Pall Corporation Reports Third Quarter Results
Posted on June 06, 2012 at 17:00 PM EDT

Pall Corporation (NYSE:PLL) today reported financial results for the third quarter of fiscal year 2012 which ended on April 30, 2012.

Third Quarter and Nine Months Sales and Earnings Overview

Third quarter sales were $715.2 million, an increase of about 1% (+2.6% in local currency (“LC”)) over last year. Diluted earnings per share (“EPS”) were $0.67 in the quarter, compared to $0.60 last year. Pro forma EPS were $0.70 (excluding restructuring and other charges and transaction costs, as well as items impacting provision for income taxes in the prior period, defined as “Discrete Items”). Foreign currency translation negatively impacted third quarter EPS by $0.01. This compares to $0.72 last year.

For the nine months, sales increased 8.1% over last year (+7.2% LC). Diluted EPS were $1.98 in the nine months, compared to $1.84 for the same period last year. Pro forma EPS, excluding Discrete Items, were $2.20, a 9.5% increase compared to $2.01 a year earlier, including a benefit of approximately $0.05 from translation.

Sales from continuing operations (1) in the quarter were $658.0 million, an increase of about 1% over last year (+2.5% LC). Diluted EPS from continuing operations were $0.60 in the quarter, compared to $0.52 last year. Pro forma EPS from continuing operations were $0.61 compared to $0.64 last year.

Sales from continuing operations for the nine months increased 8.4% (+7.5% LC) over last year. Diluted EPS from continuing operations were $1.74 in the nine months, compared to $1.60 for the same period last year. Pro forma EPS, excluding Discrete Items, were $1.94, a 9.6% increase compared to $1.77 a year earlier.

Larry Kingsley, President and CEO, said, “It was a difficult quarter, especially as the Eurozone struggled and our previously announced “global go-live” ERP transition disrupted our supply chain more than anticipated. As a result of this temporary disruption, certain shipments of high margin consumables were delayed and we incurred substantial additional costs to take care of our customers. The ERP transition issues are being resolved and we are making good progress in filling past due orders. We expect to have caught up with backorders by this August, which is the beginning of our FY ’13, and we are grateful for the continued patience and support of our customers.”

Noting that consumables orders increased over 3% in Life Sciences, with double digit growth in the Pharmaceutical market and low single digits in Food and Beverage, Kingsley said, “Unrelated to the temporary operational challenges in the quarter, we experienced relatively soft industrial orders in all geographies, with consumables down 8%. While the Americas order rate is strengthening in most end markets, Europe remains weak and we are taking appropriate cost actions to mitigate potential impact on FY ’13 profitability.”

Kingsley continued: “As we look ahead and given the macroeconomic environment, especially in Europe, we are now expecting full year FY ’12 EPS of approximately $3.10, or $2.72 on a continuing operations basis. Previewing FY ’13, we anticipate low-single digit organic sales growth, with increases in Asia and the Americas more than offsetting a decline in Europe. We will update our expectations for our next fiscal year on our Q4 call.”

(1) As discussed in our news release dated April 29, 2012, the Company announced it had entered into an agreement to sell certain assets of its Blood product line to Haemonetics Corporation (NYSE:HAE). Accordingly, discussion of results from continuing operations exclude the Blood product line. Tables appended to this release are presented on a continuing operations basis (with reconciliation to include the discontinued Blood product line). Further, Life Sciences and Industrial operating profit have been restated to reflect a change in the allocation of certain shared expenses on a continuing operations basis.

Life Sciences – Third Quarter Highlights (1)

(Dollar Amounts in Thousands and Discussion of Sales and Orders Changes are in Local Currency)

Sales:

APR. 30, 2012APR. 30, 2011

%
CHANGE

% CHANGE IN
LC

BioPharmaceuticals $ 201,670 $ 197,186 2.3 4.4
Food & Beverage 66,568 63,787 4.4 7.1
Medical 49,731 51,718 (3.8 ) (1.5 )
Total Life Sciences segment$317,969$312,6911.74.0
Gross profit $ 180,187 $ 175,047
% of sales 56.7 56.0
Segment profit $ 75,386 $ 78,885
% of sales 23.7 25.2

Biopharmaceuticals: Pharmaceuticals sales increased 9%, with consumables and systems sales each up 9%. Continued strength in the biotech market, as well as ForteBio’s BLItzTM and Octet® instrumentation platforms, contributed significantly to this growth. Fulfillment challenges due to the ERP implementation in the Americas dampened organic sales growth in Pharmaceuticals as well as in Laboratory, where sales decreased about 23%.

Food and Beverage: Overall sales growth reflects an increase in systems sales of over 70%, largely driven by Asia. Excluding the impact of the divestiture of a non-strategic asset in Italy, consumables sales were down about 5%. This also reflects the fulfillment challenges mentioned above, impacting all regions. Weak economic conditions in parts of Europe also contributed. Growth in emerging markets partly mitigated this impact.

