================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549

                                -----------------

                                    FORM 10-K


                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                    FOR THE FISCAL YEAR ENDED JUNE 30, 2002

                         COMMISSION FILE NUMBER 0-13150


                        CONCURRENT COMPUTER CORPORATION
             (Exact name of registrant as specified in its charter)

             DELAWARE                                 04-2735766
     (State of Incorporation)            (I.R.S. Employer Identification Number)

        4375 RIVER GREEN PARKWAY, DULUTH, GEORGIA, 30096  (678) 258-4000
          (Address and telephone number of principal executive offices)

          SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:
                                      None

          SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
                    Common Stock (par value $0.01 per share)
                        Preferred Stock Purchase Rights

     Indicate  by  check  mark  whether  Registrant  (1)  has  filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
Registrant  was required to file such reports), and (2) has been subject to such
filing  requirements  for  the  past  90  days.       Yes   X       No
                                                          -----        -----

     Indicate  by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best  of  registrant's  knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form  10-K.  [X]

     As  of  September  17,  2002,  there were 61,861,543 shares of Common Stock
outstanding.  The  aggregate  market value of shares of such Common Stock (based
upon  the  last sale price of $2.94 per share as reported for September 17, 2002
on  the  Nasdaq  National  Market)  held  by  non-affiliates  was  approximately
$180,905,000.

                      DOCUMENTS INCORPORATED BY REFERENCE

     Certain  portions  of Registrant's Proxy Statement to be used in connection
with  Registrant's  2002  Annual Meeting of Stockholders scheduled to be held on
October  25,  2002  are  incorporated  by  reference  in  Part  III  hereof.


================================================================================


                                     PART I


ITEM  1.  BUSINESS


OVERVIEW

     Concurrent  Computer  Corporation  ("Concurrent")  is a leading provider of
computer  systems  for both the emerging video-on-demand, or VOD, market through
its  Xstreme division and real-time applications through its Real-Time division.
Concurrent provides VOD servers and related software, its VOD systems, primarily
to  residential  cable  television  operators,  also  known  as  multiple system
operators  (MSOs),  that  have  upgraded  their networks to support interactive,
digital  services.  Concurrent's  real-time  business provides high-performance,
real-time  computer  systems used primarily for simulations and data acquisition
applications.  Concurrent  markets  its  real-time  computer  systems  to  U.S.
government  prime  contractors,  agencies  of the U.S. government and commercial
markets  where  the  immediate  capture and delivery of information is critical.
Although  almost  all of Concurrent's revenues prior to fiscal 2000 were derived
from its Real-Time division, Concurrent expects in the near term that a majority
of  its  future  revenue growth will come from its Xstreme division, which began
commercial  sales  in  1999.

     Concurrent's  VOD  systems  consist  of  digital  video servers and related
software  that  enable cable systems that have two-way capability to deliver VOD
to  subscribers  served  through  digital  set-top  boxes.  Concurrent  has been
selected to supply its VOD system for 39 commercial launches.  Of these, 24 have
been  publicly  announced  by MSOs, including the first commercial deployment at
AOL  Time  Warner's  Oceanic  regional  division in Oahu, Hawaii and the largest
system-wide  commercial  deployment  at  AOL  Time  Warner's  Tampa Bay regional
division  in  Florida.  All  of  the eight largest MSOs have begun deploying VOD
services  in  one  or  more residential markets.  Concurrent believes it is well
positioned  to  be  a  provider  of  choice  to  these  MSOs.

     Initially,  Concurrent  focused  its VOD business on the development of VOD
systems  designed  to  be compatible with Scientific-Atlanta, Inc. digital cable
equipment.  In  October  1999,  Concurrent  acquired  Vivid Technology, Inc. and
obtained  certain server technology compatible with Motorola, Inc. digital cable
equipment.  Since  September  of  2000,  Concurrent has been selling VOD systems
that are compatible with both Scientific-Atlanta and Motorola headend equipment,
initially  with  its  MediaHawk  Model  2000  and  since  January  2002 with its
MediaHawk  Model  3000.

     Concurrent's  primary  VOD  focus  is  on digitally equipped North American
MSOs.  Concurrent also intends to focus on VOD opportunities in the domestic and
international  cable,  internet protocol (IP) and digital subscriber line, Telco
or  DSL, and educational markets.  Although delivery of VOD to the home over DSL
and  IP  currently is not practical in the United States, Concurrent has several
of  these  deployments in the international market and has made the DSL market a
strategic  initiative  recently with its investment in Thirdspace Living Limited
in  March  2002.

     Concurrent's real-time computer systems and software are specially designed
to  acquire,  process,  store,  and  display  large  amounts of rapidly changing
information  in real time - that is, with millisecond or microsecond response as
changes  occur. Concurrent has over 35 years of experience in real-time systems,
including  specific  expertise  in  systems, applications software, productivity
tools,  and networking.  Its systems and software support real-time applications
in  the  hardware  in-the-loop  simulations,  man  in-the-loop simulations, data
acquisition,  and  industrial  control  systems  markets.

     Concurrent  was  incorporated  in  Delaware  in  1981  under  the  name
Massachusetts  Computer  Company.

     Financial  information  about Concurrent's industry segments is included in
Note  16  to  the  consolidated  financial  statements  included  herein.


                                        1

THE  VOD  MARKET

     VOD  technology  addresses  the  home  video  entertainment,  time-shifted
programming,  and  ad  insertion markets.  Concurrent believes that emerging VOD
technology  will enable cable providers to generate incremental revenue from the
large  home  entertainment  markets,  such as home video rentals and traditional
pay-per-view  or  near  video-on-demand  (NVOD),  network  based  personal video
recorder  technology,  and ad insertion by combining many of their best features
and  addressing  their  primary  limitations.  The  limitations  include:

  -  Home video rentals have the greatest number of title selections but are the
     most  inconvenient  home  video  entertainment  option. Limitations of home
     video  rental  include  frequently  out-of-stock  popular  titles,  lack of
     convenience  due  to  rental  pickup  and  return requirements and late fee
     penalties.

  -  Pay-per-view  and  NVOD  are more convenient options than store rentals but
     have  limited  titles  and  viewing  times and no interactive capabilities.
     Pay-per-view,  or  PPV, allows the user to order specific programs at fixed
     times.  NVOD  is  basically  PPV available at successive shorter intervals.
     Limitations of PPV and NVOD include a limited selection of titles available
     for  viewing,  restrictions on viewing times and no VCR functionality, such
     as  play,  rewind,  fast-forward  and  pause.

  -  PPV/NVOD  coupled  with  a  personal video recorder has limited content and
     currently  requires  a  significant  up-front  investment  by  the  user. A
     personal  video  recorder  (PVR)  is  an  additional  set-top  device or an
     enhanced  set-top  device  that  enables  a  user  to "pause" and save live
     programming,  and  then  resume  while using VCR functionality on the saved
     content.  Even  when  coupled with an NVOD or PPV service, a personal video
     recorder  does  not  overcome  certain  limitations of PPV or NVOD, such as
     limited  content availability. In addition, users currently are required to
     make  a  significant  up-front  expenditure  to purchase the personal video
     recorder  box  and  then  spend  time  learning  how to operate the device.

  -  Advertising  is  not  targeted  to specific households and does not include
     interactive  opportunities  for  the  viewers.  MSOs have the capability to
     insert  advertisements,  but  those  advertisements  are  not  tailored  to
     specific  demographics  because  all viewers within a system would view the
     same  ad.  Further,  the  advertisements  do  not  include options to allow
     viewers  to  request  additional  information on the fly or at a later date
     after  the  program  on  an  interactive  basis.

     Ongoing  technological  developments have laid the groundwork for digitally
upgraded, two-way capable   networks that enable MSOs to deliver VOD services to
their  digitally  enabled  subscribers.  These  upgrades  include:

  -  Cable  system  digital upgrades. MSOs have been upgrading their networks to
     enable  the  delivery  of digital content on an interactive basis. MSOs are
     upgrading  traditional,  one-way,  low  bandwidth,  coaxial  systems  into
     two-way,  high  bandwidth, hybrid-fiber coaxial transmission systems. These
     new systems include additional fiber optic bandwidth capability and digital
     equipment at the systems' headend and other locations in the network. These
     digitally  upgraded  systems  are  capable of carrying a larger quantity of
     signals  at  a faster rate. The two-way upgrade allows for the introduction
     of  new  interactive  services,  including  VOD.

  -  Digital  set-top  boxes.  A  variety  of  companies,  including  Motorola,
     Scientific-Atlanta,  Pioneer,  Pace  Micro  and  Sony,  have introduced new
     digital  television  set-top  boxes  with  processing  power  similar  to a
     personal  computer. These digital set-top boxes allow the cable provider to
     offer  a  greater  selection  of  digital  services,  such as VOD, advanced
     program  guides,  personal  video  recorders,  and  interactive  electronic
     commerce  to  homes  with  access  to  two-way  capable  cable  services.

  -  Content  digitization.  Digitization  is the process by which entertainment
     content is converted from an analog to a digital format. Digital content is
     a  sequence of tiny digital pieces, or "bits", which can be stored on disks
     and  transmitted in the form of electronic signals. With the benefit of the
     latest  digital compression technologies, digital content now requires even
     less  storage space and more content can be simultaneously transmitted over
     the  cable  system,  thus  reducing  the  storage and transmission costs of


                                        2

     delivering content to consumers. Many major movie studios, major television
     networks, premium channel providers, and other program and content creators
     are  converting  their  most  popular  titles  into  a  digital  format.

     In  the  near term, Concurrent expects North American MSOs will continue to
comprise the majority of its VOD system customer base.  Concurrent believes that
VOD  is one of the key strategic competitive initiatives for MSOs as it provides
an  opportunity  to  leverage  recent  investments  in  their digitally upgraded
infrastructure.  Concurrent  believes the VOD application provides MSOs with the
ability  to  differentiate  their  service  offering  in  an  effort  to  reduce
subscriber turnover and gain access to new revenue generating opportunities from
subscribers,  advertisers  and  electronic  commerce  initiatives.

THE  REAL-TIME  MARKET

     Concurrent's  Real-Time division focuses on real-time computer systems that
concurrently  acquire,  analyze,  store,  display,  and  control data to provide
critical  information  within  a  predictable  time  as real world events occur.
Compared  to  general  purpose  computer  systems,  these  unique  real-time
capabilities  are  applicable  to  a  wide  range  of  application requirements,
including higher performance processing, higher data throughput, predictable and
repeatable  response  times,  reliably  meeting required deadlines, consistently
handling  peak  loads,  and  better  balancing  of  system  resources.

     Concurrent  has  over  35  years of real-time systems experience, including
specific  design,  development,  and  manufacturing  expertise  in  system
architectures,  system  software,  application software, productivity tools, and
networking.  Concurrent's  real-time  systems and software are currently used in
host,  client  server,  and  distributed  computing  solutions,  including
software-controlled configurations to provide fault tolerance.  Concurrent sells
its  systems  worldwide through its direct sales force in North America, Europe,
Japan,  China,  and  Australia  and  through  distributors  in  certain  Asian
territories.  End  uses of Concurrent's products include simulation and training
systems,  data  acquisition  systems,  and  industrial process control  systems.

     -    Simulation.  Concurrent is a recognized leader in developing real-time
          systems  for  simulation  applications.  Primary  applications include
          trainers/simulators for operators in commercial and military aviation,
          vehicle operation and power plants, mission planning and rehearsal and
          engineering  design  simulation  for  avionics and automotive labs. An
          additional  segment  of  this  market  for  Concurrent  is
          Hardware-In-The-Loop  applications  in  which accurate simulations are
          constructed  to  verify  hardware  designs,  thereby  minimizing  or
          eliminating  entirely  the  need  for expensive prototypes. Concurrent
          offers software applications that provide a real-time advantage to its
          customers  and  integrates  these  applications  to  provide  complete
          solutions.

     -    Data  Acquisition.  Concurrent  is  a  leading supplier of systems for
          radar  control,  data fusion and weather analysis applications, all of
          which  require  the ability to gather, analyze, and display continuous
          flows  of  information from simultaneous sources. Primary applications
          include  environmental analysis and display, engine testing, range and
          telemetry  systems,  weather  satellite  data  acquisitions  and
          forecasting,  intelligence  data  acquisition and analyses and command
          and  control  products.

     -    Industrial Process Control Systems. Concurrent manufactures systems to
          collect,  control,  analyze,  and  distribute  test data from multiple
          high-speed  sources  for  industrial  automation systems, product test
          systems  (particularly  engine  tests),  supervisory  control and data
          acquisition systems and instrumentation systems. Concurrent's strategy
          to  serve  this market involves the employment of third-party software
          applications  to  provide  a  unique  solution  for  its  customers.


                                        3

BUSINESS  STRATEGY

     XSTREME  DIVISION

     Concurrent's  business  objective is to become the leading provider of high
quality  VOD  systems  to  cable  and DSL providers worldwide.  Concurrent's VOD
strategy  is  comprised  of  the  following  primary  initiatives:

     Maintain Existing, and Establish New, Relationships with Top Domestic MSOs.
The market for providing VOD solutions to MSOs is rapidly evolving.   Concurrent
has  been  selected  to supply VOD systems for 39 markets, of which 24 have been
publicly  announced.  Concurrent  has  sold  its VOD systems to AOL Time Warner,
Blue  Ridge  Communications,  Cablevision,  Cox Communications, Comcast, Charter
Communications,  Cogeco  Cable,  and  Mediacom.  These  launches  include  the
industry's  first system-wide commercial deployment at AOL Time Warner's Oceanic
regional  division  in  Oahu,  Hawaii  and  the  largest  system-wide commercial
deployment  at  AOL  Time  Warner's  Tampa  Bay  regional  division  in Florida.
Concurrent's  VOD  sales team will continue to directly target these large MSOs.
Concurrent  believes  that  maintaining and expanding existing MSO relationships
and  establishing  new  MSO  relationships  will  be important in developing and
maintaining  its  share  of  the  VOD  market.

     Develop  Partnerships  Enabling Incremental Revenue Opportunities for MSOs.
With  the  evolution  of  the television viewing experience, Concurrent believes
there  will  be opportunities for its customers to increase incremental revenues
with  other  product  offerings  complementary  to  VOD  services.  To that end,
Concurrent  has  invested  in and formed a strategic partnership with Everstream
Holdings, Inc., a company specializing in the delivery of digitized and targeted
advertising.  Concurrent believes that this relationship will open opportunities
for  increased  revenues  to  MSOs  while  simultaneously driving demand for VOD
services  to  support  the  advertising.

     Expand  Operations  Internationally. The rollout of residential VOD service
internationally  is  expected  to  occur  over both cable television systems and
DSL-based  telephone  networks. Concurrent is currently focusing on building its
relationships  with  companies seeking to provide VOD services over cable or DSL
networks  in Europe, Asia and Australia. To that end, in March, 2002, Concurrent
invested in and formed a strategic partnership with Thirdspace Living Limited, a
private  company  headquartered  in  the  United  Kingdom  that  is  focused  on
delivering  interactive  television  services,  including  VOD,  via DSL enabled
telephone  networks.  Concurrent's  international  sales strategy is to focus on
three  key  customer  segments:  cable  companies;  telephone  companies;  and
alternative  IP-based  streaming  media  applications like hospitality, distance
learning,  education,  and  corporate  training.

     Maintain  a  Technological  Leadership  Position  in  VOD  Server  Systems.
Concurrent  has  developed  its  VOD  technology  through  internal research and
development,  acquisitions  and  relationships  with  third-party  technology
providers.  Concurrent intends to continue to focus on the development of future
VOD  technologies  in  order  to  remain  a technology leader by creating higher
stream  density,  intelligent asset management, new encryption techniques, SVOD,
network  based  personal  video recorder applications, time shifted programming,
and  product  enhancements  for  international  markets.

     Identify and Pursue New Market Opportunities.  Concurrent believes that its
VOD  technology  can  provide  benefits  to  industries  other than cable system
providers.  For  instance,  Concurrent  believes  the  growth  in  intranet  and
distance  learning  provides  a  significant  opportunity  for deployment of VOD
systems.  Generally,  Concurrent  expects  to  address  these additional markets
through  relationships  with  market-specific  value  added  resellers, or VARs.

     REAL-TIME  DIVISION

     As  the  real-time  computer  market  shifted  in  end-user  demand to open
systems,  Concurrent  developed  a  strategy  to  adjust  its  real-time service
offerings  to those more appropriate for open systems, while maintaining support
for  its  proprietary  systems.  Concurrent's  strategy  also  strikes a balance
between  appropriate  upgrades  for  proprietary  system  offerings  while
predominantly  investing  in  its  real-time  operating  system  and  integrated
computer  system  solutions.  In  the  first  half  of calendar 2001, Concurrent
introduced  its  PowerWorks  Linux  development  environment (PLDE) based on the
popular  Linux  open  operating  system.  Following  that  development  path,
Concurrent  announced  its RedHawk(TM) Linux(R) operating system software on its
iHawk(TM)  platform  in  April  2002.  PLDE  allows  users  on  a  Linux  PC  or
workstation  to  develop applications for any Concurrent PowerPC-based real-time


                                        4

computer  system,  offering  a  convenient  and  economical  way  to utilize the
extensive  features  of  Concurrent  compilers  and  real-time  graphical  user
interface  (GUI)  tools.  RedHawk(TM)  Linux(R)  is a real-time operating system
based  on the popular Red Hat(TM) Linux distribution, but incorporating a number
of changes to the Linux kernel that make it a more powerful real-time, symmetric
multi  processing  operating  system  while  retaining  the third-party software
compatibility  of  the  open-source Red Hat distribution.  The iHawk family is a
line  of  Intel  servers  available  in  single, dual, quad, and 8-way processor
models  featuring  a  wide-range  of  configurations  combined with Concurrent's
proprietary  real-time  clock  and  interrupt  module  as  well  as the optional
NightStar  tool suite.  Concurrent expects that the introduction of a wide-range
of  Intel-based  servers  running  RedHawk  Linux will allow it to compete for a
broader  range  of  opportunities.


CUSTOMERS

     Concurrent  has  been  publicly  selected  by  AOL  Time  Warner,  Cox
Communications,  Comcast  Cable, Charter Communications, Mediacom, and one other
unnamed  MSO,  six  of the eight largest MSOs in the country, for commercial VOD
system  deployments.  Each  of  these  operators  has  deployed Concurrent's VOD
systems for use with digital set-top boxes manufactured by various manufacturers
including  Scientific-Atlanta,  Motorola,  Sony,  Pioneer  and  Pace  Micro.
Concurrent  also  has  been  selected  by  Blue  Ridge  Communications  for  its
deployment  in  Northeast  Pennsylvania  and Cogeco Cable Inc., a Canadian cable
operator,  for  two  VOD  deployments.

     Concurrent  believes  it  is  a leading provider of video-on-demand systems
based on the number of its commercial deployments.  To date, Concurrent has been
awarded 39 markets for deployment of VOD systems, of which 24 have been publicly
announced.  These  markets  are  composed of over 10.3 million basic subscribers
and  over  3 million digital subscribers that will have access to nearly 200,000
Concurrent  video  streams.

     AOL  TIME  WARNER

     Concurrent  has  sold its VOD systems to 16 markets within AOL Time Warner,
of  which eight are publicly announced.  These 16 markets serve over 5.2 million
basic  subscribers  via  more than 110,000 video streams.  Of the 16 markets, 15
are  using  Scientific-Atlanta  digital platforms and one is using Motorola. The
announced  markets  are  Oahu, Hawaii; Tampa, Florida; Columbia, South Carolina;
Summerville,  South  Carolina;  Myrtle  Beach, South Carolina; Cincinnati, Ohio;
Central  Florida;  and  Houston,  Texas.

     BLUE  RIDGE  COMMUNICATIONS

     Concurrent  has  sold its VOD systems to Blue Ridge Communications, serving
approximately  170,000  basic  subscribers  via more than 1,000 video streams in
Northeast  Pennsylvania  using  the  Scientific-Atlanta  digital  platform.

     CHARTER COMMUNICATIONS

     Concurrent  has  sold  its  VOD  systems  to  six  markets  within  Charter
Communications,  all of which are publicly announced, serving over 880,000 basic
subscribers  via more than 13,000 video streams.  The digital platform for these
systems  is  Motorola  equipment.  The markets are St. Louis, Missouri; Slidell,
Louisiana;  Asheville,  North  Carolina;  Hickory,  North  Carolina;
Greenville/Spartanburg,  South  Carolina;  and  Duluth,  Georgia.


                                        5

     COGECO  CABLE

     In  May 2001, Concurrent entered into an arrangement with Cogeco to provide
VOD systems to two markets in Canada:  Ontario and Quebec.  The digital platform
for  these systems is Motorola.  These two markets serve approximately 1,000,000
basic  subscribers  and  105,000  digital  subscribers.  Cogeco  plans  to begin
deploying  service  to  its  customers  during  the  first  half of fiscal 2003.

     COMCAST

     Concurrent  has  sold  its VOD systems to nine markets within Comcast Cable
Corporation,  of  which  four are publicly announced, serving over 835,000 basic
subscribers  via  more  than 30,000 video streams.  Of the nine markets, two are
using  Scientific-Atlanta  digital  platforms  and seven are using Motorola. The
announced  markets  are  Lower  Merion, Pennsylvania; Savannah, Georgia; Mobile,
Alabama;  and  Willow  Grove,  Pennsylvania.

     COX  COMMUNICATIONS

     Concurrent  has  sold  its  VOD  systems  to  five  markets  within  Cox
Communications,  of which three are publicly announced, serving over 2.1 million
basic subscribers via more than 38,000 video streams.  Of the five markets, four
are  using  Scientific-Atlanta  digital platforms and one is using Motorola. The
announced  markets  are  San  Diego,  California;  Phoenix, Arizona; and Hampton
Roads,  Virginia.

     In  June  2002, Cox and Concurrent executed a non-exclusive contract with a
five  (5)  year  term that provides for Concurrent to be Cox' primary source for
VOD  products.

     MEDIACOM

     In  March  2002, Mediacom selected Concurrent's VOD system for a commercial
launch  in  Mobile,  Alabama.  The  system  serves  approximately  40,000  basic
subscribers  via  approximately  1,000  video  streams.

     This  is  the industry's first commercial deployment of VOD over Motorola's
National  Authorization  Service.  This technology allows interactive content to
be  propagated  and managed over satellite and transmitted to Mediacom's complex
Headend in the Sky (HITS) based headends and then distributed to their broadband
customers.  This  technology  allows for any HITS supported cable system to cost
effectively  deploy  VOD.


PRODUCTS  AND  TECHNOLOGY

     XSTREME  DIVISION

     Concurrent's VOD system allows MSOs to deliver VOD services over their high
bandwidth  two-way  hybrid  fiber  coax  cable infrastructure.  Concurrent's VOD
system  is  capable  of  being  distributed  over  certain  portions  of  this
infrastructure, including the headend, hub or hubs, and digital set-top boxes in
subscribers'  homes,  centralized at the main headend, or a combination of both.

  -  Headend.  The  headend  is  a cable system's main network operations center
     where the cable company receives incoming programming for distribution over
     its network. The components of Concurrent's VOD system typically located at
     the digitally-upgraded system operator's headend include a network manager,
     one or more video servers, back-office software suite and system management
     and  maintenance  software. In centralized applications, Concurrent's video
     servers  are  all  located  at  the  system  headend.

  -  Hub.  The  hub  typically is a smaller facility serving a limited number of
     homes,  containing the system operator's network transmission equipment for
     video  delivery  and  control.  The  components  of Concurrent's VOD system
     typically  located  at  the  system  operator's  hubs  include  one or more
     additional  video  servers.


                                        6

  -  Digital set-top box. The digital set-top box is located in the subscriber's
     home  and  is designed to receive transmissions from, and transmit data to,
     the  system  operator's network. Concurrent's client software is run by the
     digital  set-top  box.

     When  a  subscriber selects a movie, a video session is established between
Concurrent's  video  server and the digital set-top box in the subscriber's home
via  the  network manager over the cable operator's network.  The selected movie
is  accessed  from  the video server where it is stored at either a headend or a
hub.  The  purchase  is captured by Concurrent's back-office software creating a
billing  and  royalty  record  for  the  cable  provider's  billing  system.

     Product.  Concurrent's VOD systems integrate its core VOD technology, asset
management  and  back-office  software and readily available commercial hardware
platforms  to  provide  interactive,  VOD  capabilities.  Concurrent  generally
markets its VOD products to MSOs as an end-to-end VOD solution.  Concurrent also
markets  the  individual  components  of  its  VOD  systems  to VARs and systems
integrators  for  inclusion in their VOD solutions and, on occasion, to MSOs who
prefer to purchase only individual components.  Concurrent's VOD systems include
the  MediaHawk(R)  video server, network manager, MediaHawk Back Office Business
Management  System,  Personal  Video  Channel(TM)  (pVC(TM))  software,  system
management  and  maintenance  software  and  client software.  The components of
Concurrent's  system  are  described  below:

  -  MediaHawk(R)  Model 3000 Video Server. Concurrent's MediaHawk video servers
     are  high-performance  computer  systems  designed  for  the  demanding
     requirements  of  interactive  video-on-demand  applications. The MediaHawk
     video  server  includes multiple content storage devices, stream processors
     and  input/output  interfaces.

  -  Network  Manager.  Concurrent's  network  manager  or  resource  manager
     establishes  the network connection that allows the video to be streamed to
     the home over the cable operator's network. The network manager is designed
     to  route video streams in the most efficient manner available at any given
     time.

  -  MediaHawk  Back  Office  Business  Management System. Concurrent's business
     management  system  is  an industry standard relational database supporting
     subscriber  and  provider  data  management.  Concurrent's  back-office
     applications  include  customer  access  management,  content  distribution
     management,  order  management,  royalty management, billing interfaces and
     marketing  analysis.

  -  Personal  Video Channel(TM)(pVC(TM)) Software. Concurrent's pVC is recently
     released  software  that  empowers  consumers  to watch television programs
     contained  in  a  package  whenever  they  desire,  thus, time-shifting the
     viewing experience. Thus, this product enables an MSO to record programming
     on  the  Concurrent  servers,  for  example  local  news,  that may then be
     accessed by consumers at any time with full VCR functionality. The recorded
     programs  may be available for any amount of time as determined by the MSO.

  -  Client.  Concurrent's client allows the subscriber to select the content on
     demand and maintain complete interactive control; the subscriber can pause,
     fast  forward,  rewind or stop the movie having the same control as if they
     were  using  a  VCR.  This  is  also  referred  to  as  the user interface.

  -  System  Management and Maintenance Software. Concurrent's system management
     and  maintenance  software  is  designed  to  detect  failed components and
     re-route  video  streams  bypassing  the  failed  component. The monitoring
     software is also capable of providing system level status that notifies the
     cable  operator  that  a  maintenance  activity  is  required.

     Product  Discriminators.  Concurrent  believes  its  key  VOD  system
discriminators  include:

  -  Multiple  integration  options. Concurrent's VOD systems have been designed
     to  be  compatible  with a wide range of equipment and software employed by
     cable  operators  to  deliver  digital  television  service,  including:


                                        7

          -    Various  digital  set-top  boxes.  Concurrent's  VOD  systems are
               compatible with digital set-top boxes manufactured by each of the
               major  domestic  digital  set-top  box  producers,  including
               Scientific-Atlanta,  Motorola, Pioneer, Sony and Pace Micro. This
               compatibility  allows  Concurrent's  customers  to  purchase
               Concurrent's  systems  without  concern  about  their  current or
               future  selection  of  a  set-top  box  producer.  Furthermore,
               Concurrent's  system  is  capable  of  accommodating  multiple
               headends,  source  content, navigators and workstation platforms.

          -    Existing  and  next-generation  equipment.  Although  newer
               generations  of  digital  set-top  boxes  have  expanded  memory
               capability  allowing  subscribers to interact with and access VOD
               services,  older  digital  set-top  boxes may have limited memory
               capability.  Concurrent's  VOD  technology  allows  Concurrent to
               perform  some  of  the functionality in the server rather than in
               the actual digital set-top box which overcomes the major obstacle
               in  providing  VOD  services  through  older  generation  digital
               set-top boxes. Thus, deployment of Concurrent's VOD system is not
               contingent on the upgrading of currently deployed digital set-top
               boxes.

          -    Transport  topologies.  Concurrent's  VOD  systems are compatible
               with  numerous  transport  topologies  supporting delivery of VOD
               services  over  Gigabit  Ethernet, DVB-ASI, asynchronous transfer
               mode,  64  and  256  QAM,  and  RF  up-conversion.

          -    Billing  systems.  Both  the  existing  and  the emerging billing
               systems  currently employed by MSOs can be used with Concurrent's
               VOD  systems.

          -    Ad  Insertion  Software.  Concurrent  has  established  strategic
               relationships  with  both  Everstream  Holdings,  Inc.  and Navic
               Networks that provide ad-insertion software that will enable MSOs
               to  insert  advertisements  into  streamed  video.

  -  Support  for  Both  Distributed and Centralized Architectures. Concurrent's
     systems  are  designed  to  function equally well with distributed networks
     that  minimize  fiber  optic  bandwidth  usage or centralized networks that
     support  high-density  populations  that  minimize  facility  requirements.

  -  Highly  Scalable  Systems.  Concurrent's  systems are modular and therefore
     easily  scalable.  Utilizing  Concurrent's  dual  chassis, multiple cabinet
     designs,  Concurrent's  customers  can  scale both video storage and stream
     capacity  in  various  increments  to  allow  for  significant flexibility.

  -  MediaHawk  Back  Office  Business Management System. In addition to content
     management,  order management, provider account management, customer access
     management,  marketing  analysis  and  billing  functions,  Concurrent's
     back-office  business  management  system  also  supports  e-commerce
     applications  and  subscriber  data  collection  which  enhances  the
     revenue-generation  capabilities  of  the  VOD  service  provider.

  -  Subscription  VOD  Technology.  Concurrent's  VOD systems are designed with
     SVOD  services.  SVOD  is  a complementary service to VOD, enabling impulse
     viewing  of  premium  network  programming  with  VCR-like  functionality
     including  fast  forward,  pause, and rewind, and with simple flat fees. In
     addition  to  these  advantages,  SVOD  also  provides  an  opportunity for
     subscription  programming  providers,  such  as  Starz-Encore,  HBO,  and
     Showtime,  to  build  additional  market  share  with  this new value-added
     service.  SVOD  is  not  a  service that can be offered by direct broadcast
     satellite  and  we  believe it will provide the cable operators a strategic
     competitive  advantage  and  build  greater  subscriber  satisfaction  and
     retention.  Concurrent  video servers are streaming SVOD content, including
     HBO  and  Starz-Encore  in  multiple markets in North America with multiple
     MSO's.

  -  Specialized  Video  Engine.  Concurrent's  video  engine  was  designed
     specifically  for  the  requirements  of  providing  VOD services. As such,
     Concurrent's  video  engine  is  capable  of  creating  high stream density
     accommodating increasing levels of demand, simultaneous usage and expanding
     library  content.


                                        8

  -  Fault Tolerant System Designs.  Concurrent's  VOD systems are designed with
     multiple  layers of redundancy including fully redundant storage, power and
     cooling  systems to provide seamless end-user viewing. Thus, system repairs
     can  be  made  during  delivery  without  any interruption to the end-user.

  -  Variable  Bit-Rate  Technology.  Concurrent's  variable bit-rate technology
     minimizes storage and bandwidth while maximizing video fidelity. Concurrent
     believes that this technology will become a key technology discriminator as
     higher-fidelity  requirements  such  as  high-definition television emerge.

     MediaHawk  Model 3000 Product.  Concurrent began shipments of its MediaHawk
Model 3000 video server in January 2002.  Through Concurrent's internal research
and  development  efforts  and  its  technological  strategic  relationships,
Concurrent has integrated new technologies that Concurrent believes will further
enhance  the  attractiveness of its VOD solution into Concurrent's new MediaHawk
video  server.  Concurrent's  MediaHawk  Model 3000 VOD servers and software are
designed  to  allow a single product to work in conjunction with cable equipment
and  digital  set-top  boxes  produced  by  multiple  vendors.

     Customer  Service  Plans and Support.  The basic customer service plans and
support  options  offered to Concurrent's VOD customers include software patches
to  correct  problems  in  existing software, 24-hour parts replacement, product
service  training  classes, limited onsite services and preventative maintenance
services.  These  services  are  provided  at  no  additional  charge during the
warranty  period  and  are  available  for  additional  fees  under  maintenance
agreements  after  the  warranty period.  In addition to these basic service and
support  options, Concurrent also offers, for additional fees, software upgrades
and onsite hardware maintenance services.  To date, customer service and support
revenues  from  Concurrent's  VOD  business  have  not  been  material.


     REAL-TIME  DIVISION

     Concurrent's  real-time  systems  are  applicable  to  a  wide  range  of
application  requirements,  including  high  performance  processing,  high data
throughput, predictable and repeatable response times, reliably meeting required
deadlines,  consistently  handling  peak  loads,  and better balancing of system
resources.  End  uses  of  Concurrent's real-time systems include product design
and  testing,  simulation and training systems, test stands, range and telemetry
systems,  weather  satellite  data acquisition and forecasting, and intelligence
data  acquisition  and  analysis.

     Concurrent  designs,  manufactures,  sells  and  supports  real-time
standards-based  open computer systems and proprietary computer systems. It also
offers  worldwide hardware and software maintenance and support services for its
products  and  for  the products of other computer and peripheral suppliers. The
services  are  provided  at  no  additional  charge  during the warranty period.
Concurrent  has routinely offered and delivered long-term service and support of
its  products  for  as  long  as  15 to 20 years under maintenance contracts for
additional  fees,  although we anticipate this source of revenue to decline over
time given the change in Real-Times' product strategies. In addition, Concurrent
customizes  systems  with  both specialized hardware and software to meet unique
customer requirements. Frequently in demand, these special support services have
included  system integration, performance and capacity analysis, and application
migration.

     Products.  Concurrent's  Real-Time  division  designs,  develops  and
manufactures  real-time  computer  systems  and  services  for  mission-critical
applications.  The real-time computer systems are specially designed to acquire,
process,  store,  and  display  large amounts of rapidly changing information in
real-time with microsecond or millisecond response time.  Concurrent's real-time
products  facilitate  symmetric  multiprocessing  for  a wide range of real-time
applications  including  simulation,  data  acquisition  and  industrial process
control  systems.

