UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q






(Mark One)

 X    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES-
---   EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 2003 OR
                                                         --------------

      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
---   EXCHANGE ACT OF 1934 For the transition period from          to
                                                         --------    ---------


                          Commission file number 1-3950
                                                 ------


                               FORD MOTOR COMPANY
                               ------------------
             (Exact name of registrant as specified in its charter)


       Incorporated in Delaware                   38-0549190
   -------------------------------          --------------------
   (State or other jurisdiction of            (I.R.S. Employer
   incorporation or organization)           Identification Number)


  One American Road, Dearborn, Michigan                     48126
 ------------------------------------------------------------------
 (Address of principal executive offices)                  (Zip Code)


Registrant's telephone number, including area code: 313-322-3000
                                                    ------------


Indicate by checkmark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes |X|. No   .
                                       ---

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).      Yes |X|.  No   .
                                                     ---

APPLICABLE ONLY TO CORPORATE ISSUERS: Indicate the number of shares outstanding
of each of the issuer's classes of common stock, as of the latest practicable
date: As of April 29, 2003, the Registrant had outstanding 1,759,483,931 shares
            --------------                                 -------------
of Common Stock and 70,852,076 shares of Class B Stock.
                    ----------







               Exhibit index located on sequential page number 29



Item 1.  Financial Statements
-----------------------------


                       Ford Motor Company and Subsidiaries
                           SECTOR STATEMENT OF INCOME
                           --------------------------
                  For the Periods Ended March 31, 2003 and 2002
                     (in millions, except per share amounts)



                                                                                            First Quarter
                                                                                        2003           2002
                                                                                     -------------  -------------
                                                                                             (unaudited)
                                                                                               
AUTOMOTIVE

Sales                                                                                 $34,200       $32,171

Costs and expenses (Note 2)
 Cost of sales                                                                         31,084        29,923
 Selling, administrative and other expenses                                             2,313         2,308
                                                                                      -------       -------
   Total costs and expenses                                                            33,397        32,231
                                                                                      -------       -------
 Operating income/(loss)                                                                  803           (60)

 Interest income                                                                          148           112
 Interest expense                                                                         313           361
                                                                                      -------       -------
   Net interest income/(expense)                                                         (165)         (249)
 Equity in net income/(loss) of affiliated companies                                       21           (61)
                                                                                      -------       -------
 Income/(loss) before income taxes - Automotive                                           659          (370)

 FINANCIAL SERVICES
 Revenues                                                                               6,688         7,290

 Costs and expenses
 Interest expense                                                                       1,644         1,988
 Depreciation                                                                           2,567         2,561
 Operating and other expenses                                                           1,206         1,438
 Provision for credit and insurance losses                                                593           960
                                                                                      -------       -------
   Total costs and expenses                                                             6,010         6,947
                                                                                      -------       -------
 Income/(loss) before income taxes - Financial Services                                   678           343
                                                                                      -------       -------

 TOTAL COMPANY

 Income/(loss) before income taxes                                                      1,337           (27)
 Provision for/(benefit from) income taxes                                                336           (20)
                                                                                      -------       -------
 Income/(loss) before minority interests                                                1,001            (7)
 Minority interests in net income of subsidiaries                                         102            73
                                                                                      -------       -------
 Income/(loss) from continuing operations                                                 899           (80)
 Income/(loss) from discontinued/held-for-sale operations                                  (3)          (12)
 Cumulative effect of change in accounting principle                                        -        (1,002)
                                                                                      -------       -------
 Net income/(loss)                                                                    $   896       $(1,094)
                                                                                      =======       =======

 Income/(loss) attributable to Common and Class B Stock
  after preferred stock dividends                                                     $   896       $(1,098)

Average number of shares of Common and Class B
  Stock outstanding                                                                     1,832         1,807

 AMOUNTS PER SHARE OF COMMON AND CLASS B STOCK (Notes 3 and 7)

 Basic income/(loss)
      Income/(loss) from continuing operations                                        $  0.49       $ (0.05)
      Income/(loss) from discontinued/held-for-sale operations                              -         (0.01)
      Cumulative effect of change in accounting principle                                   -         (0.55)
                                                                                      -------       -------
      Net income/(loss)                                                               $  0.49       $ (0.61)
 Diluted income/(loss)
      Income/(loss) from continuing operations                                        $  0.45       $ (0.05)
      Income/(loss) from discontinued/held-for-sale operations                              -         (0.01)
      Cumulative effect of change in accounting principle                                   -         (0.55)
                                                                                      -------       -------
      Net income/(loss)                                                               $  0.45       $ (0.61)

 Cash dividends                                                                       $  0.10       $  0.10


The accompanying notes are part of the financial statements.

                                       2



Item 1.  Financial Statements (Continued)
-----------------------------

                       Ford Motor Company and Subsidiaries
                        CONSOLIDATED STATEMENT OF INCOME
                        --------------------------------
                  For the Periods Ended March 31, 2003 and 2002
                     (in millions, except per share amounts)



                                                                                                First Quarter
                                                                                            2003            2002
                                                                                        -------------   ------------
                                                                                                 (unaudited)
                                                                                                    
      Sales and revenues
      Sales                                                                               $34,200         $32,171
      Revenues and Automotive interest income                                               6,833           7,402
                                                                                          -------         -------
        Total sales and revenues                                                           41,033          39,573

      Costs and expenses
      Cost of sales                                                                        31,084          29,923
      Selling, administrative and other expenses                                            6,086           6,309
      Interest expense                                                                      1,957           2,349
      Provision for credit and insurance losses                                               593             960
                                                                                         --------         -------
        Total costs and expenses                                                           39,720          39,541
      Equity in net income/(loss) of affiliated companies                                      24             (59)
                                                                                         --------         -------
      Income/(loss) before income taxes                                                     1,337             (27)
      Provision for/(benefit from) income taxes                                               336             (20)
                                                                                          -------         -------
      Income/(loss) before minority interests                                               1,001              (7)
      Minority interests in net income/(loss) of subsidiaries                                 102              73
                                                                                          -------         -------
      Income/(loss) from continuing operations                                                899             (80)
      Income/(loss) from discontinued/held-for-sale operations                                 (3)            (12)
      Cumulative effect of change in accounting principle                                       -          (1,002)
                                                                                          -------         -------
      Net income/(loss)                                                                   $   896         $(1,094)
                                                                                          =======         =======

      Income/(loss) attributable to Common and Class B Stock
       after Preferred Stock dividends                                                    $   896         $(1,098)

      Average number of shares of Common and Class B
       Stock outstanding                                                                    1,832           1,807

      AMOUNTS PER SHARE OF COMMON AND CLASS B STOCK
      Basic income/(loss)
          Income/(loss) from continuing operations                                       $  0.49         $ (0.05)
          Income/(loss) from discontinued/held-for-sale operations                             -           (0.01)
          Cumulative effect of change in accounting principle                                  -           (0.55)
                                                                                         -------         -------
          Net income/(loss)                                                              $  0.49         $ (0.61)
      Diluted income/(loss)
          Income/(loss) from continuing operations                                       $  0.45         $ (0.05)
          Income/(loss) from discontinued/held-for-sale operations                             -           (0.01)
          Cumulative effect of change in accounting principle                                  -           (0.55)
                                                                                         -------         -------
          Net income/(loss)                                                              $  0.45         $ (0.61)

     Cash dividends                                                                      $  0.10         $  0.10


The accompanying notes are part of the financial statements.

                                       3



Item 1.  Financial Statements (Continued)
-----------------------------


                       Ford Motor Company and Subsidiaries
                              SECTOR BALANCE SHEET
                              --------------------
                                  (in millions)


                                                                                                     March 31,          December 31,
                                                                                                       2003                2002
                                                                                                  ---------------     --------------
                                                                                                     (unaudited)
                                                                                                                   
        ASSETS
        Automotive
        Cash and cash equivalents                                                                    $  7,138            $  5,180
        Marketable securities                                                                          17,315              17,464
                                                                                                     --------            --------
           Total cash and marketable securities                                                        24,453              22,644

        Receivables                                                                                     2,296               2,065
        Inventories (Note 4)                                                                            7,953               6,980
        Deferred income taxes                                                                           3,389               3,462
        Other current assets                                                                            5,112               4,551
        Current receivable from Financial Services                                                      1,366               1,062
                                                                                                     --------            --------
           Total current assets                                                                        44,569              40,764

        Equity in net assets of affiliated companies                                                    2,479               2,470
        Net property                                                                                   36,556              36,364
        Deferred income taxes                                                                          11,791              11,694
        Goodwill (Note 5)                                                                               4,921               4,805
        Other intangible assets (Note 5)                                                                  803                 812
        Assets of discontinued/held-for-sale operations                                                    92                  98
        Other assets                                                                                   11,536              10,783
                                                                                                     --------            --------
           Total Automotive assets                                                                    112,747             107,790

        Financial Services
        Cash and cash equivalents                                                                      12,099               7,070
        Investments in securities                                                                         623                 807
        Finance receivables, net                                                                       92,765              97,030
        Net investment in operating leases                                                             37,540              40,055
        Retained interest in sold receivables                                                          18,092              17,618
        Goodwill (Note 5)                                                                                 756                 752
        Other intangible assets (Note 5)                                                                  246                 248
        Assets of discontinued/held-for-sale operations                                                     -               2,406
        Other assets                                                                                   15,822              16,643
        Receivable from Automotive                                                                      4,503               4,803
                                                                                                     --------            --------
           Total Financial Services assets                                                            182,446             187,432
                                                                                                     --------            --------
           Total assets                                                                              $295,193            $295,222
                                                                                                     ========            ========

        LIABILITIES AND STOCKHOLDERS' EQUITY
        Automotive
        Trade payables                                                                               $ 15,477            $ 14,606
        Other payables                                                                                  2,540               2,485
        Accrued liabilities                                                                            29,734              27,644
        Debt payable within one year                                                                      329                 557
                                                                                                     --------            --------
           Total current liabilities                                                                   48,080              45,292

        Long-term debt                                                                                 13,643              13,607
        Other liabilities                                                                              47,928              46,886
        Deferred income taxes                                                                             231                 303
        Liabilities of discontinued/held-for-sale operations                                               89                 138
        Payable to Financial Services                                                                   4,503               4,803
                                                                                                     --------            --------
           Total Automotive liabilities                                                               114,474             111,029

        Financial Services
        Payables                                                                                        2,463               1,890
        Debt                                                                                          145,038             148,058
        Deferred income taxes                                                                          11,502              11,644
        Other liabilities and deferred income                                                           7,948               9,448
        Liabilities of discontinued/held-for-sale operations                                                -                 831
        Payable to Automotive                                                                           1,366               1,062
                                                                                                     --------            --------
           Total Financial Services liabilities                                                       168,317             172,933

        Company-obligated mandatorily redeemable preferred
         securities of subsidiary trusts holding solely
         junior subordinated debentures of the Company                                                  5,670               5,670

        Stockholders' equity
        Capital stock
         Common Stock, par value $0.01 per share (1,837 million shares issued)                             18                  18
         Class B Stock, par value $0.01 per share (71 million shares issued)                                1                   1
        Capital in excess of par value of stock                                                         5,435               5,420
        Accumulated other comprehensive income/(loss) (Note 8)                                         (6,119)             (6,531)
        Treasury stock                                                                                 (1,974)             (1,977)
        Earnings retained for use in business                                                           9,371               8,659
                                                                                                     --------            --------
               Total stockholders' equity                                                               6,732               5,590
                                                                                                     --------            --------
           Total liabilities and stockholders' equity                                                $295,193            $295,222
                                                                                                     ========            ========


The accompanying notes are part of the financial statements.