Medical: Medical OEM sales were flat in the quarter. Customer inventory reductions and supply challenges hampered growth. Hospital sales were down about 3% reflecting the impact of weak economic conditions in Europe and the resulting spending reduction by hospitals.

Industrial – Third Quarter Highlights (1)

(Dollar Amounts in Thousands and Discussion of Sales and Orders Changes are in Local Currency)

Sales:

APR. 30, 2012APR. 30, 2011

%
CHANGE

% CHANGE IN
LC

Process Technologies $ 213,804 $ 208,238 2.7 4.7
Aerospace 50,706 50,959 (0.5 ) 1.0
Microelectronics 75,497 81,904 (7.8 ) (7.8 )
Total Industrial segment$340,007$341,101(0.3)1.2
Gross profit $ 154,239 $ 157,219
% of sales 45.4 46.1
Segment profit $ 39,431 $ 47,200
% of sales 11.6 13.8

Process Technologies: Sales in Fuels & Chemicals increased approximately 20%, as systems sales more than doubled. This reflects investment in oil and gas expansion in Brazil, Eastern Europe and the Middle East. Consumables sales decreased 7%.

Power Generation sales increased about 5%. Consumables sales grew about 3%, while systems sales were up 17%. Europe benefited from increased activity in the nuclear energy sector and recovery in the turbine OEM sector. Sales in Asia were strong, reflecting increased investment by customers in China.

Municipal Water sales decreased 14%. Sales in both the Americas and Europe were down, reflecting pressure on infrastructure investment due to fiscal challenges in the public sector. In Asia, a small but growing water market, sales more than doubled.

Machinery & Equipment sales declined for the first time in two years, by 3%, impacted by the comparative to last year that included a large mine water system sale in the Americas. Consumables sales grew in all regions. This reflects growth in the mining, automotive in-plant and mobile OEM sectors.

Aerospace: Military Aerospace grew about 13% in the quarter, with all regions contributing. Sales in Europe were particularly strong due to a combination of projects mainly for marine and helicopter applications. Commercial Aerospace sales were down 10%, impacted by shipment delinquencies in the Americas.

Microelectronics: Sales reflect continued weakness in the marketplace in all regions.

Conference Call

On Thursday June 7, 2012, at 8:30 am ET, Pall Corporation will host a conference call to review these results. The call can be accessed at www.pall.com/investor. The webcast will be archived for 30 days.

About Pall Corporation

Pall Corporation (NYSE:PLL) is a filtration, separation and purification leader providing solutions to meet the critical fluid management needs of customers across the broad spectrum of life sciences and industry. Pall works with customers to advance health, safety and environmentally responsible technologies. The Company’s engineered products enable process and product innovation and minimize emissions and waste. Pall Corporation, with total revenues of $2.7 billion for fiscal year 2011, is an S&P 500 company with almost 11,000 employees serving customers worldwide. Pall has been named a “top green company” by Newsweek magazine. To see how Pall is helping enable a greener, safer, more sustainable future, follow us on Twitter @PallCorporation or visit www.pall.com/green.

Forward-Looking Statements

The matters discussed in this report contain “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. Results for the third quarter are preliminary until the Company's Form 10-Q is filed with the Securities and Exchange Commission on or before June 11, 2012.

Forward-looking statements are those that address activities, events or developments that the Company or management intends, expects, projects, believes or anticipates will or may occur in the future. All statements regarding future performance, earnings projections, earnings guidance, management’s expectations about its future cash needs, dilution from the disposition or future allocation of capital and effective tax rate, and other future events or developments are forward-looking statements. Forward-looking statements are those that use terms such as “may,” “will,” “expect,” “believe,” “intend,” “should,” “could,” “anticipate,” “estimate,” “forecast,” “project,” “plan,” “predict,” “potential,” and similar expressions. Forward-looking statements contained in this and other written and oral reports are based on management’s assumptions and assessments in light of past experience and trends, current conditions, expected future developments and other relevant factors.

The Company’s forward-looking statements are subject to risks and uncertainties and are not guarantees of future performance, and actual results, developments and business decisions may differ materially from those envisaged by the Company’s forward-looking statements. Such risks and uncertainties include, but are not limited to, those discussed in Part I–Item 1A.–Risk Factors in the 2011 Form 10-K, and other reports the Company files with the Securities and Exchange Commission, including: the impact of legislative, regulatory and political developments globally; the impact of the uncertain global economic environment; the extent to which adverse economic conditions may affect the Company's sales volume and results; changes in product mix, market mix and product pricing, particularly relating to the expansion of the systems business; the Company's ability to develop and commercialize new technologies, enforce patents and protect proprietary products and manufacturing techniques; demand for our products and business relationships with key customers and suppliers, which may be impacted by their cash flow and payment practices; delays or cancellations in shipments; the Company's ability to obtain regulatory approval or market acceptance of new technologies; the Company's ability to successfully complete the Company's business improvement initiatives, which include supply chain enhancements and integrating and upgrading the Company's information systems; the effect of a serious disruption in the Company's information systems; fluctuations in the Company's effective tax rate; volatility in foreign currency exchange rates, interest rates and energy costs and other macroeconomic challenges currently affecting the Company; increase in costs of manufacturing and operating costs; the Company's ability to achieve and sustain the savings anticipated from cost reduction and gross margin improvement initiatives; the Company's ability to attract and retain management talent; the impact of pricing and other actions by competitors; the effect of litigation and regulatory inquiries associated with the restatement of the Company's prior period financial statements; the effect of the restrictive covenants in the Company's debt facilities; and the Company's ability to successfully complete or integrate any acquisitions. Factors or events that could cause the Company's actual results to differ may emerge from time to time, and it is not possible for the Company to predict all of them. The Company makes these statements as of the date of this disclosure and undertakes no obligation to update them, whether as a result of new information, future developments or otherwise.