     The  principal  products  sold  by  Concurrent's  Real-Time  division  are:

  -  Power  Hawk  700. Power Hawk 700 is Concurrent's family of highly-scalable,
     advanced  technology  VME  systems  capable of supporting data acquisition,
     simulation  and  industrial  process  control  applications in environments
     ranging  from  entry  level  to  highly complex. The Power Hawk 700 line is
     designed  around the MPC74xx PowerPC processor, and is available in single,
     dual  and  quad  central  processing  unit  (CPU)  versions.


                                        9

  -  PowerMAXION.  The  PowerMAXION  is  Concurrent's  mid-level  VME  system
     specifically  targeted  to  the  real-time data acquisition market, such as
     radar and weapons control in the military market. The PowerMAXION series is
     designed  around  the  PowerPC  604e  processor,  and  is  available  in
     one-to-eight  CPU  configurations.

  -  Model  3200-2000.  The  Model  3200-2000  is  the  most  recent addition to
     Concurrent's  Series 3200 family of high-performance proprietary platforms.
     Model  3200-2000  provides  an  upgrade  to  processing  power  and  system
     throughput  required  by  the  most  demanding  Series  3200  real-time
     applications.  Model  3200-2000 runs Concurrent's optimized OS/32 real-time
     operating  system,

  -  PowerMAX  Operating  System.  The  PowerMAX  Operating  System  (OS)  is
     Concurrent's  highly-deterministic  real-time  UNIX-based  POSIX-compatible
     operating  system.  PowerMAX  OS runs on the PowerHAWK 700, PowerMAXION and
     various  legacy  product  lines.

  -  NightStar Analysis and Debugging Tools. The NightStar development tools are
     designed  to  optimize,  debug and trace application software running under
     the  PowerMAX  and  RedHawk  Linux  operating  systems.

  -  iHawk.  Concurrent plans to begin shipment of its iHawk line of Intel-based
     servers  featuring  its  RedHawk  Linux  real-time  operating  system  and
     real-time  clock  and interrupt module in September 2002. It is anticipated
     that this product line will be deployed in simulation, data acquisition and
     industrial  process  control applications, and satisfy scientific and other
     complex  computing  requirements.

     Customer Service and Support Plans.  Concurrent offers a variety of service
and  support  programs  to  meet  the  customer's maintenance needs for both its
hardware  and  software  products.  Concurrent  also offers contract service for
selected  third  party  equipment.  The  service and support programs offered by
Concurrent  include rental exchanges, diagnostic and repair service, on-call and
time  and  materials  service,  and  preventive  maintenance.  Concurrent offers
long-term  service and support of its products for, in some cases, as long as 15
to  20  years.

     Custom  Engineering  and  Integration Services.  Concurrent provides custom
engineering  and  integration  services  in  the  design of special hardware and
software  to  help  its  customers  with  their specific applications.  This may
include  custom  modifications  to Concurrent's products or integration of third
party interfaces or devices into Concurrent's systems.  Many customers use these
services  to  migrate  existing  applications  from  earlier  generations  of
Concurrent's  or  competitors' systems to Concurrent's state-of-the-art systems.
These  services  also  include  classroom  and on-site training, system and site
performance  analysis, and multiple vendor support planning.  Although the total
revenues  associated with any single service may be small in comparison to total
revenues,  increased  customer  satisfaction is an integral part of Concurrent's
business  plan.

STRATEGIC  RELATIONSHIPS

     Scientific-Atlanta.  In  August  1998,  Concurrent entered into a five year
agreement  with  Scientific-Atlanta  to jointly develop and market a VOD system.
Under  this agreement, Concurrent was able to receive early development releases
from  Scientific-Atlanta.  In  addition,  the companies have jointly developed a
system  architecture that is compliant with the AOL Time Warner VOD architecture
requirements,  known  as Pegasus. In exchange for Scientific-Atlanta's technical
and  marketing  contributions, Concurrent issued Scientific-Atlanta a warrant to
purchase  2,000,000  shares  of Concurrent's Common Stock, exercisable at $5 per
share  over  a  four-year  term.  This warrant expired unexercised on August 17,
2002.  In  addition,  Scientific-Atlanta  may  in certain circumstances have the
right  to  receive  additional warrants to purchase up to a maximum of 8,000,000
additional shares of Concurrent's Common Stock. The granting of these additional
warrants will be based upon performance goals measured by the revenue Concurrent
receives  from  sales  of  equipment  to  systems employing Scientific-Atlanta's
equipment.  On  April  1,  2002,  based upon these performance goals, Concurrent
issued  one  warrant  to  purchase  261,164 shares of Concurrent's Common Stock,
exercisable  at  $7.11  per  share  over  a  four  year  term.

     The agreement with Scientific-Atlanta provides that each party will own the
intellectual  property  that is created solely by its own employees as a part of
the development process. Intellectual property that is developed by employees of
both  Scientific-Atlanta  and  Concurrent  will  be  owned  by Concurrent if the


                                       10

intellectual  property  represents  an improvement upon Concurrent's products or
will  be  owned by Scientific-Atlanta if the intellectual property represents an
improvement  upon  Scientific-Atlanta's  products.

     Motorola.  Concurrent and Motorola jointly developed a specific return path
protocol  that allowed VOD services to be provided via Motorola older-generation
digital  set-top  boxes currently deployed by several MSOs.  As a result of this
relationship,  Concurrent  can offer a complete end-to-end VOD system compatible
with  the  currently-deployed  Motorola  digital  set-top  boxes.

     Prasara  Technologies.  Under  a  joint  development agreement with Prasara
Technologies,  a  software company owned by PowerTV, a majority owned subsidiary
of  Scientific-Atlanta  specializing  in  delivery  of  on-demand  information,
Concurrent  and  Prasara  jointly  developed  interactive  and  back-office  VOD
software  specifically  designed  to  meet  the needs of MSOs.  This software is
integrated  with  Concurrent's  MediaHawk  video servers.  The joint development
agreement  with  Prasara  provides for Concurrent to have exclusive ownership of
most  of  the  software modules that make up the back-office software suite that
accompanies  the  MediaHawk  VOD  server.  Prasara  has  joint  ownership  with
Concurrent  of  certain  of  the  modules  that make up the back-office software
suite.  Each of Concurrent and Prasara must pay royalties to the other for their
respective  sales  of  products  containing  any of these jointly-owned software
modules.

     Intertainer.  Concurrent  has  worked  with  Intertainer,  a  VOD  content
provider  seeking  to  market  an  end-to-end  VOD  solution,  in  integrating
Concurrent's  VOD  server  into  Intertainer's  turnkey  solution.

     Cisco  Systems,  Inc. Concurrent is a partner in the Cisco Service Provider
Solutions  Ecosystem  Program  which  is  designed  to  provide  a  vehicle  for
systematically  bringing  new  technologies to the Service Provider Marketplace.
The  Cisco  Service  Provider  Solutions  Ecosystem  brings  together  qualified
developers  of hardware and software applications that interoperate with Cisco's
products, vendors of complementary network enabling technologies, and deployment
partners  in  order  to best serve the mutual service providers. Some of the key
benefits  the  Cisco Service Provider Solutions Ecosystem Program is intended to
provide  to  partners include: long-term business level relationship with Cisco;
increased  Cisco  commitment;  enhanced  market  credibility  based  on  Cisco
relationship; marketing and sales development opportunities; improved operations
efficiency;  and  new  service/technology  creation.

     Liberate. On April 11, 2001, Concurrent announced a strategic alliance with
Liberate  Technologies,  a  leading  provider  of  software  for the delivery of
interactive television, under which Concurrent combined its technologies into an
integrated interactive TV and VOD offering for the growing digital video market.
The  strategic agreement was reached under the Liberate(R) PopTV(TM) Program, in
which  Concurrent  is  a  "preferred  infrastructure  partner."

     Microsoft  TV (MSTV). On June 28, 2002, Concurrent entered into a strategic
alliance with Microsoft TV, a provider of a complete family of software products
for  the television industry. Concurrent and MSTV have entered into an agreement
to  jointly  develop the combined platform for delivery of interactive services.
We  believe  the MSTV platform will be closely integrated and will work with our
video  servers  to deliver VOD and an enhanced interactive television experience
to  the  end-customer.

     Thirdspace. On March 19, 2002, Concurrent entered into a strategic alliance
with Thirdspace Living Limited, an international supplier of video server system
software  designed  primarily  for  DSL environments. In the strategic alliance,
Concurrent  and  Thirdspace  will  jointly  develop  and  market  an  integrated
end-to-end  solution  to enable broadband telecommunications carriers to provide
broadcast  television,  interactive  television  (iTV),  and  VOD  services  to
subscribers  on  DSL  transport  networks.  In  addition  to  entering  into the
strategic alliance, Concurrent joined Alcatel and Oracle as a strategic investor
in  Thirdspace. Concurrent invested cash of $4 million and issued 291,461 shares
of  its  common  stock  in exchange for 1,220,601 series C shares of Thirdspace,
giving Concurrent a 14.4% ownership interest in all shares outstanding as of the
investment  date.  As part of the investment, Thirdspace licensed its patent and
patent  application  portfolio  -  currently,  13  patented  technologies and 25
patents pending - to Concurrent. In exchange for its investment, Concurrent also
received  a  warrant  for  400,000 series C shares of Thirdspace. The warrant is
exercisable  beginning  December  19, 2002. Concurrent also loaned Thirdspace $6
million in two installments on March 19 and September 3, 2002, in exchange for a
long-term  convertible  note  receivable,  bearing interest at 8% annually, with
interest  payments  first  due December 31, 2002, and semi-annually, thereafter.


                                       11

Concurrent  has a security interest in all of the assets of Thirdspace, which is
subject  to  a  prior  lien  on  Thirdspace's  intellectual property securing an
obligation of $5 million. Other than the prior lien on Thirdspace's intellectual
property,  Concurrent's  security  interest  ranks  ratably  with those of other
secured  creditors.

     Everstream. On April 17, 2002, Concurrent entered into a strategic alliance
and made a $500,000 cash investment in Everstream Holdings, Inc. The partnership
allows  Concurrent  to offer to its customers Everstream's patented ad insertion
solutions  for  digital  cable  advertising. Concurrent and Everstream created a
joint  interface  that  will enable Everstream's latest ad insertion software to
easily  install  and  communicate with the Concurrent's MediaHawk Video Servers.
Everstream's  patented software for advertising campaign management and delivery
will enable Concurrent's Personal TV (pTV(TM)) system and MediaHawk video server
platform to provide advertising opportunities in real time to the multiple video
streams  it  currently  delivers  on  demand.

SALES

     Concurrent  sells  its  systems in key markets worldwide through its direct
field  sales  and  support  offices,  as  well  as  through  VARs  and  systems
integrators.  As  of June 30, 2002, Concurrent had 90 employees in its sales and
marketing  force  which  also  includes sales support, corporate communications,
application  engineering,  field  sales,  and  sales  administration.

     XSTREME  DIVISION

     Concurrent's  VOD  sales  strategy  primarily  focuses  on  maintaining and
expanding  existing  relationships,  and  developing  new  relationships,  with
domestic  MSOs  and international cable and DSL providers. Concurrent's domestic
sales  force  has  significant  experience  as  either  employees of, or service
providers  to,  the  largest  domestic  MSOs.

     In  Concurrent's  non-broadband  markets  on  both  the  domestic  and
international  fronts, Concurrent also intends to continue working with VARs and
systems  integrators who are seeking to integrate Concurrent's VOD products into
end-to-end  or  turnkey  solutions  sold  into  their  target  markets.

     As of June 30, 2002, Concurrent employed 37 people worldwide as part of its
Xstreme  sales  and  marketing  team.


     REAL-TIME  DIVISION

     Concurrent  sells  its  real-time  systems in key markets worldwide through
direct  field  sales  and  support  offices, as well as through VARs and systems
integrators.  As  of  June  30, 2002, Concurrent employed 38 people worldwide as
part  of  its  real-time  sales  and  marketing  team.

CUSTOMERS

     XSTREME  DIVISION

     A  significant  portion  of  Concurrent's VOD revenue has come from, and is
expected  to continue to come from, sales to the large MSOs.  For the year ended
June  30, 2002, two customers, AOL Time Warner and Cox Communications, accounted
for  57%  and 24% of total VOD revenue, respectively. All of the top eight MSO's
in North America have initiatives underway to offer VOD in various cable markets
operated  by  the MSOs.  Concurrent has sold VOD systems to six of the top eight
MSO's  in  North  America.

     REAL-TIME  DIVISION

     Concurrent currently derives a significant portion of its real-time revenue
from a limited number of customers.  As a result, the loss of, or reduced demand
for  products or related services from any of Concurrent's major customers could
adversely  affect  its  business, financial condition and results of operations.
In the fiscal year ended June 30, 2002, one customer, Lockheed-Martin, accounted


                                       12

for  approximately  25%  of  the  total  real-time  revenue.  No  other customer
accounted  for  more  than  10%  of  real-time  revenue  for  the  period.

     Concurrent derives a significant portion of its revenues from the supply of
integrated computer systems to U.S. Government prime contractors and agencies of
the  U.S.  Government.  The  supplied  systems  include  configurations from the
PowerMAXION,  PowerHAWK,  and  TurboHAWK  product  lines,  with  certain systems
incorporating  custom  enhancements requested by the customer. Examples of prime
contractors  to  whom  we sell these integrated computer systems include Boeing,
Lockheed-Martin, and Raytheon. For example, Lockheed-Martin purchased integrated
computer systems from Concurrent to be used by the U.S. Navy in data acquisition
applications.  Concurrent  also  supplies spare parts, upgrades, and engineering
consulting  services  and both hardware and software maintenance. For the fiscal
year  ended June 30, 2002, Concurrent recorded $19.7 million in revenues to U.S.
Government  prime  contractors and agencies of the U.S. Government, representing
22% of total sales for the period. Government business is subject to many risks,
such  as  delays  in  funding, audits, reduction or modification of contracts or
subcontracts,  failure  to  exercise options, changes in government policies and
the  imposition of budgetary constraints. A loss of government contract revenues
could  have  a  material  adverse  effect  on  Concurrent's business, results of
operations  and  financial  condition.

     Concurrent does not have written continuing purchase agreements with any of
its  customers  and  does  not have written agreements that require customers to
purchase  fixed  minimum  quantities of Concurrent's products. Sales to specific
customers  tend  to,  and  are  expected to continue to, vary from year-to-year,
depending  on  such  customers' budgets for capital expenditures and new product
introductions.

NEW  PRODUCT  DEVELOPMENT

     XSTREME  DIVISION

     Concurrent's  research  and  development strategies with respect to its VOD
solutions  will  focus  on  network personal video recorder technology, software
features  that will drive stream usage while expanding revenue opportunities for
our  customers, higher stream density, encryption techniques, interactive client
applications  and  product  enhancements  for  international  markets.

     Network Personal Video Recorder Technology. Concurrent continues to enhance
its personal video channel (pVC(TM)) capability of its current residential cable
VOD  system.  The  personal video channel will allow the subscriber to pause and
rewind  time-shifted  programming,  effectively  providing  "TV  on  demand."
Concurrent  expects this server capability will have advantages over traditional
personal home video recorders by providing more storage capacity and the ability
to  record  multiple  channels  simultaneously.  This will also allow Concurrent
servers  to  replicate  the functionality of PVR devices equipped with hard disk
drives  and  eventually  evolve  to  pausing  and  rewinding  live broadcast TV.

     Interactive  and  Targeted  Advertising.  Concurrent  is  in the process of
developing  the  infrastructure  and  key relationships for this new advertising
medium.  Interactive  Long  Format  Advertising is already being deployed by Cox
Communications in its San Diego, California system. Earlier this year Concurrent
entered  into a strategic partnership and invested in Everstream Holdings, Inc.,
a  private  company  with  core intellectual property and technology in targeted
advertising.  Targeted  advertising technology allows Concurrent's VOD system to
insert  different  television  commercials  into the video streams for different
consumers. This technology will allow the advertiser to closely "target" product
advertisements  to  consumers  most  likely to buy, rather than broadcasting the
same  advertisements  to  everyone.

     Asset  Management.  Concurrent  continues  to  enhance its asset management
technology.  As  VOD  matures  as an industry, it is anticipated that demand for
stored  content  will  increase  from  a  few hundred hours to many thousands of
hours.  Concurrent  continues  to  enhance  its  system  to  intelligently  and
automatically manage the distribution and lifecycle of the stored content, thus,
increasing quantity of video hours. This tool supports multiple services such as
SVOD, VOD, and PVR, and multiple providers such as In-demand, HBO, Starz-Encore,
and  Showtime  and  is  capable  of distributing and optimizing content based on
actual  consumer  usage  patterns.

     Resource  Management.  Concurrent  has  developed  an  advanced distributed
resource  management  system  that will allow on-demand systems to grow into the
"everything  on  demand" environment that the cable industry is now envisioning.


                                       13

Concurrent  has  leveraged  its  heritage  in  real-time  distributed systems to
architect  a highly scalable resource management system. The Concurrent resource
manager  is  a  highly  optimized  database  driven  system  which  quickly  and
accurately  determines the resources a subscriber launching an on-demand service
can  utilize.  The  Concurrent  resource  manager supports multiple services and
enables  true  interactive  television

     Increased  Stream  Density.  Concurrent believes it is the only provider of
VOD systems currently employing fibre channel technology. Fibre channel provides
the  highest  bandwidth/connectivity  technology that is commercially available.
Concurrent  intends to continue leveraging techniques that allow this technology
to  create  higher  stream density and superior connectivity. Concurrent expects
this  will  result in even more efficient distributed and centralized VOD system
implementations.

     Encryption  Techniques.  Encryption techniques will need to become integral
to  Concurrent's  VOD  system  to  maintain a high level of security designed to
discourage  content  piracy  and  encourage  content  providers,  such  as movie
studios,  to  provide  market windows that will gradually become more consistent
with  the  movie  rental  distribution  channel.  Concurrent  is  developing and
trialing  an open encryption system to support various encryption methodologies.

     Integrated  QAMs  and  Upconverters.  Concurrent  has  developed Quadrature
Amplitude  Modulation  (QAM) and signal upconversion technology. QAM is a highly
efficient  means  of  modulating  or  representing  digital information using an
analog  signal.  Our  QAMs output a signal that accurately changes the amplitude
and  phase of the signal to correspond with the appropriate digital pattern. Our
integrated upconverters take the modulated signal and map it into a channel line
up.  By  integrating  QAM and upconversion technology into the MediaHawk server,
Concurrent  is  able to provide customers significant cost savings when compared
to  standalone  alternatives.

     Gigabit  Ethernet.  Consistent  with  MSOs'  interest  and  expected  rapid
development of gigabit ethernet transport networks, Concurrent has developed the
requisite  interfaces  to  such  network elements. This work will continue to be
refined to meet specific performance requirements as cable network architectures
continue  to  evolve  to support additional interactive television applications.

     International  Markets.  Concurrent's  strategy is to leverage its domestic
success  and  add  capability  to the existing VOD system that will enable it to
market  its  VOD  system  to international cable and DSL providers. Enhancements
will  include  network  equipment  integration,  billing  system  integration,
conditional access integration and set-top box integration. Specific integration
tasks  and  partnerships  will be opportunity driven as the international market
develops.

     REAL-TIME

     Concurrent's  real-time  product development strategies with respect to its
computer  systems  solutions will focus on higher-performance and cost-effective
scalable  architectures  to  allow  for  a  greater degree of flexibility to the
customer.  New  product development in real-time includes new hardware, software
and  integration  services  that  will  add new features and enhancements to the
Power  Hawk  line  of  computers and the NightStar software development tools as
well as the introduction of the Intel-based iHawk line running the RedHawk Linux
real-time  operating  system built on the popular Red Hat distribution. Red Hawk
and  iHawk development will be focused on improving the real-time performance of
the  operating  system.

     Higher performance computer systems. Concurrent has upgraded the Power Hawk
computer  line with the new Series 700 computer system. The Series 700's PowerPC
utilizes  Motorola's  MPC7410  (G4) processor, the first microprocessor that can
deliver  sustained performance of over one billion floating point operations per
second.  The  G4  can process data in 128-bit segments rather than the 32-bit or
64-bit  segments  of traditional processors. The G4's AltiVec vector instruction
set  performs  16  calculations  in a single cycle providing IEEE floating point
performance  four  times  faster  than  non-vector  processors.

     Cost effective scalable cluster architectures. The dual and quad-CPU Series
700  processor  boards are true symmetric multiprocessors that run a single copy
of  Concurrent's PowerMAX OS real-time operating system. All CPUs on a board are
linked  by  a  high-speed  PowerPC processor bus and have direct, cache-coherent
access  to  all  of  the  available on-board main memory. Two or more Power Hawk


                                       14

Series 700 processor boards can be combined through the high speed P0-PCI bus to
create  closely-coupled  multiprocessor  configurations  of  up  to  32  CPUs.

     PowerWorks  Linux  Development Environment (PLDE). The PLDE allows users to
develop  applications for any Concurrent PowerPC-based real-time computer system
on  an  Intel  PC  running  the  open source Linux operating system. Application
programs  are  compiled  and debugged directly on a Linux PC while targeted to a
system  running  Concurrent's  PowerMAX  operating  system,  freeing  production
systems from the need to be involved in the development process. As Concurrent's
real-time  customers  recognize  the  growing importance of Linux as a real-time
solution  resource, Concurrent plans to continue to enhance its operating system
and  tool  set  offerings  to  take  full  advantage  of  this  development.

     Power  Hawk  Series  700  software  development tools supporting Linux open
system  solutions.  Concurrent plans to provide its customers the opportunity to
develop  and  debug  complex multiprocessing applications utilizing Concurrent's
integrated  software environment while taking advantage of the Intel based Linux
open  source  operating  system.  Users will have the option of developing their
real-time  applications  under PowerMAX OS or Linux using the same comprehensive
suite  of  NightStar GUI development tools. As our real-time customers recognize
the  growing importance of Linux as a key real-time operating system, Concurrent
expects  that  there may be a large demand for Linux-ready applications that can
meet  the  workload  demands of today's real-time environment. As the Linux open
source  solution  market demand develops, Concurrent plans to continue enhancing
its software operating system and development environment to take full advantage
of the broad range of software, hardware and integration opportunities available
in  the  Linux  marketplace.

     The  iHawk  family of products. Concurrent will continue its Linux strategy
with  the  introduction in September, 2002 of the iHawk product family. Based on
Intel/Pentium  Xeon  servers available in single, dual, quad and 8-way processor
configurations,  each  model  will  include  the  open-source  RedHawk real-time
operating system based on the Red Hat distribution. The product will include the
company's  real-time  clock  and interrupt module and the leading NightStar tool
suite  as  an  option.  It  is  anticipated  that  the wide range of third party
software  available  for Red Hat Linux will significantly increase the appeal of
this  product  offering.  As  with  Concurrent's  PowerMAX/Power  PC  real-time
solutions,  iHawk  product  may  be  customized  to precisely fit any customer's
application  needs.

COMPETITION

     Both  Concurrent's  Xstreme  and  Real-Time  divisions  operate  in
highly-competitive  environments,  driven by rapid technological innovation. Due
in  part  to  the  range  of  performance  and  applications  capabilities  of
Concurrent's  products,  Concurrent competes in various markets against a number
of  companies.

     In  the  VOD  market,  Concurrent's major competitors currently include the
following:

  -  in  the  worldwide  cable  and  DSL  markets: SeaChange International Inc.,
     nCUBE,  Kasenna,  Inc.,  and  Silicon  Graphics,  Inc.; and

  -  in  the  education  market: Silicon Graphics, Inc., Cisco Systems, Inc. and
     International  Business  Machines  Corp.,  as  well  as  local  systems
     integrators.

     Concurrent  also  competes  with  a  number  of  companies in its real-time
business.  Concurrent's  major  competitors  can  be  categorized  as  follows:

  -  major  computer  companies  that  participate  in the real-time business by
     layering  specialized  hardware  and software on top of, or as an extension
     of, their general purpose product platforms, including Sun Microsystems and
     Hewlett  Packard  Corporation;

  -  other  computer  companies  that  provide  solutions  for applications that
     address  specific  characteristics of real time, such as fault tolerance or
     high  performance  graphics,  including  Silicon  Graphics Inc. and Hewlett
     Packard  Corporation;


                                       15

  -  general  purpose  computing  companies  that  provide  a  platform on which
     third-party  vendors  add  real-time  capabilities, including International
     Business  Machines  Corp.  and  Sun  Microsystems,  Inc.;  and

  -  single  board  computer  companies that provide board-level processors that
     are typically integrated into a customer's computer system, including Force
     Computers,  Inc.  and  Motorola,  Inc.

     Additional  competitors  with  significant  market  presence  and financial
resources, including computer hardware and software companies, content providers
and  television  equipment  manufacturers,  including  digital  set-top  box
manufacturers,  may  enter  Concurrent's  markets,  thereby further intensifying
competition. Concurrent's future competitors also may include one or more of the
parties  with  which  it  currently  has  a  strategic  relationship.  Although
Concurrent  has  proprietary  rights  with  respect  to  much  of the technology
incorporated  in  Concurrent's VOD and real-time systems, Concurrent's strategic
partners  have  not agreed to refrain from competing against Concurrent. Many of
Concurrent's  current  and  potential  future  competitors have longer operating
histories,  significantly  greater  financial,  technical,  marketing  and other
resources than Concurrent, and greater brand name recognition. In addition, many
of  Concurrent's  competitors  have  well-established  relationships  with
Concurrent's  current  and  potential  customers and have extensive knowledge of
Concurrent's  markets.

INTELLECTUAL  PROPERTY

     Concurrent  relies  on  a combination of contracts and copyright, trademark
and  trade  secret  laws  to establish and protect its proprietary rights in its
technology.  Concurrent  distributes  its  products  under  software  license
agreements which grant customers perpetual licenses to Concurrent's products and
which contain various provisions protecting its ownership and confidentiality of
the  licensed  technology. The source code of Concurrent's products is protected
as  a trade secret and as an unpublished copyright work. In addition, in limited
instances,  Concurrent  licenses its products under licenses that give licensees
limited  access  to  the  source  code  of  certain  of  Concurrent's  products,
particularly  in  connection  with  its  strategic  alliances.

     Despite precautions taken by Concurrent, however, there can be no assurance
that  Concurrent's  products  or  technology  will  not  be  copied or otherwise
obtained  and  used  without authorization. In addition, effective copyright and
trade  secret  protection  may  be  unavailable  or  limited  in certain foreign
countries.  Concurrent believes that, due to the rapid pace of innovation within
its  industry,  factors  such  as  the  technological  and  creative  skills  of
Concurrent's  personnel  are  more  important  to establishing and maintaining a
technology  leadership  position  within the industry than are the various legal
protections  for  Concurrent's  technology. Concurrent does not own any material
patents.  However,  Concurrent  has one patent application pending in the United
States  and  abroad  and has obtained patent licenses to the portfolios owned by
Thirdspace Living Limited (13 patents and 25 patent applications) and Everstream
Holdings,  Inc.  (4  patents and 6 patent applications). The patents so licensed
cover  multiple  interactive  television,  targeted  advertising,  and  VOD
technologies  and  include  U.S.  Patent  No.  5,805,804 which nCube alleged was
infringed  by  SeaChange  International's  products.

     Concurrent  has  entered into licensing agreements with several third-party
software  developers  and suppliers. Generally, such agreements grant Concurrent
non-exclusive,  worldwide  licenses with respect to certain software provided as
part  of  computers  and systems marketed by Concurrent and terminate on varying
dates.

GOVERNMENTAL  REGULATION

     Concurrent  is  subject  to  various international, U.S. federal, state and
local laws affecting its business. Any finding that Concurrent has been or is in
noncompliance  with  such laws could result in, among other things, governmental
penalties.  Further,  changes  in existing laws or new laws may adversely affect
Concurrent's  business.

     The  television  industry  is subject to extensive regulation in the United
States  and  other  countries.  Concurrent's  VOD business is dependent upon the
continued  growth  of  the  digital television industry in the United States and
internationally.  Cable television operators are subject to extensive government
regulation  by the Federal Communications Commission and other federal and state
regulatory agencies. These regulations could have the effect of limiting capital
expenditures  by  cable  television  operators  and  thus  could have a material
adverse  effect  on  Concurrent's  business,  financial condition and results of
operations.  The enactment by federal, state or international governments of new


                                       16

laws  or  regulations  could  adversely  affect  Concurrent's  cable  operator
customers,  and  thereby  materially  adversely  affect  Concurrent's  business,
financial  condition  and  results  of  operations.

ENVIRONMENTAL  MATTERS

     Concurrent  purchases,  uses,  and  arranges  for  certified  disposal  of
chemicals  used in the manufacturing process at its Pompano Beach facility. As a
result,  Concurrent is subject to federal and state environmental protection and
community right-to-know laws. Violations of such laws, in certain circumstances,
can  result  in  the  imposition of substantial remediation costs and penalties.
Concurrent believes it is in compliance with all material environmental laws and
regulations.

EMPLOYEES

     As  of June 30, 2002, Concurrent had 436 employees worldwide. Approximately
345  of  these employees were in the United States. Concurrent had 129 employees
in  its  Xstreme  division  and  193  employees  in  its Real-Time division. The
remaining  employees  include  administrative, marketing and communications, and
manufacturing  personnel that are shared between the two divisions. Concurrent's
employees  are  not  unionized.

FINANCIAL INFORMATION ABOUT FOREIGN AND DOMESTIC OPERATIONS AND EXPORT SALES

     A  summary  of  net  sales  (consolidated  net  sales  reflects  sales  to
unaffiliated  customers)  attributable  to  Concurrent's  foreign  and  domestic
operations  for  the  fiscal  years  ended  June  30,  2002,  2001  and  2000,
respectively,  is  presented at Note 20 to the consolidated financial statements
included  herein. Financial information about Concurrent's foreign operations is
included  in  Note  20 to the consolidated financial statements included herein.

RISK  FACTORS

     The following are risk factors of Concurrent.

                     RISKS RELATED TO CONCURRENT'S BUSINESS

IT  IS  DIFFICULT  TO  EVALUATE  CONCURRENT'S  BUSINESS AND PROSPECTS BECAUSE OF
DECLINES  IN  ITS  REAL-TIME BUSINESS AND THE EMERGING NATURE OF THE VOD MARKET.
CONCURRENT'S  NET  SALES  OF  REAL-TIME  SYSTEMS  AND  SERVICES  HAVE  DECREASED
SIGNIFICANTLY  OVER  THE  PAST  FIVE  YEARS.

     Prior  to the fiscal year ended June 30, 1997, Concurrent focused solely on
providing  real-time  computer systems and related services.  Over the last five
full  fiscal  years, Concurrent has experienced a decline in real-time net sales
from  $82.2 million for the fiscal year ended June 30, 1998 to $41.4 million for
the  fiscal  year  ended  June  30,  2002.  Although  almost all of Concurrent's
revenues  prior  to  fiscal  2000  were  derived  from  its  Real-Time division,
Concurrent expects in the near term that a majority of its future revenue growth
will  come  from  its  Xstreme  division,  which began commercial sales in 1999.
Revenues  for  video-on-demand  systems have increased from $1.2 million for the
fiscal  year ended June 30, 1999 to $48.0 million for the fiscal year ended June
30,  2002.  Concurrent  is  working  to  stabilize  its  real-time  revenue.

     Concurrent's  real-time systems are specially designed to acquire, process,
store  and  display  large amounts of rapidly changing information in real time,
that  is  with  microsecond  response  as  changes occur. Concurrent's real-time
systems are used for a number of applications, including trainers/simulators for
operators  in  commercial  and  military  aviation,  vehicle operation and power
plants,  mission  planning  and  rehearsal and engineering design simulation for
avionics  and  automotive  labs.  Over  the  past  several  years, the real-time
computer  industry  has  seen  a  significant  shift in demand from high-priced,
proprietary  real-time  systems  to  lower-priced,  open  server  systems.  High
performance  processing  in  the  past required a large, expensive computer with
significant  proprietary  and customized software. Today, these requirements are
often  met  by  much  smaller  and  less  expensive computers with off-the-shelf
computer  hardware  and  software.  This  shift  in  demand  has resulted in the
significant  decreases  in  Concurrent's  revenues  from  real-time products and
services  over  the  last  several  years.


                                       17

     This  decline  in Concurrent's real-time revenue together with the emerging
nature  of  the video-on-demand market make it difficult to evaluate its current
business  and  prospects or to accurately predict it's future revenue or results
of  operations.  Concurrent  will  encounter  risks  and  difficulties  in  its
video-on-demand  business  frequently  encountered  by  companies  in  emerging
markets.  Concurrent  may  not  successfully  address  any  of  these risks.  If
Concurrent  does  not  successfully  address these risks, Concurrent's business,
financial  condition  and  results  of  operations  would be adversely affected.

THE  VIDEO-ON-DEMAND  MARKET  MAY NOT GAIN BROAD MARKET ACCEPTANCE; CONCURRENT'S
CUSTOMERS MAY NOT CONTINUE TO PURCHASE CONCURRENT'S VIDEO-ON-DEMAND SYSTEMS; AND
CONCURRENT'S  CABLE  OPERATOR  CUSTOMERS  MAY  ENTER  INTO  ARRANGEMENTS  WITH
CONCURRENT'S  COMPETITORS ANY OF WHICH COULD MATERIALLY AND ADVERSELY AFFECT ITS
BUSINESS.

     Concurrent is focusing much of its initial video-on-demand sales efforts on
North  American  cable  television  providers  that have upgraded some or all of
their  cable  systems  to support digital, two-way service.  Therefore, in order
for  its  video-on-demand  business  to  succeed,  cable  system  operators,
particularly  the  ten largest North American cable operators, must successfully
market  video-on-demand  to  their  cable  television  subscribers.  To  date,
Concurrent has been publicly selected by six of the eight largest North American
cable  operators  for  commercial video-on-demand deployments.  However, none of
Concurrent's  cable  system  customers are contractually obligated to introduce,
market or promote video-on-demand, nor are any of its customers bound to achieve
any  specific  product  introduction  schedule.  Accordingly,  even  if a system
operator  initiates a customer trial using Concurrent's system, that operator is
under  no obligation to continue its relationship with Concurrent or to launch a
full-scale  commercial  introduction  using its technology.  Further, Concurrent
does  not  have exclusive arrangements with system operators.  Therefore, system
operators  may  enter into arrangements with one or more of Concurrent's current
or  future  competitors.