                                       4



Item 1.  Financial Statements (Continued)
-----------------------------


                       Ford Motor Company and Subsidiaries
                           CONSOLIDATED BALANCE SHEET
                           --------------------------
                                  (in millions)



                                                                                                    March 31,         December 31,
                                                                                                      2003               2002
                                                                                                 ---------------   ---------------
                                                                                                    (unaudited)
                                                                                                                
      ASSETS
      Cash and cash equivalents                                                                    $ 19,237           $ 12,250
      Marketable securities                                                                          17,938             18,271
      Receivables                                                                                     2,296              2,065
      Net investment in operating leases                                                             37,540             40,055
      Finance receivables, net                                                                       92,765             97,030
      Retained interest in sold receivables                                                          18,092             17,618
      Inventories                                                                                     7,953              6,980
      Equity in net assets of affiliated companies                                                    3,520              3,569
      Net property                                                                                   38,151             37,935
      Deferred income taxes                                                                          15,204             15,213
      Goodwill                                                                                        5,677              5,557
      Other intangible assets                                                                         1,049              1,060
      Assets of discontinued/held-for-sale operations                                                    92              2,504
      Other assets                                                                                   29,810             29,250
                                                                                                   --------           --------
        Total assets                                                                               $289,324           $289,357
                                                                                                   ========           ========

      LIABILITIES AND STOCKHOLDERS' EQUITY
      Payables                                                                                     $ 20,480           $ 18,981
      Accrued liabilities                                                                            27,276             25,088
      Debt                                                                                          159,010            162,222
      Other liabilities and deferred income                                                          55,697             56,276
      Deferred income taxes                                                                          14,370             14,561
      Liabilities of discontinued/held-for-sale operations                                               89                969
                                                                                                   --------           --------
        Total liabilities                                                                           276,922            278,097

      Company-obligated mandatorily redeemable preferred
       securities of subsidiary trusts holding solely
       junior subordinated debentures of the Company                                                  5,670              5,670

      Stockholders' equity
      Capital stock
       Common Stock, par value $0.01 per share (1,837 million shares issued)                             18                 18
       Class B Stock, par value $0.01 per share (71 million shares issued)                                1                  1
      Capital in excess of par value of stock                                                         5,435              5,420
      Accumulated other comprehensive income/(loss)                                                  (6,119)            (6,531)
      Treasury stock                                                                                 (1,974)            (1,977)
      Earnings retained for use in business                                                           9,371              8,659
                                                                                                   --------           --------
         Total stockholders' equity                                                                   6,732              5,590
                                                                                                   --------           --------
         Total liabilities and stockholders' equity                                                $289,324           $289,357
                                                                                                   ========           ========



The accompanying notes are part of the financial statements.

                                       5



Item 1.  Financial Statements (Continued)
-----------------------------


                       Ford Motor Company and Subsidiaries
                    CONDENSED SECTOR STATEMENT OF CASH FLOWS
                    ----------------------------------------
                  For the Periods Ended March 31, 2003 and 2002
                                  (in millions)



                                                                              First Quarter 2003            First Quarter 2002
                                                                          ---------------------------- -----------------------------
                                                                                          Financial                    Financial
                                                                           Automotive     Services      Automotive      Services
                                                                          ------------- -------------- ------------- ---------------
                                                                                (unaudited)                  (unaudited)
                                                                                                          
Cash and cash equivalents at January 1                                      $ 5,180      $  7,070        $ 4,064      $  3,133

Cash flows from operating activities before
 securities trading                                                           2,953         4,662          2,333         3,746
Net sales/(purchases) of trading securities                                     230           (40)          (437)          (25)
                                                                            -------      --------        -------      --------
   Net cash flows from operating activities                                   3,183         4,622          1,896         3,721

Cash flows from investing activities
 Capital expenditures                                                        (1,416)          (80)        (1,536)         (181)
 Acquisitions of receivables and lease investments                                -       (17,604)             -       (21,714)
 Collections of receivables and lease investments                                 -        10,749              -        14,855
 Net acquisitions of daily rental vehicles                                        -          (385)             -          (794)
 Purchases of securities                                                       (566)         (149)          (537)         (185)
 Sales and maturities of securities                                             474           207            452           139
 Proceeds from sales of receivables and lease investments                         -        10,966              -        15,399
 Proceeds from sale of businesses                                                 -           157              -             -
 Net investing activity with Financial Services                                 970             -           (427)            -
 Cash paid for acquisitions                                                      (8)            -            (37)            -
 Other                                                                            -            47              -           228
                                                                            -------      --------        -------      --------
   Net cash (used in)/provided by investing activities                         (546)        3,908         (2,085)        7,747

Cash flows from financing activities
 Cash dividends                                                                (183)            -           (184)            -
 Net purchases of Common Stock                                                  (22)            -            (57)            -
 Proceeds from mandatorily redeemable convertible
  preferred securities                                                            -             -          4,900             -
 Changes in short-term debt                                                    (234)        2,424            (93)       (6,729)
 Proceeds from issuance of other debt                                            90         3,862            107         9,456
 Principal payments on other debt                                               (78)      (10,640)           (60)      (10,233)
 Repayment of debt from discontinued operations                                   -         1,421              -             -
 Net financing activity with Automotive                                           -          (970)             -           427
 Other                                                                           (3)           20             (5)           37
                                                                            -------      --------        -------      --------
   Net cash (used in)/provided by financing activities                         (430)       (3,883)         4,608        (7,042)

Effect of exchange rate changes on cash                                          55            78            (18)          (31)
Net transactions with Automotive/Financial Services                            (304)          304           (411)          411
                                                                            -------      --------        -------      --------

   Net increase/(decrease) in cash and cash equivalents                       1,958         5,029          3,990         4,806
                                                                            -------      --------        -------      --------

Cash and cash equivalents at March 31                                       $ 7,138      $ 12,099        $ 8,054      $  7,939
                                                                            =======      ========        =======      ========



 The accompanying notes are part of the financial statements.

                                       6



Item 1.  Financial Statements (Continued)
-----------------------------


                       Ford Motor Company and Subsidiaries
                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                 ----------------------------------------------
                  For the Periods Ended March 31, 2003 and 2002
                                  (in millions)



                                                                                  First Quarter
                                                                              2003          2002
                                                                          ------------ ---------------
                                                                                 (unaudited)

                                                                                   
Cash and cash equivalents at January 1                                     $ 12,250      $  7,197

Cash flows from operating activities before
 securities trading                                                           7,615         6,079
Net sales/(purchases) of trading securities                                     190          (462)
                                                                           --------      --------
   Net cash flows from operating activities                                   7,805         5,617

Cash flows from investing activities
 Capital expenditures                                                        (1,496)       (1,717)
 Acquisitions of receivables and lease investments                          (17,604)      (21,714)
 Collections of receivables and lease investments                            10,749        14,855
 Net acquisitions of daily rental vehicles                                     (385)         (794)
 Purchases of securities                                                       (715)         (722)
 Sales and maturities of securities                                             681           591
 Proceeds from sales of receivables and lease investments                    10,966        15,399
 Proceeds from sale of businesses                                               157             -
 Cash paid for acquisitions                                                      (8)          (37)
 Other                                                                           47           228
                                                                           --------      --------
   Net cash (used in)/provided by investing activities                        2,392         6,089

Cash flows from financing activities
 Cash dividends                                                                (183)         (184)
 Net purchases of Common Stock                                                  (22)          (57)
 Proceeds from mandatorily redeemable convertible
  preferred securities                                                            -         4,900
 Changes in short-term debt                                                   2,190        (6,822)
 Proceeds from issuance of other debt                                         3,952         9,563
 Principal payments on other debt                                           (10,718)      (10,293)
 Repayment of debt from discontinued operations                               1,421             -
 Other                                                                           17            32
                                                                           --------      --------
   Net cash (used in)/provided by financing activities                       (3,343)       (2,861)

Effect of exchange rate changes on cash                                         133           (49)
                                                                           ---------     --------


   Net increase/(decrease) in cash and cash equivalents                       6,987         8,796
                                                                           --------      --------

Cash and cash equivalents at March 31                                      $ 19,237      $ 15,993
                                                                           ========      ========



The accompanying notes are part of the financial statements.

                                       7



Item 1.  Financial Statements (Continued)
-----------------------------


                       Ford Motor Company and Subsidiaries

                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------

                                   (unaudited)

1.   Financial  Statements - The financial data presented  herein are unaudited,
     but in the opinion of management reflect those adjustments  necessary for a
     fair presentation of such  information.  Results for interim periods should
     not be considered  indicative of results for a full year.  Reference should
     be made to the financial  statements contained in our Annual Report on Form
     10-K for the year ended December 31, 2002 (the "10-K Report"). For purposes
     of this  report,  "Ford",  the  "Company",  "we",  "our",  "us" or  similar
     references  means Ford Motor  Company and its  majority-owned  subsidiaries
     unless the context  requires  otherwise.  Certain amounts for prior periods
     were  reclassified to conform with current period  presentation  consistent
     with the presentation in the 10-K Report. Reclassifications include amounts
     reported  cumulatively in the first half of 2002 related to the adoption of
     Statement of Financial  Accounting Standards ("SFAS") No. 142, Goodwill and
     Other  Intangible  Assets,  as  described  in Note 5 below and  profits and
     losses related to discontinued and held-for-sale operations.

2.   Selected  Automotive  Costs and  Expenses  are  summarized  as follows  (in
     millions):


                                                                                         First Quarter
                                                                                  ----------------------------
                                                                                     2003            2002
                                                                                  -----------     ------------
                                                                                              
           Depreciation                                                             $693            $588
           Amortization of special tools                                             685             572
           Postretirement expense                                                    798             488


3.   Accounting Policy - Stock-based  Compensation - During the first quarter of
     2003,  we adopted the fair value  recognition  provisions  of SFAS No. 123,
     Accounting  for  Stock-Based   Compensation,   for   stock-based   employee
     compensation,  effective as of the beginning of the fiscal year.  Under the
     modified  prospective  method of adoption selected by the Company under the
     provisions  of SFAS No. 148,  Accounting  for  Stock-Based  Compensation  -
     Transition  and  Disclosure,   stock-based  employee  compensation  expense
     recognized in 2003 is the same as that which would have been recognized had
     the fair value  recognition  provisions of SFAS No. 123 been applied to all
     awards from its original  effective  date.  Results of prior years have not
     been restated. The following table illustrates the effect on net income and
     earnings  per  share if the fair  value  method  had  been  applied  to all
     outstanding and unvested awards in each period (in millions):


                                                                                      First Quarter
                                                                                -------------------------
                                                                                   2003          2002
                                                                                ------------  -----------
                                                                                          
           Net income/(loss) attributable to Common
            and Class B Stock, as reported                                      $   896         $(1,098)
           Add: Stock-based employee compensation
             expense included in reported net income,
             net of related tax effects                                              27               -
           Deduct: Total stock-based employee compensation
             expense determined under fair value method
             for all awards, net of related tax effects                             (27)            (29)
                                                                                -------         -------
           Pro forma net income                                                 $   896         $(1,127)

           Earnings per share:
             Basic - as reported                                                $  0.49         $ (0.61)
             Basic - pro forma                                                  $  0.49         $ (0.63)

             Diluted - as reported                                              $  0.45         $ (0.61)
             Diluted - pro forma                                                $  0.45         $ (0.63)


4.   Automotive Inventories are summarized as follows (in millions):


                                                                                March 31,        December 31,
                                                                                   2003              2002
                                                                            ----------------- -----------------
                                                                                            
           Raw materials, work in process and supplies                          $3,483            $3,174
           Finished products                                                     5,434             4,763
                                                                                ------            ------
             Total inventories at FIFO                                           8,917             7,937
           Less LIFO adjustment                                                   (964)             (957)
                                                                                ------            ------
             Total inventories                                                  $7,953            $6,980
                                                                                ======            ======


5.   Goodwill and Other Intangibles - Effective January 1, 2002, we adopted SFAS
     No.  142,  which  eliminates  amortization  of goodwill  and certain  other
     intangible assets,  but requires annual testing for impairment  (comparison
     of estimated fair value to carrying  value).  Fair value is estimated using
     the  present  value of  expected  future  cash  flows and  other  valuation
     measures. Effective January 1, 2002, after-tax, non-cash transition charges
     of $708 million and $294 million were taken in the Automotive and Financial
     Services  sectors,  respectively.  Our  policy  is  to  test  annually  for
     impairment during the second quarter.

