United States
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

     [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2002

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                        Commission File Number: 333-61547

                           CONTINENTAL RESOURCES, INC.
             (Exact name of registrant as specified in its charter)


                     Oklahoma                            73-0767549
                     --------                            ----------
         (State or other jurisdiction of              (I.R.S. Employer
          incorporation or organization)            Identification No.)


302 N. Independence, Suite 300, Enid, Oklahoma                73701
----------------------------------------------                -----
  (Address of principal executive offices)                 (Zip Code)


                                 (580) 233-8955
                                 --------------
              (Registrant's telephone number, including area code)

                                      NONE
                                      ----
             (Former name, former address and former fiscal year, if
                            change since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12  months (or for such shorter  period that the  registrant  was
required  to file  such  report(s),  and (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date:


           Class                               Outstanding as of May 14, 2002
           -----                               ------------------------------
Common Stock, $.01 par value                             14,368,919



                                TABLE OF CONTENTS


PART I.  Financial Information

ITEM 1. FINANCIAL STATEMENTS. . . . . . . . . . . . . . . . . . . . . . . . . .3

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
        CONDITION AND RESULTS OF OPERATIONS. . . . . . . . . . . . . . . . . . 9

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK . . . . . .12

PART II.  Other Information

ITEM 1. LEGAL PROCEEDINGS. . . . . . . . . . . . . . . . . . . . . . . . . . .13

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K. . . . . . . . . . . . . . . . . . . 14


                          PART I. Financial Information

ITEM 1. FINANCIAL STATEMENTS


                          CONTINENTAL RESOURCES, INC. AND SUBSIDIARIES
                                  CONSOLIDATED BALANCE SHEETS
                         (dollars in thousands, except per share data)

                                             ASSETS

                                                                              (Unaudited)
                                                                 December 31,   March 31,
                                                                     2001          2002
                                                                     ----          ----
                                                                          
CURRENT  ASSETS:
    Cash .....................................................   $   7,225      $  10,866
    Accounts receivable-
         Oil and gas sales....................................       7,731          9,885
         Joint interest and other, net........................      10,526          8,558
    Inventories...............................................       6,321          6,607
    Prepaid expenses..........................................         487            360
                                                                 ---------      ---------
                    Total current assets......................      32,290         36,276
                                                                 ---------      ---------

PROPERTY AND EQUIPMENT:
    Oil and gas properties
         Producing properties.................................     395,559        412,722
         Nonproducing leaseholds..............................      50,889         51,132
    Gas gathering and processing facilities...................      28,176         30,242
    Service properties, equipment and other...................      17,427         17,522
                                                                 ---------      ---------
                Total property and equipment..................     492,051        511,618
                Less--Accumulated depreciation, depletion and
                amortization..................................    (174,720)      (182,762)
                                                                 ---------      ---------
                Net property and equipment....................     317,331        328,856
                                                                 ---------      ---------

OTHER ASSETS:
    Debt issuance costs, net..................................       4,851          5,717
    Other assets..............................................          13             13
                                                                 ---------      ---------
                Total other assets............................       4,864          5,730
                                                                 ---------      ---------
                Total assets..................................   $ 354,485      $ 370,862
                                                                 =========      =========



                       CONTINENTAL RESOURCES, INC. AND SUBSIDIARIES
                               CONSOLIDATED BALANCE SHEETS
                      (dollars in thousands, except per share data)

                           LIABILITIES AND STOCKHOLDERS' EQUITY

                                                                             (Unaudited)
                                                               December 31,   March  31,
                                                                   2002          2001
                                                                   ----          ----
                                                                        
CURRENT LIABILITIES:
    Accounts payable.......................................... $   22,576     $   19,010
    Current debt..............................................      5,400             --
    Revenues and royalties payable............................      3,404          3,790
    Accrued liabilities and other.............................      9,906          7,722
                                                               ----------     ----------
                Total current liabilities.....................     41,286         30,522
                                                               ----------     ----------

LONG-TERM DEBT, net of current portion........................    177,995        207,650

OTHER NONCURRENT LIABILITIES..................................         91            103

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
    Preferred stock, $0.01 par value, 1,000,000 shares
    authorized, 0 shares issued and outstanding.
    Common stock, $0.01 par value, 20,000,000 shares
    authorized, 14,368,919 shares issued and outstanding......        144            144
    Additional paid-in-capital................................     25,087         25,087
    Retained earnings.........................................    109,882        107,356
                                                               ----------     ----------
                Total stockholders' equity....................    135,113        132,587
                                                               ----------     ----------
                Total liabilities and stockholders' equity.... $  354,485     $  370,862
                                                               ==========     ==========


The  accompanying  notes  are an  integral  part of these  consolidated  balance
sheets.


                         CONTINENTAL RESOURCES, INC. AND SUBSIDIARIES

                       UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
                        (dollars in thousands, except per share data)

                                                                 Three Months Ended March 31,
                                                                 ----------------------------
                                                                       2001           2002
                                                                       ----           ----
                                                                            
REVENUES:
     Oil and gas sales .......................................    $   34,221      $   22,729
     Crude oil marketing......................................        60,099          47,350
     Gathering, marketing and processing......................        12,990           7,164
     Oil and gas service operations...........................         2,011           1,605
                                                                  ----------      ----------
     Total revenues ..........................................       109,321          78,848
                                                                  ----------      ----------