     The  growth  and  future  success  of Concurrent's video-on-demand business
depends  largely  upon its ability to penetrate new markets and sell its systems
to  digitally-upgraded  domestic  and  international  cable  system  operators,
international  digital  subscriber  line operators, educational institutions and
others.  If  these  potential  customers  determine  that video-on-demand is not
viable  as  a  business  proposition  or  if they decide to delay their purchase
decisions,  as  a  result  of capital expenditure restraints or otherwise, or to
purchase systems from Concurrent's competitors, Concurrent's business, financial
condition  and  results  of operations will be significantly adversely affected.

A SIGNIFICANT PORTION OF CONCURRENT'S VIDEO-ON-DEMAND REVENUE HAS COME FROM, AND
IS  EXPECTED  TO CONTINUE TO COME FROM, SALES TO THE LARGE, NORTH AMERICAN CABLE
OPERATORS.  IF  CONCURRENT  IS  UNSUCCESSFUL  IN  MAINTAINING  AND  EXPANDING
RELATIONSHIPS WITH THESE CUSTOMERS OR LOSES ANY OF THESE CUSTOMERS, ITS BUSINESS
WILL  BE  ADVERSELY  AFFECTED.

     For  the  fiscal  year  ended  June  30,  2002,  AOL  Time  Warner  and Cox
Communications  accounted  for  approximately  57%  and  24%  of  Concurrent's
video-on-demand  revenues,  respectively.  Many  cable  operators  are currently
evaluating  the  extent  and  pace of their video-on-demand deployment plans. If
Concurrent  is unsuccessful in maintaining and expanding these key relationships
with  cable  operators, its video-on-demand business will be adversely affected.
Further,  if Concurrent is unsuccessful in establishing relationships with other
operators  or  experiences  problems  in  any  of  its  video-on-demand  system
commercial  launches,  its  ability  to attract new cable operator customers and
sell  additional  products  to  existing  customers will be materially adversely
affected.

CONCURRENT  INCURRED  NET LOSSES IN THE PAST AND MAY INCUR FURTHER LOSSES IN THE
FUTURE.

     While  Concurrent  had  net income of $4.4 million in the fiscal year ended
June  30,  2002, it incurred net losses of $6.2 million in the fiscal year ended
June  30,  2001.  On a pro forma basis after giving effect to the acquisition of
Vivid  Technology,  it  incurred  net losses of $24.7 million in the fiscal year
ended  June  30, 2000. Concurrent's actual net loss of $23.7 million and its pro
forma net loss of $24.7 million for the fiscal year ended June 30, 2000 includes
a  $14.0  million  non-cash  charge  related  to  the  write-off of research and
development  acquired  in the Vivid Technology acquisition. As of June 30, 2002,
Concurrent  had  an  accumulated  deficit  of approximately $98.4 million, after
eliminating  accumulated  deficit of approximately $81.8 million at December 31,
1991,  the date of its quasi-reorganization. Concurrent may incur additional net
losses  in  the  future.


                                       18

CONCURRENT'S  OPERATING  RESULTS  MAY  CONTINUE  TO BE VOLATILE AND DIFFICULT TO
PREDICT,  AND  IN SOME FUTURE QUARTERS, ITS OPERATING RESULTS MAY FALL BELOW ITS
EXPECTATIONS  AND  THE  EXPECTATIONS OF SECURITIES ANALYSTS AND INVESTORS, WHICH
COULD  RESULT  IN  MATERIAL  DECLINES  OF  ITS  STOCK  PRICE.

     Concurrent's  quarterly operating results may vary depending on a number of
factors,  including:

     -    demand  for  its  video-on-demand  and real-time systems and services;
     -    delay  in  customer  orders  based  on,  among  other reasons, capital
          expenditure  restraints  or  the  availability  of  content  for
          video-on-demand  and  pending  completion  of negotiations for content
          between  the cable operators and content providers, particularly major
          movie studios and providers of subscription based content such as HBO,
          Showtime,  and  Starz-Encore;
     -    the  timing,  pricing  and  number  of  sales  of  its  products;
     -    actions  taken by its competitors, including new product introductions
          and  enhancements;
     -    changes  in  its  price  or  the  prices  of  its  competitors;
     -    its  ability  to develop and introduce new products and to deliver new
          services  and enhancements that meet customer requirements in a timely
          manner;
     -    the  length  of  the  sale  cycle  for  its  products;
     -    its  ability  to  control  costs;
     -    technological  changes  in  its  markets;
     -    deferrals  of  customer orders in anticipation of product enhancements
          or  new  products;
     -    customer  budget  cycles  and  changes  in  these  budget  cycles; and
     -    general  political  and  economic  conditions in the United States and
          abroad,  including,  but  not  limited  to,  terrorist  activity.

SEASONAL TRENDS IN CONCURRENT'S VIDEO-ON-DEMAND BUSINESS MAY CAUSE ITS QUARTERLY
OPERATING  RESULTS  TO FLUCTUATE; THEREFORE, PERIOD-TO-PERIOD COMPARISONS OF ITS
OPERATING  RESULTS  MAY  NOT  NECESSARILY  BE  MEANINGFUL.

     Concurrent  has experienced significant variations in the revenue, expenses
and  operating  results from quarter to quarter in its video-on-demand business,
and  it  is  possible  that these variations will continue.  Concurrent believes
that  fluctuations in the number of orders for its video-on-demand systems being
placed  from  quarter  to  quarter  are  principally  attributable to the buying
patterns  and  budgeting  cycles of cable operators.  In addition, contracts for
orders  are  often  not  finalized until the end of a quarter.  As a result, its
results  of  operations have in the past and will possibly continue, at least in
the  near  future,  to  fluctuate  in  accordance with this purchasing activity.
Therefore,  period-to-period  comparisons  of  its  operating  results  may  not
necessarily be meaningful.  In addition, because these factors are difficult for
Concurrent  to  forecast,  its  business,  financial  condition  and  results of
operations for one quarter or a series of quarters may be adversely affected and
below  the expectations of securities analysts and investors, which could result
in  material  declines  of  its  stock  price.

THE VIDEO-ON-DEMAND AND REAL-TIME MARKETS IN WHICH CONCURRENT OPERATE ARE HIGHLY
COMPETITIVE,  AND  CONCURRENT  MAY BE UNABLE TO COMPETE SUCCESSFULLY AGAINST ITS
CURRENT  AND  FUTURE  COMPETITORS,  WHICH  WOULD  ADVERSELY AFFECT ITS BUSINESS.

     The  market  for  video-on-demand systems is an emerging market. Given that
there  have  been  limited  commercial deployments of video-on-demand systems to
date, the respective market shares of companies competing in the video-on-demand
market  are  uncertain.  Concurrent  believes that the long-term primary factors
influencing competition in the video-on-demand market include the flexibility of
the  video-on-demand  system,  product  quality  and reliability and established
relationships with providers of interactive television services, including cable
operators.  In  the  video-on-demand  market, Concurrent's competitors currently
include  the  following:

     -    in the worldwide cable and digital subscriber line market principally,
          SeaChange  International  Inc.,  nCUBE  Corporation, Kasenna, Inc. and
          Silicon  Graphics,  Inc.;  and
     -    in  the  education  market  principally, Silicon Graphics, Inc., Cisco
          Systems,  Inc.  and  International Business Machines Corp., as well as
          other  third  parties.


                                       19

     Concurrent  also  competes  with  a  number  of  companies in its real-time
market.  These  competitors  can  be  categorized  as  follows:

     -    major computer companies that add specialized hardware and software to
          their  general  purpose  product  platforms,  including  principally
          Hewlett-Packard  Corporation;
     -    other  computer  companies  that  provide  applications  that  address
          specific  characteristics  of  real-time,  such  as redundancy or high
          performance  graphics,  including  Silicon  Graphics,  Inc.  and
          Hewlett-Packard  Corporation;
     -    general  purpose  computing companies that provide a platform on which
          third-party  vendors  add  real-time  capabilities,  including
          International  Business Machines Corp. and Sun Microsystems, Inc.; and
     -    single  board  computer  companies that provide board-level processors
          that  are  typically  integrated  into  a  customer's computer system,
          including  Force  Computers,  Inc.  and  Motorola,  Inc.

     Additional  competitors  with  significant  market  presence  and financial
resources, including computer hardware and software companies, content providers
and  television  equipment  manufacturers,  including  digital  set-top  box
manufacturers,  may  enter  Concurrent's  markets,  thereby further intensifying
competition. Concurrent's future competitors also may include one or more of the
parties  with  which Concurrent currently has a strategic relationship. Although
Concurrent  has  proprietary  rights  with  respect  to  much  of the technology
incorporated  in  its  video-on-demand  and  real-time  systems,  its  strategic
partners have not agreed to refrain from competing against Concurrent. Increased
competition  could  result  in  price reductions that would adversely affect its
business, financial condition and results of operations. Many of its current and
potential  future  competitors  have  longer  operating histories, significantly
greater financial, technical, marketing and other resources than Concurrent, and
greater  brand  name  recognition. In addition, many of Concurrent's competitors
have well-established relationships with its current and potential customers and
have  extensive  knowledge  of  its  industries.

IF  CONCURRENT  DOES  NOT  MANAGE  ITS ANTICIPATED GROWTH IN ITS VIDEO-ON-DEMAND
OPERATIONS, IT MAY NOT BE ABLE TO OPERATE ITS BUSINESS EFFECTIVELY. CONCURRENT'S
FAILURE  TO  MANAGE GROWTH COULD DISRUPT ITS OPERATIONS AND ADVERSELY AFFECT ITS
BUSINESS.

     Concurrent  anticipates growth in its video-on-demand operations and that a
majority  of  its  future  revenue  growth  will  come  from its video-on-demand
operations.  Its  anticipated  growth  could  place  a  strain on its management
systems  and other resources. Concurrent's ability to successfully implement its
business  plan  in  a rapidly evolving market will require an effective planning
and  management  process.  Concurrent  cannot assure you that it will be able to
successfully manage its anticipated expansion. If Concurrent fails to manage its
anticipated  growth,  its  operations  may  be disrupted and its business may be
adversely  affected. Concurrent must continue to improve and effectively utilize
its  existing  operational,  management,  marketing  and  financial  systems and
successfully  recruit, hire, train and manage personnel, which Concurrent may be
unable  to  do.  Further,  Concurrent must maintain close coordination among its
technical,  finance,  marketing,  sales  and  production  staffs.

CONCURRENT'S  FUTURE  SUCCESS WILL REQUIRE THAT IT DEVELOP AND MARKET ADDITIONAL
PRODUCTS  THAT  ACHIEVE  MARKET  ACCEPTANCE AND ENHANCE ITS CURRENT PRODUCTS. IF
CONCURRENT  FAILS TO DEVELOP AND MARKET NEW PRODUCTS AND PRODUCT ENHANCEMENTS IN
A  TIMELY  MANNER,  ITS  BUSINESS  COULD  BE  ADVERSELY  AFFECTED.

     Concurrent's  inability  to  develop  on  a  timely  basis  new products or
enhancements  to  existing  products,  or  the  failure  of such new products or
enhancements  to  achieve market acceptance could have a material adverse affect
on  its  business,  financial  condition  and results of operations.  Concurrent
recently  completed  the development of its MediaHawk Model 3000 video on demand
server.  Although  Concurrent  has  shipped and installed the new system, it may
experience  unexpected  problems.  Although  delivery  of  video-on-demand  over
digital  subscriber  lines  currently  is  not  practical  in the United States,
Concurrent  will  look  for  opportunities  in  the  domestic  market as digital
subscriber line technology continues to advance.  There can be no assurance that
Concurrent  will  be successful in pursuing any domestic digital subscriber line
opportunities.

SYSTEM  ERRORS,  FAILURES,  OR  INTERRUPTIONS COULD CAUSE DELAYS IN SHIPMENTS OR
REQUIRE  DESIGN  MODIFICATIONS, WHICH MAY HAVE A NEGATIVE IMPACT ON CONCURRENT'S
BUSINESS  AND  DAMAGE  ITS  REPUTATION  AND  CUSTOMER  RELATIONSHIPS.


                                       20

     System  errors  or  failures  may  adversely  affect Concurrent's business,
financial  condition and results of operations. Despite Concurrent's testing and
testing  by  current  and potential customers, all errors or failures may not be
found  in  its  products  or,  if discovered, successfully corrected in a timely
manner. These errors or failures could cause delays in product introductions and
shipments  or  require  design  modifications  that  could  adversely affect its
competitive  position.  Concurrent's reputation may also suffer if its customers
view  its products as unreliable, whether based on actual or perceived errors or
failures  in  its  products.

     Further,  a  defect,  error  or  performance  problem  with  Concurrent's
video-on-demand  systems  could cause its customers' cable television systems to
fail  for  a  period  of time. Any such failure would cause customer service and
public  relations  problems for Concurrent's customers. As a result, any failure
of  its  customers'  systems  caused  by Concurrent's technology could result in
delayed  or  lost  revenue  due to adverse customer reaction, negative publicity
regarding  Concurrent  and  its products and services and claims for substantial
damages  against  Concurrent, regardless of its responsibility for such failure.
Any  claim  could  be  expensive  and  require Concurrent to spend a significant
amount  of  resources,  regardless  of  whether  Concurrent  prevails.

A  SIGNIFICANT  PORTION  OF  CONCURRENT'S  REAL-TIME  REVENUE  HAS  BEEN, AND IS
EXPECTED  TO  CONTINUE  TO  BE,  CONCENTRATED  IN  A  SMALL NUMBER OF CUSTOMERS,
INCLUDING  THE  U.S.  GOVERNMENT. FOR EXAMPLE, IN THE FISCAL YEAR ENDED JUNE 30,
2002,  LOCKHEED-MARTIN  ACCOUNTED  FOR  APPROXIMATELY  25% OF CONCURRENT'S TOTAL
REAL-TIME  REVENUE.  IF  CONCURRENT  LOSES  ONE  OR  MORE  SIGNIFICANT REAL-TIME
CUSTOMERS,  ITS  BUSINESS  MAY  BE  ADVERSELY  AFFECTED.

     Concurrent  currently  derives,  and  expects  to  continue  to  derive,  a
significant portion of its real-time revenue from a limited number of customers.
As  a  result,  the  loss of, or reduced demand for products or related services
from  one  or  more  of its major customers could adversely affect its business,
financial  condition  and  results  of  operations.

     Concurrent  also  derives  a  significant  portion of its revenues from the
supply of systems under government contracts. For the fiscal year ended June 30,
2002,  Concurrent  recorded  $19.7  million  in  sales  to U.S. government prime
contractors  and  agencies  of  the  U.S.  Government.  These  amounts represent
approximately  48%  of  Concurrent's  total  Real-Time  sales  in  the  period.
Government  business  is  subject  to  many  risks,  such  as delays in funding,
reduction  or modification of contracts or subcontracts, changes in governmental
policies  and  the  imposition  of  budgetary  constraints. A loss of government
contract revenues could have a material adverse effect on Concurrent's business,
results  of  operations  and  financial  condition.

     Concurrent  does  not  have  written  purchase  agreements  with any of its
customers  and  does  not  have  written  agreements  that  require customers to
purchase  fixed  minimum  quantities  of  its  products.  Concurrent's  sales to
specific  customers  tend  to,  and  are  expected  to  continue  to,  vary from
year-to-year,  depending on such customers' budgets for capital expenditures and
new  product  introductions.

CONCURRENT  RELIES  ON  A COMBINATION OF CONTRACTS AND COPYRIGHT, TRADEMARK, AND
TRADE  SECRET  LAWS  TO  ESTABLISH  AND  PROTECT  ITS  PROPRIETARY RIGHTS IN ITS
TECHNOLOGY.  CONCURRENT  DOES NOT OWN ANY SIGNIFICANT PATENTS DIRECTLY; HOWEVER,
CONCURRENT  HAS  OBTAINED  PATENT LICENSES TO THE PORTFOLIOS OWNED BY THIRDSPACE
LIVING  LIMITED (13 PATENTS AND 25 PATENT APPLICATIONS) AND EVERSTREAM HOLDINGS,
INC.  (4  PATENTS AND 6 PATENT APPLICATIONS). IF CONCURRENT IS UNABLE TO PROTECT
ITS INTELLECTUAL PROPERTY RIGHTS, ITS COMPETITIVE POSITION COULD BE HARMED OR IT
COULD BE REQUIRED TO INCUR EXPENSES TO ENFORCE ITS RIGHTS. CONCURRENT'S BUSINESS
ALSO  COULD  BE  ADVERSELY  AFFECTED  IF  CONCURRENT IS FOUND TO INFRINGE ON THE
INTELLECTUAL  PROPERTY  RIGHTS  OF  OTHERS.

     Concurrent typically enters into confidentiality or license agreements with
its  employees,  consultants,  customers  and  vendors,  in an effort to control
access  to  and  distribution  of  its  proprietary  information.  Despite these
precautions,  it  may  be possible for a third party to copy or otherwise obtain
and  use its proprietary technology without authorization.  The steps Concurrent
takes  may  not  prevent  misappropriation of its intellectual property, and the
agreements  it  enters  into  may  not  be  enforceable.  In addition, effective
copyright  and  trade  secret  protection  may be unavailable or limited in some
foreign  countries.  Other  companies,  including its competitors, may currently
own  or  obtain patents or other proprietary rights that might prevent, limit or
interfere  with  its  ability  to  make, use or sell its products.  As a result,
Concurrent  may  be  found  to  infringe  on the intellectual property rights of


                                       21

others.  In  the  event of a successful claim of infringement against Concurrent
and  its  failure or inability to license the infringed technology, its business
and  operating  results  could  be  adversely  affected.

     Any litigation or claims, whether or not valid, could result in substantial
costs and diversion of Concurrent's resources.  Intellectual property litigation
or  claims  could  force  Concurrent  to  do  one  or  more  of  the  following:

     -    cease  selling,  incorporating  or  using  products  or  services that
          incorporate  the  challenged  intellectual  property;
     -    obtain  a  license  from  the  holder  of  the  infringed intellectual
          property  right,  which  license  may  not  be available on reasonable
          terms,  if  at  all;  and
     -    redesign  products  or  services  that  incorporate  the  disputed
          technology.

If  Concurrent  is  forced  to  take any of the foregoing actions, it could face
substantial  costs  and  its  business  could  be  seriously  harmed.  Although
Concurrent  carries  general  liability  insurance,  its insurance may not cover
potential  claims  of this type or be adequate to indemnify it for all liability
that  may  be  imposed.

     Concurrent  may  initiate claims or litigation against third parties in the
future  for infringement of its proprietary rights or to determine the scope and
validity  of  its  proprietary  rights or the proprietary rights of competitors.
These  claims  could  result  in  costly  litigation  and  the  diversion of its
technical and management personnel.  As a result, Concurrent's operating results
could  suffer  and  its  financial  condition  could  be  harmed.

IN SOME CASES, CONCURRENT RELIES ON A LIMITED NUMBER OF SUPPLIERS, WHICH ENTAILS
SEVERAL  RISKS,  INCLUDING  THE  POSSIBILITY  OF  DEFECTIVE PARTS, A SHORTAGE OF
COMPONENTS,  AN  INCREASE  IN COMPONENT COSTS, AND REDUCED CONTROL OVER DELIVERY
SCHEDULES.

     Concurrent sometimes purchases product components from a single supplier in
order  to  obtain  the  required  technology  and  the  most favorable price and
delivery  terms.  These  components  include,  for  example,  processors,  power
supplies, integrated circuits and storage devices.  Concurrent purchases product
components  from  the  following  single  suppliers: Seagate, Intel, Qlogic, VME
Micro  System,  Corporation,  Interphase,  Precision Analog, Macrolink, Symbios,
National Instruments, Synergy, Peritek, Unipower Corporation, Vicor Corporation,
Wall  Industries,  Crystal Semiconductor and Vitesse.  In most cases, comparable
products  are  available  from  other  sources,  but  would  require significant
reengineering  to  conform to Concurrent's system specifications.  Historically,
Concurrent  has  not  experienced  any  major  disruption  in  manufacturing its
products  due  to  problems with, or defective products from, a single supplier,
but  its  reliance  on single suppliers entails a number of risks, including the
possibility of defective parts, a shortage of components, increase in components
costs,  and  reduced control over delivery schedules.  Any of these events could
adversely  affect  its  business, results of operations and financial condition.
Concurrent  estimates that a lead time of 16-24 weeks may be necessary to switch
to  an  alternative  supplier  of certain custom application specific integrated
circuits  and  printed  circuit  assemblies.  A  change in the supplier of these
components without the appropriate lead time could result in a material delay in
shipments  by  Concurrent  of  certain  products.  Where alternative sources are
available,  qualification  of  the  alternative  suppliers  and establishment of
reliable  supplies  of  components  from such sources may also result in delays.
Shipping  delays  may  also  result  in a delay in revenue recognition, possibly
outside  the  fiscal  period originally planned, and, as a result, may adversely
affect  Concurrent's  financial  results  for  that  particular  period.

CONCURRENT'S  BUSINESS  MAY  BE  ADVERSELY  AFFECTED  IF  IT FAILS TO RETAIN ITS
CURRENT  KEY  PERSONNEL,  MANY OF WHOM WOULD BE DIFFICULT TO REPLACE, OR FAIL TO
ATTRACT  ADDITIONAL  QUALIFIED  PERSONNEL.

     Concurrent's  future  performance  depends  on the continued service of its
senior  management  and  its  engineering, sales and marketing and manufacturing
personnel.  Competition  for  qualified personnel is intense, and Concurrent may
fail  to retain its key employees or to attract or retain other highly qualified
personnel.  Concurrent  does  not  carry key person life insurance on any of its
employees.  The  loss  of the services of one or more of its key personnel could
seriously  impact its business.  Concurrent's future success also depends on its
continuing ability to attract, hire, train and retain highly skilled managerial,
technical,  sales,  marketing  and customer support personnel.  In addition, new
employees  frequently  require  extensive  training  before they achieve desired
levels  of  productivity.


                                       22

CONCURRENT  CURRENTLY  HAS  STRATEGIC  RELATIONSHIPS  WITH  SCIENTIFIC-ATLANTA,
MOTOROLA,  PRASARA TECHNOLOGIES, INC., LIBERATE TECHNOLOGIES, INTERTAINER, INC.,
CISCO  SYSTEMS,  INC.,  MICROSOFT  CORPORATION,  THIRDSPACE  LIVING  LIMITED AND
EVERSTREAM  HOLDINGS,  INC.,  AMONG  OTHERS.  CONCURRENT  MAY BE UNSUCCESSFUL IN
MAINTAINING  THESE  STRATEGIC  RELATIONSHIPS,  OR  ESTABLISHING  NEW  STRATEGIC
RELATIONSHIPS,  THAT  WILL BE AN IMPORTANT PART OF ITS FUTURE SUCCESS. IN EITHER
EVENT,  ITS  BUSINESS  COULD  BE  ADVERSELY  AFFECTED.

     The  success  of Concurrent's business is and will continue to be dependent
in  part  on  its  ability  to  maintain  existing  and enter into new strategic
relationships.  There  can  be  no  assurance  that:

     -    such  existing  or  contemplated  relationships  will  be commercially
          successful;
     -    Concurrent  will  be  able  to  find additional strategic partners; or
     -    Concurrent  will  be  able  to  negotiate  terms acceptable to it with
          potential  strategic  partners.

     Concurrent  cannot  provide  assurance  that  existing  or future strategic
partners  will  not  pursue  alternative  technologies  or  develop  alternative
products  in  addition to or in lieu of Concurrent's technology, either on their
own  or in collaboration with others, including Concurrent's competitors.  These
alternative  technologies  or  products  may  be  in  direct  competition  with
Concurrent's  technologies  or products and may significantly erode the benefits
of  Concurrent's  strategic  relationships  and  adversely  affect its business,
financial  condition  and  results  of  operations.

INTERNATIONAL  SALES  ACCOUNTED  FOR  APPROXIMATELY  15% AND 24% OF CONCURRENT'S
REVENUE  IN  FISCAL YEARS 2002 AND 2001, RESPECTIVELY. ACCORDINGLY, CONCURRENT'S
BUSINESS  IS  SUSCEPTIBLE  TO  NUMEROUS  RISKS  ASSOCIATED  WITH  INTERNATIONAL
OPERATIONS.

     Although  the  anticipated  revenue  growth in the near term is expected to
occur  primarily  in  North  America,  Concurrent  expects  its  international
operations  to grow in the long-term as DSL and digital cable technology is more
widely  deployed  in  Europe  and Asia.  As a result, Concurrent is subject to a
number  of  risks  associated  with international business activities that could
increase  its costs, lengthen its sales cycle and require significant management
attention.  These  risks  include:

     -    compliance  with,  and  unexpected changes in, regulatory requirements
          resulting  in  unanticipated  costs  and  delays;
     -    lack  of availability of trained personnel in international locations;
     -    tariffs,  export  controls  and  other  trade  barriers;
     -    longer  accounts  receivable payment cycles than in the United States;
     -    potential  difficulty  of  enforcing  agreements  and  collecting
          receivables  in  some  foreign  legal  systems;
     -    potential  difficulty  in  enforcing  intellectual  property rights in
          certain  foreign  countries;
     -    potentially  adverse  tax  consequences, including restrictions on the
          repatriation  of  earnings;
     -    the  burdens  of  complying  with  a  wide  variety  of  foreign laws;
     -    general  economic  conditions  in  international  markets;  and
     -    currency  exchange  rate  fluctuations.

CONCURRENT  MAY ENGAGE IN FUTURE ACQUISITIONS THAT DILUTE THE OWNERSHIP INTEREST
OF  ITS STOCKHOLDERS, CAUSE IT TO INCUR DEBT OR ASSUME CONTINGENT LIABILITIES OR
PRESENT OTHER CHALLENGES, SUCH AS INTEGRATION ISSUES, FOR ITS BUSINESS, WHICH IF
NOT  SUCCESSFULLY  RESOLVED  WOULD  ADVERSELY  AFFECT  ITS  BUSINESS.

     As part of Concurrent's business strategy, it reviews acquisition prospects
that  would  complement  its  current  product  offerings, enhance its technical
capabilities or otherwise offer growth opportunities. While Concurrent currently
has  no  agreements  with  respect  to  any acquisition, it periodically reviews
investments  in  new  businesses,  and  it  may  acquire businesses, products or
technologies  in the future. In the event of any future acquisitions, Concurrent
could  issue  equity  securities  which  would  dilute  current  stockholders'
percentage  ownership, incur substantial debt, or assume contingent liabilities.
These  actions could materially adversely affect Concurrent's operating results.
Acquisitions  also  entail  numerous  risks,  including:

     -    difficulties  in the assimilation of acquired operations, technologies
          or  services;
     -    unanticipated  costs  associated  with  the  acquisition;
     -    diversion  of  management's  attention  from  other business concerns;

                                       23

     -    adverse  effects  on  existing  business  relationships;
     -    risks  associated  with entering markets in which Concurrent has no or
          limited  prior  experience;  and
     -    potential  loss  of  key  employees  of  acquired  companies.

     Concurrent cannot assure that it will be able to successfully integrate any
business,  products,  technologies  or  personnel  that  it might acquire in the
future.  Concurrent's  failure  to  do  so could materially adversely affect its
business,  operating  results  and  financial  condition.

CONCURRENT MAY EXPERIENCE DECREASING PRICES FOR ITS PRODUCTS AND SERVICES, WHICH
MAY  IMPAIR  ITS  ABILITY  TO  ACHIEVE  PROFITABILITY.

     Concurrent  may  experience decreasing prices for its products and services
due  to competition, the purchasing leverage of its customers and other factors.
If  Concurrent is required to decrease prices, its results of operations will be
adversely  affected.  Concurrent  may  reduce prices in the future to respond to
competition  and  to  generate  increased  sales  volume.

IMPLEMENTATION  OF  CONCURRENT'S  PRODUCTS  IS  COMPLEX,  TIME  CONSUMING  AND
EXPENSIVE,  AND  IT FREQUENTLY EXPERIENCES LONG SALES AND IMPLEMENTATION CYCLES.
CONSEQUENTLY,  ITS  QUARTERLY  REVENUES, EXPENSES AND OPERATING RESULTS MAY VARY
SIGNIFICANTLY  IN  THE  FUTURE,  PERIOD-TO-PERIOD  COMPARISONS OF ITS RESULTS OF
OPERATIONS  MAY  NOT NECESSARILY BE MEANINGFUL, AND THESE COMPARISONS SHOULD NOT
BE  RELIED  UPON  AS  INDICATIONS  OF  FUTURE  PERFORMANCE.

     Real-time  and  video-on-demand  products are relatively complex, and their
purchase generally involves a significant commitment of capital, with the delays
frequently  associated  with  large  capital  expenditures  and  implementation
procedures  within  an  organization.  Moreover,  the  purchase of such products
typically  requires  coordination  and  agreement  among  a potential customer's
corporate  headquarters and its regional and local operations.  As a result, the
sales  cycles  associated with the purchase of many of Concurrent's products are
typically  lengthy  and  subject  to  a  number  of significant risks, including
customers'  budgetary  constraints  and  internal acceptance reviews, over which
Concurrent  has  little  or  no  control.

RISKS  RELATED  TO  CONCURRENT'S  INDUSTRIES

THE  CURRENT  UNCERTAINTY  AND  FINANCIAL  INSTABILITY OF THE CABLE INDUSTRY MAY
ADVERSELY  IMPACT  THE  SUCCESS  OF  CONCURRENT'S  VIDEO-ON-DEMAND  BUSINESS.

     Concurrent  sells  its  video-on-demand  products  to  the  MSOs  that have
upgraded  their  networks  to  support  interactive,  digital services. However,
recently,  the cable industry has received negative publicity regarding the MSOs
lack  of sufficient free cash flow to fund capital expenditures and debt service
requirements  after years of significant capital spending to upgrade their cable
plants  to  digital,  two-way  interactive capability. As a result, certain MSOs
have communicated their intent to reduce capital spending over the next 12 to 18
months  to  accelerate  the point at which they will generate free cash flow and
improve  their financial stability. This may adversely impact the speed at which
these  MSOs  deploy  video-on-demand  in  their  cable  markets.  Another factor
contributing  to the uncertainty in the cable industry was the bankruptcy filing
by  Adelphia Communications Corp. and the delisting of their stock by the Nasdaq
National  Market.  Although  Adelphia  was  not  a  customer  of Concurrent, its
bankruptcy  has  reverberated  throughout the industry.  Further, AT&T Cable and
Comcast have announced a definitive agreement for Comcast to acquire AT&T Cable.
This acquisition may impact the speed of any roll-out of video-on-demand by AT&T
Cable  and  Comcast  as  the two companies contend with the integration of their
respective  corporations.

THE  SUCCESS  OF  CONCURRENT'S  VIDEO-ON-DEMAND  BUSINESS  IS DEPENDENT UPON THE
EMERGING  DIGITAL  VIDEO MARKET, WHICH MAY NOT GAIN BROAD MARKET ACCEPTANCE. ANY
FAILURE  BY  THE  MARKET TO ACCEPT DIGITAL VIDEO TECHNOLOGY WILL HAVE A MATERIAL
ADVERSE  EFFECT  ON  CONCURRENT'S  BUSINESS.

     Video-on-demand is an emerging technology, and Concurrent cannot assure you
that  it  will  attract  widespread  demand  or  market acceptance. Further, the
potential  size  of the video-on-demand market and the timing of its development
are  uncertain.  Concurrent's  success in the video-on-demand market will depend


                                       24

upon  the  commercialization  and  broad  acceptance  of  video-on-demand  by
residential  cable  subscribers and other industry participants, including cable
system  operators, content providers, set-top box manufacturers, and educational
institutions.

     Cable  television  operators historically have relied on traditional analog
technology  for  video  management,  storage  and  distribution.  Interactive
technology installation, which is necessary to provide video-on-demand, requires
a  significant  initial investment of capital. The future growth of Concurrent's
video-on-demand  business  will  depend  on  the  pace  of  the  installation of
interactive  digital  cable  and  digital  set-top  boxes,  the  rate  at  which
television operators deploy digital infrastructure and the rate at which digital
video  technology  expands  to  additional  market  segments.

THE  SUCCESS  OF  CONCURRENT'S  VIDEO-ON-DEMAND  BUSINESS  IS  DEPENDENT  ON THE
AVAILABILITY  OF,  AND  THE DISTRIBUTION WINDOWS FOR, MOVIES, PROGRAMS AND OTHER
CONTENT.  IF  SUFFICIENT  VIDEO-ON-DEMAND  CONTENT  IS NOT AVAILABLE ON A TIMELY
BASIS,  ITS  VIDEO-ON-DEMAND  BUSINESS  WILL  BE  ADVERSELY  AFFECTED.

     The  success  of  video-on-demand  will  largely  be  dependent  on  the
availability  of  a  wide variety and substantial number of movies, subscription
based  content from providers such as HBO, Showtime, and Starz-Encore, specialty
programs  and  other material, which Concurrent refers to as content, in digital
format.  Concurrent does not provide digital video-on-demand content. Therefore,
the future success of Concurrent's video-on-demand business is dependent in part
on  content  providers,  such  as traditional media and entertainment companies,
providing  significant  content  for  video-on-demand.  Further,  Concurrent  is
dependent in part on other third parties to convert existing analog content into
digital  content  so  that  it  may  be  delivered  via  video-on-demand.