                                       8



Item 1.  Financial Statements (Continued)
-----------------------------


                       Ford Motor Company and Subsidiaries

                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------

                                   (unaudited)


5.   Goodwill and Other Intangibles (Continued)

     Effective  July 1, 2001,  we adopted SFAS No. 141,  Business  Combinations,
     which  specifies  the types of  acquired  intangible  assets to be reported
     separately  from  goodwill  and those to be included in  goodwill.  Certain
     intangible assets, primarily acquired distribution networks and technology,
     continue to be  amortized  over their  useful  lives,  with no  significant
     residual value.

     Changes to Automotive  sector goodwill and other intangible  assets were as
     follows (in millions):



                                        First Quarter 2003                                   First Quarter 2002
                            ---------------------------------------------------  ---------------------------------------------------
                            Goodwill            Other Intangibles                 Goodwill            Other Intangibles
                            ------------   ------------------------------------  ------------    -----------------------------------
                                             Amortizable       Non-amortizable                     Amortizable       Non-amortizable
                                           ----------------    ----------------                  ----------------    ---------------
                                                                                                   
Beginning balance           $4,805          $  409               $  403          $5,213          $ 1,125             $    -
 Impairment (pre-tax)            -               -                    -            (939)               -                  -
 Tradename
  reclassification               -               -                    -               -             (618)               618
 Workforce
  reclassification               -               -                    -             126             (126)                 -
 Currency translation           40               5                   (8)             (7)             (11)                 -
 Amortization
  and other                     76              (6)                   -              52               47                  -
                            ------          ------               ------          ------          -------             ------
Ending balance              $4,921          $  408  a/           $  395          $4,445          $   417  b/         $  618
                            ======          ======               ======          ======          =======             ======

- - - - -
a/   Gross balance of $483 million,  net of accumulated  amortization  and other
     adjustments of $75 million.
b/   Gross balance of $529 million,  net of accumulated  amortization  and other
     adjustments of $112 million.

     Changes to Financial  Services sector goodwill and other intangible  assets
     were as follows (in millions):


                                      First Quarter 2003                                         First Quarter 2002
                           ---------------------------------------------------  ---------------------------------------------------
                           Goodwill             Other Intangibles               Goodwill              Other Intangibles
                           ------------   ------------------------------------  ------------    -----------------------------------
                                            Amortizable       Non-amortizable                     Amortizable      Non-amortizable
                                          ----------------    ----------------                  ----------------   ----------------
                                                                                                  
Beginning balance          $  752          $   59               $  189          $1,042          $   265             $    -
 Impairment (pre-tax)           -               -                    -            (294)               -                  -
 Tradename
  reclassification              -               -                    -               -             (189)               189
 Currency translation           4               -                    -              (1)               2                  -
 Amortization
  and other                     -              (2)                   -               -               (3)                 -
                           ------          ------               ------          ------          -------             ------
Ending balance             $  756          $   57  a/           $  189          $  747          $    75  b/         $  189
                           ======          ======               ======          ======          =======             ======


- - - - -
a/   Gross balance of $90 million,  net of  accumulated  amortization  and other
     adjustments of $33 million.
b/   Gross balance of $88 million,  net of  accumulated  amortization  and other
     adjustments of $13 million.

     In addition, equity in net assets of affiliated companies included goodwill
     of $413  million  and $462  million at March 31,  2003 and March 31,  2002,
     respectively. Pre-tax amortization expense for intangible assets, excluding
     goodwill,  for the quarter ended March 31, 2003 and 2002 was $7 million and
     $6 million,  respectively.  Intangible asset  amortization is forecasted to
     range from about $15 to $25 million per year for the next 5 years.

6.   Variable  Interest  Entities - In January 2003,  the  Financial  Accounting
     Standards Board ("FASB") issued  Interpretation  No. 46,  Consolidation  of
     Variable  Interest  Entities ("FIN 46"), which clarifies the  consolidation
     accounting  guidance of Accounting  Research Bulletin No. 51,  Consolidated
     Financial Statements,  to certain entities in which equity investors do not
     have the characteristics of a controlling financial interest or do not have
     sufficient  equity at risk for the  entities  to finance  their  activities
     without additional  subordinated financial support from other parties. Such
     entities are known as variable interest entities ("VIE").

     Controlling  financial interests of a VIE are identified by the exposure of
     a party to the VIE to a majority of either the expected  losses or residual
     rewards of the VIE, or both. Such parties are primary  beneficiaries of the
     VIE and FIN 46 requires that the primary  beneficiary of a VIE  consolidate
     the VIE. FIN 46 also requires new disclosures for significant relationships
     with  VIEs,  whether  or not  consolidation  accounting  is either  used or
     anticipated.

                                       9



Item 1.  Financial Statements (Continued)
-----------------------------


                       Ford Motor Company and Subsidiaries

                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------

                                   (unaudited)

6.   Variable Interest Entities (Continued)

     Ford Credit has activities with a limited  purpose trust,  FCAR Owner Trust
     ("FCAR"),  owned by a Ford Credit subsidiary and outside investors.  FCAR's
     activities  are limited to issuance of  asset-backed  commercial  paper and
     other securities and the purchase of highly rated  asset-backed  securities
     issued by Ford Credit  sponsored  securitization  special purpose  entities
     ("SPEs").  At March 31, 2003,  FCAR had gross  assets of $10.7  billion and
     gross  liabilities  of $10.3  billion.  Ford  Credit  holds a  subordinated
     interest  in FCAR that  totaled  about $6 million at March 31,  2003.  Ford
     Credit  also  retains   interests  related  to  receivables  sold  to  Ford
     Credit-sponsored  securitization SPEs that sell asset-backed  securities to
     FCAR.   These   retained   interests   include   subordinated   securities,
     interest-only strip assets and restricted cash, which totaled $1.64 billion
     at March 31,  2003.  These  subordinated  security  interests  and retained
     interests are reflected on our balance sheet.

     FIN 46 would require consolidation of FCAR, as presently structured, in our
     financial  results.  Ford Credit intends to take certain  actions that will
     result in the consolidation of FCAR's assets,  liabilities and results into
     its financial statements during the second quarter of 2003. Ford Credit has
     been   advised   that   consolidation   of  FCAR   will  not   change   the
     bankruptcy-remote   status   of  FCAR   or  the   Ford   Credit   sponsored
     securitization  SPEs,  and the  related  receivables  will  continue  to be
     considered legally sold to the Ford Credit sponsored  securitization  SPEs.
     We believe  that  consolidation  of FCAR will not have a  material  adverse
     impact on Ford Credit's earnings, back-up credit facilities, unsecured debt
     funding programs or other securitization programs.

     In  addition,   Ford  Credit  also  sells   receivables  to  bank-sponsored
     asset-backed  commercial  paper  issuers that are SPEs of the sponsor bank.
     FIN 46 might also require the sponsor banks to  consolidate  the assets and
     liabilities of these SPEs into their financial results or restructure these
     SPEs.  If this occurs,  the sponsor banks may increase the program fees for
     Ford  Credit's  use of these  SPEs or fail to  renew  their  commitment  to
     purchase additional  receivables from Ford Credit. At March 31, 2003, these
     SPEs held about $6 billion of retail installment sale contracts  previously
     owned by Ford  Credit.  We believe we would not be required to  consolidate
     any  portion  of  these  SPEs in our  financial  results.  Ford  Credit  is
     continuing  to evaluate the impact of FIN 46 on the bank  sponsors of these
     SPEs and on the continued  availability and costs of this program.  No bank
     sponsors  have  indicated to Ford Credit any  intention to terminate  their
     SPEs or reduce their purchases of receivables as a result of FIN 46.

     The  Automotive  sector has invested in and  contracted  with several joint
     ventures to manufacture  and/or assemble vehicles or components.  We are in
     the process of analyzing these joint ventures to determine if they are VIEs
     and, if so, whether we are the primary beneficiary.  As such, we cannot, at
     this time,  reliably  estimate the future potential impact of consolidating
     any VIEs with  which we are  involved.  We believe  additional  liabilities
     recognized as a result of consolidating VIEs would not represent additional
     claims on the general assets of the Company;  rather,  they would represent
     claims against  additional  assets recognized by the Company as a result of
     consolidating the VIEs. Conversely, we believe additional assets recognized
     as a result of  consolidating  these  VIEs would not  represent  additional
     assets of the  Company  that could be used to satisfy  claims  against  its
     general assets.

7.   Income Per Share of Common and Class B Stock - The  calculation  of diluted
     income per share of Common and Class B Stock takes into  account the effect
     of  obligations,  such  as  stock  options,  considered  to be  potentially
     dilutive.  Basic and  diluted  income per share were  calculated  using the
     following (in millions):


                                                                                       First Quarter
                                                                             -----------------------------------
                                                                                  2003                2002
                                                                             ----------------    ---------------
                                                                                            
           Diluted Income
           --------------
           Income/(loss) attributable to Common and Class B
             Stock after preferred stock dividends                            $   896             $(1,098)
            Convertible preferred securities interest                              53                   -
                                                                              -------             -------
           Diluted income/(loss)                                              $   949             $(1,098)
                                                                              =======             =======

           Average shares outstanding                                           1,832               1,807
           Issuable and uncommitted ESOP shares                                    (2)                 (1)
                                                                              -------             -------
             Basic shares                                                       1,830               1,806
           Reverse antidilutive contingently
            issuable shares included above                                          -                  (1)
           Net dilutive effect of options                                           5                   - *
           Convertible preferred securities                                       282                   - *
                                                                              -------             -------
             Diluted shares                                                     2,117               1,805
                                                                              =======             =======

           - - - - -
           * Not included in calculation of diluted earnings per share due to
             their antidilutive effect (17 million shares related to options and
             282 million shares related to convertible securities).

                                       10



Item 1.  Financial Statements (Continued)
-----------------------------


                       Ford Motor Company and Subsidiaries

                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------

                                   (unaudited)

8.   Comprehensive  Income  -  Other  comprehensive  income  primarily  reflects
     foreign currency  translation  adjustments and adjustments  related to SFAS
     No. 133,  Accounting for  Derivative  Instruments  and Hedging  Activities.
     Total comprehensive income is summarized as follows (in millions):


                                                                                      First Quarter
                                                                             -------------------------------
                                                                                  2003            2002
                                                                             --------------  ---------------
                                                                                           
           Net income/(loss)                                                  $   896            $(1,094)
           Other comprehensive income/(loss)                                      412                660
                                                                              -------            -------
             Total comprehensive income/(loss)                                $ 1,308            $  (434)
                                                                              =======            =======


9.   Guarantees - On November 26, 2002, FASB issued  Interpretation No. 45 ("FIN
     45"),  Guarantor's  Accounting and Disclosure  Requirements for Guarantees,
     Including  Indirect  Guarantees of Indebtedness of Others. FIN 45 clarifies
     the requirements of SFAS No. 5, Accounting for Contingencies, relating to a
     guarantor's  accounting  for,  and  disclosure  of, the issuance of certain
     types of guarantees. For certain guarantees issued after December 31, 2002,
     FIN 45 requires a guarantor to recognize,  upon issuance of a guarantee,  a
     liability  for the fair  value of the  obligations  it  assumes  under  the
     guarantee.  During the first quarter of 2003, we issued new  guarantees and
     indemnifications,   which  are  included  within  the  disclosures   below.
     Guarantees  issued  prior to January 1, 2003,  are not subject to liability
     recognition, but are subject to expanded disclosure requirements.