OPERATING COSTS AND EXPENSES:
    Production expenses ......................................         6,476           6,489
    Production taxes .........................................         2,678           1,536
    Exploration expenses......................................         2,572           2,223
    Crude oil marketing purchases and expenses................        59,637          48,163
    Gathering, marketing and processing.......................        10,562           5,137
    Oil and gas service operations............................         1,428           1,679
    Depreciation, depletion and amortization..................         5,242           8,475
    General and administrative................................         2,504           3,851
                                                                  ----------      ----------
         Total operating costs and expenses...................        91,049          77,553
                                                                  ----------      ----------
OPERATING INCOME .............................................        18,272           1,295
                                                                  ----------      ----------

OTHER INCOME AND EXPENSES
    Interest income ..........................................           235             103
    Interest expense .........................................        (3,637)         (3,963)
    Other income (expense), net...............................          (184)             39
                                                                  ----------      ----------

         Total other income and (expenses)....................        (3,586)         (3,821)
                                                                  ----------      ----------

NET INCOME (LOSS).............................................    $   14,686      $   (2,526)
                                                                  ==========      ==========
EARNINGS PER COMMON SHARE:
     Basic ...................................................    $     1.02      $    (0.18)
                                                                  ==========      ==========
     Diluted .................................................    $     1.02      $    (0.18)
                                                                  ==========      ==========


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                   CONTINENTAL RESOURCES, INC.  AND SUBSIDIARIES
                                 UNAUDITED CONSOLIDATED  STATEMENTS OF CASH FLOWS
                                              (dollars in thousands)

                                                                 Three Months Ended March 31,
                                                                 ----------------------------
                                                                    2001              2002
                                                                    ----              ----
                                                                             
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income/(Loss) ............................................  $   14,686         $  (2,526)
Adjustments to reconcile to net income/(loss) to
    cash provided by operating activities--
    Depreciation, depletion and amortization..................       5,242              8,475
    (Gain)/Loss on sale of assets.............................         107                (25)
    Dry hole cost and impairment of undeveloped leases........         634              1,075
    Other noncurrent assets...................................          84               (101)
    Other noncurrent liabilities..............................         (15)                12
Changes in current assets and liabilities--
    (Increase)/Decrease in accounts receivable................         830               (186)
    Increase in inventories...................................        (537)              (286)
    Decrease/(Increase) in prepaid  expenses..................         (49)               127
    Decrease in accounts payable..............................      (1,002)            (3,566)
    Increase/(Decrease) in revenues and royalties payable.....        (529)               386
    Decrease in accrued liabilities and other.................      (3,009)            (2,184)
                                                                ----------         ----------
                Net cash provided by operating activities.....      16,442              1,201
                                                                ----------         ----------

 CASH FLOWS FROM INVESTING ACTIVITIES:
    Exploration and development...............................     (18,630)           (18,726)
    Gas gathering and processing facilities and
         service properties, equipment and other..............        (856)            (2,265)
    Proceeds from sale of assets..............................         258                 42
                                                                ----------         ----------

                Net cash used in investing activities.........     (19,228)           (20,949)
                                                                ----------         ----------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from line of credit .............................       2,500             93,830
    Repayment of line of credit  .............................          --            (69,575)
    Debt issuance costs ......................................          --               (866)
                                                                ----------         ----------

                Net cash provided by financing activities.....       2,500             23,389
                                                                ----------         ----------

NET INCREASE/(DECREASE) IN CASH...............................        (286)             3,641

CASH AND CASH EQUIVALENTS, beginning of period................       7,151              7,225
                                                                ----------         ----------

CASH AND CASH EQUIVALENTS, end of period......................  $    6,865         $   10,866
                                                                ==========         ==========

SUPPLEMENTAL CASH FLOW INFORMATION:
    Interest paid ............................................  $    7,084         $    7,287


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                  CONTINENTAL RESOURCES, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


1.   CONTINENTAL RESOURCES, INC.'S FINANCIAL STATEMENTS:

     In the opinion of Continental Resources,  Inc. ("CRI" or the "Company") the
accompanying   unaudited   consolidated   financial   statements   contain   all
adjustments,  consisting  only of normal  recurring  adjustments,  necessary  to
present  fairly the  Company's  financial  position  as of March 31,  2002,  the
results of  operations  and cash flows for the three months ended March 31, 2001
and 2002.  The  unaudited  consolidated  financial  statements  for the  interim
periods  presented  do  not  contain  all  information  required  by  accounting
principles  generally  accepted in the United States.  The results of operations
for any  interim  period  are  not  necessarily  indicative  of the  results  of
operations for the entire year. These consolidated  financial  statements should
be read in  conjunction  with the  consolidated  financial  statements and notes
thereto  included in the Company's annual report on form 10-K for the year ended
December 31, 2001.

     On  June  19,  2001,  the  Company  formed  a new  subsidiary,  Continental
Resources of Illinois,  Inc. (CRII), an Oklahoma  corporation.  On July 9, 2001,
the Company through CRII purchased the assets of Farrar Oil Company.

2.   ACQUISITIONS:

     On July 9, 2001, the Company's  subsidiary,  CRII,  purchased the assets of
Farrar Oil  Company,  Inc.  for $33.7  million  using funds  borrowed  under the
Company's credit facility. This purchase was accounted for as a purchase and the
cost of the acquisition  was allocated to the acquired  assets and  liabilities.
The  allocation of the $33.7 million of purchase  price on July 9, 2001,  was as
follows:

            Current assets                              $    950
            Producing properties                          30,603
            Non-producing properties                       1,117
            Service properties                             1,000
                                                        --------
                                                        $ 33,670

     The unaudited pro forma information set forth below includes the operations
of Farrar Oil Company,  Inc.  assuming the  acquisition of Farrar Oil Company by
CRII  occurred  on January 1,  2001.  The  unaudited  pro forma  information  is
presented for information purposes only and is not necessarily indicative of the
results of operations that actually would have achieved had the acquisition been
consummated at that time:

