United States
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

            [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2003

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
              For the transition period from __________to _________

                        Commission File Number: 333-61547

                           CONTINENTAL RESOURCES, INC.
             (Exact name of registrant as specified in its charter)


            Oklahoma                                       73-0767549
(State or other jurisdiction of                         (I.R.S. Employer
 incorporation or organization)                       Identification No.)


302 N. Independence, Suite 300, Enid, Oklahoma                   73701
   (Address of principal executive offices)                   (Zip Code)


Registrant's telephone number, including area code: (580) 233-8955

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15(d) of  the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.
 Yes [ ]     No [X]

The Registrant is not subject to the filing requirements of Section 13 and 15(d)
of the  Securities  Exchange Act of 1934,  but files  reports  required by those
sections pursuant to contractual obligation requirements.

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K (229,405 of this chapter) is not contained  herein,  and will
not be contained,  to the best of registrant's knowledge, in definitive proxy or
information  statements  incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. [X]

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act.)
Yes [ ]  No [X]

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date:

         Class                                    Outstanding as of May 12, 2003
Common Stock, $.01 par value                            14,368,919 shares



                                TABLE OF CONTENTS


                          PART I. Financial Information

ITEM 1.  Financial Statements ...............................................4
ITEM 2.  Management's Discussion and Analysis of Financial Condition and
           Results of Operations............................................11
ITEM 3   Quantitative and Qualitative Disclosures About Market Risk.........14
ITEM 4.  Controls and Procedures............................................15

                           PART II. Other Information

ITEM 1.  Legal Proceedings .................................................15
ITEM 6.  Exhibits and Reports on Form 8-K...................................16

Signatures..................................................................17

Certifications Pursuant to Item 302 of the Sarbanes-Oxley Act of 2002.......18


                          PART I. Financial Information

ITEM 1. FINANCIAL STATEMENTS



                  CONTINENTAL RESOURCES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                    (Dollars in thousands, except share data)

                                              December 31,           March 31,
                                              ----------------------------------
CURRENT ASSETS:                                  2002                  2003
                                              ----------------------------------
                                                                    (Unaudited)
                                                              
Cash                                         $     2,520            $     6,165
Accounts receivable:
  Oil and gas sales                               14,756                 18,226
  Joint interest and other, net                    7,884                  8,051
Inventories                                        6,700                  7,536
Prepaid expenses                                     482                    351
Fair Value of derivative contracts                   628                    580
                                             ------------          -------------
  Total current assets                            32,970                 40,909

PROPERTY AND EQUIPMENT, AT COST:
Oil and gas properties, based on
     successful efforts accounting
  Producing properties                           488,432                533,982
  Nonproducing leaseholds                         33,781                 34,274
Gas gathering and processing facilities           33,113                 34,304
Service properties, equipment and other           18,430                 18,697
                                             ------------          -------------
  Total property and equipment                   573,756                621,257
Less - Accumulated depreciation,
          depletion and amortization           (205,853)               (198,152)
                                             ------------          -------------
  Net property and equipment                     367,903                423,105

OTHER ASSETS:
Debt issuance costs                                5,796                  5,394
Other assets                                           8                      8
                                             ------------          -------------
  Total other assets                               5,804                  5,402
                                             ------------          -------------
  Total assets                               $   406,677            $   469,416
                                             ============          =============


The  accompanying  notes  are an  integral  part of these  consolidated  balance
sheets.


                  CONTINENTAL RESOURCES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                    (Dollars in thousands, except share data)

                                             December 31,            March 31,
                                             -----------------------------------
CURRENT LIABILITIES:                             2002                  2003
                                             -----------------------------------
                                                                    (Unaudited)
                                                              
Accounts payable                             $    26,665            $    27,692
Current debt                                       2,400                  2,400
Revenues and royalties payable                     5,299                  7,366
Accrued liabilities and other                     10,320                  7,536
Fair Value of derivative contracts                 2,082                  1,732
                                             ------------           ------------
  Total current liabilities                       46,766                 46,726

LONG-TERM DEBT, net of current portion           244,705                262,605

ASSET RETIREMENT OBLIGATION                            -                 35,435

OTHER NONCURRENT LIABILITIES                         125                    137

STOCKHOLDERS' EQUITY:
Preferred stock, $0.01 par value,
1,000,000 shares 0 shares issued and
outstanding                                            -                      -
Common stock, $0.01 par value, 20,000,000
shares authorized, 14,368,919 shares
issued and outstanding                               144                    144
Additional paid-in-capital                        25,087                 25,087
Retained earnings                                 89,850                 99,282
                                             ------------           ------------
  Total stockholders' equity                     115,081                124,513
                                             ------------           ------------
  Total liabilities and stockholders' equity $   406,677            $   469,416
                                             ============           ============


The  accompanying  notes  are an  integral  part of these  consolidated  balance
sheets.