     At March 31, 2003, the following guarantees were issued and outstanding:

     Guarantees of  unconsolidated  affiliates and third  parties:  We guarantee
     debt and lease  obligations  of certain  joint  ventures as well as certain
     financial  obligations  of outside  third  parties to support  business and
     economic  growth.  Expiration  dates vary, or guarantees  will terminate on
     payment and/or cancellation of the obligation. A payment would be triggered
     by failure of the guaranteed party to fulfill its obligation covered by the
     guarantee. In some circumstances, we are entitled to recover from the third
     party  amounts  paid by us under the  guarantee.  However,  our  ability to
     enforce these rights is sometimes stayed until the guaranteed party is paid
     in full.  The  maximum  potential  payments  under these  guarantees  total
     approximately $480 million, the majority of which relates to the Automotive
     sector.

     Sales to third parties of Automotive receivables,  with recourse: From time
     to time,  the  Automotive  sector sells  receivables  to third parties with
     recourse.  Receivables  are sold on a rolling  basis and  individual  sales
     liquidate at different  times.  A payment  would be triggered by failure of
     the obligor to fulfill its obligations covered by the contract. The maximum
     potential  amount  of  future  payments  is   approximately   $27  million.

     Indemnifications:  In the ordinary course of business, we execute contracts
     involving  indemnifications  standard in the industry and  indemnifications
     specific   to  a   transaction   such  as  sale   of  a   business.   These
     indemnifications  might  include  claims  against  any  of  the  following:
     environmental,  tax and shareholder matters;  intellectual property rights;
     governmental regulations and employment-related  matters; dealer, supplier,
     and other commercial contractual relationships; and financial matters, such
     as securitizations.  Performance under these indemnities would generally be
     triggered  by a breach of terms of the  contract or by a third party claim.
     We regularly  evaluate the probability of having to incur costs  associated
     with these  indemnifications  and have accrued for expected losses that are
     probable.  The primary  types of  indemnifications  for which  payments are
     possible are as follows:

          Environmental:  We have  indemnified  various  parties  for the  costs
          associated with  remediating  numerous  hazardous  substance  storage,
          recycling or disposal sites in many states and, in some instances, for
          natural resource damages.  The amount of any such costs or damages for
          which we may be held responsible could be substantial.  The contingent
          losses that we expect to incur in connection  with many of these sites
          have been  accrued and those  losses are  reflected  in our  financial
          statements   in  accordance   with   generally   accepted   accounting
          principles.   The   aggregate   amount   accrued   for   environmental
          indemnification  liabilities  reflected in our financial statements is
          $92  million.  The  accrual  represents  the  estimated  cost to study
          potential  environmental  issues  at  sites  deemed  investigation  or
          cleanup  activities,  and the estimated cost to implement  remediation
          actions,  including on-going maintenance,  as required. Cost estimates
          are developed by site.  Initial cost estimates are based on historical
          experience  at similar sites and are refined over time on the basis of
          in-depth studies of the site.

                                       11



Item 1.  Financial Statements (Continued)
-----------------------------


                       Ford Motor Company and Subsidiaries

                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------

                                   (unaudited)

9.   Guarantees (Continued)

          For many sites,  the remediation  costs and other damages for which we
          ultimately may be responsible are not reasonably  estimable because of
          uncertainties  with respect to factors such as our  connection  to the
          site,  the  materials  there,  the  involvement  of other  potentially
          responsible  parties,  the  application of laws and other standards or
          regulations,   site   conditions,   and  the   nature   and  scope  of
          investigations,  studies, and remediation to be undertaken  (including
          the technologies to be required and the extent,  duration, and success
          of  remediation).  As a result,  we are  unable to  estimate a maximum
          amount  for  costs  or other  damages  for  which  we are  potentially
          responsible  in  connection  with  these  indemnifications,  which are
          generally    uncapped.

          Tax:  We  provide  various  tax-related  indemnifications  as  part of
          transactions.  The  indemnified  party  typically  is  protected  from
          certain  events that  result in a tax  treatment  different  from that
          originally anticipated.  In some cases, tax indemnifications relate to
          representations or warranties given by us. Our liability  typically is
          fixed  when a  final  determination  of the  indemnified  party's  tax
          liability   is  made.   In  some   cases,   a  payment   under  a  tax
          indemnification  may be offset in whole or in part by refunds from the
          applicable governmental taxing authority. We are party to numerous tax
          indemnifications  and many of these indemnities do not limit potential
          payment;  therefore,  we are unable to  estimate  a maximum  amount of
          potential  future  payments  that could  result from claims made under
          these indemnities.

     Product Performance:
          Warranty:  Estimated warranty costs and additional service actions are
          accrued for at the time the  vehicle is sold to a dealer.  Included in
          the warranty cost accruals are costs for basic  warranties on vehicles
          sold.  Product  recalls  and other  customer  service  actions are not
          included in the warranty reconciliation below but are also accrued for
          at the time of sale.  Estimates  for  warranty  costs  are made  based
          primarily on historical warranty claim experience.  The following is a
          tabular reconciliation of the product warranty accrual (in millions):


                                                                                     
               January 1, 2003 beginning balance                                        $5,401
                Payments made in 2003                                                     (834)
                Changes in accrual related to warranties issued in 2003                    841
                Changes in accrual related to pre-existing warranties                      (23)
                Foreign currency translation                                                61
                                                                                        ------
               March 31, 2003 ending balance                                            $5,446
                                                                                        ======


          Extended Service Plan: Generally,  extended service plans are separate
          contracts  with  retail  customers  who pay  fees to  extend  warranty
          coverage beyond the base warranty period. Under these plans,  contract
          fees are  recognized in income over the contract  period in proportion
          to  the  costs  expected  to  be  incurred  in  performing  contracted
          services.

          The  following is a tabular  reconciliation  of extended  service plan
          deferred revenue accounts (in millions):


                                                                                     
               January 1, 2003 beginning balance                                        $2,998
                Current period written revenue                                             334
                Current period earned revenue                                             (299)
                Foreign currency translation                                                 6
                                                                                        ------
               March 31, 2003 ending balance                                            $3,039
                                                                                        ======


10.  Segment  Information - The  Company's  operating  activity  consists of two
     operating sectors, Automotive and Financial Services.

     The Automotive  sector  consists of the design,  development,  manufacture,
     sale and service of cars,  trucks and service parts.  Beginning in 2003, we
     are reporting our Automotive sector results as two primary segments,  North
     America and International. The North America segment includes primarily the
     sale of Ford,  Lincoln and Mercury  cars,  trucks and service  parts in the
     U.S.,  Canada and  Mexico,  and the  associated  costs to design,  develop,
     manufacture and service these vehicles and parts. The International segment
     includes  primarily  the sale of Ford  brand  vehicles  and  service  parts
     outside of North  America  and the sale of Premier  Automotive  Group brand
     vehicles  (i.e.,  Aston Martin,  Jaguar,  Land Rover and Volvo) and related
     service parts throughout the world (including North America), together with
     the  associated  costs to design,  develop,  manufacture  and service these
     vehicles and parts.  Additionally,  the International  segment includes our
     share of the results of Mazda Motor  Corporation  and  Mazda-related  joint
     ventures.  The Other Automotive component of the Automotive sector consists
     primarily of net interest expense, which is not managed individually by the
     two segments.  Transactions  among automotive  segments are presented on an
     absolute cost basis, eliminating the effect of legal entity transfer prices
     within  the  Automotive   sector  for  vehicles,   components  and  product
     engineering. Previously, the Automotive sector was reported as one segment.
     Prior period  information  reflects the two reporting  segments  within the
     Automotive sector.

                                       12



Item 1.  Financial Statements (Continued)
-----------------------------


                       Ford Motor Company and Subsidiaries

                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------

                                   (unaudited)

10.  Segment Information (Continued)

     The Financial Services sector primarily includes two segments,  Ford Credit
     and Hertz. Ford Credit provides  vehicle-related  financing,  leasing,  and
     insurance.  Hertz rents cars,  light trucks and industrial and construction
     equipment.

     Segment selection is based upon the organizational structure that we use to
     evaluate performance and make decisions on resource allocation,  as well as
     availability and materiality of separate  financial results consistent with
     that structure.

                                       13




Item 1.  Financial Statements (Continued)
-----------------------------


                       Ford Motor Company and Subsidiaries

                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------

                                   (unaudited)


10.      Segment Information (Continued)


                                     Automotive Sector                  Financial Services Sector a/
                             ----------------------------------     -----------------------------------
                              North     Inter-                       Ford                Elims/              Elims/
                             America   national   Other   Total     Credit     Hertz     Other    Total      Other    Total
                             -------   --------   -----   -----     ------     -----     -----    -----      -----    -----
                                                                                                               b/
                                                                                        
FIRST QUARTER 2003
Revenues
 External customer           $22,215   $11,985    $  -    $ 34,200  $  5,470   $ 1,145   $   73   $  6,688   $    -   $40,888
 Intersegment                  1,016       290       -       1,306        79         6       (1)        84   (1,390)        -
Income
 Income/(loss) before
  income taxes                 1,236      (353)   (224)        659       727       (59)      10        678        -     1,337
 Income/(loss) from
  continuing operations                                        496       442       (40)       1        403        -       899
Other Disclosures
 Total assets at March 31                                  112,747   165,752    11,762    4,932    182,446        -   295,193

FIRST QUARTER 2002
Revenues
 External customer           $21,473   $10,401    $297    $ 32,171  $  5,857   $ 1,083   $  350   $  7,290   $    -   $39,461
 Intersegment                    994       258       -       1,252        85         7        4         96   (1,348)        -
Income
 Income/(loss) before
  income taxes                   465      (469)   (366)       (370)      396       (59)       6        343        -       (27)
 Income/(loss) from
  continuing operations                                       (289)      249       (48)       8        209        -       (80)
Other Disclosures
 Total assets at March 31                                   94,417   165,356    10,650    4,931    180,937        -   275,354

- - - - -
a/ Financial Services sector's interest income is recorded as Revenues.
b/ Includes intersector transactions occurring in the ordinary course of
   business.

                                       14



Item 1.  Financial Statements (Continued)
-----------------------------


                        Report of Independent Accountants




To the Board of Directors and Stockholders
Ford Motor Company:

We have reviewed the accompanying consolidated balance sheet of Ford Motor
Company and its subsidiaries as of March 31, 2003, and the related consolidated
statement of income for each of the three-month periods ended March 31, 2003 and
2002 and the consolidated statement of cash flows for the three-month periods
ended March 31, 2003 and 2002. In addition, we have reviewed the accompanying
sector balance sheet and the related sector statements of income and cash flows,
presented for purposes of additional analysis. The consolidated interim and
sector financial statements (collectively, the "financial statements") are the
responsibility of the Company's management.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants. A review of interim financial
information consists principally of applying analytical procedures and making
inquiries of persons responsible for financial and accounting matters. It is
substantially less in scope than an audit conducted in accordance with generally
accepted auditing standards, the objective of which is the expression of an
opinion regarding the financial statements taken as a whole. Accordingly, we do
not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the accompanying consolidated interim financial statements for them
to be in conformity with accounting principles generally accepted in the United
States of America.

As discussed in Note 3 to the consolidated financial statements, on January 1,
2003, the Company adopted Statement of Financial Accounting Standards No.148,
"Accounting for Stock-Based Compensation - Transition and Disclosure", which
changed the method for accounting for stock-based employee compensation.

We previously audited in accordance with auditing standards generally accepted
in the United States of America, the consolidated and sector balance sheets as
of December 31, 2002, and the related consolidated statements of income,
stockholders' equity, and of cash flows for the year then ended (not presented
herein), and in our report dated January 17, 2003 we expressed an unqualified
opinion on those consolidated financial statements. In our opinion, the
information set forth in the accompanying consolidated and sector balance sheets
as of December 31, 2002, is fairly stated in all material respects in relation
to the consolidated and sector balance sheets from which it has been derived.



