FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


(Mark One)
  x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
 ---     EXCHANGE ACT OF 1934
For the Quarterly Period Ended    December  31, 2001
                               -------------------------

                                       OR

         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
 ---     EXCHANGE ACT OF 1934
For the Transition Period From                     To
                               -------------------    -------------------

Commission file number   1-14122
                       -----------



                                D.R. Horton, Inc.
-----------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


             DELAWARE                                 75-2386963
----------------------------------     --------------------------------------
 (State or other jurisdiction of        (I.R.S. Employer Identification No.)
  incorporation or organization)


 1901 Ascension Blvd., Suite 100, Arlington, Texas          76006
-----------------------------------------------------------------------------
     (Address of principal executive offices)             (Zip Code)


                                 (817) 856-8200
-----------------------------------------------------------------------------
              (Registrant's telephone number, including area code)



-----------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d)of the Securities  Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                Yes  X   No
                                   -----    -----


                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

   Common stock, $.01 par value -- 77,183,551 shares as of February 13 , 2002
                                  ------------

                         This Report contains 25 pages.







                                      INDEX

                                D.R. HORTON, INC.





PART I.    FINANCIAL INFORMATION.                                                        Page
-------    ----------------------                                                        ----

                                                                                 

ITEM 1.    Financial Statements.

           Consolidated Balance Sheets-- December 31, 2001 and September 30, 2001.          3

           Consolidated Statements of Income-- Three Months Ended December 31,
             2001 and 2000.                                                                 4

           Consolidated Statement of Stockholders' Equity-- Three Months Ended
             December 31, 2001.                                                             5

           Consolidated Statement of Cash Flows-- Three Months Ended December 31,
             2001 and 2000.                                                                 6

           Notes to Consolidated Financial Statements.                                   7-16

ITEM 2.    Management's Discussion and Analysis of Results of Operations and
             Financial Condition.                                                       17-22

ITEM 3.    Quantitative and Qualitative Disclosures about Market Risk.                     23


PART II.   OTHER INFORMATION.
--------   -----------------

ITEM 6.    Exhibits and Reports on Form 8-K                                                24


SIGNATURES.                                                                                25
----------










ITEM 1.  FINANCIAL STATEMENTS

                       D.R. HORTON, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS



                                                                        December 31,   September 30,
                                                                            2001           2001
                                                                       -------------  ---------------
                                                                               (In thousands)
                                                                         (Unaudited)
                                ASSETS
                                                                                  
Homebuilding:
Cash .................................................................   $   22,076      $  232,305
Inventories:
  Finished homes and construction in progress ........................    1,488,924       1,424,101
  Residential lots - developed and under development .................    1,488,336       1,377,452
  Land held for development ..........................................        2,824           2,824
                                                                         ----------      ----------
                                                                          2,980,084       2,804,377
Property and equipment (net) .........................................       55,093          53,096
Earnest money deposits and other assets ..............................      207,926         181,659
Excess of cost over net assets acquired (net) ........................      136,765         136,223
                                                                         ----------      ----------
                                                                          3,401,944       3,407,660
                                                                         ----------      ----------
Financial Services:
Cash .................................................................        9,904           6,975
Mortgage loans held for sale .........................................      233,858         222,818
Other assets .........................................................       15,100          14,737
                                                                         ----------      ----------
                                                                            258,862         244,530
                                                                         ----------      ----------
                                                                         $3,660,806      $3,652,190
                                                                         ==========      ==========

                             LIABILITIES
Homebuilding:
Accounts payable and other liabilities ...............................   $  465,617      $  498,576
Notes payable ........................................................    1,699,899       1,701,689
                                                                         ----------      ----------
                                                                          2,165,516       2,200,265
                                                                         ----------      ----------

Financial Services:
Accounts payable and other liabilities ...............................        7,849          10,173
Notes payable to financial institutions ..............................      154,786         182,641
                                                                         ----------      ----------
                                                                            162,635         192,814
                                                                         ----------      ----------
                                                                          2,328,151       2,393,079
                                                                         ----------      ----------
Minority interests ...................................................        9,319           8,864
                                                                         ----------      ----------

                        STOCKHOLDER'S EQUITY

Preferred stock, $.10 par value, 30,000,000 shares authorized,
  no shares issued ...................................................         --              --
Common stock, $.01 par value, 200,000,000 shares authorized,
  77,092,912 shares at December 31, 2001 and 76,901,511 shares at
  September 30, 2001, issued and outstanding .........................          771             769
Additional capital ...................................................      708,346         704,842
Retained earnings ....................................................      614,219         544,636
                                                                         ----------      ----------
                                                                          1,323,336       1,250,247
                                                                         ----------      ----------
                                                                         $3,660,806      $3,652,190
                                                                         ==========      ==========



          See accompanying notes to consolidated financial statements.

                                       -3-




                       D.R. HORTON, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME



                                                                                            Three Months
                                                                                          Ended December 31,
                                                                               -------------------------------------
                                                                                      2001                2000
                                                                               -----------------    ----------------
                                                                               (In thousands, except per share data)
                                                                                            (Unaudited)
Homebuilding:
Revenues
                                                                                              
  Home sales ...................................................................   $  1,125,738     $    856,077
  Land/lot sales ...............................................................          9,230           17,477
                                                                                   ------------     ------------
                                                                                      1,134,968          873,554
                                                                                   ------------     ------------
Cost of sales
  Home sales ...................................................................        898,898          689,899
  Land/lot sales ...............................................................          7,907           13,432
                                                                                   ------------     ------------
                                                                                        906,805          703,331
                                                                                   ------------     ------------
Gross profit
  Home sales ...................................................................        226,840          166,178
  Land/lot sales ...............................................................          1,323            4,045
                                                                                   ------------     ------------
                                                                                        228,163          170,223

Selling, general and administrative expense ....................................        118,417           91,898
Interest expense ...............................................................          1,196            2,906
Other expense ..................................................................          2,572            3,314
                                                                                   ------------     ------------
                                                                                        105,978           72,105
                                                                                   ------------     ------------
Financial Services:
Revenues .......................................................................         24,922           14,109
Selling, general and administrative expense ....................................         15,123           10,137
Interest expense ...............................................................          1,336            1,132
Other (income) .................................................................         (3,044)          (1,416)
                                                                                   ------------     ------------
                                                                                         11,507            4,256
                                                                                   ------------     ------------
  INCOME BEFORE INCOME TAXES ...................................................        117,485           76,361
Provision for income taxes .....................................................         44,057           28,636
                                                                                   ------------     ------------
Income before cumulative effect of change in accounting principle ..............         73,428           47,725
Cumulative effect of change in accounting principle, net of income
  taxes of $1,282 ..............................................................           --              2,136
                                                                                   ------------     ------------
  NET INCOME ...................................................................   $     73,428     $     49,861
                                                                                   ============     ============

Basic earnings per common share:
  Income before cumulative effect of change in accounting principle ............   $       0.95     $       0.64
  Cumulative effect of change in accounting principle, net of income taxes .....           --               0.03
                                                                                   ------------     ------------
  Net income ...................................................................   $       0.95     $       0.67
                                                                                   ============     ============

Diluted earnings per common share:
  Income before cumulative effect of change in accounting principle ............   $       0.94     $       0.63
  Cumulative effect of change in accounting principle, net of income taxes .....           --               0.03
                                                                                   ------------     ------------
  Net income ...................................................................   $       0.94     $       0.66
                                                                                   ============     ============

Cash dividends per share .......................................................   $       0.05     $       0.04
                                                                                   ============     ============





          See accompanying notes to consolidated financial statements.

                                       -4-





                       D.R. HORTON, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY





                                                                                              Total
                                                        Common    Additional    Retained   Stockholders'
                                                        Stock      Capital      Earnings      Equity
                                                     ----------   ----------   ----------   ----------
                                                       (In thousands, except common stock share data)
                                                                         (Unaudited)

                                                                               
Balances at September 30, 2001 ...................   $      769   $  704,842   $  544,636   $1,250,247

Net income .......................................         --           --         73,428       73,428
Issuances under D.R. Horton, Inc. employee
  benefit plans (740 shares) .....................         --             17         --             17
Exercise of stock options (190,661 shares) .......            2        3,487         --          3,489
Cash dividends paid ..............................         --           --         (3,845)      (3,845)
                                                     ----------   ----------   ----------   ----------

Balances at December 31, 2001 ....................   $      771   $  708,346   $  614,219   $1,323,336
                                                     ==========   ==========   ==========   ==========





































          See accompanying notes to consolidated financial statements.