                                                       Pro Forma
                                                       ---------
                                               Three Months Ended March 31,
                                                          2001
                                                          ----
   ($ in thousands, except per share data)
         Revenue ..................................... $ 115,988
         Net Income ..................................    18,235
         Earnings Per Common Share
                Basic ................................     $1.27
                Diluted ..............................     $1.27

3.   LONG-TERM DEBT:

     Long-term  debt as of December 31, 2001 and March 31, 2002  consists of the
following:

                                        December 31, 2001  March 31, 2002
                                        -----------------  --------------
(dollars in thousands)
Senior Subordinated Notes..................$  127,150       $  127,150
Credit facility ...........................    56,245           80,000
Note payable to principal stockholder......        --              500
                                           ----------       ----------
     Outstanding debt .....................   183,395          207,650
Less current portion ......................     5,400               --
                                           ----------       ----------
     Total long-term debt..................$  177,995       $  207,650
                                           ==========       ==========

     During the quarter  ended  March 31,  2002,  the Company  executed a Fourth
Amended and  Restated  Credit  Agreement  in which a group of lenders  agreed to
provide a $175.0 million senior secured revolving credit facility with a current
borrowing  base of $140.0  million.  Borrowings  under the credit  facility  are
secured  by liens on all oil and gas  properties  and  associated  assets of the
Company.  Borrowings under the credit facility bear interest, payable quarterly,
at (a) a rate per annum equal to the rate at which eurodollar  deposits for one,
two, three or six months are offered by the lead bank plus a margin ranging from
150 to 200  basis  points,  or (b) at the lead  bank's  reference  rate  plus an
applicable  margin  ranging  from  25 to  50  basis  points.  The  Company  paid
approximately  $1.2 million in debt issuance  fees for the new credit  facility.
The credit facility matures on March 28, 2005. As of March 31, 2002, the Company
had $80.0 million outstanding debt on its line of credit.

4.   CRUDE OIL MARKETING:

     The Company enters into third party  contracts to purchase and resell crude
oil at prices based on current month NYMEX prices,  current posting prices or at
a stated contract price. Purchases and sales are recorded at the stated contract
price.  During the quarter  ended March 31, 2002,  the Company had revenues from
the  sale of crude  oil and  expenses  for the  purchase  of crude  oil of $47.4
million  and $48.2  million,  respectively,  resulting  in a loss from crude oil
marketing activities during the quarter of $0.8 million.

     The Company  accounts for its crude oil marketing  activities in accordance
with EITF 98-10 "Accounting for Energy Trading and Risk Management  Activities."
This  statement  requires  that  contracts  for the  purchase and sale of energy
commodities  which are  entered  into for the purpose of  speculating  on market
movements or otherwise  generating  gains from market  price  differences  to be
recorded  at  their  market  value,  as of the  balance  sheet  date,  with  any
corresponding gains or losses recorded as income from operations.

5.   EARNINGS PER SHARE:

     Earnings  per common  share is  computed by dividing  income  available  to
common stockholders by the weighted-average number of shares outstanding for the
period.  The  weighted-average  number of shares  used to compute  earnings  per
common share was  14,368,919 in 2001 and 2002.  The  weighted-average  number of
shares used to compute diluted EPS was 14,393,132 for 2001. The effect of common
stock equivalents at March 31, 2002, was anti-diluted.

6.   GUARANTOR SUBSIDIARIES:

     The Company's  wholly owned  subsidiaries,  Continental  Gas,  Inc.  (CGI),
Continental Resources of Illinois, Inc. (CRII), and Continental Crude Co. (CCC),
have guaranteed the Company's outstanding Senior Subordinated Notes and its bank
credit  facility.  The  following  is a summary of the  condensed  consolidating
financial  information  of CGI and CRII as of December 31,  2001,  and March 31,
2002,  and for the three month periods ended March 31, 2001, and 2002. As Farrar
Oil Company was acquired by CRII in July 2001, the March 31, 2001, activity does
not  include  any  activity  of CRII.  Since its  incorporation,  CCC has had no
operations, has acquired no assets and has incurred no liabilities.


                              Condensed Consolidating Balance Sheet
                                     as of December 31, 2001
                                     (dollars in thousands)

                                Guarantor
                               Subsidiaries       Parent         Eliminations      Consolidated
                              -------------    ------------      ------------      ------------
                                                                       
Current Assets                $      6,310     $     51,915      $    (25,935)     $     32,290
Noncurrent Assets                   42,063          280,143               (11)          322,195
                              ------------     ------------      -------------     ------------
Total Assets                  $     48,373     $    332,058      $    (25,946)     $    354,485
                              ============     ============      ============      ============

Current Liabilities           $     11,039     $     38,629      $     (8,382)     $     41,286
Noncurrent Liabilities              17,553          178,086           (17,553)          178,086
Stockholder's Equity                19,781          115,343               (11)          135,113
                              ------------     ------------      -------------     ------------
Total Liabilities and
Stockholder's Equity          $     48,373     $    332,058      $    (25,946)     $    354,485
                              ============     ============      ============      ============

                              Condensed Consolidated Balance Sheet
                                      as of March 31, 2002
                                     (dollars in thousands)

                                Guarantor
                               Subsidiaries       Parent         Eliminations      Consolidated
                              -------------    ------------      ------------      ------------
Current Assets                $      6,129     $     54,409      $    (24,262)     $     36,276
Noncurrent Assets                   43,229          291,371               (14)          334,586
                              ------------     ------------      -------------     ------------
Total Assets                  $     49,358     $    345,780      $    (24,276)     $    370,862
                              ============     ============      ============      ============