/s/ PricewaterhouseCoopers LLP
PricewaterhouseCoopers LLP
April 16, 2003


                                       15



Item 2. Management's Discussion and Analysis of Financial Condition and Results
-------------------------------------------------------------------------------
of Operations
-------------

FIRST QUARTER RESULTS OF OPERATIONS

     Our  worldwide  earnings were $896 million in the first quarter of 2003, or
$0.45 per  diluted  share of Common and Class B Stock.  In the first  quarter of
2002,  losses  were  $1,094  million,  or $0.61 per share.  Results in the first
quarter of 2002 included a charge of $1,002  million  relating to the impairment
of goodwill in  accordance  with  Statement  of Financial  Accounting  Standards
("SFAS") No. 142, Goodwill and Other Intangible Assets. For further  discussions
regarding SFAS No. 142, see Note 5 of the Notes to our Financial Statements.

     Our worldwide  Automotive  sales and Financial  Services  revenues  totaled
$40.9  billion in the first  quarter of 2003,  up $1.4  billion from a year ago.
Unit sales of cars and trucks were 1,726,000  units, up 51,000 units from a year
ago. In the first quarter of 2003, our total corporate market share was 21.2% in
the United States, up 0.5 percentage points from the same period a year ago. Our
European corporate market share increased to 11.3% in the first quarter of 2003,
compared with 11.2% in the first quarter of 2002.

     Results by business sector for the first quarter of 2003 and 2002 are shown
below (in millions):


                                                                                 First Quarter Net Income/(Loss)
                                                                           ---------------------------------------
                                                                                                         2003
                                                                                                     Over/(Under)
                                                                              2003        2002*          2002
                                                                           ----------- ------------ --------------
                                                                                               
Income/(loss) before income taxes
  Automotive sector                                                         $  659     $  (370)         $1,029
  Financial Services sector                                                    678         343             335
                                                                            ------     -------          ------
     Total Company                                                           1,337         (27)          1,364
 Provision for/(benefit from) income taxes                                     336         (20)            356
 Minority interests in net income/(loss) of subsidiaries                       102          73              29
                                                                            ------     -------          ------
Income/(loss) from continuing operations                                       899         (80)            979
 Income/(loss) from discontinued/held-for-sale operations                       (3)        (12)              9
 Cumulative effect of change in accounting principle                             -      (1,002)          1,002
                                                                            ------     -------          ------
Net income/(loss)                                                           $  896     $(1,094)         $1,990
                                                                            ======     =======          ======

-------------
* Certain amounts were reclassified to conform with current period  presentation
consistent with the presentation in our 10-K Report.  Reclassifications  include
amounts reported  cumulatively in the first half of 2002 related to the adoption
of SFAS No. 142, Goodwill and Other Intangible Assets, as described in Note 5 of
the  Notes to our  Financial  Statements  and  profits  and  losses  related  to
discontinued and held-for-sale operations.


Automotive Sector
-----------------

     As discussed in our 10-K Report,  beginning with the first quarter of 2003,
we are  expanding  the number of operating  segments we present by reporting two
segments within our Automotive sector - North America and International.

     The North America  Automotive  segment primarily includes the sale of Ford,
Lincoln  and Mercury  cars,  trucks and  service  parts in the U.S.,  Canada and
Mexico,  and the associated  costs to design,  develop,  manufacture and service
these  vehicles  and  parts.  The  International  Automotive  segment  primarily
includes  the sale of Ford brand  vehicles  and service  parts  outside of North
America and the sale of Premier  Automotive  Group ("PAG") brand vehicles (i.e.,
Aston Martin, Jaguar, Land Rover and Volvo) and related service parts throughout
the world  (including  North  America),  together with the  associated  costs to
design,  develop,  manufacture  and service  these  vehicles  and parts.  We are
providing  separate  results for the  business  units  within our  International
Automotive  segment  (i.e.,   Ford-brand   Europe,   Ford-brand  South  America,
Ford-brand Asia Pacific and PAG).

     Previously,  we reported Automotive financial results on a geographic/legal
entity basis. The new segment  reporting is on a business-unit  basis consistent
with the way these two new  segments  are  managed.  Costs for each  segment and
business unit within each segment reflect absolute corporate costs,  eliminating
the effect of  transfer  prices  within  the  Automotive  sector  for  vehicles,
components and product  engineering that were previously  reported in geographic
results.  Interest  income  and  expense  and  results  of  non-core  Automotive
businesses are reported in Other Automotive;  these were previously  included in
geographic results.

     This  change  was  made to  reflect  the  evolution  of our  organizational
structure and the recent appointments of Executive Vice Presidents,  Jim Padilla
and David  Thursfield,  to lead our North America and  International  (including
PAG)  automotive  operations,  respectively.  The  organizational  change became
operationally effective in the first quarter of this year.

                                       16



Item 2. Management's Discussion and Analysis of Financial Condition and Results
-------------------------------------------------------------------------------
of Operations (Continued)
-------------

     Worldwide  income  before income taxes for our  Automotive  sector was $659
million in the first  quarter of 2003 on sales of $34.2  billion  compared  with
losses  before  income taxes in the first  quarter of 2002 of $370  million,  on
sales of $32.2 billion.

     Details of first quarter  Automotive sector results before income taxes are
shown below (in millions):



                                                                                  First Quarter Income/(Loss)
                                                                                      Before Income Taxes
                                                                           ------------------------------------------
                                                                                                           2003
                                                                                                       Over/(Under)
                                                                              2003         2002            2002
                                                                           ------------ ------------ ----------------
                                                                                              
North America Automotive segment                                            $1,236       $ 465         $  771

International Automotive segment
 - Ford Europe                                                                (249)       (268)            19
 - Ford South America                                                          (31)        (85)            54
 - Ford Asia Pacific                                                           (26)        (39)            13
 - Premier Automotive Group                                                    (88)        (70)           (18)
 - Other International                                                          41          (7)            48
                                                                            ------       -----         ------
    Total International Automotive segment                                    (353)       (469)           116
Other Automotive                                                              (224)       (366)           142
                                                                            ------       -----         ------
    Total Automotive sector                                                 $  659       $(370)        $1,029
                                                                            ======       =====         ======


North America Automotive Segment

     Income  before income taxes for our North  America  Automotive  segment was
$1.2  billion  in the first  quarter of 2003 on sales of $22.2  billion.  Income
before  income  taxes in the first  quarter of 2002 was $465 million on sales of
$21.5 billion.  Cost reductions,  a more favorable vehicle mix and higher market
share more than accounted for the improvement. These improvements were partially
offset by lower industry volume.

     In the first quarter of 2003, unit sales were 1,023,000 down from 1,030,000
for the same period a year ago.  Our U.S.  market share for Ford,  Lincoln,  and
Mercury brand vehicles was 20.0% in the first quarter of 2003, up 0.5 percentage
points from a year ago, due in part to stronger  sales of the Ford Taurus,  Ford
Focus and Lincoln Navigator models.

International Automotive Segment

     Losses before income taxes for our  International  Automotive  segment were
$353  million  in the first  quarter of 2003 on sales of $12.0  billion.  Losses
before  income taxes in the first  quarter of 2002 were $469 million on sales of
$10.4 billion.

     Ford Europe.  Our Ford Europe  business  unit  consists of the sale of Ford
     brand vehicles and service parts throughout the 19-market  European region,
     together  with  the  costs   associated   with  the  design,   development,
     manufacture and servicing of those vehicles and parts. Losses before income
     taxes for our Ford  Europe  business  unit were $249  million  in the first
     quarter of 2003 on sales of $5.0 billion. Losses before income taxes in the
     first  quarter of 2002 were $268 million on sales of $4.1  billion.  Higher
     unit sales  volume and improved  cost  performance  were largely  offset by
     unfavorable  vehicle mix and lower net pricing.  European  market share for
     our Ford-brand  vehicles  improved to 9.2% in the first quarter of 2003, up
     0.2 percentage points from the same period a year ago.

     Ford South  America.  Our Ford South America  business unit consists of the
     sale of Ford brand vehicles and service parts in South America, principally
     Brazil,  Argentina and Venezuela,  together with the costs  associated with
     the design,  development,  manufacture  and servicing of those vehicles and
     parts.  Losses before income taxes for our Ford South America business unit
     were $31 million in the first quarter of 2003,  compared with losses before
     income taxes of $85 million a year ago. The  improvement  was primarily due
     to favorable cost performance, the absence of adverse exchange rate effects
     and higher market share, partially offset by lower industry volumes. Market
     share of Ford-brand  vehicles sold in Brazil was 10.5% in the first quarter
     of 2003, up 2.2  percentage  points from a year ago,  reflecting  primarily
     higher sales of the new Ford Fiesta model.

                                       17



Item 2. Management's Discussion and Analysis of Financial Condition and Results
-------------------------------------------------------------------------------
of Operations (Continued)
-------------

     Ford Asia Pacific. Our Ford Asia Pacific business unit consists of the sale
     of Ford brand vehicles and service parts principally in Australia,  Taiwan,
     Thailand and Japan,  together  with the costs  associated  with the design,
     development,  manufacture and servicing of those vehicles and parts. Losses
     before  income  taxes  for our Ford  Asia  Pacific  business  unit were $26
     million on sales of $1.3  billion.  Losses before income taxes in the first
     quarter of 2002 were $39 million on sales of $1.0 billion.  The improvement
     reflects primarily higher unit sales volume following the launch of the new
     Ford Falcon model in Australia.  Our market share in Australia  improved to
     14.2% in the first quarter of 2003, up from 12.9% a year ago, primarily due
     to the introduction of the new Ford Falcon model.

     Premier Automotive Group. Our PAG business unit consists of the sale of PAG
     brand  vehicles  (i.e.,  Aston  Martin,  Jaguar,  Land Rover and Volvo) and
     related  service parts  throughout  the world  (including  North  America),
     together with the  associated  costs to design,  develop,  manufacture  and
     service  these  vehicles and parts.  Losses before income taxes for our PAG
     business  unit were $88  million on sales of $5.4  billion.  Losses  before
     income taxes in the first quarter of 2002 were $70 million on sales of $4.9
     billion.  The larger loss in the first quarter of 2003 compared with a year
     ago  reflects  primarily  the lower  level of unit  sales for the Jaguar XJ
     model (a new version of which was in launch phase during the first  quarter
     of 2003),  offset  partially  by improved  vehicle mix  resulting  from the
     all-new  Volvo XC90 and Land  Rover  Range  Rover.  U.S.  market  share was
     unchanged  compared  with the same  period a year ago at 1.2% and  European
     market share was 2.1%, down 0.1 percentage points from the first quarter of
     2002.

     Other International. Other International consists primarily of our share of
     the results of Mazda Motor  Corporation,  of which we own 33.4%, and of our
     Mazda-related  joint  ventures.  Other  International  had  profits  of $41
     million  and losses of $7 million  for the first  quarter of 2003 and first
     quarter of 2002, respectively.

Other Automotive

     Other  Automotive,  representing  primarily  interest  income  and  expense
(including  realized and unrealized gains and losses on marketable  securities),
reduced  earnings  before  income taxes by $224 million for the first quarter of
2003. The  improvement of $142 million  compared with the same period a year ago
is  due  to  higher  interest   income  and  lower  interest   expense  and  the
non-recurrence of losses in non-core businesses that have since been disposed.

Financial Services Sector
-------------------------

         Our Financial Services sector consists primarily of two segments, Ford
Credit and Hertz. Details of first quarter Financial Services sector
income/(loss) before income taxes for the first quarters of 2003 and 2002 are
shown below (in millions).


