UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

       [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 2000

     [ ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                        Commission File Number: 333-61547

                           CONTINENTAL RESOURCES, INC.
             (Exact name of registrant as specified in its charter)

        Oklahoma                                             73-0767549
---------------------------                        -----------------------------
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                           Identification No.)

302 N. Independence, Suite 300, Enid, Oklahoma                  73701
----------------------------------------------        -------------------------
(Address of principal executive offices)                    (Zip Code)

Registrant's telephone number, including area code:  (580) 233-8955

Securities registered pursuant to Section 12 (b) of the Act: None


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practible date:

     As of March 28,  2001,  there were  14,368,919  shares of the  registrant's
common  stock,  par value  $.01 per  share,  outstanding.  The  common  stock is
privately  held by  affiliates  of the  registrant.  Documents  incorporated  by
reference: None



                           CONTINENTAL RESOURCES, INC.

                          Annual Report on Form 10-K
                      for the Year Ended December 31, 2000

                                TABLE OF CONTENTS


                                     PART I

ITEM 1.  BUSINESS
ITEM 2.  PROPERTIES
ITEM 3.  LEGAL PROCEEDINGS
ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
         MATTERS
ITEM 6.  SELECTED FINANCIAL AND OPERATING DATA
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
         AND FINANCIAL DISCLOSURE

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
ITEM 11. EXECUTIVE COMPENSATION
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K



                                     PART I

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

     Certain of the  statements  under this Item and elsewhere in this Form 10-K
are  "forward-looking  statements:  within the  meaning  of  Section  27A of the
Securities  Act and  Section  21E of the  Securities  Exchange  Act of 1934,  as
amended (the "Exchange Act"). All statements other than statements of historical
facts included in this Form 10-K, including without limitation  statements under
"Item 1. Business,"  "Item 2. Properties" and "Item 7.  Management's  Discussion
and  Analysis  of  Financial  Condition  and  Results of  Operations"  regarding
budgeted  capital  expenditures,  increases  in  oil  and  gas  production,  the
Company's financial position,  oil and gas reserve estimates,  business strategy
and other  plans and  objectives  for  future  operations,  are  forward-looking
statements.  Although the Company  believes that the  expectations  reflected in
such  forward-looking  statements are reasonable,  it can give no assurance that
such  expectations  will  prove  to  have  been  correct.   There  are  numerous
uncertainties  inherent in  estimating  quantities of proved oil and natural gas
reserves and in projecting  future rates of production and timing of development
expenditures,  including many factors beyond the control of the Company. Reserve
engineering is a subjective  process of estimating  underground  accumulation of
oil and natural gas that cannot be measured in an exact way, and the accuracy of
any  reserve  estimate is a function  of the  quality of  available  data and of
engineering and geological  interpretation and judgment. As a result,  estimates
made by different engineers often vary from one another. In addition, results of
drilling,  testing and  production  subsequent  to the date of an  estimate  may
justify  revisions of such estimates and such revisions,  if significant,  would
change  the  schedule  of  any  further  production  and  development  drilling.
Accordingly,  reserve  estimates are generally  different from the quantities of
oil and natural gas that are ultimately recovered.  Additional important factors
that  could  cause  actual  results  to  differ  materially  from the  Company's
expectations are disclosed under "Risk Factors" and elsewhere in this form 10-K.
Should one or more of these risks or uncertainties  occur, or should  underlying
assumptions prove incorrect, the Company's actual results and plans for 2001 and
beyond  could  differ   materially  from  those  expressed  in   forward-looking
statements.   All  subsequent  written  and  oral  forward-  looking  statements
attributable  to the  Company  or persons  acting on its  behalf  are  expressly
qualified in their entirety by such factors.

ITEM 1. BUSINESS

OVERVIEW

     Continental  Resources,  Inc. and its  subsidiaries,  Continental Gas, Inc.
("CGI") and Continental  Crude Co. ("CCC")  (collectively  "Continental"  or the
"Company"),  are  engaged  in the  exploration,  exploitation,  development  and
acquisition  of oil and gas  reserves,  primarily in the Rocky  Mountain and the
Mid-Continent  regions of the United States, and to a lesser but growing extent,
in the Gulf Coast region of Texas and Louisiana. In addition to its exploration,
development, exploitation and acquisition activities, the Company currently owns
and operates 750 miles of natural gas pipelines,  five gas gathering systems and
two gas processing  plants in its operating  areas.  The Company also engages in
natural  gas  marketing,  gas  pipeline  construction  and  saltwater  disposal.
Capitalizing on its growth through the drill-bit and its  acquisition  strategy,
the Company has  increased  its  estimated  proved  reserves  from 26.6  million
barrels of oil equivalent  ("MMBoe") in 1995 to 45.2 MMBoe at year-end 2000, and
has increased its annual production from 2.2 MMBoe in 1995 to 4.7 MMBoe in 2000.
As of December 31, 2000, the Company's reserves had a present value of estimated
future net cash flows,  discounted at 10% ("PV-10") of $491.8 million calculated
in accordance with the Securities and Exchange  Commission (the  "Commission" or
"SEC") guidelines.  Approximately 78% of the Company's estimated proved reserves
were oil and approximately  95% of its total estimated  reserves were classified
as proved  developed.  At December 31, 2000,  the Company had interests in 1,291
producing  wells of which it operated 972. The Company was originally  formed in
1967 to explore, develop and produce oil and gas properties in Oklahoma. Through
1993 the Company's activities and growth remained focused primarily in Oklahoma.
In 1993,  the Company  expanded  its activity  into the Rocky  Mountain and Gulf
Coast regions.  Through drilling success and strategic acquisitions,  78% of the
Company's  estimated  proved  reserves as of December 31, 2000, are now found in
the Rocky Mountain region.  The Company's growth in the Gulf Coast region during
the mid-1990's was slowed due to its rapid growth in the Rocky Mountain  region,
but its activity in the Gulf Coast region  significantly  increased  during 1999
and 2000.  Management  expects  that the Gulf Coast  region  will  develop  into
another key operating area for the Company.

BUSINESS STRATEGY

     The Company's  business strategy is to increase  production,  cash flow and
reserves through the exploration,  development,  exploitation and acquisition of
properties  in  the  Company's  core  operating   areas.   Through   development
activities,  the Company seeks to increase production and cash flow, and develop
additional  reserves  by  drilling  new  wells  (including   horizontal  wells),
secondary recovery  operations,  workovers,  recompletions of existing wells and
the  application  of other  techniques  designed  to  increase  production.  The
Company's   acquisition  strategy  includes  seeking  properties  that  have  an
established production history, have undeveloped reserve potential,  and through
use of the Company's  technical  expertise in horizontal  drilling and secondary
recovery, allow the Company to maximize the utilization of its infrastructure in
core operating areas. The Company's  exploration strategy is designed to combine
the  knowledge of its  professional  staff with the  competitive  and  technical
strengths  of the Company to pursue new field  discoveries  in areas that may be
out of favor  or  overlooked.  This  strategy  enables  the  Company  to build a
controlling  lease position in targeted projects and to realize the full benefit
of any project  success.  The Company tries to maintain an inventory of three or
four new exploratory projects at all times for future growth and development. On
an ongoing basis, the Company  evaluates and considers  divesting of oil and gas
properties  considered to be non-core to the Company's reserve growth plans with
the goal that all Company  assets are  contributing  to its long-term  strategic
plan.

PROPERTY OVERVIEW

     Rocky  Mountain  Region.  The  Company's  Rocky  Mountain   properties  are
concentrated  in the North  Dakota,  South  Dakota and  Montana  portions of the
Williston Basin and the Big Horn Basin in Wyoming.  These properties represented
78% of the  Company's  estimated  proved  reserves  and 51% of the  PV-10 of the
Company's   proved   reserves  as  of  December  31,  2000.   The  Company  owns
approximately  331,000 net leasehold  acres, has interest in 566 gross (461 net)
producing  wells and is the operator of 95% of these wells,  and has  identified
187 potential  drilling  locations in the Rocky Mountain  region.  The Company's
principal  properties in the  Williston  Basin include the Cedar Hills Field and
five secondary  recovery projects located in the Medicine Pole Hills and Buffalo
Fields. The Company's five secondary recovery projects represent one-half of the
high pressure air injection projects in North America.  The Company's  Williston
Basin properties represented 51% of its estimated proved reserves and 37% of the
Company's  PV-10 of its proved  reserves at December 31, 2000.  In the Williston
Basin, the Company owns approximately  259,000 net leasehold acres; has interest
in 322 gross (264 net) producing wells and has identified 30 potential  drilling
locations.  The Company  expects to add  significant  reserves in the  Williston
Basin in the upcoming years as it commences secondary recovery operations in the
Cedar Hills Field.  Secondary  recovery methods increase the reserves  recovered
from  existing  fields  through the  injection  and  withdrawal  of fluids.  The
combination  of  injection  and  withdrawal  recovers  additional  oil  from the
reservoir that cannot be recovered by primary  recovery  methods.  The Company's
estimated proved  reserves,  estimated future net revenues and PV-10 at December
31,  2000,  did not  include  any  reserves  expected  to be  recovered  through
secondary recovery  operations but the Company believes that up to three barrels
of oil may be  recovered by  secondary  recovery  methods for each barrel of oil
produced by primary recovery.  Accordingly,  the Company believes that secondary
recovery  operations  could  recover an  aggregate of an  additional  60 million
barrels of oil from the Cedar Hills Field.  Secondary  recovery  operations  are
scheduled to begin in 2001. The Cedar Hills Field represented  approximately 29%
of the proved reserves and 22% of the PV-10 attributable to the Company's proved
reserves at December 31, 2000. In 1998 the Company  expanded its activities into
the Big Horn Basin  through  the  acquisition  of  producing  and  non-producing
properties  in the  Worland  Field.  The  Worland  Field  represents  27% of the
Company's estimated proved reserves and 14% of the PV-10 of the Company's proved
reserves  at  December  31,  2000.  In  the  Worland  Field,  the  Company  owns
approximately  73,000 net leasehold  acres; has interests in 256 gross (228 net)
producing wells, of which 244 are operated by the Company.  In the Worland Field
the Company has  identified  157  potential  drilling  locations,  101 potential
workovers  or  recompletions  and has  initiated  one pilot  secondary  recovery
project to increase recovery of known oil in the field.

     Mid-Continent  Region. The Company's  Mid-Continent  properties are located
primarily in the Anadarko Basin of western Oklahoma,  southwestern Kansas and in
the Texas  Panhandle.  At December  31, 2000,  the  Company's  estimated  proved
reserves in the  Mid-Continent  region  represented  20% of the Company's  total
estimated proved reserves,  68% of the Company's natural gas reserves and 42% of
the Company's PV-10. In the Mid-Continent region, the Company owns approximately
87,000 net leasehold  acres, has interest in 693 gross (301 net) producing wells
and has identified 15 potential drilling locations.  The Company operates 60% of
the gross wells in which it has interest.

     Gulf  Coast  Region.  The  Company's  Gulf  Coast  properties  are  located
primarily  onshore,  along the Texas and  Louisiana  coasts.  This  includes the
Pebble Beach and Luby projects in Nueces County,  Texas and the Jefferson Island
project in Iberia  Parish,  Louisiana.  During  2000,  the Company  acquired and
drilled  offshore  leasehold  in the  Gulf of  Mexico  as part of the  Company's
ongoing expansion in the Gulf Coast region.  The Company's Gulf Coast properties
represented  2% of the Company's  total  estimated  proved  reserves,  9% of its
estimated  proved gas reserves and 7% PV- 10 of the Company's proved reserves at
December 31, 2000. In the Gulf Coast, the Company owns approximately  17,000 net
leasehold  acres;  has  interests in 20 gross (14 net)  producing  wells and has
identified 12 potential  drilling  locations from 95 square miles of proprietary
3-D data and several  hundred miles of  non-proprietary  3-D seismic  data.  The
Company operates 90% of the gross wells in which it has interests.

OTHER INFORMATION

     The  Company's  subsidiary,  Continental  Gas,  Inc.,  was  formed as a gas
marketing company in April 1990. Currently, Continental Gas, Inc. specializes in
gas  marketing,  pipeline  construction,  gas  gathering  systems  and gas plant
operations. The Company's remaining subsidiary,  Continental Crude Co., has been
inactive since its formation in 1998.

     Continental  Resources,  Inc.  is  headquartered  in Enid,  Oklahoma,  with
additional offices in Baker, Montana and Buffalo, South Dakota and field offices
located within its various operating areas.

BUSINESS STRENGTHS

     The Company  believes  that it has certain  strengths  that provide it with
significant  competitive  advantages  and  provide  it with  diversified  growth
opportunities, including the following:

     PROVEN  GROWTH  RECORD.  The Company  has  demonstrated  consistent  growth
through a balanced program of development, exploitation and exploratory drilling
and acquisitions.  The Company has increased its proved reserves from 26.6 MMBoe
in 1995 to 45.2 MMBoe as of December 31, 2000.

     SUBSTANTIAL  DRILLING  INVENTORY.  The Company has identified more than 214
potential drilling locations based on geological and geophysical evaluations. As
of December 31, 2000, the Company held approximately 435,000 net acres, of which
approximately 50% were classified as undeveloped.  Management  believes that its
current  inventory  and acreage  holdings  could  support five years of drilling
activities depending upon oil and gas prices.

     LONG-LIFE  NATURE  OF  RESERVES.   The  Company's  producing  reserves  are
primarily  characterized by low rate,  relatively stable, mature production that
is subject to gradual decline rates. As a result of the long-lived nature of its
properties, the Company has relatively low reinvestment requirements to maintain
reserve quantities,  primary and secondary production levels and reserve values.
The  Company's  properties  have an average  reserve life of  approximately  9.7
years.

     SUCCESSFUL  DRILLING AND ACQUISITION  RECORD.  The Company has maintained a
successful  drilling record.  During the five years ended December 31, 2000, the
Company participated in 258 gross (165 net) wells of which 93% were successfully
completed  resulting in the addition of 25.3 MMBoe of proved developed  reserves
at an  average  finding  cost of $7.50  per  barrel  of oil  equivalent  ("Boe")
excluding the potential  secondary  recovery in the Williston Basin.  During the
same  five-year  period,  the Company  acquired 17.2 MMBoe at an average cost of
$3.39  per Boe.  Including  major  revisions  of 14.3  MMBoe  due  primarily  to
fluctuating  prices and additional  volumes of up to 100,000 Bbls per well added
to primary  production  in the Cedar Hills Field by Ryder Scott  engineers,  the
Company  added a total of 42.5 MMBoe at an average  cost of $5.84 per Boe during
the last five years.

     SIGNIFICANT OPERATIONAL CONTROL. Approximately 91.6% of the Company's PV-10
at December 31, 2000, was attributable to wells operated by the Company,  giving
Continental   significant   control  over  the  amount  and  timing  of  capital
expenditures and production, operating and marketing activities.

     TECHNOLOGICAL   LEADERSHIP.   The  Company  has  demonstrated   significant
expertise in the continually evolving  technologies of 3-D seismic,  directional
drilling,  and precision horizontal drilling,  and is among the few companies in
North  America to  successfully  utilize high  pressure air  injection  ("HPAI")
enhanced  recovery  technology  on a large  scale.  Through the use of precision
horizontal  drilling  the Company  has  experienced  a 400% to 700%  increase in
initial flow rates. From inception, the Company has drilled 190 horizontal wells
in the Rocky Mountains and  Mid-Continent.  Through the combination of precision
horizontal  drilling  and  secondary  recovery   technology,   the  Company  has
significantly  enhanced  the  recoverable  reserves  underlying  its oil and gas
properties.  Since its  inception,  Continental  has  experienced a 300% to 400%
increase in recoverable reserves through use of these technologies.

     EXPERIENCED AND COMMITTED MANAGEMENT.  Continental's senior management team
has  extensive  expertise  in the oil  and gas  industry.  The  Company's  Chief
Executive Officer,  Harold Hamm, began his career in the oil and gas industry in
1967.  Seven senior officers have an average of 22 years of oil and gas industry
experience.  Additionally,  the Company's  technical staff, which includes eight
petroleum  engineers  and eight  geoscientists,  have an average of more than 22
years experience in the industry.

DEVELOPMENT, EXPLOITATION AND EXPLORATION ACTIVITIES

     CAPITAL  EXPENDITURES.  The Company's  projected  capital  expenditures for
development,  exploitation  and  exploration  activities  in  2001  total  $70.7
million.  Approximately  $31.1  million  (44%) is targeted  for  drilling,  $5.0
million  (7%)  for  land and  seismic,  $4.8  million  (7%)  for  workovers  and
recompletions and $29.8 million (42%) for secondary recovery related activities.
Drilling  expenditures for 2001 include a projected $17.6 million in development
drilling and $13.5 million in exploratory drilling.

     DEVELOPMENT AND  EXPLOITATION.  The Company's  development and exploitation
activities are designed to maximize the value of existing properties. Activities
include the drilling of vertical,  directional and horizontal development wells,
workover and recompletions in existing  wellbores,  and secondary recovery water
flood and HPAI  projects.  During 2001,  the Company  projects that  development
drilling will represent 56% of its drilling budget. Development drilling will be
conducted in all three regions with a projected 12% in the Mid-Continent region,
22% in the Gulf Coast region and 66% in the Rocky Mountain  region.  The Company
will continue to seek opportunities to increase production from its inventory of
109 workovers and  recompletions  in the Rocky Mountain region as well as the 41
in the Mid-Continent and Gulf Coast regions. Several secondary recovery projects
will also be initiated during 2001, including three in the Mid-Continent region,
and five in the Rocky  Mountain  region.  During 2001, the Company will commence
secondary  recovery  operations  in the Cedar Hills Field and the Medicine  Pole
Hills West Field.  The Cedar Hills Field was unitized March 1, 2001,  which will
allow secondary recovery  operations to begin in the second quarter of 2001. The
unitization  process for the Medicine  Pole Hills West Field has been  completed
and the  installation  of HPAI  facilities  and  initial  injection  was started
November 22, 2000.  The  following  table sets forth the  Company's  development
inventory as of December 31, 2000.



                                                                                NUMBER OF DEVELOPMENT PROJECTS
                                                                                        ENHANCED/SECONDARY
                                                          DRILLING       WORKOVERS AND       RECOVERY
                                                          LOCATIONS      RECOMPLETIONS       PROJECTS     TOTAL
                                                          ---------      -------------       --------     -----
                                                                                               
ROCKY MOUNTAIN:
     Williston Basin........................................  30               8                 4          42
     Big Horn Basin......................................... 157             101                 1         259
                                                             ---             ---                --         ---
    Total ROCKY MOUNTAIN.................................... 187             109                 5         301
MID-CONTINENT:
     Anadarko Basin.........................................  15              26                 3          44
GULF COAST..................................................  12              15                 -          27
                                                             ---             ---                --         ---
TOTAL....................................................... 214             150                 8         372
                                                             ===             ===                ==         ===


     The Company will initiate,  on a priority  basis,  as many projects as cash
flow and rig  availability  allow.  Based on forecasted  cash flow,  the Company
anticipates  initiating 34 development  drilling projects,  62 workover projects
and five secondary  recovery projects during 2001. The Company expects to expend
approximately   $17.6   million   drilling,   $4.8  million  on  workovers   and
recompletions and $29.8 million on secondary  recovery related to these projects
in 2001.

     EXPLORATION ACTIVITIES.  The Company's exploration projects are designed to
locate new reserves and fields for future growth and development.  The Company's
exploration projects vary in risk and reward based on their depth,  location and
geology.  The Company  routinely  uses the latest in  technology,  including 3-D
seismic,  horizontal  drilling and new  completion  technologies  to enhance its
projects.  The Company will continue to build exploratory  inventory  throughout
the year for future drilling.

     The  following  table sets forth  information  pertaining  to the Company's
existing exploration project inventory at December 31, 2000:



                                                                               NUMBER OF EXPLORATION PROJECTS
                                                                              DRILLING LOCATION    3-D SEISMIC
                                                                                                
ROCKY MOUNTAIN:
     Williston Basin............................................................     4                 3
     Big Horn Basin.............................................................     2                 1
                                                                                    --                --
    Total ROCKY MOUNTAIN........................................................     6                 4

MID-CONTINENT...................................................................    21                 -
GULF COAST......................................................................    30                 1
                                                                                    --                --
TOTAL...........................................................................    57                 5
                                                                                    ==                ==


     The Company will initiate,  on a priority  basis,  as many projects as cash
flow  and  rig  availability  allow.  The  Company  anticipates   initiating  30
exploratory  drilling projects during 2001 and projects the drilling  investment
in these exploratory  projects will represent  approximately 43% of its drilling
budget for 2001 with 10% in the Mid-Continent,  17% in the Rocky Mountain region
and 73% in the Gulf Coast region.

ACQUISITION ACTIVITIES

     The Company  seeks to acquire  properties,  which have the  potential to be
immediately  accretive to cash flow,  have  long-lived,  lower risk,  relatively
stable  production  potential,  and provide  long-term  growth in production and
reserves.  The Company  focuses on  acquisitions  that  complement  its existing
exploration   program,   provide   opportunities   to  utilize   the   Company's
technological  advantages,  have the potential for enhanced recovery activities,
and/or provide new core areas for the Company's operations.

RISK FACTORS

VOLATILITY OF OIL AND GAS PRICES

     The  Company's  revenues,  profitability  and  future  rate of  growth  are
substantially  dependent upon prevailing  prices for oil and gas and natural gas
liquids,  which are dependent upon numerous  factors such as weather,  economic,
political and  regulatory  developments  and  competition  from other sources of
energy.  The Company is affected more by fluctuations in oil prices than natural
gas prices,  because a majority of its production is oil. The volatile nature of
the energy markets and the  unpredictability of actions of OPEC members makes it
particularly  difficult to estimate future prices of oil and gas and natural gas
liquids.  Prices of oil and gas and  natural  gas  liquids  are  subject to wide
fluctuations in response to relatively minor changes in circumstances, and there
can be no  assurance  that future  prolonged  decreases  in such prices will not
occur.  All of  these  factors  are  beyond  the  control  of the  Company.  Any
significant  decline in oil and, to a lesser extent, in natural gas prices would
have a  material  adverse  effect on the  Company's  results of  operations  and
financial  condition.  Although the Company may enter into hedging  arrangements
from time to time to reduce its  exposure  to price risks in the sale of its oil
and gas,  the  Company's  hedging  arrangements  are  likely  to apply to only a
portion of its  production  and provide only limited  price  protection  against
fluctuations  in the oil and  gas  markets.  See  "Management's  Discussion  and
Analysis of Financial Condition and Results of Operations".

REPLACEMENT OF RESERVES

     The Company's  future success depends upon its ability to find,  develop or
acquire  additional  oil and gas  reserves  that are  economically  recoverable.
Unless the Company successfully  replaces the reserves that it produces (through
successful  development,  exploration  or  acquisition),  the  Company's  proved
reserves will decline.  There can be no assurance that the Company will continue
to be  successful in its effort to increase or replace its proved  reserves.  To
the extent the Company is  unsuccessful  in replacing or expanding its estimated
proved reserves,  the Company may be unable to pay the principal of and interest
on the  Senior  Subordinated  Notes  ("the  Notes")  and other  indebtedness  in
accordance  with their terms,  or otherwise to satisfy  certain of the covenants
contained in the indenture governing,  its Notes (the "Indenture") and the terms
of its other indebtedness.

UNCERTAINTY OF ESTIMATES OF OIL AND GAS RESERVES AND FUTURE NET CASH FLOWS

     This report  contains  estimates of the  Company's oil and gas reserves and
the future net cash flows from those  reserves  which have been  prepared by the
Company and certain independent petroleum consultants.  Reserve engineering is a
subjective process of estimating the recovery from underground  accumulations of
oil and gas that cannot be measured in an exact manner,  and the accuracy of any
reserve  estimate  is a  function  of  the  quality  of  available  data  and of
engineering  and  geological  interpretation  and  judgment.  There are numerous
uncertainties  inherent in estimating quantities and future values of proved oil
and gas reserves, including many factors beyond the control of the Company. Each
of the  estimates  of proved  oil and gas  reserves,  future  net cash flows and
discounted present values rely upon various assumptions,  including  assumptions
required by the  Commission  as to constant  oil and gas  prices,  drilling  and
operating expenses,  capital expenditures,  taxes and availability of funds. The
process of  estimating  oil and gas reserves is complex,  requiring  significant
decisions  and   assumptions   in  the   evaluation  of  available   geological,
geophysical, engineering and economic data for each reservoir. As a result, such
estimates  are  inherently  imprecise.  Actual  future  production,  oil and gas
prices,  revenues,  taxes,  development  expenditures,  operating  expenses  and
quantities of recoverable oil and gas reserves may vary substantially from those
estimated in the report.  Any significant  variance in these  assumptions  could
materially affect the estimated quantity and value of reserves set forth in this
annual report on Form 10-K. In addition,  the Company's  reserves may be subject
to downward or upward revision, based upon production history, results of future
exploration  and  development,  prevailing oil and gas prices and other factors,
many of which are  beyond  the  Company's  control.  The PV-10 of the  Company's
proved oil and gas reserves does not  necessarily  represent the current or fair
market value of such proved reserves,  and the 10% discount rate required by the
Commission may not reflect current interest rates, the Company's cost of capital
or any risks  associated  with the  development  and production of the Company's
proved oil and gas reserves. At December 31, 2000, the estimated future net cash
flows  of  $907.7  million  and  PV-10 of  $491.8  million  attributable  to the
Company's proved oil and gas reserves are based on prices in effect at that date
($26.80 per barrel  ("Bbl") of oil and $9.78 per thousand  cubic feet ("Mcf") of
natural gas), which may be materially different from actual future prices.