     In  addition,  Concurrent  believes  that  the  ultimate  success  of
video-on-demand  will  depend  in  part  on  the  timing  of the video-on-demand
distribution  window.  The  distribution  window is the time period during which
different  mediums,  such  as  home  movie  rental  businesses, receive and have
exclusive  rights to motion picture releases. Currently, video rental businesses
have  an  advantage  of  receiving motion picture releases on an exclusive basis
before  most  other  forms  of  non-theatrical  movie  distribution,  such  as
pay-per-view,  premium  television,  video-on-demand,  basic  cable  and network
syndicated television. The length of the exclusive distribution window for movie
rental  businesses  varies,  typically  ranging  from 30 to 90 days for domestic
video  stores.  Thereafter,  movies  are  made sequentially available to various
television  distribution  channels.  Concurrent  believes  the  success  of
video-on-demand  will  depend  in  part  on  movies  being  available  for
video-on-demand  distribution either simultaneously with, or shortly after, they
are  available  for video rental distribution. The order, length and exclusivity
of  each window for each distribution channel is determined solely by the studio
releasing  the  movie.  Given  the  size  of the home video rental industry, the
studios  have  a  significant  interest  in  maintaining that market. Concurrent
cannot  assure  you that favorable changes, if any, will be made relating to the
length  and exclusivity of the video rental and television distribution windows.

     A  number  of  the  major studios have entered into agreements with certain
cable  operators  and  content  aggregators  to  provide  digital  movies  for
distribution through video-on-demand. However, not all of the major studios have
reached agreements regarding the content for video-on-demand. If studios fail to
reach  agreements  regarding content or cancel existing agreements, Concurrent's
customers  could  delay  or  cancel  video-on-demand  system orders, which would
adversely  affect  its  video-on-demand  business.

CONCURRENT  CANNOT ASSURE YOU THAT ITS PRODUCTS AND SERVICES WILL KEEP PACE WITH
TECHNOLOGICAL DEVELOPMENTS AND EMERGING INDUSTRY STANDARDS, ADDRESS THE CHANGING
NEEDS  OF  ITS  CUSTOMERS  OR  ACHIEVE  MARKET  ACCEPTANCE,  ANY  OF WHICH COULD
MATERIALLY  ADVERSELY  AFFECT  ITS  BUSINESS.

     The markets for Concurrent's products are characterized by rapidly changing
technology,  evolving  industry  standards  and  new  product  introductions and
enhancements.  There  can  be no assurance that Concurrent will be successful in
enhancing its real-time or video-on-demand products or developing, manufacturing
and  marketing  new  products  that  satisfy  customer  needs  or achieve market
acceptance.  In addition, services, products or technologies developed by others
may  render  one or more of Concurrent's products or technologies uncompetitive,
unmarketable  or  obsolete.  Future  technological  advances  in  the real-time,
television  and  video industries may result in the availability of new products
and  services  that  could  compete  with  its  solutions  or reduce the cost of
existing  products  or  services. Concurrent's future success will depend on its
ability  to  continue to enhance its existing products, including development of
new  applications  for its technology, and to develop and introduce new products


                                       25

to  meet  and adapt to changing customer requirements and emerging technologies.
Further,  announcements  of  currently planned or other new product offerings by
Concurrent's  competitors  may cause customers to defer purchase decisions or to
fail  to  purchase  its  existing  solutions. Concurrent's failure to respond to
rapidly  changing  technologies  could  adversely affect its business, financial
condition  and  results  of  operations.


CONCURRENT IS SUBJECT TO GOVERNMENTAL REGULATION, AS IS THE TELEVISION INDUSTRY.
ANY  FINDING THAT IT HAS BEEN OR IS IN NONCOMPLIANCE WITH SUCH LAWS COULD RESULT
IN,  AMONG  OTHER  THINGS, GOVERNMENTAL PENALTIES.  FURTHER, CHANGES IN EXISTING
LAWS  OR  NEW  LAWS  MAY  ADVERSELY  AFFECT  ITS  BUSINESS.

     Concurrent  is  subject  to  various international, U.S. federal, state and
local  laws  affecting  its  video-on-demand  and  real-time  businesses.  The
television  industry is subject to extensive regulation in the United States and
other  countries.  Concurrent's  video-on-demand  business is dependent upon the
continued  growth  of  the  digital television industry in the United States and
internationally.  Television  operators  are  subject  to  extensive  government
regulation  by the Federal Communications Commission and other federal and state
regulatory  agencies.  These  regulations  could  have  the  effect  of limiting
capital  expenditures  by  television  operators  and thus could have a material
adverse  effect  on its business, financial condition and results of operations.
The  enactment  by  federal,  state  or international governments of new laws or
regulations  could  adversely  affect  its cable operator customers, and thereby
materially  adversely  affect  its  business, financial condition and results of
operations.

CONCURRENT  MAY  BE  SUBJECT TO LIABILITY IF PRIVATE INFORMATION SUPPLIED TO ITS
CUSTOMERS,  INCLUDING  CABLE  OPERATORS,  IS  MISUSED.

     Concurrent's  video-on-demand  systems allow cable operators to collect and
store  video  preferences  and  other  data  that  many  viewers  may  consider
confidential.  Unauthorized  access  or  use of this information could result in
liability to Concurrent's customers, and potentially Concurrent, and might deter
potential  video-on-demand viewers. Concurrent has no control over the policy of
its  customers  with  respect to the access to this data and the release of this
data  to  third  parties.

OTHER  RISKS

CONCURRENT  HAS  IMPLEMENTED CERTAIN ANTI-TAKEOVER PROVISIONS THAT COULD MAKE IT
MORE  DIFFICULT  FOR  A  THIRD  PARTY  TO  ACQUIRE  IT.

     Provisions  of  Delaware  law  and  Concurrent's  restated  certificate  of
incorporation,  amended  and restated bylaws, and rights plan could make it more
difficult  for a third party to acquire it, even if doing so would be beneficial
to  its  stockholders.

     Concurrent  is  subject  to  certain Delaware anti-takeover laws regulating
corporate  takeovers.  These  anti-takeover  laws prevent a Delaware corporation
from  engaging in a business combination involving a merger or sale of more than
10%  of  its assets with any stockholder, including affiliates and associates of
the stockholder, who owns 15% or more of the outstanding voting stock, for three
years  following  the  date  that  the  stockholder  acquired 15% or more of the
corporation's  stock  except  under  limited  circumstances.

     There  are provisions in Concurrent's restated certificate of incorporation
and  Concurrent's  amended  and  restated  bylaws  that also may delay, deter or
impede  hostile  takeovers  or  changes  of  control.

     In  addition,  Concurrent  has  a rights plan, also known as a poison pill.
The rights plan has the potential effect of significantly diluting the ownership
interest  in  Concurrent of any person that acquires beneficial ownership of 15%
or  more  of  Concurrent's  common  stock or commences a tender offer that would
result  in  a  person  or group owning 15% or more of Concurrent's common stock.


                                       26

IN  THE  FUTURE,  CONCURRENT MAY NEED TO RAISE ADDITIONAL CAPITAL.  THIS CAPITAL
MAY NOT BE AVAILABLE ON ACCEPTABLE TERMS, IF AT ALL.  IF CONCURRENT CANNOT RAISE
FUNDS  ON ACCEPTABLE TERMS, IF AND WHEN NEEDED, IT MAY NOT BE ABLE TO DEVELOP OR
ENHANCE  ITS PRODUCTS AND SERVICES, TAKE ADVANTAGE OF FUTURE OPPORTUNITIES, GROW
ITS  BUSINESS OR RESPOND TO COMPETITIVE PRESSURES OR UNANTICIPATED REQUIREMENTS.

     Concurrent  believes  that  its  existing  cash  balances, available credit
facility  and  funds  generated  by  operations  will  be sufficient to meet its
anticipated  working  capital  and capital expenditure requirements for the next
twelve  months.  After  that,  Concurrent  may  need  to raise additional funds.
Concurrent cannot be certain that it will be able to obtain additional financing
on  favorable  terms,  if  at  all.

TERRORIST  ATTACKS  AND  THE  POSSIBILITY  OF  WIDER  ARMED CONFLICT MAY HAVE AN
ADVERSE  EFFECT  ON  CONCURRENT'S  BUSINESS  AND  OPERATING  RESULTS.

     Terrorist  attacks  and  other  acts of violence or war, such as those that
took  place  on  September  11,  2001,  could  have a material adverse effect on
Concurrent's  business  and  operating  results.  There can be no assurance that
there  will  not  be  further terrorist attacks against the United States or its
interests.  Future  terrorist  attacks  could  result  in  political  and social
turmoil  that  could  put  further pressure on economic conditions in the United
States  and  worldwide.  These  political,  social and economic conditions could
make  it  difficult  for Concurrent, its vendors and its customers to accurately
forecast  and  plan future business activities and could have a material adverse
effect  on  its  business and results of operations.  Finally, further terrorist
acts  could  cause  the United States to enter into a wider armed conflict which
could  further  impact  Concurrent's  business  and  results  of  operations.

CONCURRENT'S  STOCK  PRICE  HAS BEEN VOLATILE IN THE PAST AND MAY BE VOLATILE IN
THE  FUTURE.

     Concurrent's common stock is traded on the Nasdaq National Market.  For the
fiscal  year ended June 30, 2002, the high and low prices reported on the Nasdaq
National  Market  were $17.68 and $4.25, respectively.  Further, as of September
17,  2002,  the  price as reported on the Nasdaq National Market was $2.94.  The
market  price  of  Concurrent's  common stock may fluctuate significantly in the
future  in  response  to  various factors, some of which are beyond Concurrent's
control, including the following and the other risks discussed under the heading
"Risk  Factors:"

     -    variations  in  its  quarterly  operating  results;
     -    changes  in  securities  analysts'  estimates  of  its  financial
          performance;
     -    the  development  of  the  video-on-demand  market  in  general;
     -    changes  in  market  valuations  of  similar  companies;
     -    announcement  by  Concurrent  or  its  competitors  of  significant
          contracts,  acquisitions,  strategic  partnerships,  joint ventures or
          capital  commitments;
     -    loss  of  a  major  customer  or  failure  to  complete  significant
          transactions;  and
     -    additions  or  departures  of  key  personnel.

     In  addition,  in  recent years the stock market in general, and the Nasdaq
National  Market  and  the  market  for technology companies in particular, have
experienced  extreme  price  and  volume  fluctuations.  In  some  cases,  these
fluctuations  have  been  unrelated  or  disproportionate  to  the  operating
performance  of  these  companies.  These  market  and  industry  factors  may
materially  and  adversely  affect  Concurrent's  stock price, regardless of its
operating  performance.

     In  the  past,  class  action  litigation  often  has  been brought against
companies  following  periods  of  volatility  in  the  market  price  of  those
companies'  common  stock.  Concurrent  may  become  involved  in  this  type of
litigation in the future. Litigation is often expensive and diverts management's
attention  and  resources,  which  could  materially  and  adversely  affect
Concurrent's  business,  financial  condition  and  results  of  operations.


                                       27

ITEM  2.  PROPERTIES

     Concurrent's  principal  facilities  as of June 30, 2002, are listed below.
All of the principal facilities are leased.  Management considers all facilities
listed  below  to  be  suitable  for  the  purpose(s)  for  which they are used,
including  manufacturing,  research  and development, sales, marketing, service,
and  administration.



                                                                EXPIRATION      APPROX.
LOCATION                             PRINCIPAL USE            DATE OF LEASE   FLOOR AREA
--------------------------  --------------------------------  --------------  -----------
                                                                              (SQ. FEET)
                                                                     
4375 River Green Parkway    Corporate Headquarters,           August 2006          33,000
Suite 100                   Administration, Research &
Duluth, Georgia             Development, Sales and Marketing

2800 Gateway Drive          Manufacturing and Service         December 2004        30,000
Pompano Beach, Florida

2881 Gateway Drive          Administrative and Sales and      December 2004        30,000
Pompano Beach, Florida      Marketing

3535 Route 66               Repair and Service Depot          May 2009             17,000
Bldg. 3
Neptune, NJ

Concurrent House            Sales, Service and Research &     February 2003        13,000
Railway Terrace             Development
Slough, Berkshire, England

100 Highpoint Drive         Research & Development            December  2006       16,500
Chalfont, PA


     Except  for  the Chalfont, Pennsylvania facility, which is used exclusively
for the Xstreme division, and the Administrative and Sales and Marketing offices
at  2881  Gateway  Drive,  which is used exclusively for the Real-Time division,
Concurrent's  facilities  are  used  for  both  divisions.  In  addition  to the
facilities  listed  above,  Concurrent also leases space in various domestic and
international  industrial  centers  for  use  as  sales  and service offices and
warehousing.


ITEM  3.  LEGAL  PROCEEDINGS

     From  time  to  time,  Concurrent may be involved in litigation relating to
claims  arising  out  of  its  ordinary  course  of business.  Concurrent is not
presently  involved  in  any  material litigation, but has the following matters
pending:

     -    SeaChange  International, Inc.  v. Putterman, et al, Arkansas Court of
          ---------------------------------------------------
          Appeals,  Case  No.  CA  01-1126.  The suit was filed on June 14, 1999
          alleging  that  Concurrent  defamed  SeaChange  International,  Inc.
          ("SeaChange").  On  June  14,  2000, Concurrent counterclaimed against
          SeaChange  alleging  that  SeaChange defamed Concurrent. On January 4,
          2001,  the  court  granted  Concurrent's  motion to dismiss all claims
          against  it.  SeaChange  subsequently  appealed  and  said  appeal  is
          currently  pending.

     -    Eason  v.  Concurrent  Computer  Corp,  et  al., Superior Court of New
          ----------------------------------------------
          Jersey,  Case  Mon-L-3284-94.  This  suit arose out of personal injury
          claim  filed  in  1994 alleging that plaintiff was injured when a lamp
          post in Concurrent's parking lot fell. The case against Concurrent was
          dismissed  in  1995,  but  in  2000 the plaintiff amended the cause of
          action and refiled against Concurrent alleging spoliation of evidence.
          The  plaintiff  obtained  a  default judgment for $119,800 in December
          2001  which was vacated in August 2002. Plaintiff subsequently refiled
          and  Concurrent  is  seeking  to  have  the  case  dismissed.


                                       28

     Concurrent is involved in various other legal proceedings.  Management of
Concurrent believes that any liability to Concurrent which may arise as a result
of these proceedings, including the proceedings specifically discussed above,
will not have a material adverse effect on Concurrent's financial condition.

ITEM 4.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS

         Not  applicable.


ITEM X.  OFFICERS  OF  THE  REGISTRANT

     Officers of Concurrent are elected by the Board of Directors to hold office
until  their  successors  have  been  chosen  and  qualified  or  until  earlier
resignation  or  removal.  Set forth below are the names, positions, and ages of
Concurrent's  executive  officers  as  of  September  17,  2002:



NAME                  POSITION                                                          AGE
--------------------  ----------------------------------------------------------------  ---
                                                                                  

Jack A. Bryant        President, Chief Executive Officer, and Director                   44
Stephen K. Necessary  President, Xstreme Division                                        46
Paul C. Meyer         President, Real-Time Division                                      55
Steven R. Norton      Executive Vice President, Chief Financial Officer and Secretary    41
Robert E. Chism       Vice President, Development and Chief Technical Officer, Xstreme   49
                      Division
Robert T. Menzel      Vice President, Sales & Marketing, Real-Time Division              49
David Nicholas        Vice President, Worldwide Sales, Xstreme Division                  48
Kirk L. Somers        General Counsel                                                    37


     Jack  A.  Bryant,  President,  Chief  Executive Officer, and Director.  Mr.
Bryant  has  served  as  the President and Chief Executive Officer since October
2000.  Mr.  Bryant served as President of the Xstreme division from July 2000 to
October 2000.  Mr. Bryant was named a Director in January 2001.  Since May 2002,
Mr.  Bryant  has  also served as a director for Thirdspace Living Ltd.  Prior to
joining  Concurrent,  he held a number of positions at Arris Corporation (f.k.a.
Antec  Corporation),  a  communications  technology  company that specializes in
hybrid-fiber-coax-based  networks,  from  1991  to  June  2000.  The  positions
included,  from  March  1998 to June 2000, President of the Network Technologies
Group,  from  January  1996  to  March  1998,  President  of the Digital Systems
Division,  and  from  January 1995 to January 1996, Vice President of Marketing.
Before  joining  Antec,  Mr.  Bryant  held  various  product marketing and sales
positions  at  General  Instrument  and  Scientific-Atlanta.

     Steve  Necessary, President, Xstreme Division.  Mr. Necessary has served as
President  of  the  Xstreme division since June 2002.  From January 2000 to June
2002,  Mr.  Necessary  was the President, CEO, and a Director of PowerTV, Inc, a
software subsidiary of Scientific-Atlanta.  From April 1998 to January 2000, Mr.
Necessary served as the corporate Vice President and Vice President of marketing
at  Scientific-Atlanta.  From  June  1982 to February 1991 and then from October
1995  to  April  1998,  he  also  held  a  number  of  other  positions  with
Scientific-Atlanta, including Vice President and General Manager of analog video
systems.  Mr.  Necessary  also  spent several years at Arris Corporation (f.k.a.
Antec  Corporation),  where  his  final  position  was president of the products
group.  Earlier  in  his  career,  he  was  a team manager for Procter & Gamble.

     Paul  C.  Meyer,  President,  Real-Time  Division.  Mr. Meyer has served as
President  of  the Real-Time division since December 2000.  Immediately prior to
joining  Concurrent,  he was the President of ASM Associates, Inc., a consulting
firm  that  provides  interim senior management services.  From 1994 to 1996, he
served  as the Executive Vice President and General Manager of Viacom New Media.
From  1988  to  1994, he served as President of his own consulting firm, Paul C.
Meyer  &  Associates,  Ltd., leading a small team of professionals in consulting
assignments  involving turnaround, restructuring, and crisis management.  Before
forming  his  own  firm,  he served in various positions with Coleco Industries,
Inc.


                                       29

     Steven  R.  Norton,  Executive  Vice President, Chief Financial Officer and
Secretary.  Mr.  Norton  has  served  as  the Executive Vice President and Chief
Financial Officer since October 1999.  From March 1996 to April 1999, Mr. Norton
was Vice President of Finance and Administration for LHS Group, Inc., a formerly
publicly  held  provider  of  services  to communications services providers and
Chief Financial Officer for one of its subsidiaries, LHS Communications Systems,
Inc.  Prior to his employment with LHS, he was an Audit Senior Manager for Ernst
&Young  and  KPMG  LLP.

     Robert  E. Chism, Vice President, Development and Chief Technology Officer,
Xstreme  Division.  Mr.  Chism  has served as Vice President, Development of the
Xstreme  division  since  April  1999  and was named Chief Technology Officer in
February  2002.  From  June 1996 to April 1999, he served as the Vice President,
Development.  From  October 1994 through June 1996, he served as Vice President,
Technical  and Production Operations of Harris Computer Systems Corporation.  In
June  1993, he joined the Harris Computer Systems Division of Harris Corporation
as  Director,  Simulation  Business  Area.  Before  joining  the Harris Computer
Systems  Division, he held diverse engineering, program management and marketing
assignments  in computer and related industries with General Electric Company, a
diversified  industrial  corporation,  and  from  May  1978  to June 1993 he was
Subsection  Manager  of  Satellite  Command  and  Data  Handling.

     Robert  T.  Menzel,  Vice President, Sales & Marketing, Real-Time Division.
Mr.  Menzel  has  served  as  Vice President, Sales & Marketing of the Real-Time
division  since  April 1999.  He served as the Vice President, real-time systems
from June 1997 to March 1999, and the Vice President, North American Sales, from
June  1996  to  February  1997.  From  June  1996  to June 1997, he was the Vice
President,  Interactive Video-on-Demand.  Mr. Menzel was Vice President, General
Manager  of  the Trusted Systems Division of Harris Computer Systems Corporation
from April 1995 to June 1996, and he served as Vice President, National Sales of
Harris  Computer  Systems  Corporation  from  October  1994  to  April  1995.

     David  M. Nicholas, Vice President, Worldwide Sales, Xstreme Division.  Mr.
Nicholas  has  served  as  Vice  President, Sales, of the Xstreme division since
March  1999  and  was  named Vice President, Worldwide Sales in July 2001.  From
September  1995  to  February  1999,  he  served  as Executive Vice President of
Pioneer  New Media Technologies, Inc., a provider of audio video products.  From
August  1993  to August 1995, he served as Vice President and General Manager of
Texscan  Network  Systems,  a  privately  held provider of advertising insertion
solutions.  Prior  to  that  time,  he  served  in  various positions at Pioneer
Communications  of  America,  Panasonic  Industrial,  and  Magnavox.

     Kirk  L.  Somers, General Counsel. Mr. Somers has served as General Counsel
since November 2001. Immediately prior to joining Concurrent, from December 1998
to  November 2001, Mr. Somers was the Assistant General Counsel for divine, inc.
(f.k.a.  eshare communication, Inc.) where he was responsible for corporate-wide
development  and enforcement of the company's intellectual property portfolio as
well  as commercial contracts and other corporate matters. From December 1995 to
December 1998, Mr. Somers was a partner in the law firm of Marshall & Melhorn in
Toledo,  Ohio  practicing  in  the area of litigation. Prior to that, Mr. Somers
spent  four  years  as  an  attorney  for  the  U.S.A.F.,  specializing  in
litigation.


                                       30

                                    PART II

ITEM 5.  MARKET  FOR  REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     The  Common Stock is currently traded under the symbol "CCUR" on The Nasdaq
National  Market.  The  following  table  sets  forth  the  high  and  low  sale
information  for  the Common Stock for the periods indicated, as reported by The
Nasdaq  National  Market.


       FISCAL YEAR 2002
       QUARTER ENDED:              HIGH           LOW
                                  ------         ------

       September 30, 2001         $12.70         $ 5.76
       December 31, 2001          $16.99         $ 7.25
       March 31, 2002             $17.68         $ 7.11
       June 30, 2002              $ 9.23         $ 4.25

       FISCAL YEAR 2001
       QUARTER ENDED:              HIGH           LOW
                                  ------         ------

       September 30, 2000         $21.75         $10.19
       December 31, 2000          $20.38         $ 3.88
       March 31, 2001             $ 8.38         $ 3.88
       June 30, 2001              $ 9.13         $ 4.77


     As  of  September  17,  2002,  there were 61,861,543 shares of Common Stock
outstanding,  held  of record by approximately 1,379 stockholders with a closing
price  on  the  Nasdaq  National  Market  of  $2.94.

     Concurrent  has  never  declared  or paid any cash dividends on its capital
stock.  Concurrent's  present  policy  is  to retain all available funds and any
future  earnings  to finance the operation and expansion of its business, and no
change  in  the  policy  is  currently  anticipated.  In  addition, the terms of
Concurrent's  credit  facility  prohibits  the  payment  of  cash  dividends.

     On  July 19, 2001, Concurrent closed the sale of 5,400,000 shares of Common
Stock  to  private  investors  at  a  price of $4.80 per share.  Net proceeds to
Concurrent,  after  fees  and expenses, were approximately $24 million.  Raymond
James  &  Associates, Inc. acted as placement agent in the sale.  The sale was a
privately  negotiated  sale  to  selected  institutional  investors  and  other
accredited  investors.  The  shares  were  exempt  from  registration  under the
Securities  Act  of  1933  pursuant  to  Section  4(2)  thereof  and Rule 506 of
Regulation D promulgated thereunder.  Concurrent intends to use the proceeds for
working  capital,  sales  and  marketing  activities,  product  development  and
support,  potential  acquisitions  and  investments,  capital  expenditures  and
general  corporate  purposes.  On  May  17,  2001,  Concurrent  filed a Form S-3
registration  statement  registering  the  resale of the shares (No. 333-61172),
which  was  declared  effective  on  July  19,  2001.

      Concurrent sold 291,461 shares of common stock to Thirdspace pursuant to a
Share  Purchase  and  Warrant Issuance Agreement, whereby Concurrent invested $7
million in C ordinary shares of Thirdspace through a $4 million cash payment and
the  issuance  of  the  291,461  shares  of  common  stock  which were valued at
approximately  $3  million.  The  shares were exempt from registration under the
Securities  Act  of  1933  pursuant  to  Section  4(2)  thereof  and Rule 506 of
Regulation  D  promulgated  thereunder. On June 7, 2002, Concurrent filed a Form
S-3  registration  statement  registering  the  resale  of  the shares (File No.
333-90056)  that  was  declared effective on June 20, 2002 by the Securities and
Exchange  Commission.  Concurrent  also  entered  into  a  Strategic  Alliance
Agreement  under  which  it  agreed  to jointly develop and market an integrated
end-to-end  solution  to enable broadband telecommunications carriers to provide
broadcast  television,  interactive  television, and video-on-demand services to
subscribers  on digital subscriber line transportation networks. In exchange for
its  investment,  Concurrent also received a warrant for 400,000 series C shares
of  Thirdspace.  The  warrant  is  exercisable  beginning  December  19,  2002.
Concurrent also loaned Thirdspace $6 million in two installments on March 19 and
September  3,  2002,  in  exchange  for a long-term convertible note receivable,
bearing  interest  at 8% annually, with interest payments first due December 31,
2002,  and semi-annually, thereafter.  Concurrent has a security interest in all


                                       31

of  the  assets  of Thirdspace, which is subject to a prior lien on Thirdspace's
intellectual  property  securing  an  obligation  of $5 million.  Other than the
prior lien on Thirdspace's intellectual property, Concurrent's security interest
ranks  ratably  with  those  of  other  secured  creditors.

ITEM 6.  SELECTED  FINANCIAL  DATA

     The  following  table sets forth selected historical consolidated financial
data  which  has  been  derived from Concurrent's audited consolidated financial
statements.  The  information  set  forth below is not necessarily indicative of
the  results of future operations and should be read in conjunction with, and is
qualified  by  reference to, Concurrent's financial statements and related notes
thereto  included  elsewhere herein and "Management's Discussion and Analysis of
Financial  Condition  and  Results  of  Operations."



                         SELECTED CONSOLIDATED FINANCIAL DATA
                   (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                                     YEAR ENDED JUNE 30,
                              --------------------------------------------------------
INCOME STATEMENT DATA             2002        2001        2000         1999     1998
----------------------------  ------------  --------  -------------  --------  -------
                                                                
Net sales                     $     89,369  $72,821   $  68,090      $69,963   $82,215
Gross margin                        44,566   33,020      31,743       35,337    40,390
Operating income (loss)              3,679   (5,591)    (23,987)(1)   (1,289)    3,311
Net income (loss)                    4,383   (6,189)    (23,715)(1)   (1,665)    3,414
Net income (loss) per share
   Basic                      $       0.07  $ (0.11)  $   (0.46)(1)  $ (0.03)  $  0.07
   Diluted                    $       0.07  $ (0.11)  $   (0.46)(1)  $ (0.03)  $  0.07

                                                     AT JUNE 30,
                              --------------------------------------------------------
BALANCE SHEET DATA                2002       2001          2000        1999      1998
----------------------------  ------------  --------  -------------  --------  -------

Cash and cash equivalents     $     30,519  $ 9,460   $     10,082   $ 6,872   $ 5,733
Working capital                     43,545   14,824         15,383    14,694    13,652
Total assets                        98,688   57,052         57,078    40,569    46,235
Stockholders' equity                69,224   33,283         38,271    26,011    25,510
Book value per share          $       1.12  $  0.60   $       0.71   $  0.54   $  0.54


(1)  In  October  1999, Concurrent acquired Vivid Technology. In connection with
     the  acquisition,  management placed a value of $14.0 million on in-process
     research  and development based on valuation methods it deemed appropriate.
     This  entire  amount was written off as required by the purchase accounting
     rules.



                                       32

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS
OF  OPERATIONS

     The  following  discussion should be read in conjunction with the financial
statements  and  the  notes thereto which appear elsewhere herein. The following
discussion  contains forward-looking statements that reflect Concurrent's plans,
estimates  and beliefs. Concurrent's actual results could differ materially from
those  discussed  in the forward-looking statements. Factors that could cause or
contribute  to such differences include, but are not limited to, those discussed
below,  elsewhere  herein  and  in  other  filings  made with the Securities and
Exchange  Commission.

OVERVIEW

     Concurrent  operates  its  business  as two distinct divisions, the Xstreme
division and the Real-Time division.  Concurrent created the Xstreme division to
capitalize  on  the  increasing opportunities in the emerging digital television
services  market and focus on the development and sale of digital VOD systems to
cable  providers  that are upgrading their networks to support digital services.
Although  almost  all of Concurrent's revenues prior to fiscal 2000 were derived
from its Real-Time division, Concurrent expects in the near term that a majority
of its growth will come from its Xstreme division.  VOD revenues result from the
sale of VOD systems and related services primarily to cable television providers
in  North  America,  and  to a lesser extent, to DSL service providers and cable
service  providers,  internationally.

     In  October  1999,  Concurrent  acquired  one  of  its  competitors,  Vivid
Technology, for 2,233,699 shares of Common Stock and options to purchase 378,983
shares  of  Common  Stock.  The acquisition resulted in a $14.0 million non-cash
one-time charge for the write-off of in-process research and development related
to  acquired  computer  software  technology.  The  acquisition was treated as a
purchase  for  accounting  purposes, and accordingly, the assets and liabilities
acquired  were  recorded  based on their fair values at the date of acquisition.

     In  1996,  Concurrent  acquired  the  real-time computer division of Harris
Computer  Systems  Corporation,  creating  one of the largest real-time computer
systems  companies  in  the country.  Over the past several years, the real-time
computer  processing  industry  has  seen  a  significant  shift  in demand from
high-priced, proprietary real-time systems to lower-priced, open server systems.
High  performance  processing  in  the past required a large, expensive computer
system  with  significant  proprietary  and  customized  software.  Today, these
requirements  are  often  met  by much smaller and less expensive computers with
off-the-shelf  computer  hardware  and  software.  As  a  result,  Concurrent's
revenues  from  both  real-time  products  and  services  have  been  declining.
Real-Time  revenues  consist  of  real-time  computer  system  sales  to  prime
contractors,  domestic and foreign government agencies, commercial corporations,
and  fees  for maintenance and other services provided to Concurrent's real-time
customers.

     Concurrent  recognizes revenue from customer service plans ratably over the
term  of  each  plan,  typically  one  year.

     Custom  engineering  and  integration  services  performed by the Real-Time
division  are  typically  completed  within  90  days  from receipt of an order.
Revenues  from these services are recognized upon completion and delivery of the
software  solution  to  the  customer.

     Cost  of sales consists of the cost of the computer systems sold, including
labor,  material,  overhead  and  third party product costs.  Cost of sales also
includes  the salaries, benefits and other costs of the maintenance, service and
help desk personnel associated with product installation and support activities.

     Sales  and  marketing  expenses consist primarily of the salaries, benefits
and  travel  expenses  of  Concurrent  employees  responsible  for acquiring new
business  and  maintaining existing customer relationships, as well as marketing
expenses  related  to  trade  publications,  advertisements  and  trade  shows.
Management  expects these expenses to increase as Concurrent continues to expand
its  VOD  business  and  attract  new  customers.

     Research and development expenses are comprised of salaries and benefits of
Concurrent  employees  involved in hardware and software product and enhancement
development.  All development costs are expensed as incurred. Management expects
to  increase  the  development  staff  to  investigate  and  develop  follow-on


                                       33

VOD  offerings,  including  next  generation  products,  as well as new software
applications.

     General  and  administrative  expenses  consist  primarily  of salaries and
benefits  of  management  and  administrative  personnel,  general  office
administration expenses such as rent and occupancy costs, telephone expenses and
fees  for  legal,  accounting  and  other  professional  services.  Management
anticipates  that  administrative  costs will increase as Concurrent expands its
VOD  business.

APPLICATION OF CRITICAL ACCOUNTING POLICIES

   Revenue  Recognition

     Video-on-demand  and  real-time system revenues are recognized based on the
guidance  in  American  Institute  of  Certified Public Accountants Statement of
Position  97-2,  "Software  Revenue  Recognition". Concurrent recognizes revenue
from  video-on-demand  and real-time systems when: (1) persuasive evidence of an
arrangement  exists;  (2)  the  system has been shipped; (3) the fee is fixed or
determinable;  and  (4)  collectibility  of  the fee is probable. Under multiple
element arrangements, Concurrent allocates revenue to the various elements based
on  vendor-specific objective evidence ("VSOE") of fair value. Concurrent's VSOE
of  fair value is determined based on the price charged when the same element is
sold separately. Determination of criteria (3) and (4) are based on management's
judgements  regarding  the  fixed  nature  of  the  fee charged for products and
services  delivered  and  the  collectibility  of  those fees. Should changes in
conditions  cause management to determine these criteria are not met for certain
future  transactions,  revenue  recognized  for  any  reporting  period could be
adversely  affected.

     In  certain  instances,  Concurrent's  customers  require  significant
customization  of  both  software and hardware products and, therefore, revenues
are recognized as long term contracts using the percentage-of-completion method,
which  relies  on  estimates  of  total  expected  contract  revenue  and costs.
Concurrent  follows  this  method  since  reasonably dependable estimates of the
revenue  and  costs  applicable  to  various  stages  of a contract can be made.
Recognized  revenues  and  profit  are  subject  to  revisions  as  the contract
progresses to completion. Revisions in profit estimates are charged to income in
the  period  in  which  the  facts  that give rise to the revision become known.

   Valuation  and  Accrual  of  Non-Cash  Warrants

     Concurrent  entered  into  a  three-year definitive purchase agreement with
Comcast Cable in March of 2001, providing for the sale of VOD equipment. As part
of  that agreement, Concurrent agreed to issue three types of warrants (See Note
18  to  the  consolidated  financial  statements).

     Concurrent  recognized  the  value of the Initial Warrant as a reduction of
revenue  in the quarter ended March 31, 2001. Concurrent recognizes the value of
Performance  Warrants  and  Cliff  Warrants as an adjustment to revenue over the
term  of  the  agreement  as  Comcast  purchases  additional  VOD  servers  from
Concurrent  and  makes  the  service  available  to  its  customers.

     The  value  of the warrants is determined using the Black-Scholes valuation
model.  The  weighted assumptions used for the quarter ended June 30, 2002 were:
expected  dividend yield - 0%; risk free interest rate - 3.7%; expected life - 4
years;  expected  volatility  - 117%. Concurrent adjusts the value of the earned
but  unissued  warrants  on a quarterly basis using the valuation option-pricing
model  until  the  warrants  are  actually issued. The value of the new warrants
earned and any adjustments in value for warrants previously earned is determined
using  the  Black-Scholes valuation model and recognized as part of revenue on a
quarterly basis. To the extent the above assumptions change on a periodic basis,
or  the  number  of subscribers capable of receiving VOD increases or decreases,
revenue  and  gross  margins  may  be  positively  or  negatively  impacted.