                                                              First Quarter Income/(Loss)
                                                                  Before Income Taxes
                                                       ----------------------------------------
                                                                                      2003
                                                                                   Over/(Under)
                                                         2003           2002          2002
                                                       ----------   -----------   -------------
                                                                             
  Ford Credit                                            $727           $396          $331
  Hertz*                                                  (59)           (59)            -
  Minority interests and other                             10              6             4
                                                         ----           ----           ---
     Total Financial Services sector                     $678           $343          $335
                                                         ====           ====          ====

  ------------
  *   The Hertz results include amortization expense related to intangibles at
      Ford FSG, Inc., Hertz' parent company.

Ford Credit

     Ford Credit's consolidated income before income taxes for the first quarter
of 2003 was $727  million,  up $331  million  from the  first  quarter  of 2002.
Compared  with 2002,  the increase  reflected  primarily a lower  provision  for
credit  losses  and the net  favorable  impact of sales of  receivables,  offset
partially  by a lower  amount  of  managed  receivables.  Credit  losses on Ford
Credit's  owned  portfolio  were $493  million,  down $92 million from the first
quarter of 2002,  reflecting  largely a reduction in the amount of Ford Credit's
owned receivables.  Managed credit losses were $685 million, about the same as a
year ago. On March 31, 2003,  credit loss  reserves were $3.1 billion or 2.6% of
owned  receivables,  up from 2.18% a year ago. In the first quarter of 2003, the
loss-to-receivables  ratio (that is, actual net credit losses during a period as
a percentage of average  outstanding  net  receivables for that period) for Ford
Credit's  owned  portfolio was 1.61% compared with 1.68% a year ago and 1.92% in
the fourth quarter of 2002.

                                       18



Item 2. Management's Discussion and Analysis of Financial Condition and Results
-------------------------------------------------------------------------------
of Operations (Continued)
-------------

     Sales of receivables  reduce Ford Credit's  financing  revenues in the year
the  receivables  are sold, as well as in future years,  compared with what they
otherwise  would  be if Ford  Credit  continued  to own the  receivables.  These
foregone  revenues can reduce  financing  margins and offset any positive impact
associated  with  the  gain  on  sales  of   receivables.   The  net  impact  of
securitizations  on Ford  Credit's  revenues and earnings in a given period will
vary depending on the amount,  type of receivable and timing of  securitizations
in the current period and the preceding two to three year period, as well as the
interest rate  environment at the times the finance  receivables were originated
and  securitized.  The following table shows the  calculations  and amounts Ford
Credit  uses to  analyze  the  pre-tax  impact of sales of  receivables  through
securitizations  and whole-loan sale  transactions for the first quarter of 2003
and 2002,  net of the effect of reduced  financing  margins  resulting  from the
foregone revenue attributable to the sold receivables (in millions):



                                                                                              First Quarter
                                                                                         -----------------------
                                                                                           2003           2002
                                                                                         ----------    ---------
                                                                                                 
Net gain on sales of receivables                                                         $ 233         $ 213
Servicing fees                                                                             197           158
Interest income from retained securities                                                   210           152
Excess spread and other                                                                    251           115
                                                                                         -----         -----
  Total revenue related to receivables sales                                               891           638
Reduction in financing margin from current-year securitizations*                          (122)         (107)
Reduction in financing margin from prior-year securitizations*                            (783)         (644)
                                                                                         -----         -----
Pre-tax impact of receivables sales                                                      $ (14)        $(113)
                                                                                         =====         =====

------------
*  Calculated  on a basis using a borrowing  cost equal to the actual  financing
rate paid to securitization  investors,  which was significantly lower than Ford
Credit's average borrowing cost for unsecured debt for the periods presented. If
calculated on a basis using Ford Credit's  average  borrowing cost for unsecured
debt,  the  reduction  in  financing   margin  from   securitization   would  be
significantly  lower and the  pre-tax  impact of sales of  receivables  would be
significantly higher than the amounts shown.

Hertz

     In the first  quarter of 2003,  Hertz had losses before income taxes of $59
million, equal to the losses in the first quarter a year ago. The losses reflect
the seasonally  lower demand in the car and equipment rental  businesses  during
the  winter  months  and the  continued  impact of  economic  and  geo-political
uncertainty on the travel industry.


LIQUIDITY AND CAPITAL RESOURCES

Automotive Sector
-----------------

     For the Automotive  sector,  liquidity and capital  resources  include cash
generated from  operations,  gross cash balances,  our ability to raise funds in
capital markets and committed credit lines.

     Gross Cash - We  consider  Automotive  gross cash to include  cash and cash
equivalents,  marketable securities and assets contained in a Voluntary Employee
Beneficiary  Association ("VEBA") trust, which are financial assets available to
fund certain future employee benefit obligations in the near term, as summarized
below (in billions):


                                                                    2003                         2002
                                                          --------------------------   --------------------------
                                                           March 31     January 1       March 31      January 1
                                                          ------------ -------------   ------------  ------------
                                                                                          
   Cash and cash equivalents                              $  7.1        $  5.2          $  8.1        $  4.1
   Marketable securities                                    17.3          17.4            11.4          10.9
                                                          ------        ------          ------        ------
    Total cash and marketable securities                    24.4          22.6            19.5          15.0
   VEBA assets                                               2.2           2.7             2.0           2.7
                                                          ------        ------          ------        ------
      Gross cash                                          $ 26.6        $ 25.3          $ 21.5        $ 17.7
                                                          ======        ======          ======        ======


                                       19



Item 2. Management's Discussion and Analysis of Financial Condition and Results
-------------------------------------------------------------------------------
of Operations (Continued)
-------------

     In  managing  our  business,  we  classify  changes  in gross cash in three
categories:  operating  related  (including  capital  expenditures  and  capital
transactions with the Financial Services sector), acquisitions and divestitures,
and financing related. Changes in Automotive gross cash for the first quarter of
2003 and 2002 are summarized below (in billions):


                                                                                                 First Quarter
                                                                                             ----------------------
                                                                                               2003        2002
                                                                                             ----------  ----------
                                                                                                    
   Gross cash at March 31                                                                     $26.6       $21.5
   Gross cash at January 1                                                                     25.3        17.7
                                                                                              -----       -----
    March 31 over/(under) January 1                                                           $ 1.3       $ 3.8
                                                                                              =====       =====
   Operating related cash flows
    Automotive income/(loss) before income taxes                                              $ 0.7       $(0.4)
    Capital expenditures                                                                       (1.4)       (1.5)
    Depreciation and special tools amortization                                                 1.4         1.2
    Changes in receivables, inventory and trade payables                                       (0.3)       (0.5)
    U.S. pension fund contributions                                                            (1.0)          -
    Capital transactions with Financial Services sector *                                       0.8        (0.7)
    All other                                                                                   0.4         0.8
                                                                                              -----        ----
     Total operating related cash flows before tax refunds                                      0.6        (1.1)
    Tax refunds                                                                                 0.9           -
                                                                                              -----       -----
     Total operating related cash flows                                                         1.5        (1.1)

   Divestitures and asset sales                                                                 0.2         0.3
                                                                                              -----       -----
     Total acquisitions and divestitures                                                        0.2         0.3

   Financing related cash flows
    Convertible preferred securities                                                              -         4.9
    Dividends paid to shareholders                                                             (0.2)       (0.2)
    Net purchase of common stock                                                                  -        (0.1)
    Changes in total Automotive sector debt                                                    (0.2)          -
                                                                                              -----       -----
     Total financing related cash flows                                                        (0.4)        4.6
                                                                                              -----       -----
      Total change in gross cash                                                              $ 1.3       $ 3.8
                                                                                              =====       =====

---------------
*    Reflects   operating   related   cash  flows  (i.e.,   dividends,   capital
     contributions, loans, and loan repayments).

     Shown in the table below is a reconciliation  between  financial  statement
cash flows from operating  activities  before  securities  trading and operating
related  cash  flows,  calculated  as shown in the  table  above,  for the first
quarter of 2003 and 2002 (in billions):


                                                                                                       First Quarter
                                                                                                ----------------------------
                                                                                                    2003           2002
                                                                                                -------------  -------------
                                                                                                          
   Cash flows from operating activities before securities trading*                               $ 3.0          $ 2.3
   Items included in operating related cash flow
    Capital transactions with Financial Services sector                                            0.8           (0.7)
    Capital expenditures                                                                          (1.4)          (1.5)
    Net transactions between Automotive and Financial Services sectors**                          (0.3)          (0.4)
    Other, primarily exclusion of cash in-flows from VEBA draw-down                               (0.6)          (0.8)
                                                                                                 -----          -----
      Total reconciling items                                                                     (1.5)          (3.4)
                                                                                                 -----          -----
   Operating related cash flows                                                                  $ 1.5          $(1.1)
                                                                                                 =====          =====

--------------
*    As shown in our condensed sector statement of cash flows for the Automotive
     sector.
**   Primarily payables and receivables between the sectors in the normal course
     of business, as shown in our sector statement of cash flows.

     Capital  transactions with the Financial Services sector improved operating
related  cash flow by $800 million in the first  quarter of 2003,  compared to a
$700 million  reduction  in cash flow in the first  quarter of 2002 related to a
capital contribution to Ford Credit. In addition, $200 million of dividends from
the Financial Services sector in the first quarter of 2003 have been recorded as
divestitures  and asset sales as a result of the  completion of the sale by Ford
Credit of its Axus vehicle fleet leasing unit.

     Debt and Net Cash - At March 31, 2003, our Automotive sector had total debt
of $14.0  billion,  down $200 million from December 31, 2002. At March 31, 2003,
our  Automotive  sector had net cash  (defined as gross cash less total debt) of
$12.6 billion, compared with $11.1 billion at December 31, 2002.

                                       20



Item 2. Management's Discussion and Analysis of Financial Condition and Results
-------------------------------------------------------------------------------
of Operations (Continued)
-------------

Financial Services Sector
-------------------------

Ford Credit

     Debt and Cash - Ford  Credit's  total debt was $137.3  billion at March 31,
2003,  down  $3.0  billion  compared  with  December  31,  2002.  Ford  Credit's
outstanding  commercial  paper at March 31, 2003 totaled $7.8 billion.  At March
31, 2003, the average  remaining  maturity of Ford Credit's  commercial paper in
North  America and Europe was 31 days.  At March 31, 2003,  Ford Credit had cash
and cash  equivalents  of $11.7  billion.  In the normal  course of its  funding
activities,  Ford Credit may generate  more  proceeds than are necessary for its
immediate funding needs. This excess funding is referred to as "overborrowings."
Of the $11.7 billion of cash and cash  equivalents,  $10.2  billion  represented
overborrowings,  while the  remaining  $1.5  billion was  employed in  operating
activities.

     Funding - During the first quarter of 2003,  Ford Credit's  long-term  debt
proceeds totaled $3.7 billion,  and total  securitization  funding proceeds were
$9.0 billion.