PROPERTY ACQUISITION RISKS

     The  Company's  growth  strategy  includes the  acquisition  of oil and gas
properties. There can be no assurance, however, that the Company will be able to
identify attractive acquisition opportunities, obtain financing for acquisitions
on satisfactory terms or successfully  acquire identified  targets. In addition,
no assurance  can be given that the Company will be  successful  in  integrating
acquired  businesses  into its existing  operations,  and such  integration  may
result in  unforeseen  operational  difficulties  or require a  disproportionate
amount of management's  attention.  Future  acquisitions may be financed through
the  incurrence of additional  indebtedness  to the extent  permitted  under the
Indenture or through the issuance of capital stock. Furthermore, there can be no
assurance that  competition for acquisition  opportunities  in these  industries
will not escalate,  thereby increasing the cost to the Company of making further
acquisitions   or  causing  the  Company  to  refrain  from  making   additional
acquisitions.

     The  Company is subject to risks that  properties  acquired  by it will not
perform as expected and that the returns from such  properties  will not support
the indebtedness  incurred or the other  consideration  used to acquire,  or the
capital expenditures needed to develop, the properties.  In addition,  expansion
of the  Company's  operations  may place a  significant  strain on the Company's
management,  financial  and other  resources.  The  Company's  ability to manage
future  growth  will depend  upon its  ability to monitor  operations,  maintain
effective  cost and  other  controls  and  significantly  expand  the  Company's
internal management,  technical and accounting systems, all of which will result
in higher operating expenses. Any failure to expand these areas and to implement
and improve such systems,  procedures  and controls in an efficient  manner at a
pace consistent with the growth of the Company's  business could have a material
adverse  effect on the Company's  business,  financial  condition and results of
operations.  In addition,  the integration of acquired  properties with existing
operations will entail considerable  expenses in advance of anticipated revenues
and may cause substantial fluctuations in the Company's operating results. There
can be no assurance that the Company will be able to successfully  integrate the
properties acquired and to be acquired or any other businesses it may acquire.

SUBSTANTIAL CAPITAL REQUIREMENTS

     The  Company  has made,  and will  continue  to make,  substantial  capital
expenditures  in connection  with the  acquisition,  development,  exploitation,
exploration  and  production of its oil and gas  properties.  Historically,  the
Company has funded its capital  expenditures  through  borrowings from banks and
from its principal stockholder, and cash flow from operations. Future cash flows
and the availability of credit are subject to a number of variables, such as the
level of production from existing wells,  borrowing base determinations,  prices
of oil and gas and the  Company's  success in locating and producing new oil and
gas  reserves.  If  revenues  were to  decrease as a result of lower oil and gas
prices,  decreased production or otherwise,  and the Company had no availability
under its bank credit  facility  (the  "Credit  Facility")  or other  sources of
borrowings,  the Company  could have limited  ability to replace its oil and gas
reserves or to maintain production at current levels, resulting in a decrease in
production  and revenues over time. If the Company's  cash flow from  operations
and  availability  under the Credit  Facility are not  sufficient to satisfy its
capital expenditure requirements, there can be no assurance that additional debt
or equity financing will be available.

EFFECTS OF LEVERAGE

     At  December  31,  2000,  on a  consolidated  basis,  the  Company  and the
Subsidiary  Guarantors had $140.4 million of indebtedness  (including short term
debt and current maturities of long-term indebtedness) compared to the Company's
stockholders'  equity of $123.4  million.  Although the Company's cash flow from
operations has been sufficient to meet its debt service obligations in the past,
there can be no assurance that the Company's  operating results will continue to
be  sufficient  for  the  Company  to  meet  its   obligations.   See  "Selected
Consolidated Financial Data," "Capitalization" and "Management's  Discussion and
Analysis of  Financial    Condition  and  Results of  Operations--Liquidity  and
Capital Resources."

     The  degree  to  which  the  Company  is  leveraged  could  have  important
consequences  to the  holders of the Notes.  The  potential  consequences  could
include:

o    The Company's  ability to obtain  additional  financing  for  acquisitions,
     capital expenditures,  working capital or general corporate purposes may be
     impaired in the future

o    A substantial  portion of the Company's cash flow from  operations  must be
     dedicated  to the payment of principal of and interest on the Notes and the
     borrowings under the Credit  Facility,  thereby reducing funds available to
     the Company for its operations and other purposes

o    Certain of the Company's borrowings are and will continue to be at variable
     rates of  interest,  which  expose  the  Company  to the risk of  increased
     interest rates

o    Indebtedness  outstanding  under the Credit  Facility is senior in right of
     payment to the Notes,  is secured  by  substantially  all of the  Company's
     proved  reserves  and certain  other  assets,  and will mature prior to the
     Notes

o    The  Company  may be  substantially  more  leveraged  than  certain  of its
     competitors,  which may place it at a relative competitive disadvantage and
     make it more vulnerable to changing market conditions and regulations.

     The  Company's  ability to make  scheduled  payments  or to  refinance  its
obligations  with respect to its  indebtedness  will depend on its financial and
operating  performance,  which, in turn, is subject to the volatility of oil and
gas prices,  production levels,  prevailing  economic  conditions and to certain
financial,  business and other factors beyond its control. If the Company's cash
flow  and  capital   resources  are   insufficient  to  fund  its  debt  service
obligations, the Company may be forced to sell assets, obtain additional debt or
equity financing or restructure its debt. Even if additional  financing could be
obtained, there can be no assurance that it would be on terms that are favorable
or acceptable to the Company.  There can be no assurance that the Company's cash
flow and capital  resources  will be sufficient to pay its  indebtedness  in the
future.  In the absence of such  operating  results and  resources,  the Company
could face  substantial  liquidity  problems and might be required to dispose of
material  assets or operations to meet debt service and other  obligations,  and
there can be no  assurance as to the timing of such sales or the adequacy of the
proceeds which the Company could realize therefrom. See "Management's Discussion
and Analysis of Financial  Condition  and  Results of  Operations--Liquidity and
Capital Resources" and "Description of Credit Facility."

RESTRICTIVE COVENANTS

     The Credit  Facility and the Indenture  governing the Notes include certain
covenants that, among other things, restrict:

o    The making of investments,  loans and advances and the paying of dividends
     and other restricted payments

o    The incurrence of additional indebtedness

o    The  granting  of liens,  other  than  liens  created  pursuant  to the
     Credit Facility and certain permitted liens

o    Mergers, consolidations and sales of all or a substantial part of the
     Company's business or property

o    The  hedging,  forward  sale or swap of  crude  oil or  natural  gas or
     other commodities.

o    The sale of assets

o    The making of capital expenditures.

     The Credit  Facility  requires  the Company to maintain  certain  financial
ratios,   including   interest  coverage  and  leverage  ratios.  All  of  these
restrictive covenants may restrict the Company's ability to expand or pursue its
business  strategies.  The ability of the Company to comply with these and other
provisions  of the Credit  Facility  may be  affected  by changes in economic or
business conditions,  results of operations or other events beyond the Company's
control.  The breach of any of these  covenants  could result in a default under
the Credit  Facility,  in which  case,  depending  on the  actions  taken by the
lenders thereunder or their successors or assignees, such lenders could elect to
declare all amounts  borrowed under the Credit  Facility,  together with accrued
interest, to be due and payable, and the Company could be prohibited from making
payments with respect to the Notes until the default is cured or all Senior Debt
is paid or  satisfied  in  full.  If the  Company  were  unable  to  repay  such
borrowings,  such  lenders  could  proceed  against  their  collateral.  If  the
indebtedness  under the Credit Facility were to be accelerated,  there can be no
assurance  that the assets of the Company  would be  sufficient to repay in full
such  indebtedness  and the other  indebtedness  of the Company,  including  the
Notes.

OPERATING HAZARDS AND UNINSURED RISKS; PRODUCTION CURTAILMENTS

     Oil and gas  drilling  activities  are subject to numerous  risks,  many of
which are beyond the Company's control,  including the risk that no commercially
productive oil and gas  reservoirs  will be  encountered.  The cost of drilling,
completing and operating wells is often uncertain,  and drilling  operations may
be curtailed, delayed or canceled as a result of a variety of factors, including
unexpected drilling conditions, pressure irregularities in formations, equipment
failure or accidents,  adverse weather conditions,  title problems and shortages
or delays in the delivery of equipment. The Company's future drilling activities
may not be successful  and, if  unsuccessful,  such failure will have an adverse
effect on future results of operations and financial condition.

     The Company's  properties may be  susceptible to hydrocarbon  drainage from
production by other operators on adjacent  properties.  Industry operating risks
include  the risk of  fire,  explosions,  blow-outs,  pipe  failure,  abnormally
pressured  formations and environmental  hazards such as oil spills,  gas leaks,
ruptures or  discharges  of toxic gases,  the  occurrence  of any of which could
result  in  substantial  losses  to the  Company  due to injury or loss of life,
severe damage to or  destruction of property,  natural  resources and equipment,
pollution or other environmental damage, clean-up  responsibilities,  regulatory
investigation  and penalties and  suspension of operations.  In accordance  with
customary industry practice,  the Company maintains  insurance against the risks
described  above.  There can be no assurance that any insurance will be adequate
to cover  losses or  liabilities.  The  Company  cannot  predict  the  continued
availability  of insurance,  or its  availability at premium levels that justify
its purchase.

GAS GATHERING AND MARKETING

     The Company's gas gathering and marketing  operations  depend in large part
on the ability of the Company to contract with third party producers to purchase
their gas, to obtain sufficient  volumes of committed  natural gas reserves,  to
replace  production  from  declining  wells,  to assess and  respond to changing
market  conditions in negotiating gas purchase and sale agreements and to obtain
satisfactory  margins  between the purchase  price of its natural gas supply and
the sales price for such natural gas. In addition,  the Company's operations are
subject to changes in regulations relating to gathering and marketing of oil and
gas. The  inability of the Company to attract new sources of third party natural
gas or to promptly  respond to changing  market  conditions  or  regulations  in
connection  with its gathering and  marketing  operations  could have a material
adverse effect on the Company's financial condition and results of operations.

SUBORDINATION OF NOTES AND GUARANTEES

     The Notes are  subordinated  in right of payment to all existing and future
Senior Debt (consisting of commitments under the credit facility) of the Company
and the Company's  subsidiaries  that have guaranteed  payment of the Notes (the
"Subsidiary  Guarantors") including borrowings under the Credit Facility. In the
event  of  bankruptcy,  liquidation  or  reorganization  of  the  Company  or  a
Subsidiary Guarantor,  the assets of the Company, or the Subsidiary Guarantor as
the case may be, will be  available to pay  obligations  on the Notes only after
all Senior Debt has been paid in full,  and there may not be  sufficient  assets
remaining  to pay  amounts  due on any  or  all of the  Notes  outstanding.  The
aggregate  principal  amount of Senior Debt of the  Company  and the  Subsidiary
Guarantors,  on a  consolidated  basis,  as of March 28, 2001, was $12.7 million
exclusive of $12.3 million of unused commitments under the Credit Facility.  The
Subsidiary  Guarantees  are  subordinated  to Guarantor  Senior Debt to the same
extent  and in the same  manner as the Notes are  subordinated  to Senior  Debt.
Additional  Senior  Debt  may be  incurred  by  the  Company  or the  Subsidiary
Guarantors from time to time,  subject to certain  restrictions.  In addition to
being  subordinated  to all existing and future Senior Debt of the Company,  the
Notes will not be secured by any of the Company's assets,  unlike the borrowings
under the Credit Facility.

POSSIBLE UNENFORCEABILITY OF SUBSIDIARY GUARANTEES; DEPENDENCE ON DISTRIBUTIONS
BY SUBSIDIARIES

     Historically,  the Company has derived  approximately  10% of its operating
cash flows from its subsidiary,  Continental  Gas. The holders of the Notes have
no direct claim against such  subsidiaries  other than a claim created by one or
more of the  Subsidiary  Guarantees,  which may  themselves  be subject to legal
challenge in a bankruptcy or reorganization case or a lawsuit by or on behalf of
creditors  of a Subsidiary  Guarantor.  If such a challenge  were  upheld,  such
Subsidiary Guarantees would be invalid and unenforceable. To the extent that any
of such Subsidiary Guarantees are not enforceable,  the rights of the holders of
the  Notes to  participate  in any  distribution  of  assets  of any  Subsidiary
Guarantor upon liquidation, bankruptcy,  reorganization or otherwise will, as is
the case with other  unsecured  creditors  of the  Company,  be subject to prior
claims of creditors of that  Subsidiary  Guarantor.  The Company  relies in part
upon distributions from its subsidiaries to generate the funds necessary to meet
its  obligations,  including  the payment of  principal  of and  interest on the
Notes.  The  Indenture  contains  covenants  that  restrict  the  ability of the
Company's  subsidiaries to enter into any agreement  limiting  distributions and
transfers  to the  Company,  including  dividends.  However,  the ability of the
Company's  subsidiaries to make  distributions  may be restricted by among other
things,  applicable  state  corporate laws and other laws and  regulations or by
terms of agreements to which they are or may become a party. In addition,  there
can be no  assurance  that  such  distributions  will be  adequate  to fund  the
interest and principal payments on the Credit Facility and the Notes when due.

REPURCHASE OF NOTES UPON A CHANGE OF CONTROL AND CERTAIN OTHER EVENTS

     Upon a Change of  Control  (as  defined in the  Indenture),  holders of the
Notes may have the right to require  the  Company to  repurchase  all Notes then
outstanding at a purchase price equal to 101% of the principal  amount  thereof,
plus accrued  interest to the date of repurchase.  In the event of certain asset
dispositions,  the Company will be required under certain  circumstances  to use
the Excess Cash (as defined in the  Indenture) to offer to repurchase  the Notes
at 100% of the principal  amount thereof,  plus accrued  interest to the date of
repurchase (an "Excess Cash Offer").

     The events  that  constitute  a Change of Control or require an Excess Cash
Offer  under  the  Indenture  may also be  events of  default  under the  Credit
Facility or other Senior Debt of the Company and the Subsidiary Guarantors,  the
terms of which may prohibit  the purchase of the Notes by the Company  until the
Company's indebtedness under the Credit Facility or other Senior Debt is paid in
full.  In  addition,  such  events  may  permit  the  lenders  under  such  debt
instruments  to  accelerate  the debt and,  if the debt is not paid,  to enforce
security  interests  on  substantially  all the  assets of the  Company  and the
Subsidiary  Guarantors,  thereby limiting the Company's ability to raise cash to
repurchase  the  Notes  and  reducing  the  practical  benefit  of the  offer to
repurchase provisions to the holders of the Notes. See "Management's  Discussion
and Analysis of Financial  Condition  and Results of  Operations--Liquidity  and
Capital Assets." There can be no assurance that the Company will have sufficient
funds  available  at the time of any Change of  Control or Excess  Cash Offer to
make any debt payment  (including  repurchases of Notes) as described above. Any
failure by the  Company to  repurchase  Notes  tendered  pursuant to a Change of
Control  Offer (as defined  herein) or an Excess Cash Offer will  constitute  an
event of default under the Indenture.

RISK OF HEDGING AND OIL TRADING ACTIVITIES

     From  time to time  the  Company  may use  energy  swap  and  forward  sale
arrangements to reduce its sensitivity to oil and gas price  volatility.  If the
Company's reserves are not produced at the rates estimated by the Company due to
inaccuracies  in the reserve  estimation  process,  operational  difficulties or
regulatory limitations,  or otherwise,  the Company would be required to satisfy
its obligations under potentially  unfavorable terms. Beginning January 1, 2001,
all derivatives must be marked to market.  If the Company enters into derivative
instruments for the purpose of hedging prices and the derivative instruments are
not perfectly effective in hedging the underlying risk, all ineffectiveness will
be recognized  currently in earnings.  The effective portion of the gain or loss
on derivative  instruments  will be reported as other  comprehensive  income and
reclassified  to  earnings  in the same  period as the hedged  production  takes
place. Further, under financial instrument contracts, the Company may be at risk
for basis  differential,  which is the difference in the quoted  financial price
for contract  settlement and the actual  physical point of delivery  price.  The
Company will from time to time attempt to mitigate  basis  differential  risk by
entering into physical basis swap contracts.  Substantial variations between the
assumptions  and  estimates  used by the Company in the hedging  activities  and
actual  results  experienced  could  materially  adversely  effect the Company's
anticipated  profit  margins  and its  ability to manage  risk  associated  with
fluctuations  in oil and gas  prices.  Furthermore,  the fixed  price  sales and
hedging  contracts  limit the benefits the Company will realize if actual prices
rise above the contract  prices.  In July 1998,  the Company began entering into
oil trading  arrangements as part of its oil marketing  activities.  Under these
arrangements,  the Company contracts to purchase oil from one source and to sell
oil to an unrelated purchaser, usually at disparate prices. Should the Company's
purchaser fail to complete the contracts for purchase,  the Company may suffer a
loss.  The  Company's  income from its crude oil marketing  activities  was $1.0
million for the year ended December 31, 2000. The Company's current policy is to
limit its  exposure  from open  positions  to $1.0  million at any one time.  At
December 31, 2000,  the Company's  exposure from open positions on forward crude
oil contracts was not material.

WRITE DOWN OF CARRYING VALUES

     The  Company  periodically  reviews the  carrying  value of its oil and gas
properties in accordance  with Statement of Financial  Accounting  Standards No.
121 "Accounting for the Impairment of Long-Lived Assets and Long-Lived Assets to
be Disposed Of" ("SFAS No. 121"). SFAS No. 121 requires that long-lived  assets,
including proved oil and gas properties, and certain identifiable intangibles to
be held and used by the Company be reviewed for  impairment  whenever  events or
changes in  circumstances  indicate that the carrying amount of an asset may not
be  recoverable.  In  performing  the review  for  recoverability,  the  Company
estimates the future cash flows expected to result from the use of the asset and
its  eventual  disposition.  If the  sum  of  the  expected  future  cash  flows
(undiscounted  and without interest  charges) is less than the carrying value of
the  asset,  an  impairment  loss  is  recognized  in  the  form  of  additional
depreciation,  depletion and amortization expense.  Measurement of an impairment
loss for proved oil and gas  properties is calculated on a  property-by-property
basis as the excess of the net book  value of the  property  over the  projected
discounted future net cash flows of the impaired property,  considering expected
reserve additions and price and cost escalations. The Company may be required to
write down the  carrying  value of its oil and gas  properties  when oil and gas
prices are  depressed or unusually  volatile,  which would result in a charge to
earnings.  Once  incurred,  a  write  down  of oil  and  gas  properties  is not
reversible at a later date.

LAWS AND REGULATIONS; ENVIRONMENTAL RISK

     Oil and gas  operations  are  subject to various  federal,  state and local
governmental  regulations  which may be changed from time to time in response to
economic or political  conditions.  From time to time,  regulatory agencies have
imposed  price  controls  and  limitations  on  production  in order to conserve
supplies  of oil and  gas.  In  addition,  the  production,  handling,  storage,
transportation  and  disposal  of oil and gas,  by-products  thereof  and  other
substances  and  materials  produced  or used  in  connection  with  oil and gas
operations  are subject to regulation  under  federal,  state and local laws and
regulations. See "Business--Regulation."

     The  Company  is  subject  to  a  variety  of  federal,   state  and  local
governmental  regulations related to the storage, use, discharge and disposal of
toxic, volatile or otherwise hazardous materials.  These regulations subject the
Company to increased operating costs and potential liability associated with the
use and disposal of hazardous  materials.  Although  these laws and  regulations
have not had a material adverse effect on the Company's  financial  condition or
results of  operations,  there can be no assurance  that the Company will not be
required  to  make  material  expenditures  in the  future.  If  such  laws  and
regulations  become  increasingly  stringent  in the  future,  it could  lead to
additional  material costs for  environmental  compliance and remediation by the
Company.

     The Company's  twenty years of experience  with the use of HPAI  technology
has not resulted in any known  environmental  claims.  The  Company's  saltwater
injection  operations will pose certain risks of environmental  liability to the
Company.  Although the Company will monitor the injection  process,  any leakage
from the  subsurface  portions  of the wells could  cause  degradation  of fresh
groundwater  resources,  potentially resulting in suspension of operation of the
wells,  fines  and  penalties  from  governmental  agencies,   expenditures  for
remediation  of the  affected  resource,  and  liability  to third  parties  for
property damages and personal injuries. In addition,  the sale by the Company of
residual  crude oil collected as part of the saltwater  injection  process could
impose a  liability  on the Company in the event the entity to which the oil was
transferred   fails  to  manage  the  material  in  accordance  with  applicable
environmental health and safety laws.

     Any failure by the Company to obtain required  permits for, control the use
of, or adequately restrict the discharge of, hazardous  substances under present
or future  regulations  could  subject the Company to  substantial  liability or
could cause its  operations  to be  suspended.  Such  liability or suspension of
operations  could  have a material  adverse  effect on the  Company's  business,
financial condition and results of operations.

COMPETITION

     The oil and gas industry is highly  competitive.  The Company  competes for
the acquisition of oil and gas  properties,  primarily on the basis of the price
to be paid for such  properties,  with  numerous  entities  including  major oil
companies,  other independent oil and gas concerns and individual  producers and
operators. Many of these competitors are large,  well-established  companies and
have  financial  and other  resources  substantially  greater  than those of the
Company.  The Company's ability to acquire additional oil and gas properties and
to discover  reserves in the future will depend upon its ability to evaluate and
select  suitable   properties  and  to  consummate   transactions  in  a  highly
competitive environment.

CONTROLLING STOCKHOLDER

     At March 28,  2001,  Harold  Hamm,  the  Company's  principal  stockholder,
President  and  Chief  Executive  Officer  and a  Director,  beneficially  owned
13,037,328 shares of Common Stock representing, in the aggregate,  approximately
91% of the outstanding Common Stock of the Company.  As a result, Mr. Hamm is in
a position to control the Company.  The Company is provided oilfield services by
several  affiliated  companies  controlled  by the principal  stockholder.  Such
transactions will continue in the future and may result in conflicts of interest
between the Company and such  affiliated  companies.  There can be no  assurance
that such conflicts  will be resolved in favor of the Company.  If the principal
stockholder  ceases  to be an  executive  officer  of the  Company,  such  would
constitute an event of default under the Credit  Facility,  unless waived by the
requisite  percentage  of banks.  See "ITEM 12.  SECURITY  OWNERSHIP  OF CERTAIN
BENEFICIAL  OWNERS  AND  MANAGEMENT"  and "ITEM 13.  CERTAIN  RELATIONSHIPS  AND
RELATED TRANSACTIONS".

REGULATION

     GENERAL.  Various  aspects  of the  Company's  oil and gas  operations  are
subject  to  extensive  and  continually  changing  regulation,  as  legislation
affecting  the oil and gas industry is under  constant  review for  amendment or
expansion.  Numerous  departments  and  agencies,  both  federal and state,  are
authorized by statute to issue, and have issued,  rules and regulations  binding
upon the oil and gas industry and its individual members.

     REGULATION OF SALES AND  TRANSPORTATION  OF NATURAL GAS. The Federal Energy
Regulatory  Commission (the "FERC")  regulates the  transportation  and sale for
resale of natural gas in interstate  commerce pursuant to the Natural Gas Act of
1938 and the Natural Gas Policy Act of 1978. In the past, the federal government
has  regulated  the  prices at which oil and gas could be sold.  While  sales by
producers of natural gas and all sales of crude oil,  condensate and natural gas
liquids can currently be made at  uncontrolled  market  prices,  Congress  could
reenact price  controls in the future.  The  Company's  sales of natural gas are
affected by the availability,  terms and cost of  transportation.  The price and
terms for access to pipeline  transportation are subject to extensive regulation
and proposed regulation designed to increase  competition within the natural gas
industry,  to remove various  barriers and practices that  historically  limited
non-pipeline  natural  gas  sellers,   including  producers,   from  effectively
competing with interstate  pipelines for sales to local  distribution  companies
and  large  industrial  and  commercial  customers  and to  establish  the rates
interstate  pipelines  may charge for their  services.  Similarly,  the Oklahoma
Corporation  Commission  and the Texas Railroad  Commission  have been reviewing
changes to their regulations  governing  transportation  and gathering  services
provided  by  intrastate  pipelines  and  gatherers.  While  the  changes  being
considered  by  these  federal  and  state   regulators  would  affect  us  only
indirectly,  they are  intended to further  enhance  competition  in natural gas
markets.  The  Company  cannot  predict  what  further  action the FERC or state
regulators  will take on these  matters,  however,  the Company does not believe
that any actions taken will have an effect materially  different from the effect
on other natural gas producers with whom the Company competes.

     Additional  proposals  and  proceedings  that might  affect the natural gas
industry  are pending  before  Congress,  the FERC,  state  commissions  and the
courts.  The natural gas industry  historically has been very heavily regulated;
therefore,  there is no assurance  that the less stringent  regulatory  approach
recently pursued by the FERC and Congress will continue.

     OIL PRICE CONTROLS AND  TRANSPORTATION  RATES. The Company's sales of crude
oil,  condensate  and gas liquids are not  currently  regulated  and are made at
market  prices.  The price the Company  receives from the sale of these products
may be affected by the cost of transporting the products to market.