Management uses certain non-GAAP measurements to assess the Company’s current and future financial performance. The non-GAAP measurements do not replace the presentation of the Company’s GAAP financial results. These measurements provide supplemental information to assist management in analyzing the Company’s financial position and results of operations. The Company has chosen to provide this information to facilitate meaningful comparisons of past, present and future operating results and as a means to emphasize the results of ongoing operations.

PALL CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Amounts in Thousands)
APR. 30, 2012JUL. 31, 2011
Assets:
Cash and cash equivalents $ 535,891 $ 557,766
Accounts receivable 614,900 646,769
Inventories 402,292 444,842
Other current assets 207,572 159,831
Assets held for sale (1) 126,737 -
Total current assets 1,887,392 1,809,208
Property, plant and equipment 772,293 794,599
Other assets 735,169 628,609
Total assets $ 3,394,854 $ 3,232,416
Liabilities and Stockholders' Equity:
Short-term debt $ 200,435 $ 215,468
Accounts payable, income taxes and other current liabilities 623,570 574,539
Total current liabilities 824,005 790,007
Long-term debt, net of current portion 487,936 491,954
Deferred taxes and other non-current liabilities 419,119 460,634
Total liabilities 1,731,060 1,742,595
Stockholders' equity 1,663,794 1,489,821
Total liabilities and stockholders' equity $ 3,394,854 $ 3,232,416
(1) Reflects assets to be disposed of related to the sale of the Blood product line.
PALL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited)
(Amounts in Thousands, Except Per Share Data)
THIRD QUARTER ENDEDNINE MONTHS ENDED
APR. 30, 2012APR. 30, 2011APR. 30, 2012APR. 30, 2011
Net sales $ 657,976 $ 653,792 $ 1,949,285 $ 1,798,479
Cost of sales 323,550 321,526 941,342 867,087
Gross profit 334,426 332,266 1,007,943 931,392
% of sales 50.8 % 50.8 % 51.7 % 51.8 %
Selling, general and administrative expenses 215,226 203,327 632,982 572,026
% of sales 32.7 % 31.1 % 32.5 % 31.8 %
Research and development 20,780 19,308 60,351 57,198
Operating profit 98,420 109,631 314,610 302,168
% of sales 15.0 % 16.8 % 16.1 % 16.8 %
ROTC (a) 2,861 7,723 31,001 13,921
Interest expense, net 6,351 6,068 17,682 19,176
Earnings from continuing operations before income taxes 89,208 95,840 265,927 269,071
Provision for income taxes (b) 18,270 34,082 60,691 80,021
Net earnings from continuing operations $ 70,938 $ 61,758 $ 205,236 $ 189,050
Earnings from discontinued operations, net of income taxes (c) 7,980 9,311 27,866 29,092
Net Earnings $ 78,918 $ 71,069 $ 233,102 $ 218,142
Average shares outstanding:
Basic 116,567 116,899 116,190 116,565
Diluted 118,358 118,723 117,817 118,296
Earnings per share from continuing operations:
Basic $ 0.61 $ 0.53 $ 1.77 $ 1.62
Diluted $ 0.60 $ 0.52 $ 1.74 $ 1.60
Earnings per share from discontinued operations:
Basic $ 0.07 $ 0.08 $ 0.24 $ 0.25
Diluted $ 0.07 $ 0.08 $ 0.24 $ 0.25
Earnings per share:
Basic $ 0.68 $ 0.61 $ 2.01 $ 1.87
Diluted $ 0.67 $ 0.60 $ 1.98 $ 1.84
Pro forma earnings reconciliation from Continuing Operations
Net earnings from continuing operations as reported $ 70,938 $ 61,758 $ 205,236 $ 189,050
Discrete items:
Tax adjustments (b) - 8,409 - 8,409
ROTC, after pro forma tax effect (a) 1,772 5,621 23,493 11,413
Total discrete items 1,772 14,030 23,493 19,822
Pro forma earnings from continuing operations