Current Liabilities           $      3,654     $     26,696      $        172      $     30,522
Noncurrent Liabilities              24,811          207,253           (24,311)          207,753
Stockholder's Equity                20,893          111,831              (137)          132,587
                              ------------     ------------      ------------      ------------
Total Liabilities and
Stockholder's Equity          $     49,358     $    345,780      $    (24,276)     $    370,862
                              ============     ============      ============      ============

                        Condensed Consolidating Statements of Operations
                            For the Three Months Ended March 31, 2001
                                     (dollars in thousands)

                                Guarantor
                               Subsidiaries       Parent         Eliminations      Consolidated
                              -------------    ------------      ------------      ------------
Total Revenues                $      14,494    $     96,110      $     (1,283)     $    109,321
Operating Costs and Expenses         12,728          79,604            (1,283)           91,049
Other Income (Expense)                 (102)         (3,484)                0            (3,586)
                              -------------    ------------      ------------      ------------
Net Income                    $       1,664    $     13,022      $          0      $     14,686
                              =============    ============      ============      ============

                        Condensed Consolidating Statements of Operations
                            For the Three Months Ended March 31, 2002
                                     (dollars in thousands)

                                Guarantor
                               Subsidiaries       Parent         Eliminations      Consolidated
                              -------------    ------------      ------------      ------------
Total Revenues                $     10,929     $     68,726      $       (807)     $     78,848
Operating Costs and Expenses         9,377           68,983              (807)           77,553
Other Income (Expense)                (443)          (3,255)             (123)           (3,821)
                              ------------       ----------      ------------      ------------
Net Income (Loss)             $      1,109     $     (3,512)     $       (123)     $     (2,526)
                              ============     ============      ============      ============



     At March 31,  2002,  current  liabilities  payable  to the  Company  by the
guarantor subsidiaries totaled approximately $24.3 million. For the three months
ended March 31, 2001 and 2002, depreciation, depletion and amortization included
in the guarantor  subsidiaries  operating costs were  approximately $0.5 million
and $1.5 million, respectively.

     In June  2001,  the  FASB  issued  SFAS  No.  143,  "Accounting  for  Asset
Retirement   Obligations".   SFAS  No.143  will  affect  the  Company's  accrued
abandonment  costs for oil and gas  properties  and will  require  that the fair
value of a liability  for an asset  retirement  obligation  be recognized in the
period in which it is  incurred  if a  reasonable  estimate of fair value can be
made.  If a  reasonable  estimate of fair value cannot be made in the period the
asset  retirement  is  incurred,  the  liability  shall  be  recognized  when  a
reasonable  estimate of fair value can be made. The associated  asset retirement
costs are  capitalized as part of the carrying  amount of the long-lived  asset.
Adoption  of SFAS No. 143 is  required  for  financial  statements  for  periods
beginning  after  June 15,  2002.  The  Company  will  adopt  this new  standard
effective January 1, 2003.  Management has not yet determined what the impact of
this new standard will be on its financial position or results of operation.

     In  August  2001,  the  FASB  issued  SFAS  No.  144,  "Accounting  for the
Impairment  or Disposal of  Long-Lived  Assets".  SFAS No. 144 requires  that an
impairment loss be recognized only if the carrying amount of a long-lived  asset
is not recoverable from its undiscounted  cash flows and that the measurement of
an impairment loss be the difference  between the carrying amount and fair value
of the asset.  Adoption of SFAS No. 144 is required for financial statements for
periods beginning after December 15, 2001. The Company adopted this new standard
effective  January 1, 2002.  The  adoption of this new  standard  did not have a
material impact on the Company's financial position or results of operation.

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

THREE MONTHS ENDED MARCH 31, 2002 COMPARED TO THREE MONTHS ENDED MARCH 31, 2001

     The following  discussion and analysis  should be read in conjunction  with
our unaudited  consolidated financial statements and the notes thereto appearing
elsewhere in this report.  Our operating  results for the periods  discussed may
not be indicative of future performance.  In the text below, financial statement
numbers  have  been  rounded;  however,  the  percentage  changes  are  based on
unrounded amounts.

RESULTS OF OPERATIONS

REVENUES

GENERAL

     Revenues,  excluding crude oil marketing,  decreased $17.7 million, or 36%,
to $31.5  million  during the three  months  ended  March 31,  2002,  from $49.2
million during the comparable  period in 2001. The decrease is  attributable  to
lower oil prices which averaged $19.60 Bbl in the first quarter of 2002 compared
to $27.46 Bbl in the first  quarter of 2001 and lower gas prices which  averaged
$1.87 Mcf in the first  quarter  of 2002 and $6.42 Mcf in the first  quarter  of
2001. Crude oil marketing generated $47.4 million in revenue for the three month
period  ending  March 31,  2002,  compared to $60.1  million for the three month
period ending March 31, 2001.

OIL AND GAS SALES

     Oil and gas  sales  revenue  for the three  months  ended  March 31,  2002,
decreased $11.5 million,  or 34%, to $22.7 million from $34.2 million during the
comparable  period in 2001. Oil sales  decreased $4.3 million,  or 19%, to $18.3
million for the three months of 2002 from $22.6 million in 2001.  Oil production
increased  by 113 MBbls to 936 MBbls,  or 14%,  for the three months ended March
31,  2002 from 823  MBbls  for the  comparable  period  in 2001.  The  increased
production  was due to the  acquisition  of the assets of Farrar Oil  Company in
July  2001  offset by normal  production  declines.  Oil  prices,  exclusive  of
hedging,  decreased  $7.86/Bbl to an average of $19.60/Bbl,  or 29%,  during the
three months ended March 31, 2002,  from  $27.46/Bbl,  for the  comparable  2001
period. Gas sales decreased $7.3 million,  or 63%, to $4.3 million for the three
month period in 2002 compared to $11.6 million in 2001.  Gas  production for the
period  increased 490 Mmcf,  or 27%, to 2,294 Mmcf from 1,804 Mmcf in 2001.  The
increased  production  was due to the  acquisition  of the  assets of Farrar Oil
Company in July 2001  offset by normal  production  declines.  The  decrease  in
revenues is mainly  attributable to lower gas prices which averaged $1.87 Mcf in
the first  quarter  of 2002 and $6.42 Mcf in the  first  quarter  of 2001,  or a
decrease of $4.55 per Mcf, or 71%.