     ENVIRONMENTAL.  The  Company's  oil  and  gas  operations  are  subject  to
pervasive  federal,   state  and  local  laws  and  regulations  concerning  the
protection and preservation of the environment  (e.g.,  ambient air, and surface
and  subsurface  soils  and  waters),   human  health,  worker  safety,  natural
resources,  and wildlife.  These laws and  regulations  affect  virtually  every
aspect of the Company's oil and gas operations,  including its exploration  for,
and production,  storage, treatment, and transportation of, hydrocarbons and the
disposal of wastes generated in connection with those activities. These laws and
regulations  increase  the  Company's  costs of planning,  designing,  drilling,
installing,  operating,  and  abandoning  oil  and  gas  wells  and  appurtenant
properties,  such as gathering systems,  pipelines,  and storage,  treatment and
salt water disposal facilities.

     The Company has expended and will continue to expend significant  financial
and  managerial  resources  to comply  with  applicable  environmental  laws and
regulations,  including permitting requirements. The Company's failure to comply
with these laws and regulations can subject it to substantial civil and criminal
penalties,  claims for injury to persons  and damage to  properties  and natural
resources,  and clean up and other  remedial  obligations.  Although the Company
believes that the operation of its properties generally complies with applicable
environmental laws and regulations, the risks of incurring substantial costs and
liabilities  are inherent in the operation of oil and gas wells and  appurtenant
properties. The Company could also be subject to liabilities related to the past
operations  conducted by others at properties now owned by it, without regard to
any wrongful or negligent conduct by the Company.

     The Company cannot predict what effect future environmental legislation and
regulation will have upon its oil and gas operations.  The possible  legislative
reclassification  of certain  wastes  generated in  connection  with oil and gas
operations  as  "hazardous  wastes"  would  have  a  significant  impact  on the
Company's  operating costs, as well as the oil and gas industry in general.  The
cost of compliance with more stringent  environmental  laws and regulations,  or
the more vigorous  administration and enforcement of those laws and regulations,
could result in material expenditures by the Company to remove, acquire, modify,
and install equipment, store and dispose of wastes, remediate facilities, employ
additional personnel, and implement systems to ensure compliance with those laws
and regulations.  These accumulative  expenditures could have a material adverse
effect upon the Company's profitability and future capital expenditures.

     REGULATION  OF OIL  AND  GAS  EXPLORATION  AND  PRODUCTION.  The  Company's
exploration and production operations are subject to various types of regulation
at the federal,  state and local  levels.  Such  regulations  include  requiring
permits and drilling bonds for the drilling of wells, regulating the location of
wells,  the  method of  drilling  and  casing  wells,  and the  surface  use and
restoration  of properties  upon which wells are drilled.  Many states also have
statutes or regulations  addressing  conservation matters,  including provisions
for the unitization or pooling of oil and gas properties,  the  establishment of
maximum  rates  of  production  from oil and gas  wells  and the  regulation  of
spacing,  plugging and abandonment of such wells.  Some state statutes limit the
rate at which oil and gas can be produced  from the  Company's  properties.  See
"Risk Factors-Laws and Regulations; Environmental Risks"

EMPLOYEES

     As of March 28,  2001,  the  Company  employed  209  people,  including  80
administrative personnel, eight geoscientists, eight of which were engineers and
114 field  personnel.  The Company's future success will depend partially on its
ability to attract, retain and motivate qualified personnel.  The Company is not
a party to any  collective  bargaining  agreements and has not  experienced  any
strikes  or work  stoppages.  The  Company  considers  its  relations  with  its
employees  to be  satisfactory.  From  time to time  the  Company  utilizes  the
services of independent contractors to perform various field and other services

ITEM 2. PROPERTIES

     The Company's oil and gas  properties  are located in selected  portions of
the Mid-Continent, Rocky Mountains and Gulf Coast regions. Through 1993, most of
the Company's  activity and growth was focused in the  Mid-Continent  region. In
1993 the Company expanded its drilling and acquisition activities into the Rocky
Mountain and Gulf Coast regions  seeking added  opportunity  for  production and
reserve  growth.  The Rocky  Mountain  region was targeted for oil reserves with
good secondary  recovery potential and therefore,  long life reserves.  The Gulf
Coast region was targeted for natural gas reserves with shorter reserve life but
high current cash flow.  As of December 31, 2000,  the  Company's  estimated net
proved reserves from all properties  totaled 45.2 MMBoe with 78% of the reserves
located  in the Rocky  Mountains,  20% in the  Mid-Continent  and 2% in the Gulf
Coast regions.  At December 31, 2000,  78% of the Company's net proved  reserves
were oil and 22% were  natural  gas.  The  Company's  oil  reserves are confined
primarily  to the  Rocky  Mountain  region  and its  natural  gas  reserves  are
primarily from the  Mid-Continent  and Gulf Coast regions.  Approximately 45% of
the Company's projected drilling  expenditures for 2001 are focused on expansion
and  development of its oil  properties in the Rocky  Mountain  region while the
remaining 55% is focused on natural gas projects in the  Mid-Continent  and Gulf
Coast regions.

     The following table provides  information with respect to the Company's net
proved  reserves for its  principal  oil and gas  properties  as of December 31,
2000:


                                                                                          PRESENT     % OF TOTAL
                                                                                         VALUE OF        PRESENT
                                                                            OIL         FUTURE CASH     VALUE OF
                                                  OIL          GAS      EQUIVALENT       FLOWS     FUTURE CASH
AREA                                             (MBbl)       (MMcf)       (MBoe)          (M $)        FLOWS(2)
----                                             -----       --------    ----------      ----------    -----------
                                                                                          
ROCKY MOUNTAINS:
     Williston Basin.........................   22,268        3,823        22,906        $183,507           37%
     Big Horn Basin..........................   10,603       10,229        12,308          68,986           14
MID-CONTINENT:
     Anadarko Basin..........................    2,256       40,419         8,992         205,035           42
     Arkoma Basin........................       -            19             3              49            0
GULF COAST...................................      137        5,383         1,034          34,222            7
                                                ------       ------        ------        --------       -------
TOTALS.......................................   35,264       59,873        45,243        $491,799        100.0%
                                                ======       ======        ======        ========       =======

 These non-core assets were sold in January 2000 for $5.8 million.
 Future estimated net cash flows discounted at 10%



ROCKY MOUNTAINS

     The  Company's  Rocky  Mountain  properties  are located  primarily  in the
Williston  Basin of North  Dakota,  South Dakota and Montana and in the Big Horn
Basin of Wyoming.  Estimated proved reserves for its Rocky Mountains  properties
at December 31, 2000,  totaled 35.2 MMBoe and  represented  51% of the Company's
PV-10.   Approximately  94%  of  these  estimated  proved  reserves  are  proved
developed.  During the twelve  months ended  December 31, 2000,  the average net
daily  production  was 8,039 Bbls of oil and 5,440 Mcf of natural  gas, or 8,950
Boe  per day  from  the  Rocky  Mountain  properties.  The  Company's  leasehold
interests include 158,000 net developed and 173,000 net undeveloped acres, which
represent  36% and 40% of the  Company's  total  leasehold,  respectively.  This
leasehold  is  expected  to  be  developed  utilizing  3-D  seismic,   precision
horizontal drilling and secondary recovery technologies, where applicable. As of
December 31, 2000, the Company's Rocky Mountain properties included an inventory
of 187 development and six exploratory drilling locations.

WILLISTON BASIN

     CEDAR HILLS FIELD.  The Cedar Hills Field was  discovered in November 1994.
During  the twelve  months  ended  December  31,  2000,  the Cedar  Hills  Field
properties  produced  3,772  net  Boe  per  day to  the  Company  interests  and
represented  22% of the PV-10  attributable  to the Company's  estimated  proved
reserves as of December  31, 2000.  The Cedar Hills Field  produces oil from the
Red River "B"  Formation,  a thin  (eight  feet),  non-fractured,  blanket-type,
dolomite  reservoir found at depths of 8,000 to 9,500 feet. All wells drilled by
the  Company  in the Red River  "B"  Formation  were  drilled  exclusively  with
precision  horizontal  drilling   technology.   The  Cedar  Hills  Field  covers
approximately 200 square miles and has a known oil column of 1,000 feet. Through
December 31, 2000, the Company  drilled or  participated  in 158 gross (108 net)
horizontal  wells,  of which  151  were  successfully  completed,  for a 96% net
success rate.

     The Company  believes  that the Red River "B"  formation in the Cedar Hills
Field is well suited for enhanced  secondary  recovery using either HPAI and /or
traditional water flooding technology.  Both technologies have proven successful
for increasing  oil recoveries  from the Red River "B" Formation by 200% to 300%
over primary recovery.  The Company is proficient using both technologies and is
planning to utilize both to maximize the recovery of oil from the reservoir. The
Company  believes  that  secondary  recovery  operations  could  increase  total
recovery from the Cedar Hills Field by as much as 60 million  barrels.  Drilling
has  successfully  defined  the  limits  of the  field  and  secondary  recovery
operations  are  scheduled  to begin  during  the second  quarter  of 2001.  The
secondary  recovery  operations  will require a significant  investment over the
next  three  years to drill up to 70  infill  wells to be used as  injectors  to
facilitate secondary water flood operations.

     The Company has obtained  approval of two secondary  recovery  units in the
Cedar Hills  field.  The Cedar Hills  North - Red River "B" Unit  ("CHNRRU")  is
located in Bowman and Slope Counties,  North Dakota. The Company owns 95% of the
working  interest  in the CHNRRU  and is the  operator  of the unit.  The CHNRRU
contains  79 wells and 49,679  acres.  The West Cedar  Hills  Unit  ("WCHU")  is
located in Fallon County, Montana. The Company owns 100% of the working interest
in the WCHU and is the unit  operator.  The WCHU  contains  10 wells  and  7,774
acres. The CHNRRU and the WCHU both became effective on March 1, 2001.

     On  January  22,  2001,  the  Company  entered  into a Mutual  Release  and
Settlement Agreement ("Agreement") with Burlington Resources ("Burlington"). The
Agreement  provided for the Company to make an even  exchange of interests  with
Burlington,  whereby the Company  obtained all of Burlington's  working interest
and  operated  wells  within the Cedar  Hills North - Red River "B" Unit and the
West Cedar Hills Unit,  in exchange for the Company  transferring  to Burlington
its working interests and operated wells in the Burlington  operated Cedar Hills
South - Red River "B" Unit.  The exchange of interest was effective  February 1,
2001.  The  Agreement  provided  for the Company and  Burlington  to support one
another in obtaining  regulatory approval of the respective units. Also, as part
of  the  Agreement,  the  Company  and  Burlington  agreed  to  dismiss  pending
litigation in the District Court of Garfield County,  Oklahoma and also resolved
several  outstanding  accounting  and land  disputes  between  the  Company  and
Burlington.

     MEDICINE POLE HILLS,  MEDICINE POLE HILLS WEST,  BUFFALO,  WEST BUFFALO AND
SOUTH BUFFALO UNITS.  In 1995, the Company  acquired the following  interests in
five production units in the Williston Basin: Medicine Pole Hills (63%), Buffalo
(86%),  West Buffalo (82%),  and South Buffalo  (85%).  During the twelve months
ended  December 31,  2000,  these units  produced  1,658 Boe per day, net to the
Company's  interests,  and represented 3.4 MMBoe or 6% of the PV-10 attributable
to the Company's  estimated proved reserves as of December 31, 2000. These units
are  HPAI  enhanced  recovery  projects  that  produce  from the Red  River  "B"
Formation  and are operated by the Company.  All were  discovered  and developed
with conventional vertical drilling. The oldest vertical well in these units has
been  producing  for  45  years,   demonstrating   the   long-lived   production
characteristic  of the Red River "B" Formation.  There are 89 producing wells in
these units and current  estimates of remaining  reserve life range from four to
13 years.  As planned,  the Company has expanded  the  Medicine  Pole Hills Unit
through horizontal  drilling into its newly formed Medicine Pole Hills West Unit
("MPHWU") which became effective April 1, 2000. The MPHWU produces from 25 wells
and  encompasses  an  additional  22  square  miles of  productive  Red  River B
reservoir.  This  represents the first in a two-phase  expansion of the Medicine
Pole Hills Unit.  Secondary  injection at the MPHWU began November 22, 2000, and
will expand throughout the field in 2001. The Company owns  approximately 80% of
the MPHWU.  During 2001, the Company plans to drill up to eight horizontal wells
as part of phase two to  further  expand  and  develop  these  units.  There are
currently  12  development   drilling  locations   identified  in  these  units.
Approximately  11 square miles of new  proprietary  3-D data will be acquired in
key areas of both the Medicine Pole Hills and MPHWU to define  additional infill
drilling locations and to guide secondary recovery efforts.

     LUSTRE AND MIDFORK FIELDS. In January 1992, the Company acquired the Lustre
and Midfork  Fields  which,  during the twelve  months ended  December 31, 2000,
produced 266 Bbls per day,  net to the  Company's  interests.  Wells in both the
Lustre and Midfork  Fields  produce from the Charles "C" dolomite,  at depths of
5,500 to 6,000  feet.  Historically,  production  from the Charles "C" has a low
daily production rate and is long lived.  There are currently 34 wells producing
in the two fields,  and no secondary  recovery is underway in either field.  The
Company  currently  owns 59,000 net acres in the Lustre and Midfork  Field area.
The Company  plans to acquire 25 - 50 square  miles of  proprietary  3-D seismic
data in these areas  during 2001 to further  develop the Charles "C"  reservoirs
and deeper objectives  underlying the Lustre and Midfork Fields as well as guide
exploration for new fields on its substantial undeveloped leasehold. The Company
currently  has three  locations  identified  to drill in the Lustre and Mid Fork
areas  during  2001,  and  expects  additional  drilling   opportunities  to  be
identified from the scheduled 3-D seismic.

BIG HORN BASIN

     On May 14, 1998, the Company  consummated the purchase for $86.5 million of
producing and  non-producing  oil and gas  properties  and certain other related
assets in the Worland  Field,  effective as of June 1, 1998.  Subsequently,  and
effective as of June 1, 1998,  the Company sold an undivided 50% interest in the
Worland Field  properties  (excluding  inventory  and certain  equipment) to the
Company's  principal  stockholder,  for $42.6 million. On December 31, 1999, the
Company's  principal  stockholder  contributed the undivided 50% interest in the
Worland Properties along with debt of $18,600,000.  The stockholder  contributed
$22,461,096  of the  properties  as additional  paid-in-capital  and the Company
assumed his outstanding debt for the balance of the purchase price. See "Certain
Relationships  and Related  Transactions."  The Worland Field  properties  cover
73,000  net  leasehold  acres in the  Worland  Field  of the Big  Horn  Basin in
northern  Wyoming,  of which 30,000 net acres are held by production  and 43,000
net acres are  non-producing  or  prospective.  Approximately  two-thirds of the
Company's  producing  leases in the Worland Field are within five federal units,
the largest of which the Cottonwood  Creek Unit has been producing for more than
40 years. All of the units produce  principally  from the Phosphoria  formation,
which is the most prolific oil producing formation in the Worland Field. Four of
the units  are  unitized  as to all  depths,  with the  Cottonwood  Creek  Field
Extension  (Phosphoria) Unit being unitized only as to the Phosphoria formation.
The Company is the operator of all five of the federal  units.  The Company also
operates 38 producing  wells  located on  non-unitized  acreage.  The  Company's
Worland Field properties  include interests in 256 producing wells, 244 of which
are operated by the Company.

     As of December 31, 2000, the estimated net proved reserves  attributable to
the Company's  Worland Field properties were  approximately  12.3 MMBoe, with an
estimated PV-10 of $69.0 million.  Approximately 86%, by volume, of these proved
reserves consist of oil, principally in the Phosphoria  formation.  Oil produced
from the Company's  Worland Field properties is low gravity,  sour (high sulphur
content) crude, resulting in a lower sales price per barrel than non-sour crude,
and is sold into a Marathon  pipeline or is trucked from the lease. Gas produced
from the Worland Field  properties is also sour,  resulting in a sale price that
is less per Mcf than  non-sour  natural  gas.  From  the  effective  date of the
Worland Field Acquisition through September 30, 1998, the average price of crude
oil  produced by the Worland  Field  properties  was $5.19 per Bbl less than the
NYMEX price of crude oil. The Company entered into a contract  effective October
1, 1998,  through  March 31, 1999,  to sell crude oil produced  from its Worland
Field properties at an average price of $3.19 per Bbl less than the NYMEX price.
Subsequent  to these  contracts,  and  effective  February 1, 1999,  the Company
entered  into a  contract  to sell the  Worland  Field  production  at a gravity
adjusted  price of $1.67 per barrel less than the monthly NYMEX  average  price.
This contract will expire April 1, 2001,  and is currently  being  renegotiated.
The  Company  anticipates  the  spread  from NYMEX  will  increase  with the new
contract.

     In  addition  to the  proved  reserves,  the  Company  has  identified  157
potential  development  drilling  locations on its Worland Field properties,  to
further develop and exploit the undeveloped  portion of the Worland Field.  More
than 101 wells have been  identified  for acid  fracture  stimulation  and other
workovers and recompletions, most of which have been classified as having proved
developed  non-producing  reserves.  The Company  believes  that  secondary  and
tertiary recovery  projects will have significant  potential for the addition of
reserves.  In addition,  two exploratory drilling prospects have been identified
on the Company's  Worland Field  properties in which prospects the Company has a
majority  leasehold   position,   allowing  for  further   exploration  for  and
exploitation  of the  Phosphoria,  Tensleep,  Frontier and Muddy  formations and
other prospective formations for additional reserves.

MID-CONTINENT

     The  Company's  Mid-Continent  properties  are  located  primarily  in  the
Anadarko Basin of western Oklahoma, southwestern Kansas and the Texas Panhandle,
and to a lesser extent,  in the Arkoma Basin of southeastern  Oklahoma  ("Arkoma
Basin").  At December 31, 2000, the Company's  estimated  proved reserves in the
Mid-Continent  totaled 9 MMBoe and  represented  42% of the Company's  PV-10. At
December 31, 2000,  approximately 75% of the Company's estimated proved reserves
in  the  Mid-Continent  were  natural  gas.  Net  daily  production  from  these
properties during 2000 averaged 1,125 Bbls of oil and 12,465 Mcf of natural gas,
or 3,202 Boe to the Company's interests.  The Company's Mid- Continent leasehold
position  includes  55,607  net  developed  and 33,115  net  undeveloped  acres,
representing  13% and 7% of the  Company's  total  leasehold,  respectively,  at
December  31,  2000.  As of December  31, 2000,  the  Company's  Mid-  Continent
properties  included an inventory of 15 development and 21 exploratory  drilling
locations.

     ANADARKO  BASIN.  The  Anadarko  Basin  properties  contained  100%  of the
Company's  estimated  proved  reserves  for  the  Mid-Continent  and  42% of the
Company's total PV-10 at December 31, 2000, and represented 75% of the Company's
estimated  proved  reserves  of natural  gas.  During the  twelve  months  ended
December 31, 2000,  net daily  production  from its  Anadarko  Basin  properties
averaged  1,125 Bbls of oil and 12,465 Mcf of natural  gas,  or 3,202 Boe to the
Company's  interest from 693 gross (301 nets) producing  wells, 418 of which are
operated by the  Company.  The  Anadarko  Basin wells  produce from a variety of
sands and carbonates in both stratigraphic and structural traps in the Arbuckle,
Oil Creek, Viola, Mississippian, Springer, Morrow, Red Fork, Oswego, Skinner and
Tonkawa  formations,  at  depths  ranging  from  6,000  to  12,000  feet.  These
properties are continually being evaluated for further development  drilling and
workover potential.

     ARKOMA BASIN. As part of the Company's strategic plan to divest of non-core
assets  for the  purpose  of  allocating  resources  to  higher  reserve  growth
projects,  all oil and gas  properties  in the  Arkoma  Basin,  along  with  the
Rattlesnake and Enterprise Gas Gathering  System,  were sold in January 2000 for
$5.8 million.

GULF COAST

     The Company's  Gulf Coast  activities  are located  primarily in the Pebble
Beach Project in Nueces County, Texas and the Jefferson Island Project in Iberia
Parish,  Louisiana.  In July 1999,  the  Company  entered  into a joint  venture
arrangement with Challanger  Minerals to expand its drilling activities into the
shallow  shelf area of the Gulf of Mexico.  At December 31, 2000,  the Company's
estimated  proved  reserves  in  the  Gulf  Coast  totaled  1  MMBoe  (87%  gas)
representing 7% of the Company's  total PV-10 and 9% of the Company's  estimated
proved reserves of natural gas. Net daily production from these properties is 41
Bbls of oil and 3,845 Mcf of natural  gas or 682 Boe to the  Company's  interest
from 20 wells. The Company's leasehold position includes 4,986 net developed and
11,547 net  undeveloped  acres  representing  1% and 3% of the  Company's  total
leasehold respectively.  From a combined total of 95 square miles of proprietary
3-D data, 12 development  and 30 exploratory  locations have been identified for
drilling on these projects to date.

     PEBBLE  BEACH.  The Pebble  Beach  project  targets the  prolific  Frio and
Vicksburg  sands  underlying and  surrounding  the Clara Driscoll  field.  These
sandstones  are found at depths  ranging  from  5000' to 9500'  and  produce  on
structures  readily  defined by seismic.  During 2000,  an  additional 15 square
miles of  proprietary  3-D seismic was acquired to expand the project,  bringing
the total seismic  available across the project to 35 square miles.  During 2000
the Company  completed five development wells as producers and had one new field
discovery.  The Company has identified  six  development  and seven  exploratory
drilling  locations  for drilling in 2001.  The Company  continues to expand its
leasehold  in the Pebble  Beach  project and plans to acquire  another 10 square
miles of  proprietary  3-D seismic to evaluate this acreage in 2001. The Company
owns 18,050 gross and 11,450 net acres in the  project.  During 2000 the Company
also  acquired  ownership  of the  nearby  Luby field at no cost,  for  plugging
liability  and  a  small  override.  The  Company  believes  the  potential  for
production  from deeper  objectives also exists in and around the Luby field and
plans to begin developing these opportunities in 2001.

     JEFFERSON ISLAND.  The Jefferson Island project is an  underdeveloped  salt
dome that produces from a series of prolific  Miocene  sands.  To date the field
has produced 65.3 MMBoe from  approximately  one quarter of the total dome.  The
remaining three quarters of the faulted dome complex are essentially  unexplored
or  underdeveloped.  The Company has acquired 35 square miles of proprietary 3-D
seismic covering the property and has identified three potential development and
five exploratory  drilling  locations.  During 2000, a third party completed its
3-D seismic and drilling commitment to earn 50% of the project. To earn 50%, the
third party had to pay 100% of costs for 3-D seismic and was  obligated to drill
five wells in which the Company  owned 16% working  interest at no cost.  Out of
the five wells drilled by the third party,  two are  commercial  wells,  two non
commercial  and one was a dry hole. To date,  results have not met  expectations
and during 2001, the Company has plans to drill up to three exploratory wells in
the project seeking higher reserve  potential.  The Company controls 4,513 gross
and 3,475 net acres in the project.

     GULF OF MEXICO.  In July 1999 the  Company  elected to expand its  drilling
program  into the shallow  waters of the Gulf of Mexico  ("GOM")  though a joint
venture  arrangement  with Challanger  Minerals.  This was part of the Company's
ongoing strategy to build its opportunity  base of high rate of return,  natural
gas  opportunities  in the Gulf Coast  region.  The  expansion  into the GOM has
proven  successful and as of December 31, 2000, the Company has  participated in
eight wells which  resulted in five  producers and three dry holes.  The Company
plans to  continue  its  expansion  in the GOM as a non-  operator  and plans to
restrict  investments to  approximately  $500,000 per project as it continues to
gain  experience  in this new area.  During 2000,  the Company  spent 14% of its
drilling  budget on  opportunities  in the GOM and expects to spend up to 20% of
its drilling budget in the GOM during 2001. The Company currently has five wells
in inventory for 2001.

NET PRODUCTION, UNIT PRICES AND COSTS

     The following table presents  certain  information  with respect to oil and
gas  production,  prices  and  costs  attributable  to all oil and gas  property
interests owned by the Company for the periods shown:


                                                    YEAR ENDED DECEMBER 31
                                                       ---------------------------------
                                                         1998         1999        2000
                                                       --------     --------    --------
                                                                      
NET PRODUCTION DATA:
Oil and condensate (MBbl)                                3,981        3,221       3,360
Natural gas (MMcf)                                       6,755        6,640       7,939
Total (MBoe)                                             5,107        4,328       4,684

UNIT ECONOMICS
Average sales price per Bbl                            $ 12.38     $  16.93    $  29.02
Average sales price per Mcf                               1.61         1.72        2.91
Average equivalent price (per Boe)                   11.78        15.24       25.81
Lifting cost (per Boe)                                4.43         4.47        6.36
DD&A expense (per Boe)                                6.78         3.61        3.71
General and administrative expense (per Boe)          1.40         1.31        1.80
                                                       -------     --------    --------
Gross margin                                           $ (0.83)    $   5.85    $  13.94
                                                       =======     ========    ========

 Calculated  by  dividing  oil  and  gas  revenues,   as  reflected  in  the
     Consolidated  Financial  Statements,  by production volumes on a Boe basis.
     Oil and gas revenues reflected in the Consolidated Financial Starements are
     recognized  as  production is sold and may differ from oil and gas revenues
     reflected on the  Company's  production  records  which reflect oil and gas
     revenues by date of production.  See "Management's  Discussion and Analysis
     of Financial Condition and Results of Operations."

 Related to oil and gas producing properties.

 Related to oil and gas  producing  properties,  net of  operating  overhead
     income.