     In  accordance  with  a  five-year  definitive  agreement  with  Scientific
Atlanta,  Inc.  ("SAI")  executed  in August of 1998, Concurrent agreed to issue
warrants to SAI upon achievement of pre-determined revenue targets. The value of
these  warrants  cannot exceed 5% of applicable revenue and the number of shares
related  to  the  warrant are determined using the Black-Scholes valuation model
and  cannot exceed 888,888 shares for every $30 million of revenue from the sale
of VOD servers using the SAI platform. The value of these warrants cannot impact
gross  margin  by  more than $1.5 million per $30 million of applicable revenue.


                                       34

Concurrent  accrues  for  this  cost  as  a part of cost of sales at the time of
recognition  of  applicable  revenue.

   Warranty  Accrual/Maintenance  Revenue  Deferral

     Concurrent  either accrues the estimated costs to be incurred in performing
warranty  services  at  the  time  of  revenue  recognition  and shipment of the
servers,  or  defers  revenue  associated  with  the  maintenance services to be
provided  during  the  warranty period based upon the value for which Concurrent
would  sell  such  services separately, depending upon the specific terms of the
customer  agreement.  Concurrent's  estimate  of  costs  to service its warranty
obligations  is  based  on  historical  experience  and  expectation  of  future
conditions.  To  the  extent  Concurrent  experiences  increased  warranty claim
activity or increased costs associated with servicing those claims, its warranty
accrual  will  increase  resulting  in  decreased  gross  margin.

   Inventory  Valuation  Reserves

     Concurrent provides for inventory obsolescence based upon assumptions about
future  demand,  market conditions and anticipated timing of the release of next
generation  products.  If  actual  market  conditions  or future demand are less
favorable than those projected by management, or if next generation products are
released  earlier  than  anticipated,  additional  inventory  write-downs may be
required.

   Impairment  of  Goodwill

     At  June  30, 2002, Concurrent had $10.7 million of goodwill.  In assessing
the  recoverability  of  Concurrent's goodwill, Concurrent must make assumptions
regarding  estimated  future  cash flows and other factors to determine the fair
value  of  the respective assets.  If the estimates or their related assumptions
change  in  the  future, Concurrent may be required to record impairment charges
for  these  assets  not previously recorded.  In connection with the adoption of
SFAS 142, Concurrent was required to perform an impairment assessment within six
months  of  its  July  1, 2001 adoption.  Concurrent completed this transitional
impairment  test  during its quarter ended September 30, 2001 and deemed that no
impairment loss was necessary. Any subsequent impairment losses, if any, will be
reflected  in  operating  income  in  the  income  statement.

   Valuation  of  Deferred  Tax  Assets

     In assessing the realizability of deferred tax assets, management considers
whether  it is more likely than not that some portion or all of the deferred tax
assets  will  be  realized.  The  ultimate realization of deferred tax assets is
dependent  upon  the  generation  of future taxable income during the periods in
which  those  temporary differences become deductible. At June 30, 2002 and June
30,  2001, substantially all of the deferred tax assets have been fully reserved
due  to the tax operating losses for the past several years and the inability to
assess  as  more  likely than not the likelihood of generating sufficient future
taxable  income  to  realize  such  benefits.

   Investment  In  and  Receivable  from  Minority  Owned  Company

     At  June  30,  2002,  Concurrent  had  a  $7  million  minority interest in
Thirdspace,  as  well  as  a  $3  million  long-term  note  receivable  due from
Thirdspace.  The  fair  value of the long-term investment in and note receivable
from  Thirdspace  is  dependent on the performance of Thirdspace, as well as the
volatility  inherent  in  the  external  markets  for  Thirdspace.  In assessing
potential  impairment  for  this investment and note receivable, Concurrent will
consider  these  factors  as  well  as  forecasted  financial  performance  of
Thirdspace.  If  actual  results  do not meet previous forecasts, if substantial
changes  in  forecasts  occur,  or  if  the  market in which Thirdspace competes
deteriorates  significantly,  Concurrent  may have to record impairment charges.

SELECTED  OPERATING  DATA  AS  A  PERCENTAGE  OF  NET  SALES

     The  following  table sets forth selected operating data as a percentage of
total  revenue  for  certain  items  in  Concurrent's consolidated statements of
operations  for  the  periods  indicated.


                                       35



                                                    YEAR ENDED JUNE 30,
                                                  -----------------------
                                                   2002    2001    2000
                                                  ------  ------  -------
                                                         
Revenues:
  Product sales
    Real-time systems                              24.2%   35.3%    39.8%
    Video-on-demand systems                        53.7    32.7     17.6
                                                  ------  ------  -------
      Total product sales                          77.9    68.0     57.4
  Service and other                                22.1    32.0     42.6
                                                  ------  ------  -------
      Total                                       100.0   100.0    100.0

Cost of sales (% of respective sales category)
  Product sales
    Real-time systems                              39.7    54.8     45.5
    Video-on-demand systems                        51.4    55.0     65.0
                                                  ------  ------  -------
      Total product sales                          47.7    54.9     51.5
  Service and other                                58.5    54.2     56.0
                                                  ------  ------  -------
      Total                                        50.1    54.7     53.4
                                                  ------  ------  -------

Gross margin                                       49.9    45.3     46.6

Operating expenses:
  Sales and marketing                              19.0    22.1     29.8
  Research and development                         17.1    15.9     14.4
  General and administrative                        9.7    15.0     13.6
  Cost of purchased in-process research and
    development                                       -       -     20.6
  Relocation and restructuring                        -       -      3.5
                                                  ------  ------  -------
      Total operating expenses                     45.8    53.0     81.8
                                                  ------  ------  -------

Operating income (loss)                             4.1    (7.7)   (35.2)

Interest expense                                   (0.1)   (0.3)    (0.2)
Interest income                                     1.0     0.4      0.5
Other non-recurring items                             -       -      1.1
Other income (expense) - net                       (0.1)   (0.1)    (0.1)
                                                  ------  ------  -------

Income (loss) before provision for income taxes     4.9    (7.7)   (33.9)

Provision for income taxes                            -     0.8      0.9
                                                  ------  ------  -------

Net income (loss)                                   4.9%  (8.5)%  (34.8)%
                                                  ======  ======  =======



                                       36

RESULTS  OF  OPERATIONS

     FISCAL  YEAR  2002  IN  COMPARISON  TO  FISCAL  YEAR  2001

     Product Sales. Total product sales for fiscal year 2002 were $69.6 million,
an increase of $20.0 million or 40.4% from fiscal year 2001. The increase is the
result of the $24.2 million increase in sales of VOD systems to $48.0 million in
fiscal  year  2002  from  $23.8 million in fiscal year 2001. The increase in VOD
product  sales is primarily due to the increase in VOD server purchases from AOL
Time  Warner and Cox Communications, which accounted for approximately 57.1% and
24.0%, respectively, of VOD system revenue during the fiscal year ended June 30,
2002.  These  increased server purchases are directly related to the increase in
the number of cable markets where VOD is being deployed, combined with increased
digital  penetration  in  markets  where  VOD was previously deployed. Partially
offsetting  the  increase in VOD product sales is the continued decline in sales
of  real-time  computer  systems. Sales of real-time products decreased 16.1% to
$21.6  million  in  fiscal  year  2002  from  $25.7 million in fiscal year 2001,
primarily  due  to  the  non-recurring  revenue recognized in fiscal 2001 from a
contract  with  Hamilton-Sunstrand,  a United Technology Company, for testing of
aircraft power subsystems, which included production and development systems and
engineering  and  training  services.

     Service  and  Other Sales. Service and other sales decreased 14.9% to $19.8
million  in fiscal year 2002 from $23.3 million in fiscal year 2001. The decline
results primarily from customers switching from proprietary real-time systems to
Concurrent's  open  systems  which  are less expensive to maintain, and from the
cancellation of other proprietary computer maintenance contracts as the machines
are  removed  from  service.

     Gross  Margin. The gross margin increased by $11.6 million to $44.6 million
in fiscal year 2002 from $33.0 million in fiscal year 2001.  The gross margin as
a  percentage  of  sales  increased  to  49.9% in fiscal year 2002 from 45.3% in
fiscal  year  2001. VOD product gross margins increased to 48.6% for fiscal year
2002  from  45.0%  for  fiscal  year  2001  due  to  (1) a cost reduction in the
MediaHawk  3000  video server, (2) an increase in sales volume and certain fixed
customer  service  and  support  costs being spread over higher sales, and (3) a
more  favorable  product mix resulting from sales of more fully configured video
servers  with  higher  video  stream  capacity.  The  gross  margin  on sales of
real-time products increased to 60.3% of sales in fiscal year 2002 from 45.2% in
fiscal  year  2001  primarily  as  a  result  of  the  reduction  in large-scale
integration  projects with lower gross margins and an increase in demand for the
higher  margin  PowerMAXION hardware and software products.  The gross margin on
service  and  other  sales declined to 41.5% for fiscal year 2002 from 45.8% for
fiscal  year  2001  because,  as  service  revenues continue to decline, service
expenses  have  been  reduced  on  a  less than pro-rata basis to ensure quality
service  and  to  fulfill  contractual  agreements.

     Sales  and  Marketing.  Sales  and  marketing  expenses  decreased  as  a
percentage  of  sales  to  19.0% for fiscal year 2002 from 22.1% for fiscal year
2001.  These  expenses  increased 5.4% to $17.0 million in fiscal year 2002 from
$16.1  million  in fiscal year 2001, primarily due to a $0.9 million increase in
domestic  VOD  sales  and  marketing  personnel costs, as well as a $0.2 million
increase  in  VOD sales and marketing department travel expenses.  This increase
was  partially  offset  by  a  $0.4 million decrease in domestic real-time sales
commissions  that  were  generated  by  sales  to a single real-time customer in
fiscal  year  2001.

     Research  and Development. Research and development expenses increased as a
percentage of sales to 17.1% in fiscal year 2002 from 15.9% in fiscal year 2001.
These  expenses  increased 32.1% to $15.3 million in fiscal year 2002 from $11.6
million in fiscal year 2001 due to personnel additions in both the real-time and
VOD  research and development departments. The Real-Time division's research and
development  expense  increased  $1.9  million,  primarily  due  to  additional
resources  required  for  development of the new Linux based real-time operating
system.  The  Xstreme  division  also added new development staff in fiscal year
2002  to  focus  on  TV Guide integrations, targeted and interactive advertising
integration,  development  of  Concurrent's  personal  video  channel  (pVC(TM))
technology,  and next generation server and server architectures. The additional
VOD  research  and  development personnel resulted in a $1.6 million increase in
VOD research and development expenses in fiscal 2002 compared to the prior year.

     General  and  Administrative. General and administrative expenses decreased
as a percentage of sales to 9.6% in fiscal 2002 from 15.0% in fiscal 2001. These


                                       37

expenses  decreased  to  $8.6  million in fiscal year 2002 from $10.9 million in
fiscal year 2001, primarily due to a non-recurring $1.2 million severance charge
recorded in fiscal year 2001. In addition, after the July 1, 2001 implementation
of  SFAS  142, goodwill relating to the acquisition of Vivid Technology, Inc. is
no  longer  amortized.  Discontinuation  of  this  goodwill amortization expense
decreased VOD general and administrative expense by $1.3 million for fiscal year
2002 compared to the prior year. Furthermore, accounting related costs decreased
$0.2 million due to consolidation of accounting departments that existed in both
Duluth,  GA  and  Ft.  Lauderdale,  FL  during  part  of fiscal year 2001. These
decreases  were partially offset by a $0.4 million increase in insurance expense
and  $0.2  million increase in bad debt expense for fiscal year 2002 compared to
fiscal  year  2001.

     Interest  income. Interest income increased $0.5 million to $0.8 million in
fiscal  2002 from $0.3 million in fiscal 2001 primarily due to the earnings from
investing  the  net proceeds from the private placement of 5.4 million shares of
common  stock  that  was  completed  in  July  2001.

     Income  Taxes.  No income tax provision was recorded in fiscal year 2002 on
pretax  income of $4.4 million due to the utilization of previously unrecognized
tax  net  operating  loss  carryovers.

     Net  Income (Loss). The net income for fiscal year 2002 was $4.4 million or
$0.07  per  basic  and  diluted  share compared to a net loss of $6.2 million or
$0.11  per  basic  and  diluted  share  in  fiscal  year  2001.

     FISCAL YEAR 2001 IN COMPARISON TO FISCAL YEAR 2000

     Product Sales. Total product sales for fiscal year 2001 were $49.6 million,
an increase of $10.5 million or 26.8% from fiscal year 2000. The increase is the
result of the $11.8 million increase in sales of VOD systems to $23.8 million in
fiscal  year  2001  from  $12.0 million in fiscal year 2000. The increase in VOD
product  sales is primarily due to the increase in VOD server purchases from two
domestic  cable  operators, which respectively accounted for approximately 42.6%
and  27.2%  of  VOD  system  revenue during the fiscal year ended June 30, 2001.
Partially  offsetting  this  increase  is  the  continued  decline  in  sales of
real-time  computer systems. Sales of real-time products decreased 5.1% to $25.7
million  in  fiscal  year 2001 from $27.1 million in fiscal year 2000 due to the
continued  decline  in  sales  volume.

     Service  and Other Sales. Service revenues decreased 19.8% to $23.3 million
in  fiscal  year  2001  from  $29.0  million  in  fiscal year 2000.  The decline
resulted  from  customers  switching  from  proprietary  real-time  systems  to
Concurrent's  open  systems which are less expensive to maintain, and due to the
cancellation of other proprietary computer maintenance contracts as the machines
are  removed  from  service.

     Gross  Margin.  Gross margin increased 4.0% to $33.0 million in fiscal year
2001  from  $31.7 million in fiscal year 2000.  The gross margin as a percentage
of  sales  decreased to 45.3% in fiscal year 2001 from 46.6% in fiscal year 2000
due  primarily  to  the  lower  real-time  product  margins in fiscal year 2001.
Real-time  product  margins decreased to 45.2% in fiscal year 2001 from 54.5% in
fiscal  year  2000  because  of  lower  margins  from a large real-time customer
contract  which  required  integration  of third-party equipment and service and
support  resources  at  lower  gross  margins, and due to the competitive bid to
secure  the  contract  from  the customer.  Partially offsetting lower real-time
margins,  VOD  product margins increased to 45.0% in fiscal year 2001 from 35.0%
in  fiscal  year  2000  due  to certain fixed customer service and support costs
being  spread  over  higher  revenues.

     Sales  and  Marketing.  Sales  and  marketing  expenses  decreased  as  a
percentage of sales to 22.1% in fiscal year 2001 from 29.8% in fiscal year 2000.
These  expenses  decreased 20.7% to $16.1 million in fiscal year 2001 from $20.3
million  in  fiscal  year  2000.  The  decrease  is  primarily  the  result  of
deliberate,  worldwide  cost reduction efforts in the Real-Time division of $3.9
million.

     Research and Development.  Research and development expenses increased as a
percentage of sales to 15.9% in fiscal year 2001 from 14.4% in fiscal year 2000.
These  expenses  increased  18.5% to $11.6 million in fiscal year 2001 from $9.8
million  in  fiscal year 2000.  This increase is primarily due to a $2.2 million
increase  in  VOD research and development personnel costs related to VOD server
hardware  and  software development.  This increase is offset by $0.7 million of
deliberate,  worldwide  cost  reduction  efforts  in  the  Real-Time  division.


                                       38

     General  and Administrative.  General and administrative expenses increased
as  a percentage of sales to 15.0% in fiscal year 2001 from 13.6% in fiscal year
2000.  These  expenses increased 17.7% to $10.9 million in fiscal year 2001 from
$9.3  million  in  fiscal  year  2000  primarily due to a $1.2 million severance
charge,  $0.7  million  of  additional costs from the growth of Xstreme division
management  and  other  corporate  executive  and administrative personnel, $0.4
million  increase  in  goodwill  amortization and $0.3 million of additional bad
debt  expense.  This increase is offset by $1.1 million of deliberate, worldwide
cost  reduction  efforts  in  the  Real-Time  division.

     Other.  Included  in  operating  expenses  in  fiscal  year 2000 is a $14.0
million non-cash charge for the write-off of in-process research and development
in  connection  with  the  acquisition  of  Vivid  Technology and a $2.4 million
restructuring  and  relocation  provision  for  personnel reduction costs in the
Real-Time  division and the relocation of the corporate headquarters and Xstreme
division  offices  to  Atlanta,  Georgia.

     Included in other non-recurring items in fiscal year 2000 is a $0.8 million
gain  related  to  the  sale  of  the  stock  of  Concurrent  Vibrations, one of
Concurrent's  French  subsidiaries,  to  Data  Physics,  Inc.

     Income  Taxes.  Income  tax  expense of $0.6 million was recorded in fiscal
year  2001  on  a pre-tax loss of $5.6 million due to the inability to recognize
the  tax benefit of the current period net operating loss and the non-deductible
amortization  of  goodwill and other assets received in the acquisition of Vivid
Technology.

     Net  Loss.  The net loss for fiscal year 2001 was $6.2 million or $0.11 per
share  compared to a net loss of $23.7 million or $0.46 per share in fiscal year
2000.

ACQUISITION  OF  VIVID  TECHNOLOGY,  INC.

     On  October  28,  1999,  Concurrent  acquired  Vivid  Technology,  a former
competitor  in  the  VOD  industry.  Vivid  Technology's interactive stand-alone
video-on-demand  system  ("Vivid VOD system") was specifically being designed to
integrate  with the most popular digital set-top boxes manufactured by Motorola.
The Vivid VOD system was also expected to be compatible with the digital set-top
boxes  manufactured  by other leading cable operators such as Philips, Panasonic
and  Sony.  The  Vivid VOD system was based on a cluster of Microsoft Windows NT
computers  with  proprietary  hardware  and software added to provide high video
streaming  capacity  and  fault  tolerance.  The Vivid VOD system was also being
designed  to  eventually  provide  VOD service including pause, rewind, and fast
forward  VCR-like  functions.  The Vivid VOD system would also provide necessary
back-office  support  software  for  video  content  management, video selection
graphical  user  interface,  subscriber management, purchase management, billing
interfaces, content provider account settlement and consumer marketing feedback.
In  addition,  the  Vivid  VOD  system  was  being  designed  to  support  other
interactive  applications  such as on-line banking, home shopping, merchandising
and  on-demand/addressable  advertising.

     The  in-process  research  and development acquired was estimated to be 80%
complete  at  the  date  of  acquisition and was estimated to cost an additional
$650,000  to  complete the VOD system technology project in December of 2000.  A
variety  of  tasks were yet to be completed which would be required in order for
the  Vivid  Technology  VOD  system  to  be  deployed  on  a  commercial  basis:

  -  The  Content  Manager, which is used to load movies from content providers,
     did  not  have  the  functionality  necessary  to  create a royalty payment
     affidavit  which  is  required  for the cable operators to pay the required
     royalties  to  the  content providers. Also, the Content Manager, which has
     been  implemented,  using  a  SQL  database,  needed  to be ported to other
     relational  databases  such  as  Oracle  to  support  high  end  database
     applications.

  -  The  Resource Manager had been alpha tested; however, an advanced beta test
     had  not been completed which would validate its ability to scale up to the
     required  number  of  subscribers  or  connections  in an actual commercial
     deployment.

  -  The  Subscriber  Manager,  which had been implemented using a SQL database,
     needed to be ported to other relational databases such as Oracle to support
     high  end  data  base  applications.

  -  The  Set  Top  VOD Application needed to be tested under advanced beta test
     conditions  to  ensure  that the back channel key stroke system performance
     can  fulfill  operational  requirements.


                                       39

  -  The  Hub  Server,  or video pump, needed to be tested under full load in an
     operational  environment  to  ensure  stability  over an extended period of
     time.  The  random  conditions  resulting  from  the in home use of tens of
     thousands  of  subscribers  can  only be simulated in an advanced beta test
     which  had  yet  to  be  performed.

     The  method  used  to  allocate  the  purchase  consideration to in-process
research  and development ("IPR&D") was the modified income approach.  Under the
income  approach,  fair  value  reflects the present value of the projected free
cash  flows that will be generated by the IPR&D project and that is attributable
to  the  acquired  technology,  if  successfully completed.  The modified income
approach  takes  the income approach, modified to include the following factors:

  -  Analysis  of  the  stage  of  completion  of  each  project;

  -  Exclusion  of value related to research and development yet-to-be completed
     as  part  of  the  on-going  IPR&D  projects;  and

  -  The  contribution  of  existing  products/technologies.

     The  projected  revenues  used  in  the income approach were based upon the
incremental  revenues  likely to be generated upon completion of the project and
the  beginning  of  commercial  sales  of  the Vivid VOD system, as estimated by
management  to  begin  in  the quarter ended December 31, 2000.  The projections
assumed  that  the  Vivid  VOD  system  would  be  successful  and the products'
development and commercialization were as set forth by management.  The discount
rate  used  in  this  analysis  was  an  after-tax  rate  of  28%.

     Subsequent  to  the acquisition date, Concurrent decided to merge the Vivid
VOD  system  and  the  Concurrent  VOD  system  into  one standard VOD platform.
Concurrent  began  shipping  the new hardware platform at the end of the quarter
ended September 30, 2000.  Initially, the new hardware platform had two software
alternatives, one which is compatible with digital set-top boxes manufactured by
Motorola,  using core software technology developed by and purchased from Vivid,
and  one  which  is  compatible  with  digital  set-top  boxes  manufactured  by
Scientific-Atlanta,  Inc.

LIQUIDITY  AND  CAPITAL  RESOURCES

     Concurrent's  liquidity  is  dependent  on  many  factors,  including sales
volume,  operating  profit  and  the  efficiency  of  asset  use  and  turnover.
Concurrent's  future  liquidity  will  be  affected  by,  among  other  things:

  -  The  actual  versus  anticipated  decline in sales of real-time proprietary
     systems  and  service  maintenance  revenue;
  -  Revenues  from  open  real-time  systems;
  -  Revenue  growth  from  VOD systems and the pace at which MSOs implement VOD
     technology;
  -  Ongoing  cost control actions and expenses, including for example, research
     and  development  and  capital  expenditures;
  -  The  margins  on  the  VOD  and  real-time  businesses;
  -  The  ability  to  raise  additional  capital,  if  necessary;
  -  Timing  of product shipments which occur primarily during the last month of
     the  quarter;
  -  The  percentage of sales derived from outside the United States where there
     are  generally  longer  accounts  receivable  collection  cycles  and which
     receivables  are not included in the borrowing base of the revolving credit
     facility;  and
  -  The  number  of  countries  in which Concurrent operates, which may require
     maintenance  of  minimum cash levels in each country and, in certain cases,
     may  restrict  the  repatriation  of  cash, such as cash held on deposit to
     secure  office  leases.

     Concurrent  provided  cash  of  $5.8  million  from operating activities in
fiscal  year  2002  compared  to using cash of $0.2 million in fiscal year 2001,
primarily due to the smaller operating loss generated by the VOD business during


                                       40

fiscal  year  2002.  Concurrent  has  available  a  $5  million revolving credit
facility  with  Wachovia  Bank which expires December 31, 2002. Borrowings under
the  facility  are  limited  to  85%  of  eligible  accounts receivable and bear
interest  at  between prime plus .75% or between LIBOR plus 2.25% and LIBOR plus
3.00% depending on Concurrent's ratio of Consolidated Funded Debt (as defined in
the  credit facility) to EBITDA. Concurrent has pledged substantially all of its
assets  as collateral for the facility. No borrowings were outstanding under the
credit  facility  at  June  30,  2002.  The  credit  facility contains financial
covenants  which limit the ratio of total liabilities to tangible net worth, the
ratio  of  funded  debt  to EBITDA, and which require Concurrent to achieve on a
quarterly  basis  minimum  EBITDA  in  each of Concurrent's operating divisions.
Concurrent  was  in  compliance  with  these  covenants  as  of  June  30, 2002.
Concurrent  intends  to investigate the extension of its line of credit prior to
its  expiration.

     Concurrent  invested  $4.5  million in property, plant and equipment during
fiscal  year 2002 compared to $3.8 million during fiscal year 2001. Current year
capital  expenditures  relate  primarily  to  product  development,  testing and
demonstration equipment for Concurrent's Xstreme division, and for real-time and
VOD  manufacturing  equipment  in Fort Lauderdale, FL. In March 2002, Concurrent
made a $4.0 million cash investment for a minority interest in Thirdspace Living
Limited  and  loaned  Thirdspace  $3.0  million in exchange for a long-term note
receivable.  Thirdspace  is  based  in  London,  England  and is a closely-held,
software  and  services  business  offering interactive and on-demand television
solutions  for  DSL  and  other  broadband  networks.  Concurrent  completed its
obligation of providing an additional $3 million loan to Thirdspace in September
of  2002.  Both  notes  have a four year term and bear interest at 8% per annum,
with  interest  payments  commencing  on  December  31, 2002, and semi-annually,
thereafter.  Concurrent  also  made  a  cash  investment  of  $0.5 million for a
minority  interest  in  Everstream,  Inc.,  which  specializes  in  broadband
advertising systems, software, infrastructure, and related integration services.

     Concurrent  received $24.0 million in net proceeds from a private placement
of  5.4  million  shares  of  common  stock on July 19, 2001, such shares having
subsequently  been  registered  with the Securities and Exchange Commission in a
filing  on  Form  S-3.

     Concurrent also received $3.5 million and $3.9 million from the issuance of
common  stock  to  employees  and  directors  who exercised stock options during
fiscal  years  2002  and  2001,  respectively.

     At  June  30, 2002, Concurrent had working capital of $43.5 million and had
no  material  commitments  for  capital  expenditures.  Management of Concurrent
believes that the existing cash balances including the proceeds from the private
placement,  available  credit facility and funds generated by operations will be
sufficient  to  meet  the  anticipated  working  capital and capital expenditure
requirements  for  the  next  12  months.

NEW  ACCOUNTING  STANDARDS  NOT  YET  ADOPTED

     In  August  2001,  the Financial Accounting Standards Board ("FASB") issued
Statement  of  Financial  Accounting Standards ("SFAS") No. 143, "Accounting for
Asset  Retirement  Obligations"  ("SFAS  143").  SFAS  143 establishes financial
accounting  and reporting obligations associated with the retirement of tangible
long-lived  assets  and the associated asset retirement costs. SFAS 143 requires
that  the  fair  value  of  a  liability  for  an asset retirement obligation be
recognized  in  the  period  in which it is incurred if a reasonable estimate of
fair value can be made. The associated asset retirement costs are capitalized as
part  of  the carrying amount of the long-lived asset. The liability is accreted
to  its  present value each period while the cost is depreciated over its useful
life. Concurrent will adopt SFAS 143 for our fiscal year beginning July 1, 2002.
Management  believes  the  adoption of the provisions of this statement will not
have  a  material  impact  on  Concurrent's  consolidated  financial statements.

      In  October 2001, the FASB issued SFAS 144, "Accounting for the Impairment
or  Disposal of Long-Lived Assets" ("SFAS 144"), which superseded the accounting
and  reporting  provisions  of  SFAS  121,  "Accounting  for  the  Impairment of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of" ("SFAS 121"), and
APB  Opinion  No. 30, "Reporting the Results of Operations-Reporting the Effects
of  Disposal  of  a  Segment  of  a  Business,  and  Extraordinary,  Unusual and
Infrequently  Occurring  Events  and  Transactions"  ("APB 30"). Concurrent will
adopt  SFAS 144 for our fiscal year beginning July 1, 2002.  Management believes
the adoption of the provisions of this statement will not have a material impact
on  Concurrent's  consolidated  financial statements.  Through the end of fiscal
2002,  Concurrent  evaluated long-lived assets for impairment in accordance with
SFAS  121.


                                       41

     In  July  2002,  the  FASB  issued  SFAS  No.  146,  "Accounting  for Costs
Associated with Exit or Disposal Activities." The standard requires companies to
recognize  costs  associated  with  exit  or  disposal  activities when they are
incurred  rather  than  at the date of a commitment to an exit or disposal plan.
Costs  covered  by  the  standard  include  lease  termination costs and certain
employee  severance costs that are associated with a restructuring, discontinued
operation,  plant closing, or other exit or disposal activity. This statement is
to  be  applied  prospectively  to  exit  or disposal activities initiated after
December  31,  2002.  Management believes the adoption of the provisions of this
statement will not have a material effect on Concurrent's consolidated financial
statements.

CONTRACTUAL  OBLIGATIONS  AND  COMMERCIAL  COMMITMENTS

     Concurrent's  only  significant  contractual  obligations  and  commitments
relate  to  certain  operating  leases  for  sales,  service  and  manufacturing
facilities  in  the  United  States,  Europe  and  Asia.

              CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

     Certain statements made or incorporated by reference in this Report on Form
10-K  may  constitute  "forward-looking  statements"  within  the meaning of the
federal  securities  laws.  When  used  or  incorporated  by  reference  in this
prospectus, the words "believes," "expects," "estimates" and similar expressions
are  intended  to  identify  forward-looking  statements.  Statements  regarding
future  events  and  developments  and  our  future  performance, as well as our
expectations,  beliefs,  plans, estimates or projections relating to the future,
are  forward-looking  statements  within  the  meaning  of  these  laws.  All
forward-looking  statements  are subject to certain risks and uncertainties that
could  cause actual events to differ materially from those projected.  The risks
and uncertainties which could affect Concurrent's financial condition or results
of  operations  include,  without  limitation:

     -    availability  of  video-on-demand  content;
     -    delays  or  cancellations  of  customer  orders;
     -    changes  in  product  demand;
     -    economic  conditions;
     -    various  inventory  risks  due  to  changes  in  market  conditions;
     -    uncertainties  relating  to  the  development  and  ownership  of
          intellectual  property;
     -    uncertainties  relating  to  our  ability  and  the  ability  of other
          companies  to  enforce  their  intellectual  property  rights;
     -    the  pricing and availability of equipment, materials and inventories;
     -    the  limited  operating  history  of  our  video-on-demand  segment;
     -    the  concentration  of  our  customers;
     -    failure  to  effectively  manage  growth;
     -    delays  in  testing  and  introductions  of  new  products;
     -    rapid  technology  changes;
     -    demand  shifts  from  high-priced,  proprietary  real-time  systems to
          low-priced,  open  server  systems;
     -    system  errors  or  failures;
     -    reliance  on  a  limited  number  of  suppliers;
     -    uncertainties  associated  with  international  business  activities,
          including  foreign  regulations,  trade  controls, taxes, and currency
          fluctuations;
     -    the  highly  competitive  environment  in  which  we  operate;  and
     -    the  entry  of  new  well-capitalized  competitors  into  our markets.

     Other  important  risk  factors  are  discussed  under  the  heading  "Risk
Factors".

     Our  forward-looking statements are based on current expectations and speak
only  as  of the date of such statements. Concurrent undertakes no obligation to
publicly  update or revise any forward-looking statement, whether as a result of
future  events,  new  information  or  otherwise.


                                       42

ITEM 7A.  QUANTITATIVE  AND  QUALITATIVE  DISCLOSURE  ABOUT  MARKET  RISK

     Concurrent  is  exposed  to  market risk from changes in interest rates and
foreign currency exchange rates. Concurrent is exposed to the impact of interest
rate  changes  on  its  short-term  cash  investments,  which are backed by U.S.
government  obligations,  and  other investments in respect of institutions with
the  highest  credit  ratings,  all  of which have maturities of three months or
less.  These  short-term  investments  carry  a  degree  of  interest rate risk.
Concurrent  believes  that  the  impact of a 10% increase or decline in interest
rates  would  not  be  material  to  its  investment  income.

     Concurrent conducts business in the United States and around the world. The
most  significant  foreign  currency  transaction exposures relate to the United
Kingdom,  those  Western  European  countries  that  use  the  Euro  as a common
currency,  Australia,  and Japan. Concurrent does not hedge against fluctuations
in  exchange  rates  and  believes  that  a  hypothetical 10% upward or downward
fluctuation  in  foreign  currency  exchange rates relative to the United States
dollar would not have a material impact on future earnings, fair values, or cash
flows.


ITEM 8.  FINANCIAL  STATEMENTS  AND  SUPPLEMENTARY  DATA

     The  following consolidated financial statements and supplementary data for
Concurrent  are  included  herein.

                                                                            PAGE
                                                                            ----

Independent  Auditors'  Report                                               49

Consolidated Balance Sheets as of June 30, 2002 and 2001                     50

Consolidated Statements of Operations for each of the three years            51
in the period ended June 30, 2002

Consolidated Statements of Stockholders' Equity and Comprehensive Income     52
(Loss) for each of the three years in the period ended June 30, 2002

Consolidated Statements of Cash Flows for each of the three years            53
in the period ended June 30, 2002

Notes to Consolidated Financial Statements                                   54


ITEM  9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING AND
FINANCIAL  DISCLOSURE

Not  applicable.

                                    PART III


ITEM  10.  DIRECTORS  AND  EXECUTIVE  OFFICERS  OF  THE  REGISTRANT

     Registrant  hereby  incorporates  by  reference  in  this Form 10-K certain
information  contained under the caption "Election of Directors" in Registrant's
Proxy Statement to be used in connection with its Annual Meeting of Stockholders
to  be  held  on  October  25,  2002  ("Registrant's  2002  Proxy  Statement").

     The  Registrant  hereby incorporates by reference in this Form 10-K certain
information  contained  under  the  caption  "Section 16(a) Beneficial Ownership
Reporting  Compliance"  in  Registrant's  2002  Proxy  Statement.


                                       43

ITEM  11.  EXECUTIVE  COMPENSATION

     The  Registrant  hereby incorporates by reference in this Form 10-K certain
information  contained  under  the  caption  "Executive  Compensation"  in  the
Registrant's  2002  Proxy  Statement.


ITEM  12.  SECURITY  OWNERSHIP  OF  CERTAIN  BENEFICIAL  OWNERS  AND  MANAGEMENT

     The  Registrant  hereby incorporates by reference in this Form 10-K certain
information  contained  under  the caption "Common Stock Ownership of Management
and  Certain  Beneficial  Owners"  in  Registrant's  2002  Proxy  Statement.

     The  Registrant  knows of no contractual arrangements, including any pledge
by  any  person of securities of the Registrant, the operation of which may at a
subsequent  date  result  in  a  change  in  control  of  the  Registrant.