                  CONTINENTAL RESOURCES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                    (Dollars in thousands, except share data)

                                                 Three Months Ended March 31,
                                               ---------------------------------
REVENUES:                                          2002                2003
                                               ---------------------------------
                                               (As restated)
                                                               
Oil and gas sales                              $     22,729          $   35,722
Crude oil marketing income                           48,576              40,595
Change in derivative fair value                      (1,225)                303
Gathering, marketing and processing                   7,164               9,725
Oil and gas service operations                          991               1,882
                                               -------------         -----------
  Total revenues                                     78,235              88,227

OPERATING COSTS AND EXPENSES:
Production expenses                                   6,489               8,631
Production taxes                                      1,536               2,674
Exploration expenses                                  1,784               1,502
Crude oil marketing expenses                         48,163              40,484
Gathering, marketing and processing                   5,390               8,828
Oil and gas service operations                        1,680               1,960
Depreciation, depletion and amortization              8,374               9,450
Property impairments                                    637               1,276
Asset retirement obligation accretion expense             -                 352
General and administrative                            2,786               2,838
                                               -------------         -----------
  Total operating costs and expenses                 76,839              77,995

OPERATING INCOME (LOSS)                               1,396              10,232

OTHER INCOME (EXPENSES):
Interest income                                         103                  32
Interest expense                                     (4,064)             (4,951)
Other income, net                                        39                  29
                                               -------------         -----------
  Total other income (expense)                       (3,922)             (4,890)
                                               -------------         -----------

NET INCOME (LOSS) BEFORE
CHANGE IN ACCOUNTING PRINCIPLE                       (2,526)              5,342
                                               -------------         -----------

CUMULATIVE EFFECT OF CHANGE IN
ACCOUNTING PRINCIPLE                                      -               4,090
                                               -------------         -----------

NET INCOME (LOSS)                              $     (2,526)         $    9,432
                                               =============         ===========

BASIC EARNINGS PER COMMON SHARE:
  Earnings (loss) before cumulative effect
    of accounting change                       $      (0.18)         $     0.37
  Cumulative effect of accounting change       $          -          $     0.29
                                               -------------         -----------
  Basic                                        $      (0.18)         $     0.66
                                               =============         ===========
DILUTED EARNINGS PER COMMON SHARE:
  Earnings (loss) before cumulative effect
    of accounting change                       $      (0.18)         $     0.37
  Cumulative effect of accounting change       $          -          $     0.29
                                               -------------         -----------
  Diluted                                      $      (0.18)         $     0.66
                                               =============         ===========


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                  CONTINENTAL RESOURCES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOW
                             (Dollars in thousands)

                                                 Three Months Ended March 31,
                                                --------------------------------
                                                    2002               2003
                                                --------------------------------
CASH FLOWS FROM OPERATING ACTIVITIES:           (As restated)
                                                            
Net income (loss)                               $   (2,526)       $    9,432
Adjustments to reconcile net income (loss) to
    net cash provided by operating activities-
  Depreciation, depletion and amortization           8,374             9,450
  Accretion of asset retirement obligation               -               352
  Impairment of properties                             637             1,276
  Change in derivative fair value                   (1,225)             (303)
  Amortization of debt issuance costs                  183               402
  (Gain) loss on sale of assets                        (25)                8
  (Gain) loss on change in accounting principle          -            (4,090)
  Dry hole costs                                       438               830
Cash provided by (used in) changes in assets
    and liabilities-
  Accounts receivable                                 (186)           (3,637)
  Inventories                                         (285)             (836)
  Prepaid expenses                                     127               132
  Accounts payable                                  (3,566)            1,027
  Revenues and royalties payable                       386             2,067
  Accrued liabilities and other                       (958)           (2,784)
  Asset retirement obligation                            -                89
  Other noncurrent liabilities                          12                12
                                                -----------       -----------
    Net cash provided by operating activities        1,386            13,427