PRODUCING WELLS

     The following table sets forth the number of productive wells, exclusive of
injection  wells and water wells,  in which the Company  owned an interest as of
December 31, 2000:



                               OIL     NATURAL GAS   TOTAL
                               ---     -----------   -----
                           GROSS NET   GROSS NET   GROSS NET

                                       
ROCKY MOUNTAIN:
     Williston Basin       322   264     -     -   322   264
     Big Horn Basin(1)     255   227     1     1   256   228
                           ---   ---   ---   ---   ---   ---
    Total ROCKY MOUNTAIN   577   491     1     1   578   492
MID-CONTINENT:
     Anadarko Basin        399   216   294    85   693   301
GULF COAST                   6     5    14     9    20    14
                           ---   ---   ---   ---   ---   ---
     Total                 982   712   309    95  1291   807
                           ===   ===   ===   ===   ===   ===

 Represents Worland Field properties  acquired by the Company in the Worland
     Field Acquisition



ACREAGE

     The  following  table sets forth the Company's  developed  and  undeveloped
gross and net leasehold acreage as of December 31, 2000:



                                    DEVELOPED             UNDEVELOPED               TOTAL
                                 -----------------      ---------------        ---------------
                                 GROSS        NET       GROSS      NET        GROSS          NET
                                -------    ---------   -------   -------     -------       -------

                                                                        
ROCKY MOUNTAIN:
     Williston Basin........   167,911     128,582    160,442    130,191     328,353      258,773
     Big Horn Basin.........    30,189      29,379     44,467     43,292      74,656       72,671
                                ------      ------     ------     ------      ------       ------
    Total ROCKY MOUNTAIN....   198,100     157,961    204,909    173,483     403,009      331,444

MID-CONTINENT:
     Anadarko Basin.........    93,049      55,607     18,853     13,153     111,902       68,760
     Other..................         0           0     20,478     17,962      20,478       17,962
                               -------     -------     ------     ------      ------       ------
     Total MID-CONTINENT....    93,049      55,607     39,331     31,115     132,380       86,722

GULF COAST..................    10,653       4,986     20,385     11,547      31,038       16,533
                               -------     -------    -------    -------     -------      -------
     Grand Total............   301,802     218,554    264,625    216,145     566,427      434,699
                               =======     =======    =======    =======     =======      =======


DRILLING ACTIVITIES

     The  following  table sets forth the  Company's  drilling  activity  on its
properties for the periods indicated:



                                                  YEAR ENDED DECEMBER 31,
                         ------------------------------------------------------------------------
                                1998                       1999                        2000
                         ----------------           ------------------          -----------------
                         GROSS        NET           GROSS         NET           GROSS         NET
                         -----       -----          -----        -----          -----        -----

                                                                           
DEVELOPMENT WELLS:
     Productive........    32           22            12          6.90            23         19.35
     Non-productive....     -            -             1           .16             3          2.92
                          ---        -----           ---         -----            --         -----
     Total.............    32           22            13          7.06            26         22.27
                          ===        =====           ===         =====           ===         =====

EXPLORATORY WELLS:
     Productive........     5         4.23             2           .74            15          9.26
     Non-productive....     -            -             2          1.25             7          2.99
                          ---        -----           ---         -----            --         -----
     Total.............     5         4.23             4          1.99            22         12.25
                          ===        =====           ===         =====            ==         =====


OIL AND GAS RESERVES

     The following  table  summarizes  the estimates of the Company's net proved
oil and gas reserves and the related  PV-10 of such reserves at the dates shown.
Ryder Scott Company Petroleum Engineers ("Ryder Scott") prepared the reserve and
present value data with respect to the Company's  oil and gas  properties  which
represented  83% of the PV-10 at December 31, 1998, 83% of the PV-10 at December
31, 1999,  and 83% of the PV-10 at December 31, 2000.  The Company  prepared the
reserve and present value data on all other properties.



                                                           AS OF DECEMBER 31,
                                                   ----------------------------------
                                                 1998           1999            2000
                                               --------       --------        --------
                                                       (DOLLARS IN THOUSANDS)
                                                                    
RESERVE DATA:
     Proved developed reserves:
         Oil (MBbl).........................     19,097          34,432         33,173
         Natural gas (MMcf).................     54,905          65,723         58,438
              Total (MBoe)..................     28,248          45,386         42,913
     Proved undeveloped reserves:
         Oil (MBbl).........................        833           2,192          2,091
         Natural gas (MMcf).................        314          10,038          1,435
              Total (MBoe)..................        885           3,865          2,330
     Total proved reserves:
         Oil (MBbl).........................     19,930          36,624         35,264
         Natural gas (MMcf).................     55,219          75,761         59,873
              Total (MBoe)..................     29,133          49,251         45,243
     PV-10..............................  $ 107,670       $ 334,411      $ 491,799


 PV-10  represents  the  present  value of  estimated  future net cash flows
     before  income tax  discounted  at 10% using prices in effect at the end of
     the  respective   periods   presented.   In  accordance   with   applicable
     requirements of the Commission,  estimates of the Company's proved reserves
     and future net cash flows are made using oil and gas sales prices estimated
     to be in  effect  as of the  date of such  reserve  estimates  and are held
     constant  throughout  the life of the  properties  (except  to the extent a
     contract  specifically  provides  for  escalation).   The  prices  used  in
     calculating  PV-10 as of December 31, 1998,  1999 and 2000, were $10.84 per
     Bbl of oil and  $1.64 per Mcf of  natural  gas,  $24.38  per Bbl of oil and
     $1.76 per Mcf of  natural  gas,  $26.80 per Bbl of oil and $9.78 per Mcf of
     natural gas, respectively.



     Estimated quantities of proved reserves and future net cash flows therefrom
are  affected  by oil and gas  prices,  which have  fluctuated  widely in recent
years.  There are  numerous  uncertainties  inherent in  estimating  oil and gas
reserves and their  values,  including  many  factors  beyond the control of the
producer.  The  reserve  data  set  forth in this  annual  report  on Form  10-K
represent  only  estimates.  Reservoir  engineering  is a subjective  process of
estimating underground accumulations of oil andgas that cannot be measured in an
exact manner.  The accuracy of any reserve estimate is a function of the quality
of available data and of engineering and geological interpretation and judgment.
As a result,  estimates  of  different  engineers,  including  those used by the
Company,  may vary.  In addition,  estimates of reserves are subject to revision
based upon actual  production,  results of future  development  and  exploration
activities,  prevailing oil and gas prices,  operating  costs and other factors,
which  revisions  may be  material.  Accordingly,  reserve  estimates  are often
different from the quantities of oil and gas that are ultimately recovered.  The
meaningfulness  of such  estimates is highly  dependent upon the accuracy of the
assumptions upon which they are based.

     In general,  the volume of production from oil and gas properties  declines
as reserves are depleted.  Except to the extent the Company acquires  properties
containing proved reserves or conducts  successful  exploitation and development
activities,  the proved  reserves of the Company  will  decline as reserves  are
produced.  The Company's  future oil and gas  production is,  therefore,  highly
dependent upon its level of success in finding or acquiring additional reserves.

GAS GATHERING SYSTEMS

     The  Company's  gas  gathering  systems  are owned by CGI.  Natural gas and
casinghead   gas  are   purchased  at  the  wellhead   primarily   under  either
market-sensitive  percent-of-proceeds-index contracts or keep-whole gas purchase
contracts or of fee- based contracts. Under percent-of-proceeds-index contracts,
CGI receives a fixed  percentage  of the monthly  index posted price for natural
gas and a fixed  percentage  of the resale  price for natural gas  liquids.  CGI
generally receives between 20% and 30% of the posted index price for natural gas
sales and from 20% to 30% of the  proceeds  received  from  natural  gas liquids
sales.  Under  keep-whole  gas purchase  contracts,  CGI retains all natural gas
liquids recovered by its processing  facilities and keeps the producers whole by
returning  to the  producers  at the tailgate of its plants an amount of residue
gas equal on a BTU basis to the natural gas  received  at the plant  inlet.  The
keep-whole  component  of the  contract  permits the Company to benefit when the
value of natural  gas  liquids  is greater as a liquid  than as a portion of the
residue gas stream. Under the fee-based contracts, CGI receives a fixed rate per
MMBTU of gas  purchased.  This  rate  per  MMBTU  remains  fixed  regardless  of
commodity prices.

OIL AND GAS MARKETING

     The  Company's  oil  and gas  production  is sold  primarily  under  market
sensitive or spot price contracts.  The Company sells  substantially  all of its
casinghead gas to purchasers under varying percentage-of-proceeds  contracts. By
the terms of these  contracts,  the Company  receives a fixed  percentage of the
resale price  received by the purchaser for sales of natural gas and natural gas
liquids  recovered after gathering and processing the Company's gas. The Company
normally  receives  between 80% and 100% of the proceeds  from natural gas sales
and from 80% to 100% of the proceeds from natural gas liquids sales  received by
the  Company's  purchasers  when the  products  are resold.  The natural gas and
natural gas liquids sold by these  purchasers are sold  primarily  based on spot
market prices. The revenues received by the Company from the sale of natural gas
liquids  are  included  in natural  gas sales.  As a result of the  natural  gas
liquids  contained in the  Company's  production,  the Company has  historically
improved its price realization on its natural gas sales as compared to Henry Hub
or other  natural  gas price  indexes.  For the year ended  December  31,  2000,
purchases  of the  Company's  natural  gas  production  by ENCINA  Gas  Pipeline
accounted  for 7% of the  Company's  total gas sales for such period and for the
same period  purchases  of the  Company's  oil  production  by EOTT Energy Corp.
accounted  for  63%  of the  Company's  total  produced  oil  sales.  Due to the
availability of other markets, the Company does not believe that the loss of any
crude oil or gas customer would have a material effect on the Company's  results
of operations.

     Periodically the Company  utilizes various hedging  strategies to hedge the
price of a portion of its future oil and gas  production.  The Company  does not
establish  hedges  in  excess  of  its  expected  production.  These  strategies
customarily emphasize forward-sale,  fixed-price contracts for physical delivery
of a specified  quantity of production or swap  arrangements  that  establish an
index-related  price above which the Company pays the hedging  partner and below
which the  Company is paid by the hedging  partner.  These  contracts  allow the
Company to predict with greater certainty the effective oil and gas prices to be
received for its hedged  production  and benefit the Company when market  prices
are less than the fixed prices provided in its forward-sale contracts.  However,
the Company does not benefit  from market  prices that are higher than the fixed
prices in such contracts for its hedged production.  In August 1998, the Company
began  engaging  in oil  trading  arrangements  as  part  of its  oil  marketing
activities. Under these arrangements, the Company contracts to purchase oil from
one  source and to sell oil to an  unrelated  purchaser,  usually  at  disparate
prices.

ITEM 3. LEGAL PROCEEDINGS

From time to time, the Company is party to litigation or other legal proceedings
that it  considers  to be a part of the  ordinary  course of its  business.  The
Company is not involved in any legal  proceedings nor is it party to any pending
or  threatened  claims  that could  reasonably  be  expected  to have a material
adverse effect on its financial condition or results of operations.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None.
                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
        MATTERS

     There is no established  trading market for the Company's common stock. The
Company authorized an approximate 293:1 stock split during 2000. As a result all
amounts are  presented  retroactive  to account  for the split.  As of March 28,
2001, there were three record holders of the Company's common stock. The Company
issued no equity securities during 2000. During 2000, the Company  established a
Stock Option Plan with 1,020,000 shares available, of which, 144,000 shares were
granted.

ITEM 6. SELECTED FINANCIAL AND OPERATING DATA

SELECTED CONSOLIDATED FINANCIAL DATA

     The following table sets forth selected historical  consolidated  financial
data for the periods  ended and as of the dates  indicated.  The  statements  of
operations and other financial data for the years ended December 31, 1996, 1997,
1998,  1999 and 2000, and the balance sheet data as of December 31, 1996,  1997,
1998,  1999 and  2000,  have been  derived  from,  and  should  be  reviewed  in
conjunction with, the consolidated  financial statements of the Company, and the
notes  thereto,  which have been  audited by Arthur  Andersen  LLP,  independent
public  accountants.  The balance  sheets as of December 31, 1999, and 2000, and
the  statements of operations  for the years ended  December 31, 1998,  1999 and
2000, are included elsewhere in this annual report on Form 10-K. The data should
be read in conjunction with  "Management's  Discussion and Analysis of Financial
Condition and Results of Operations" and the Consolidated  Financial  Statements
and the related notes thereto included elsewhere in this Report.



                                                                     YEAR ENDED DECEMBER 31,
                                                      ----------------------------------------------------
                                                        1996        1997       1998       1999      2000
                                                      --------    --------   --------   --------  --------
                                                                      (DOLLARS IN THOUSANDS)
                                                                                 
STATEMENT OF OPERATIONS DATA:
   Revenue:
     Oil and gas sales............................  $ 75,016    $  78,599  $ 60,162  $  65,949  $ 115,478
     Crude oil marketing..........................       -            -     232,216    241,630    279,834
     Gathering, marketing and processing..........    25,766       25,021    17,701     21,563     32,757
     Oil and gas service operations...............     6,491        6,405     6,689      6,319      7,656
                                                    ---------    --------- ---------  --------- ----------
   Total revenues.................................   107,273      110,025   316,768    335,461    435,726
   Operating costs and expenses:
     Production expenses and taxes................    19,338       20,748    22,611     19,368     29,807
     Exploration expenses.........................     4,512        6,806     7,106      7,750     13,321
     Crude oil marketing purchases and expenses...       -            -     228,797    236,135    278,809
     Gathering, marketing and processing..........    21,790       22,715    15,602     17,850     27,593
     Oil and gas service operations...............     4,034        3,654     3,664      3,420      5,582
     Depreciation, depletion and amortization.....    22,876       33,354    38,716     20,385     21,945
     General and administrative...................     9,155        8,990    10,002      8,627     10,358
                                                   ----------    --------- ---------  --------- ----------
   Total operating costs and expenses.............    81,705       96,267   326,498    313,535    387,415
                                                   ----------    --------- ---------  --------- ----------
   Operating income (loss)........................    25,568       13,758    (9,730)    21,926     48,311
   Interest income................................       312          241       967        310        756
   Interest expense...............................    (4,550)      (4,804)  (12,248)   (16,534)   (15,786)
   Change in accounting principle.............         0            0         0     (2,048)         0
   Other revenue (expense), net...............       233        8,061     3,031        266      4,499
                                                   ----------    --------  ---------  --------- ----------
   Income (loss) before income taxes..............    21,563       17,256   (17,980)     3,920     37,780
   Federal and state income taxes (benefit)...     8,238       (8,941)        -          -          -
                                                   ----------    --------- ---------  --------- ----------
   Net income (loss)..............................  $ 13,325     $ 26,197  $(17,980)  $  3,920  $  37,780
                                                   ==========    ========= =========  ========= ==========

OTHER FINANCIAL DATA:
   Adjusted EBITDA............................  $ 53,502     $ 54,721  $ 40,090  $  48,589  $  88,832
   Net cash provided by operations................    41,724       51,477    25,190     23,904     69,690
   Net cash used in investing.....................   (50,619)     (78,359) (112,050)   (13,698)   (41,674)
   Net cash provided by (used in) financing.......    10,494       24,863   101,376    (15,602)   (31,287)
   Capital expenditures.......................    50,341       80,937    92,782     55,255     49,339
RATIOS:
   Adjusted EBITDA to interest expense............      11.8x        11.4x      3.3x       3.0x       5.6x
   Total debt to Adjusted EBITDA..................       1.0x         1.5x      4.2x       3.5x       1.6x
   Earnings to fixed charges..................       5.7x         4.6x       N/A       1.2x       3.3x
BALANCE SHEET DATA (AT PERIOD END):
   Cash and cash equivalents......................  $   3,320    $  1,301  $ 15,817   $  10,421  $  7,151
   Total assets...................................    145,693      88,386   253,739     282,559   298,623
   Long-term debt, including current maturities...     54,759      79,632   167,637     170,637   140,350
   Stockholders' equity...........................     52,077      78,264    60,284      86,666   123,446


 In 1997,  other income includes $7.5 million  resulting from the settlement
     of certain litigation matters.

 Effective  June  1,  1997,  the  Company   elected  to  be  treated  as  an
     S-Corporation for federal income tax purposes.  The conversion  resulted in
     the elimination of the Company's deferred income tax assets and liabilities
     existing at May 31, 1997 and,  after being netted against the then existing
     tax provision,  resulted in a net income tax benefit to the Company of $8.9
     million.

 Adjusted EBITDA represents earnings before interest expense,  income taxes,
     depreciation,  depletion,  amortization and exploration expense,  excluding
     proceeds from litigation  settlements.  Adjusted EBITDA is not a measure of
     cash flow as determined in accordance with GAAP. Adjusted EBITDA should not
     be considered as an alternative to, or more meaningful  than, net income or
     cash flow as  determined  in  accordance  with GAAP or as an indicator of a
     company's operating  performance or liquidity.  Certain items excluded from
     adjusted EBITDA are significant components in understanding and assessing a
     company's  financial  performance,  such as a company's cost of capital and
     tax structure,  as well as historic costs of  depreciable  assets,  none of
     which are  components  of Adjusted  EBITDA.  The Company's  computation  of
     Adjusted EBITDA may not be comparable to other similarly titled measures of
     other  companies.  The Company  believes that  Adjusted  EBITDA is a widely
     followed measure of operating performance and may also be used by investors
     to measure the Company's ability to meet future debt service  requirements,
     if any. The Company's  Adjusted EBITDA for the 2000 period was greater than
     in 1999 due to the  increase in the volume of oil and gas  produced and the
     increases  in oil and gas prices.  Adjusted  EBITDA does not give effect to
     the Company's exploration expenditures,  which are largely discretionary by
     the Company and which, to the extent expended,  would reduce cash available
     for debt service, repayment of indebtedness and dividends.

 Capital expenditures include costs related to acquisitions of producing oil
     and gas properties and include the  contribution of the Worland  properties
     by the  principal  stockholder  of $22.4  million  during  the  year  ended
     December 31, 1999.

 For purposes of computing the ratio of earnings to fixed charges,  earnings
     are computed as income before taxes from continuing  operations,  and fixed
     charges.  Fixed charges  consist of interest  expense and  amortization  of
     costs  incurred in the offering of the Notes.  For the year ended  December
     31,  1998,  earnings  were  insufficient  to cover  fixed  charges by $18.0
     million.

 Cumulative  effect represents the impact of adopting EITF 98-10 "Accounting
     for Energy Trading and Risk Management Activities."



ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS

    The following  discussion  should be read in conjunction  with the Company's
consolidated   financial   statements   and  notes   thereto  and  the  Selected
Consolidated Financial Data included elsewhere herein.

OVERVIEW

     The  Company's  revenue,  profitability  and cash  flow  are  substantially
dependent upon prevailing  prices for oil and gas and the volumes of oil and gas
it  produces.  The  Company  produced  more oil and gas in 2000 than in 1999 and
experienced a significant  increase in revenues,  net income and Adjusted EBITDA
in 2000  compared  to 1999  because  of higher  prevailing  oil and gas  prices.
Average  well head  prices  during 2000 were $29.02 per Bbl of oil and $2.91 per
Mcf of  natural  gas  compared  to  $16.93  per Bbl of oil and  $1.72 per Mcf of
natural gas during 1999. In addition,  the Company's proved reserves and oil and
gas  production  will decline as oil and gas are produced  unless the Company is
successful  in  acquiring   producing   properties   or  conducting   successful
exploration and development drilling activities.

    The  Company  uses the  successful  efforts  method  of  accounting  for its
investment in oil and gas  properties.  Under the  successful  efforts method of
accounting,  costs to acquire mineral  interests in oil and gas  properties,  to
drill and provide  equipment for exploratory wells that find proved reserves and
to drill and equip development wells are capitalized.  These costs are amortized
to  operations  on a  unit-of-production  method based on petroleum  engineering
estimates.  Geological and geophysical costs, lease rentals and costs associated
with unsuccessful  exploratory  wells are expensed as incurred.  Maintenance and
repairs  are  expensed as  incurred,  except  that the cost of  replacements  or
renewals that expand capacity or improve production are capitalized. Significant
downward  revisions of quantity estimates or declines in oil and gas prices that
are not offset by other factors  could result in a write down for  impairment of
the carrying value of oil and gas properties.  Once incurred, a write down of an
oil and gas  property  is not  reversible  at a later  date,  even if oil or gas
prices increase.

    The Company is an S-Corporation for federal income tax purposes. The Company
currently  anticipates it will pay periodic  dividends in amounts  sufficient to
enable the  Company's  stockholders  to pay their  income tax  obligations  with
respect to the Company's  taxable  earnings.  Based upon funds  available to the
Company under its Credit Facility and the Company's  anticipated  cash flow from
operating activities,  the Company does not currently expect these distributions
to materially impact the Company's liquidity.

RESULTS OF OPERATIONS

    The following tables set forth selected financial and operating  information
for each of the three years in the period ended December 31,:



                                                     YEAR ENDED DECEMBER 31,
                                            ----------------------------------------
                                           1998               1999           2000
                                        ----------         ----------     ----------
                                      (Dollars in Thousands, Except Average Price Data)
                                                                
Revenues..............................    $ 316,768       $ 335,461      $ 435,726
Operating expenses....................      326,498         313,535        387,415
Non-Operating income (expense)........       (8,250)        (15,958)       (10,530)
Change in accounting principle........           --          (2,048)             -
Net income after tax..................      (17,980)          3,920         37,780
Adjusted EBITDA...................       40,090          48,589         88,832
Production Volumes:
   Oil and condensate (MBbl)..........        3,981           3,221          3,360
   Natural gas (MMcf).................        6,755           6,640          7,939
   Oil equivalents (MBoe).............        5,107           4,328          4,684
Average Prices:
   Oil and condensate (per Bbl).......    $   12.52       $   16.93      $   29.02
   Natural gas (per Mcf)..............         1.61            1.72           2.91
   Oil equivalents (per Boe)..........        11.78           15.24          25.81


 Adjusted EBITDA represents earnings before interest expense,  income taxes,
     depreciation,  depletion,  amortization and exploration expense,  excluding
     proceeds from litigation  settlements.  Adjusted EBITDA is not a measure of
     cash flow as determined in accordance with GAAP. Adjusted EBITDA should not
     be considered as an alternative to, or more meaningful  than, net income or
     cash flow as  determined  in  accordance  with GAAP or as an indicator of a
     company's operating  performance or liquidity.  Certain items excluded from
     Adjusted EBITDA are significant components in understanding and assessing a
     company's  financial  performance,  such as a company's cost of capital and
     tax structure,  as well as historic costs of  depreciable  assets,  none of
     which are  components  of Adjusted  EBITDA.  The Company's  computation  of
     Adjusted EBITDA may not be comparable to other similarly titled measures of
     other  companies.  The Company  believes that  Adjusted  EBITDA is a widely
     followed measure of operating performance and may also be used by investors
     to measure the Company's ability to meet future debt service  requirements,
     if any.  Even  though the  volume of oil and gas  produced  by the  Company
     during 1999, on an actual basis, was less than in the comparable  period in
     1998, the Company's Adjusted EBITDA for the 1999 period was greater than in
     1998. The increase in Adjusted EBITDA for the 1999 period was  attributable
     to increases in oil and gas prices. The increase in Adjusted EBITDA for the
     2000  period was also  attributable  mainly to the  increase in oil and gas
     prices.  Adjusted EBITDA does not give effect to the Company's  exploration
     expenditures,  which are largely discretionary by the Company and which, to
     the  extent  expended,  would  reduce  cash  available  for  debt  service,
     repayment of indebtedness and dividends.

 Production volumes of oil and condensate, and natural gas, are derived from
     the Company's  production  records and reflect actual  quantities  produced
     without  regard to the time of  receipt of  proceeds  from the sale of such
     production.  Production  volumes  of oil  equivalents  (on a Boe basis) are
     determined by dividing the total Mcfs of natural gas produced by six and by
     adding the resultant  sum to barrels of oil and  condensate  produced.

 Average prices of oil and condensate,  and of natural gas, are derived from
     the Company's  production  records which are maintained on an "as produced"
     basis,  which give  effect to gas  balancing  and oil  produced  and in the
     tanks, and, accordingly,  may differ from oil and gas revenues for the same
     periods as reflected in the  Financial  Statements.  Average  prices of oil
     equivalents were calculated by dividing oil and gas revenues,  as reflected
     in the  Financial  Statements,  by  production  volumes on a per Boe basis.
     Average  sale prices per Boe  realized  by the  Company,  according  to its
     production  records which are maintained on an "as produced" basis, for the
     years ended  December 31,  1998,  1999 and 2000,  were  $11.88,  $15.31 and
     $25.16, respectively.



YEAR ENDED DECEMBER 31, 2000, COMPARED TO YEAR ENDED DECEMBER 31, 1999

REVENUES

OIL AND GAS SALES

     Oil and gas sales  revenue for 2000  increased  $49.6  million,  or 75%, to
$115.5  million  from $65.9  million in 1999 due  primarily  to increases in oil
prices from an average of  $16.93/Bbl in 1999 to $29.02/Bbl in 2000, or 71%, and
increases in average gas sales price  increased  from an average of $1.72/Mcf in
1999 to $2.91/Mcf in 2000, or 69%.

CRUDE OIL MARKETING

     The Company  recognized  an increase in revenues on crude oil purchased for
resale for 2000 of $38.2  million,  or 16% to $279.8 million from $241.6 million
for 1999.  This was caused by the increase in oil prices even though there was a
decrease in monthly volumes traded.