$

72,710

$

75,788

$

228,729

$

208,872
Diluted earnings per share from continuing operations as reported $ 0.60 $ 0.52 $ 1.74 $ 1.60
Discrete items:
Tax adjustments (b) - 0.07 - 0.07
ROTC, after pro forma tax effect (a) 0.01 0.05 0.20 0.10
Total discrete items 0.01 0.12 0.20 0.17
Pro forma diluted earnings per share from continuing operations $ 0.61 $ 0.64 $ 1.94 $ 1.77
Pro forma earnings reconciliation from Total Company
Net earnings as reported $ 78,918 $ 71,069 $ 233,102 $ 218,142
Discrete items:
Tax adjustments (b) - 8,409 - 8,409
Transaction costs, after pro forma tax effect (c) 2,702 - 3,123 -
ROTC, after pro forma tax effect (a) 1,772 5,621 23,493 11,413
Total discrete items 4,474 14,030 26,616 19,822
Pro forma earnings $ 83,392 $ 85,099 $ 259,718 $ 237,964
Diluted earnings per share as reported $ 0.67 $ 0.60 $ 1.98 $ 1.84
Discrete items:
Tax adjustments (b) - 0.07 - 0.07
Transaction costs, after pro forma tax effect (c) 0.02 - 0.02 -
ROTC, after pro forma tax effect (a) 0.01 0.05 0.20 0.10
Total discrete items 0.03 0.12 0.22 0.17
Pro forma diluted earnings per share $ 0.70 $ 0.72 $ 2.20 $ 2.01

Pro forma earnings measures exclude the items below as they are deemed to be non-recurring in nature and/or not considered by management to be indicative of underlying operating performance. The pro forma tax effects disclosed were calculated using applicable entity-specific U.S. federal and/or foreign tax rates.

(a) ROTC in the quarter and nine months ended April 30, 2012 of $2,861 ($1,772 after pro forma tax effect of $1,089) and $31,001 ($23,493 after pro forma tax effect of $7,508), respectively, includes expenses related to the Company's cost reduction initiatives, primarily in the Industrial segment and certain employment contract obligations. ROTC in the nine months was partly offset by a gain on the sale of an investment.

ROTC in the quarter and nine months ended April 30, 2011 of $7,723 ($5,621 after pro forma tax effect of $2,102) and $13,921 ($11,413 after pro forma tax effect of $2,508), respectively, primarily includes costs related to the Company's cost reduction initiatives and certain employment contract obligations.

(b) Provision for income taxes in the quarter and nine months ended April 30, 2011 includes a charge of $8,409 related to tax costs associated with the establishment of the Company's Asian Headquarters in Singapore.

(c) Discontinued operations include transaction costs of $3,336 ($2,702 after pro forma tax effect of $634) and $3,994 ($3,123 after pro forma tax effect of $871) for the three and nine months, respectively, related to the sale of the Blood product line.

PALL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Amounts in Thousands)
NINE MONTHS ENDED
APR. 30, 2012APR. 30, 2011
Net cash provided by operating activities $ 326,417 $ 280,956
Investing activities:
Acquisition of business (167,638 ) -
Capital expenditures (126,923 ) (103,142 )
Proceeds from sale of assets 25,604 530
Other (10,049 ) (16,231 )
Net cash used by investing activities (279,006 ) (118,843 )
Financing activities:
Dividends paid (64,554 ) (57,287 )
Repayments of notes payable and long-term borrowings (15,290 ) (153,578 )
Purchase of treasury stock - (64,524 )
Other 39,022 65,286
Net cash used by financing activities (40,822 ) (210,103 )
Cash flow for period (1) 6,589 (47,990 )
Cash and cash equivalents at beginning of year 557,766 498,563
Effect of exchange rate changes on cash (28,464 ) 40,923
Cash and cash equivalents at end of period $ 535,891 $ 491,496

Free cash flow:

Net cash provided by operating activities $ 326,417 $ 280,956
Less capital expenditures 126,923 103,142
Free cash flow $ 199,494 $ 177,814
(1) Cash flows are inclusive of discontinued operations.
PALL CORPORATION
SUMMARY SEGMENT PROFIT BY SEGMENT FROM CONTINUING OPERATIONS
(Unaudited)
(Dollar Amounts in Thousands)
THIRD QUARTER ENDEDNINE MONTHS ENDED
APR. 30, 2012APR. 30, 2011APR. 30, 2012APR. 30, 2011

Life Sciences

Sales $ 317,969 $ 312,691 $ 918,954 $ 852,463
Cost of sales 137,782 137,644 382,871 364,596
Gross profit 180,187 175,047 536,083 487,867
% of sales 56.7 % 56.0 % 58.3 % 57.2 %
Selling, general and administrative expenses 91,289 83,999 265,696 238,944
% of sales 28.7 % 26.9 % 28.9 % 28.0 %
Research and development 13,512 12,163 37,196 35,256
Segment profit $ 75,386 $ 78,885 $ 233,191 $ 213,667
% of sales 23.7 % 25.2 % 25.4 % 25.1 %