CASH FLOWS FROM INVESTING ACTIVITIES:
  Exploration and development                      (18,484)          (23,619)
  Undeveloped leasehold                               (243)           (2,473)
  Gas gathering and processing facilities,
    service properties, equipment and other         (2,265)           (1,564)
  Purchase of oil and gas properties                     -               (82)
  Proceeds from sale of assets                          42                56
                                                -----------       -----------
    Net cash used in investing activities          (20,950)          (27,682)

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from line of credit and other              93,830            18,500
Repayment of line of credit and other              (69,575)             (600)
Debt issuance costs                                 (1,050)                -
                                                -----------       -----------
  Net cash provided by financing activities         23,205            17,900

NET INCREASE (DECREASE) IN CASH                      3,641             3,645

CASH, beginning of period                            7,225             2,520
                                                -----------       -----------
CASH, end of period                             $   10,866        $    6,165
                                                ===========       ===========

SUPPLEMENTAL CASH FLOW INFORMATION:
  Interest paid                                 $    7,287        $    8,370
  Asset retirement obligation at January 1, 2003         -            35,173
  Capitalized asset retirement-obligation, net           -            39,263


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


CONTINENTAL RESOURCES, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


1.   CONTINENTAL RESOURCES, INC.'S FINANCIAL STATEMENTS:

     In the opinion of Continental Resources,  Inc. ("CRI" or the "Company") the
accompanying unaudited consolidated financial statements contain all adjustments
necessary to present  fairly the  Company's  financial  position as of March 31,
2003,  the results of operations and cash flows for the three months ended March
31, 2002 and 2003.  The  unaudited  consolidated  financial  statements  for the
interim periods presented do not contain all information  required by accounting
principles  generally  accepted in the United States.  The results of operations
for any  interim  period  are  not  necessarily  indicative  of the  results  of
operations for the entire year. These consolidated  financial  statements should
be read in  conjunction  with the  consolidated  financial  statements and notes
thereto  included in the Company's annual report on form 10-K for the year ended
December 31, 2002.


2.   LONG-TERM DEBT:

     Long-term  debt as of December 31, 2002,  and March 31, 2003,  consisted of
the following:


                                    December 31,             March 31,
(Dollars in thousands)                  2002                   2003
                                 --------------------  ----------------------
Senior Subordinated Notes        $       127,150       $        127,150
Credit Facility                          108,000                126,500
Capital Lease Agreement                   11,955                 11,355
                                 --------------------  ----------------------
Outstanding debt                         247,105                265,005
Less Current Portion                       2,400                  2,400
                                 --------------------  ----------------------
Total Long-Term Debt             $       244,705       $        262,605
                                 ====================  ======================

     During the quarter  ended  March 31,  2002,  the Company  executed a Fourth
Amended and  Restated  Credit  Agreement  in which a group of lenders  agreed to
provide a $175.0 million senior secured revolving credit facility with a current
borrowing  base of $140.0  million.  Borrowings  under the credit  facility  are
secured  by liens on all oil and gas  properties  and  associated  assets of the
Company.  Borrowings under the credit facility bear interest, payable quarterly,
at (a.) a rate per annum equal to the rate at which eurodollar deposits for one,
two, three or six months are offered by the lead bank plus a margin ranging from
150 to 250  basis  points,  or (b.) at the lead  bank's  reference  rate plus an
applicable  margin  ranging  from  25 to  50  basis  points.  The  Company  paid
approximately  $2.2 million in debt issuance  fees for the new credit  facility.
The credit facility matures on March 28, 2005. As of March 31, 2003, the Company
had $126.5 million outstanding debt on its line of credit.

3.   CRUDE OIL MARKETING:

     Since May 2002,  the  Company has entered  into third  party  contracts  to
purchase and resell only its own physical production.  The Company will continue
to repurchase  its physical  production  from the Rocky Mountain area and resell
equivalent barrels in Oklahoma to take advantage of better pricing and to reduce
its credit  exposure  from sales to its first  purchaser.  The Company  presents
sales and purchases of its production  from the Rocky Mountain area as crude oil
marketing  income  and crude oil  marketing  expense,  respectively.  During the
quarter ended March 31, 2003, the Company  recognized  revenues from the sale of
crude oil of $40.6  million and  expenses for the purchase of crude oil of $40.5
million,  resulting  in a gain from crude oil  marketing  activities  during the
quarter of $0.1 million.