                                       -5-





                       D.R. HORTON, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS





                                                                                    Three Months
                                                                                 Ended December 31,
                                                                              ------------------------
                                                                                  2001         2000
                                                                              -----------  -----------
                                                                                   (In thousands)
                                                                                    (Unaudited)
                                                                                    
OPERATING ACTIVITIES
  Net income ..............................................................   $   73,428   $   49,861
  Adjustments to reconcile net income to net cash
    provided by (used in) operating activities:
  Depreciation and amortization ...........................................        5,317        5,992
  Amortization of debt premiums and fees ..................................        2,272          598
  Changes in operating assets and liabilities:
    Increase in inventories ...............................................     (171,947)    (154,791)
    Increase in earnest money deposits and other assets ...................       (7,331)      (6,283)
    (Increase) decrease in mortgage loans held for sale ...................      (11,040)      23,322
    Decrease in accounts payable and other liabilities ....................      (56,462)      (1,028)
                                                                              ----------   ----------

NET CASH USED IN OPERATING ACTIVITIES .....................................     (165,763)     (82,329)
                                                                              ----------   ----------

INVESTING ACTIVITIES
  Net purchases of property and equipment .................................       (7,036)      (3,179)
  Distributions from (investments in) venture capital entities ............          500       (2,022)
  Cash paid for acquisitions ..............................................         --         (1,364)
                                                                              ----------   ----------

NET CASH USED IN INVESTING ACTIVITIES .....................................       (6,536)      (6,565)
                                                                              ----------   ----------

FINANCING ACTIVITIES
  Proceeds from notes payable .............................................      450,000      200,000
  Repayment of notes payable ..............................................     (484,662)    (105,251)
  Proceeds from issuance of common stock associated with certain
    employee benefit plans ................................................           17           66
  Proceeds from exercise of stock options .................................        3,489        3,384
  Payment of cash dividends ...............................................       (3,845)      (2,702)
                                                                              ----------   ----------

NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES .......................      (35,001)      95,497
                                                                              ----------   ----------

(DECREASE) INCREASE IN CASH ...............................................     (207,300)       6,603
  Cash at beginning of period .............................................      239,280       72,525
                                                                              ----------   ----------
  Cash at end of period ...................................................   $   31,980   $   79,128
                                                                              ==========   ==========












          See accompanying notes to consolidated financial statements.

                                       -6-



                       D.R. HORTON, INC. AND SUBSIDIARIES
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
                                December 31, 2001

NOTE A - BASIS OF PRESENTATION

The  accompanying  unaudited,  consolidated  financial  statements  include  the
accounts of D.R. Horton, Inc. and its subsidiaries (the "Company"). Intercompany
accounts and transactions have been eliminated in consolidation.  The statements
have been prepared in accordance with generally accepted  accounting  principles
for  interim  financial  information  and  the  instructions  to Form  10-Q  and
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements.  In the opinion of management,  all adjustments considered
necessary for a fair presentation have been included.  Operating results for the
three-month period ended December 31, 2001 are not necessarily indicative of the
results that may be expected for the year ending September 30, 2002.

Business - The Company is a national  builder  that is engaged  primarily in the
construction and sale of single-family housing in the United States. The Company
designs,  builds and sells single-family houses on lots developed by the Company
and  on  finished  lots  which  it  purchases,   ready  for  home  construction.
Periodically,  the Company sells land or lots it has developed. The Company also
provides title agency and mortgage brokerage services to its home buyers.


NOTE B - CHANGES IN ACCOUNTING PRINCIPLES

Statement of Financial  Accounting  Standards  (SFAS) No. 133,  "Accounting  for
Derivative Instruments and Hedging Activities", was issued in June 1998, and was
later amended by SFAS 137 and 138, which were issued in June 1999 and June 2000,
respectively.  Pursuant to the implementation  requirements of SFAS No. 133, the
Company  adopted it on October 1, 2000,  the first day of the  Company's  fiscal
year ending September 30, 2001. The Company's  interest rate swaps, the terms of
which are more fully  described in Item 3, were not  designated  as hedges under
the provisions of SFAS No. 133. The Statement requires such swaps to be recorded
in the  consolidated  balance  sheet at fair value.  Changes in their fair value
must be recorded in the  consolidated  statements  of income.  Accordingly,  the
Company  recorded  a  cumulative  effect  of a change  in  accounting  principle
amounting to $2.1 million, net of income taxes of $1.3 million, as an adjustment
to net income in the three months ended December 31, 2000. The fair value of the
Company's  interest  rate swaps at December 31, 2001 and  September  30, 2001 is
recorded  in  homebuilding  other  assets,  and the  changes in their fair value
during  the three  months  ended  December  31,  2001 and 2000 are  recorded  in
homebuilding other income.

SFAS No. 133 was also implemented on October 1, 2000 for the hedging  activities
of the Company's  financial  services segment.  The effects of doing so were not
significant.

In June 2001,  the  Financial  Accounting  Standards  Board issued SFAS No. 141,
"Business  Combinations",  and SFAS No.  142,  "Goodwill  and  Other  Intangible
Assets",  effective for fiscal years  beginning  after December 15, 2001.  Under
Statement No. 142,  goodwill and  intangible  assets  deemed to have  indefinite
lives  will no longer be  amortized  but will be  subject  to annual  impairment
tests.  Other intangible  assets will continue to be amortized over their useful
lives.  The Company has  early-adopted  the new rules on accounting for goodwill
and other  intangible  assets  beginning  October 1, 2001.  During the year, the
Company will perform the required tests for impairment of goodwill.  The Company
does not believe that such tests will have a significant,  adverse effect on its
results of operations or financial  position.  The following  summarizes the pro
forma  impact  of the  non-amortization  approach  for the  three  months  ended
December 31, 2000 as if these Statements had been adopted on October 1, 2000 (in
thousands, except for per share amounts):

                                                            Three Months Ended
                                                             December 31, 2000
                                                             -----------------
Net income, as previously reported .........................     $   49,861
Amortization of goodwill, net of income taxes of $764 ......          1,273
                                                                 ----------
Net income, as adjusted ....................................     $   51,134
                                                                 ==========
Net income per share, as adjusted:
  Basic ....................................................     $     0.68
                                                                 ==========
  Diluted ..................................................     $     0.67
                                                                 ==========

                                      -7-


                       D.R. HORTON, INC. AND SUBSIDIARIES
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
                                December 31, 2001


NOTE C - SEGMENT INFORMATION

The Company's financial reporting segments consist of homebuilding and financial
services.  The Company's  homebuilding  operations comprise the most substantial
part of its  business,  with 98% of  consolidated  revenues for the three months
ended  December  31,  2001 and 2000.  The  homebuilding  segment  generates  the
majority of its revenues from the sale of completed homes,  with a lesser amount
from the sale of land and lots.  The financial  services  segment  generates its
revenues from  originating  and selling  mortgages and collecting fees for title
insurance agency and closing services.


NOTE D - EARNINGS PER SHARE

Basic  earnings per share for the three months ended  December 31, 2001 and 2000
is based on the weighted  average number of shares of common stock  outstanding.
Diluted  earnings per share is based on the weighted average number of shares of
common stock and dilutive securities outstanding.

The following  table sets forth the weighted  average number of shares of common
stock and dilutive  securities  outstanding used in the computation of basic and
diluted earnings per share (in thousands):



                                                                                     Three Months Ended
                                                                                        December 31,
                                                                                  -----------------------
                                                                                     2001         2000
                                                                                  ----------   ----------
                                                                                         
Denominator for basic earnings per share--weighted average shares .............       76,961       74,966
Employee stock options ........................................................        1,376        1,149
                                                                                  ----------   ----------
Denominator for diluted earnings per share--adjusted weighted average shares ..       78,337       76,115
                                                                                  ==========   ==========


Options  to  purchase  1,251,000  additional  shares of common  stock at various
prices were  outstanding  during the three months ended  December 31, 2000,  but
were not included in the  computation of diluted  earnings per share because the
exercise  prices were greater than the average market price of the common shares
and,  therefore,  their effect would be  antidilutive.  All options  outstanding
during the three months ended  December 31, 2001 were  dilutive and are included
in the computation of diluted earnings per share.

In  February,  2001,  the  Company's  Board of  Directors  declared an 11% stock
dividend,  payable on March 23, 2001 to stockholders of record on March 9, 2001.
The average share amounts  presented  above for the three months ended  December
31, 2000 have been restated to reflect the effects of the 11% stock dividend.

On February  5, 2002,  each of the  Company's  381,113  zero coupon  convertible
senior notes  outstanding  first became  eligible  for  conversion  into 17.4927
shares  of the  Company's  common  stock.  These  convertible  senior  notes are
convertible  on any date as of which the average  closing price of the Company's
common  stock for the twenty  preceding  trading  days  exceeds  the  specified
threshold of 110% of the accreted value of each note,  divided by the conversion
rate. If the twenty-day  average closing price of the Company's common stock had
exceeded the  specified  threshold on December  31, 2001,  diluted  earnings per
share for the three months then ended would have been $0.88.