Industrial

Sales $ 340,007 $ 341,101 $ 1,030,331 $ 946,016
Cost of sales 185,768 183,882 558,471 502,491
Gross profit 154,239 157,219 471,860 443,525
% of sales 45.4 % 46.1 % 45.8 % 46.9 %
Selling, general and administrative expenses 107,540 102,874 317,510 287,327
% of sales 31.6 % 30.2 % 30.8 % 30.4 %
Research and development 7,268 7,145 23,155 21,942
Segment profit $ 39,431 $ 47,200 $ 131,195 $ 134,256
% of sales 11.6 % 13.8 % 12.7 % 14.2 %

Consolidated:

Segment profit $ 114,817 $ 126,085 $ 364,386 $ 347,923
Corporate services group 16,397 16,454 49,776 45,755
Operating profit 98,420 109,631 314,610 302,168
ROTC 2,861 7,723 31,001 13,921
Interest expense, net 6,351 6,068 17,682 19,176
Earnings from continuing operations before income taxes $ 89,208 $ 95,840 $ 265,927 $ 269,071

Note:

Life Sciences results exclude the results of the Blood product line, which has been reported as discontinued operations.

The Life Sciences and Industrial results have been restated to reflect the change in the allocation of certain shared expenses on a continuing operations basis.

PALL CORPORATION
SUPPLEMENTAL SEGMENT SALES INFORMATION BY MARKET AND REGION
FROM CONTINUING OPERATIONS
(Unaudited)
(Dollar Amounts in Thousands)
EXCHANGE% CHANGE
RATEIN LOCAL
THIRD QUARTER ENDEDAPR. 30, 2012APR. 30, 2011% CHANGEIMPACTCURRENCY

Life Sciences (1)

|-------------- Increase/(Decrease) -------------|
By Market:
BioPharmaceuticals $ 201,670 $ 197,186 2.3 $ (4,277 ) 4.4
Food & Beverage 66,568 63,787 4.4 (1,770 ) 7.1
Medical 49,731 51,718 (3.8 ) (1,211 ) (1.5 )
Total Life Sciences$317,969$312,6911.7$(7,258)4.0
By Region:
Americas $ 95,505 $ 88,164 8.3 $ (710 ) 9.1
Europe 154,527 164,715 (6.2 ) (7,133 ) (1.9 )
Asia 67,937 59,812 13.6 585 12.6
Total Life Sciences$317,969$312,6911.7$(7,258)4.0

Industrial

By Market:
Process Technologies $ 213,804 $ 208,238 2.7 $ (4,300 ) 4.7
Aerospace 50,706 50,959 (0.5 ) (752 ) 1.0
Microelectronics 75,497 81,904 (7.8 ) 1 (7.8 )
Total Industrial$340,007$341,101(0.3)$(5,051)1.2
By Region:
Americas $ 100,210 $ 112,401 (10.8 ) $ (708 ) (10.2 )
Europe 103,637 103,094 0.5 (5,417 ) 5.8
Asia 136,160 125,606 8.4 1,074 7.5
Total Industrial$340,007$341,101(0.3)$(5,051)1.2
Total Sales:
Continuing operations$657,976$653,7920.6$(12,309)2.5
Discontinued operations 57,180 56,016 2.1 $ (673 ) 3.3
Total Sales $ 715,156 $ 709,808 0.8 $ (12,982 ) 2.6
(1) Excludes the results of the Blood product line, which has been reported as discontinued operations.
SUPPLEMENTAL SEGMENT SALES INFORMATION BY MARKET AND REGION
FROM CONTINUING OPERATIONS
(Unaudited)
(Dollar Amounts in Thousands)
EXCHANGE% CHANGE
RATEIN LOCAL
NINE MONTHS ENDEDAPR. 30, 2012APR. 30, 2011% CHANGEIMPACTCURRENCY

Life Sciences (1)

|-------------- Increase/(Decrease) -------------|
By Market:
BioPharmaceuticals $ 599,329 $ 538,145 11.4 $ 4,703 10.5
Food & Beverage 175,953 167,775 4.9 353 4.7
Medical 143,672 146,543 (2.0 ) 755 (2.5 )
Total Life Sciences$918,954$852,4637.8$5,8117.1
By Region:
Americas $ 270,243 $ 250,503 7.9 $ (998 ) 8.3
Europe 460,432 436,627 5.5 768 5.3
Asia 188,279 165,333 13.9 6,041 10.2
Total Life Sciences$918,954$852,4637.8$5,8117.1

Industrial

By Market:
Process Technologies $ 639,743 $ 563,245 13.6 $ 3,298 13.0
Aerospace 162,298 149,119 8.8 12 8.8
Microelectronics 228,290 233,652 (2.3 ) 6,598 (5.1 )
Total Industrial$1,030,331$946,0168.9$9,9087.9
By Region:
Americas $ 314,001 $ 317,948 (1.2 ) $ (965 ) (0.9 )
Europe 309,124 271,432 13.9 (3,263 ) 15.1
Asia 407,206 356,636 14.2 14,136 10.2
Total Industrial$1,030,331$946,0168.9$9,9087.9
Total Sales:
Continuing operations$1,949,285$1,798,4798.4$15,7197.5
Discontinued operations 169,493 162,038 4.6 $ 448 4.3
Total Sales $ 2,118,778 $ 1,960,517 8.1 $ 16,167 7.2
(1) Excludes the results of the Blood product line, which has been reported as discontinued operations.
PALL CORPORATION
LIFE SCIENCES SEGMENT SALES FROM CONTINUING OPERATIONS
FISCAL YEAR 2012 AND 2011 BY QUARTER
(Unaudited)
(Dollar Amounts in Thousands)
Q1Q26 MONTHS