4.   EARNINGS PER SHARE:

     Basic earnings per common share is computed by dividing income available to
common stockholders by the weighted-average number of shares outstanding for the
period.  Diluted  earnings per share reflects the potential  dilution that could
occur if diluted  stock  options were  exercised  calculated  using the treasury
stock  method.  The  weighted-average  number of shares  used to  compute  basic
earnings per common share was 14,368,919 in 2002 and 2003. The  weighted-average
number of shares used to compute  diluted  earnings per share was 14,416,469 for
2003. The effect of common stock equivalent at March 31, 2002, was antidilutive.

5. GUARANTOR SUBSIDIARIES:

     The Company's  wholly owned  subsidiaries,  Continental  Gas,  Inc.  (CGI),
Continental Resources of Illinois, Inc. (CRII), and Continental Crude Co. (CCC),
have guaranteed the Company's outstanding Senior Subordinated Notes and its bank
credit  facility.  The  following  is a summary of the  condensed  consolidating
financial  information  of CGI and CRII as of December 31,  2002,  and March 31,
2003, and for the three-month periods ended March 31, 2002, and 2003.


                           Condensed Consolidating Balance Sheet
------------------------------------------------------------------------------------------

(Dollars in thousands)              Guarantor
As of December 31, 2002            Subsidiaries   Parent       Eliminations   Consolidated
------------------------------------------------ ------------- --------------- -----------
                                                                   
Current Assets                     $   6,524     $  49,308     $  (22,862)     $  32,970
Property and Equipment                42,664       325,239              -        367,903
Other Assets                               7         5,811            (14)         5,804
                                   ------------- ------------- --------------- ---------
  Total Assets                     $  49,195     $ 380,358     $  (22,876)     $ 406,677

Current Liabilities                $  11,442     $  42,258     $   (6,934)     $  46,766
Long-Term Debt                        15,928       244,705        (15,928)       244,705
Other Liabilities                          -           125              -            125
Stockholders' Equity                  21,825        93,270            (14)       115,081
                                   ------------- ------------- --------------- ---------
  Total Liabilities and
  Stockholders' Equity             $  49,195     $ 380,358     $  (22,876)     $ 406,677
                                   ============= ============= =============== =========

                                    Guarantor
As of March 31, 2003               Subsidiaries   Parent       Eliminations   Consolidated
------------------------------------------------ ------------- --------------- -----------
Current Assets                     $   8,365     $  54,295     $  (21,751)     $  40,909
Property and Equipment                47,501       375,604              -        423,105
Other Assets                               7         5,441            (46)         5,402
                                   ------------- ------------- --------------- ---------
  Total Assets                     $  55,873     $ 435,340     $  (21,797)     $ 469,416

Current Liabilities                $  12,969     $  40,431     $   (6,674)     $  46,726
Long-Term Debt                        15,109       262,605        (15,109)       262,605
Other Liabilities                      4,020        31,553              -         35,573
Stockholders' Equity                  23,775       100,751            (14)       124,512
                                   ------------- ------------- --------------- ---------
  Total Liabilities and
  Stockholders' Equity             $  55,873     $ 435,340     $  (21,797)     $ 469,416
                                   ============= ============= =============== =========



                      Condensed Consolidating Statements of Operations
-------------------------------------------------------------------------------------------

(Dollars in thousands)              Guarantor
As of March 31, 2002               Subsidiaries    Parent      Eliminations    Consolidated
------------------------------------------------ ------------- --------------- ------------
                                                                   
Total Revenue                      $  10,929     $   68,113    $   (807)       $   78,235
Less Operating Expenses                9,377         68,269        (807)           76,839
Less Other Expense(Income)               443          3,356         123             3,922
                                   ------------- ------------- --------------- ----------
  Net Income                        $  1,109     $   (3,512)   $   (123)       $   (2,526)
                                   ============= ============= =============== ==========

                                    Guarantor
As of March 31, 2003               Subsidiaries    Parent      Eliminations    Consolidated
------------------------------------------------ ------------- --------------- ------------
Total Revenue                      $  15,845     $  74,661     $  (2,279)      $  88,227
Less Operating Expenses               14,072        66,202        (2,279)         77,995
Less Other Expense(Income)               382         4,508             -           4,890
Plus Change in Accounting Principle      560         3,530             -           4,090
                                   ------------- ------------- --------------- ---------
  Net Income                       $   1,951     $   7,481     $       -       $   9,432
                                   ============= ============= =============== =========


     At March 31,  2003,  current  liabilities  payable  to the  Company  by the
guarantor subsidiaries totaled approximately $21.8 million. For the three months
ended March 31, 2002 and 2003, depreciation, depletion and amortization included
in the guarantor  subsidiaries  operating costs were  approximately $1.5 million
and $1.2 million, respectively.