                                       -8-




                       D.R. HORTON, INC. AND SUBSIDIARIES
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
                                December 31, 2001


NOTE E - DEBT



The Company's homebuilding notes payable consist of the following (in thousands):


                                                              December 31, September 30,
                                                                  2001         2001
                                                              -----------   ----------
                                                              (Unaudited)
Unsecured:
                                                                     
  Revolving credit facility due 2002 .......................   $     --     $     --
  8 3/8% Senior notes due 2004, net ........................      149,042      148,943
  10 1/2% Senior notes due 2005, net .......................      199,468      199,439
  10% Senior notes due 2006, net ...........................      147,651      147,600
  8% Senior notes due 2009, net ............................      383,301      383,257
  9 3/4% Senior subordinated notes due 2010, net ...........      148,935      148,917
  9 3/8% Senior subordinated notes due 2011, net ...........      199,693      199,688
  7 7/8% Senior notes due 2011, net ........................      198,348      198,319
  Zero coupon convertible senior notes due 2021, net .......      204,163      202,509
Other secured ..............................................       69,298       73,017
                                                               ----------   ----------
                                                               $1,699,899   $1,701,689
                                                               ==========   ==========


On January 31, 2002,  the Company  refinanced its existing  unsecured  revolving
credit facility with a new,  replacement  facility.  The new facility will total
$795 million  after the merger with Schuler  Homes,  Inc. is closed in February,
2002, and includes $125 million which may be used for letters of credit. The new
facility matures in January, 2006, and is guaranteed by substantially all of the
Company's subsidiaries other than its financial services subsidiaries.


NOTE F - INTEREST

The  Company   capitalizes   interest  during   development  and   construction.
Capitalized  interest  is charged to cost of sales as the related  inventory  is
delivered to the home buyer. Homebuilding interest costs are (in thousands):





                                                                  Three Months Ended
                                                                      December 31,
                                                               ------------------------
                                                                   2001         2000
                                                               -----------  -----------

                                                                      
Capitalized interest, beginning of period ..................   $   96,910   $   66,092
Interest incurred - homebuilding ...........................       36,712       29,543
Interest expensed:
  Directly - homebuilding ..................................       (1,196)      (2,906)
  Amortized to cost of sales ...............................      (22,300)     (18,172)
                                                               ----------   ----------
Capitalized interest, end of period ........................   $  110,126   $   74,557
                                                               ==========   ==========



                                       -9-




                       D.R. HORTON, INC. AND SUBSIDIARIES
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
                                December 31, 2001


NOTE G - ACQUISITIONS

On October 22, 2001, the Company entered into a definitive agreement under which
Schuler Homes, Inc. would merge into D.R. Horton,  Inc. through a cash and stock
transaction that is currently valued at  approximately  $1.5 billion,  including
the  assumption of debt.  The  transaction  is  conditioned  upon  obtaining the
approvals of both the D.R. Horton  stockholders and Schuler Homes  stockholders,
including separate class votes by the Class A and Class B common stockholders of
Schuler Homes, as well as other customary  closing  conditions.  Meetings of the
stockholders of Schuler Homes and D.R. Horton will be held on February 21, 2002,
to vote on the merger.  Under the terms of the merger  agreement,  each  Schuler
Homes  stockholder will have the right to elect to receive a combination of cash
and stock,  or all cash or all stock.  However,  elections to receive either all
cash or all  stock  will be  subject  to  proration  in order to limit the total
amount  of cash  consideration  to be paid by the  Company  in the  merger to an
aggregate of $4.09  multiplied  by the total  Schuler  Homes shares  outstanding
other than any dissenting  shares. The complete Agreement and Plan of Merger was
filed as an exhibit to the Joint Proxy Statement/Prospectus of D.R. Horton, Inc.
and Schuler Homes, Inc., which is included in the D.R. Horton, Inc. Registration
Statement, Amendment No. 3 to Form S-4, filed with the SEC on January 16, 2002.



                                      -10-



                       D.R. HORTON, INC. AND SUBSIDIARIES
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
                                December 31, 2001

NOTE H - SUMMARIZED FINANCIAL INFORMATION

The 7 7/8%,  8%, 8 3/8%,  10% and 10 1/2%  Senior  Notes,  the 9 3/8% and 9 3/4%
Senior  Subordinated  Notes,  and the Zero Coupon  Convertible  Senior Notes are
fully and  unconditionally  guaranteed,  on a joint and several basis, by all of
the Company's direct and indirect subsidiaries (Guarantor  Subsidiaries),  other
than  financial   services   subsidiaries  and  certain  other   inconsequential
subsidiaries (collectively,  Non-Guarantor Subsidiaries).  Each of the Guarantor
Subsidiaries is wholly-owned. In lieu of providing separate financial statements
for the Guarantor Subsidiaries,  consolidated condensed financial statements are
presented below. Separate financial statements and other disclosures  concerning
the Guarantor  Subsidiaries are not presented because  management has determined
that they are not material to investors.



                           Consolidating Balance Sheet
                                December 31, 2001
                                                                                 Non-Guarantor
                                                                                  Subsidiaries
                                                                             ---------------------
                                                     D.R.       Guarantor      Financial             Intercompany
                                                 Horton, Inc.  Subsidiaries    Services    Other     Eliminations    Total
                                                ------------- -------------- ------------ -------- --------------- ---------
                                                                                (In thousands)
ASSETS
Homebuilding:
                                                                                                
  Cash and cash equivalents ....................  $     --    $     20,518   $     --    $  1,558  $        --    $   22,076
  Advances to/investments in subsidiaries ......   2,503,648       175,684         --        --       (2,679,332)       --
  Inventories ..................................     613,555     2,340,125         --      26,726           (322)  2,980,084
  Property and equipment (net) .................       9,255        40,930         --       4,908           --        55,093
  Earnest money deposits and other assets ......      63,994       143,727         --       5,436         (5,231)    207,926
  Excess of cost over net assets acquired (net).        --         136,765         --        --             --       136,765
                                                 -----------  ------------   ----------  --------  -------------  ----------
                                                   3,190,452     2,857,749         --      38,628     (2,684,885)  3,401,944
                                                 -----------  ------------   ----------  --------  -------------  ----------
Financial services:
  Cash and cash equivalents ....................        --            --          9,904      --             --         9,904
  Mortgage loans held for sale .................        --            --        233,858      --             --       233,858
  Other assets .................................        --            --         15,100      --             --        15,100
                                                 -----------  ------------   ----------  --------  -------------  ----------
                                                        --            --        258,862      --             --       258,862
                                                 -----------  ------------   ----------  --------  -------------  ----------
  Total Assets ................................. $ 3,190,452  $  2,857,749   $  258,862  $ 38,628  $  (2,684,885) $3,660,806
                                                 ===========  ============   ==========  ========  =============  ==========

LIABILITIES & EQUITY
Homebuilding:
  Accounts payable and other liabilities ....... $   202,963  $    260,411   $     --    $  2,278  $         (35) $  465,617
  Advances from parent/subsidiaries ............        --       1,878,508         --      37,581     (1,916,089)       --
  Notes payable ................................   1,664,153        35,746         --       5,196         (5,196)  1,699,899
                                                 -----------  ------------   ----------  --------  -------------  ----------
                                                   1,867,116     2,174,665         --      45,055     (1,921,320)  2,165,516
                                                 -----------  ------------   ----------  --------  -------------  ----------
Financial services:
  Accounts payable and other liabilities .......        --            --          7,849      --             --         7,849
  Advances from parent/subsidiaries ............        --            --         43,519      --          (43,519)       --
  Notes payable ................................        --            --        154,786      --             --       154,786
                                                 -----------  ------------   ----------  --------  -------------  ----------
                                                        --            --        206,154      --          (43,519)    162,635
                                                 -----------  ------------   ----------  --------  -------------  ----------
  Total Liabilities ............................   1,867,116     2,174,665      206,154    45,055     (1,964,839)  2,328,151
                                                 -----------  ------------   ----------  --------  -------------  ----------

  Minority interests ...........................        --            --             19     9,300           --         9,319
                                                 -----------  ------------   ----------  --------  -------------  ----------


  Common stock .................................         771             1            6     6,155         (6,162)        771
  Additional capital ...........................     708,346        84,611        2,400    10,129        (97,140)    708,346
  Retained earnings ............................     614,219       598,472       50,283   (32,011)      (616,744)    614,219
                                                 -----------  ------------   ----------  --------  -------------  ----------
                                                   1,323,336       683,084       52,689   (15,727)      (720,046)  1,323,336
                                                 -----------  ------------   ----------  --------  -------------  ----------
  Total Liabilities & Equity ................... $ 3,190,452  $  2,857,749   $  258,862  $ 38,628  $  (2,684,885) $3,660,806
                                                 ===========  ============   ==========  ========  =============  ==========


                                      -11-




                       D.R. HORTON, INC. AND SUBSIDIARIES
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
                                December 31, 2001


NOTE H - SUMMARIZED FINANCIAL INFORMATION - (Continued)