CRUDE OIL MARKETING

     During the three month period ended March 31, 2002, we recognized  revenues
on crude oil purchased for resale of $47.4 million compared to $60.1 million for
the three month period ended March 31, 2001. A decrease in volume and a decrease
in prices made up the difference  between 2002 and 2001. We have recorded a loss
of $1.2 million to reflect the  mark-to-market  exposure at March 31, 2002. This
is a financial  derivative  that pays $24.25  anytime the NYMEX price is between
$19.00 and $24.25.  This  derivative  is  effective  from April 2002 to December
2003.

GATHERING, MARKETING AND PROCESSING

     Gathering,  marketing and  processing  revenue in the first quarter of 2002
was $7.2 million, a decrease of $5.8 million,  or 45%, from $13.0 million in the
same  period in 2001.  This  decrease  in revenue  during the first  quarter was
attributable to lower natural gas and liquids prices in the 2002 period compared
to the 2001 period.

OIL AND GAS SERVICE OPERATIONS

     Oil and gas service  operations  for the three months ended March 31, 2002,
was $1.6 million, a decrease of $0.4 million,  or 20%, from $2.0 million for the
three months ended March 31, 2001.  The decrease was primarily due to a decrease
in reclaimed oil income of $0.6 million due to lower prices and volumes received
at our central treating unit.

COSTS AND EXPENSES

PRODUCTION EXPENSES

     Production  expenses for the three  months ended March 31, 2001,  and March
31, 2002, remained constant at $6.5 million but resulted in a lowed LOE cost per
BOE in 2002 of $4.91  from $5.76 for the three  months in 2001 due to  increased
production.

PRODUCTION TAXES

     Production  taxes  decreased  $1.1 million,  or 42%, to $1.5 million during
the three months ended March 31, 2002,  from $2.6 million  during the comparable
period in 2001.  The  decrease was due to lower prices in the three months ended
March 31, 2002, compared to the three months ended March 31, 2001.

EXPLORATION EXPENSES

     For the three months ended March 31, 2002,  exploration  expenses decreased
$0.4 million,  or 15%, to $2.2 million from $2.6 million  during the  comparable
period of 2001.  The  decrease  was mainly due to a decrease in dry hole expense
and plugging  expenses of $1.2 million offset by increases in expired leases and
other expenses of $0.7 million.

CRUDE OIL MARKETING

     For the three months ended March 31, 2002, we  recognized  expenses for the
purchases  of crude oil for resale of $48.2  million  compared to  purchases  of
crude oil for resale of $59.6 million for the three months ended March 31, 2001.
A decrease  in volume and a decrease in prices  made up the  difference  between
2001 and 2002.

GATHERING, MARKETING, AND PROCESSING

     During the three  months  ended  March 31,  2002,  we  incurred  gathering,
marketing and processing expenses of $5.1 million,  representing a $5.5 million,
or 52%, decrease from $10.6 million incurred in the first quarter of 2001 due to
lower natural gas and liquids prices on natural gas we purchased for resale.

OIL AND GAS SERVICE OPERATIONS

     During the three  months  ended March 31,  2002,  we  incurred  oil and gas
service  operations  expense of $1.7 million,  a $0.3 million,  or 21%, increase
over the $1.4 million for the comparable  period in 2001.  This increase was due
to increased  expenses  attributable to the assets of Farrar Oil Company that we
acquired in July 2001.

DEPRECIATION, DEPLETION AND AMORTIZATION (DD&A)

     For the three  months ended March 31, 2002,  DD&A  expense  increased  $3.2
million,  or 62%, to $8.5 million in 2002 from $5.2  million for the  comparable
period in 2001.  In the  first  quarter  of 2002,  DD&A  expense  on oil and gas
properties  was  calculated  at $5.57 per BOE  compared to $3.67 per BOE for the
first quarter of 2001. The DD&A expense attributable to the assets of Farrar Oil
Company that we acquired in July 2001 and lower oil and gas prices  resulting in
higher depletion rates were the main causes for this increase.

GENERAL AND ADMINISTRATIVE ("G&A")

     For the  three  months  ended  March 31,  2002,  net G&A  expense  was $3.2
million,  or an  increase of $1.2  million or 60%,  from net G&A expense of $2.0
million during the comparable  period in 2001.  Overhead  reimbursement  of $0.6
million and $0.5  million for 2002 and 2001,  respectively,  was netted from G&A
expense.  The increase was primarily due to increased employment expense of $0.7
million,  a variety of smaller  increases in other office  expenses  aggregating
$0.5 million,  and G&A expenses  resulting from the assets of Farrar Oil Company
that we acquired in July 2001.  G&A  expenses  per BOE for the first  quarter of
2002 was $2.43 compared to $1.79 for the first quarter of 2001.

INTEREST EXPENSE

     For the three  months  ended  March 31,  2002,  interest  expense  was $4.0
million,  an increase of $0.4  million,  or 11%, from $3.6 million for the three
months ended March 31, 2001.  This increase was due to additional  interest paid
on our credit facility due to higher average debt balances outstanding.