Fiscal Year 2012

OCT. 31, 2011JAN. 31, 2012JAN. 31, 2012

Life Sciences (1)

By Market:
BioPharmaceuticals $ 196,012 $ 201,647 $ 397,659
Food & Beverage 56,019 53,366 109,385
Medical 49,723 44,218 93,941
Total Life Sciences $ 301,754 $ 299,231 $ 600,985
By Geography:
Americas $ 90,724 $ 84,014 $ 174,738
Europe 153,878 152,027 305,905
Asia 57,152 63,190 120,342
Total Life Sciences $ 301,754 $ 299,231 $ 600,985
Q1Q2Q3Q4

Fiscal Year 2011

OCT. 31, 2010JAN. 31, 2011APR. 30, 2011JUL. 31, 2011TOTAL YEAR

Life Sciences

By Market:
BioPharmaceuticals $ 161,409 $ 179,550 $ 197,186 $ 199,865 $ 738,010
Food & Beverage 51,629 52,359 63,787 77,810 245,585
Medical 46,856 47,969 51,718 54,004 200,547
Total Life Sciences $ 259,894 $ 279,878 $ 312,691 $ 331,679 $ 1,184,142
By Geography:
Americas $ 78,125 $ 84,214 $ 88,164 $ 94,770 $ 345,273
Europe 131,665 140,247 164,715 168,912 605,539
Asia 50,104 55,417 59,812 67,997 233,330
Total Life Sciences $ 259,894 $ 279,878 $ 312,691 $ 331,679 $ 1,184,142
(1) Excludes the results of the Blood product line, which has been reported as discontinued operations.
PALL CORPORATION
SUMMARY SEGMENT PROFIT FROM CONTINUING OPERATIONS
FISCAL YEAR 2012 BY QUARTER
(Unaudited)
(Dollar Amounts in Thousands)
Q1Q26 MONTHS

Fiscal Year 2012

OCT. 31, 2011JAN. 31, 2012JAN. 31, 2012

Life Sciences

Sales $ 301,754 $ 299,231 $ 600,985
Cost of sales 123,541 121,548 245,089
Gross profit 178,213 177,683 355,896
% of sales 59.1 % 59.4 % 59.2 %
Selling, general and administrative expenses 87,066 87,341 174,407
% of sales 28.9 % 29.2 % 29.0 %
Research and development 11,430 12,254 23,684
Segment profit $ 79,717 $ 78,088 $ 157,805
% of sales 26.4 % 26.1 % 26.3 %

Industrial

Sales $ 349,508 $ 340,816 $ 690,324
Cost of sales 192,369 180,334 372,703
Gross profit 157,139 160,482 317,621
% of sales 45.0 % 47.1 % 46.0 %
Selling, general and administrative expenses 105,413 104,557 209,970
% of sales 30.2 % 30.7 % 30.4 %
Research and development 8,091 7,796 15,887
Segment profit $ 43,635 $ 48,129 $ 91,764
% of sales 12.5 % 14.1 % 13.3 %

Consolidated:

Segment profit $ 123,352 $ 126,217 $ 249,569
Corporate services group 15,701 17,678 33,379
Operating profit 107,651 108,539 216,190
ROTC 22,984 5,156 28,140
Interest expense, net 5,945 5,386 11,331
Earnings from continuing operations before income taxes $ 78,722 $ 97,997 $ 176,719

Note:

Life Sciences results exclude the results of the Blood product line, which has been reported as discontinued operations.

The Life Sciences and Industrial results have been restated to reflect the change in the allocation of certain shared expenses on a continuing operations basis.

PALL CORPORATION
SUMMARY SEGMENT PROFIT FROM CONTINUING OPERATIONS
FISCAL YEAR 2011 BY QUARTER
(Unaudited)
(Dollar Amounts in Thousands)
Q1Q2Q3Q4

Fiscal Year 2011

OCT. 31, 2010JAN. 31, 2011APR. 30, 2011JUL. 31, 2011TOTAL YEAR

Life Sciences

Sales $ 259,894 $ 279,878 $ 312,691 $ 331,679 $ 1,184,142
Cost of sales 110,539 116,413 137,644 145,354 509,950
Gross profit 149,355 163,465 175,047 186,325 674,192
% of sales 57.5 % 58.4 % 56.0 % 56.2 % 56.9 %
Selling, general and administrative expenses 75,289 79,656 83,999 93,691 332,635
% of sales 29.0 % 28.5 % 26.9 % 28.2 % 28.1 %
Research and development 11,674 11,419 12,163 13,798 49,054
Segment profit $ 62,392 $ 72,390 $ 78,885 $ 78,836 $ 292,503
% of sales 24.0 % 25.9 % 25.2 % 23.8 % 24.7 %