GATHERING, MARKETING AND PROCESSING

     The 2000  gathering,  marketing and  processing  revenues  increased  $11.1
million,  or 51%, to $32.7  million  compared to $21.6 million for 1999. Of this
increase, $7.7 million was attributable to operations from the Eagle Chief Plant
in Oklahoma and $2.8 million was from the Matli gas gathering system in Oklahoma
along with $1.7 million from the Badlands Gas Processing  Plant in North Dakota.
These  increases  were  offset  by the sale of the  Rattlesnake  and  Enterprise
systems in January 2000.

OIL AND GAS SERVICE OPERATIONS

     Oil and gas service operations  revenues increased $1.3 million, or 21%, to
$7.6 in 2000 from $6.3 million in 1999. The increase was primarily  attributable
to  increased  sales of drilling  material  and supply items caused by increased
drilling activity in 2000 and increased revenues for reclaimed oil sales because
of higher prices.

COSTS AND EXPENSES

PRODUCTION EXPENSES & TAXES

     Production  expense and taxes were $29.8 million for 2000, a $10.4 million,
or 54% increase over the 1999 expenses of $19.4  million,  primarily as a result
of increased  production volumes and higher prices. The increase was seen in all
areas of direct costs associated with the Company's  operations and taxes. Taxes
increased by $4.9 million due to higher  prices and the  expiration  of drilling
tax credits primarily in the Cedar Hills area of North Dakota.

EXPLORATION EXPENSE

     Exploration  expenses  increased $5.6 million,  or 72%, to $13.3 million in
2000 from $7.7 million in 1999. The increase was  attributable to a $4.9 million
increase in dry hole  expenses and $2.7  million in prospect and other  expense.
These increases were partially  offset by a decrease in expired leases and other
expenses of $2.1 million.

CRUDE OIL MARKETING

     Expense for crude oil purchased for resale increased $42.7 million, or 18%,
to $278.8 million in 2000 from $236.1 million in 1999.  This increase was caused
by increased crude oil prices and offset by lower transportation fees.

GATHERING, MARKETING AND PROCESSING

     Gathering,  Marketing and Processing  expense for 2000 was $27.6 million, a
$9.8 million,  or 55%,  increase from the $17.8 million  incurred in 1999 due to
higher natural gas and liquid prices and the increase of volumes in the Badlands
system in North Dakota.

DEPRECIATION, DEPLETION AND AMORTIZATION (DD&A)

     For the year ended December 31, 2000, total DD&A Expense was $21.9 million,
a $1.5 million, or 7%, increase over the 1999 expense of $20.4 million. In 2000,
lease and well DD&A was $17.4  million,  an increase of $1.8  million from $15.6
million in 1999.  The  increase is mainly due to increased  production  from the
contribution of the Worland properties. There was no FASB 121 write-down in 1999
and a $1.7 million FASB 121  write-down in 2000. The majority of the 2000 amount
is on two wells in the Gulf  Coast  region  that are  non-economical  along with
various  other  small  amounts for wells in the Mid-  Continent  region that are
marginal wells which the Company is putting up for sale. For 2000,  DD&A expense
amounted to $3.71 per Boe compared to $3.61 per Boe in 1999.

GENERAL AND ADMINISTRATIVE (G&A)

     G&A expense for 2000 was $10.3 million,  net of overhead  reimbursement  of
$1.9  million,  or $8.4 million,  an increase of $1.7 million,  or 20%, from G&A
expenses  for  1999 of  $8.6  million,  net of  overhead  reimbursement  of $2.9
million, or $5.7 million. The increase is primarily  attributable to an increase
in employment expenses and legal costs.

INTEREST INCOME

     Interest  income for 2000 was $0.8  million  compared  to $0.3  million for
1999,  a $0.5  million,  or 167%  increase.  The increase in the 2000 period was
attributable to greater levels of cash invested during 2000.

INTEREST EXPENSE

     Interest expense for 2000 was $15.8 million, a decrease of $0.7 million, or
4%, from $16.5 million in 1999. The decrease in the 2000 expense is attributable
primarily to the reduction of the outstanding Senior Subordinated notes by $19.9
million  which the Company  purchased  and  retired.  This will reduce  interest
expense by approximately $2.0 million annually.

     In May 1998, the Company entered into a forward interest rate swap contract
to hedge its exposure to changes in the prevailing  interest rates in connection
with its planned debt  offering.  Due to the change in treasury note rates,  the
Company paid $3.9  million to settle the forward  interest  rate swap  contract,
which  will  result  in an  effective  increase  of  approximately  0.5%  to the
Company's interest costs on the Notes, or an increase in annual interest expense
of  approximately  $0.4 million for the term of the Notes.  In 2000, the Company
purchased $19.9 million of the Notes which reduced the yearly  interest  expense
attributable to the swap to $0.3 million for the remaining term of the Notes.

OTHER INCOME

     Other income increased $4.2 million, or 1400%, to $4.5 million for the year
ended  December 31, 2000,  from $0.3  million for 1999.  This  increase in other
income  compared to 1999 is attributed  primarily to the  recognition  of a $2.4
million gain on the sale of the Arkoma  Basin  properties  and an  extraordinary
gain of $0.7 million on the repurchase of the Senior Subordinated notes.

INCOME  BEFORE INCOME TAXES AND  CUMULATIVE  EFFECT OF CHANGE IN ACCOUNTING
PRINCIPLE

     Net income before  income taxes and change in accounting  principle for the
year ended  December  31,  2000,  was $37.8  million,  an increase in net income
before  taxes of $31.9  million  from  $5.9  million  before  income  taxes  and
cumulative effect of change in accounting  principle for 1999. This increase was
primarily  due to the  increased  revenues  caused by  higher  oil and gas sales
prices.

NET INCOME

     Net  Income  for 2000 was  $37.8  million,  an  increase  of $33.9  million
compared to $3.9  million in 1999.  The  Company  adopted  EITF 98-10  effective
January 1, 1999. As a result, the Company recorded an expense for the cumulative
effect of change in  accounting  principle of  $2,048,000  during the year ended
December 31, 1999.

YEAR ENDED DECEMBER 31, 1999 COMPARED TO YEAR ENDED DECEMBER 31, 1998

OIL AND GAS SALES

     Oil and gas sales revenue for 1999 increased $5.8 million, or 10%, to $65.9
million  from $60.1  million in 1998.  Oil prices  increased  from an average of
$12.38/Bbl  in 1998 to  $16.93/Bbl  in 1999 which  resulted  in a $14.7  million
increase in revenues. The effects of the price increase were partially offset by
a 760 MBbl decrease in oil  production  in 1999 compared to 1998.  The decreased
production was due to the natural  production  declines for new wells and to low
drilling activities in 1999. During 1999 the Company chose to reduce debt rather
than drill due to the instability of oil prices. The Company's average gas sales
prices increased from $1.61 per Mcf in 1998 to $1.72 per Mcf in 1999.

CRUDE OIL MARKETING

     The Company  recognized  an increase in revenues on crude oil purchased for
resale for 1999 of $9.4 million, or 4% to $241.6 million from $232.2 million for
1998.  This was  caused by  increases  in oil  prices and was also due to only a
partial  year of activity in 1998  compared to a full year in 1999 and is offset
by a decrease in monthly volumes traded.

GATHERING, MARKETING AND PROCESSING

     The 1999  gathering,  marketing  and  processing  revenues  increased  $3.9
million,  or 22%,  to $21.6  million  compared to $17.7  million for 1998.  $1.7
million of the  increase was  attributable  to  operations  from the Eagle Chief
Plant in  Oklahoma  and $0.9  million  was from the  addition  of the  Matli gas
gathering system and $0.7 million from the Badlands Gas Processing Plant.

OIL AND GAS SERVICE OPERATIONS

     Oil and gas service operations  revenues decreased $0.4 million,  or 6%, to
$6.3  million in 1999 from $6.7  million in 1998.  The  decrease  was  primarily
attributable to reduced sales of inventory caused by lower drilling  activity in
1999.

COSTS AND EXPENSES

PRODUCTION EXPENSES AND TAXES

     Production  expense  and taxes  were  $19.4  million  for the 1999,  a $3.2
million, or 14% decrease over the 1998 expenses of $22.6 million, primarily as a
result of lower  production  volumes and  greater  operating  efficiencies.  The
decrease was seen in all areas of direct  costs  associated  with the  Company's
operations,  except for taxes.  Taxes  increased  by $0.9  million due to higher
prices and the  expiration of drilling tax credits  primarily in the Cedar Hills
area of North Dakota.

EXPLORATION EXPENSE

     Exploration expenses increased $0.6 million, or 8%, to $7.7 million in 1999
from $7.1  million in 1998.  The  increase  was  attributable  to a $3.2 million
increase in expired leases  partially offset by a decrease in dry hole costs and
other expenses of $2.6 million.

CRUDE OIL MARKETING

Expenses for crude oil purchased for resale  increased  $7.2 million,  or 3%, to
$235.3 million in 1999 from $228.1 million in 1998. Marketing expenses increased
$0.1  million,  or 22%, to $0.8 million in 1999 from $0.7  million in 1998.  The
increase  was  caused by  increased  crude oil prices and was also due to only a
partial  year of activity in 1998  compared to a full year in 1999 and is offset
by a decrease in monthly volumes traded.

GATHERING, MARKETING AND PROCESSING

     Gathering,  Marketing and Processing  expense for 1999 was $17.8 million, a
$2.2 million,  or 14%,  increase from the $15.6 million  incurred in 1998 due to
higher natural gas and liquid prices and the addition of the Matli gas gathering
system and the increase in the Badlands system in North Dakota.

DEPRECIATION, DEPLETION AND AMORTIZATION (DD&A)

     For the year ended December 31, 1999, total DD&A Expense was $20.4 million,
a $18.3 million,  or 47%,  decrease over the 1998 expense of $38.7  million.  In
1999,  lease and well DD&A was $15.6  million,  a decrease of $19.0 million from
$34.6 million in 1998.  The decrease is due to favorable  adjustments to reserve
volumes  caused by higher oil and gas prices  resulting in a decline in the DD&A
rate per Boe and due to the non  recurring  $7.9 million  write-down  associated
with FASB 121 in 1998.  There was no FASB 121  write-down in 1999. In 1998,  the
FASB 121  write-down  contributed  $1.55 per Boe,  or 23%, of the lease and well
DD&A expense of $6.78 per Boe. For 1999 DD&A expense amounted to $3.61 per Boe.

GENERAL AND ADMINISTRATIVE (G&A)

     G&A expense for 1999 was $8.6  million,  net of overhead  reimbursement  of
$2.9  million,  or $5.7 million,  a decrease of $1.4  million,  or 21%, from G&A
expenses  for 1998 of  $10.0  million,  net of  overhead  reimbursement  of $2.9
million, or $7.1 million.  The decrease is primarily  attributable to a decrease
in  employment  expenses,  including  a  temporary  decrease  in the payroll and
benefits costs as described below.

     On January 6, 1999,  as part of its  objective  of focusing on cash margins
and  profitability,  the  Company  initiated  a cost  restructuring  plan  which
included  personnel  cost  reductions  which were included in G&A expense.  This
reduction  was  accomplished  through a  combination  of  personnel  and payroll
reductions  and the temporary  suspension of the Company's  contribution  to the
Company's  401K  plan.   Permanent   savings  due  to  staff   reductions   were
approximately  $0.5 million in 1999. An  additional  $0.3 million in savings was
recognized in other employee  expenses.  Various other office expenses decreased
by $0.7 million.  The Company  reinstated its  contribution  to the Company 401K
plan effective April 1, 1999, and salaries were returned to their previous level
effective May 1, 1999.

INTEREST INCOME

     Interest  income for 1999 was $0.3  million  compared  to $1.0  million for
1998,  a $0.7  million,  or 68%  decrease.  The  decrease  in the 1999 period is
attributable to lower levels of cash invested during 1999.

INTEREST EXPENSE

     Interest  expense for 1999 was $16.5 million,  an increase of $4.3 million,
or 35%,  from $12.2  million  in 1998.  The  increase  in the 1999  expense  was
attributable  primarily to interest on the Senior  Subordinated  Notes which had
only  accrued five months of interest  expense in 1998  compared to 12 months in
1999.

     In May 1998 the Company entered into a forward  interest rate swap contract
to hedge its exposure to changes in the prevailing  interest rates in connection
with its planned debt  offering.  Due to the change in treasury note rates,  the
Company paid $3.9  million to settle the forward  interest  rate swap  contract,
which  will  result  in an  effective  increase  of  approximately  0.5%  to the
Company's interest costs on the Notes, or an increase in annual interest expense
of approximately $0.4 million for the term of the Notes.

OTHER INCOME

     Other income  decreased $2.7 million,  or 91%, to $0.3 million for the year
ended  December 31, 1999,  from $3.0  million for 1998.  This  decrease in other
income compared to 1998 is attributed  primarily to the recognition in 1998 of a
$2.5 million gain on the sale of the Illinois properties.

INCOME BEFORE INCOME TAXES AND CUMULATIVE EFFECT OF CHANGE
IN ACCOUNTING PRINCIPLE

     Income before income taxes and change in accounting  principle for the year
ended December 31, 1999,  was $5.9 million,  an increase of $23.8 million from a
$17.9  million loss before taxes and  cumulative  effect of change in accounting
principle for 1998.  This  increase was primarily due to the increased  revenues
caused by higher oil and gas sales  prices and lower  operating  and general and
administrative costs.

NET INCOME

     The 1999 Net Income was $3.9 million,  including a charge  resulting from a
cumulative effect of change in accounting principle of $2.0 million, an increase
in net income of $21.9 million  compared to a loss of $17.9 million in 1998. The
Company adopted EITF 98-10 effective  January 1, 1999. As a result,  the Company
recorded an expense for the cumulative effect of change in accounting  principle
of $2,048,000.

LIQUIDITY AND CAPITAL ASSETS

     The  Company's  primary  sources of liquidity  have been its cash flow from
operating  activities,  financing  provided  by its Credit  Facility  and by the
Company's principal stockholder and a private debt offering.  The Company's cash
requirements,  other than for operations,  are for acquisition,  exploration and
development of oil and gas properties and debt service payments.

CASH FLOW FROM OPERATIONS

     Net cash provided by operating activities was $69.7 million for 2000 a 192%
increase from the $23.9  million in 1999.  The increase was primarily due to the
increase in net income from operations  which was primarily  attributable to oil
and gas price  increases.  Cash  decreased to $7.2 million at December 31, 2000,
from $10.4 million at year-end 1999 primarily due to repayment of indebtedness.

RESERVES AND ADDED FINDING COSTS

     During 1999 and 2000,  the Company spent $32.5  million and $49.3  million,
respectively on acquisitions,  exploration,  exploitation and development of oil
and gas properties. The 1999 amount includes the assumption of the loan of $18.6
million from the  principal  stockholder.  Total  estimated  proved  reserves of
natural gas decreased from 75.8 Bcf at year-end 1999 to 59.9 Bcf at December 31,
2000,  and  estimated  total proved oil reserves  decreased  from 36.6 MMBbls at
year-end 1999 to 35.3 MMBbls at December 31, 2000.  The Company sold reserves of
approximately  2.4 Bcf and 2,000  Bbls in  January  2000  related to the sale of
properties  in the  Arkoma  Basin.  The  balance of the  decline in natural  gas
reserves was primarily due to downward  revisions of reserve  volumes in the Big
Horn  Basin  and  the  non-drilling  of  PUDs  in  the  Big  Horn  Basin  due to
reallocation of drilling resources to the Gulf Coast region.

FINANCING

     Long-term  debt at December  31, 1999 and  December  31,  2000,  was $170.2
million and $130.1 million, respectively. The $40.1 million, or 24% decrease was
mainly  due to the  purchase  and  retirement  of $19.9  million  of the  Senior
Subordinate  Notes,  a reduction in the Company's bank debt of $18.6 million and
other debt reductions of $2.0 million.


CREDIT FACILITY

     Long-term  debt  outstanding at December 31, 1999 included $18.6 million of
revolving  debt  under the  Credit  Facility.  The  Company  has  $10.2  million
outstanding  debt balance  under the Credit  Facility at December 31, 2000.  The
effective  rate of interest  under the Credit  Facility was 8.5% at December 31,
1999 and was 8.9% at December 31, 2000.  This Credit  Facility is for borrowings
up to $25  million and bears  interest  at either the lead bank's  prime rate or
adjusted  LIBOR which  includes the LIBOR rate as determined on a daily basis by
the bank  adjusted  for a facility  fee  percentage  and non-use fee  percentage
according to the following table. The applicable margins are based on a ratio of
the outstanding balance to the borrowing base.

   Ratio          LIBOR Margin   Prime Rate Margin        Unused Fee
 ----------       ------------   -----------------        -----------
> 75%                2.00%            0.00%        25.00 basic points per annum
> 50% < 75%          1.75%            0.00%        22.50 basic points per annum
> 25% < 50%          1.50%            0.00%        20.00 basic points per annum
< 25%                1.25%            0.00%        18.75 basic points per annum

The LIBOR rate can be locked in for thirty,  sixty or ninety days as  determined
by the Company through the use of various principal tranches; or the Company can
elect to leave the interest rate based on the prime interest  rate.  Interest is
payable monthly with all  outstanding  principal and interest due at maturity on
May 31,  2001.  The Credit  Agreement  is  currently  being  renegotiated  to be
extended for two years and the line is expected to increase to $35  million.  As
of March 28, 2001,  the Company has borrowed  $12.7 million  against this Credit
Facility.

SENIOR NOTES

     On July 24, 1998,  the Company  consummated  a private  placement of $150.0
million  of its 10 1/4%  Senior  Subordinated  Notes due  August 1,  2008,  in a
private  placement.  Interest  on the Notes is  payable  semi  annually  on each
February 1 and  August 1. In  connection  with the  issuance  of the Notes,  the
Company  incurred debt issuance costs of approximately  $4.7 million,  which has
been capitalized as other assets and is being amortized on a straight-line basis
over the life of the  Notes.  In May 1998 the  Company  entered  into a  forward
interest rate swap contract to hedge exposure to changes in prevailing  interest
rates on the Notes. Due to changes in treasury note rates, the Company paid $3.9
million to settle the forward interest rate swap contract. This payment resulted
in an increase of approximately 0.5% to the Company's effective interest rate or
an increase of approximately $0.4 million per year over the term of the Notes.

     During 2000, the Company  repurchased $19.9 million principal amount of its
Notes at a cost of $18.3  million.  The  Company  wrote off $0.9  million of the
issuance costs associated with the repurchase of the Notes.

CAPITAL EXPENDITURES

     In 2000  the  Company  incurred  $49.3  million  of  capital  expenditures,
exclusive of  acquisitions.  The Company will initiate,  on a priority basis, as
many  projects as cash flow allows.  It is  anticipated  that  approximately  62
projects will be initiated in 2001 for projected  capital  expenditures of $70.7
million.  The Company  expects to fund the 2001 capital budget through cash flow
from operations and its Credit Facility.

PURCHASE OF WORLAND FIELD

     On May 18, 1998,  the Company  consummated  the purchase for  approximately
$86.5 million of producing and non- producing oil and gas properties and certain
other  related  assets in the Worland  Properties  effective as of June 1, 1998,
which  the  Company   funded   through   borrowings  on  its  Credit   Facility.
Subsequently,  and  effective  June 1, 1998,  the Company sold an undivided  50%
interest in the Worland Properties  (excluding  inventory and certain equipment)
to the Company's  principal  stockholder for approximately $42.6 million. Of the
total sale price to the stockholder,  approximately  $23.0 million plus interest
of  approximately  $0.3 million was offset  against the  outstanding  balance of
notes payable to the stockholder and approximately  $19.6 million was applied to
the  outstanding  balance on the Credit  Facility on July 24, 1998.  In December
1999  the  principal  stockholder  contributed  his  interest  in the  purchased
properties to the Company,  subject to debt of $18.6 million.  The  contribution
was recorded based on the stockholder's cost less DD&A from the date acquired to
the date contributed which was $41.4 million.

STOCKHOLDER DISTRIBUTION

     During 2000 the Company made dividend distributions to its stockholders for
$1.0  million to cover the taxes on the  taxable  income  passed  through to the
stockholders of record.

HEDGING

     From  time to time,  the  Company  may use  energy  swap and  forward  sale
arrangements to reduce its sensitivity to oil and gas price volatility.  In July
1998, the Company began engaging in oil trading  arrangements as part of its oil
and gas marketing activities.

     The  Company  has  only  limited  involvement  with  derivative   financial
instruments,  as defined in SFAS No. 119 "Disclosure About Derivative  Financial
Instruments and Fair Value of Financial Instruments". The Company's objective is
to hedge a portion of its exposure to price  volatility  from  producing oil and
natural  gas.  These  arrangements  expose the Company to the credit risk of its
counterparties and to basis risk.

     In connection  with the offering of the Notes,  the Company entered into an
interest rate hedge on which it  experienced a $3.9 million loss.  The loss that
was incurred will result in an effective  increase of approximately  0.5% to the
Company's interest costs on the Notes, or an increase in annual interest expense
of  approximately  $0.4 million  over the term of the Notes.  The Company has no
present plans to engage in further interest rate hedges.

OTHER

     The Company  follows the "sales  method" of accounting for its gas revenue,
whereby the Company  recognizes  sales  revenue on all gas sold,  regardless  of
whether the sales are proportionate to the Company's  ownership in the property.
A  liability  is  recognized  only to the  extent  that  the  Company  has a net
imbalance in excess of its share of the reserves in the  underlying  properties.
The Company's historical aggregate imbalance positions have been immaterial. The
Company  believes that any future  periodic  settlements of gas imbalances  will
have little impact on its liquidity.

     The Company has sold a number of  non-strategic  oil and gas properties and
other  properties  over  the  past  three  years,  recognizing  pretax  gains of
approximately  $2,614,000,  $151,400  and  $3,726,000  in  1998,  1999  and 2000
respectively.  Total  amounts  of oil and gas  reserves  associated  with  these
dispositions  during 1998, 1999 and 2000 were 184 MBbls of oil and 2,718 MMcf of
natural gas.

     On May 15, 1998,  the Company and  Burlington  Resources Oil & Gas Company,
Inc.  ("Burlington")  entered into an agreement ("Trade  Agreement") to exchange
undivided  interests in approximately  65,000 gross (59,000 net) leasehold acres
in the  northern  half of the Cedar Hills Field in North  Dakota.  On August 19,
1998, the Company instituted a declaratory judgment action against Burlington in
the  District  Court  of  Garfield  County,   Oklahoma.  The  Company  sought  a
declaratory  judgment  determining that it was excused from further  performance
under the Trade  Agreement.  On December  22,  1999,  the Court  issued an Order
requiring the parties to proceed in accordance with terms of the Trade Agreement
and  instructing  them  to use  their  best  efforts  to  consummate  the  Trade
Agreement.  Continental  complied  with the Order of the Court and  attempted to
proceed  with the  terms of the  Trade  Agreement.  However,  substantial  title
defects arose with respect to the interests to be received by  Continental  from
Burlington  under  the terms of the  Trade  Agreement.  As a result of the title
defects  which  could  result  in  the  cancellation  of  Burlington's   leases,
Continental  filed a Motion to Dismiss seeking a determination by the Court that
Continental was excused from performance  under the Trade  Agreement.  A hearing
was held the week of June 19, 2000.  On October 11,  2000,  the Court issued its
Findings  of Fact,  Conclusions  of Law and Order  holding  that the Company was
excused  from  further  performance  under the Trade  Agreement.  The Court also
dismissed  Burlington's  claim for damages against the Company.  On December 13,
2000, the Court entered a Final Order  granting the Company's  Motion to Dismiss
and denying Burlington's claim for damages.  Burlington appealed the Final Order
entered by the Court.  On January 22, 2001, the Company and  Burlington  entered
into an agreement  finally  resolving the  litigation  involving the Cedar Hills
Field and  pleadings  have been  filed with the Court  which will  result in the
dismissal with prejudice of all claims between the Company and Burlington.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The Company is exposed to market risk in the normal  course of its business
operations. Management believes that the Company is well positioned with its mix
of oil and gas reserves to take  advantage of future  price  increases  that may
occur.  However,  the uncertainty of oil and gas prices  continues to impact the
domestic oil and gas industry.  Due to the volatility of oil and gas prices, the
Company,  from time to time,  has used  derivative  hedging and may do so in the
future as a means of controlling its exposure to price changes. During 1998, the
Company had no oil or gas hedging transactions for its production,  however, the
Company did begin marketing crude oil. Most of the Company's  purchases are made
at either a NYMEX based price or a fixed price.

RISK MANAGEMENT

     The risk  management  process  established  by the  Company is  designed to
measure both quantitative and qualitative  risks in its businesses.  The Company
is exposed to market  risk,  including  changes in  interest  rates and  certain
commodity prices.

     To manage the  volatility  relating to these  exposures,  periodically  the
Company enters into various  derivative  transactions  pursuant to the Company's
policies  on  hedging  practices.   Derivative  positions  are  monitored  using
techniques such as mark- to-market  valuation and  value-at-risk and sensitivity
analysis.

COMMODITY PRICE EXPOSURE

     The market risk inherent in the Company's market risk sensitive instruments
and positions is the potential loss in value arising from adverse changes in the
Company's commodity prices.

     The prices of crude oil,  natural  gas, and natural gas liquids are subject
to fluctuations resulting from changes in supply and demand. To partially reduce
price risk caused by these market  fluctuations,  the Company may hedge (through
the utilization of  derivatives) a portion of the Company's  production and sale
contracts.   Because  the   commodities   covered  by  these   derivatives   are
substantially  the same  commodities  that  the  Company  buys and  sells in the
physical  market,  no  special  studies  other  than  monitoring  the  degree of
correlation between the derivative and cash markets, are deemed necessary.