OTHER INCOME

     Other income for the three months ended March 31, 2002, was income of $0.04
million compared to an expense of $0.2 million for the same period in 2001. This
difference  reflects a gain on the sale of assets in 2002  compared to a loss on
the sale of assets in 2001.

NET INCOME

     For the three months  ended March 31,  2002,  net income was a loss of $2.5
million,  a decrease  of $17.2  million  from  profit of $14.7  million  for the
comparable period in 2001. The decrease in net income was primarily due to lower
oil and gas prices and increased  DD&A and G&A expenses of $3.2 million and $1.2
million, respectively.

LIQUIDITY AND CAPITAL RESOURCES

CASH FLOW FROM OPERATIONS

     Net cash provided by operating  activities for the three months ended March
31, 2002,  was $1.2  million,  a decrease of $15.2  million  from $16.4  million
provided by operating  activities during the comparable 2001 period.  Cash as of
March 31, 2002, was $10.9 million,  an increase of $3.5 million or 49%, from the
balance of $7.2 million held at December 31, 2001. Of the $10.7 million  balance
at March  31,  2002,  $2.2  million  will be used to make the  August  1,  2002,
interest payment on our 10.25% Senior Subordinated Notes.

DEBT

     Our Long-term  debt at December 31, 2001,  was $178.0  million and at March
31, 2002,  $207.7  million.  During the quarter ended March 31, 2002, we entered
into a Fourth Amended and Restated Credit Agreement in which our syndicated bank
group  agreed to  provide  a $175.0  million  senior  secured  revolving  credit
facility with a current borrowing base of $140.0 million.  We have $80.0 million
of outstanding debt under this credit facility at March 31, 2002.

CREDIT FACILITY

     Long-term  debt  outstanding  at March 31, 2002,  included $80.0 million of
revolving credit debt under our credit facility.  The effective rate of interest
under the credit  facility  was 4.00% at March 31,  2002.  The credit  facility,
which matures March 28, 2005,  charges  interest based on a rate per annum equal
to the rate at which  eurodollar  deposits for one, two, three or six months are
offered by the lead bank plus an applicable margin ranging from 150 to 250 basis
points or the lead bank's reference rate plus an applicable  margin ranging from
25 to 50 basis  points.  The  borrowing  base of our credit  facility  is $140.0
million and is re-determined semi-annually.

CAPITAL EXPENDITURES

     Our 2002 capital expenditures budget,  exclusive of acquisitions,  is $91.3
million,  of which  $64.9  million is  dedicated  to our Cedar  Hills  secondary
recovery  project.  During the three months  ended March 31,  2002,  we incurred
$21.0 million of capital  expenditures,  exclusive of acquisitions, compared  to
$19.5 million, exclusive of acquisitions, in the three month period of 2001. The
$1.5 million,  or 8%, increase was the result of our increased drilling activity
in the Rocky Mountain and Gulf Coast regions.

     We expect to fund the  remainder  of our 2002 capital  budget  through cash
flow from operations and borrowings under our credit facility.

DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

     This report includes  "forward-looking  statements".  All statements  other
than statements of historical fact,  including,  without limitation,  statements
contained under "Management's Discussion and Analysis of Financial Condition and
Results of  Operations"  regarding our financial  position,  business  strategy,
plans and  objectives  of our  management  for future  operations  and  industry
conditions,  are  forward-looking  statements.  Although  we  believe  that  the
expectations reflected in such forward-looking statements are reasonable, we can
give no  assurance  that such  expectations  will  prove to have  been  correct.
Important  factors that could cause actual results to differ materially from our
expectations  ("Cautionary  Statements")  include,  without  limitation,  future
production  levels,  future prices and demand for oil and gas, results of future
exploration and development  activities,  future operating and development cost,
the effect of existing and future laws and governmental  regulations  (including
those  pertaining to the  environment) and the political and economic climate of
the United States as discussed in this quarterly  report and the other documents
we filed with the Securities and Exchange Commission. All subsequent written and
oral  forward-looking  statements  attributable  to us or persons  acting on our
behalf are expressly qualified in their entirety by the Cautionary Statements.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

     We are  exposed  to  market  risk  in the  normal  course  of our  business
operations.  Our management believes that we are well positioned with our mix of
oil and gas reserves to take advantage of future price increases that may occur.
However,  the uncertainty of oil and gas prices continues to impact the domestic
oil and gas industry. Due to the volatility of oil and gas prices, we, from time
to time, have used derivative  hedging and may do so in the future as a means of
controlling  our exposure to price  changes.  Most of our  purchases are made at
either a NYMEX based price or a fixed price.  Forward sales  contracts that will
result in the physical delivery of our production are deemed to be normal course
of business  sales and are not  accounted  for as  derivatives.  As of March 31,
2002, we had the following  fixed sales contracts in order to mitigate our price
risk exposure on our production:

       Time Period        Barrels per Month        Price per Barrel
       -----------        -----------------        ----------------
       11/01-03/03              60,000                  $21.98
       07/02-06/03              30,000                  $24.01
       07/02-01/04              30,000                  $24.01

RISK MANAGEMENT

     The risk management process we have established is designed to measure both
quantitative and qualitative  risks in our businesses.  We are exposed to market
risk, including changes in interest rates and certain commodity prices.

     To manage the volatility relating to these exposures, periodically we enter
into  various  derivative  transactions  pursuant  to our  policies  on  hedging
practices.   Derivative   positions  are  monitored  using  techniques  such  as
mark-to-market valuation and value-at-risk and sensitivity analysis.

COMMODITY PRICE EXPOSURE

     The  market  risk  inherent in our market  risk-sensitive  instruments  and
positions is the  potential  loss in value  arising from adverse  changes in our
commodity prices.