Industrial

Sales $ 293,897 $ 311,018 $ 341,101 $ 387,037 $ 1,333,053
Cost of sales 155,246 163,363 183,882 219,842 722,333
Gross profit 138,651 147,655 157,219 167,195 610,720
% of sales 47.2 % 47.5 % 46.1 % 43.2 % 45.8 %
Selling, general and administrative expenses 89,365 95,088 102,874 109,192 396,519
% of sales 30.4 % 30.6 % 30.2 % 28.2 % 29.7 %
Research and development 6,912 7,885 7,145 9,510 31,452
Segment profit $ 42,374 $ 44,682 $ 47,200 $ 48,493 $ 182,749
% of sales 14.4 % 14.4 % 13.8 % 12.5 % 13.7 %

Consolidated:

Segment profit $ 104,766 $ 117,072 $ 126,085 $ 127,329 $ 475,252
Corporate services group 12,321 16,980 16,454 15,370 61,125
Operating profit 92,445 100,092 109,631 111,959 414,127
ROTC 1,409 4,789 7,723 12,584 26,505
Interest expense, net 7,294 5,814 6,068 (273 ) 18,903
Earnings from continuing operations before income taxes $ 83,742 $ 89,489 $ 95,840 $ 99,648 $ 368,719

Note:

Life Sciences results exclude the results of the Blood product line, which has been reported as discontinued operations.

The Life Sciences and Industrial results have been restated to reflect the change in the allocation of certain shared expenses on a continuing operations basis.

