302,381 | 36 | 83,995 | ||||||||||||
|
May
1, 2012
|
1,000,000 | 318,171 | 48 | 66,285 | ||||||||||||
|
May
1, 2013
|
1,000,000 | 332,016 | 60 | 55,336 | ||||||||||||
|
May
1, 2104
|
1,000,000 | 344,491 | 72 | 47,846 | ||||||||||||
| 6,000,000 | 1,847,658 | 593,450 | ||||||||||||||
|
(a)
|
September
8, 2008, $0.59 per share with respect to 225,000 common shares issued to
employees of wholly-owned subsidiary CPTL-UK, for a total of $132,750;
and
|
|
(b)
|
September
8, 2008, $0.59 per share with respect to 32,000 common shares, for a total
of $18,800.
|
|
(c)
|
January
9, 2009, $0.50 per share with respect to 350,000 common shares issued to
an officer of the Company and an employee of the Company’s wholly owned
subsidiary CPTL-UK for a total of
$175,000.
|
|
Number
|
Weighted
Average
Exercise
Price
|
||||||||
|
Warrants
outstanding, August 31, 2008
|
7,714,286 |
(a)
|
$ | 0.70 | |||||
|
Changes
during the six month period ended February 28, 2009
|
|||||||||
|
Granted
|
3,000,000 |
(b)
|
$ | 0.70 | |||||
|
Exercised
|
- | - | |||||||
|
Expired
|
- | - | |||||||
|
Warrants
outstanding, February 28, 2009
|
10,714,286 | $ | 0.70 | ||||||
|
Year
|
Number
of Shares
|
|||
|
2010
|
3,000,000 | |||
|
2013
|
7,714,286 | |||
|
ITEM
2.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
|
Name
& Address
|
Number
of Shares Issued
|
Reason
for Issuance
|
|
Marco
Cucinotta
550-127
Broomfield Ave
Worthing,
Sussex BN14 7SF
|
100,000
|
Stock
Award pursuant to an employment
agreement.
|
|
-
|
1,666,667
warrants at an exercise price of $0.60 per share expiring on February 10,
2010 to The Quercus Trust
|
|
-
|
1,111,111
warrants at an exercise price of $0.85 per share expiring on February 10,
2010 to The Quercus Trust
|
|
-
|
133,333
warrants at an exercise price of $0.60 per share expiring on February 10,
2010 to vFinance, the placement
agent.
|
|
-
|
88,889
warrants at an exercise price of $0.85 per share expiring on February 10,
2010 to vFinance, the placement
agent.
|
|
EXHIBIT
NO.
|
IDENTIFICATION
OF EXHIBIT
|
|
|
3.1
|
Articles
of Incorporation
|
Incorporated
by reference to our SB-2 registration statement filed with the
Securities and Exchange Commission on March 15, 2004
|
|
3.1
(i)
|
Amendment
to Articles of Incorporation dated June 12, 2006
|
Incorporated
by reference to our Form 8-K filed with the Securities and Exchange
Commission on July 21, 2006
|
|
3.1(ii)
|
Amendment
to Articles of Incorporation dated June 13, 2006
|
Incorporated
by reference to our Form 8-K filed with the Securities and Exchange
Commission on July 21, 2006
|
|
3.2
|
Bylaws
|
Incorporated
by reference to our SB-2 registration statement filed with the Securities
and Exchange Commission on March 15, 2004
|
|
3.2(i)
|
Amended
and Restated Bylaws
|
Incorporated
by reference to our Form 10-QSB filed with the Securities and Exchange
Commission on January 22, 2007
|
|
10.1
|
Agreement
and Plan of Merger between the Company, Clean Energy and Power Solutions
Inc. and the shareholders of Clean Power Technologies Inc.
executed
on
May 22, 2006.
|
Incorporated
by reference to our Form 8-K filed with the Securities and Exchange
Commission on July 21, 2006
|
|
10.2
|
Memorandum
of Understanding between the Company and Mitsui Babcock Energy Limited
dated September 11, 2006
|
Incorporated
by reference to our Form 8-K filed with the Securities and Exchange
Commission on September 12, 2006
|
|
10.3
|
Collaboration
Agreement between the Company and Mitsui Babcock Limited dated October 11,
2006
|
Incorporated
by reference to our Form 8-K filed with the Securities and Exchange
Commission on October 19, 2006
|
|
10.4
|
2007
Stock Option and Stock Award Plan approved by the Board of Directors and
the Shareholders
|
Incorporated
by reference to our Form SB-2 registration statement filed with the
Securities and Exchange Commission on March 23, 2007
|
|
10.5
|
Subscription
Agreement from Doosan Babcock Energy Ltd., executed pursuant to the
Collaboration Agreement between the Company and Doosan Babcock Energy Ltd.