                           Consolidating Balance Sheet
                               September 30, 2001
                                                                                    Non-Guarantor
                                                                                     Subsidiaries
                                                                                 --------------------
                                                         D.R.       Guarantor     Financial             Intercompany
                                                     Horton, Inc.  Subsidiaries   Services    Other     Eliminations      Total
                                                     ------------ -------------- ---------- ---------  --------------- -----------
                                                                                    (In thousands)
ASSETS
Homebuilding:
                                                                                                     
  Cash and cash equivalents ........................ $       --    $   230,481  $     --   $    1,824  $        --     $   232,305
  Advances to/investments in subsidiaries ..........    2,493,783       74,241        --         --       (2,568,024)         --
  Inventories ......................................      564,593    2,212,933        --       27,230           (379)    2,804,377
  Property and equipment (net) .....................        8,114       39,823        --        5,159           --          53,096
  Earnest money deposits and other assets ..........       39,978      140,436        --       10,793         (9,548)      181,659
  Excess of cost over net assets acquired (net) ....         --        136,223        --         --             --         136,223
                                                     ------------ ------------ ----------- ----------  -------------  ------------
                                                        3,106,468    2,834,137        --       45,006     (2,577,951)    3,407,660
                                                     ------------ ------------ ----------- ----------  -------------  ------------

Financial services:
  Cash and cash equivalents ........................         --           --         6,975       --             --           6,975
  Mortgage loans held for sale .....................         --           --       222,818       --             --         222,818
  Other assets .....................................         --           --        14,737       --             --          14,737
                                                     ------------ ------------ ----------- ----------  -------------  ------------
                                                             --           --       244,530       --             --         244,530
                                                     ------------ ------------ ----------- ----------  -------------  ------------
  Total Assets ..................................... $  3,106,468 $  2,834,137 $   244,530 $   45,006  $  (2,577,951) $  3,652,190
                                                     ============ ============ =========== ==========  =============  ============

LIABILITIES & EQUITY
Homebuilding:
  Accounts payable and other liabilities ........... $    191,596 $    304,486 $      --   $    2,552  $         (58) $    498,576
  Advances from parent/subsidiaries ................         --      1,944,796        --       28,367     (1,973,163)         --
  Notes payable ....................................    1,664,625       37,064        --        9,489         (9,489)    1,701,689
                                                     ------------ ------------ ----------- ----------  -------------  ------------
                                                        1,856,221    2,286,346        --       40,408     (1,982,710)    2,200,265
                                                     ------------ ------------ ----------- ----------  -------------  ------------
Financial services:
  Accounts payable and other liabilities ...........         --           --        10,173       --             --          10,173
  Advances from parent/subsidiaries ................         --           --        13,748       --          (13,748)         --
  Notes payable ....................................         --           --       182,641       --             --         182,641
                                                     ------------ ------------ ----------- ----------  -------------  ------------
                                                             --           --       206,562       --          (13,748)      192,814
                                                     ------------ ------------ ----------- ----------  -------------  ------------
  Total Liabilities ................................    1,856,221    2,286,346     206,562     40,408     (1,996,458)    2,393,079
                                                     ------------ ------------ ----------- ----------  -------------  ------------

  Minority interests ...............................         --           --            10      8,854           --           8,864
                                                     ------------ ------------ ----------- ----------  -------------  ------------

  Common stock .....................................          769            1           6      6,155         (6,162)          769
  Additional capital ...............................      704,842       84,612       2,299     10,129        (97,040)      704,842
  Retained earnings ................................      544,636      463,178      35,653    (20,540)      (478,291)      544,636
                                                     ------------ ------------ ----------- ----------  -------------  ------------
                                                        1,250,247      547,791      37,958     (4,256)      (581,493)    1,250,247
                                                     ------------ ------------ ----------- ----------  -------------  ------------
  Total Liabilities & Equity ....................... $  3,106,468 $  2,834,137 $   244,530 $   45,006  $  (2,577,951) $  3,652,190
                                                     ============ ============ =========== ==========  =============  ============


                                      -12-




                       D.R. HORTON, INC. AND SUBSIDIARIES
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)



NOTE H - SUMMARIZED FINANCIAL INFORMATION - (Continued)



                        Consolidating Statement of Income
                      Three Months Ended December 31, 2001

                                                                                  Non-Guarantor
                                                                                  Subsidiaries
                                                                             ----------------------
                                                       D.R.      Guarantor    Financial              Intercompany
                                                   Horton, Inc. Subsidiaries  Services      Other    Eliminations      Total
                                                  ------------- ------------ ----------  ---------- --------------  -----------
                                                                                  (In thousands)
Homebuilding:
 Revenues:
                                                                                                  
  Home sales ....................................   $  179,037   $  938,245   $    --     $   8,456   $      --     $ 1,125,738
  Land/lot sales ................................          661        8,569        --          --            --           9,230
                                                    ----------   ----------   ---------   ---------   -----------   -----------
                                                       179,698      946,814        --         8,456          --       1,134,968
                                                    ----------   ----------   ---------   ---------   -----------   -----------
 Cost of sales:
  Home sales ....................................      144,418      748,191        --         6,465          (176)      898,898
  Land/lot sales ................................          759        7,148        --          --            --           7,907
                                                    ----------   ----------   ---------   ---------   -----------   -----------
                                                       145,177      755,339        --         6,465          (176)      906,805
                                                    ----------   ----------   ---------   ---------   -----------   -----------
 Gross profit:
  Home sales ....................................       34,619      190,054        --         1,991           176       226,840
  Land/lot sales ................................          (98)       1,421        --          --            --           1,323
                                                    ----------   ----------   ---------   ---------   -----------   -----------
                                                        34,521      191,475        --         1,991           176       228,163

 Selling, general and administrative expense ....       30,596       84,941        --         1,295         1,585       118,417
 Interest expense ...............................        1,038          157        --            11           (10)        1,196
 Other expense (income) .........................     (114,598)        (807)       --         4,791       113,186         2,572
                                                    ----------   ----------   ---------   ---------   -----------   -----------
                                                       117,485      107,184        --        (4,106)     (114,585)      105,978
                                                    ----------   ----------   ---------   ---------   -----------   -----------
Financial services:
 Revenues .......................................         --           --        24,922        --            --          24,922
 Selling, general and administrative expense ....         --           --        16,708        --          (1,585)       15,123
 Interest expense ...............................         --           --         1,336        --            --           1,336
 Other (income) .................................         --           --        (3,044)       --            --          (3,044)
                                                    ----------   ----------   ---------   ---------   -----------   -----------
                                                          --           --         9,922        --           1,585        11,507
                                                    ----------   ----------   ---------   ---------   -----------   -----------
 Income before income taxes .....................      117,485      107,184       9,922      (4,106)     (113,000)      117,485
 Provision for income taxes .....................       44,057       40,194       3,721      (1,540)      (42,375)       44,057
                                                    ----------   ----------   ---------   ---------   -----------   -----------
 Net income .....................................   $   73,428   $   66,990   $   6,201   $  (2,566)  $   (70,625)  $    73,428
                                                    ==========   ==========   =========   =========   ===========   ===========


                                      -13-




                       D.R. HORTON, INC. AND SUBSIDIARIES
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)



NOTE H - SUMMARIZED FINANCIAL INFORMATION - (Continued)




                        Consolidating Statement of Income
                      Three Months Ended December 31, 2000

                                                                                  Non-Guarantor
                                                                                   Subsidiaries
                                                                                -------------------
                                                          D.R.      Guarantor   Financial           Intercompany
                                                      Horton, Inc. Subsidiaries Services    Other   Eliminations    Total
                                                     ------------- ------------ --------- --------- ------------ -----------
                                                                                  (In thousands)
Homebuilding:
 Revenues:
                                                                                               
  Home sales .......................................   $  119,199  $  722,139  $    --    $  14,739  $     --    $   856,077
  Land/lot sales ...................................        6,238      11,239       --         --          --         17,477
                                                       ----------  ----------  ---------  ---------  ----------  -----------
                                                          125,437     733,378       --       14,739        --        873,554
 Cost of sales:
  Home sales .......................................       96,561     581,303       --       12,181        (146)     689,899
  Land/lot sales ...................................        4,788       8,644       --         --          --         13,432
                                                       ----------  ----------  ---------  ---------  ----------  -----------
                                                          101,349     589,947       --       12,181        (146)     703,331
 Gross profit:
  Home sales .......................................       22,638     140,836       --        2,558         146      166,178
  Land/lot sales ...................................        1,450       2,595       --         --          --          4,045
                                                       ----------  ----------  ---------  ---------  ----------  -----------
                                                           24,088     143,431       --        2,558         146      170,223