     The  following table gives information about Concurrent's common stock that
may  be  issued  upon the exercise of options under all of Concurrent's existing
equity  compensation  plans  as  of  June  30, 2002, including Concurrent's 1991
Restated Stock Option Plan, 2001 Stock Option Plan, 1999 Vivid Stock Option Plan
and  2001  Rifenburgh  Stock  Option  Plan.



                                    EQUITY COMPENSATION PLAN INFORMATION


                                NUMBER OF SECURITIES TO BE    WEIGHTED-AVERAGE       NUMBER OF SECURITIES
                                 ISSUED UPON EXERCISE OF      EXERCISE PRICE OF     REMAINING AVAILABLE FOR
                                   OUTSTANDING OPTIONS,      OUTSTANDING OPTIONS,    FUTURE ISSUANCE UNDER
PLAN CATEGORY                      WARRANTS AND RIGHTS       WARRANTS AND RIGHTS   EQUITY COMPENSATION PLANS
-------------                   --------------------------  ---------------------  -------------------------
                                                                          
Equity compensation plans
approved by security holders

     1991 Restated Stock
     Option Plan                                 4,479,978  $                7.60                        -0-

     2001 Stock Option
     Plan                                        1,081,000  $                6.49                  1,919,000
                                --------------------------  ---------------------  -------------------------
                                                 5,560,978  $                7.38                  1,919,000

Equity compensation plans not
approved by security holders
     1999 Vivid Stock
     Option Plan (1)                               232,166  $                0.37                        -0-

     2001 Rifenburgh
     Stock Option Plan (2)                          10,000  $               11.05                        -0-
                                --------------------------  ---------------------  -------------------------
                                                   242,166  $                0.81                        -0-
                                --------------------------  ---------------------  -------------------------

            Total                                5,803,144  $                7.11                  1,919,000
                                ==========================  =====================  =========================



     (1)  Relates  to  options issued in 1999 associated with the acquisition of
          Vivid  Technology.  See  Note 3 of our Notes to Consolidated Financial
          Statements  which  discusses  Concurrent's  acquisition  of  Vivid
          Technology.
     (2)  Relates  to  10,000  options  issued  to  Richard Rifenburgh, a former
          director,  in  connection  with  his  retirement  from  the  Board  of
          Directors.  The  option  vested  immediately  and has a ten year term.


                                       44

ITEM  13.  CERTAIN  RELATIONSHIPS  AND  RELATED  TRANSACTIONS

     The  Registrant  hereby incorporates by reference in this Form 10-K certain
information  contained  under  the  caption  "Certain  Relationships and Related
Transactions"  in  Registrant's  2002  Proxy  Statement.


                                    PART IV

ITEM  14.  EXHIBITS,  FINANCIAL  STATEMENT  SCHEDULES,  AND  REPORTS ON FORM 8-K

(a)  (1)  Financial  Statements  Filed  As  Part  Of  This  Report:

          Independent  Auditors'  Report

          Consolidated  Balance  Sheets  as  of  June  30,  2002  and  2001

          Consolidated  Statements  of Operations for each of the three years in
          the  period  ended  June  30,  2002

          Consolidated  Statements  of  Stockholders'  Equity  and Comprehensive
          Income (Loss) for each of the three years in the period ended June 30,
          2002

          Consolidated  Statements  of Cash Flows for each of the three years in
          the  period  ended  June  30,  2002

          Notes  to  Consolidated  Financial  Statements

     (2)  Financial  Statement  Schedules

          Schedule  II  Valuation  and  Qualifying  Accounts

     All  other  financial statements and schedules not listed have been omitted
since  the  required  information  is  included  in  the  Consolidated Financial
Statements  or  the  Notes  thereto, or is not applicable, material or required.

     (3)  Exhibits




EXHIBIT       DESCRIPTION OF DOCUMENT
           

3.1     --    Restated Certificate of Incorporation of the Registrant.  (Incorporated by reference to the
              Registrant's Registration Statement on Form S-2 (No. 33-62440)).

3.2     --    Amended and Restated Bylaws of the Registrant. (Incorporated by reference to the Registrant's
              Quarterly Report on Form 10-Q for the fiscal quarter ended December 28, 1996).

3.3*    --    Certificate of Correction to Restated Certificate of Incorporation of the Registrant

3.4     --    Amended Certificate of Designations of Series A Participating Cumulative Preferred Stock.
              (Incorporated by reference to the Form 8-A/A, dated August 9, 2002)

3.5     --    Amendment to Amended Certificate of Designations of Series A Participating Cumulative
              Preferred Stock (Incorporated by reference to the Form 8-A/A, dated August 9, 2002)

4.1     --    Form of Common Stock Certificate. (Incorporated by reference to the Registrant's Annual
              Report on Form 10-K for the fiscal year ended June 30, 1992).

4.2     --    Form of Rights Certificate (Incorporated by reference to the Registrant's Current Report on
              Form 8-K/A filed on August 12, 2002)


                                       45

4.3     --    Amended and Restated Rights Agreement dated as of August 7, 2002 between the Registrant
              and American Stock Transfer & Trust Company, as Rights Agent (Incorporated by reference to
              the Registrant's Current Report on Form 8-K/A filed on August 12, 2002)

4.4*    --    Warrant to purchase 50,000 shares of common stock of the Registrant dated March 29, 2001
              issued to Comcast Concurrent Holdings, Inc.

4.5*    --    Warrant to purchase 4,431 shares of common stock of the Registrant dated October 9, 2001
              issued to Comcast Concurrent Holdings, Inc.

4.6*    --    Warrant to purchase 261,164 shares of common stock of the Registrant dated April 1, 2002
              issued to Scientific-Atlanta, Inc.

4.7*    --    Warrant to purchase 52,511 shares of common stock of the Registrant dated January 15, 2002
              issued to Comcast Concurrent Holdings, Inc.

4.8*    --    Warrant to purchase 1,502 shares of common stock of the Registrant dated August 10, 2002
              issued to Comcast Concurrent Holdings, Inc.

10.1    --    1991 Restated Stock Option Plan (as amended as of October 26, 2000). (Incorporated by
              reference Exhibit A to the Registrant's Proxy Statement dated September 18, 2000).

10.2*   --    Richard Rifenburgh Non-Qualified Stock Option Plan and Agreement (Incorporated by
              reference to the Registrant's Registration Statement on Form S-8 (No. 333-82686).

10.3    --    Concurrent Computer Corporation 2001 Stock Option Plan (Incorporated by reference to
              Annex II to the Registrant's Proxy Statement dated September 19, 2001).

10.4    --    Form of Incentive Stock Option Agreement between the Registrant and its executive officers.
              (Incorporated by reference to the Registrant's Registration Statement on Form S-1. (No. 33-45871)).

10.5    --    Form of Non-Qualified Stock Option Agreement between the Registrant and its executive
               officers. (Incorporated by reference to the Registrant's Annual Report on Form 10-K for  the
               fiscal year ended June 30, 1997).

10.6    --    Form of Employment Agreement between the Registrant and its executive officers.
              (Incorporated by reference to of the Registrant's Annual Report on Form 10-K for the fiscal
              year ended June 30, 1991).

10.7    --    Amended and Restated Employment Agreement dated as of  November 15, 1999 between the
              Registrant and Steve G. Nussrallah. (Incorporated by reference to the Registrant's Quarterly
              Report on Form 10-Q for the fiscal quarter ended December 31, 1999).

10.8    --    Employment Agreement dated as of October 28, 1999 between the Registrant and Steven R.
              Norton. (Incorporated by reference to the Registrant's Quarterly Report on Form 10-Q for the
              fiscal quarter ended December 31, 1999).

10.9    --    Employment Agreement dated as of July 10, 2000 between the Registrant and Jack A. Bryant.
              (Incorporated by reference to the Registrant's Annual Report on Form 10-K/A for the fiscal
              year ended June 30, 2000).

10.10   --    Employment Agreement dated as of December 13, 2000 between the Registrant and Paul C.
              Meyer (Incorporated by reference to the Registrant's Annual Report on Form 10-K/A for the
              fiscal year ended June 30, 2001).


                                       46

10.11*  --    Employment Agreement dated as of November 26, 2001 between the Registrant and Kirk
              Somers.

10.12*  --    Employment Agreement dated as of June 17, 2002 between the Registrant and Steve
              Necessary.

10.13*  --    Employment Agreement dated as of June 27, 1996 between the Registrant and Robert T.
              Menzel.

10.14*  --    Employment Agreement dated as of March 1, 1999 between the Registrant and David
              Nicholas.

10.15   --    Loan and Security Agreement between Concurrent Computer Corporation and Wachovia
              Bank, N.A., dated November 3, 2000. (Incorporated by reference to the Registrant's Quarterly
              Report on Form 10-Q for the fiscal quarter ended September 30, 2000).

10.16   --    Amendment No. 1 to Loan and Security Agreement between Concurrent Computer
              Corporation and Wachovia Bank, N.A., dated March 28, 2001 (Incorporated by reference to
              the Registrant's Annual Report on Form 10-K/A for the fiscal year ended June 30, 2001).

10.17   --    Amendment No. 2 to Loan and Security Agreement between Concurrent Computer
              Corporation and Wachovia Bank, N.A., dated September 14, 2001 (Incorporated by reference
              to the Registrant's Annual Report on Form 10-K/A for the fiscal year ended June 30, 2001).

10.18   --    Video-On-Demand Purchase Agreement, dated March 29, 2001, by and between Concurrent
              Computer Corporation and Comcast Cable Communications of Pennsylvania, Inc. (portions of
              the exhibit have been omitted pursuant to a request for confidential treatment) (Incorporated
              by reference to the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended
              March 31, 2001).

10.19   --    Registration Rights Agreement, dated March 29, 2001, between the Registrant and Comcast
              Concurrent Holdings, Inc. (Incorporated by reference to the Registrant's Registration
              Statement on Form S-3 (No. 333-72012).

10.20*  --    Letter Amendment, dated October 22, 2001, to Registration Rights Agreement between the
              Registrant and Comcast Concurrent Holdings, Inc. dated March 29, 2001.

10.21   --    Registration Rights Agreement, dated March 19, 2002 between Concurrent Computer
              Corporation and Thirdspace Living Limited (Incorporated by Reference to the Registrant's
              Current Report on Form 8-K filed on March 20, 2002).

10.22   --    Share Purchase and Warrant Agreement, dated March 19, 2002 between Concurrent Computer
              Corporation and Thirdspace Living Limited (Incorporated by Reference to the Registrant's
              Current Report on Form 8-K filed on March 20, 2002).

10.23   --    Strategic Alliance Agreement, dated March 19, 2002 between Concurrent Computer
              Corporation and Thirdspace Living Limited (Incorporated by Reference to the Registrant's
              Current Report on Form 8-K filed on March 20, 2002).

21.1*   --    List of Subsidiaries.

23.1*   --    Consent of Deloitte & Touche LLP.

99.1*   --    Certification of Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted
              pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


                                       47

99.2*   --    Certification of Chief Financial Officer, pursuant to 18 U.S.C .Section 1350, as adopted
              pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


* Included herewith.

(b)  Reports  On  Form  8-K.

     The following reports on Form 8-K were filed during the last quarter of the
period  covered  by  this  report:

     (1)     Current Report on Form 8-K filed on April 25, 2002 relating to (i)
the condensed consolidated balance sheets as of March 31, 2002 (unaudited) and
June 30, 2001, (ii) the unaudited condensed consolidated statements of
operations for the three and nine months ended March 31, 2002 and the three and
nine months ended March 31, 2001 and (iii) the unaudited segment data for the
three and nine months ended March 31, 2002 and the three and nine months ended
March 31, 2001.

     (2)     Current Report on Form 8-K filed on June 7, 2002 relating to
adoption of the Financial Accounting Standards Board Statement No. 142 ("FAS
142) at the beginning of Concurrent's fiscal 2002.

     (3)     Current Report on Form 8-K filed on June 21, 2002 relating to Steve
Necessary  joining  the  Company  as  the  president  of  the  Xstreme division.


                                       48

                          INDEPENDENT AUDITORS' REPORT


The Board of Directors and Stockholders of
Concurrent Computer Corporation:


     We  have audited the accompanying consolidated balance sheets of Concurrent
Computer  Corporation  and  subsidiaries  as  of June 30, 2002 and 2001, and the
related  consolidated  statements  of  operations,  stockholders'  equity  and
comprehensive  income  (loss)  and cash flows for each of the three years in the
period  ended June 30, 2002. Our audits also included the consolidated financial
statement schedule for each of the three years in the period ended June 30, 2002
listed  in  the  Index at Item 14(a)(2). These consolidated financial statements
and  consolidated  financial  statement  schedule  are the responsibility of the
Company's  management.  Our  responsibility  is  to  express an opinion on these
consolidated  financial statements and consolidated financial statement schedule
based  on  our  audits.

     We  conducted  our  audits  in accordance with auditing standards generally
accepted  in  the United States of America. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements  are free of material misstatement. An audit includes examining, on a
test  basis,  evidence  supporting  the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made  by  management,  as well as evaluating the overall
financial  statement  presentation.  We  believe  that  our  audits  provide  a
reasonable  basis  for  our  opinion.

     In  our  opinion, such consolidated financial statements present fairly, in
all material respects, the financial position of Concurrent Computer Corporation
and  subsidiaries  as  of  June  30,  2002  and  2001,  and the results of their
operations  and their cash flows for each of the three years in the period ended
June  30,  2002,  in conformity with accounting principles generally accepted in
the  United States of America. Also, in our opinion, such consolidated financial
statement  schedule  for  each  of  the three years in the period ended June 30,
2002, when considered in relation to the basic consolidated financial statements
taken as a whole, presents fairly, in all material respects, the information set
forth  therein.



                            /s/ Deloitte & Touche LLP


Atlanta,  Georgia
August 2, 2002


                                       49



                                CONCURRENT COMPUTER CORPORATION
                                  CONSOLIDATED BALANCE SHEETS
                       (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
                                                                                            JUNE 30,
                                                                                      ---------------------
                                                                                        2002        2001
                                                                                      ---------  ----------
                                                                                          
                                            ASSETS
Current assets:
  Cash and cash equivalents                                                          $ 30,519   $   9,460
  Accounts receivable, less allowance for doubtful accounts
    of $965 at June 30, 2002 and $860 at June 30, 2001                                 23,894      14,348
  Inventories                                                                           6,822       7,187
  Deferred tax asset                                                                      870           -
  Prepaid expenses and other current assets                                             1,009       1,058
                                                                                     ---------  ----------
    Total current assets                                                               63,114      32,053

Property, plant and equipment - net                                                    10,696      10,484
Purchased developed computer software - net                                             1,393       1,583
Goodwill                                                                               10,744      10,744
Investment in minority owned companies                                                  7,814           -
Note receivable from minority owned company                                             3,000           -
Deferred tax asset                                                                      1,087       1,324
Other long-term assets - net                                                              840         864
                                                                                     ---------  ----------
Total assets                                                                         $ 98,688   $  57,052
                                                                                     =========  ==========

                                LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable and accrued expenses                                              $ 15,514   $  13,929
  Deferred revenue                                                                      4,055       3,300
                                                                                     ---------  ----------
    Total current liabilities                                                          19,569      17,229

Long-term liabilities:
  Deferred revenue                                                                      1,677       1,193
  Deferred tax liability                                                                1,634         663
  Other                                                                                 6,584       4,684
                                                                                     ---------  ----------
    Total liabilities                                                                  29,464      23,769

  Stockholders' equity:
  Shares of series preferred stock, par value $.01; 25,000,000 authorized; none issued      -           -
  Shares of class A preferred stock, par value $100; 20,000 authorized; none issued         -           -
  Shares of Series A participating cumulative preferred stock, par value $.01;              -           -
    300,000 authorized; none issued
  Shares of common stock, par value $.01; 100,000,000 authorized; 61,856,993 and          618         551
    55,061,838  issued at June 30, 2002 and 2001, respectively
  Capital in excess of par value                                                      172,929     140,352
  Accumulated deficit                                                                 (98,377)   (102,760)
  Treasury stock, at cost; 840 shares                                                     (58)        (58)
  Accumulated other comprehensive loss                                                 (5,888)     (4,802)
                                                                                     ---------  ----------
    Total stockholders' equity                                                         69,224      33,283
                                                                                     ---------  ----------

Total liabilities and stockholders' equity                                           $ 98,688   $  57,052
                                                                                     =========  ==========


     The accompanying notes are an integral part of the consolidated financial
                                   statements.


                                       50



                        CONCURRENT COMPUTER CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                                      YEAR ENDED JUNE 30,
                                                  -----------------------------
                                                    2002      2001      2000
                                                  --------  --------  ---------
                                                             
Revenues:
  Product sales
    Real-time systems                             $21,601   $25,740   $ 27,122
    Video-on-demand systems                        47,961    23,814     11,952
                                                  --------  --------  ---------
      Total product sales                          69,562    49,554     39,074
  Service and other                                19,807    23,267     29,016
                                                  --------  --------  ---------
      Total                                        89,369    72,821     68,090

Cost of sales:
  Product sales
    Real-time systems                               8,586    14,102     12,345
    Video-on-demand systems                        24,629    13,091      7,766
                                                  --------  --------  ---------
      Total product sales                          33,215    27,193     20,111
  Service and other                                11,588    12,608     16,236
                                                  --------  --------  ---------
      Total                                        44,803    39,801     36,347
                                                  --------  --------  ---------

Gross margin                                       44,566    33,020     31,743

Operating expenses:
  Sales and marketing                              16,984    16,112     20,311
  Research and development                         15,291    11,579      9,775
  General and administrative                        8,612    10,920      9,277
  Cost of purchased in-process research and
    development                                         -         -     14,000
  Relocation and restructuring                          -         -      2,367
                                                  --------  --------  ---------
      Total operating expenses                     40,887    38,611     55,730
                                                  --------  --------  ---------

Operating income (loss)                             3,679    (5,591)   (23,987)

Interest expense                                      (76)     (214)      (127)
Interest income                                       828       302        316
Other non-recurring items                               -         -        761
Other expense - net                                   (48)      (86)       (78)
                                                  --------  --------  ---------

Income (loss) before provision for income taxes     4,383    (5,589)   (23,115)

Provision for income taxes                              -       600        600
                                                  --------  --------  ---------

Net income (loss)                                 $ 4,383   $(6,189)  $(23,715)
                                                  ========  ========  =========

Basic net income (loss) per share                 $  0.07   $ (0.11)  $  (0.46)
                                                  ========  ========  =========

Diluted net income (loss) per share               $  0.07   $ (0.11)  $  (0.46)
                                                  ========  ========  =========


    The accompanying notes are an integral part of the consolidated financial
                                  statements.


                                       51



                                                 CONCURRENT COMPUTER CORPORATION
                                             CONSOLIDATED STATEMENTS OF STOCKHOLDERS'
                                              EQUITY AND COMPREHENSIVE INCOME (LOSS)
                                               (IN THOUSANDS, EXCEPT SHARE AMOUNTS)
                                  FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED JUNE 30, 2002


                                              COMMON STOCK                               ACCUMULATED
                                           ------------------  CAPITAL IN                   OTHER
                                                        PAR    EXCESS OF   ACCUMULATED  COMPREHENSIVE   TREASURY STOCK
                                                                                                       ---------------
                                             SHARES    VALUE   PAR VALUE   DEFICIT      INCOME (LOSS)   SHARES    COST     TOTAL
                                           ----------  ------  ----------  ----------  --------------  -------  ------  ---------
                                                                                                
Balance at June 30, 1999                   48,516,527  $  485  $   98,916  $ (72,856)  $        (476)    (840)  $ (58)  $ 26,011
Sale of common stock under stock plans      3,160,692      31       7,277                                                  7,308
Issuance of common stock related to
  acquisition of Vivid Technology           2,233,699      22      28,879                                                 28,901
Performance warrants                                                  322                                                    322
Comprehensive loss:
  Net loss                                                                   (23,715)                                    (23,715)
  Foreign currency translation adjustment                                                       (556)                       (556)
                                                                                                                         --------
    Total comprehensive loss                                                                                             (24,271)

                                           ----------  ------  ----------  ----------  --------------  -------  ------  ---------
Balance at June 30, 2000                   53,910,918     538     135,394    (96,571)         (1,032)    (840)    (58)    38,271
Sale of common stock under stock plans      1,150,920      13       3,903                                                  3,916
Performance warrants                                                1,055                                                  1,055
Comprehensive loss:
  Net loss                                                                    (6,189)                                     (6,189)
  Foreign currency translation adjustment                                                       (967)                       (967)
  Minimum pension liability adjustment                                                        (2,803)                     (2,803)
                                                                                                                         --------
    Total comprehensive loss                                                                                              (9,959)

                                           ----------  ------  ----------  ----------  --------------  -------  ------  ---------
Balance at June 30, 2001                   55,061,838     551     140,352   (102,760)         (4,802)    (840)    (58)    33,283
Sale of common stock under stock plans      1,103,694      10       3,537                                                  3,547
Issuance of common stock in private
  placement                                 5,400,000      54      23,891                                                 23,945
Issuance of common stock for purchase of
  investment in minority owned company        291,461       3       2,984                                                  2,987
Performance warrants                                                2,165                                                  2,165
Comprehensive income (loss):
  Net income                                                                   4,383                                       4,383
  Foreign currency translation adjustment                                                        513                         513
  Minimum pension liability adjustment                                                        (1,599)                     (1,599)
                                                                                                                         --------
    Total comprehensive income                                                                                             3,297

                                           ----------  ------  ----------  ----------  --------------  -------  ------  ---------
Balance at June 30, 2002                   61,856,993  $  618  $  172,929  $ (98,377)  $      (5,888)    (840)  $ (58)  $ 69,224
                                           ==========  ======  ==========  ==========  ==============  =======  ======  =========


                The accompanying notes are an integral part of the consolidated
                              financial statements.


                                       52



                             CONCURRENT COMPUTER CORPORATION
                          CONSOLIDATED STATEMENTS OF CASH FLOWS
                                      (IN THOUSANDS)

                                                                 YEAR ENDED JUNE 30,
                                                           ------------------------------
                                                             2002       2001      2000
                                                           ---------  --------  ---------
                                                                       
Cash flows provided by (used in) operating activities:
  Net income (loss)                                        $  4,383   $(6,189)  $(23,715)
  Adjustments to reconcile net income (loss) to net cash
    provided by (used in) operating activities:
    Write-off of in-process research and development              -         -     14,000
    Gain on sale of subsidiary                                    -         -       (761)
    Accrual of non-cash warrants                              2,165     1,055        322
    Depreciation and amortization                             5,008     5,995      6,145
    Provision for inventory reserves                            343     1,712        550
    Stock compensation                                            -         -        368
    Other non-cash expenses                                     519       597        289
    Decrease (increase) in assets, net of effect of
      acquisitions and dispositions:
        Accounts receivable                                 (10,030)   (2,031)     1,574
        Inventories                                            (118)   (3,278)    (1,530)
        Prepaid expenses and other current assets              (821)    1,047     (1,959)
        Other long-term assets                                  133    (1,146)       216
    Increase (decrease) in liabilities:
        Accounts payable and accrued expenses                 1,585       632      4,028
        Short-term deferred revenue                             755       989     (1,170)
        Long-term liabilities                                 1,836       404      1,128
                                                           ---------  --------  ---------
Net cash provided by (used in) operating activities           5,758      (213)      (515)

Cash flows used in investing activities:
  Net additions to property, plant and equipment             (4,522)   (3,761)    (4,361)
  Investment in minority owned companies                     (4,827)        -          -
  Note receivable from minority owned company                (3,000)        -          -
  Net proceeds from sale of subsidiary                            -       276        496
  Proceeds from sale of facility                                  -         -      1,223
  Other                                                           -         -         76
                                                           ---------  --------  ---------
Net cash used in investing activities                       (12,349)   (3,485)    (2,566)

Cash flows provided by financing activities:
  Net repayment of debt                                         (85)      (71)       (33)
  Proceeds from sale and issuance of common stock            27,492     3,916      6,940
                                                           ---------  --------  ---------
Net cash provided by financing activities                    27,407     3,845      6,907

Effect of exchange rates on cash and cash equivalents           243      (769)      (616)
                                                           ---------  --------  ---------

Increase (decrease) in cash and cash equivalents             21,059      (622)     3,210
Cash and cash equivalents - beginning of year                 9,460    10,082      6,872
                                                           ---------  --------  ---------
Cash and cash equivalents - end of year                    $ 30,519   $ 9,460   $ 10,082
                                                           =========  ========  =========
Cash paid during the period for:
  Interest                                                 $     49   $   277   $    242
                                                           =========  ========  =========
  Income taxes (net of refunds)                            $    413   $   621   $    257
                                                           =========  ========  =========

Non-cash investing/financing activities:
  Common stock issued for investment in minority
    owned company                                          $  3,000   $     -   $      -
                                                           =========  ========  =========
  Non-cash consideration for acquisition                   $      -   $     -   $ 28,900
                                                           =========  ========  =========


     The accompanying notes are an integral part of the consolidated financial
                                   statements.


                                       53

                        CONCURRENT COMPUTER CORPORATION

                    NOTES TO CONSOLIDATED FINANCIAL STATMENTS


1.   OVERVIEW  OF  THE  BUSINESS

     Concurrent  Computer  Corporation  ("Concurrent")  is a leading supplier of
high-performance  computer  systems,  software,  and  services.  In August 1999,
Concurrent's  emerging Video-On-Demand ("VOD") division, Xstreme, opened its own
facilities  in  Duluth, Georgia, separate from its Real-Time division located in
Fort  Lauderdale,  Florida,  in  order  to  maximize  the focus in each of these
businesses.

     Concurrent's Xstreme division is a leading supplier of digital video server
systems  to  a  variety  of  markets  including  the  broadband  cable  and DSL,
education,  intranet/distance  learning,  and other related markets.  Based on a
scalable,  real-time  software  architecture,  Concurrent's  VOD  hardware  and
software are integrated to deliver fault-tolerant, deterministic streaming video
to  a  broad  spectrum  of  VOD  applications.

     Concurrent's  Real-Time division is a leading provider of high-performance,
real-time  computer  systems,  solutions,  and  software  for  commercial  and
government  markets  with  a  focus  on  strategic  market  areas  that  include
hardware-in-the-loop  and  man-in-the-loop  simulation,  data  acquisition,
industrial  systems,  and  software  and  embedded  applications.

     A  "real-time"  system  or  software  is one specially designed to acquire,
process,  store,  and  display  large amounts of rapidly changing information in
real-time  - that is, with millisecond or microsecond response as changes occur.
Concurrent  has  over  35  years  of  experience in real-time systems, including
specific  expertise  in  systems, applications software, productivity tools, and
networking.  Its  systems  and  software  support  real-time applications in the
hardware in-the-loop simulations, man in-the-loop simulations, data acquisition,
and  industrial  control  systems  markets.

     Concurrent  provides  sales  and  support  from  offices  and  subsidiaries
throughout  North  America,  Europe,  Asia,  and  Australia.

2.   SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES

   Principles  of  Consolidation

     The  consolidated  financial  statements include the accounts of Concurrent
and  all  wholly-owned  domestic  and  foreign  subsidiaries.  All  significant
intercompany  transactions  and  balances have been eliminated in consolidation.

   Foreign  Currency

     The  functional currency of all of Concurrent's foreign subsidiaries is the
applicable  local currency. The translation of the applicable foreign currencies
into U.S. dollars is performed for balance sheet accounts using current exchange
rates  in  effect at the balance sheet date and for revenue and expense accounts
using  average  rates of exchange prevailing during the fiscal year. Adjustments
resulting  from  the  translation  of  foreign currency financial statements are
accumulated  in a separate component of stockholders' equity until the entity is
sold  or  substantially  liquidated.  Gains  or  losses  resulting  from foreign
currency  transactions  are  included  in  the results of operations, except for
those  relating  to  intercompany  transactions of a long-term investment nature
which  are  accumulated  in  a  separate  component  of  stockholders'  equity.

     Gains  (losses)  on foreign currency transactions of ($104,000), $1,000 and
($3,000)  for  the  years  ended June 30, 2002, 2001 and 2000, respectively, are
included  in  other  income  (expense)  -  net.

   Cash  Equivalents

     Short-term  investments  with maturities of ninety days or less at the date
of purchase are considered cash equivalents. Cash equivalents are stated at cost


                                       54

                        CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

plus accrued interest, which approximates market, and represent cash invested in
U.S.  Government  securities, bank certificates of deposit, or commercial paper.

   Inventories

     Inventories are stated at the lower of cost or market, with cost determined
on  the  first-in,  first-out  basis. Concurrent establishes excess and obsolete
inventory  reserves  based  upon  historical  and  anticipated  usage.

   Property,  Plant  and  Equipment

     Property,  plant and equipment are stated at acquired cost less accumulated
depreciation.  Depreciation  is  provided  on  a  straight-line  basis  over the
estimated  useful  lives  of  assets  ranging  from  one to ten years. Leasehold
improvements  are  amortized  over  the  shorter  of  the  useful  lives  of the
improvements  or the terms of the related lease. Gains and losses resulting from
the  disposition  of  property, plant and equipment are included in other income
(expense)  -  net.  Expenditures  for  repairs  and  maintenance  are charged to
operations  as  incurred and expenditures for major renewals and betterments are
capitalized.

   Goodwill

     In  June  2001,  the  Financial  Accounting Standards Board ("FASB") issued
Statement  of  Financial  Accounting  Standards  ("SFAS") No. 142, "Goodwill and
Other  Intangible  Assets"("SFAS  142"). Under SFAS 142, goodwill and intangible
assets  with  indefinite  lives  is no longer amortized but is subject to annual
impairment  tests.  Other  intangible  assets will continue to be amortized over
their  useful  lives.  SFAS  142  was effective for fiscal years beginning after
December  15,  2001. All goodwill and other intangible assets are in the Xstreme
division.  As  permitted,  Concurrent early-adopted SFAS 142 as of July 1, 2001,
the  beginning  of  its  fiscal  year.

     In  connection  with  the  adoption  of  SFAS  142, Concurrent performed an
impairment  assessment  and  deemed  that  no impairment loss was necessary. Any
subsequent  impairment  losses, if any, will be reflected in operating income in
the  income  statement.

     Also  in accordance with SFAS 142, Concurrent discontinued the amortization
of  goodwill  effective  July 1, 2001 (see Note 11 to the consolidated financial
statements).

   Revenue  Recognition  and  Related  Matters

     Video-on-demand  and  real-time system revenues are recognized based on the
guidance  in  American  Institute  of  Certified Public Accountants Statement of
Position  ("SOP")  97-2,  "Software Revenue Recognition".  Concurrent recognizes
revenue  from  video-on-demand and real-time systems when persuasive evidence of
an  arrangement  exists,  the  system  has  been  shipped,  the  fee is fixed or
determinable  and collectibility of the fee is probable.  Under multiple element
arrangements,  Concurrent  allocates  revenue  to  the various elements based on
vendor-specific objective evidence ("VSOE") of fair value.  Concurrent's VSOE of
fair  value  is  determined  based on the price charged when the same element is
sold  separately.

     In  certain  instances,  Concurrent's  customers  require  significant
customization  of  both  the  software and hardware products and, therefore, the
revenues  are  recognized  as  long term contracts in conformity with Accounting
Research  Bulletin  ("ARB") No. 45, "Long Term Construction Type Contracts", SOP
81-1,  "Accounting  for  Performance  of  Construction-Type  and  Certain
Production-Type  Contracts"  and  SOP 97-2, "Software Revenue Recognition".  For
long-term  contracts,  revenue  is recognized using the percentage-of-completion
method  of  accounting  based  on  costs incurred on the project compared to the
total  costs  expected  to  be  incurred  through  completion.

     Concurrent  recognizes revenue from customer service plans ratably over the
term  of  each  plan,  typically  one  year.


                                       55

                        CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

     Custom  engineering  and  integration  services  performed by the Real-Time
division  are  typically  completed  within  90  days  from receipt of an order.
Revenues from these services are recognized upon completion and delivery of such
services  to  the  customer.

   Capitalized  Software

     Concurrent  accounts for software development costs in accordance with SFAS
No.  86,  "Accounting  for the Costs of Computer Software to be Sold, Leased, or
Otherwise  Marketed"  ("SFAS  86").  Under  SFAS  86,  the costs associated with
software  development  are  required  to  be  capitalized  after  technological
feasibility  has  been  established.  Concurrent  ceases capitalization upon the
achievement  of  customer  availability.  Costs  incurred  by Concurrent between
technological  feasibility  and  the  point  at which the products are ready for
market  are  insignificant  and  as a result Concurrent has no internal software
development  costs  capitalized  at  June  30,  2002  and  2001.

     Concurrent  has  not  incurred costs related to the development of internal
use  software.

   Research  and  Development

     Research  and  development  expenditures  are  expensed  as  incurred.

   Basic  and  Diluted  Net  Income  (Loss)  per  Share

     Basic net income (loss) per share is computed by dividing net income (loss)
by  the  weighted  average number of common shares outstanding during each year.
Diluted net income (loss) per share is computed by dividing net income (loss) by
the  weighted  average  number  of  shares  including  dilutive  common  share
equivalents.  Under  the  treasury stock method, incremental shares representing
the  number  of additional common shares that would have been outstanding if the
dilutive  potential  common  shares  had  been  issued  are  included  in  the
computation.  Common  share equivalents of 3,930,000 and 4,548,000 for the years
ended  June  30, 2001 and 2000, respectively, were excluded from the calculation
as their effect was antidilutive.  The following table presents a reconciliation
of  the  numerators and denominators of basic and diluted loss per share for the
periods  indicated:


                                       56

                        CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)



                                                                             YEAR ENDED JUNE 30,
                                                                   ---------------------------------------
                                                                      2002          2001          2000
                                                                   -----------  ------------  ------------
                                                                    (DOLLARS AND SHARE DATA IN THOUSANDS,
                                                                          EXCEPT PER SHARE AMOUNTS)
                                                                                     

Basic EPS calculation:
     Net income (loss)                                             $     4,383  $    (6,189)  $   (23,715)

     Weighted average number of shares outstanding                      60,997       54,683        51,959
                                                                   -----------  ------------  ------------

Basic EPS                                                          $      0.07  $     (0.11)  $     (0.46)
                                                                   ===========  ============  ============

Diluted EPS calculation:
     Net income (loss)                                             $     4,383  $    (6,189)  $   (23,715)

     Weighted average number of shares outstanding                      60,997       54,683        51,959
     Incremental shares from assumed conversion of stock options         3,091            -             -
                                                                   -----------  ------------  ------------
                                                                        64,088       54,683        51,959
                                                                   -----------  ------------  ------------

Diluted EPS                                                        $      0.07  $     (0.11)  $     (0.46)
                                                                   ===========  ============  ============



   Impairment  of  Long-Lived  Assets

     Concurrent  follows  the  provisions  of  SFAS  No. 121 "Accounting for the
Impairment  of  Long-lived  Assets and for Long-lived Assets to be Disposed Of."
This statement establishes accounting standards for the impairment of long-lived
assets,  certain  identifiable intangibles, and goodwill related to those assets
to  be  held  and  used,  and  for  long-lived  assets  and certain identifiable
intangibles  to  be  disposed  of.  Concurrent  reviews  long-lived  assets  for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying  value  of  an  asset  may  not  be  recoverable.