     A sensitivity  analysis has been prepared to estimate the price exposure to
the market risk of the Company's crude oil,  natural gas and natural gas liquids
commodity  positions.  The Company's  daily net commodity  position  consists of
crude  inventories,  commodity  purchase  and  sales  contracts  and  derivative
commodity  instruments.  The fair value of such  position is a summation  of the
fair values calculated for each commodity by valuing each net position at quoted
futures  prices.  Market risk is estimated as the  potential  loss in fair value
resulting from a hypothetical  10 percent adverse change in such prices over the
next 12 months.  Based on this analysis,  the Company has no significant  market
risk related to its crude trading or hedging portfolios.  The Company has no oil
or gas hedging  transactions for its production or net long or short fixed price
positions in respect to its crude oil  marketing  activities  as of December 31,
2000.

     In June 1998, the Financial  Accounting  Standards  Board  ("FASB")  issued
statement of Financial  Accounting  Standards ("SFAS") No. 133,  "Accounting for
Derivative  Instruments and for Hedging Activities",  with an effective date for
periods  beginning  after June 15,  1999.  In July 1999 the FASB issued SFAS No.
137, "Accounting for Derivative Instruments and Hedging Activities - Deferral of
the  Effective  Date of FASB  Statement  No. 133".  As a result of SFAS No. 137,
adoption of SFAS No. 133 is now required for  financial  statements  for periods
beginning  after June 15,  2000.  In June 2000,  the FASB  issued  SFAS No. 138,
"Accounting for Certain Derivative  Instruments and Certain Hedging Activities",
which amends the accounting and reporting  standards of SFAS No. 133 for certain
derivative  instruments and hedging  activities.  SFAS No. 133 sweeps in a broad
population of transactions and changes the previous  accounting  definition of a
derivative  instrument.  Under  SFAS No.  133  every  derivative  instrument  is
recorded on the balance  sheet as either an asset or  liability  measured at its
fair value. SFAS No. 133 requires that changes in the derivative's fair value be
recognized  currently in earnings unless specific hedge accounting  criteria are
met. During 2000,  management  reviewed all contracts  throughout the Company to
identify both freestanding and embedded  derivatives which meet the criteria set
forth in SFAS No. 133 and SFAS No. 138.  The Company  adopted the new  standards
effective January 1, 2001. The Company had no outstanding  hedges or derivatives
which had not been  previously  marked  to market  through  its  accounting  for
trading activity.  As a result the adoption of SFAS No. 133 and SFAS No. 138 had
no significant impact.

INTEREST RATE RISK

     The Company's  exposure to changes in interest  rates relates  primarily to
long-term debt  obligations.  The Company  manages its interest rate exposure by
limiting its variable-rate debt to a certain percentage of total  capitalization
and by monitoring the effects of market changes in interest  rates.  The Company
may utilize  interest  rate  derivatives  to alter  interest rate exposure in an
attempt to reduce  interest  rate  expense  related  to  existing  debt  issues.
Interest rate  derivatives  are used solely to modify interest rate exposure and
not to modify the  overall  leverage  of the debt  portfolio.  The fair value of
long-term  debt is  estimated  based on quoted  market  prices and  management's
estimate of current rates  available  for similar  issues.  The following  table
itemizes  the  Company's  long-term  debt  maturities  and the  weighted-average
interest rates by maturity date.



-------------------------------------------------------------------------------------------------------------------
                                                                                                               2000
                                                                                                           Year-end
(dollars in millions)             2001         2002         2003         2004      Thereafter    Total   Fair Value
-------------------------------------------------------------------------------------------------------------------
                                                                                       
Fixed rate debt:
    Principal amount                                                                 130,150    130,150     130,150
    Weighted-average
        interest rate                                                                10.25%     10.25%          --
Variable-rate debt:
    Principal amount            10,200          --           --           --          --        $10,200     $10,200
    Weighted-average
         interest rate            8.9%          --           --           --          8.9%       8.9%           --
-------------------------------------------------------------------------------------------------------------------


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                          INDEX OF FINANCIAL STATEMENTS

Report of Independent Public Accountants
Consolidated Balance Sheets as of December 31, 1999 and 2000
Consolidated Statements of Operations for the Years Ended December 31,
        1998, 1999 and 2000
Consolidated Statements of Stockholders' Equity
        for the Years Ended December 31, 1998, 1999 and 2000
Consolidated Statements of Cash Flows for the Years Ended December 31,
        1998, 1999 and 2000
Notes to Consolidated Financial Statements


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS




To the Board of Directors
of Continental Resources, Inc.:

We have audited the  accompanying  consolidated  balance  sheets of  Continental
Resources,  Inc. (an Oklahoma  corporation)  and subsidiaries as of December 31,
1999  and  2000,  and  the  related   consolidated   statements  of  operations,
stockholders'  equity and cash  flows for each of the three  years in the period
ended  December  31,  2000.  These  consolidated  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in  all  material  respects,  the  financial  position  of  Continental
Resources,  Inc.  and  subsidiaries  as of December  31, 1999 and 2000,  and the
results of their  operations and their cash flows for each of the three years in
the period ended  December 31, 2000, in conformity  with  accounting  principles
generally accepted in the United States.




                                       ARTHUR ANDERSEN LLP
Oklahoma City, Oklahoma,
    February 16, 2001


                  CONTINENTAL RESOURCES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
             (in thousands, except share and per share information)

                                     ASSETS

                                                                December 31,
                                                           -----------------------
                                                              1999         2000
                                                           ----------   ----------
                                                                   
CURRENT  ASSETS:
    Cash                                                    $  10,421    $   7,151
    Accounts receivable-
         Oil and gas sales                                     11,508       15,778
         Joint interest and other, net                          8,517        9,839
    Inventories                                                 4,112        4,988
    Prepaid expenses                                            1,690          209
                                                            ---------    ---------
                Total current assets                           36,248       37,965
                                                            ---------    ---------

PROPERTY AND EQUIPMENT:
    Oil and gas properties (successful efforts method)-
         Producing properties                                 293,467      321,197
         Nonproducing leaseholds                               43,083       44,544
    Gas gathering and processing facilities                    25,740       25,051
    Service properties, equipment and other                    14,884       15,917
                                                            ---------    ---------
                Total property and equipment                  377,174      406,709
                Less--Accumulated depreciation, depletion
                   and amortization                          (138,872)    (151,899)
                                                            ---------    ---------
                Net property and equipment                    238,302      254,810
                                                            ---------    ---------

OTHER ASSETS:
    Debt issuance costs, net                                    7,847        5,842
    Other assets                                                  162            6
                                                            ---------    ---------
                Total other assets                              8,009        5,848
                                                            ---------    ---------
                Total assets                                $ 282,559    $ 298,623
                                                            =========    =========



                  CONTINENTAL RESOURCES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
             (in thousands, except share and per share information)

                      LIABILITIES AND STOCKHOLDERS' EQUITY
                                                                              
CURRENT LIABILITIES:
    Accounts payable                                                   $    8,448    $   17,164
    Current debt                                                              356        10,200
    Revenues and royalties payable                                          6,865         7,181
    Accrued liabilities and other                                           9,776        10,375
                                                                       -----------   -----------
         Total current liabilities                                         25,445        44,920
                                                                       -----------   -----------

LONG-TERM DEBT, net of current portion                                    170,281       130,150

OTHER NONCURRENT LIABILITIES                                                  167           107

COMMITMENTS AND CONTINGENCIES (Note 8)

STOCKHOLDERS' EQUITY:
    Preferred stock,  $0.01 par value, 1,000,000 shares
        authorized, 0 shares issued and outstanding at
        December 31, 1999 and 2000
    Common stock, $0.01 par value, 20,000,000 shares authorized,
        14,368,919 shares issued and outstanding at December 31,
        1999 and 2000                                                         144           144
    Additional paid-in capital                                             25,087        25,087
    Retained earnings                                                      61,435        98,215
                                                                       -----------   -----------
              Total stockholders' equity                                   86,666       123,446
                                                                       -----------   -----------
              Total liabilities and stockholders' equity               $  282,559    $  298,623
                                                                       ===========   ===========


The  accompanying  notes  are an  integral  part of these  consolidated  balance
sheets.



                  CONTINENTAL RESOURCES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                  (in thousands, except per share information)

                                                             December 31,
                                                 ------------------------------------
                                                    1998          1999         2000
                                                ----------    ----------   ----------
                                                                  
REVENUES:
     Oil and gas sales                           $  60,162    $  65,949    $ 115,478
     Crude oil marketing                           232,216      241,630      279,834
     Gas gathering, marketing and processing        17,701       21,563       32,758
     Oil and gas service operations                  6,689        6,319        7,656
                                                 ---------    ---------    ----------

          Total revenues                           316,768      335,461      435,726
                                                 ---------    ---------    ----------

OPERATING COSTS AND EXPENSES:
    Production expenses                             19,028       14,796       20,301
    Production taxes                                 3,583        4,572        9,506
    Exploration expenses                             7,106        7,750       13,321
    Crude oil marketing purchases and expenses     228,797      236,135      278,809
    Gas gathering, marketing and processing         15,602       17,850       27,593
    Oil and gas service operations                   3,664        3,420        5,582
    Depreciation, depletion and amortization        38,716       20,385       21,945
    General and administrative                      10,002        8,627       10,358
                                                 ---------    ---------    ----------

         Total operating costs and expenses        326,498      313,535      387,415
                                                 ---------    ---------    ----------

OPERATING INCOME (LOSS)                             (9,730)      21,926       48,311
                                                 ---------    ---------    ----------

OTHER INCOME ( EXPENSE):
    Interest income                                    967          310          756
    Interest expense                               (12,248)     (16,534)     (15,786)
    Other income, net                                3,031          266        4,499
                                                 ---------    ---------    ----------

         Total other income  (expense)              (8,250)     (15,958)     (10,530)
                                                 ---------    ---------    ----------

INCOME (LOSS) BEFORE
CUMULATIVE EFFECT OF CHANGE IN
ACCOUNTING PRINCIPLE                               (17,980)       5,968       37,780

CUMULATIVE EFFECT OF CHANGE





NET INCOME (LOSS)                                $ (17,980)   $   3,920    $  37,780
                                                 =========    =========    ==========

EARNING (LOSS) PER COMMON SHARE:
    Before cumulative effect of change in
    accounting principle
    Basic                                        $   (1.25)   $     .42    $     2.63
                                                 =========    =========    ==========
     Diluted                                     $   (1.25)   $     .42    $     2.62
                                                 =========    =========    ==========

   After cumulative effect of change in
   accounting principle
    Basic                                        $   (1.25)   $     .27    $     2.63
                                                 =========    =========    ==========
     Diluted                                     $   (1.25)   $     .27    $     2.62
                                                 =========    =========    ==========


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                  CONTINENTAL RESOURCES, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

              FOR THE YEARS ENDED DECEMBER 31, 1998, 1999 AND 2000
                                 (in thousands)

                                                                         
Balance, December 31, 1998               14,368,919      $  144  $  2,626   $ 57,515    $ 60,285
  Contribution of interest in oil
  and gas properties and associated
  debt by principal stockholder                  --          --    22,461         --      22,461
  Net income                                     --          --        --      3,920       3,920
                                         ----------      ------  --------   --------    --------
Balance, December 31, 1999               14,368,919      $  144  $ 25,087   $ 61,435    $ 86,666
  Net income                                     --          --        --     37,780      37,780
  Dividends paid                                 --          --        --     (1,000)     (1,000)
                                         ----------      ------  --------   --------    --------
Balance, December 31, 2000               14,368,919      $  144  $ 25,087   $ 98,215    $123,446
                                         ==========      ======  ========   ========    ========


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                  CONTINENTAL RESOURCES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

              FOR THE YEARS ENDED DECEMBER 31, 1998, 1999 AND 2000
                                 (in thousands)

                                                                 1998          1999        2000
                                                                 ----          ----        ----
                                                                               
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)                                           $ (17,980)   $   3,920    $  37,780
  Adjustments to reconcile net income (loss) to net
    cash provided by operating activities-
      Depreciation, depletion and amortization                   38,716       20,385       21,945
      Gain on sale of assets                                     (2,539)        (151)      (3,719)
      Dry hole costs and impairment of undeveloped leases         2,880        5,978        7,667
    Other noncurrent assets and liabilities                          (3)         338        1,373
  Changes in current assets and liabilities-
    Decrease(increase) in accounts receivable                     9,645       (5,037)      (5,591)
    Decrease(increase) in inventories                            (1,078)         515         (876)
    Decrease(increase) in prepaid expenses                          215       (1,522)       1,481
    Increase(decrease) in accounts payable                       (9,082)      (2,084)       8,716
    Increase(decrease) in revenues and royalties payable         (1,642)       1,010          315
    Increase(decrease in accrued liabilities and other            6,059          552          599
                                                              ---------    ---------    ---------
         Net cash provided by operating activities               25,191       23,904       69,690
                                                              ---------    ---------    ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Exploration and development                                   (42,715)     (12,233)     (48,139)
  Gas gathering and processing facilities and service
    properties, equipment and other                              (7,517)        (266)      (1,200)
  Purchase of producing properties                              (85,100)      (1,695)          --
  Cash received on note receivable - stockholder                 19,582           --           --
  Proceeds from sale of assets                                    3,641          496        7,665
  Advances from affiliates                                           58           --           --
                                                              ---------    ---------    ---------

        Net cash used in investiving activities                (112,051)     (13,698)     (41,674)
                                                              ---------    ---------    ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from line of credit and other                        266,515        4,600       37,000
 Repayment of Senior Subordinated Notes                              --           --       19,850
  Repayment of line of credit and other                        (165,539)     (10,202)     (47,436)
  Debt issuance costs                                            (9,600)          --           --
  Proceeds from short-term debt due to stockholder               10,000           --           --
 Repayment of short-term debt due to stockholder                     --      (10,000)          --
  Payment of cash dividend                                           --           --       (1,000)
                                                              ---------    ---------    ---------

        Net cash provided by (used in) financing activities     101,376      (15,602)     (31,286)

                                                              ---------    ---------    ---------



                  CONTINENTAL RESOURCES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

              FOR THE YEARS ENDED DECEMBER 31, 1998, 1999 AND 2000
                                 (in thousands)

                                                  1998       1999        2000
                                                  ----       ----        ----
                                                             
NET INCREASE (DECREASE) IN CASH                  14,516     (5,396)     (3,270)

CASH, beginning of year                           1,301     15,817      10,421
                                               --------   --------    --------

CASH, end of year                              $ 15,817   $ 10,421    $  7,151
                                               ========   ========    ========

SUPPLEMENTAL CASH FLOW INFORMATION:
    Interest paid                              $ 12,248   $ 16,583    $ 16,615

NONCASH INVESTING AND FINANCING ACTIVITIES:
  Sale of 50% interest in oil and gas
    properties to principal stockholder:
    Satisfaction of note payable               $ 22,969   $     --    $     --
    Issuance of note receivable                $ 19,582   $     --    $     --
    Conversion of account receivable to note
      receivable                               $    510   $     --    $     --
  Contribution of interest in oil and gas
    properties by stockholder
    Oil and gas properties                     $     --   $ 41,371    $     --
    Assumption of  note payable                $     --   $ 18,600    $     --
    Paid-in capital                            $     --   $ 22,461    $     --


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                  CONTINENTAL RESOURCES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. ORGANIZATION:

     Continental  Resources,  Inc.  ("CRI")  was  incorporated  in  Oklahoma  on
November 16, 1967, as Shelly Dean Oil Company.  On September 23, 1976,  the name
was changed to Hamm Production  Company.  In January 1987, the Company  acquired
all of the assets and  assumed the debt of  Continental  Trend  Resources,  Inc.
Affiliated  entities,  J.S. Aviation and Wheatland Oil Co. were merged into Hamm
Production  Company,  and the corporate  name was changed to  Continental  Trend
Resources,  Inc.  at that  time.  In 1991,  the  Company's  name was  changed to
Continental Resources, Inc.

     CRI has two  wholly-owned  subsidiaries,  Continental Gas, Inc. ("CGI") and
Continental  Crude Co.  ("CCC").  CGI was  incorporated  in April 1990.  CCC was
incorporated in May 1998.  Since its  incorporation,  CCC has had no operations,
has acquired no assets and has incurred no liabilities.

    CRI's principal business is oil and natural gas exploration, development and
production.  CRI has  interests in  approximately  1,291 wells and serves as the
operator in the  majority of such  wells.  CRI's  operations  are  primarily  in
Oklahoma, North Dakota, South Dakota, Montana,  Wyoming, Texas and Louisiana. In
July 1998, CRI began entering into third party  contracts to purchase and resell
crude oil at prices based on current month NYMEX prices,  current posting prices
or at a stated contract price.

    CGI  is  engaged  principally  in  natural  gas  marketing,   gathering  and
processing  activities and currently operates five gas gathering systems and two
gas processing plants in its operating areas. In addition, CGI participates with
CRI in certain oil and natural gas wells.

    All per share amounts for the Company's common stock have been retroactively
adjusted to reflect the Company's stock split, discussed in Note 6.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

    Basis of Presentation

    The accompanying  consolidated financial statements include the accounts and
operations of CRI, CGI and CCC  (collectively  the  "Company").  All significant
intercompany  accounts and transactions have been eliminated in the consolidated
financial statements.

    Accounts Receivable

    The Company operates  exclusively in the oil and natural gas exploration and
production,  gas gathering and  processing  and gas  marketing  industries.  The
Company's joint interest receivables at December 31, 1999 and 2000, are recorded
net  of an  allowance  for  doubtful  accounts  of  approximately  $387,000  and
$383,000, respectively, in the accompanying consolidated balance sheets.

    Inventories

    Inventories  consist  primarily of tubular goods,  production  equipment and
crude oil in tanks,  which are stated at the lower of average cost or market. At
December  31, 1999 and 2000,  tubular  goods and  production  equipment  totaled
approximately  $3,620,000 and  $4,311,000,  respectively  and crude oil in tanks
totaled approximately $491,000 and $677,000, respectively.

    Property and Equipment

    The Company utilizes the successful efforts method of accounting for oil and
gas  activities  whereby  costs  to  acquire  mineral  interests  in oil and gas
properties,  to drill and equip  exploratory wells that find proved reserves and
to drill and equip development wells are capitalized.  These costs are amortized
to operations on a  unit-of-production  method based on proved developed oil and
gas  reserves,  allocated  property  by  property,  as  estimated  by  petroleum
engineers.  Geological and geophysical costs, lease rentals and costs associated
with  unsuccessful  exploratory  wells are  expensed as  incurred.  Nonproducing
leaseholds  are  periodically  assessed  for  impairment,  based on  exploration
results and planned drilling  activity.  Maintenance and repairs are expensed as
incurred,  except that the cost of replacements or renewals that expand capacity
or improve production are capitalized.  Gas gathering systems and gas processing
plants are depreciated  using the straight- line method over an estimated useful
life of 14 years.  Service  properties  and equipment  and other is  depreciated
using the straight-line method over estimated useful lives of 5 to 40 years.

    Income Taxes

    The Company filed a consolidated  income tax return based on a May 31 fiscal
tax year end through May 31, 1997,  and deferred  income taxes were provided for
temporary differences between financial reporting and income tax bases of assets
and  liabilities.   Effective  June  1,  1997,  the  Company   converted  to  an
"S-Corporation"  under  Subchapter S of the Internal  Revenue Code. As a result,
income taxes attributable to Federal taxable income of the Company after May 31,
1997, if any, will be payable by the stockholders of the Company.

    Earnings per Common Share

    Earnings per common share is computed by dividing income available to common
stockholders  by the  weighted-average  number  of  shares  outstanding  for the
period.  The  weighted-average  number of shares  used to compute  earnings  per
common share was 14,368,919 in 1998, 1999 and 2000. The weighted-average  number
of shares  used to compute  diluted  EPS for 2000 was  14,393,132.  There are no
common stock  equivalents or securities  outstanding  during 1998 and 1999 which
would result in material dilution.

    Futures Contracts

    CGI, in the normal course of business, enters into fixed price contracts for
either the purchase or sale of natural gas at future dates.  Due to fluctuations
in the natural gas market,  CGI buys or sells  natural gas futures  contracts to
hedge the  price and basis  risk  associated  with the  specifically  identified
purchase or sales  contracts.  CGI  accounts  for changes in the market value of
futures  contracts as a deferred gain or loss until the production  month of the
hedged  transaction,  at which time the gain or loss on the  natural gas futures
contracts is recognized in the results of  operations.  At December 31, 1999 and
2000, there were no open natural gas futures contracts.  Net gains and losses on
futures  contracts  are  included in gas  gathering,  marketing  and  processing
revenues in the  accompanying  consolidated  statements of  operations  and were
immaterial for the years ended December 31, 1998, 1999 and 2000.

    Crude Oil Marketing

      During 1998 CRI began trading crude oil,  exclusive of its own production,
with third parties,  under fixed and variable priced physical delivery contracts
extending out less than one year.  CRI accounted for these  contracts  utilizing
the settlement  method of accounting in the month of physical  delivery  through
December 31, 1998.

     In December 1998 the Emerging  Issues Task Force  ("EITF")  released  their
consensus  on EITF 98-10  "Accounting  for Energy  Trading  and Risk  Management
Activities." This statement requires that contracts for the purchase and sale of
energy  commodities  which are entered  into for the purpose of  speculating  on
market movements or otherwise  generating gains from market price differences to
be recorded  at their  market  value,  as of the  balance  sheet date,  with any
corresponding  gains or losses recorded as income from  operations.  The Company
adopted EITF 98-10 effective January 1, 1999. As a result,  the Company recorded
an  expense  for the  cumulative  effect of change in  accounting  principle  of
$2,048,000.  At December 31, 2000, the market value of the Company's open energy
trading  contracts  resulted  in an  unrealized  loss of $0.1  million  which is
recorded  in crude  oil  marketing  revenues  in the  accompanying  consolidated
statement of operations and accrued liabilities in the accompanying consolidated
balance sheet.

    Crude Oil Hedging

     At December 31, 2000, the Company had no open hedging contracts.

    Gas Balancing Arrangements

    The Company  follows the "sales  method" of  accounting  for its gas revenue
whereby the Company  recognizes sales revenue on all gas sold to its purchasers,
regardless of whether the sales are proportionate to the Company's  ownership in
the property.  A liability is recognized only to the extent that the Company has
a net  imbalance  in excess of their  share of the  reserves  in the  underlying
properties. The Company's aggregate imbalance positions at December 31, 1999 and
2000 were not material.

    Significant Customer

    During  1998,  1999  and  2000,   approximately   24.2%,  25.2%  and  22.8%,
respectively,  of the Company's total revenues were derived from sales made to a
single customer.

    Fair Value of Financial Instruments

    The  Company's  financial  instruments  consist  primarily  of  cash,  trade
receivables,  trade payables and bank debt.  The carrying  value of cash,  trade
receivables  and trade  payables are  considered to be  representative  of their
respective fair values, due to the short maturity of these instruments. The fair
value of bank debt  approximates its carrying value based on the borrowing rates
currently  available  to the  Company  for bank  loans  with  similar  terms and
maturities.

    Business Segments

     The Company  operates in one  business  segment  pursuant to  Statement  of
Financial  Accounting Standards (SFAS) No. 131, "Disclosure About Segments of an
Enterprise and Related Information."

    Use of Estimates

    The  preparation  of financial  statements  in  conformity  with  accounting
principles  generally accepted in the United States requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting  period.  Actual results could differ from those estimates.
Of the estimates and assumptions that affect reported  results,  the estimate of
the  Company's  oil  and  natural  gas  reserves,   which  is  used  to  compute
depreciation,  depletion,  amortization  and impairment on producing oil and gas
properties, is the most significant.

Accounting Principles

     In June 1998, the Financial  Accounting  Standards  Board  ("FASB")  issued
statement of Financial  Accounting  Standards ("SFAS") No. 133,  "Accounting for
Derivative  Instruments and for Hedging Activities",  with an effective date for
periods  beginning  after June 15, 1999. In July 1999,  the FASB issued SFAS No.
137, "Accounting for Derivative Instruments and Hedging Activities - Deferral of
the  Effective  Date of FASB  Statement  No. 133".  As a result of SFAS No. 137,
adoption of SFAS No.133 is now required  for  financial  statements  for periods
beginning  after June 15,  2000.  In June 2000,  the FASB  issued  SFAS No. 138,
"Accounting for Certain Derivative  Instruments and Certain Hedging Activities",
which amends the accounting and reporting  standards of SFAS No. 133 for certain
derivative  instruments and hedging  activities.  SFAS No. 133 sweeps in a broad
population of transactions and changes the previous  accounting  definition of a
derivative  instrument.  Under SFAS No.  133,  every  derivative  instrument  is
recorded on the balance  sheet as either an asset or  liability  measured at its
fair value. SFAS No. 133 requires that changes in the derivative's fair value be
recognized  currently in earnings unless specific hedge accounting  criteria are
met. During 2000,  management  reviewed all contracts  throughout the Company to
identify both freestanding and embedded  derivatives which meet the criteria set
forth in SFAS No. 133 and SFAS No. 138.  The Company  adopted the new  standards
effective  January 1, 2001. On January 1, 2001,  the Company had no  outstanding
hedges or derivatives which had not been previously marked to market through its
accounting  for trading  activity.  As a result the adoption of SFAS No. 133 and
SFAS No. 138 had no significant  impact on the Company's  financial  position or
results of operations.