 Selling, general and administrative expense .......       20,216      69,422       --        2,260        --         91,898
 Interest expense ..................................        2,856          48       --          108        (106)       2,906
 Other expense (income) ............................      (75,345)       (799)      --        1,082      78,376        3,314
                                                       ----------  ----------  ---------  ---------  ----------  -----------
                                                           76,361      74,760       --         (892)    (78,124)      72,105
                                                       ----------  ----------  ---------  ---------  ----------  -----------

Financial services:
 Revenues ..........................................         --          --       14,109       --          --         14,109
 Selling, general and administrative expense .......         --          --       10,137       --          --         10,137
 Interest expense ..................................         --          --        1,132       --          --          1,132
 Other (income) ....................................         --          --       (1,416)      --          --         (1,416)
                                                       ----------  ----------  ---------  ---------  ----------  -----------
                                                             --          --        4,256       --          --          4,256
                                                       ----------  ----------  ---------  ---------  ----------  -----------
 Income before income taxes ........................       76,361      74,760      4,256       (892)    (78,124)      76,361
 Provision for income taxes ........................       28,636      28,035      1,596       (334)    (29,297)      28,636
                                                       ----------  ----------  ---------  ---------  ----------  -----------
 Income before cumulative effect of change
  in accounting principle ..........................       47,725      46,725      2,660       (558)    (48,827)      47,725
 Cumulative effect of change in accounting
  principle, net of income taxes ...................        2,136        --         --         --          --          2,136
                                                       ----------  ----------  ---------  ---------  ----------  -----------
 Net income ........................................   $   49,861  $   46,725  $   2,660  $    (558) $  (48,827) $    49,861
                                                       ==========  ==========  =========  =========  ==========  ===========




                                      -14-




                       D.R. HORTON, INC. AND SUBSIDIARIES
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)



NOTE H - SUMMARIZED FINANCIAL INFORMATION - (Continued)




                      Consolidating Statement of Cash Flows
                      Three Months Ended December 31, 2001
                                                                                     Non-Guarantor
                                                                                      Subsidiaries
                                                                                   ------------------
                                                            D.R.      Guarantor     Financial         Intercompany
                                                        Horton, Inc. Subsidiaries   Services   Other  Eliminations   Total
                                                       ------------- ------------- ---------- ------- ------------ ----------
                                                                                     (In thousands)

OPERATING ACTIVITIES
                                                                                                 
  Net income ...........................................  $  73,428  $   66,990  $   6,201  $  (2,566) $  (70,625) $   73,428
  Adjustments to reconcile net income to net cash
   provided by (used in) operating activities:
   Depreciation and amortization .......................        631       4,216        347        123        --         5,317
   Amortization of debt premiums and fees ..............      2,272        --         --         --          --         2,272
   Changes in operating assets and liabilities:
    (Increase) decrease in inventories .................    (48,505)   (123,889)      --          504         (57)   (171,947)
    (Increase) decrease in earnest money deposits and
     other assets ......................................     (3,560)     (3,878)      (533)     4,857      (4,217)     (7,331)
    Increase in mortgage loans held for sale ...........       --          --      (11,040)      --          --       (11,040)
    Increase (decrease) in accounts payable and other
     liabilities .......................................    (10,268)    (44,074)    (2,315)       172          23     (56,462)
                                                          ---------  ----------  ---------  ---------  ----------  ----------
  Net cash provided by (used in) operating activities ..     13,998    (100,635)    (7,340)     3,090     (74,876)   (165,763)
                                                          ---------  ----------  ---------  ---------  ----------  ----------
INVESTING ACTIVITIES
  Net (purchases) dispositions of property and
   equipment ...........................................     (1,772)     (5,214)      (177)       127        --        (7,036)
  Distributions from venture capital entities ..........       --          --         --          500        --           500
                                                          ---------  ----------  ---------  ---------  ----------  ----------
  Net cash provided by (used in) investing activities ..     (1,772)     (5,214)      (177)       627        --        (6,536)
                                                          ---------  ----------  ---------  ---------  ----------  ----------
FINANCING ACTIVITIES
  Net change in notes payable ..........................     (2,123)     (4,684)   (27,855)    (4,294)      4,294     (34,662)
  Increase (decrease) in intercompany payables .........     (9,764)    (19,540)    38,301        311      (9,308)       --
  Proceeds from stock associated with certain
   employee benefit plans ..............................         17        --         --         --          --            17
  Proceeds from exercise of stock options ..............      3,489        --         --         --          --         3,489
  Cash dividends/distributions paid ....................     (3,845)    (79,890)      --         --        79,890      (3,845)
                                                          ---------  ----------  ---------  ---------  ----------  ----------
  Net cash provided by (used in) financing activities ..    (12,226)   (104,114)    10,446     (3,983)     74,876     (35,001)
                                                          ---------  ----------  ---------  ---------  ----------  ----------
Increase (decrease) in cash ............................       --      (209,963)     2,929       (266)       --      (207,300)
Cash at beginning of period ............................       --       230,481      6,975      1,824        --       239,280
                                                          ---------  ----------  ---------  ---------  ----------  ----------
Cash at end of period ..................................  $    --    $   20,518  $   9,904  $   1,558  $     --    $   31,980
                                                          =========  ==========  =========  =========  ==========  ==========




                                      -15-




                       D.R. HORTON, INC. AND SUBSIDIARIES
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)



NOTE H - SUMMARIZED FINANCIAL INFORMATION - (Continued)




                      Consolidating Statement of Cash Flows
                      Three Months Ended December 31, 2000
                                                                                      Non-Guarantor
                                                                                      Subsidiaries
                                                                                   ------------------
                                                           D.R.       Guarantor    Financial          Intercompany
                                                       Horton, Inc.  Subsidiaries  Services   Other   Eliminations   Total
                                                       ------------  ------------- -------- --------- ------------ ---------
                                                                                    (In thousands)

OPERATING ACTIVITIES
                                                                                                
  Net income .........................................   $   49,861  $   47,265  $   2,120  $   (558) $ (48,827)  $   49,861
  Adjustments to reconcile net income to net cash
   provided by (used in) operating activities:
   Depreciation and amortization .....................          416       5,185        283       108       --          5,992
   Amortization of debt premiums and fees ............          598        --         --        --         --            598
   Changes in operating assets and liabilities:
   Increase in inventories ...........................      (45,217)   (106,323)      --      (3,238)       (13)    (154,791)
   (Increase) decrease in earnest money deposits and
    other assets .....................................         (510)     (2,946)    (1,616)    1,013     (2,224)      (6,283)
   Decrease in mortgage loans held for sale ..........         --          --       23,322      --         --         23,322
   Increase (decrease) in accounts payable and other
    liabilities ......................................       13,596    (103,351)    (4,284)    2,267     90,744       (1,028)
                                                         ----------  ----------  ---------  --------  ---------   ----------
  Net cash provided by (used in) operating
   activities ........................................       18,744    (160,170)    19,825      (408)    39,680      (82,329)
                                                         ----------  ----------  ---------  --------  ---------   ----------
INVESTING ACTIVITIES
  Net purchases of property and equipment ............         (444)     (2,171)      (348)     (216)      --         (3,179)
  Investments in venture capital entities ............         --          --         --      (2,022)      --         (2,022)
  Cash paid for acquisitions .........................         --        (1,364)      --        --         --         (1,364)
                                                         ----------  ----------  ---------  --------  ---------   ----------
  Net cash used in investing activities ..............         (444)     (3,535)      (348)   (2,238)      --         (6,565)
                                                         ----------  ----------  ---------  --------  ---------   ----------
FINANCING ACTIVITIES
  Net change in notes payable ........................      134,402     (19,083)   (20,570)   (2,206)     2,206       94,749
  Increase (decrease) in intercompany payables .......     (173,847)    268,743      6,666     4,824   (106,386)        --
  Proceeds from stock associated with certain
   employee benefit plans ............................           66        --         --        --         --             66
  Proceeds from exercise of stock options ............        3,384        --         --        --         --          3,384
  Cash dividends/distributions paid ..................       (2,702)    (64,500)      --        --       64,500       (2,702)
                                                         ----------  ----------  ---------  --------  ---------   ----------
  Net cash provided by (used in) financing
   activities ........................................      (38,697)    185,160    (13,904)    2,618    (39,680)      95,497
                                                         ----------  ----------  ---------  --------  ---------   ----------
Increase (decrease) in cash ..........................      (20,397)     21,455      5,573       (28)      --          6,603
Cash at beginning of period ..........................       20,397      40,349     10,727     1,052       --         72,525
                                                         ----------  ----------  ---------  --------  ---------   ----------
Cash at end of period ................................   $     --    $   61,804  $  16,300  $  1,024  $    --     $   79,128
                                                         ==========  ==========  =========  ========  =========   ==========










                                      -16-




ITEM 2.              MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS - CONSOLIDATED

D. R.  Horton,  Inc.  and  subsidiaries  (the  "Company")  provide  homebuilding
activities in 20 states and 38 markets  through its 45  homebuilding  divisions.
Through its  financial  services  segment,  the Company also  provides  mortgage
banking and title agency services in many of these same markets.