dated October 11, 2006
|
Incorporated
by reference to our Form 8-K filed with the Securities and Exchange
Commission on June 20, 2007
|
|
10.6
|
2008 Stock
Option and Stock Award Plan approved by the Board of Directors and the
Shareholders
|
Incorporated
by reference to our Definitive 14-C filed with the Securities and Exchange
Commission on April 17, 2008
|
|
10.7
|
Employment
Agreement between Abdul Mitha and the Company effective May 1, 2008,
approved by the Board of Directors on May 22, 2008.
|
Incorporated
by reference to our Form 8-K filed with the Securities and Exchange
Commission on May 28, 2008
|
|
10.8
|
Stock
Purchase Agreement dated July 10, 2008, by and between the Company and The
Quercus Trust
|
Incorporated
by reference to our Form 8-K filed with the Securities and Exchange
Commission on July 16, 2008
|
|
10.9
|
Promissory
Note issued by the Company to The Quercus Trust
|
Incorporated
by reference to our Form 8-K filed with the Securities and Exchange
Commission on July 16, 2008
|
|
10.10
|
Registration
Rights Agreement by and between the Company and The Quercus
Trust
|
Incorporated
by reference to our Form 8-K filed with the Securities and Exchange
Commission on July 16, 2008
|
|
10.11
|
Pledge
Agreement by and between the Company and The Quercus Trust
|
Incorporated
by reference to our Form 8-K filed with the Securities and Exchange
Commission on July 16, 2008
|
|
10.12
|
Class
A Warrant issued by the Company to the Quercus Trust pursuant to the Stock
Purchase Agreement dated July 10, 2008
|
Incorporated
by reference to our Form 8-K filed with the Securities and Exchange
Commission on July 16, 2008
|
|
10.13
|
Class
B Warrant issued by the Company to the Quercus Trust pursuant to the Stock
Purchase Agreement dated July 10, 2008
|
Incorporated
by reference to our Form 8-K filed with the Securities and
Exchange Commission on July 16, 2008
|
|
10.14
|
Cooperation
Agreement between the Company and Voith Turbo GmbH & Co., KG dated
August 5, 2008
|
Incorporated
by reference to our Form 8-K filed with the Securities and Exchange
Commission on August 8, 2008
|
|
10.15
|
Memorandum
of Understanding between the Company and Farm Fresh Marketing Inc. dated
December 12, 2008
|
Incorporated
by reference to our Form 8-K filed with the Securities and Exchange
Commission on December 16, 2008
|
|
10.16
|
Lease
Agreement between Quentin King and Clean Power Technologies Limited
effective November 13, 2008
|
Filed
herewith
|
|
10.17
|
Option
Agreement between Quentin King and Clean Power Technologies
Limited effective November 13, 2008
|
Filed
herewith
|
|
10.18
|
Lease
Agreement between Mr. Andrew Leaver and Mrs. Hilary Leaver and
Clean Power Technologies Limited effective November 18, 2008
|
Filed
herewith
|
|
10.19
|
Stock
Purchase Agreement dated February 10, 2009, by and between the Company and
The Quercus Trust
|
Incorporated
by reference to our Form 8-K filed with the Securities and Exchange
Commission on February 13, 2009
|
|
10.20
|
Form
of Registration Rights Agreement dated February 10, 2009, by and between
the Company and The Quercus Trust
|
Incorporated
by reference to our Form 8-K filed with the Securities and Exchange
Commission on February 13, 2009
|
|
10.21
|
Form
of Warrant issued by the Company to the Quercus Trust pursuant to the
Stock Purchase Agreement dated February 10, 2009
|
Incorporated
by reference to our Form 8-K filed with the Securities and Exchange
Commission on February 13, 2009
|
|
10.22
|
Form
of Warrant issued by the Company to the Quecus Trust pursuant to the Stock
Purchase Agreement dated February 10, 2009
|
Incorporated
by reference to our Form 8-K filed with the Securities and Exchange
Commission on February 13, 2009
|
|
10.23
|
Binding
Letter of Intent between the Company and the University of
Sussex dated March 13, 2009
|
Filed
herewith
|
|
10.24
|
Assignment
of Patent between the Company and the University of Sussex, Richard
Stobart and Mudalige Weerasinghe dated March
13, 2009
|
Filed
herewith
|
|
31.1
|
Section
302 Certification- Principal Executive Officer
|
Filed
herewith
|
|
31.2
|
Section
302 Certification Principal Financial Officer
|
Filed
herewith
|
|
32.1
|
Certification
Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002
|
Filed
herewith
|
|
32.2
|
Certification
Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002
|
Filed
herewith
|