     Leverage - At March 31, 2003, Ford Credit's  financial  statement  leverage
(debt-to-equity ratio) was 10.4 to 1. Ford Credit's managed leverage was 12.8 to
1. The following table  illustrates  the calculation of Ford Credit's  financial
statement leverage (debt and stockholder's equity in billions):


                                                                    March 31,                      December 31,

                                                                 ---------------------  ----------------------------------------
                                                                  2003       2002        2002       2001      2000       1999
                                                                  ----       ----        ----       ----      ----       ----
                                                                                                      
      Total debt                                                 $137.3     $137.4      $140.3     $145.8    $145.6     $132.1
      Total stockholder's equity                                   13.2       13.1        13.6       12.0      12.2       10.9
      Debt-to-equity ratio (to 1)                                  10.4       10.5        10.3       12.2      11.9       12.1


     The following table  illustrates  the calculation of Ford Credit's  managed
leverage (debt and stockholder's equity in billions):




                                                                March 31,                     December 31,
                                                            ---------------------  ----------------------------------------
                                                              2003      2002         2002      2001       2000       1999
                                                              ----      ----         ----      ----       ----       ----
                                                                                                 
Total debt                                                  $137.3    $137.4       $140.3    $145.8     $145.6     $132.1
Total securitized receivables outstanding                     73.3      66.0         71.4      58.7       28.4       19.5
Retained interest in securitized receivables                 (18.1)     (9.6)       (17.6)    (12.5)      (3.7)      (3.5)
Adjustments for cash and cash equivalents                    (11.7)     (7.6)        (6.8)     (2.9)      (1.1)      (0.9)
Adjustments for SFAS No. 133                                  (6.1)     (1.6)        (6.2)     (2.1)        --         --
                                                            ------    ------       ------    ------     ------     ------
  Adjusted debt                                             $174.7    $184.6       $181.1    $187.0     $169.2     $147.2
                                                            ======    ======       ======    ======     ======     ======

Total stockholder's equity                                  $ 13.2    $ 13.1       $ 13.6    $ 12.0     $ 12.2     $ 10.9
Adjustment for SFAS No. 133                                    0.5       0.4          0.5       0.6         --         --
Adjustment for minority interest                                 *         *            *         *          *        0.4
                                                            ------    ------       ------    ------     ------     ------
  Adjusted equity                                           $ 13.7    $ 13.5       $ 14.1    $ 12.6     $ 12.2     $ 11.3
                                                            ======    ======       ======    ======     ======     ======

Managed debt-to-equity ratio (to 1)                           12.8      13.7         12.8      14.8       13.9       13.0

--------
* Less than $50 million.

     We  believe  that the use of the  managed  leverage  measure,  which is the
result of several adjustments to Ford Credit's financial statement leverage,  is
useful to our  investors  because it reflects  the way Ford  Credit  manages its
business.  Ford Credit retains  interests in receivables sold in  securitization
transactions,  and, with respect to subordinated retained interests,  has credit
risk.  Accordingly,  it considers  securitization  as an  alternative  source of
funding and evaluates  credit losses,  receivables  and leverage on a managed as
well as a financial  statement basis. As a result,  the managed leverage measure
provides  our  investors  with  meaningful  information  regarding  management's
decision-making processes.

Hertz

     Debt and Cash - Hertz' total debt was $7.2  billion at March 31,  2003,  up
$200 million from December 31, 2002.  Outstanding  commercial paper at March 31,
2003  totaled $1.9 billion at Hertz,  with an average  remaining  maturity of 31
days compared  with $1.5 billion at December 31, 2002. At March 31, 2003,  Hertz
had cash and cash equivalents of $238 million,  up from $190 million at December
31, 2002.

     During 2002, Hertz launched an asset-backed  securitization program for its
domestic  car  rental  fleet to  reduce  its  borrowing  costs and  enhance  its
financing  resources.  As of  March  31,  2003,  $700  million  of  asset-backed
commercial paper was outstanding under this program.

                                       21



Item 2. Management's Discussion and Analysis of Financial Condition and Results
-------------------------------------------------------------------------------
of Operations (Continued)
-------------

Total Company
-------------

     Stockholders'  Equity - Our stockholders'  equity was $6.7 billion at March
31, 2003, up $1.1 billion compared with December 31, 2002. The increase reflects
primarily  net income of $896  million  and other  comprehensive  income of $412
million,  less  dividends  of  $183  million.  See  Note 8 of the  Notes  to our
Financial Statements for further discussion of other comprehensive income.

     Debt Ratings - On March 7, 2003,  Standard & Poor's Rating Services ("S&P")
affirmed its  long-term  debt  ratings on Ford and Ford Credit at 'BBB',  with a
negative  outlook.  It affirmed the short-term debt rating of Ford Credit at A2,
with a negative outlook. On April 9, 2003, S&P reaffirmed these ratings.

     On March 7, 2003,  Moody's  Investors  Service  affirmed its long-term debt
rating on Ford of  'Baa1'  and its long- and  short-term  debt  ratings  on Ford
Credit of 'A3' and 'Prime-2',  respectively. Moody's stated that the outlook for
the long-term ratings remains negative.

     On April 28,  2003,  Fitch,  Inc.  ("Fitch")  affirmed its  long-term  debt
ratings on Ford, Ford Credit and Hertz at 'BBB+' with a negative outlook.  Fitch
also  affirmed  the  commercial  paper  ratings for all  entities at 'F2' with a
negative outlook.


OFF-BALANCE SHEET ARRANGEMENTS

     Special  Purpose  Entities  - At March  31,  2003,  the  total  outstanding
principal   amount  of  receivables  sold  by  Ford  Credit  that  was  held  by
securitization trusts was $73.2 billion, up $1.9 billion from December 31, 2002.
Ford Credit's retained interests in such sold receivables at March 31, 2003 were
$18.1  billion,  up from $17.6  billion at December 31, 2002.  This  increase in
retained interests reflected  primarily net increased wholesale  receivables and
new retail securitization transactions.

     Variable  Interest  Entities  -  For  a  discussion  of  variable  interest
entities, see Note 6 of the Notes to our Financial Statements.


OUTLOOK

     We previously  communicated 2003 planning  assumptions for industry vehicle
unit  volumes in the U.S.  and  Europe of 16.5  million  units and 17.0  million
units,  respectively.  We remain comfortable with the assumption of 16.5 million
units in the U.S.,  but are changing our  assumption  for Europe to 16.5 million
units.

     We project our North American vehicle  production for the second quarter of
2003 to be 990,000 units, which would represent a reduction of 42,000 units from
the  first  quarter  of 2003.  This  reduction  is  largely  explained  by lower
production of the Ford F-150 model due to the  changeover in the second  quarter
to the all-new  version of that model at our  Norfolk  and Kansas  City  plants.
Lower  production of this profitable  model also will result in a less favorable
mix of vehicles produced in the second quarter.

     In April 2003,  marketing  incentive levels  increased  compared with first
quarter  2003  levels  due to  competitive  actions in the  industry.  We expect
marketing  incentives  to remain high for the balance of the second  quarter and
perhaps beyond. This will put at risk our 2003 planning  assumptions of zero net
pricing for Ford,  Lincoln and Mercury brand  vehicles sold in the United States
and 1.0% net pricing for  Ford-brand  vehicles  sold in Europe.  The net pricing
metric measures the combined effect of changes in vehicle  wholesale  prices and
marketing  incentives,  while  excluding  the  effects  of changes in unit sales
volumes, product mix, and foreign currency exchange rates.

     We expect to  continue to  accelerate  our cost  reduction  efforts for the
remainder  of the year and  thereby  mitigate  the effect of any risk to our net
pricing assumptions for 2003.

     Ford  Credit's   first  quarter  2003  results   reflected,   in  part,  an
acceleration  of planned  sales of  receivables  to take  advantage of favorable
market conditions.  We expect net gains on sales of receivables will be lower in
the second quarter of 2003.

     Based on the foregoing expectations and projections, we expect our earnings
in the second quarter of 2003 to be about $0.10 per share, which would result in
first half 2003  earnings  of about $0.55 per share.  Given the  patterns of the
Ford  F-150  production  and the sales of  receivables  in the first and  second
quarters,  it is appropriate to view earnings for the first and second  quarters
of 2003 in total.  We continue to expect our full-year 2003 earnings to be about
$0.70 per share.

                                       22



Item 2. Management's Discussion and Analysis of Financial Condition and Results
-------------------------------------------------------------------------------
of Operations (Continued)
-------------


RISK FACTORS

     Statements  included or  incorporated  by reference  herein may  constitute
"forward  looking  statements"  within  the  meaning of the  Private  Securities
Litigation  Reform  Act of 1995.  These  statements  involve  a number of risks,
uncertainties,  and other  factors  that could  cause  actual  results to differ
materially from those stated, including, without limitation:

o    greater price  competition  in the U.S. and Europe  resulting from currency
     fluctuations, industry overcapacity or other factors;
o    a  significant  decline in  industry  sales,  particularly  in the U.S.  or
     Europe,  resulting from slowing  economic growth,  geo-political  events or
     other factors;
o    lower-than-anticipated market acceptance of new or existing products;
o    work stoppages at key Ford or supplier facilities or other interruptions of
     supplies;
o    the  discovery  of defects  in  vehicles  resulting  in delays in new model
     launches, recall campaigns or increased warranty costs;
o    increased safety,  emissions, fuel economy or other regulation resulting in
     higher costs and/or sales restrictions;
o    unusual or significant  litigation or governmental  investigations  arising
     out of alleged defects in our products or otherwise;
o    worse-than-assumed   economic  and  demographic  experience  for  our  post
     retirement benefit plans (e.g., investment returns,  interest rates, health
     care cost trends, benefit improvements);
o    currency or commodity price fluctuations;
o    a market shift from truck sales in the U.S.;
o    economic difficulties in South America or Asia;
o    reduced availability of or higher prices for fuel;
o    labor or other constraints on our ability to restructure our business;
o    a change in our  requirements  under long-term  supply  arrangements  under
     which we are  obligated  to  purchase  minimum  quantities  or pay  minimum
     amounts;
o    a further credit rating downgrade;
o    inability  to access  debt or  securitization  markets  around the world at
     competitive rates or in sufficient amounts;
o    higher-than-expected credit losses;
o    lower-than-anticipated residual values for leased vehicles;
o    increased  price  competition  in the rental car industry  and/or a general
     decline in business or leisure travel due to terrorist attacks, acts of war
     or measures taken by governments in response thereto that negatively affect
     the travel industry; and
o    our inability to implement the Revitalization Plan.


OTHER FINANCIAL INFORMATION

     The interim financial information included in this 10-Q Report has not been
audited by  PricewaterhouseCoopers  LLP ("PwC").  In reviewing such information,
PwC has applied limited procedures in accordance with professional standards for
reviews of interim financial information.  Accordingly, you should restrict your
reliance  on  their  reports  on such  information.  PwC is not  subject  to the
liability  provisions  of  Section  11 of the  Securities  Act of 1933 for their
reports  on the  interim  financial  information  because  such  reports  do not
constitute  "reports"  or "parts" of the  registration  statements  prepared  or
certified by PwC within the meaning of Sections 7 and 11 of the  Securities  Act
of 1933.

                                       23



Item 3.  Quantitative and Qualitative Disclosures About Market Risks
--------------------------------------------------------------------

     Except for the  following  discussion  of Interest  Rate Risk,  there is no
material change in the information reported under Item 7A of the 10-K Report.

Interest Rate Risk
------------------

     Interest  rate  risk  relates  to the  gain or loss we  could  incur to our
investment  portfolio in the event of a change in interest  rates.  At March 31,
2003,  we had $26.6  billion in gross  cash,  which we invest in  securities  of
various types and maturities.  Many of these securities are interest  sensitive.
These securities are generally  classified as Trading or Available for Sale. The
Trading portfolio gains and losses (unrealized and realized) are reported in the
income statement.  The Available for Sale portfolio realized gains or losses are
reported in the income  statement,  and unrealized gains and losses are reported
in the  Consolidated  Statement of Stockholders'  Equity in other  comprehensive
income.  The investment  strategy is based on clearly defined risk and liquidity
guidelines to maintain liquidity, minimize risk, and earn a reasonable return on
the short-term investment.

     At any time, a rise in interest rates could have a material  adverse impact
on the fair value of our Trading and our  Available for Sale  portfolios.  As of
March 31, 2003, the value of our Trading portfolio was $17.8 billion  (including
assets contained in a VEBA trust), the value of our Available for Sale portfolio
was $1.7  billion,  and the  value of our  cash  and cash  equivalents  was $7.1
billion.