Three Months Ended December 31, 2001 Compared to Three Months Ended December 31,
2000

Consolidated  revenues for the three months ended  December 31, 2001,  increased
30.7%,  to $1,160.0  million,  from $887.7 million for the comparable  period of
2000,  primarily due to increases in both  homebuilding  and financial  services
revenues.  Part of the increase in  homebuilding  revenues was  attributable  to
$100.5 million in revenues generated by Fortress-Florida, acquired in May, 2001,
and Emerald Builders, acquired in July, 2001.

Income  before  income  taxes for the three  months  ended  December  31,  2001,
increased 53.9%, to $117.5 million, from $76.4 million for the comparable period
of 2000. As a percentage  of revenues,  income before income taxes for the three
months ended December 31, 2001,  increased 1.5 percentage points, to 10.1%, from
8.6% for the comparable period of 2000. The increase was due to a 1.0 percentage
point  increase in  homebuilding  income  before income taxes as a percentage of
revenues and a 16.0 percentage point increase for financial services.

The  consolidated  provision for income taxes increased  53.9%, to $44.1 million
for the three months ended  December 31, 2001,  from $28.6  million for the same
period of 2000, due to the corresponding increase in income before income taxes.
The effective income tax rate was 37.5% for both periods.


RESULTS OF OPERATIONS - HOMEBUILDING

The  following  tables set forth certain  operating  and financial  data for the
Company's homebuilding activities:

                                                             Percentages of
                                                         Homebuilding Revenues
                                                         ---------------------
                                                           Three Months Ended
                                                              December 31,
                                                          -------------------
                                                            2001       2000
                                                          --------   --------
Costs and expenses:
 Cost of sales ........................................       79.9%      80.5%
 Selling, general and administrative expense ..........       10.4       10.5
 Interest expense .....................................        0.1        0.3
                                                          --------   --------
Total costs and expenses ..............................       90.4       91.3
Other expense .........................................        0.3        0.4
                                                          --------   --------
Income before income taxes ............................        9.3%       8.3%
                                                          ========   ========


Homes Closed                          Three Months Ended December 31,
                                 -----------------------------------------
                                         2001                 2000
                                 -------------------   -------------------
                                  Homes                 Homes
                                  Closed    Revenues    Closed    Revenues
                                 --------   --------   --------   --------
                                             ($'s in millions)
Mid-Atlantic .................        595   $  125.1        595   $  133.9
Midwest ......................        463      118.7        488      118.7
Southeast ....................        888      154.9        565      100.2
Southwest ....................      2,571      432.6      1,792      288.5
West .........................      1,174      294.4        850      214.8
                                 --------   --------   --------   --------
                                    5,691   $1,125.7      4,290   $  856.1
                                 ========   ========   ========   ========

                                      -17-


                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Net New Sales Contracts                Three Months Ended December 31,
                                 -----------------------------------------
                                         2001                  2000
                                 -------------------   -------------------
                                   Homes                 Homes
                                   Sold         $        Sold         $
                                 --------   --------   --------   --------
                                             ($'s in millions)
Mid-Atlantic .................        628   $  128.1        550   $  128.4
Midwest ......................        388       96.9        326       80.1
Southeast ....................        735      118.3        548       98.0
Southwest ....................      2,332      379.2      1,679      277.8
West .........................      1,061      298.9      1,126      316.0
                                 --------   --------   --------   --------
                                    5,144   $1,021.4      4,229   $  900.3
                                 ========   ========   ========   ========


Sales Contract Backlog            December 31, 2001     December 31, 2000
                                 -------------------   -------------------
                                  Homes        $        Homes        $
                                 --------   --------   --------   --------
                                              ($'s in millions)
Mid-Atlantic .................        855   $  193.3        778   $  202.0
Midwest ......................        843      241.0        738      186.8
Southeast ....................      1,311      216.9        970      175.6
Southwest ....................      3,996      684.6      3,076      540.8
West .........................      1,711      493.7      1,765      475.9
                                 --------   --------   --------   --------
                                    8,716   $1,829.5      7,327   $1,581.1
                                 ========   ========   ========   ========


The Company's market regions consist of the following markets:
  Mid-Atlantic  Charleston, Charlotte, Columbia, Greensboro, Greenville, Hilton
                Head, Maryland-D.C., Myrtle Beach, New Jersey, Raleigh/Durham,
                Richmond, Virginia-D.C. and Williamsburg
  Midwest       Chicago, Louisville and Minneapolis/St. Paul
  Southeast     Atlanta, Birmingham, Fort Myers/Naples, Jacksonville,
                Miami/West Palm Beach and Orlando
  Southwest     Albuquerque, Austin, Dallas, Fort Worth, Houston, Killeen,
                Phoenix, San Antonio and Tucson
  West          Denver, Las Vegas, Los Angeles, Portland, Sacramento, Salt Lake
                City and San Diego


Three Months Ended December 31, 2001 Compared to Three Months Ended December 31,
2000

Revenues from  homebuilding  activities  increased  29.9%,  to $1,135.0  million
(5,691 homes closed) for the three months ended  December 31, 2001,  from $873.6
million  (4,290 homes closed) for the comparable  period of 2000.  Revenues from
home  sales  increased  in three of the  Company's  five  market  regions,  with
percentage  increases  ranging  from  37.1% in the West  region  to 54.6% in the
Southeast.  Home sales  revenues  declined 6.6% in the  Mid-Atlantic  region and
remained unchanged in the Midwest. The increases in total homebuilding  revenues
and revenues from home sales were due to strong  housing  demand  throughout the
majority  of the  Company's  markets  and  the  acquisitions  of the  assets  of
Fortress-Florida and Emerald Builders during fiscal 2001. In divisions where the
Company operated  throughout both periods,  home sales revenues increased 20.0%,
to $1,026.6 million (5,095 homes closed) for the three months ended December 31,
2001 from $855.3 million (4,285 homes closed) for the comparable period of 2000.

The average selling price of homes closed during the three months ended December
31, 2001 was $197,800,  down 0.9% from $199,600 for the same period in 2000. The
decrease in average  selling  price was due  primarily  to changes in the mix of
homes  closed  and the  effects of the  Fortress-Florida  and  Emerald  Builders
acquisitions.

Net new sales contracts  increased  21.6% to 5,144 (valued at $1,021.4  million)
for the three months  ended  December  31,  2001,  from 4,229  (valued at $900.3
million) for the same period of 2000. Net new sales contracts  increased in four
of the Company's five market  regions,  with percentage  increases  ranging from
14.2%  in the  Mid-Atlantic  region  to 38.9% in the  Southwest.  Net new  sales
contracts  declined  5.8% in the  West  region,  due  primarily  to a  temporary
shortage of lots available for sale in the Denver market. In divisions where the

                                      -18-




                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Company  operated  throughout both periods,  net new sales  contracts  increased
8.4%,  to 4,579 (valued at $930.7  million) for the three months ended  December
31, 2001,  from 4,223 (valued at $899.4  million) for the  comparable  period of
2000.  The average  price of a net new sales  contract in the three months ended
December  31,  2001 was  $198,600,  down 6.7% from the  $212,900  average in the
comparable  period of 2000. The decrease in average  selling price was due to an
increased  emphasis  on  attracting  first-time  home  buyers in  several of our
markets  and  the  effects  of  the   Fortress-Florida   and  Emerald   Builders
acquisitions.

At December 31, 2001, the value of the Company's  backlog of sales contracts was
$1,829.5 million (8,716 homes),  up 15.7% from $1,581.1 million (7,327 homes) at
December  31, 2000.  In divisions  where the Company  operated  throughout  both
periods, the value of the Company's backlog of sales contracts increased 5.2% to
$1,662.3 million (7,713 homes), from $1,580.2 million (7,321 homes). The average
sales price of homes in sales  backlog was $209,900 at December  31, 2001,  down
2.7% from the $215,800  average at December 31, 2000,  due to changes in the mix
of homes  sold and the  effects of the  Fortress-Florida  and  Emerald  Builders
acquisitions.  The average  sales price of homes in backlog  typically is higher
than the  average  sales  price of  closed  homes  because  it takes  longer  to
construct more expensive homes.

Cost of sales  increased by 28.9%,  to $906.8 million for the three months ended
December 31, 2001,  from $703.3 million for the  comparable  period of 2000. The
increase  in cost  of  sales  was  primarily  attributable  to the  increase  in
revenues. Cost of home sales as a percentage of home sales revenues declined 0.8
percentage  points,  to 79.8% for the three months ended December 31, 2001, from
80.6% for the comparable period of 2000, due to the Company's continuing ability
to  selectively  raise prices in certain  lot-constrained  markets and to reduce
material costs through its national purchasing program.  This decline in cost of
home sales as a percentage of revenues caused total  homebuilding  cost of sales
to decline by 0.6  percentage  points to 79.9% of total  homebuilding  revenues,
from 80.5% for the comparable period of 2000.