     The prices of crude oil,  natural  gas, and natural gas liquids are subject
to fluctuations resulting from changes in supply and demand. To partially reduce
price  risk  caused by these  market  fluctuations,  we may hedge  (through  the
utilization of  derivatives)  a portion of our  production  and sale  contracts.
Because the commodities  covered by these derivatives are substantially the same
commodities  that we buy and sell in the  physical  market,  no special  studies
other than monitoring the degree of correlation  between the derivative and cash
markets, are deemed necessary.

     A sensitivity  analysis has been prepared to estimate the price exposure to
the market risk of our crude oil, natural gas and natural gas liquids  commodity
positions.  Our daily net  commodity  position  consists  of crude  inventories,
commodity purchase and sales contracts and derivative commodity instruments. The
fair value of such  position is a summation  of the fair values  calculated  for
each  commodity by valuing each net position at quoted  futures  prices.  Market
risk is the estimated potential loss in fair value resulting from a hypothetical
10 percent adverse change in such prices over the next 12 months.  Based on this
analysis,  we estimate the potential  market risk loss,  assuming a hypothetical
10%  adverse  change,  to be  approximately  $1.5  million  related to our crude
trading or hedging portfolios.

     In June 1998, the Financial  Accounting  Standards  Board  ("FASB")  issued
statement of Financial  Accounting  Standards ("SFAS") No. 133,  "Accounting for
Derivative  Instruments and for Hedging Activities",  with an effective date for
periods  beginning  after June 15,  1999.  In July 1999 the FASB issued SFAS No.
137, "Accounting for Derivative Instruments and Hedging Activities - Deferral of
the  Effective  Date of FASB  Statement  No. 133".  As a result of SFAS No. 137,
adoption of SFAS No. 133 is now required for  financial  statements  for periods
beginning  after June 15,  2000.  In June 2000,  the FASB  issued  SFAS No. 138,
"Accounting for Certain Derivative  Instruments and Certain Hedging Activities",
which amends the accounting and reporting  standards of SFAS No. 133 for certain
derivative  instruments and hedging  activities.  SFAS No. 133 sweeps in a broad
population of transactions and changes the previous  accounting  definition of a
derivative  instrument.  Under  SFAS No.  133  every  derivative  instrument  is
recorded on the balance  sheet as either an asset or  liability  measured at its
fair value. SFAS No. 133 requires that changes in the derivative's fair value be
recognized  currently in earnings unless specific hedge accounting  criteria are
met.  During 2000,  management  reviewed all of our  contracts to identify  both
freestanding and embedded  derivatives which meet the criteria set forth in SFAS
No. 133 and SFAS No.  138.  We adopted the new  standards  effective  January 1,
2001. We had no outstanding  hedges or derivatives which had not been previously
marked to market through our accounting for trading activity.  As a result,  the
adoption of SFAS No. 133 and SFAS No. 138 had no significant impact.

INTEREST RATE RISK

     Our exposure to changes in interest  rates  relates  primarily to long-term
debt  obligations.  We manage  our  interest  rate  exposure  by  limiting  ours
variable-rate  debt to a  certain  percentage  of  total  capitalization  and by
monitoring  the  effects of market  changes in  interest  rates.  We may utilize
interest  rate  derivatives  to alter  interest  rate  exposure in an attempt to
reduce  interest  rate expense  related to existing  debt issues.  Interest rate
derivatives  are used solely to modify  interest rate exposure and not to modify
the overall leverage of the debt portfolio.  The fair value of long-term debt is
estimated  based on quoted  market prices and  management's  estimate of current
rates available for similar  issues.  The following table itemizes our long-term
debt maturities and the weighted-average interest rates by maturity date.



-------------------------------------------------------------------------------------------------------------------
                                                                                                           2002
(dollars in thousands)            2002         2003         2004         2005      Thereafter    Total   Fair Value
-------------------------------------------------------------------------------------------------------------------
                                                                                      
Fixed rate debt:
    Principal amount                                                                $127,150   $127,150    $127,150
    Weighted-average
        interest rate                                                                 10.25%     10.25%          --
Variable-rate debt:
    Principal amount               --           --           --       $80,000             --    $80,000     $80,000
    Weighted-average
         interest rate             --           --           --            --             --      4.00%          --
-------------------------------------------------------------------------------------------------------------------


                           PART II. Other Information

ITEM 1. LEGAL PROCEEDINGS

     From time to time, we are a party to litigation or other legal  proceedings
that we consider to be a part of the ordinary course of our business. We are not
involved  in any  legal  proceedings  nor  are we a  party  to  any  pending  or
threatened  claims that could  reasonably be expected to have a material adverse
effect on our financial condition or results of operations.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

        (a.) Exhibits:

                                  DESCRIPTION

2.1     Agreement and Plan of  Recapitalization of Continental  Resources,  Inc.
        dated October 1, 2000.[2.1](4)

3.1     Amended  and  Restated   Certificate  of  Incorporation  of  Continental
        Resources, Inc.[3.1](1)

3.2     Amended and Restate Bylaws of Continental Resources, Inc. [3.2](1)

3.3     Certificate of Incorporation of Continental Gas, Inc. [3.3](1)

3.4     Bylaws of Continental Gas, Inc., as amended and restated. [3.4](1)

3.5     Certificate of Incorporation of Continental Crude Co. [3.5](1)

3.6     Bylaws of Continental Crude Co. [3.6](1)

4.1     Restated  Credit  Agreement  dated  April  21,  2000  among  Continental
        Resources,  Inc. and  Continental  Gas,  Inc., as Borrowers and MidFirst
        Bank as Agent (the "Credit Agreement") [4.4](3)