3. ACQUISITION OF PRODUCING PROPERTIES:

    On May 18, 1998,  the Company  consummated  the  purchase for  approximately
$86.5 million of producing and non- producing oil and gas properties and certain
other  related  assets in the Worland  Properties  effective as of June 1, 1998,
which the Company funded through borrowings on its line of credit. Subsequently,
and  effective  June 1, 1998,  the Company sold an undivided 50% interest in the
Worland Properties  (excluding inventory and certain equipment) to the Company's
principal  stockholder for approximately  $42.6 million. Of the total sale price
to the stockholder,  approximately  $23.0 million plus interest of approximately
$0.3 million was offset against the outstanding  balance of notes payable to the
stockholder  and  approximately  $19.6  million  was  recorded as an increase in
advances to affiliates.

    This  acquisition has been recorded using the purchase method of accounting.
The following  presents  unaudited pro forma results of operations  for the year
ended  December 31, 1998, as if these  acquisitions  had been  consummated as of
January 1, 1998.  These pro forma  results  are not  necessarily  indicative  of
future results.

(in thousands, except per share data)       1998 Pro Forma
                                             (Unaudited)
                                             -----------

Revenues                                    $ 318,895
                                            ---------

Net income (loss)                           $ (21,184)
                                            ---------

Earnings (loss) available to common stock   $ (21,184)
                                            ---------

Basic Earnings (loss) per common share      $   (1.47)
                                            ---------

     On December 31, 1999, the Company's principal  stockholder  contributed the
undivided 50% interest in the Worland  Properties to the Company along with debt
with  an  outstanding  balance  of  $18.6  million.  The  Company  recorded  the
properties  at the  stockholder's  cost  less  amortization  of  such  cost on a
unit-of-production  method  from  the  stockholder's  acquisition  date  through
December 31, 1999. The  contribution  resulted in an addition to paid-in capital
of $22.4  million.  The  following  presents  unaudited  pro  forma  results  of
operations  for  the  years  ended  December  31,  1998  and  1999,  as  if  the
contribution had been consummated as of January 1, 1998. These pro forma results
are not  necessarily  indicative of future  results.

                                            Pro Forma    (Unaudited)
                                            ---------    -----------
(in thousands, except per share data)          1998         1999
                                               ----         ----

Revenues                                    $ 321,023    $ 341,796
                                            =========    =========

Net income (loss)                           $ (22,931)   $   6,052
                                            =========    =========

Earnings (loss) available to common stock   $ (22,931)   $   6,052
                                            =========    =========

Basic Earnings (loss) per common share      $   (1.60)   $    0.42
                                            =========    =========

4. LONG-TERM DEBT:

  Long-term debt as of December 31, 1999 and 2000, consists of the following (in
thousands):


                                                             1999       2000
                                                             ----       ----

Senior Subordinated Notes (a)                              $150,000   $130,150
Line of credit agreement (b)                                     --     10,200
Notes payable to principal stockholder (c)                   18,600         --
Note payable to General Electric Capital Corporation (d)      2,017         --
Capital lease agreements (e)                                     20         --
                                                           --------   --------

         Outstanding debt                                   170,637    140,350

Less- Current portion                                           356     10,200
                                                                      --------

         Total long-term debt                              $170,281   $130,150
                                                           ========   ========

(a)  On July 24, 1998,  the Company  consummated  a private  placement of $150.0
     million of 10 1/4% Senior  Subordinated  Notes ("the  Notes") due August 1,
     2008, in a private  placement under  Securities Act Rule 144A.  Interest on
     the Notes is  payable  semi-annually  on each  February  1 and August 1. In
     connection  with the  issuance  of the Notes,  the  Company  incurred  debt
     issuance costs of approximately $4.7 million, which has been capitalized as
     other assets and is being amortized on a straight-line  basis over the life
     of the Notes. In May 1998 the Company entered into a forward  interest rate
     swap contract to hedge exposure to changes in prevailing  interest rates on
     the Notes.  Due to changes in treasury  note rates,  the Company  paid $3.9
     million to settle the forward  interest  rate swap  contract.  This payment
     results in an increase of  approximately  0.5% to the  Company's  effective
     interest  rate or an increase of  approximately  $0.4 million per year over
     the term of the Notes.  Effective November 14, 1998, the Company registered
     the Notes through a Form S-4  Registration  Statement  under the Securities
     Exchange Act of 1933.  During 2000, the Company  repurchased  $19.9 million
     principal amount of its Notes at a cost of $18.3 million.

(b)  On April,  2000, the Company  replaced its previous  credit facility with a
     $25.0 million line of credit facility under terms substantially  similar to
     the previous credit agreement.  The agreement was amended August 1, 2000 to
     add a correspondent bank and other minor changes were made. The Company has
     collateralized  the line of credit  with  substantially  all of its oil and
     natural gas interests, and gathering,  marketing and processing properties.
     This loan bears interest at either MidFirst prime or adjusted LIBOR,  which
     includes the LIBOR rate as determined on a daily basis by the bank adjusted
     for a facility fee  percentage and non-use fee  percentage.  The LIBOR rate
     can be locked in for thirty,  sixty,  or ninety days as  determined  by the
     Company through the use of various principal  tranches;  or the Company can
     elect to leave the  interest  rate based on the prime  interest  rate.  The
     MidFirst prime  interest rate at December 31, 2000,  was 9.5%.  Interest is
     payable monthly with all outstanding principal and interest due at maturity
     on May 31, 2001. The Company has $10.2 million outstanding debt on its line
     of credit at December 31,  2000.  The credit  agreement is currently  being
     renegotiated  to be  extended  for two  years and the line is  expected  to
     increase to $35 million.

(c)  On December 31, 1999, the Company's principal  stockholder  contributed the
     undivided 50% interest in the Worland  Properties  and the Company  assumed
     his loan of  $18,600,000.  The loan is at the prime interest rate which was
     8.5% at December 31, 1999. Interest is payable monthly with all outstanding
     principal and interest due at maturity on May 1, 2001. On February 5, 2000,
     the Company drew on it's line of credit and paid this loan in full.

(d)  In July 1997 the Company borrowed  $4,000,000 from General Electric Capital
     Corporation  to finance  the  purchase  of an  airplane.  The note  accrued
     interest  at 7.91% to be paid in one  hundred  nineteen  (119)  consecutive
     monthly  installments of principal and interest of $48,341 each and a final
     installment of approximately  $48,000. It was secured by the airplane.  The
     balance was paid in full on March 31, 2000.

(e)  During 1997, the Company entered into a capital lease agreement to purchase
     computer  equipment.  The agreement  required monthly payments of principal
     and interest.  On September  30, 2000,  the balance was paid in full on the
     computer equipment.

     The Company's line of credit agreement  contains certain negative financial
and certain information reporting covenants.  The Company was in compliance with
the covenants at December 31, 2000, and expects to be in compliance  through the
date the agreement terminates.

     The annual  maturities of long-term  debt  subsequent to December 31, 2000,
are as follows (in thousands):


2001                                           $     10,200
2002                                                     --
2003                                                     --
2004                                                     --
2005 and thereafter                                 130,150
                                                    -------

         Total maturities                          $140,350
                                                   ========

At December 31, 2000,  the Company had $0.4  million of  outstanding  letters of
credit which expire during 2001.

5.  INCOME TAXES:

     The Company follows Statement of Financial  Accounting  Standards  ("SFAS")
No. 109,  "Accounting  for Income Taxes." As mentioned in Note 2, the Company is
an  S-Corporation  resulting  in the taxable  income or loss of the Company from
that date being reported to the  stockholders  and included in their  respective
Federal and state income tax returns.  The  difference in the taxable  income of
the  stockholders  versus the net  income of the  Company  is due  primarily  to
intangible   drilling  costs  which  are   capitalized  for  book  purposes  and
accelerated depreciation and depletion methods utilized for tax purposes.

6. STOCKHOLDER'S EQUITY:

     On October 1, 2000,  the  Company's  Board of  Directors  and  shareholders
approved an Agreement and Plan of Recapitalization (the "Recapitalization Plan")
and the Amended and Restated  Certificate of  Incorporation to be filed with the
Oklahoma  Secretary  of State.  As outlined in the  Recapitalization  Plan,  the
authorized  number of shares of capital stock were  increased from 75,000 shares
of common stock to 21 million  shares  consisting of 20 million shares of common
stock and one million shares of $0.01 par value  Preferred  Stock.  In addition,
the par value of common stock was adjusted  from $1 per share to $0.01 per share
and 1.02 million shares of the common stock were reserved for issuance under the
2000 incentive Stock Plan discussed in Note 7.

     Concurrent  with the  approval of the  Recapitalization  Plan,  the Company
effected  an  approximate  293:1 stock  split  whereby  the  Company  issued new
certificates  for  14,368,919  shares of the newly  authorized  common  stock in
exchange for the 49,041  previously  outstanding  shares of common  stock.  As a
result  of  the  stock  split,   additional   paid-in  capital  was  reduced  by
approximately $95,000, offset by an increase in the common stock at par.

7. STOCK OPTIONS:

     The Company has a stock option plan, the Continental  Resources,  Inc. 2000
Stock Option Plan (the "Plan"), which became effective October 1, 2000.

     Under the Company's Plan, a committee may, from time to time, grant options
to  directors  and eligible  employees.  These  options may be  Incentive  Stock
Options or  Nonqualified  Stock Options,  or a combination of both. The earliest
the granted  options may be exercised is over a five year vesting  period at the
rate of 20% each year for the  Incentive  Stock  Options  and over a three  year
period  at the  rate  of 33  1/3%  for  the  Nonqualified  Stock  Options,  both
commencing  on the first  anniversary  of the grant  date.  The  maximum  shares
covered by options  shall consist of 1,020,000  shares of the  Company's  common
stock,  par value $.01 per share.  The Company  granted 144,000 shares at during
2000.

Stock  options  outstanding  under  the  Plan  are  presented  for  the  periods
indicated.

                             Number of Shares   Option Price Range
-------------------------------------------------------------------------------
Outstanding December 31, 1999        --                     --
         Granted                144,000         $7.00 - $14.00
         Exercised                   --                     --
         Canceled                    --                     --
-------------------------------------------------------------------------------
Outstanding December 31, 2000   144,000         $7.00 - $14.00

The  SFAS  No.  123,  "Accounting  for  Stock-Based  Compensation",   method  of
accounting  is  based  on  several  assumptions  and  should  not be  viewed  as
indicative of the operations of the Company in future periods. The fair value of
each option  grant is  estimated  on the date of grant  using the  Black-Scholes
option pricing model with the following  weighted-average  assumptions  used for
grants in 2000.

-------------------------------------------------------------------------------
(Amounts expressed in percentages)           2000
                                            ------
Interest Rate                                5.88%
Dividend Yield                                  0%
Expected Volatility                             0%
Life (years)                                 6.25

     The weighted average fair value of options granted using the  Black-Scholes
option pricing model for 2000 was $4.90.

     The  Company  applies APB Option No. 25 in  accounting  for its fixed price
stock options.  Accordingly,  no current  compensation cost for options has been
recognized in the financial  statements.  Under APB Opinion 25, all compensation
costs recognized in future years will be treated as a contribution to capital by
the principal  stockholder with the offset recorded in compensation expense. The
chart  below sets forth the  Company's  net  income  and  earnings  per share as
reported and on a pro forma basis as if the  compensation  cost of stock options
had been determined  consistent  with SFAS No. 123,  "Accounting for Stock-Based
Compensation."

-------------------------------------------------------------------------------
(In thousands except per share amounts)                        2000
                                                               ----
Net Income:
   As Reported                                                $37,780
   Pro Forma                                                  $37,765
Basic Earnings Per Share:
   As Reported                                                $  2.63
   Pro Forma                                                  $  2.63
Diluted Earnings Per Share:
   As Reported                                                $  2.62
   Pro Forma                                                  $  2.62

8. COMMITMENTS AND CONTINGENCIES:

     The Company maintains a defined contribution pension plan for its employees
under  which  it  makes  discretionary  contributions  to the  plan  based  on a
percentage  of eligible  employees  compensation.  During  1998,  1999 and 2000,
contributions to the plan were 5% of eligible employees' compensation.  However,
the Company  suspended  its 5%  contribution  from January 1, 1999,  to April 1,
1999, due to low commodity prices.  Pension expense for the years ended December
31, 1998,  1999 and 2000,  was  approximately  $374,000,  $252,000 and $390,000,
respectively.

     The  Company  and  other  affiliated  companies  participate  jointly  in a
self-insurance  pool (the  "Pool")  covering  health and  workers'  compensation
claims made by employees up to the first $50,000 and $500,000, respectively, per
claim. Any amounts paid above these are reinsured through third-party providers.
Premiums charged to the Company are based on estimated costs per employee of the
Pool. No additional  premium  assessments  are  anticipated for periods prior to
December  31,  2000.  Property and general  liability  insurance  is  maintained
through third-party providers with a $50,000 deductible on each policy.

     The Company is involved in various legal  proceedings  in the normal course
of business,  none of which, in the opinion of management,  will have a material
adverse  effect on the  financial  position  or  results  of  operations  of the
Company.

     On May 15, 1998,  the Company and  Burlington  Resources Oil & Gas Company,
Inc.  ("Burlington")  entered into an agreement ("Trade  Agreement") to exchange
undivided  interests in approximately  65,000 gross (59,000 net) leasehold acres
in the  northern  half of the Cedar Hills Field in North  Dakota.  On August 19,
1998, the Company instituted a declaratory judgment action against Burlington in
the  District  Court  of  Garfield  County,   Oklahoma.  The  Company  sought  a
declaratory  judgment  determining that it was excused from further  performance
under the Trade  Agreement.  On December  22,  1999,  the Court  issued an Order
requiring the parties to proceed in accordance with terms of the Trade Agreement
and  instructing  them  to use  their  best  efforts  to  consummate  the  Trade
Agreement.  Continental  complied  with the Order of the Court and  attempted to
proceed  with the  terms of the  Trade  Agreement.  However,  substantial  title
defects arose with respect to the interests to be received by  Continental  from
Burlington  under  the terms of the  Trade  Agreement.  As a result of the title
defects  which  could  result  in  the  cancellation  of  Burlington's   leases,
Continental  filed a Motion to Dismiss seeking a determination by the Court that
Continental was excused from performance  under the Trade  Agreement.  A hearing
was held the week of June 19, 2000.  On October 11,  2000,  the Court issued its
Findings  of Fact,  Conclusions  of Law and Order  holding  that the Company was
excused  from  further  performance  under the Trade  Agreement.  The Court also
dismissed  Burlington's  claim for damages against the Company.  On December 13,
2000, the Court entered a Final Order  granting the Company's  Motion to Dismiss
and denying Burlington's claim for damages. Burlington timely appealed the Final
Order  entered by the Court.  On January 22,  2001,  the Company and  Burlington
entered into a settlement  agreement of the litigation involving the Cedar Hills
Field. As a result of the  settlement,  pleadings have been filed with the Court
which will result in the  dismissal  with  prejudice  of all claims  between the
Company and Burlington.

     Due to the nature of the oil and gas  business,  the  Company is exposed to
possible  environmental  risks. The Company has implemented various policies and
procedures to avoid  environmental  contamination  and risks from  environmental
contamination.  The Company is not aware of any material potential environmental
issues or claims.

9. RELATED PARTY TRANSACTIONS:

     In December  1998 the Company  borrowed  $10,000,000  from their  principal
stockholder. The note incurred interest at 8.5% and was repaid in January 1999.

     The Company, acting as operator on certain properties,  utilizes affiliated
companies to provide oilfield services such as drilling and trucking.  The total
amount paid to these  companies,  a portion of which is billed to other interest
owners,  was  approximately  $12,842,000,  $7,418,000 and $8,713,000  during the
years ended December 31, 1998, 1999 and 2000,  respectively.  These services are
provided at amounts which management believes  approximate the costs which would
have been paid to an unrelated party for the same services. At December 31, 1999
and 2000, the Company owed approximately $448,000 and $502,000, respectively, to
these companies which is included in accounts payable and accrued liabilities in
the  accompanying   consolidated  balance  sheets.  These  companies  and  other
companies  owned by the Company's  principal  stockholder  also own interests in
wells  operated by the Company and provide  oilfield  related  services  for the
Company.  At December 31, 1999 and 2000,  approximately  $875,000 and  $131,000,
respectively,  from affiliated  companies is included in accounts  receivable in
the accompanying consolidated balance sheets.

     During 1998 approximately  $5,692,000 and $1,522,000 of the Company's crude
marketing revenues and purchases, respectively, were transacted with Independent
Trading and  Transportation  Company ("ITT") an affiliate of the Company.  There
were no transactions with ITT in 1999 and 2000.

     The  Company  leases  office  space  under  operating  leases  directly  or
indirectly  from the principal  stockholder.  Rents paid  associated  with these
leases totaled approximately $363,000, $369,000 and $313,000 for the years ended
December 31, 1998, 1999 and 2000, respectively.

     During the years ended December 31, 1998, advances were made to the Company
from the  principal  stockholder.  Interest  expense  related to these  advances
totaled approximately $721,000 in 1998.

     Effective  June 1, 1998,  The Company sold an undivided 50% interest in the
70,000 net leasehold  acres it acquired in the Worland Field  Acquisition to its
principal  stockholder.  The Worland  Field sale did not include  inventory  and
certain  items of equipment  which the Company had acquired in the Worland Field
Acquisition.  The $42.6 million purchase price paid by the principal stockholder
equals the Company's  cost basis in such leasehold  acres.  In December 1999 the
principal  stockholder  contributed  his interests in the  purchased  properties
along  with  debt  of   $18,600,000.   The  properties   were  recorded  at  the
stockholder's cost less amortization of such cost on a unit-of-production method
from the  stockholder's  acquisition  date through the date  contributed  to the
Company. The contribution was recorded as an addition to paid-in capital.

10. IMPAIRMENT OF LONG-LIVED ASSETS:

    The Company accounts for impairment of long-lived  assets in accordance with
Financial  Accounting  Standards Board issued SFAS No. 121,  "Accounting for the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of."
During 1998, 1999 and 2000 the Company reviewed its oil and gas properties which
are maintained  under the successful  efforts method of accounting,  to identify
properties  with excess of net book value over  projected  future net revenue of
such  properties.  Any such excess net book  values  identified  were  evaluated
further  considering  such factors as future price  escalation,  probability  of
additional  oil  and  gas  reserves  and a  discount  to  present  value.  If an
impairment  was  deemed   appropriate,   an  additional   charge  was  added  to
depreciation,   depletion  and  amortization   ("DD&A")  expense.   The  Company
recognized  additional DD&A impairment in 1998 of approximately  $7,900,000,  no
impairment was required in 1999, and $1,665,000 was recognized  additional  DD&A
impairment in 2000.

11. GUARANTOR SUBSIDIARIES:

    The Company's wholly owned  subsidiaries have guaranteed the Notes discussed
in Note 4. The  following is a summary of the financial  information  of CGI for
1998, 1999 and 2000 (in thousands):



                                                        1998        1999         2000
                                                     ----------   ---------   ---------
                                                                     
AS OF DECEMBER 31
Current assets                                        $  2,493    $  3,392    $  5,835
Noncurrent assets                                       22,263      21,643      19,467
                                                      --------    --------    --------
      Total assets                                      24,756      25,035      25,302
                                                      ========    ========    ========

Current liabilities                                     13,503      13,188      10,972
Noncurrent liabilities                                     616          --          --
Stockholder's  equity                                   10,637      11,847      14,330
                                                      --------    --------    --------
     Total liabilities and stockholder's equity       $ 24,756    $ 25,035    $ 25,302
                                                      ========    ========    ========

FOR THE YEAR ENDED DECEMBER 31
Total revenues                                        $ 20,859    $ 25,037    $ 36,928
Operating costs and expenses                            21,703      24,185      34,439
                                                      --------    --------    --------
     Operating income (loss)                              (844)        852       2,489
Other expenses                                            (633)       (758)         (6)
Income tax benefit                                          --          --          --
                                                      --------    --------    --------
Net income (loss)                                     $ (1,477)   $     94    $  2,483
                                                      ========    ========    ========


     At December 31, 1999 and 2000, current  liabilities  payable to CRI totaled
approximately  $9,500,000  and  $5,839,000,  respectively.  For the years  ended
December 31, 1998,  1999 and 2000,  depreciation,  depletion  and  amortization,
included in operating costs, totaled  approximately  $2,178,000,  $2,063,000 and
$2,107,000, respectively.

     Since its incorporation,  CCC has had no operations, has acquired no assets
and has incurred no liabilities.

12. SUPPLEMENTAL OIL AND GAS INFORMATION (UNAUDITED):

     Proved Oil and Gas Reserves

     The following reserve  information was developed from reserve reports as of
December  31,  1997,  1998,  1999 and  2000,  prepared  by  independent  reserve
engineers  and by the  Company's  internal  reserve  engineers and set forth the
changes in  estimated  quantities  of proved oil and gas reserves of the Company
during each of the three years presented.



                                                           Crude Oil and
                                                Natural Gas Condensate
                                                  (MMcf)     (MBbls)
                                                  ------     -------
                                                       
Proved reserves as of December 31, 1997           49,378     24,719
   Revisions of previous estimates                   262     (8,065)
   Extensions, discoveries and other additions     2,878      1,011
   Production                                     (6,755)    (3,981)
   Sale of minerals in place                        (165)      (177)
   Purchase of minerals in place                   9,621      6,423
                                                 -------    -------

Proved reserves as of December 31, 1998           55,219     19,930
   Revisions of previous estimates                14,602     12,462
   Extensions, discoveries and other additions     2,174        326
   Production                                     (6,640)    (3,221)
   Sale of minerals in place                         (97)        (3)
   Purchase of minerals in place                  10,503      7,130
                                                 -------    -------

Proved reserves as of December 31, 1999           75,761     36,624
   Revisions of previous estimates                (9,547)     1,680
   Extensions, discoveries and other additions     4,054        324
   Production                                     (7,939)    (3,360)
   Sale of minerals in place                      (2,456)        (4)
   Purchase of minerals in place                       0          0
                                                 -------    -------
Proved reserves as of December 31, 2000           59,873     35,264
                                                 =======    =======


     Proved  reserves are  estimated  quantities  of crude oil,  natural gas and
natural gas liquids which  geological  and  engineering  data  demonstrate  with
reasonable  certainty to be  recoverable  in future years from known  reservoirs
under existing economic and operating conditions.

     There are  numerous  uncertainties  inherent in  estimating  quantities  of
proved oil and gas  reserves.  Oil and gas reserve  engineering  is a subjective
process of estimating  underground  accumulations  of oil and gas that cannot be
precisely  measured,  and estimates of engineers  other than the Company's might
differ  materially  from the  estimates  set forth  herein.  The accuracy of any
reserve  estimate  is a  function  of  the  quality  of  available  data  and of
engineering  and geological  interpretation  and judgment.  Results of drilling,
testing  and  production  subsequent  to the date of the  estimate  may  justify
revision of such estimate.  Accordingly,  reserve  estimates are often different
from the quantities of oil and gas that are ultimately recovered.

     Gas imbalance receivables and liabilities for each of the three years ended
December 31, 1998,  1999 and 2000,  were not material and have not been included
in the reserve estimates.

     Proved Developed Oil and Gas Reserves

     The  following  reserve  information  was  developed by the Company and set
forth the estimated  quantities of proved  developed oil and gas reserves of the
Company as of the beginning of each year.

                                              Crude Oil and
                               Natural Gas     Condensate
Proved Developed Reserves        (MMcf)          (MBbls)
-------------------------      -----------      ---------

January 1, 1998                 47,676          19,411
January 1, 1999                 54,901          19,095
January 1, 2000                 65,723          34,432
January 1, 2001                 55,338          27,590

     Proved  developed  reserves  are proved  reserves  which are expected to be
recovered through existing wells with existing equipment and operating methods.

Costs Incurred in Oil and Gas Activities

         Costs   incurred  in   connection   with  the  Company's  oil  and  gas
acquisition,  exploration and development  activities  during the year are shown
below (in thousands of dollars).  Amounts are presented in accordance  with SFAS
No. 19, and may not agree with amounts  determined  using  traditional  industry
definitions.


                                                 1998         1999        2000
                                                 ----         ----        ----
Property acquisition costs:
    Proved Purchased                            $ 85,100   $ 19,745   $     --
   Proved Contributed                                 --     22,461         --
    Unproved                                       3,770      1,274      5,231
                                                --------   --------   --------
         Total property acquisition costs       $ 88,870   $ 43,480   $  5,231

Exploration costs                                  4,801        379      6,152
Development costs                                 34,144     10,945     36,756
                                                --------   --------   --------
         Total                                  $127,815   $ 54,804   $ 48,139
                                                ========   ========   ========

Aggregate Capitalized Costs

     Aggregate capitalized costs relating to the Company's oil and gas producing
activities,  and related  accumulated  DD&A,  as of December 31 (in thousands of
dollars):


                                                         1999             2000
                                                         ----             ----

Proved oil and gas properties                          $322,452         $351,391
Unproved oil and gas properties                          13,733           14,350
                                                       --------         --------

             Total                                      336,185          365,741

Less- Accumulated DD&A                                  126,995          136,115
                                                       --------         --------

Net capitalized costs                                  $209,190         $229,625
                                                       ========         ========

Oil and Gas Operations (Unaudited)

     Aggregate  results of  operations  for each period  ended  December  31, in
connection  with the Company's oil and gas producing  activities are shown below
(in thousands of dollars):


                                                1998        1999       2000
                                                ----        ----       ----
Revenues                                     $ 60,162    $ 65,949   $115,478
Production costs                               22,611      19,368     29,807
Exploration expenses                            7,106       7,750     13,321
DD&A and valuation provision(1)                34,662      16,778     17,454
                                             --------    --------   --------

Income (loss)                                  (4,217)     22,053     54,896

Income tax expense(2)                              --          --         --
                                             --------    --------   --------
Results of operations from producing
  activities (excluding corporate
  overhead and interest costs)               $ (4,217)   $ 22,053   $ 54,896
                                             ========    ========   ========

------------------------

(1)  Includes $7.9 million in 1998 and $1.6 million in 2000 of  additional  DD&A
     as a result of SFAS No. 121 impairments.