Selling, general and administrative (SG&A) expenses from homebuilding activities
increased by 28.9%,  to $118.4  million in the three  months ended  December 31,
2001,  from $91.9 million in the  comparable  period of 2000. As a percentage of
homebuilding  revenues,  SG&A  expenses  decreased to 10.4% for the three months
ended  December  31, 2001,  from 10.5% for the  comparable  period of 2000,  due
primarily  to the fact  that,  with  the  adoption  of  Statement  of  Financial
Accounting  Standard No. 142,  "Goodwill and Other Intangible Assets" on October
1, 2001, no goodwill was amortized in the three months ended December 31, 2001.

Interest  expense  associated  with  homebuilding  activities  decreased to $1.2
million in the three  months  ended  December  31, 2001 from $2.9 million in the
comparable   period  of  2000.  As  a  percentage  of   homebuilding   revenues,
homebuilding  interest  expense was 0.1% for the three months ended December 31,
2001, down from 0.3% in the comparable period of 2000. During both periods,  the
Company  expensed  the portion of incurred  interest and other  financing  costs
which  could  not be  charged  to  inventory.  The  Company  follows a policy of
capitalizing  interest  only on inventory  under  construction  or  development.
Capitalized  interest and other financing costs are included in cost of sales at
the time of home closings.

Other expense  associated with  homebuilding  activities was $2.6 million in the
three months ended December 31, 2001, compared to $3.3 million in the comparable
period of 2000.  The expense in the three  months ended  December  31, 2001,  is
primarily due to write-downs to estimated fair value of the carrying  amounts of
the Company's  investments in start-up and emerging growth companies,  offset in
part by an  increase  in the fair  value of the  Company's  interest  rate  swap
agreements  during the quarter.  During the quarter ended December 31, 2000, the
expense was due to a decrease in the fair value of the  Company's  interest rate
swap agreements and a write-down to estimated fair value of the carrying amounts
of the Company's investments in start-up and emerging growth companies.


                                      -19-




                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS - FINANCIAL SERVICES

The following table summarizes financial and other information for the Company's
financial services operations:




                                                                  Three Months Ended
                                                                     December 31,
                                                               ------------------------
                                                                  2001          2000
                                                               ----------    ----------
                                                                    ($ in Thousands)
                                                                      
Number of loans originated .................................        4,423         2,337
                                                               ----------    ----------
Loan origination fees ......................................   $    4,643    $    2,646
Sale of servicing rights and gains from sale of mortgages ..       13,061         6,826
Other revenues .............................................        1,739         1,272
                                                               ----------    ----------
Total mortgage banking revenues ............................       19,443        10,744
Title policy premiums, net .................................        5,479         3,365
                                                               ----------    ----------
Total revenues .............................................       24,922        14,109
Selling, general and administrative expense ................       15,123        10,137
Interest expense ...........................................        1,336         1,132
Interest/other (income) ....................................       (3,044)       (1,416)
                                                               ----------    ----------
Income before income taxes .................................   $   11,507    $    4,256
                                                               ==========    ==========


Three Months Ended December 31, 2001 Compared to Three Months Ended December 31,
2000

Revenues from the financial  services segment  increased 76.6%, to $24.9 million
in the  three  months  ended  December  31,  2001,  from  $14.1  million  in the
comparable  period of 2000. The increase in financial  services revenues was due
to the  rapid  expansion  of the  Company's  mortgage  loan and  title  services
provided to customers of the Company's  homebuilding  segment and the effects of
the Emerald acquisition. Selling, general and administrative expenses associated
with financial  services  increased  49.2%, to $15.1 million in the three months
ended December 31, 2001, from $10.1 million in the comparable period of 2000. As
a percentage of financial services revenues, selling, general and administrative
expenses decreased by 11.1 percentage points, to 60.7% in the three months ended
December 31, 2001, from 71.8% in the comparable period in 2000, due primarily to
the increase in revenues absorbing fixed costs.


FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

At December 31, 2001,  the Company had available  cash and cash  equivalents  of
$32.0 million.  Inventories (including finished homes, construction in progress,
and  developed  residential  lots and other  land) at  December  31,  2001,  had
increased by $175.7 million since September 30, 2001, due to a general  increase
in business  activity and the expansion of  operations  in the Company's  market
areas.  The inventory  increase was financed  largely with available cash and by
retaining  earnings.  The Company's ratio of homebuilding notes payable to total
capital at December 31, 2001,  decreased by 1.4 percentage points, to 56.2% from
57.6% at September  30,  2001.  The  stockholders'  equity to total assets ratio
increased 1.9 percentage  points,  to 36.1% at December 31, 2001,  from 34.2% at
September 30, 2001.

At December  31,  2001,  the Company had an $825  million,  unsecured  revolving
credit  facility,  consisting of a $775 million four-year  revolving loan and a
$50 million four-year letter of credit facility, that was scheduled to mature in
April, 2002. The Company refinanced the old revolving credit facility on January
31, 2002. The new, replacement facility will total $795 million after the merger
with Schuler Homes, Inc. is closed in February,  2002, and includes $125 million
which may be used for letters of credit.  The new  facility  matures in January,
2006, and is guaranteed by substantially all of the Company's subsidiaries other
than its financial services subsidiaries.  At December 31, 2001, the Company had
outstanding  homebuilding  debt of $1,699.9  million.  Under the debt  covenants
associated  with the old revolving  credit  facility,  at December 31, 2001, the
Company  had  additional  homebuilding  borrowing  capacity  of $879.2  million,
including  $775.0  million  available  capacity  under the old revolving  credit
facility. The Company has entered into multi-year interest rate swap agreements,
aggregating a notional amount of $200 million, that fix the interest rate on a
                                      -20-



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

portion of the variable rate revolving  credit facility.

The Company currently  estimates that its total cash requirement to complete the
Schuler  merger will be  approximately  $330  million,  which  includes the cash
consideration  to be paid to Schuler Homes  stockholders,  merger costs, and the
repayment of the Schuler  Homes  revolving  credit  facility.  In addition,  the
holders of $500 million  principal  amount of Schuler's  outstanding  senior and
senior  subordinated  notes  will  have the  right to  require  the  Company  to
repurchase their notes at 101% of the principal amount of the notes. At February
1, 2002,  market "bid" prices of the Schuler  notes ranged from 102.5% to 105.5%
of the principal amounts  outstanding.  If the Company is required to repurchase
any of the outstanding  notes, it currently has the ability to do so either with
existing cash resources and borrowing  capacity  under the new revolving  credit
facility,  or by accessing the capital markets at rates less than those borne by
the refinanced notes.

In the normal course of business, the Company provides standby letters of credit
and performance  bonds,  issued by third parties,  to secure  performance  under
various contracts.  At December 31, 2001,  outstanding standby letters of credit
and performance  bonds, the majority of which mature in less than one year, were
$75.6 million and $456.9 million, respectively.

At December 31, 2001, the financial services segment had mortgage loans held for
sale of $233.9 million and loan  commitments  for $100.3 million at fixed rates.
The Company  hedges the interest rate market risk on these  mortgage  loans held
for  sale  and loan  commitments  through  the use of  best-efforts  whole  loan
delivery  commitments,  mandatory  forward  commitments to sell  mortgage-backed
securities and the purchase of options on financial instruments.

The  financial  services  segment has a $155 million,  one-year  bank  warehouse
facility that matures on August 13, 2002,  and is secured by mortgage loans held
for sale. The warehouse facility is not guaranteed by the parent company.  As of
December  31,  2001,   $154.8  million  had  been  drawn  under  this  facility.
Substantially  all of the mortgage  company  activities  are financed  under the
warehouse facility.

The Company's rapid growth and acquisition  strategy require significant amounts
of cash. It is anticipated that future home construction, lot and land purchases
and acquisitions will be funded through internally generated funds, existing and
future credit facilities and the issuance of new debt or equity  securities.  At
December 31, 2001, under currently effective shelf registration statements,  the
Company has  approximately 8.0 million shares issuable to effect, in whole or in
part,  possible future acquisitions and the capacity to issue new debt or equity
securities  amounting to $350  million.  In the future,  the Company  intends to
continue  to  maintain  effective  shelf   registration   statements  that  will
facilitate access to the capital markets.

On October 4, 2001, the Company's  Board of Directors  declared a quarterly cash
dividend  of $0.05 per  common  share,  which was paid on  October  26,  2001 to
stockholders  of record on October 20, 2001. On January 24, 2002,  the Company's
Board of Directors declared a quarterly cash dividend of $0.06 per common share,
which is payable on February 15, 2002 to  stockholders  of record on February 5,
2002.