     Assuming a  hypothetical,  instantaneous  increase in interest rates of one
percentage  point,  the value of our Trading and Available  for Sale  portfolios
would be reduced by $178  million and $29 million,  respectively.  While this is
our best estimate of the impact of the specified interest rate scenario,  actual
results could differ from those projected.  The sensitivity  analysis  presented
assumes  interest rate changes are  instantaneous,  parallel shifts in the yield
curve. In reality, interest rate changes are rarely instantaneous or parallel.

Item 4.  Controls and Procedures
--------------------------------

     Evaluation of disclosure  controls and procedures.  William Clay Ford, Jr.,
our Chief Executive Officer,  and Allan D. Gilmour, our Chief Financial Officer,
have  performed  an  evaluation  of  the  Company's   disclosure   controls  and
procedures,  as  that  term is  defined  in Rule  13a-14  (c) of the  Securities
Exchange Act of 1934,  as amended (the  "Exchange  Act"),  within 90 days of the
date of this report and each has  concluded  that such  disclosure  controls and
procedures are effective to ensure that information  required to be disclosed in
our  periodic  reports  filed under the  Exchange  Act is  recorded,  processed,
summarized and reported, within the time periods specified by the Securities and
Exchange Commission's rules and regulations.

     Changes in  internal  controls.  No  significant  changes in the  Company's
internal  controls or in other  factors  that could  significantly  affect these
controls  subsequent to the date of the  evaluation,  including  any  corrective
actions with regard to significant  deficiencies and material  weaknesses,  were
made as a result of the evaluation.



                           Part II. Other Information


Item 1.  Legal Proceedings
--------------------------

Class Actions
-------------

     F-150 Radiator Class Actions.  (Previously  discussed on pages 31 and 32 of
the 10-K  Report.) The case filed in South  Carolina has been  remanded to state
court.  The  dismissal of the New York case has been  affirmed by the  appellate
court.

     Crown Victoria Police Interceptor Class Actions.  (Previously  discussed on
page 32 of the 10-K Report).  One additional  purported class action relating to
non-police Ford Crown Victoria vehicles has been filed against us in California,
involving  allegations  and demands for relief similar to those  described under
this caption in the 10-K Report.

     Fifteen-Passenger  Van Class Actions.  (Previously  discussed on page 33 of
the 10-K Report).  The two cases in Texas have been remanded to state court.  On
April 23, 2003,  we received a summons and  complaint in a third case,  filed in
state court in Arkansas, involving allegations and demands for relief similar to
those described under this caption in the 10-K Report.

                                       24



Item 1. Legal Proceedings (Continued)
-------------------------

Other Matters
-------------

     Rouge Powerhouse Insurance  Litigation.  (Previously  discussed on pages 33
and 34 of the 10-K Report).  The decision of the arbitration panel was issued on
March 5, 2003. The panel's  ruling  included an award amount in favor of Factory
Mutual  Insurance  Company  that was  substantially  less than the $340  million
claimed. This resolves the insurance  subrogation  litigation resulting from the
1999 Rouge Powerhouse explosion.

     Antitrust  Class  Actions.  (Previously  discussed  on page 34 of the  10-K
Report).  A total of 14 cases have been served in federal  courts in  California
(three cases), Illinois,  Florida,  Massachusetts (three cases), New Jersey, and
New York (five cases),  and a total of 13 cases have been served in state courts
in California  (ten cases),  New Mexico,  New York and Tennessee.  Each of these
cases involves  allegations  and demands for relief  similar to those  described
under this caption in the 10-K Report.


Item 2. Changes in Securities and Use of Proceeds
-------------------------------------------------

     During the first quarter of 2003, we issued a total of 1,386,887  shares of
our common stock under the 1998 Long-Term  Incentive Plan to certain  directors,
officers  and  other  employees  as part of their  total  compensation  package,
including  the  consulting  agreement  between  us and Mr.  Edsel B.  Ford II, a
director of the Company, and the employment agreement between us and Mr. Carl E.
Reichardt,  an  officer  and  director  of the  Company.  Such  shares  were not
registered  pursuant to the Securities  Act of 1933, as amended,  in reliance on
Section 4(2) thereof.


Item 5.  Other Information
--------------------------

Governmental Standards
----------------------

Mobile Source Emissions Control--U.S. Requirements
--------------------------------------------------

     In  April  2003,  the  California  Air  Resources   Board  voted  to  adopt
significant  changes to the ZEV mandate as anticipated.  These changes shift the
near-term  focus  of the  regulation  away  from  battery-electric  vehicles  to
advanced-technology  vehicles  (e.g.,  hybrid  electric  vehicles or  compressed
natural gas vehicles) with extremely low--but not zero--tailpipe  emissions.  In
addition,  the rules call on the industry to ramp up production of zero-emission
fuel cell  vehicles over the longer term.  In the  aggregate,  the industry must
produce 250  zero-emission  fuel cell vehicles by the 2008 model year, and 2,500
more in the 2009-2011  model year period.  A panel of  independent  experts will
review the feasibility of these  requirements in 2006.  While the changes appear
to reflect a welcome  recognition that  battery-electric  vehicles simply do not
have  the  potential  to  achieve  widespread  customer  acceptance,  there  are
substantial  questions about the feasibility of producing the required number of
fuel-cell vehicles due to the substantial  engineering challenges and high costs
associated with this technology.


Motor Vehicle Fuel Economy--U.S. Requirements
---------------------------------------------

     In April 2003,  the National  Highway  Traffic Safety  Administration  (the
"Safety  Administration")  issued a final rule increasing the corporate  average
fuel economy ("CAFE") standard for light trucks to 21.0 mpg for model year 2005;
21.6 mpg for model  year  2006;  and 22.2 mpg for model  year  2007.  The Safety
Administration  is preparing to start a new rulemaking  process to increase CAFE
standards for passenger  cars. It is also expected to seek public comment on the
possibility  of  changing  the  framework  of the light  truck  CAFE  standards,
possibly by creating a new truck  classification  scheme.  There are a number of
CAFE-related bills under consideration in Congress,  and there is some potential
for new  legislation  that overtakes the regulatory  process and establishes new
standards by statute.

End-of-Life Vehicle Directive
-----------------------------

         One additional country, Luxemburg, has adopted legislation implementing
the European Parliament's end-of-life vehicle directive (the "ELV Directive").
On April 16, 2003, ten countries signed an accession agreement with the European
Union to become new members of the European Union on May 1, 2004. Of those
states, only Slovenia has implemented the ELV Directive and the others are
expected to implement the ELV Directive during 2003 or 2004.

                                       25



Item 6.  Exhibits and Reports on Form 8-K
-----------------------------------------

(a)  Exhibits
     --------

     Please refer to the Exhibit Index on Page 29.

(b)  Reports on Form 8-K
     -------------------

     The Registrant  filed the following  Current Reports on Form 8-K during the
     quarter ended March 31, 2003:

     Current  Report on Form 8-K dated  January  3,  2003  included  information
     relating to U.S. retail sales of Ford vehicles in December 2002.

     Current  Report on Form 8-K dated  January  10, 2003  included  information
     relating to Ford's 2003 financial milestones.

     Current  Report on Form 8-K dated  January  21, 2003  included  information
     relating  to  Ford's  fourth  quarter  2002 and full  year  2002  financial
     results.

     Current  Report on Form 8-K dated  February  3, 2003  included  information
     relating to U.S. retail sales of Ford vehicles in January 2003.

     Current  Report  on Form 8-K  dated  March  3,  2003  included  information
     relating to U.S. retail sales of Ford vehicles in February 2003.

     Current  Report  on Form 8-K  dated  March 13,  2003  included  information
     relating to Ford's second quarter 2003 North American production plan.


                                    SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                        FORD MOTOR COMPANY
                                   -----------------------------
                                         (Registrant)




Date:  May 8, 2003             By:
     ---------------                  /s/Don R. Leclair
                                   -----------------------------
                                      Don R. Leclair
                                      Vice President and Controller
                                      (principal accounting officer)


                                       26



                                  CERTIFICATION


     I,  William  Clay  Ford,  Jr.,  Chairman  of the Board and Chief  Executive
Officer of Ford Motor Company, certify that:

     1. I have  reviewed  this  quarterly  report  on Form  10-Q  of Ford  Motor
Company;

     2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

     4. The  registrant's  other  certifying  officer and I are  responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a) Designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others  within those  entities,  particularly  during the
period in which this quarterly report is being prepared;

     b) Evaluated the effectiveness of the registrant's  disclosure controls and
procedures  as of a date  within  90  days  prior  to the  filing  date  of this
quarterly report (the "Evaluation Date"); and

     c)  Presented  in  this  quarterly   report  our   conclusions   about  the
effectiveness of the disclosure  controls and procedures based on our evaluation
as of the Evaluation Date;

     5. The registrant's other certifying officer and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit committee
of  registrant's  board of  directors  (or  persons  performing  the  equivalent
function):

     a) All  significant  deficiencies  in the design or  operation  of internal
controls  which  could  adversely  affect  the  registrant's  ability to record,
process,  summarize  and  report  financial  data  and have  identified  for the
registrant's auditors any material weaknesses in internal controls; and

     b) Any fraud,  whether or not material,  that involves  management or other
employees who have a significant role in the registrant's internal controls; and

     6. The registrant's  other certifying  officer and I have indicated in this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.

     Date: May 7, 2003
           -----------



     By /s/William Clay Ford, Jr.
        ----------------------------
         William Clay Ford, Jr.
         Chairman of the Board and
            Chief Executive Officer


                                       27



                                  CERTIFICATION


     I, Allan D.  Gilmour,  Vice  Chairman and Chief  Financial  Officer of Ford
Motor Company, certify that:

     1. I have  reviewed  this  quarterly  report  on Form  10-Q  of Ford  Motor
Company;

     2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

     4. The  registrant's  other  certifying  officer and I are  responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a) Designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others  within those  entities,  particularly  during the
period in which this quarterly report is being prepared;

     b) Evaluated the effectiveness of the registrant's  disclosure controls and
procedures  as of a date  within  90  days  prior  to the  filing  date  of this
quarterly report (the "Evaluation Date"); and

     c)  Presented  in  this  quarterly   report  our   conclusions   about  the
effectiveness of the disclosure  controls and procedures based on our evaluation
as of the Evaluation Date;

     5. The registrant's other certifying officer and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit committee
of  registrant's  board of  directors  (or  persons  performing  the  equivalent
function):

     a) All  significant  deficiencies  in the design or  operation  of internal
controls  which  could  adversely  affect  the  registrant's  ability to record,
process,  summarize  and  report  financial  data  and have  identified  for the
registrant's auditors any material weaknesses in internal controls; and

     b) Any fraud,  whether or not material,  that involves  management or other
employees who have a significant role in the registrant's internal controls; and

     6. The registrant's  other certifying  officer and I have indicated in this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.

     Date: May 7, 2003
          ----------------



     By  /s/Allan D. Gilmour
        ----------------------------
         Allan D. Gilmour
         Vice Chairman and
            Chief Financial Officer

                                       28



                                  EXHIBIT INDEX
                                  -------------



  Designation                            Description                                   Method of Filing
--------------------    --------------------------------------------------------- -----------------------------
                                                                            
  Exhibit 10            Agreement between Ford Motor Company and John M.             Filed with this Report
                        Rintamaki dated February 28, 2003

  Exhibit 12            Ford Motor Company and Subsidiaries Calculation              Filed with this Report
                        of Ratio of Earnings to Combined Fixed Charges
                        and Preferred Stock Dividends

  Exhibit 15            Letter of PricewaterhouseCoopers LLP, Independent            Filed with this Report
                        Accountants, dated May 7, 2003, relating to
                        Financial Information

  Exhibit 99.1          CEO Certification Pursuant to Section 906 of the             Filed with this Report
                        Sarbanes-Oxley Act of 2002

  Exhibit 99.2          CFO Certification Pursuant to Section 906 of the             Filed with this Report
                        Sarbanes-Oxley Act of 2002