   Fair  Value  of  Financial  Instruments

     The  carrying  amounts  of  cash and cash equivalents, accounts receivable,
inventories,  prepaid expenses, accounts payable and short term debt approximate
fair  value  because  of  the  short  maturity  of  these  instruments.

     Fair  value  estimates  are  made at a specific point in time, based on the
relevant  market  information  and  information  about the financial instrument.
These  estimates  are subjective in nature and involve uncertainties and matters
of  significant  judgement  and  therefore  cannot be determined with precision.
Changes  in  assumption  could  significantly  affect  the  estimates.


                                       57

                        CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


   Income  Taxes

     Concurrent and its domestic subsidiaries file a consolidated federal income
tax  return.  All  foreign  subsidiaries file individual tax returns pursuant to
local tax laws.  Concurrent follows the asset and liability method of accounting
for income taxes.  Under the asset and liability method, a deferred tax asset or
liability  is  recognized  for temporary differences between financial reporting
and  income  tax  bases  of assets and liabilities, tax credit carryforwards and
operating  loss  carryforwards.  A  valuation allowance is established to reduce
deferred  tax assets if it is more likely than not that such deferred tax assets
will  not  be realized.  Utilization of net operating loss carryforwards and tax
credits, which originated prior to Concurrent's quasi-reorganization effected on
December  31,  1991,  are  recorded  as  adjustments to capital in excess of par
value.

   Stock-Based  Compensation

     Concurrent  accounts  for  its  stock  option  plan  in accordance with the
provisions  of  Accounting  Principles Board ("APB") Opinion No. 25, "Accounting
for  Stock Issued to Employees" ("APB Opinion 25"), and related interpretations.
As such, compensation expense would be recorded on the date of grant only if the
current  market price of the underlying stock exceeded the exercise price.  SFAS
No.  123,  "Accounting  for  Stock-Based  Compensation"  ("SFAS  123"),  permits
entities  to  recognize as expense over the vesting period the fair value of all
stock-based  awards  on  the date of grant.  Alternatively, SFAS 123 also allows
entities  to  continue to apply the provisions of APB Opinion 25 and provide pro
forma  net  income  (loss) and pro forma income (loss) per share disclosures for
employee  stock  option  grants  made  in  1995  and  future  years  as  if  the
fair-value-based  method  defined  in SFAS 123 had been applied.  Concurrent has
elected  to  continue  to apply the provisions of APB Opinion 25 and provide the
pro  forma  disclosure  provisions  of  SFAS  123.

   Segment Information

     Concurrent  reports  its  operating results separately for both its Xstreme
division  and  its  Real-Time  division.

   Comprehensive  Income  (Loss)

     Concurrent  reports  comprehensive  income (loss) in addition to net income
(loss)  from  operations  as  required by SFAS No. 130, "Reporting Comprehensive
Income".  Comprehensive  income  (loss)  is a more inclusive financial reporting
methodology  that  includes  disclosure  of  certain  financial information that
historically  has  not  been recognized in the calculation of net income (loss).
Comprehensive  income  (loss)  is  defined  as  a  change  in  equity during the
financial  reporting  period  of  a business enterprise resulting from non-owner
sources.


                                       58

                        CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


Accumulated other comprehensive income (loss) consists of the following
components:



                                      FOREIGN                    ACCUMULATED
                                     CURRENCY       MINIMUM         OTHER
                                    TRANSLATION     PENSION     COMPREHENSIVE
                                    ADJUSTMENTS    LIABILITY    INCOME (LOSS)
                                   -------------  -----------  ---------------
                                                      
Balance at June 30, 1999           $       (476)  $        -   $         (476)
Other comprehensive loss                   (556)           -             (556)
                                   -------------  -----------  ---------------
Balance at June 30, 2000                 (1,032)           -           (1,032)
Other comprehensive loss                   (967)      (2,803)          (3,770)
                                   -------------  -----------  ---------------
Balance at June 30, 2001                 (1,999)      (2,803)          (4,802)
Other comprehensive income (loss)           513       (1,599)          (1,086)
                                   -------------  -----------  ---------------
Balance at June 30, 2002           $     (1,486)  $   (4,402)  $       (5,888)
                                   =============  ===========  ===============


   Use  of  Estimates

     The  preparation  of  financial  statements  in  conformity with accounting
principles  generally  accepted  in  the  United  States  of  America  requires
management to make estimates and assumptions that affect the reported amounts of
assets  and  liabilities  and disclosure of contingent assets and liabilities at
the  date  of  the financial statements and the reported amounts of revenues and
expenses  during  the  reporting  period. Actual results could differ from those
estimates.

   Reclassifications

     Certain  prior  years'  amounts  have been reclassified to conform with the
current  year's  presentation.

3.   ACQUISITION

     On  October  28, 1999, Concurrent acquired Vivid Technology, Inc. ("Vivid")
for  total  consideration  of  $29.4  million, consisting of 2,233,699 shares of
Common  Stock  valued  at  $24.7 million, $0.5 million of acquisition costs, and
378,983  shares reserved for future issuance upon exercise of stock options with
a  value  of  $4.2  million.  The  acquisition  was  treated  as  a purchase for
accounting  purposes, and, accordingly, the assets and liabilities were recorded
based  on  their  fair values at the date of the acquisition. The purchase price
allocation  and  the  respective  useful  lives  of the intangible assets are as
follows:



                                                   ALLOCATION     LIFE
                                                  -------------  ------
                                                           
                                                  (Dollars in
                                                  Thousands)
Working capital                                   $    72        N/A
Fixed assets                                          257        N/A
Other long-term assets                                 13        N/A
Developed completed computer software technology    1,900        10 yrs
Other                                                 400         3 yrs
Goodwill                                           12,808        N/A
In-process research and development                14,000        N/A



                                       59

                        CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


Amortization of intangible assets is on a straight-line basis over the assets'
estimated useful life.  In accordance with SFAS 142, Concurrent discontinued the
amortization of goodwill effective July 1, 2001.  Vivid's operations are
included in the condensed consolidated statements of operations from the date of
acquisition.

     At  the  acquisition date, Vivid had one product under development that had
not  demonstrated technological or commercial feasibility.  This product was the
Vivid  interactive video-on-demand integrated system.  The in-process technology
has  no alternative use in the event that the proposed product does not prove to
be  feasible.  This development effort falls within the definition of In-Process
Research  and  Development ("IPR&D") contained in SFAS No. 2 and was expensed in
the  quarter  ended  December  31,  1999  as  a  one-time  charge.

     Consistent  with  Concurrent's  policy  for  internally developed software,
Concurrent  determined  the  amounts  to  be allocated to IPR&D based on whether
technological  feasibility  had  been  achieved  and  whether  there  was  any
alternative  future  use for the technology.  As of the date of the acquisition,
Concurrent  concluded  that the IPR&D had no alternative future use after taking
into  consideration  the  potential  for  usage  of  the  software  in different
products,  resale  of  the  software  and  internal  usage.

4.   INVESTMENTS  IN  AND  RECEIVABLE  FROM  MINORITY  OWNED  COMPANIES

     In  March  2002,  Concurrent invested cash of $4 million and issued 291,461
shares  of  its  common  stock  (valued  at  $10.29  per  share) in exchange for
1,220,601  series  C  shares of Thirdspace Living Limited ("Thirdspace"), giving
Concurrent  a  14.4%  ownership  interest  in  all  shares outstanding as of the
investment date.  The resale of the 291,461 shares was registered under a resale
registration  statement  filed  with  the Securities and Exchange Commission and
declared  effective  on  June  20,  2002.  Thirdspace  is  a closely held United
Kingdom  global  software  services  corporation  that  offers  interactive  and
on-demand  television  solutions  for  DSL  (digital  subscriber line) and other
broadband  networks.  In exchange for its investment, Concurrent also received a
warrant  for  400,000 series C shares of Thirdspace.  The warrant is exercisable
beginning  December  19,  2002.  If  the fair market value of the warrant on the
date  of  exercise is less than $5.73 per share, then the exercise price will be
the  then current fair market value.  If the fair market value of the warrant on
the  date  of  exercise  is  equal  to or greater than $5.73 per share, then the
exercise  price  will  be  the  greater of $5.73 or 85% of the then current fair
market  value.  Although the fair market value of the Thirdspace series C common
stock  and  the  Thirdspace  warrant  are  not  readily determinable, management
believes  that  its  book  value  approximates  the  fair  value.

     Concurrent  also  loaned  Thirdspace $3 million in exchange for a long-term
convertible  note  receivable,  bearing  interest  at 8% annually, with interest
payments  first  due December 31, 2002, and semi-annually, thereafter.  The note
is  convertible into series C shares of Thirdspace, at the option of Concurrent,
beginning  six  months after the issuance of the note and ending 48 months after
the  issuance  of  the  note,  and is based on the then fair market value of the
common  stock.  Concurrent  is also obligated, as part of the agreement, to lend
an  additional  $3  million  on  September  3, 2002, under the same terms as the
initial  $3  million  loan.  Concurrent  has  a  security interest in all of the
assets  of  Thirdspace,  which  is  subject  to  a  prior  lien  on Thirdspace's
intellectual  property  securing  an  obligation  of $5,000,000.  Other than the
prior lien on Thirdspace's intellectual property, Concurrent's security interest
ranks  ratably  with  those  of  other  secured  creditors.

     Concurrent is accounting for its investment in the common stock and warrant
of Thirdspace using the cost method, as Concurrent does not believe it exercises
significant  influence on Thirdspace.  The investment is reviewed for impairment
on  a  quarterly  basis.  The  convertible  note  is  recorded at fair value, in
accordance with SFAS 115, "Accounting for Certain Investments in Debt and Equity
Securities",  with  changes  in  fair  value  recorded  as  a component of other
comprehensive  income.

     In  the  ordinary  course  of business, Concurrent purchases equipment from
Thirdspace.  During  fiscal year 2002, Concurrent purchased $90,000 of equipment
from  Thirdspace.


                                       60

                        CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


     In April 2002, Concurrent invested cash of $500,000 in Everstream Holdings,
Inc.  ("Everstream")  in exchange for 480,770 shares of Series C Preferred stock
giving  Concurrent  a  4.9%  ownership  interest. Everstream is a privately held
company  specializing in broadband advertising systems, software, infrastructure
and related integration services. Concurrent is accounting for its investment in
the  Series C Preferred stock of Everstream using the cost method, as Concurrent
does  not  believe  it  exercises  significant  influence  on  Everstream.  The
investment  will  be  reviewed  for  impairment  on  a  quarterly  basis.

     In  the  ordinary  course  of  business,  Concurrent  sells  equipment  to
Everstream and purchases consulting services from Everstream. During fiscal year
2002,  Concurrent  sold $49,000 of equipment to Everstream and purchased $75,000
of  consulting  services  from  Everstream.

5.   PRIVATE  PLACEMENT

     In  July  2001,  Concurrent  issued  5,400,000  shares of Common Stock in a
private  placement.  The  net  proceeds  from  the  private  placement  were
approximately  $24.0  million.  The  resale of the shares was registered under a
resale  registration statement filed with the Securities and Exchange Commission
and  declared  effective  on  July  19,  2001.

6.   RESTRUCTURING  AND  RELOCATION

     In  August  1999,  Concurrent  relocated its Corporate Headquarters and its
Xstreme  division  to  Duluth, Georgia. In connection with this move, Concurrent
incurred  employee  relocation  costs  of  $769,000,  which  is  recorded  as an
operating expense in the consolidated statement of operations for the year ended
June  30,  2000.  All  costs  were  paid  during  fiscal  2000.

     In  addition to the Xstreme division relocation discussed above, management
decided  in  the first quarter of fiscal year 2000 to "right-size" the Real-Time
division  to  bring  its  expenses  in  line  with  its anticipated revenues. In
connection  with  these  events,  Concurrent  recorded  a $1.6 million operating
expense  in the consolidated statement of operations for the year ended June 30,
2000.  This  expense  represents  workforce  reductions  of  approximately  38
employees  in all areas of Concurrent.   All costs were paid during fiscal 2000.

     In  connection  with  the  acquisition  of  the  Harris  Computer  Systems
Corporation  ("HCSC")  Real-Time  division,  Concurrent recorded a $23.2 million
restructuring  provision  as  of  June  30,  1996.  Such charge, based on formal
approved  plans,  included the estimated costs related to the rationalization of
facilities,  workforce  reductions,  asset  writedowns  and  other  costs  which
represented  approximately  44%,  28%,  26%,  and  2%,  respectively.  The
rationalization  of  facilities included the planned disposition of Concurrent's
Oceanport,  New Jersey facility, as well as the closing or downsizing of certain
offices  located  throughout  the  world.  The workforce reductions included the
termination of approximately 200 employees worldwide, encompassing substantially
all  of  Concurrent's  employee  groups.  The  asset  writedowns  were primarily
related  to  the  disposition  of  duplicative  machinery  and  equipment.  Cash
expenditures related to this restructuring were $117,000 for the year ended June
30,  2000.  As  of  June  30,  2000,  all  costs had been paid and there were no
remaining  accrued  costs.

     On  May  5,  1992,  Concurrent  had  entered  into  an  agreement  with the
Industrial  Development  Authority (the "IDA") to maintain a presence in Ireland
through April 30, 1998. In connection with the acquisition of the HCSC Real-Time
division,  Concurrent  closed  its  Ireland  operations in December 1996 and was
required  to  repay  grants  to the IDA of approximately $484,000 (360,000 Irish
pounds).  During  fiscal  year 2000, the remaining amount of $90,000 was paid to
the  IDA.

7.   DISSOLUTION  OF  SUBSIDIARIES

     During  the  year  ended  June  30,  2002,  Concurrent made the decision to
dissolve  its  Belgium  subsidiary, Concurrent Computer Belgium B.V./S.A. ("CCUR
Belgium")  and  its Singapore subsidiary, Concurrent Computer Far East Pte. Ltd.


                                       61

                        CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


("CCUR  Singapore").  In  connection  with  the  decision  to  dissolve  these
subsidiaries,  Concurrent recorded a charge of $217,000 for the write off of the
cumulative  translation  adjustment,  the  termination  of an employee and other
miscellaneous  costs.  The  charge  was  recorded as an operating expense in the
consolidated statement of operations for the year ended June 30, 2002. The final
dissolution  of CCUR Belgium and CCUR Singapore is expected in fiscal year 2003.
During  fiscal  year  2002,  Concurrent  made  cash payments of $7,000 and had a
remaining  accrual  of  $205,000  at  June  30,  2002.

8.   SALE  OF  SUBSIDIARY

     On  September  8,  1999,  Concurrent  entered into an agreement to sell the
stock of Concurrent Vibrations, a wholly owned subsidiary of Concurrent Computer
Corporation  S.A., to Data Physics, Inc. The transaction, which had an effective
date  of  August 31, 1999, resulted in a gain of $761,000. This gain is recorded
as other non-recurring items in the consolidated statement of operations for the
year  ended  June  30,  2000.

9.   INVENTORIES

     Inventories  consist  of  the  following:


                                                   JUNE 30,
                                             ----------------------
                                                2002        2001
                                             ----------  ----------
                                             (DOLLARS IN THOUSANDS)
                                             ----------------------

                              Raw Materials     $5,030     $5,709
                              Work-in-process    1,633      1,178
                              Finished Goods       159        300
                                             ----------  ----------
                                                $6,822     $7,187
                                             ==========  ==========

     At  June  30,  2002 and 2001, some portion of Concurrent's inventory was in
excess  of  the  current  requirements based upon the planned level of sales for
future years. Accordingly, Concurrent had inventory valuation allowances of $3.3
million  and  $3.5 million to reduce the value of the inventory to its estimated
net  realizable  value  at  June  30,  2002  and  2001,  respectively.


                                       62

                        CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


10.  PROPERTY,  PLANT  AND  EQUIPMENT

     Property, plant and equipment consists of the following:



                                                           JUNE 30,
                                                  ---------------------------
                                                      2002          2001
                                                  ------------  -------------
                                                     (DOLLARS IN THOUSANDS)
                                                  ------------  -------------
                                                          
Leasehold improvements                            $     2,527   $      2,217
Machinery, equipment and customer support spares       33,228         31,170
                                                  ------------  -------------
                                                       35,755         33,387
Less: Accumulated depreciation                        (25,059)       (22,903)
                                                  ------------  -------------
                                                  $    10,696   $     10,484
                                                  ============  =============


     For  the  years  ended  June  30,  2002,  2001  and  2000, depreciation and
amortization  expense  for property, plant and equipment amounted to $4,685,000,
$4,386,000  and  $4,148,000,  respectively.

11.  GOODWILL

     In accordance with SFAS 142, Concurrent discontinued the amortization of
goodwill effective July 1, 2001.  A reconciliation of previously reported net
income and earnings per share to the amounts adjusted for the exclusion of
goodwill amortization follows:



                                                       YEAR ENDED JUNE 30,
                                                --------------------------------
                                                   2002       2001       2000
                                                ----------  ---------  ---------
                                                     (DOLLARS IN THOUS ANDS,
                                                    EXCEPT PER SHARE AMOUNTS)
                                                              
Reported net income (loss)                      $    4,383  $ (6,189)  $(23,715)
  Goodwill amortization                                  -     1,281        854
                                                ----------  ---------  ---------
Adjusted net income (loss)                      $    4,383  $ (4,908)  $(22,861)
                                                ==========  =========  =========

Basic income (loss) per share:
Reported net income (loss)                      $     0.07  $  (0.11)  $  (0.46)
  Goodwill amortization                                  -      0.02       0.02
                                                ----------  ---------  ---------
Adjusted net income (loss)                      $     0.07  $  (0.09)  $  (0.44)
                                                ==========  =========  =========

Diluted income (loss) per share:
Reported net income (loss)                      $     0.07  $  (0.11)  $  (0.46)
  Goodwill amortization                                  -      0.02       0.02
                                                ----------  ---------  ---------
Adjusted net income (loss)                      $     0.07  $  (0.09)  $  (0.44)
                                                ==========  =========  =========


Weighted average shares outstanding - basic         60,997    54,683     51,959
                                                ==========  =========  =========
Weighted average shares outstanding - diluted       64,088    54,683     51,959
                                                ==========  =========  =========



                                       63

                        CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


12.  ACCOUNTS  PAYABLE  AND  ACCRUED  EXPENSES

     Accounts payable and accrued expenses consist of the following:


                                                JUNE 30,
                                         -----------------------
                                            2002         2001
                                         -----------   ---------
                                         (DOLLARS IN THOUSANDS)
          Accounts payable, trade        $   5,351     $   4,277
          Accrued payroll, vacation and
            other employee expenses          5,872         6,090
          Warranty accrual                   2,272           977
          Other accrued expenses             2,019         2,585
                                         -----------   ---------
                                         $  15,514     $  13,929
                                         ===========   =========


13.  REVOLVING  CREDIT  FACILITY

     Concurrent  has  a  revolving  credit  facility with a bank that expires on
December  31,  2002  and which provides for borrowings of up to $5 million at an
interest  rate  at  between  prime  (4.75% at June 30, 2002) plus 0.75% or LIBOR
(1.84%  at  June  30,  2002)  plus  2.25%  and  LIBOR  plus  3.00%  depending on
Concurrent's  ratio  of  Consolidated  Funded  Debt  (as  defined  in the credit
facility)  to  EBITDA. Concurrent has pledged substantially all of its assets as
collateral  for  the  facility.  No borrowings were outstanding at June 30, 2002
under  the  credit  facility.  The  credit facility contains financial covenants
which  limit  the  ratio  of  total  liabilities to tangible net worth and which
require  Concurrent  to  achieve  on a quarterly basis minimum EBITDA in each of
Concurrent's  operating  divisions.  Concurrent  was  in  compliance  with these
covenants  at  June  30,  2002.  As  of  June 30, 2002, Concurrent had available
borrowings  of  $5  million  under  this  facility.

14.  INCOME  TAXES

     The  domestic  and foreign components of income (loss) before provision for
income  taxes  are  as  follows:

                                        YEAR ENDED JUNE 30,
                              -------------------------------------
                                  2002         2001         2000
                              -----------  ------------  ----------
                                      (DOLLARS IN THOUSANDS)

           United States      $    6,297    $  (5,222)    $(22,952)
           Foreign                (1,914)        (367)        (163)
                              -----------  ------------  ----------
                              $    4,383    $  (5,589)    $(23,115)
                              ===========  ============  ==========


                                       64

                        CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

     The  components  of  the  provision  for  income  taxes  are  as  follows:



                                     YEAR ENDED JUNE 30,
                             --------------------------------
                               2002        2001        2000
                             ---------   ---------   --------
                                   (DOLLARS IN THOUSANDS)

         Current:
           Federal           $     -     $     -    $     -
           Foreign (credit)     (338)        600        201
                             ---------   ---------   --------
             Total              (338)        600        201
                             ---------   ---------   --------
         Deferred:
           Federal                 -           -           -
           Foreign               338           -         399
                             ---------   ---------   ---------
             Total               338           -         399
                             ---------   ---------   ---------

         Total               $     -     $    600   $     600
                             =========   =========  ==========

     A  reconciliation  of  the  income tax (benefit) expense computed using the
Federal  statutory income tax rate to Concurrent's provision for income taxes is
as  follows:



                                               YEAR ENDED JUNE 30,
                                         -----------------------------
                                           2002      2001      2000
                                         --------  --------  ---------
                                             (DOLLARS IN THOUSANDS)
                                                    
Income (loss) before provision for
  income taxes                           $ 4,383   $(5,589)  $(23,115)
                                         --------  --------  ---------
Tax (benefit) at Federal statutory rate    1,490    (1,899)    (7,859)
Change in valuation allowance             (3,733)   (2,264)     2,749
Non-deductible in-process research and
  development charge                           -         -      4,760
Other permenant differences, net           2,243     4,763        950
                                         --------  --------  ---------
Provision for income taxes               $     -   $   600   $    600
                                         ========  ========  =========



                                       65

                        CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)



     As  of  June  30,  2002  and  2001,  Concurrent's  deferred  tax assets and
liabilities  were  comprised  of  the  following:



                                                               JUNE 30,
                                                         --------------------
                                                           2002       2001
                                                         ---------  ---------
                                                        (DOLLARS IN THOUSANDS)
                                                              
Gross deferred tax assets related to:
  U.S. and foreign net operating loss carryforwards      $ 70,621   $ 68,872
  Book and tax basis differences for reporting purposes       158        169
  Other reserves                                            4,580      5,794
  Accrued compensation                                        531        458
  Other                                                     2,171        810
                                                         ---------  ---------
    Total gross deferred tax assets                        78,061     76,103
Valuation allowance                                       (76,104)   (74,779)
                                                         ---------  ---------
    Total deferred tax asset                                1,957      1,324

Gross deferred tax liabilities related to
  property and equipment/other                              1,634        663
                                                         ---------  ---------
    Total gross deferred tax liability                      1,634        663
                                                         ---------  ---------

    Deferred income taxes                                $    323   $    661
                                                         =========  =========



     Any  future  benefits  attributable  to the U.S. Federal net operating loss
carryforwards  which  originated  prior to Concurrent's quasi-reorganization are
accounted  for  through  adjustments  to  capital  in excess of par value. Under
Section  382  of  the Internal Revenue Code, future benefits attributable to the
net  operating  loss  carryforwards  and  tax  credits which originated prior to
Concurrent's  quasi-reorganization  and  those  which  originated  subsequent to
Concurrent's  quasi-reorganization  through  the  date  of  Concurrent's  1993
comprehensive refinancing ("1993 Refinancing") are limited to approximately $0.3
million per year. Concurrent's U.S. Federal tax net operating loss carryforwards
begin  to  expire  in  2004.  As  of  June  30,  2002,  Concurrent has remaining
utilizable  U.S.  Federal  tax net operating loss carryforwards of approximately
$173  million  for  income  tax purposes. Approximately $62 million of these net
operating  loss  carryforwards originated prior to Concurrent's 1993 Refinancing
and  are  limited  to  $300,000  per  year.

     The  tax  benefits  associated  with  nonqualified  stock  options  and
disqualifying  dispositions of incentive stock options increased the federal net
operating  loss  carryforward  by  approximately $3.3 million for the year ended
June  30,  2002.  Such  benefits  will  be recorded as an increase to additional
paid-in  capital  when  realized.

     Deferred  income taxes have not been provided for undistributed earnings of
foreign  subsidiaries,  which  originated  subsequent  to  Concurrent's
quasi-reorganization,  primarily  due  to  Concurrent's  required  investment in
certain  subsidiaries.

     Additionally, deferred income taxes have not been provided on undistributed
earnings  of  foreign  subsidiaries  which  originated  prior  to  Concurrent's


                                       66

                        CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


quasi-reorganization.  The  impact  of  both the subsequent repatriation of such
earnings  and  the  resulting  offset,  in  full,  from  the  utilization of net
operating  loss  carryforwards  will  be  accounted  for  through adjustments to
capital  in  excess  of  par  value.

     The  valuation  allowance  for  deferred tax assets as of June 30, 2002 and
2001 was approximately $76 million and $75 million, respectively. The net change
in  the  total  valuation  allowance  for  the  year  ended June 30, 2002 was an
increase  of approximately $1.3 million. The net increase in the total valuation
allowance  for  the  year ended June 30, 2001 was approximately $2.8 million and
the  net  increase  in the total valuation allowance for the year ended June 30,
2000 was approximately $14.6 million. In assessing the realizability of deferred
tax  assets,  management  considers whether it is more likely than not that some
portion  or  all  of  the deferred tax assets will not be realized. The ultimate
realization  of  deferred  tax assets is dependent upon the generation of future
taxable  income  during  the periods in which those temporary differences become
deductible.  As such, the deferred tax assets have been reduced by the valuation
allowance  since  management  considers more likely than not that these deferred
tax  assets  will  not  be  realized.

15.  PENSIONS  AND  OTHER  POSTRETIREMENT  BENEFITS

     Concurrent  maintains  a  retirement savings plan (the "Plan") available to
U.S.  employees  which  qualifies  as  a defined contribution plan under Section
401(k)  of  the  Internal  Revenue  Code.  Concurrent  may  make a discretionary
matching contribution equal to 100% of the first 6% of employees' contributions.
For the years ended June 30, 2002, 2001 and 2000, Concurrent matched 100% of the
employees'  Plan  contributions  up  to  6%.

     Concurrent's matching contributions under the Plan are as follows:

                                    2002       2001       2000
                                   ------     ------     ------
                                       (DOLLARS IN THOUSANDS)

         Matching contribution     $1,243     $1,120     $1,378

     Certain foreign subsidiaries of Concurrent maintain pension plans for their
employees  which  conform  to the common practice in their respective countries.
The  related  changes  in  benefit  obligation  and  plan assets and the amounts
recognized  in  the  consolidated  balance sheets are presented in the following
tables:


                                       67

                        CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)



Reconciliation of Funded Status
-------------------------------
                                                                  JUNE 30,
                                                       ----------------------------
                                                            2002           2001
                                                       ---------------  -----------
                                                           (DOLLARS IN THOUSANDS)
                                                                  
Change in benefit obligation:
Benefit obligation at beginning of year                $       15,361   $   15,431
Service cost                                                      276          281
Interest cost                                                     909          837
Plan participants' contributions                                   49           52
Actuarial loss                                                   (486)       1,268
Foreign currency exchange rate change                           1,493       (1,920)
Benefits paid                                                    (615)        (588)
                                                       ---------------  -----------
Benefit obligation at end of year                      $       16,987   $   15,361
                                                       ===============  ===========

Change in plan assets:
Fair value of plan assets at beginning of year         $       12,426   $   15,322
Actual return on plan assets                                   (1,268)        (793)
Employer contributions                                            323          114
Plan participants' contributions                                   49           52
Benefits paid                                                    (586)        (559)
Foreign currency exchange rate change                           1,057       (1,710)
                                                       ---------------  -----------
Fair value of plan assets at end of year               $       12,001   $   12,426
                                                       ===============  ===========

Funded status                                          $       (4,986)  $   (2,935)
Unrecognized actuarial loss (income)                            4,441        2,720
Unrecognized prior service cost                                   199          205
Unrecognized net transition asset                                 (13)         (85)
                                                       ---------------  -----------
Net amount recognized                                  $         (359)  $      (95)
                                                       ===============  ===========

Amounts Recognized in the Consolidated Balance Sheet
----------------------------------------------------

                                                                  JUNE 30,
                                                             2002          2001
                                                       ---------------  -----------
                                                          (DOLLARS IN THOUSANDS)

Accrued pension cost, net                              $       (4,960)  $   (3,106)
Intangible asset                                                  199          208
Accumulated other comprehensive loss                            4,402        2,803
                                                       ---------------  -----------
Net amount recognized                                  $         (359)  $      (95)
                                                       ===============  ===========



                                       68

                        CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


     The  projected benefit obligation, accumulated benefit obligation, and fair
value  of  plan assets for pension plans with accumulated benefit obligations in
excess  of  plan  assets  were  $17.0  million, $16.3 million and $12.0 million,
respectively,  as  of  June 30, 2002, and $15.4 million, $14.9 million and $12.4
million,  respectively,  as  of  June  30,  2001.

     Plan  assets  are  comprised  primarily  of  investments  in  managed funds
consisting  of  common  stock,  money  market  and  real  estate  investments.

     The  assumptions  used  to measure the present value of benefit obligations
and  net  periodic  benefit  cost  are  shown  in  the  following  table:




Significant Assumptions
-----------------------

                                                   JUNE 30,
                                ----------------------------------------------
                                     2002            2001            2000
                                --------------  --------------  --------------
                                                       
Discount rate                   5.75% to 6.25%  6.00% to 6.25%  6.00% to 6.25%
Expected return on plan assets  5.75% to 6.00%  5.75% to 6.00%           6.00%
Compensation increase rate      3.50% to 4.25%  3.50% to 4.50%  3.50% to 4.50%





Components of Net Periodic Benefit Cost
---------------------------------------

                                                      YEAR ENDED JUNE 30,
                                                    ----------------------
                                                     2002    2001    2000
                                                    ------  ------  ------
                                                    (DOLLARS IN THOUSANDS)
                                                           
Service cost                                        $ 276   $ 281   $ 313
Interest cost                                         909     837     923
Expected return on plan assets                       (750)   (839)   (918)
Amortization of unrecognized net transition asset     (63)    (63)    (69)
Amortization of unrecognized prior service cost        22      22      24
Recognized actuarial loss                              71     (30)    (27)
                                                    ------  ------  ------
Net periodic benefit cost                           $ 465   $ 208   $ 246
                                                    ======  ======  ======



16.  SEGMENT  INFORMATION

     For  the  years ended June 30, 2002, 2001 and 2000, Concurrent operated its
business  in  two divisions: Real-Time and Xstreme.  Its Real-Time division is a
leading  provider of high-performance, real-time computer systems, solutions and
software  for  commercial  and  government  markets focusing on strategic market
areas  that  include  hardware-in-the-loop  and man-in-the-loop simulation, data
acquisition,  industrial  systems,  and software and embedded applications.  Its
Xstreme division is a leading supplier of digital video server systems to a wide
range  of industries serving a variety of markets, including the broadband cable
and  DSL,  education,  intranet/distance  learning,  and  other related markets.
Customer  service  and  support revenues derived from VOD sales arrangements are
included  in  Product Sales and are not material.  Shared expenses are primarily
allocated  based  on  either  revenues  or  headcount.  There  were  no material
intersegment sales or transfers.  For the year ended June 30, 2002, one customer
accounted for approximately 25% of the total Real-Time revenue and two customers
accounted  for approximately 57% and 24% of the total VOD revenue, respectively.
For  the  year ended June 30, 2001, one customer accounted for approximately 12%


                                       69

                        CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


of  the  Real-Time  revenue and three customers accounted for approximately 38%,
34% and 12% of VOD revenue, respectively.  For the year ended June 30, 2000, one
customer  accounted  for  approximately  14%  of  the  Real-Time revenue and one
customer  accounted  for  approximately 47% of VOD revenue.  There were no other
customers  in  fiscal years 2002, 2001 and 2000 that accounted for more than 10%
of  revenue  for either division.  The following summarizes the operating income
(loss)  by  segment  for  the  years  ended  June  30,  2002,  2001  and  2000,
respectively.  Corporate costs include costs related to the offices of the Chief
Executive  Officer, Chief Financial Officer, General Counsel, Investor Relations
and  other  administrative  costs  including annual audit and tax fees, board of
director  fees  and  similar  costs.