In 1999 and 2000, the Company  entered into three separate  limited  partnership
agreements  with the  purpose of  investing  in  start-up  and  emerging  growth
companies  whose  technology and business plans have the potential of permitting
the  Company  to  leverage  its  size,   expertise  and  customer  base  in  the
homebuilding  industry.  The Company originally  authorized  investment of up to
$125 million in such  companies  over a four-year  period.  In January 2001, the
original  $125 million  authorization  was reduced to the $31.3 million that had
been  invested  in  such  companies  as  of  that  date.  The   investments  are
concentrated in e-commerce  businesses that serve the homebuilding,  real estate
and financial service industries, as well as in businesses whose strategic focus
allows for the diversification of the Company's  operations.  As of December 31,
2001,  the  carrying  value  of the  Company's  investments  in such  companies,
reported in homebuilding other assets, amounted to $5.0 million.

Except for the Schuler merger,  ordinary  expenditures  for the  construction of
homes,  and the  acquisition of land and lots for development and sale of homes,
at December  31,  2001,  the Company  had no  material  commitments  for capital
expenditures.
                                      -21-




                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


SAFE HARBOR STATEMENT

Certain  statements  contained in this report,  as well as in other materials we
have filed or will file with the Securities and Exchange Commission,  statements
made by us in  periodic  press  releases  and oral  statements  made by  Company
officials to analysts, stockholders and the press in the course of presentations
about the Company,  may be construed as "forward-looking  statements" as defined
in the  Private  Securities  Litigation  Reform  Act of 1995.  Any or all of the
forward-looking  statements  included in this report and in any other reports or
public  statements of the Company are subject to risks,  uncertainties and other
factors,  many of which are outside of the Company's  control,  that could cause
actual  results  to  differ   materially  from  the  results  discussed  in  and
anticipated  by  the  forward-looking   statements.   The  following  risks  and
uncertainties  relevant  to  our  business  include  factors  we  believe  could
adversely  affect us. Other  factors  beyond  those listed could also  adversely
affect us.

        - Changes in general economic, real estate and other business conditions
        - Changes in interest rates and the availability of mortgage financing
        - Governmental regulations and environmental matters
        - The Company's substantial leverage
        - Competitive conditions within the homebuilding industry
        - The availability of capital
        - The Company's ability to effect its growth strategies successfully

We undertake no obligation to publicly  update any  forward-looking  statements,
whether as a result of new information, future events or otherwise. However, any
further  disclosures  made on related  subjects in  subsequent  reports on Forms
10-K, 10-Q and 8-K should be consulted. Additional information about issues that
could lead to material  changes in  performance  is contained  in the  Company's
annual  report on Form 10-K,  which is filed with the  Securities  and  Exchange
Commission.


                                      -22-





ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company is subject to interest rate risk on its long term debt.  The Company
monitors its exposure to changes in interest  rates and utilizes  both fixed and
variable rate debt.  For fixed rate debt,  changes in interest  rates  generally
affect the value of the debt instrument,  but not the Company's earnings or cash
flows.  Conversely,  for variable rate debt, changes in interest rates generally
do not  impact  the fair  value  of the  debt  instrument,  but may  affect  the
Company's future earnings and cash flows. The Company has mitigated its exposure
to changes in interest  rates on its  variable  rate bank debt by entering  into
interest rate swap  agreements to obtain a fixed  interest rate for a portion of
the variable rate borrowings.  The Company generally does not have an obligation
to prepay fixed-rate debt prior to maturity and, as a result, interest rate risk
and changes in fair value would not have a  significant  impact on the Company's
fixed-rate  debt  until  such time as the  Company  is  required  to  refinance,
repurchase or repay such debt.

The Company's  interest rate swaps were not designated as hedges under Statement
of  Financial  Accounting  Standards  No. 133 when it was  adopted on October 1,
2000.  Since their  maturities  and other terms did not match the related  debt,
they were  determined to be  ineffective  hedges (as defined by the  Statement).
Therefore,  the Company is exposed to market risk associated with changes in the
fair  values of the  swaps,  since any such  changes  must be  reflected  in the
Company's income statements.

The  Company's  financial  services  segment is exposed  to  interest  rate risk
associated  with its mortgage loan  production  activities.  Mortgage  loans are
funded at fixed interest  rates before they are committed to specific  investors
and interest rate lock  commitments  (IRLC's) are extended to borrowers who have
applied for loan funding and who meet certain  defined  credit and  underwriting
criteria.  Forward commitments to sell mortgage-backed securities are designated
as fair value  hedges of the risk of changes in the overall fair value of funded
loans. The  effectiveness of the fair value hedge is continuously  monitored and
any ineffectiveness, which for the three months ended December 31, 2001, was not
significant,  is recognized in current  earnings.  The IRLC's are classified and
accounted for as  non-designated  derivative  instruments  with gains and losses
recorded  in current  earnings.  Interest  rate risk  associated  with IRLC's is
managed through the use of best-efforts whole loan delivery commitments, forward
commitments  to sell  mortgage-backed  securities and the purchase of options on
financial   instruments.   These   instruments  are  considered   non-designated
derivatives  and are  accounted  for at fair market  value with gains and losses
recorded in current earnings. At December 31, 2001, total forward commitments to
mitigate   interest   rate  risk   related  to  funded  loans  and  IRLC's  were
approximately $84.5 million, the duration of which was less than six months.

The following table shows, as of December 31, 2001, the Company's long term debt
obligations,  principal  cash  flows by  scheduled  maturity,  weighted  average
interest rates and estimated fair market value. In addition, the table shows the
notional  amounts,  weighted  average  interest  rates and estimated fair market
value of the Company's interest rate swaps.




                               Nine Months
                                  Ended                                                                     Fair
                                 Sep. 30,               Year ended September 30,                            market
                                ----------  --------------------------------------------------              value at
                                   2002      2003      2004      2005      2006     Thereafter   Total      12/31/01
                                  ------    ------    ------    -------   -------   ----------  -------     --------
                                                                ($'s in millions)
Debt:
                                                                                   
  Fixed rate .................     $44.4     $16.8    $153.7    $200.9    $150.5    $1,317.5    $1,883.8    $1,765.4
  Average interest rate ......      7.37%     6.08%     8.71%    10.83%    10.18%       7.80%       8.42%       --
  Variable rate ..............    $154.8      --        --        --        --          --        $154.8      $154.8
  Average interest rate ......      2.87%     --        --        --        --          --          2.87%       --
Interest Rate Swaps:
  Variable to fixed ..........    $200.0    $200.0    $200.0    $200.0    $200.0      $200.0        --         ($9.2)
  Average pay rate ...........      5.10%     5.10%     5.10%     5.10%     5.10%       5.07%       --          --
  Average receive rate .......      90-day LIBOR


                                      -23-





PART II.    OTHER INFORMATION

Item 6.     Exhibits and Reports on Form 8-K.

    (a)     Exhibits.


    Exhibit No.      Description
        2.1          Agreement and Plan of Merger, dated as of October 22, 2001,
                     as amended on November 8, 2001, by and between the Company
                     and Schuler Homes, Inc., is incorporated by reference from
                     Exhibit 2.1 to the Company's Current Report on Form 8-K,
                     dated October 22, 2001, filed with the Securities and
                     Exchange Commission on October 24, 2001; and Exhibit 2.2 to
                     the Company's Current Report on Form 8-K, dated November 8,
                     2001, filed with the Commission on November 8, 2001. The
                     Company agrees to furnish supplementally a copy of omitted
                     schedules to the Commission upon request.

       10.1          Revolving Credit Agreement, dated as of January 31, 2002,
                     by and among D.R. Horton, Bank of America, N.A., as
                     administrative agent and letter of credit issuer, and the
                     lenders named therein, is incorporated by reference from
                     Exhibit 10.1 to the Company's Current Report on Form 8-K,
                     dated January 31, 2002, filed with the Commission February
                     1, 2002.


    (b)     Reports on Form 8-K.

On October 24,  2001,  the  Company  filed a Current  Report on Form 8-K,  dated
October  22,  2001,  (Items  5 and 7)  announcing  that it had  entered  into an
Agreement and Plan of Merger with Schuler Homes,  Inc., a Delaware  corporation,
dated as of October 22, 2001,  pursuant to which Schuler  Homes,  Inc.  would be
merged into D.R.  Horton,  Inc. A copy of the Merger  Agreement  was filed as an
Exhibit.

On November 8, 2001, the Company filed a Current Report on Form 8-K (Items 5 and
7), which  announced  that the Company and Schuler  Homes,  Inc. had executed an
amendment to the Agreement and Plan of Merger dated as of October 22, 2001.  The
amendment was dated November 8, 2001 and filed as an Exhibit.








                                      -24-






                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                   D.R. HORTON, INC.



Date: February 14, 2001        By   /s/ SAMUEL R. FULLER
                                 --------------------------------------------
                               Samuel R. Fuller, on behalf of D.R. Horton, Inc.
                               and as Executive Vice President, Treasurer and
                               Chief Financial Officer (Principal Financial and
                               Accounting Officer)



                                      -25-