4.1.1   Form of Consolidated Revolving Note under the Credit Agreement [4.4](3)

4.1.2   Second  Amended  and  Restated  Credit   Agreement   among   Continental
        Resources,  Inc.,  Continental  Gas, Inc. and  Continental  Resources of
        Illinois,   Inc.,  as  Borrowers,  and  MidFirst  Bank,  dated  July  9,
        2001.[10.1](5)

4.1.3   Third Amended and Restated Credit Agreement among Continental Resources,
        Inc., Continental Gas, Inc. and Continental Resources of Illinois, Inc.,
        as Borrowers, and MidFirst Bank, dated January 17, 2002.[4.13](7)

4.1.4   Fourth Amended and Restated Credit Agreement dated March 28, 2002, among
        the Registrant,  Union Bank of California,  N.A., Guaranty Bank, FSB and
        Fortis Capital Corp. [10.1](8)

4.3     Indenture dated as of July 24, 1998 between Continental Resources, Inc.,
        as Issuer, the Subsidiary Guarantors named therein and the United States
        Trust Company of New York, as Trustee [4.3](1)

10.1    Unlimited Guaranty Agreement dated March 28, 2002.[10.2](8)

10.2    Security Agreement dated March 28, 2002, between Registrant and Guaranty
        Bank, FSB, as Agent.[10.3](8)

10.3    Stock Pledge  Agreement  dated March 28, 2002,  between  Registrant  and
        Guaranty Bank, FSB, as Agent.[10.4](8)

10.4    Conveyance  Agreement  of Worland Area  Properties  from Harold G. Hamm,
        Trustee of the Harold G. Hamm Revocable Intervivos Trust dated April 23,
        1984 to Continental Resources, Inc. [10.4](2)

10.5    Purchase  Agreement signed January 2000,  effective  October 1, 1999, by
        and  between  Patrick  Energy   Corporation  as  Buyer  and  Continental
        Resources, Inc. as Seller [10.5](2)

10.6+   Continental Resources, Inc. 2000 Stock Option Plan. [10.6](4)

10.7+   Form of Incentive Stock Option Agreement. [10.7](4)

10.8+   Form of Non-Qualified Stock Option Agreement. [10.8](4)

10.9    Purchase and Sales Agreement  between Farrar Oil Company and Har-Ken Oil
        Company,  as Sellers,  and  Continental  Resources of Illinois,  Inc. as
        Purchaser, dated May 14, 2001.[2.1](5)

10.10   Collateral  Assignment  of  Contracts  dated  March  28,  2002,  between
        Registrant and Guaranty Bank, FSB, as Agent. [10.5](8)

12.1    Statement re computation of ratio of debt to Adjusted EBITDA[12.1](7)

12.2    Statement re computation of ratio of earning to fixed charges[12.2](7)

12.3    Statement  re  computation  of  ratio of  Adjusted  EBITDA  to  interest
        expense[12.3](7)

21.0    Subsidiaries of Registrant.[21](6)

99.1    Letter to the Securities and Exchange  Commission  dated March 28, 2002,
        regarding the audit of the Registrant's  financial  statements by Arthur
        Andersen LLP.[99.1](7)
_________________________

   +    Represents management compensatory plan

   *     Filed herewith

(1)     Filed as an exhibit to the Company's Registration Statement on Form S-4,
        as  amended  (No.  333-61547)  which was filed with the  Securities  and
        Exchange Commission.  The exhibit number is indicated in brackets and is
        incorporated herein by reference.

(2)     Filed as an exhibit to the Company's  Annual Report on Form 10-K for the
        fiscal year ended  December 31, 1999. The exhibit number is indicated in
        brackets and is incorporated herein by reference.

(3)     Filed as an exhibit to the Company's  Quarterly  Report on Form 10-Q for
        the fiscal quarter ended March 31, 2000. The exhibit number is indicated
        in brackets and is incorporated herein by reference.

(4)     Filed as an exhibit to the Company's  Quarterly  Report on Form 10-K for
        the fiscal  quarter  ended  December  31,  2000.  The exhibit  number is
        indicated in brackets and is incorporated herein by reference.

(5)     Filed as an exhibit to current  report on Form 8-K dated July 18,  2001.
        The exhibit number is indicated in brackets and is  incorporated  herein
        by reference.

(6)     Filed as an exhibit to the Company's  Quarterly  Report on Form 10-Q for
        the fiscal  quarter ended June 30, 2001. The exhibit number is indicated
        in brackets and is incorporated herein by reference.

(7)     Filed as an exhibit to the Company's  Annual report on Form 10-K for the
        fiscal year ended  December 31, 2001. The exhibit number is indicated in
        brackets and is incorporated herein by reference.

(8)     Filed as an exhibit to current  report on Form 8-K dated April 11, 2002.
        The exhibit number is indicated in brackets and is  incorporated  herein
        by reference.

         (b.) REPORTS ON FORM 8-K

     On July  18,  2001,  the  Registrant  filed a  current  report  on Form 8-K
describing  the  purchase  of certain  oil and gas  properties  from  Farrar Oil
Company and Har-Ken Oil  Company,  and the Second  Amended and  Restated  Credit
Agreement with MidFirst Bank.

     On April  11,  2002,  the  Registrant  filed a  current  report on Form 8-K
describing the execution of the Fourth Amended and Restated Credit Agreement.


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company
has duly  caused  this  report  to be signed  on its  behalf by the  undersigned
thereunto duly authorized.


                                        CONTINENTAL  RESOURCES, INC.

                                              ROGER V. CLEMENT
                                              Roger V. Clement
                                            Senior Vice President
                                          (Chief Financial Officer)

Date: May 14, 2002