                                       70

                        CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)




                                          YEAR ENDED JUNE 30, 2002
                               ----------------------------------------------
                               REAL-TIME       VOD       CORPORATE    TOTAL
                               ----------  -----------  -----------  --------
                                                         
                                           (DOLLARS IN THOUSANDS)
Revenues:
  Product sales                $   21,601  $   47,961   $        -   $69,562
  Service and other                19,807           -            -    19,807
                               ----------  -----------  -----------  --------
     Total                         41,408      47,961            -    89,369

Cost of sales:
  Product sales                     8,586      24,629            -    33,215
  Service and other                11,588           -            -    11,588
                               ----------  -----------  -----------  --------
     Total                         20,174      24,629            -    44,803
                               ----------  -----------  -----------  --------

Gross margin                       21,234      23,332            -    44,566

Operating expenses
  Sales and marketing               6,877       9,521          586    16,984
  Research and development          5,409       9,882            -    15,291
  General and administrative        1,500       1,795        5,317     8,612
                               ----------  -----------  -----------  --------
    Total operating expenses       13,786      21,198        5,903    40,887
                               ----------  -----------  -----------  --------

Operating income (loss)        $    7,448  $    2,134   $   (5,903)  $ 3,679
                               ==========  ===========  ===========  ========

                                          YEAR ENDED JUNE 30, 2001
                               ----------------------------------------------
                               REAL-TIME       VOD       CORPORATE    TOTAL
                               ----------  -----------  -----------  --------
                                           (DOLLARS IN THOUSANDS)
Revenues:
  Product sales                $   25,740  $   23,814   $        -   $49,554
  Service and other                23,267           -            -    23,267
                               ----------  -----------  -----------  --------
     Total                         49,007      23,814            -    72,821

Cost of sales:
  Product sales                    14,102      13,091            -    27,193
  Service and other                12,608           -            -    12,608
                               ----------  -----------  -----------  --------
     Total                         26,710      13,091            -    39,801
                               ----------  -----------  -----------  --------

Gross margin                       22,297      10,723            -    33,020

Operating expenses
  Sales and marketing               7,548       8,007          557    16,112
  Research and development          3,493       8,086            -    11,579
  General and administrative        1,748       2,635        6,537    10,920
                               ----------  -----------  -----------  --------
    Total operating expenses       12,789      18,728        7,094    38,611
                               ----------  -----------  -----------  --------

Operating income (loss)        $    9,508  $   (8,005)  $   (7,094)  $(5,591)
                               ==========  ===========  ===========  ========



                                       71

                        CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)




                                                    YEAR ENDED JUNE 30, 2000
                                          ---------------------------------------------
                                          REAL-TIME      VOD      CORPORATE     TOTAL
                                          ----------  ---------  -----------  ---------
                                                                  
                                                      (DOLLARS IN THOUSANDS)

Revenues:
  Product sales                           $   27,122  $ 11,952   $        -   $ 39,074
  Service and other                           29,016         -            -     29,016
                                          ----------  ---------  -----------  ---------
     Total                                    56,138    11,952            -     68,090

Cost of sales:
  Product sales                               12,345     7,766            -     20,111
  Service and other                           16,236         -            -     16,236
                                          ----------  ---------  -----------  ---------
     Total                                    28,581     7,766            -     36,347
                                          ----------  ---------  -----------  ---------

Gross margin                                  27,557     4,186            -     31,743

Operating expenses
  Sales and marketing                         11,942     8,040          329     20,311
  Research and development                     4,173     5,602            -      9,775
  General and administrative                   1,879     1,861        5,537      9,277
  Cost of purchased in-process research            -    14,000            -     14,000
    and development
  Relocation and restructuring                 1,208     1,159            -      2,367
                                          ----------  ---------  -----------  ---------
    Total operating expenses                  19,202    30,662        5,866     55,730
                                          ----------  ---------  -----------  ---------

Operating income (loss)                   $    8,355  $(26,476)  $   (5,866)  $(23,987)
                                          ==========  =========  ===========  =========


Summarized  financial  information  for  fiscal  year  2002,  2001  and  2000,
respectively,  is  as  follows:



                               AS OF AND FOR THE YEAR ENDED JUNE 30, 2002
                                -----------------------------------------
                                REAL-TIME     VOD     CORPORATE    TOTAL
                                ----------  -------  -----------  -------
                                                      
                                          (DOLLARS IN THOUSANDS)

Net sales                       $   41,408  $47,961  $        -   $89,369
Operating income (loss)         $    7,448  $ 2,134  $   (5,903)  $ 3,679
Identifiable assets             $   18,415  $54,198  $   26,075   $98,688
Depreciation and amortization   $    2,289  $ 2,409  $      310   $ 5,008
Capital expenditures            $    1,332  $ 3,122  $       68   $ 4,522



                                       72

                        CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)




                                AS OF AND FOR THE YEAR ENDED JUNE 30, 2001
                                -------------------------------------------
                                REAL-TIME     VOD      CORPORATE    TOTAL
                                ----------  --------  -----------  --------
                                                       
                                          (DOLLARS IN THOUSANDS)

Net sales                       $   49,007  $23,814   $        -   $72,821
Operating income (loss)         $    9,508  $(8,005)  $   (7,094)  $(5,591)
Identifiable assets             $   19,179  $31,880   $    5,993   $57,052
Depreciation and amortization   $    2,631  $ 2,746   $      618   $ 5,995
Capital expenditures            $      978  $ 2,536   $      247   $ 3,761




                                AS OF AND FOR THE YEAR ENDED JUNE 30, 2001
                                -------------------------------------------
                                REAL-TIME     VOD      CORPORATE    TOTAL
                                ----------  --------  -----------  --------
                                                        
                                          (DOLLARS IN THOUSANDS)

Net sales                       $   56,138  $ 11,952   $        -   $ 68,090
Operating income (loss)         $    8,355  $(26,476)  $   (5,866)  $(23,987)
Identifiable assets             $   22,610  $ 28,909   $    5,559   $ 57,078
Depreciation and amortization   $    3,071  $  2,259   $      815   $  6,145
Capital expenditures            $    1,252  $  2,286   $      823   $  4,361



17.  EMPLOYEE  STOCK  PLANS

     Concurrent  has  Stock  Option  Plans  providing for the grant of incentive
stock  options  to  employees  and  non-qualified  stock  options  to employees,
non-employee  directors and consultants. The Stock Option Plans are administered
by  the  Stock Award Committee which is comprised of members of the Compensation
Committee  of  the Board of Directors or the Board of Directors, as the case may
be.  Under  the plans, the Stock Award Committee may award, in addition to stock
options,  shares  of  Common  Stock  on  a  restricted  basis.  The  plan  also
specifically  provides  for  stock  appreciation rights and authorizes the Stock
Award  Committee  to  provide,  either  at the time of the grant of an option or
otherwise,  that  the  option  may be cashed out upon terms and conditions to be
determined by the Committee or the Board. No stock appreciation rights have been
granted  during  the  years  ended June 30, 2002, 2001, and 2000. Options issued
under  the Stock Option Plans generally vest over four years and are exercisable
for ten years from the grant date. The Company's 1991 Restated Stock Option Plan
was  terminated  on October 31, 2001 and was replaced with the 2001 Stock Option
Plan  that  became effective November 1, 2001. As of November 1, 2001 there were
no  options for shares of Common Stock available for future grant under the 1991
Restated Stock Option Plan. The 2001 Stock Option Plan terminates on October 31,
2011. Stockholders have authorized the issuance of up to 15,825,000 shares under
these  plans.


                                       73

                        CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


     Changes  in  options outstanding under the plan during the years ended June
30,  2002,  2001,  and  2000  are  as  follows:



                                              2002                     2001                    2000
                                   ------------------------  -----------------------  ----------------------
                                                  WEIGHTED                 WEIGHTED                WEIGHTED
                                                  AVERAGE                  AVERAGE                 AVERAGE
                                                  EXERCISE                 EXERCISE                EXERCISE
                                      SHARES       PRICE        SHARES       PRICE      SHARES       PRICE
                                   ------------  ----------  ------------  ---------  -----------  ---------
                                                                                 
Outstanding at beginning of year     5,388,161   $     6.00    5,681,521   $    4.28   7,190,969   $    2.56
Granted                              1,750,000   $     8.23    1,049,600   $   12.03   1,763,419   $    7.60
Exercised                           (1,105,089)  $     3.21   (1,140,333)  $    3.17  (3,127,306)  $    2.23
Forfeited                             (229,928)  $     8.35     (202,627)  $    4.96    (145,561)  $    3.91
                                   ------------              ------------             -----------
Outstanding at year end              5,803,144   $     7.11    5,388,161   $    6.00   5,681,521   $    4.28
                                   ============              ============             ===========

Options exercisable at year end      3,149,444                 2,638,708               2,600,401
                                   ============              ============             ===========

Weighted average fair value of
  options granted during the year  $      8.05               $     11.91              $     5.62
                                   ============              ============             ===========


     The  weighted-average  assumptions  used for the years ended June 30, 2002,
2001  and  2000  were:  expected dividend yield of 0% for all periods; risk-free
interest rate of 4.3%, 5% and 5%; expected life of 6 years, 6 years and 4 years;
and  an  expected  volatility  of  184%,  206%,  and  106%.


                                       74

                        CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


     The following table summarizes information about stock options outstanding
and exercisable at June 30, 2002:



                            OUTSTANDING OPTIONS               OPTIONS EXERCISABLE
                 ----------------------------------------  ---------------------------
                  WEIGHTED
                   AVERAGE                      WEIGHTED                     WEIGHTED
RANGE OF          REMAINING                      AVERAGE                      AVERAGE
EXERCISE         CONTRACTUAL                    EXERCISE                     EXERCISE
PRICES              LIFE      AT JUNE 30, 2002    PRICE    AT JUNE 30, 2002    PRICE
---------------------------------------------------------  ---------------------------
                                                              

$ 0.37 - $ 0.99         5.17           232,166  $    0.37           232,166  $    0.37
$ 1.00 - $ 1.99         4.26           114,738       1.54           114,738       1.54
$ 2.00 - $ 2.99         4.98         1,315,567       2.47         1,315,567       2.47
$ 3.00 - $ 3.99         5.82             1,000       3.44             1,000       3.44
$ 4.00 - $ 4.99         6.66           298,000       4.41           298,000       4.41
$ 5.00 - $ 5.99         8.64           685,249       5.04           267,124       5.04
$ 6.00 - $ 6.99         9.68           672,334       6.83            31,252       6.55
$ 7.00 - $ 7.99         8.63           167,934       7.11            50,734       7.03
$ 8.00 - $ 8.99         7.15           170,489       8.00            94,414       8.00
$ 9.00 - $ 9.99         9.07             2,000       9.26                 -          -
$10.00 - $10.99         7.37           508,500      10.13           319,007      10.12
$11.00 - $11.99         9.10           567,000      11.06            27,000      11.06
$12.00 - $12.99         8.28           838,667      12.38           260,934      12.37
$13.00 - $13.99         7.65            20,000      13.75            13,334      13.75
$14.00 - $14.99         9.41            32,000      14.10                 -          -
$15.00 - $15.99         9.45            10,000      15.92                 -          -
$17.00 - $17.99         8.19            25,000      17.83             8,334      17.83
$18.00 - $18.99         7.91           127,500      18.53           107,506      18.53
$19.00 - $19.99         7.88            15,000      19.48             8,334      19.54
                              ----------------             ----------------
                        7.42         5,803,144  $    7.11         3,149,444  $    5.31
                              ================             ================



     Concurrent  applies  APB  Opinion  25  in  accounting  for  its  Plan  and,
accordingly,  no  compensation cost has been recognized for its stock options in
the  financial statements.  Had Concurrent determined compensation cost based on
the  fair  value  at  the  grant  date  for  its  stock  options under SFAS 123,
Concurrent's  net  income (loss) and net income (loss) per share would have been
increased  to  the  pro  forma  amounts  indicated  below:


                                       75

                        CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)




                                             YEAR ENDED JUNE 30,
                                        ------------------------------
                                          2002      2001       2000
                                        --------  ---------  ---------
                                                    
                                           (DOLLARS IN THOUSANDS,
                                          EXCEPT PER SHARE AMOUNTS)

Net income (loss)
  As reported                           $ 4,383   $ (6,189)  $(23,715)
  Pro forma                             $(6,214)  $(14,546)  $(28,431)

Net income (loss) per share - basic
  As reported                           $  0.07   $  (0.11)  $  (0.46)
  Pro forma                             $ (0.10)  $  (0.27)  $  (0.55)

Net income (loss) per share - diluted
  As reported                           $  0.07   $  (0.11)  $  (0.46)
  Pro forma                             $ (0.10)  $  (0.27)  $  (0.55)


18.  ISSUANCE  AND  ACCRUAL  OF  NON-CASH  WARRANTS

     On  March 29, 2001, Concurrent entered into a definitive purchase agreement
with Comcast Cable, providing for the purchase of VOD equipment. As part of that
agreement  Concurrent  agreed  to  issue  three  different  types  of  warrants.

     Concurrent issued warrants to purchase 50,000 shares of its Common Stock on
March  29,  2001,  exercisable  at $5.196 per share over a four year term. These
warrants  are  referred  to as the "Initial Warrants". Concurrent has recognized
$224,000  in  the  consolidated statements of operations for the year ended June
30,  2001  as  a  reduction  to  revenue  for  the  value  of  these  warrants.

     Concurrent  is  also  generally obligated to issue new warrants to purchase
shares  of  its Common Stock to Comcast at the end of each quarter through March
31,  2004,  based  upon  specified  performance  goals which are measured by the
number  of  Comcast basic cable subscribers that have the ability to utilize the
VOD  service.  The  incremental number of subscribers that have access to VOD at
each  quarter end as compared to the prior quarter end multiplied by a specified
percentage  is  the  number  of  additional warrants that were earned during the
quarter.  These  warrants  are  referred  to  as  the  "Performance  Warrants".
Concurrent  issued  to Comcast a performance warrant for 4,431 shares on October
9, 2001, exercisable at $6.251 per share over a four-year term and a performance
warrant  for 52,511 shares on January 15, 2002, exercisable at $15.019 per share
over  a  four-year  term.  Concurrent  will  also issue to Comcast a performance
warrant  for  1,502  shares during the first quarter of fiscal 2003 for warrants
that  were  earned  during  the  quarter  ended  June  30,  2002.

     The resale of the shares issuable upon exercise of the warrants to purchase
50,000  shares  and  4,431 shares were registered under a registration statement
filed  with  the  Securities  and  Exchange Commission and declared effective on
November  20,  2001.

     Concurrent  will  also  issue additional warrants to purchase shares of its
Common  Stock,  if  at  the  end of any quarter the then total number of Comcast
basic  cable  subscribers  with  the  ability  to utilize the VOD system exceeds
specified  threshold  levels.  These  warrants  are  referred  to  as the "Cliff
Warrants".

     Concurrent  is  recognizing  the  value of the Performance Warrants and the
Cliff  Warrants  over  the term of the agreement as Comcast purchases additional
VOD  servers  from  Concurrent and makes the service available to its customers.
Concurrent  has  recognized $398,000 and $433,000 in the consolidated statements


                                       76

                        CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


of  operations  for  the  years ended June 30, 2002 and 2001, respectively, as a
reduction  to  revenue  for  the  value  of  the  Performance Warrants and Cliff
Warrants  that  have  been  earned.

     The  value  of the warrants is determined using the Black-Scholes valuation
model.  The  weighted-average assumptions used for the years ended June 30, 2002
and 2001were: expected dividend yield of 0% for both periods; risk-free interest
rate  of  3.7% and 5.0%, respectively; expected life of 4 years in both periods;
and  an  expected  volatility  of  117% and 138%, respectively.  Concurrent will
adjust  the value of the earned but unissued warrants on a quarterly basis using
the  Black-Scholes  valuation model until the warrants are actually issued.  The
value  of  the  new  warrants  earned  and any adjustments in value for warrants
previously earned will be determined using the Black-Scholes valuation model and
recognized  as  part  of  revenue  on  a  quarterly  basis.

     The  exercise  price  of  the  warrants  is subject to adjustment for stock
splits,  combinations,  stock  dividends,  mergers,  and  other  similar
recapitalization  events.  The  exercise price is also subject to adjustment for
issuance  of additional equity securities at a purchase price less than the then
current  fair  market  value  of  Concurrent's  Common  Stock.  Based  on  the
information that is currently available, Concurrent does not expect the warrants
to  be  issued to Comcast to exceed 1% of its outstanding shares of Common Stock
over the term of the agreement.  The exercise price of the warrants to be issued
to Comcast will equal the average closing price of Concurrent's Common Stock for
the  30  trading  days prior to the applicable warrant issuance date and will be
exercisable  over  a  four-year  term.

     On  May  20,  1998, Concurrent entered into a Letter of Intent ("LOI") with
Scientific-Atlanta,  Inc.  ("SAI")  providing  for  the  joint  development  and
marketing  of  a video-on-demand system to cable network operators.  A five-year
definitive  agreement  was  signed  on  August  17, 1998.  In exchange for SAI's
technical  and marketing contributions, Concurrent issued warrants for 2 million
shares  of its Common Stock, exercisable at $5 per share for four years from the
date  of  issuance  at which time the warrants expire, if not already exercised.

     The LOI between Concurrent and SAI is broken into three phases:

     Phase I      Technical/Commercial Evaluation and Definitive Agreement
     Phase II     Initial  Development  and  Video-on-Demand Field Demonstration
                  System
     Phase III    Commercial Deployment

     During  Phase I, either party could terminate the negotiations at any time.
In  June  1998,  the parties moved to Phase II and pursuant to the provisions of
SFAS  123,  Concurrent  recorded  a charge of $1.6 million representing the fair
value  of  the  underlying stock using the Black-Scholes valuation model for the
warrants  to  purchase  2  million  shares  of Concurrent's stock.  The weighted
assumptions  used  were:  expected dividend yield 0%, risk-free interest rate of
5.0%,  expected  life  of  4.01years  and  an  expected  volatility  of  35%.

     The  LOI further stipulates that Concurrent is required to issue additional
warrants  to  SAI  upon  achievement  of  pre-determined  revenue targets. These
warrants  are  to  be  issued  with a strike price of a 15% discount to the then
current  market  price.  The maximum number of additional warrants that could be
issued  under  this  agreement  is 8 million upon achieving the revenue targets.
Concurrent  issued  warrants  to  purchase 261,164 shares of its Common Stock on
April 1, 2002, exercisable at $7.106 per share over a four-year term. Concurrent
has  recognized charges of $1,825,000, $398,000 and $322,000 in the consolidated
statements  of  operations  for  the  years  ended June 30, 2002, 2001 and 2000,
respectively,  representing  the fair market value of the warrants earned during
each  year.

19.  RIGHTS  PLAN

     On  July 31, 1992, the Board of Directors of Concurrent declared a dividend
distribution  of  one Series A Participating Cumulative Preferred Right for each
share  of  Concurrent's  Common Stock.  The dividend was made to stockholders of
record  on  August  14,  1992.  On August 7, 2002, the Rights Agreement creating
these  Rights  was extended for another 10 years to August 14, 2012 and American
Stock  Transfer  &  Trust  Company  was  appointed as the successor rights agent


                                       77

                        CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


pursuant  to  an  Amended  and  Restated  Rights  Agreement.  Under  the  Rights
Agreement,  each Right becomes exercisable when any person or group acquires 15%
of  Concurrent's  common  stock.  Such  an  event  triggers  the rights plan and
entitles  each  right  holder to purchase from Concurrent one one-hundredth of a
share  of  Series  A Participating Cumulative Preferred Stock at a cash price of
$30  per  right.

     Under  certain  circumstances  each holder of a Right upon exercise of such
Right will receive, in lieu of Series A Participating Cumulative Preferred Stock
common  stock  of Concurrent or its equivalent, or common stock of the acquiring
entity,  in  each  case  having  a  value of two times the exercise price of the
Right.  The  Rights  will  expire on August 14, 2012 unless earlier exercised or
redeemed,  or  earlier  termination  of  the  plan.

20.  CONCENTRATION  OF  RISK

     A summary of Concurrent's financial data by geographic area follows:




                                YEAR ENDED JUNE 30,
                             2002      2001      2000
                           --------  --------  ---------
                               (DOLLARS IN THOUSANDS)
                                      
Net sales:
  United States            $76,352   $55,400   $ 44,049
  Intercompany               3,528     3,310      4,828
                           --------  --------  ---------
                            79,880    58,710     48,877
                           --------  --------  ---------

  Europe                     6,650     7,572     12,545
  Intercompany                   -         -         34
                           --------  --------  ---------
                             6,650     7,572     12,579
                           --------  --------  ---------

  Asia/Pacific               5,899     9,128     10,399
  Intercompany                   -         -         21
                           --------  --------  ---------
                             5,899     9,128     10,420
                           --------  --------  ---------

  Other                        468       721      1,097
                           --------  --------  ---------
                            92,897    76,131     72,973

  Eliminations              (3,528)   (3,310)    (4,883)
                           --------  --------  ---------
    Total                  $89,369   $72,821   $ 68,090
                           ========  ========  =========

Operating income (loss):
  United States            $ 5,734   $(5,608)  $(23,278)
  Europe                    (1,711)     (448)    (1,084)
  Asia/Pacific                (453)      155         47
  Other                         59       174        308
  Eliminations                  50       136         20
                           --------  --------  ---------
    Total                  $ 3,679   $(5,591)  $(23,987)
                           ========  ========  =========



                                       78

                        CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)




                                 JUNE 30,
                        ------------------------
                            2002         2001
                        -----------  -----------
                         (DOLLARS IN THOUSANDS)
                               
Identifiable assets:
  United States         $  124,849   $   82,702
  Europe                    11,571       10,138
  Asia/Pacific              11,263       12,919
  Other                        774          474
  Eliminations             (49,769)     (49,181)
  Total                 $   98,688   $   57,052


     Intercompany transfers between geographic areas are accounted for at prices
similar  to  those  available  to  comparable  unaffiliated customers.  Sales to
unaffiliated  customers  outside  the  U.S.,  including  U.S. export sales, were
$13,433,000, $18,354,000 and $24,585,000 for the years ended June 30, 2002, 2001
and  2000,  respectively,  which  amounts  represented 15%, 25% and 36% of total
sales  for  the  respective  fiscal  years.

     Sales  to  the  U.S.  Government and its agencies amounted to approximately
$19,723,000, $16,063,000 and $18,455,000 for the years ended June 30, 2002, 2001
and  2000,  respectively,  which  amounts  represented 22%, 22% and 27% of total
sales  for  the  respective  fiscal  years.  Sales to three commercial customers
amounted  to  $27,364,000  or  31%  of  total sales, $11,507,000 or 13% of total
sales,  and  $10,524,000 or 12% of total sales, respectively, for the year ended
June  30,  2002.  Sales  to  two  commercial customers amounted to approximately
$8,962,000  or  12%  of  total  sales  and  $8,072,000  or  11%  of total sales,
respectively, for the year ended June 30, 2001. Sales to one commercial customer
amounted  to  $7,934,000 or 12% of total sales for the year ended June 30, 2000.
There  were  no  other  customers  during  fiscal  years  2002,  2001  or  2000
representing  more  than  10%  of  total  revenues.

     Concentration  of  credit risk with respect to trade receivables is limited
due  to  the  large  number  of customers comprising Concurrent's customer base.
Ongoing  credit  evaluations of customers' financial condition are performed and
collateral  is  generally not required.  There were two customers that accounted
for $12,654,000 or 51% of total trade receivables and $3,468,000 or 14% of total
trade receivables at June 30, 2002.  There were two customers that accounted for
$3,754,000  or  25%  of  total  trade receivables and $1,586,000 or 10% of total
trade  receivables  at  June  30,  2001.


                                       79

                        CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


21.  QUARTERLY  CONSOLIDATED  FINANCIAL  INFORMATION  (UNAUDITED)

     The  following  is  a  summary of quarterly financial results for the years
ended  June  30,  2002  and  2001:



                                                           THREE MONTHS ENDED
                                        -------------------------------------------------------
                                         SEPTEMBER 30,    DECEMBER 31,   MARCH 31,    JUNE 30,
                                             2001             2001          2002        2002
                                        ---------------  --------------  ----------  ----------
                                                                         

2002                                       (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

Net sales                               $       14,102   $      22,481   $   25,028  $  27,758
Gross margin                            $        6,460   $      10,080   $   12,761  $  15,265
Operating income (loss)                 $       (3,064)  $          62   $    2,361  $   4,320
Net income (loss)                       $       (3,010)  $          56   $    2,304  $   5,033
Net income (loss) per share - basic     $        (0.05)  $        0.00   $     0.04  $    0.08
Net income (loss) per share - diluted   $        (0.05)  $        0.00   $     0.04  $    0.08

                                                           THREE MONTHS ENDED
                                        -------------------------------------------------------
                                         SEPTEMBER 30,    DECEMBER 31,   MARCH 31,    JUNE 30,
                                             2000             2000          2001        2001
                                        ---------------  --------------  ----------  ----------

2001                                       (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

Net sales                               $       16,312   $      14,533   $   22,081  $  19,895
Gross margin                            $        7,591   $       6,662   $   10,210  $   8,557
Operating income (loss)                 $       (1,580)  $      (3,997)  $      675  $    (689)
Net income (loss)                       $       (1,794)  $      (4,158)  $      571  $    (808)
Net income (loss) per share - basic     $        (0.03)  $      ( 0.08)  $     0.01  $   (0.01)
Net income (loss) per share - diluted   $        (0.03)  $      ( 0.08)  $     0.01  $   (0.01)




22.  COMMITMENTS  AND  CONTINGENCIES

     Concurrent  leases  certain  sales  and  service  offices, warehousing, and
equipment  under  various  operating leases.  The leases expire at various dates
through  2007  and  generally  provide  for  the payment of taxes, insurance and
maintenance  costs.  Additionally,  certain  leases  contain  escalation clauses
which  provide  for increased rents resulting from the pass through of increases
in  operating  costs,  property  taxes  and  consumer  price  indexes.


                                       80

                        CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


     At  June  30, 2002, future minimum lease payments for the years ending June
30  are  as  follows:




                                CAPITAL LEASES   OPERATING LEASES        TOTAL
                               ----------------  -----------------  ---------------
(DOLLARS IN THOUSANDS)
                                                           
2003                           $           101   $           2,742  $         2,843
2004                                       101               2,198            2,299
2005                                        51               1,835            1,886
2006                                         -               1,267            1,267
2007                                         -               1,119            1,119
Thereafter                                   -                 287              287
                               ----------------  -----------------  ---------------
                                           253   $           9,448  $         9,701
                                                 =================  ===============
Amount representing interest               (26)
                               ----------------
Present value of minimum
     capital lease payments    $           227
                               ================



     Rent  expense under all operating leases amounted to $3,612,000, $3,406,000
and  $3,906,000  for the years ended June 30, 2002, 2001 and 2000, respectively.

     Concurrent,  from time to time, is involved in litigation incidental to the
conduct  of its business.  Concurrent believes that such pending litigation will
not  have  a  material  adverse  effect on Concurrent's results of operations or
financial  condition.

     Pursuant  to  the  terms  of  the  employment agreements with the executive
officers of Concurrent, employment may be terminated by either Concurrent or the
respective  executive  officer  at any time.  In the event the executive officer
voluntarily  resigns  (except  as  described  below) or is terminated for cause,
compensation under the employment agreement will end.  In the event an agreement
is  terminated  directly by Concurrent without cause or in certain circumstances
constructively  by  Concurrent,  the  terminated employee will receive severance
compensation  for  a  one-year  period,  in  an  annualized  amount equal to the
respective employee's base salary then in effect.  At June 30, 2002, the maximum
contingent  liability  under  these  agreements  is  approximately $2.0 million.
Concurrent's  employment agreements with certain of its officers contain certain
offset  provisions,  as  defined  in  their  respective  agreements.

23.  NEW  ACCOUNTING  PRONOUNCEMENTS

     In  August  2001,  the  FASB  issued  SFAS  No.  143, "Accounting for Asset
Retirement  Obligations" ("SFAS 143"). SFAS 143 establishes financial accounting
and  reporting obligations associated with the retirement of tangible long-lived
assets  and  the  associated  asset retirement costs. SFAS 143 requires that the
fair  value  of  a liability for an asset retirement obligation be recognized in
the period in which it is incurred if a reasonable estimate of fair value can be
made.  The  associated  asset  retirement  costs  are capitalized as part of the
carrying  amount  of  the  long-lived  asset.  The  liability is accreted to its
present  value  each  period while the cost is depreciated over its useful life.
Concurrent  will  adopt  SFAS  143  for  our fiscal year beginning July 1, 2002.
Management  believes  the  adoption of the provisions of this statement will not
have  a  material  impact  on  Concurrent's  consolidated  financial statements.

      In  October 2001, the FASB issued SFAS 144, "Accounting for the Impairment
or  Disposal of Long-Lived Assets" ("SFAS 144"), which superseded the accounting


                                       81

                        CONCURRENT COMPUTER CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)


and  reporting  provisions  of  SFAS  121,  "Accounting  for  the  Impairment of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of" ("SFAS 121"), and
APB  Opinion  No. 30, "Reporting the Results of Operations-Reporting the Effects
of  Disposal  of  a  Segment  of  a  Business,  and  Extraordinary,  Unusual and
Infrequently  Occurring  Events  and  Transactions"  ("APB 30"). Concurrent will
adopt  SFAS 144 for our fiscal year beginning July 1, 2002.  Management believes
the adoption of the provisions of this statement will not have a material impact
on  Concurrent's  consolidated  financial statements.  Through the end of fiscal
2002,  Concurrent  evaluated long-lived assets for impairment in accordance with
SFAS  121.

     In  July  2002,  the  FASB  issued  SFAS  No.  146,  "Accounting  for Costs
Associated with Exit or Disposal Activities." The standard requires companies to
recognize  costs  associated  with  exit  or  disposal  activities when they are
incurred  rather  than  at the date of a commitment to an exit or disposal plan.
Costs  covered  by  the  standard  include  lease  termination costs and certain
employee  severance costs that are associated with a restructuring, discontinued
operation,  plant closing, or other exit or disposal activity. This statement is
to  be  applied  prospectively  to  exit  or disposal activities initiated after
December  31,  2002.  Management believes the adoption of the provisions of this
statement will not have a material effect on Concurrent's consolidated financial
statements.


                                       82



                                                                                 SCHEDULE II

                               CONCURRENT COMPUTER CORPORATION

                              VALUATION AND QUALIFYING ACCOUNTS
                      FOR THE YEARS ENDED JUNE 30, 2002, 2001 AND 2000
                                   (DOLLARS IN THOUSANDS)


                                    BALANCE AT   CHARGED TO                         BALANCE
                                     BEGINNING    COSTS AND    DEDUCTIONS            AT END
DESCRIPTION                           OF YEAR     EXPENSES        (a)       OTHER   OF YEAR
----------------------------------  -----------  -----------  ------------  ------  --------
                                                                     
Reserves and allowances deducted
from asset accounts:

2002
----
Reserve for inventory obsolescence
  and shrinkage                     $     3,481  $       343  $      (548)  $    -  $  3,276
Allowance for doubtful accounts             860          484         (379)       -       965
Warranty accrual                            977        1,918         (623)       -     2,272

2001
----
Reserve for inventory obsolescence
  and shrinkage                     $     4,034  $     1,712  $    (2,265)  $    -  $  3,481
Allowance for doubtful accounts             484          590         (214)       -       860
Warranty accrual                            668          780         (471)       -       977

2000
----
Reserve for inventory obsolescence
  and shrinkage                     $     4,568  $       550  $    (1,084)  $    -  $  4,034
Allowance for doubtful accounts             418          289         (223)       -       484
Warranty accrual                              -          668            -        -       668


(a)  Charges and adjustments to the reserve accounts for write-offs and credits
     issued during the year.


                                       83

                                   SIGNATURES

 Pursuant  to the requirements of Section 13 or 15(d) of the Securities Exchange
Act  of  1934, Registrant has duly caused this report to be signed on its behalf
by  the  undersigned,  thereunto  duly  authorized.

                                CONCURRENT COMPUTER CORPORATION

                                By:   /s/  Jack A. Bryant
                                   ----------------------------------
                                           Jack  A.  Bryant
                                           President and Chief Executive Officer

Date:  September 25, 2002

     Pursuant  to  the requirements of the Securities Exchange Act of 1934, this
report  has  been signed by the following persons on behalf of Registrant and in
the  capacities  indicated  on  September  17,  2002.

NAME                           TITLE
----                           -----


/s/  Steve G. Nussrallah       Chairman of the Board and Director
--------------------------
Steve  G.  Nussrallah


/s/  Jack  A.  Bryant          President, Chief Executive Officer and Director
--------------------------     (Principal  Executive  Officer)
Jack  A.  Bryant


/s/  Steven  R. Norton         Executive Vice President, Chief Financial Officer
--------------------------     and Secretary
Steven  R.  Norton             (Principal  Financial  and  Accounting  Officer)


/s/  Alex  B.  Best            Director
--------------------------
Alex  B.  Best


/s/  Michael A. Brunner        Director
--------------------------
Michael  A.  Brunner


/s/  Morton  Handel            Director
--------------------------
Morton  Handel


/s/  Bruce N. Hawthorne        Director
--------------------------
Bruce  N.  Hawthorne


/s/  C.  Shelton  James        Director
--------------------------
C.  Shelton  James



                                       84

CERTIFICATIONS

I, Jack A. Bryant, certify that:

1.   I  have  reviewed  this  annual  report on Form 10-K of Concurrent Computer
     Corporation;

2.   Based  on  my  knowledge,  this  annual  report does not contain any untrue
     statement  of  material  fact or omit to state a material fact necessary to
     make  the  statements  made, in light of the circumstances under which such
     statements  were made, not misleading with respect to the period covered by
     this  annual  report;  and

3.   Based  on  my  knowledge,  the  financial  statements,  and other financial
     information  included in this annual report, fairly present in all material
     respects  the  financial condition, results of operations and cash flows of
     the registrant as of, and for, the periods presented in this annual report.

Date:     September 18, 2002
     -----------------------------

/s/ Jack A. Bryant
----------------------------------------
    Jack A. Bryant
    President and Chief Executive Officer



I, Steven R. Norton, certify that:

1.   I  have  reviewed  this  annual  report on Form 10-K of Concurrent Computer
     Corporation;

2.   Based  on  my  knowledge,  this  annual  report does not contain any untrue
     statement  of  material  fact or omit to state a material fact necessary to
     make  the  statements  made, in light of the circumstances under which such
     statements  were made, not misleading with respect to the period covered by
     this  annual  report;  and

3.   Based  on  my  knowledge,  the  financial  statements,  and other financial
     information  included in this annual report, fairly present in all material
     respects  the  financial condition, results of operations and cash flows of
     the registrant as of, and for, the periods presented in this annual report.


Date:     September 18, 2002
     -----------------------------

/s/ Steven R. Norton
----------------------------------------
     Steven R. Norton
     Executive Vice President, Chief Financial Officer and Secretary


                                       85