PALL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
FISCAL YEAR 2012 BY QUARTER
(Unaudited)
(Amounts in Thousands, Except Per Share Data)
Q1Q2SIX MONTHS
OCT. 31, 2011JAN. 31, 2012JAN. 31, 2012
Net sales $ 651,262 $ 640,047 $ 1,291,309
Cost of sales 315,910 301,882 617,792
Gross profit 335,352 338,165 673,517
% of sales 51.5 % 52.8 % 52.2 %
Selling, general and administrative expenses 208,180 209,576 417,756
% of sales 32.0 % 32.7 % 32.4 %
Research and development 19,521 20,050 39,571
Operating profit 107,651 108,539 216,190
% of sales 16.5 % 17.0 % 16.7 %
ROTC 22,984 5,156 28,140
Interest expense, net 5,945 5,386 11,331
Earnings from continuing operations before income taxes 78,722 97,997 176,719
Provision for income taxes 19,070 23,351 42,421
Net earnings from continuing operations $ 59,652 $ 74,646 $ 134,298
Earnings from discontinued operations, net of income taxes 9,803 10,083 19,886
Net Earnings $ 69,455 $ 84,729 $ 154,184
Average shares outstanding:
Basic 115,824 116,196 115,997
Diluted 117,224 117,914 117,555
Earnings per share from continuing operations:
Basic $ 0.52 $ 0.64 $ 1.16
Diluted $ 0.51 $ 0.63 $ 1.14
Earnings per share from discontinued operations:
Basic $ 0.08 $ 0.09 $ 0.17
Diluted $ 0.08 $ 0.09 $ 0.17
Earnings per share:
Basic $ 0.60 $ 0.73 $ 1.33
Diluted $ 0.59 $ 0.72 $ 1.31
Pro forma earnings reconciliation from Continuing Operations
Net earnings from continuing operations as reported $ 59,652 $ 74,646 $ 134,298
Discrete items:
ROTC, after pro forma tax effect 17,756 3,965 21,721
Pro forma earnings from continuing operations 77,408 78,611 156,019
Diluted earnings per share from continuing operations as reported $ 0.51 $ 0.63 $ 1.14
Discrete items:
ROTC, after pro forma tax effect 0.15 0.04 0.19
Pro forma diluted earnings per share from continuing operations $ 0.66 $ 0.67 $ 1.33
Pro forma earnings reconciliation from Total Company
Net earnings as reported $ 69,455 $ 84,729 $ 154,184
Discrete items:
Transaction costs, after pro forma tax effect - 421 421
ROTC, after pro forma tax effect 17,756 3,965 21,721
Total discrete items 17,756 4,386 22,142
Pro forma earnings 87,211 89,115 176,326
Diluted earnings per share as reported $ 0.59 $ 0.72 $ 1.31
Discrete items:
Transaction costs, after pro forma tax effect - 0.00 0.00
ROTC, after pro forma tax effect 0.15 0.04 0.19
Total discrete items 0.15 0.04 0.19
Pro forma diluted earnings per share $ 0.74 $ 0.76 $ 1.50
PALL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
FISCAL YEAR 2011 BY QUARTER
(Unaudited)
(Amounts in Thousands, Except Per Share Data)
Q1Q2Q3Q4TOTAL YEAR
OCT. 31, 2010JAN. 31, 2011APR. 30, 2011JUL. 31, 2011JUL. 31, 2011
Net sales $ 553,791 $ 590,896 $ 653,792 $ 718,716 $ 2,517,195
Cost of sales 265,785 279,776 321,526 365,196 1,232,283
Gross profit 288,006 311,120 332,266 353,520 1,284,912
% of sales 52.0 % 52.7 % 50.8 % 49.2 % 51.0 %
Selling, general and administrative expenses 176,975 191,724 203,327 218,253 790,279
% of sales 32.0 % 32.4 % 31.1 % 30.4 % 31.4 %
Research and development 18,586 19,304 19,308 23,308 80,506
Operating profit 92,445 100,092 109,631 111,959 414,127
% of sales 16.7 % 16.9 % 16.8 % 15.6 % 16.5 %
ROTC 1,409 4,789 7,723 12,584 26,505
Interest expense, net 7,294 5,814 6,068 (273 ) 18,903
Earnings from continuing operations before income taxes 83,742 89,489 95,840 99,648 368,719
Provision for income taxes 21,903 24,036 34,082 9,501 89,522
Net earnings from continuing operations $ 61,839 $ 65,453 $ 61,758 $ 90,147 $ 279,197
Earnings from discontinued operations, net of income taxes 9,570 10,211 9,311 7,207 36,299
Net Earnings $ 71,409 $ 75,664 $ 71,069 $ 97,354 $ 315,496
Average shares outstanding:
Basic 116,292 116,476 116,899 116,544 116,521
Diluted 117,821 118,266 118,723 118,249 118,266
Earnings per share from continuing operations:
Basic $ 0.53 $ 0.56 $ 0.53 $ 0.77 $ 2.40
Diluted $ 0.52 $ 0.55 $ 0.52 $ 0.76 $ 2.36
Earnings per share from discontinued operations:
Basic $ 0.08 $ 0.09 $ 0.08 $ 0.06 $ 0.31
Diluted $ 0.08 $ 0.09 $ 0.08 $ 0.06 $ 0.31
Earnings per share:
Basic $ 0.61 $ 0.65 $ 0.61 $ 0.84 $ 2.71
Diluted $ 0.61 $ 0.64 $ 0.60 $ 0.82 $ 2.67
Pro forma earnings reconciliation from Continuing Operations
Net earnings from continuing operations as reported $ 61,839 $ 65,453 $ 61,758 $ 90,147 $ 279,197
Discrete items:
Tax adjustments - - 8,409 (18,990 ) (10,581 )
Interest adjustments, after pro forma tax effect - - - (3,413 ) (3,413 )
ROTC, after pro forma tax effect 1,054 4,738 5,621 9,420 20,833
Total discrete items 1,054 4,738 14,030 (12,983 ) 6,839
Pro forma earnings from continuing operations 62,893 70,191 75,788 77,164 286,036
Diluted earnings per share from continuing operations as reported $ 0.52 $ 0.55 $ 0.52 $ 0.76 $ 2.36
Discrete items:
Tax adjustments - - 0.07 (0.16 ) (0.09 )
Interest adjustments, after pro forma tax effect - - - (0.03 ) (0.03 )
ROTC, after pro forma tax effect 0.01 0.04 0.05 0.08 0.18
Total discrete items 0.01 0.04 0.12 (0.11 ) 0.06
Pro forma diluted earnings per share from continuing operations $ 0.53 $ 0.59 $ 0.64 $ 0.65 $ 2.42
Pro forma earnings reconciliation from Total Company
Net earnings as reported $ 71,409 $ 75,664 $ 71,069 $ 97,354 $ 315,496
Discrete items:
Tax adjustments - - 8,409 (18,990 ) (10,581 )
Interest adjustments, after pro forma tax effect - - - (3,413 ) (3,413 )
ROTC, after pro forma tax effect 1,054 4,738 5,621 14,739 26,152
Total discrete items 1,054 4,738 14,030 (7,664 ) 12,158
Pro forma earnings 72,463 80,402 85,099 89,690 327,654
Diluted earnings per share as reported $ 0.61 $ 0.64 $ 0.60 $ 0.82 $ 2.67
Discrete items:
Tax adjustments - - 0.07 (0.16 ) (0.09 )
Interest adjustments, after pro forma tax effect - - - (0.03 ) (0.03 )
ROTC, after pro forma tax effect 0.01 0.04 0.05 0.13 0.22
Total discrete items 0.01 0.04 0.12 (0.06 ) 0.10
Pro forma diluted earnings per share $ 0.62 $ 0.68 $ 0.72 $ 0.76 $ 2.77

Contacts:

Pall Corporation
Brent Jones, 516-801-9848
Vice President – Finance
investor_relations@pall.com
Related Stocks:
Stock Market XML and JSON Data API provided by FinancialContent Services, Inc.
Nasdaq quotes delayed at least 15 minutes, all others at least 20 minutes.
Markets are closed on certain holidays. Stock Market Holiday List
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
Press Release Service provided by PRConnect.
Stock quotes supplied by Telekurs USA
Postage Rates Bots go here