(2)  The  Company  is an  S-Corporation,  as a result  the income or loss of the
     Company is taxable at the stockholder level.

Standardized  Measure of Discounted Future Net Cash Flows Relating to Proved Oil
and Gas Reserves

     The following  information  is based on the Company's  best estimate of the
required data for the Standardized  Measure of Discounted  Future Net Cash Flows
as of December 31,  1998,  1999 and 2000,  as required by  Financial  Accounting
Standards  Board's  Statement  of  Financial  Accounting  Standards  No. 69. The
Standard  requires the use of a 10% discount rate.  This  information is not the
fair market value nor does it represent  the  expected  present  value of future
cash  flows of the  Company's  proved  oil and gas  reserves  (in  thousands  of
dollars).




                                                                1998           1999           2000
                                                                ----           ----           ----
                                                                                

Future cash inflows                                        $   328,333    $ 1,069,436    $ 1,403,645
Future production and development costs                       (157,003)      (422,558)      (495,953)
Future income tax expenses                                          --             --             --
                                                           -----------    -----------    -----------

Future net cash flows                                          171,330        646,878        907,692

10% annual discount for estimated timing of cash flows         (63,660)      (312,467)      (415,893)
                                                           -----------    -----------    -----------
Standardized measure of discounted future net cash flows   $   107,670    $   334,411    $   497,799
                                                           ===========    ===========    ===========


     Future cash inflows are computed by applying year-end prices of oil and gas
relating to the Company's  proved  reserves to the year-end  quantities of those
reserves. The year-end weighted average oil price utilized in the computation of
future cash  inflows was  approximately  $10.84,  $24.38,  and $26.80 per BBL at
December 31, 1998, 1999 and 2000,  respectively.  The year-end  weighted average
gas price utilized in the  computation of future cash inflows was  approximately
$1.64,  $1.76,  and  $9.78  per  MCF  at  December  31,  1998,  1999  and  2000,
respectively.

     Future production and development  costs,  which include  dismantlement and
restoration  expense, are computed by estimating the expenditures to be incurred
in developing and producing the Company's proved oil and gas reserves at the end
of the year,  based on year-end  costs,  and assuming  continuation  of existing
economic conditions.

     Income taxes were not computed at December 31, 1998,  1999 or 2000,  as the
Company elected S-Corporation status effective June 1, 1997.

     Principal  changes in the  aggregate  standardized  measure  of  discounted
future net cash flows  attributable to the Company's proved oil and gas reserves
at year-end are shown below (in thousands of dollars):



                                                           1998          1999         2000
                                                           ----          ----         ----
                                                                          
Standardized measure of discounted future net cash
  flows at the beginning of the year                     $ 241,625    $ 107,670    $ 334,411
Extensions, discoveries and improved recovery, less
  related costs                                              7,088        5,370       24,923
Revisions of previous quantity estimates                   (34,228)     128,280          910
Changes in estimated future development costs                2,506      (25,914)         853
Purchases(sales) of minerals in place                       11,815       49,984       (1,387)
Net changes in prices and production costs                (116,458)     135,803      149,123
Accretion of discount                                       24,163       10,767       33,441
Sales of oil and gas produced, net of production costs
Development costs incurred during the period                22,960        1,246       19,196
Change in timing of estimated future production, and
  other                                                    (14,250)     (32,214)      16,000
                                                         ---------    ---------    ---------
Standardized measure of discounted future net cash
  flows at the end of the year                           $ 107,670    $ 334,411    $ 491,799
                                                         =========    =========    =========


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

     None
                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The following table sets forth names,  ages and titles of the directors and
executive officers of the Company.


              NAME                 AGE                 POSITION
--------------------------------   --- ----------------------------------------

Harold Hamm(1)(2)............      55  Chairman of the Board of Directors,
                                       President, Chief Executive Officer and
                                       Director

Jack Stark(1)(3).............      46  Senior Vice President--Exploration and
                                       Director

Jeff Hume(1)(4)..............      50  Senior Vice President--Drilling
                                       Operations and Director


Randy Moeder(1)(2)...........      40  Secretary; President - Continental Gas,
                                       Inc., and Director

Roger Clement(1)(3)..........      56  Senior Vice President, Chief Financial
                                       Officer, Treasurer and Director

(1) Member of the Executive, Compensation and Audit Committees.
(2) Term expires in 2002.
(3) Term expires in 2001.
(4) Term expires in 2003.

     HAROLD HAMM,  LL.M.  has been President and Chief  Executive  Officer and a
Director  of the Company  since its  inception  in 1967.  Mr. Hamm has served as
President of the Oklahoma Independent  Petroleum  Association  Wildcatter's Club
since 1989 and was the  founder  and is  Chairman  of the  Oklahoma  Natural Gas
Industry Task Force.  He has served as a member of the Interstate of Oil and Gas
Compact  Commission  and is a  founding  board  member  of the  Oklahoma  Energy
Resources  Board.  Mr.  Hamm  serves  on  the  Tax  Steering  Committee  of  the
Independent  Petroleum  Association  of America  and is a director  of the Rocky
Mountain Oil and Gas Association. The Oklahoma Independent Petroleum Association
named Mr.  Hamm Member of the Year in 1992.  He is  currently  president  of the
National Stripper Well Association.

     JACK STARK joined the Company as Vice President of Exploration in June 1992
and was  promoted to Senior Vice  President  in May 1998.  Mr.  Stark has been a
Director of the  Company  since  September  1996.  He holds a Masters  degree in
Geology  from  Colorado  State  University  and  has  20  years  of  exploration
experience in the Mid-Continent, Gulf Coast and Rocky Mountain regions. Prior to
joining  the  Company,  Mr.  Stark was the  exploration  manager for the Western
Mid-Continent Region for Pacific Enterprises from August 1988 to June 1992. From
1978 to 1988, he held various staff and middle management  positions with Cities
Service  Co. and TXO  Production  Corp.  Mr.  Stark is a member of the  American
Association of Petroleum Geologists, Oklahoma Independent Petroleum Association,
Rocky  Mountain  Association  of  Geologists,  Houston  Geological  Society  and
Oklahoma Geological Society.

     JEFF HUME has been Vice President of Drilling  Operations and a Director of
the Company since  September  1996 and was promoted to Senior Vice  President in
May 1998.  From May 1983 to  September  1996,  Mr.  Hume was Vice  President  of
Engineering and Operations.  Prior to joining the Company, Mr. Hume held various
engineering  positions  with  Sun  Oil  Company,  Monsanto  Company  and FCD Oil
Corporation.  Mr. Hume is a Registered  Professional  Engineer and member of the
Society of Petroleum Engineers,  Oklahoma Independent Petroleum Association, and
the Oklahoma and National Professional Engineering Societies.

     RANDY MOEDER has been President of Continental Gas, Inc. since January 1995
and was Vice  President of  Continental  Gas, Inc. from November 1990 to January
1995.  1995.  Mr. Moeder had been a Director of the Company since  November 1990
and has served as Secretary of the Company since  February  1994. Mr. Moeder was
Senior Vice President and General Counsel of the Company from May 1998 to August
2000 and was Vice  President  and General  Council from  November  1990 to April
1998.  From January 1988 to summer 1990, Mr. Moeder was in private law practice.
From 1982 to 1988, Mr. Moeder held various positions with Amoco Corporation. Mr.
Moeder is a member of the Oklahoma  Independent  Petroleum  Association  and the
Oklahoma and American Bar  Associations.  Mr. Moeder is also a Certified  Public
Accountant.

     ROGER CLEMENT became Vice President,  Chief Financial Officer and Treasurer
and a Director  of the  Company in March 1989 and was  promoted  to Senior  Vice
President in May 1998.  Prior to joining the Company,  Mr. Clement was a partner
in the  accounting  firm of Hunter and Clement in Oklahoma City,  Oklahoma.  Mr.
Clement is a Certified Public Accountant.

ITEM 11. EXECUTIVE COMPENSATION

                           SUMMARY COMPENSATION TABLE

                                                                                    Securities
                                                                                    Underlying
                                                                   Other Annual       Option          All Other
                                     Annual Compensation            Compensation      Awards         Compensation
Name                Year             Salary($)      Bonus($)          ($)     (# of shares)    ($)
------------------------           ------------------------------------------------------------------------------
                                                                                      
Harold Hamm        2000............$    500,000     $      --     $           --      #       --     $        --
                   1999........          --            --                 --              --              --
                   1998............     250,000            --                 --              --             857

Jack Stark         2000                 139,456          16,850               --            32,000        10,648
                   1999............     131,616           5,000               --              --           8,942
                   1998............     139,964             --                --              --          12,831

Jeff Hume          2000                 119,226          15,820               --            32,000        21,711
                   1999............     125,456           5,000               --              --          12,094
                   1998............     123,584             --                --              --          17,226

Roger Clement      2000............     120,376          15,406               --            40,000          ,558
                   1999............     106,008           5,000               --              --           3,756
                   1998............      98,476             --                --              --           4,823

Randy Moeder       2000............     121,335          16,024               --            25,000        11,817
                   1999............     102,313          20,000               --              --           8,200
                   1998............      91,333             --                --              --          19,566

 Represents the value of perquisites  and other personal  benefits in excess
     of 10% of annual  salary and bonus.  For the year ended  December 31, 2000,
     the  Company  paid no other  annual  compensation  to its  named  Executive
     Officers.

 Represents  contributions  made by the Company to the accounts of executive
     officers  under the Company's  profit  sharing plan and under the Company's
     nonqualified compensation plan.

 Received no compensation during the calendar year 1999.

 The Company  adopted its 2000 Stock Option Plan effective  October 1, 2000,
     and  allocated a maximum of 1,020,000  shares of Common Stock to this plan.
     Effective  October 1, 2000, the Company granted  Incentive Stock Options to
     purchase 90,000 shares and Non-qualified Options to purchase 54,000 shares.



     The  following  tables list those  persons in the  previous  table who were
granted  options to purchase  shares of the Company's  common stock in 2000. The
following tables provide information regarding the Company's outstanding options
on a converted  basis.  No stock  options  were  exercised by the persons in the
following tables in 2000.



                              Option Grants in 2000

                                      Individual Grants
                      ------------------------------------------------
                            Number of               Percent of Total           Exercise
                       Securities Underlying         Options Granted            Price            Expiration Date     Grant Date
Name                   Options Granted             to Employees in 2000       ($/share)                               Present
                                                                                                                       Value
----------------      ----------------------      --------------------      --------------      -------------------   ------------
                                                                                                         
 Jack Stark               32,000                           22.22%               $11.375          September 30, 2010     3.38-7.44
 Jeff Hume                32,000                           22.22%                11.375          September 30, 2010     3.38-7.44
 Roger Clement            40,000                           27.78%                10.500          September 30, 2010     3.38-7.44
 Randy Moeder             25,000                           17.36%                12.600          September 30, 2010     3.38-7.44


 Based upon the  estimated  fair market value of the  Company's common stock
     underlying the options on the date the options were granted.




                           2000 Year-End Option Value

                 Number of Securities Underlying        Value of Unexercised In-the-Money
                Unexercised Options at 12/31/00(#)      Options at 12/31/00($)
     Name           Exercisable/Unexercisable           Exercisable/Unexercisable
------------   -----------------------------------     -----------------------------------
                                                         
Jack Stark              0/32,000                                0/$72,000
Jeff Hume               0/32,000                                0/$72,000
Roger Clement           0/40,000                               0/$140,000
Randy Moeder            0/25,000                                0/$35,000


 The value of  unexercised  in-the-money  options at  December  31,  2000 is
     computed as the product of the stock value at December 31, 2000, assumed to
     be $14.00 per share,  less the stock option exercise price,  and the number
     of underlying securities at December 31, 2000.



Employment Agreements

     The Company does not have formal employment agreements with any of its
employees.

Stock Option Plan

     The  Company  adopted  its 2000  stock  option  plan to  encourage  its key
employees by providing  opportunities to participate in its ownership and future
growth  through the grant of  incentive  stock  options and  nonqualified  stock
options.  The plan also permits the grant of options to the Company's directors.
The plan is presently administered by the Company's Board of Directors.

2000 Stock Incentive Plan

     The Company  adopted the 2000 stock  incentive  plan  effective  October 1,
2000. The maximum number of shares for which it may grant options under the plan
is 1,020,000  shares of common stock,  subject to adjustment in the event of any
stock dividend, stock split, recapitalization, reorganization or certain defined
change of control  events.  Shares  subject  to  previously  expired,  canceled,
forfeited or terminated  options become  available  again for grants of options.
The  shares  that the  Company  will issue  under the plan will be newly  issued
shares.

     The Board of Directors  determines  the number of shares and other terms of
each grant. Under its plan, the Company may grant either incentive stock options
or  nonqualified  stock  options.  The price  payable  upon the  exercise  of an
incentive stock option may not be less than 100% of the fair market value of the
Company's  common  stock at the time of  grant,  or in the case of an  incentive
stock option granted to an employee owning stock possessing more than 10% of the
total combined voting power of all classes of the Company's  common stock,  110%
of the fair market value on the date of grant.  The Company may grant  incentive
stock  options to an  employee  only to the extent that the  aggregate  exercise
price of all such options under all of its plans  becoming  exercisable  for the
first time by the employee  during any calendar  year does not exceed  $100,000.
The committee  may not grant a  nonqualified  stock option at an exercise  price
which is less than 50% of the fair market value of the Company's common stock on
the date of grant.

     Each  option that the Company has granted or will grant under the plan will
expire on the date specified by the committee,  but not more than ten years from
the date of grant or, in the case of a 10% shareholder, not more than five years
from the date of grant.  Unless otherwise agreed, an incentive stock option will
terminate  not more  than 90 days,  or  twelve  months  in the event of death or
disability, after the optionee's termination of employment.

     An optionee may exercise an option by giving writing notice to the Company,
accompanied by full payment:

     o    in cash or by check, bank draft or money order payable to us;

     o    by  delivering  shares of the  Company's  common stock or other equity
          securities having a fair market value equal to the exercise price; or

     o    a combination of the foregoing.


     Outstanding   options  become   nonforfeitable   and  exercisable  in  full
immediately prior to certain defined change of control events.  Unless otherwise
determined by the committee, outstanding options will terminate on the effective
date of the Company's dissolution or liquidation.

     The plan may be terminated or amended by the board of directors at any time
subject,  in the case of certain  amendments,  to shareholder  approval.  If not
earlier terminated, the plan expires on September 30, 2010.

     With certain exceptions, Section 162(m) of the Internal Revenue Code denies
a deduction  to  publicly-held  corporations  for  compensation  paid to certain
executive  officers in excess of $1.0  million per  executive  per taxable  year
(including  any  deduction  with  respect  to the  exercise  of an  option).  An
exception exists,  however,  for amounts received upon exercise of stock options
pursuant to certain grand fathered  plans.  Options  granted under the Company's
plan are expected to satisfy this exception.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

                             PRINCIPAL STOCKHOLDERS

     The following table sets forth certain information regarding the
beneficial ownership of the Company's common stock as of March 28, 2001 held by:

     o    each of the Company's directors who owns common stock,

     o    each of the Company's executive officers who owns common stock,

     o    each person known or believed by the Company to own beneficially 5% or
          more of the Company's common stock, and

     o    all of the Company's directors and executive officers as a group

     Unless  otherwise  indicated,  each person has sole voting and  dispositive
power  with  respect  to such  shares.  The  number of  shares  of common  stock
outstanding  for each listed person  includes any shares the  individual has the
right to acquire within 60 days of this prospectus.





                                                     Shares of         Ownership
Name of Beneficial Owner                             Common Stock     Percentage
------------------------                             ------------     ----------
                                                                   
Harold Hamm                                    13,037,328        90.7%
302 North Independence
Enid, Oklahoma     73702

All executive officers and directors as a group        13,037,328        90.7%
(5 persons)


   Director
   Executive officer




ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Set forth below is a description of  transactions  entered into between the
Company and  certain of its  officers,  directors,  employees  and  stockholders
during 2000.  Certain of these  transactions will continue in the future and may
result in conflicts of interest  between the Company and such  individuals,  and
there can be no assurance  that conflicts of interest will always be resolved in
favor of the Company.

     OIL AND GAS OPERATIONS.  In its capacity as operator of certain oil and gas
properties,  the Company obtains oilfield services from related companies. These
services include  leasehold  acquisition,  well location,  site construction and
other well site  services,  saltwater  trucking,  use of rigs for completion and
workover of oil and gas wells and the rental of oil field  tools and  equipment.
Harold Hamm is the chief executive officer and principal  stockholder of each of
these related  companies.  The aggregate  amounts paid by  Continental  to these
related  companies  during 2000 was $8.7 million and at December  31, 2000,  the
Company owed these  companies  approximately  $0.5  million in current  accounts
payable. The services discussed above were provided at costs and upon terms that
management  believes  are no less  favorable to the Company than could have been
obtained from unrelated parties. In addition,  Harold Hamm and certain companies
controlled  by him own interests in wells  operated by the Company.  At December
31,  2000,  the  Company  owed  such  persons  an  aggregate  of  $0.1  million,
representing their shares of oil and gas production sold by the Company.

     OFFICE  LEASE.  The Company  leases  office  space under  operating  leases
directly or indirectly  from the principal  stockholder  and an affiliate of the
principal  stockholder.  In 2000, the Company paid rents  associated  with these
leases of  approximately  $313,000.  The Company  believes that the terms of its
lease are no less  favorable  to the Company  than those which would be obtained
from unaffiliated parties.

     PARTICIPATION IN WELLS.  Certain officers and directors of the Company have
participated  in, and may  participate  in the future in,  wells  drilled by the
Company,  or  as  in  the  principal   stockholder's  case  the  acquisition  of
properties.  At December  31, 2000,  the  aggregate  unpaid  balance owed to the
Company by such officers and directors was $23,047, none of which was past due.

                                    PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)   1.  FINANCIAL STATEMENTS:

     The  following  financial  statements  of the Company and the Report of the
Company's  Independent  Public  Accountants  thereon  are  included under ITEM 8
above.

      Report of Independent Public Accountants

      Consolidated Balance Sheets as of December 31, 1999 and 2000

      Consolidated Statement of Operations for the three years in the period
      ended December 31, 2000

      Consolidated  Statement of Cash  Flows for the three  years in the  period
      ended December 31, 2000

      Consolidated Statement of Stockholder's Equity for the three years in
      the period ended December 31, 2000

      Notes to the Consolidated Financial Statements

      2.  FINANCIAL STATEMENT SCHEDULES:

      None.

(a)   REPORTS ON FORM 8-K

      None

(b)   EXHIBITS:

2.1  Agreement and Plan of Recapitalization of Continental Resources, Inc. dated
     October 1, 2000. *

3.1  Amended and Restated Certificate of Incorporation of Continental Resources,
     Inc.

3.2  Amended and Restate Bylaws of Continental Resources, Inc. [3.2] (1)

3.3  Certificate of Incorporation of Continental Gas, Inc. [3.3] (1)

3.4  Bylaws of Continental Gas, Inc., as amended and restated.  [3.4] (1)

3.5 Certificate of Incorporation of Continental  Crude Co.  [3.5] (1)

3.6 Bylaws of  Continental  Crude Co. [3.6] (1)

4.1  Restated Credit Agreement dated April 21, 2000 among Continental Resources,
     Inc. and  Continental  Gas,  Inc.,  as Borrowers and MidFirst Bank as Agent
     (the "Credit Agreement") [4.4] (3)

4.1.1 Form of Consolidated Revolving Note under the Credit Agreement [4.4] (3)

4.3  Indenture dated as of July 24, 1998 between Continental Resources, Inc., as
     Issuer, the Subsidiary Guarantors named therein and the United States Trust
     Company of New York, as Trustee [4.3] (1)

10.4 Conveyance  Agreement  of  Worland  Area  Properties  from  Harold G. Hamm,
     Trustee of the Harold G. Hamm  Revocable  Intervivos  Trust dated April 23,
     1984 to Continental Resources, Inc. (2)

10.5 Purchase  Agreement signed January 2000,  effective October 1, 1999, by and
     between Patrick Energy Corporation as Buyer and Continental Resources, Inc.
     as Seller (2)

10.6 Continental Resources, Inc. 2000 Stock Option Plan. *

10.7 Form of Incentive Stock Option Agreement. *

10.8 Form of Non-Qualified Stock Option Agreement. *

12.1* Statement  re computation  of  ratio  of debt  to  Adjusted  EBITDA  12.2*
      Statement re computation of ratio of earning to fixed charges

12.3* Statement re computation of ratio of Adjusted EBITDA to interest expense

21.0  Subsidiaries  of Registrant  incorporated  by  reference to page 1 of 1999
      Annual Report

-------------------------

*    Filed  herewith

(1)  Filed as an exhibit to the Company's Registration Statement on Form S-4, as
     amended (No.  333-61547)  which was filed with the  Securities and Exchange
     Commission. The exhibit number is indicated in brackets and is incorporated
     by reference herein.

(2)  Incorporated by reference to Annual Report on Form 10-K for the fiscal year
     ended December 31, 1999.

(3)  Filed as an exhibit to the Company's  Quarterly Report on Form 10-Q for the
     fiscal  quarter  ended March 31, 2000.  The exhibit  number is indicated in
     brackets and is incorporated herein by reference.



                                   SIGNATURES

     Pursuant  to the  requirements  of Section 13 and 15 (d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

March 28, 2001                    Continental Resources, Inc.

                                  By  HAROLD HAMM
                                      Harold Hamm
                                      Chairman of the Board, President
                                      And Chief Executive Officer

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in capacities and on the dates indicated.

Signatures                          Title                            Date
----------                          -----                            ----


HAROLD HAMM
Harold Hamm                 Chairman of the Board,              March 28, 2001
                            President, Chief Executive
                            Officer (principal executive
                            officer) and Director

ROGER V. CLEMENT
Roger V. Clement            Senior Vice President and           March 28, 2001
                            Chief Financial Officer
                            (Principal financial officer
                            and principal accounting
                            officer), Treasurer,
                            and Director

JACK STARTK
Jack Stark                  Senior Vice President and           March 28, 2001
                            Director

RANDY MOEDER
Randy Moeder                Secretary; President of             March 28, 2001
                            Continental Gas, Inc.
                             and Director

JEFF HUME
Jeff Hume                   Senior Vice President and           March 28, 2001
                            Director

     Supplemental  information to be Furnished With Reports  Pursuant to Section
15(d) of the Act by Registrants Which have Not Registered Securities Pursuant to
Section 12 of the Act.

     The Company has not sent,  and does not intend to send, an annual report to
security holders covering its last fiscal year, nor has the Company sent a proxy
statement,  form of proxy or other proxy  soliciting  material  to its  security
holders with respect to any annual meeting of security holders.


                                 EXHIBIT INDEX
Exhibit
  No.       Description                             Method of Filing
  ---       -----------                             ----------------

2.1      Agreement and Plan of Recapitalization Filed herewith electronically
         of Continental Resources, Inc. dated
         October 1, 2000.
3.1      Amended and Restated Certificate of    Incorporated herein by reference
         Incorporation of Continental Resources,
         Inc.
3.2      Amended and Restate Bylaws of          Incorporated herein by reference
         Continental Resources, Inc.
3.3      Certificate of Incorporation of        Incorporated herein by reference
         Continental Gas, Inc.
3.4      Bylaws of Continental Gas, Inc.,       Incorporated herein by reference
         as amended and restated.
3.5      Certificate of Incorporation of        Incorporated herein by reference
         Continental Crude Co.
3.6      Bylaws of Continental Crude Co.        Incorporated herein by reference
4.1      Restated Credit Agreement dated        Incorporated herein by reference
         April 21, 2000 among Continental
         Resources, Inc. and  Continental
         Gas, Inc., as Borrowers and MidFirst
         Bank as Agent
4.1.1    Form of Consolidated Revolving         Incorporated herein by reference
         Note under the Credit Agreement
4.3      Indenture dated as of July 24,         Incorporated herein by reference
         1998 between Continental Resources,
         Inc., as Issuer, the  Subsidiary
         Guarantors named therein and the
         United States Trust Company of New
         York, as  Trustee
10.4     Conveyance Agreement of Worland        Incorporated herein by reference
         Area Properties from Harold G. Hamm,
         Trustee of the Harold G. Hamm
         Revocable Intervivos Trust dated
         April 23, 1984 to Continental
         Resources, Inc.
10.5     Purchase Agreement signed January     Incorporated herein by reference
         2000, effective October 1, 1999,
         by and between Patrick Energy
         Corporation as Buyer and
         Continental Resources, Inc. as Seller
10.6     Continental Resources, Inc. 2000       Filed herewith electronically
         Stock Option Plan.
10.7     Form of Incentive Stock Option         Filed herewith electronically
         Agreement.
10.8     Form of Non-Qualified Stock Option     Filed herewith electronically
         Agreement.
12.1     Statement  re  computation  of ratio   Filed herewith electronically
         of debt to Adjusted  EBITDA
12.2     Statement  re  computation  of ratio   Filed herewith electronically
         of  earning to fixed  charges
12.3     Statement re  computation of ratio     Filed herewith electronically
         of Adjusted  EBITDA to interest
         expense
21.0     Subsidiaries  of Registrant            Incorporated herein by reference