6.   ASSET RETIREMENT OBLIGATIONS:

     In  August  2001,  the FASB  issued  SFAS No.  143,  Accounting  for  Asset
Retirement  Obligations  (SFAS No. 143). SFAS No.143 required entities to record
the fair value of a liability for an asset  retirement  obligation in the period
in which it is incurred and a  corresponding  increase in the carrying amount of
the related long-lived asset. Subsequently,  the asset retirement cost should be
allocated to expense  using a systematic  and rational  method and the liability
should be  accreted to its face  amount.  The  Company  adopted  SFAS No. 143 on
January 1, 2003.  The  primary  impact of this  standard  relates to oil and gas
wells on which the Company has a legal obligation to plug and abandon the wells.
Prior to SFAS No.  143,  the Company had not  recorded an  obligation  for these
plugging and  abandonment  costs due to its assumption that the salvage value of
the surface  equipment  would  substantially  offset the cost of dismantling the
facilities and carrying out the necessary  clean-up and reclamation  activities.
The  adoption of SFAS No. 143 on January 1, 2003,  resulted in a net increase to
Property and Equipment and Asset Retirement  Obligations of approximately  $39.3
million and $35.2 million,  respectively,  as a result of the Company separately
accounting  for salvage  values and recording  the  estimated  fair value of its
plugging  and  abandonment  obligations  on the  balance  sheet.  The  impact of
adopting  SFAS No. 143 has been  accounted  for through a  cumulative  effect of
change in  accounting  principle  adjustment  that  amounted  to a $4.1  million
increase  to net income  recorded  on January 1, 2003.  The  increase in expense
resulting  from  the  accretion  of the  asset  retirement  obligation  and  the
depreciation  of  the  additional  capitalized  well  costs  is  expected  to be
substantially  offset  by  the  decrease  in  depreciation  from  the  Company's
consideration of the estimated salvage values in the calculation.

     The  following  table  describes on a pro forma basis the  Company's  asset
retirement liability as if SFAS No. 143 had been adopted on January 1, 2002.



                                                         2002        2003
                                                       --------    --------
                                                             
Asset Retirement Obligation liability at January 1,    $ 33,495    $ 35,172
Asset Retirement Obligation accretion expense               335         352
Less: Plugging costs                                       (204)        (89)
                                                       --------    --------
  Asset Retirement Obligation liability at March 31,   $ 33,626    $ 35,435
                                                       ========    ========


     The  following  table  describes  the pro forma  effect on net  income  and
earnings per share for the three months ended March 31, 2002, as if SFAS No. 143
had been adopted in January 1, 2002.



                                                          Three Months
                                                         Ended March 31,
                                                              2002
                                                          ------------
                                                       
Net loss - as reported                                    $    (2,526)
Less: Asset Retirement Obligation accretion expense       $      (250)
Plus: Reduction in depreciation expense on salvage value  $     1,220
                                                          ------------
Net loss - pro forma                                      $    (1,556)
                                                          ============

Earnings per share:
As reported
  Basic                                                   $    (0.18)
  Diluted                                                 $    (0.18)

Pro Forma
  Basic                                                   $    (0.11)
  Diluted                                                 $    (0.11)


7.   SUBSEQUENT EVENTS:

     PROPERTY SALES

     The Company sold non-strategic  assets through Oil and Gas  Clearinghouse's
auction on April 15, 2003, for $4.2 million.  The assets  consisted of interests
in 93 wells with approximately 86% of the wells being outside operated.  Seventy
percent (70%) of the wells were located in the Company's Mid-Continent area. Net
oil  and  gas  volumes  on the  Company's  December  31,  2002,  reserve  report
attributable to these properties were 361 MBbls and 2,190 MMcf, respectively.

     FIXED SALES CONTRACTS

     In April 2003, the Company  purchased  back two fixed sales  contracts from
June 2003 through  December 2003. The fixed sales contracts were each for 30,000
barrels a month at $25.08/Bbl and $24.01/Bbl.  The cost of this transaction will
be recorded monthly for  approximately  $78,000/month for the seven months for a
total of approximately $546,000.



ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

     Certain amounts  applicable to the prior periods have been  reclassified to
conform to the classifications currently followed. Such reclassifications do not
affect earnings.


OVERVIEW

     The following table sets forth certain information regarding the production
volumes,  oil and gas sales,  average sales prices received and expenses for the
periods indicated:



                                                       For the Three Months
                                                         Ended March 31,
                                                     ----------  -----------
                                                       2002          2003
                                                     ----------  -----------
                                                             
NET PRODUCTION:
  Oil (MBbl)                                              938           907
  Gas (MMcf)                                            2,294         2,368
  Oil equivalent (MBoe)                                 1,320         1,302

OIL AND GAS SALES (dollars in thousands)
  Oil sales, excluding hedges                        $ 18,337      $ 28,115
  Hedges                                                   60        (4,726)
                                                     ----------  -----------
    Total oil sales, including hedges                  18,397        23,389
  Gas sales                                             4,332        12,333
                                                     ----------  -----------
    Total oil and gas sales                          $ 22,729      $ 35,722
                                                     ==========  ===========

AVERAGE SALES PRICE:
  Oil, excluding hedges (dollar per barrel)           $ 19.60       $ 31.01
  Oil, including hedges (dollar per barrel)           $ 19.66       $ 25.80
  Gas (dollar per Mcf)                                $  1.89       $  5.21
  Oil equivalent, excluding hedges (dollar per Boe)   $ 17.18       $ 31.07
  Oil equivalent, including hedges (dollar per Boe)   $ 17.22       $ 27.44

EXPENSES (dollars per Boe):
  Production expenses (including taxes)                $ 6.08        $ 8.68
  General and administrative                           $ 2.11        $ 2.18
  DD&A (on oil and gas properties)                     $ 5.57        $ 6.38



THREE MONTHS ENDED MARCH 31, 2003 COMPARED TO THREE MONTHS ENDED MARCH 31, 2002

OVERVIEW

     The following  discussion and analysis  should be read in conjunction  with
our unaudited  consolidated financial statements and the notes thereto appearing
elsewhere in this report.  Our operating  results for the periods  discussed may
not be indicative of future performance.  In the text below, financial statement
numbers have been rounded;  however, the percentage changes are based on amounts
that have not been rounded.

RESULTS OF OPERATIONS

REVENUES

GENERAL

     Revenues increased $10.0 million, or 13%, to $88.2 million during the three
months ended March 31, 2003, from $78.2 million during the comparable  period in
2002. The increase is attributable to higher oil prices that averaged $25.80 Bbl
in the first quarter of 2003 compared to $19.66 Bbl in the first quarter of 2002
and higher gas prices that  averaged  $5.21 Mcf in the first quarter of 2003 and
$1.89 Mcf in the first quarter of 2002.  These  increases were offset by an $8.0
million  decrease in crude oil  marketing to $40.6  million for the  three-month
period ended March 31, 2003, from $48.6 million for the three-month period ended
March 31, 2002.

OIL AND GAS SALES

     Oil and gas  sales  revenue  for the three  months  ended  March 31,  2003,
increased $13.0 million,  or 57%, to $35.7 million from $22.7 million during the
comparable period in 2002. Oil sales revenue increased $5.0 million,  or 27%, to
$23.4  million  for the three  months of 2003 from $18.4  million  in 2002.  Oil
production decreased by 29 MBbls to 907 MBbls, or 3%, for the three months ended
March 31,  2003 from 938 MBbls for the  comparable  period in 2002.  Oil prices,
including  hedging,  increased  $6.14 Bbl to an average of $25.80  Bbl,  or 31%,
during  the three  months  ended  March  31,  2003,  from  $19.66  Bbl,  for the
comparable 2002 period.  Gas sales revenue  increased $8.0 million,  or 185%, to
$12.3  million for the  three-month  period in 2003  compared to $4.3 million in
2002. Gas production for the period increased 74 MMcf, or 3%, to 2,368 MMcf from
2,294 MMcf in 2002. The increase in gas sales revenues is primarily attributable
to higher gas prices that  averaged  $5.21 Mcf in the first  quarter of 2003 and
$1.89 Mcf in the first  quarter of 2002,  or an  increase  of $3.32 per Mcf,  or
176%.

CRUDE OIL MARKETING

     Since May 2002, we have entered into third party  contracts to purchase and
resell only our own  production.  We will continue to repurchase  our production
from the Rocky Mountain area and resell  equivalent  barrels in Oklahoma to take
advantage of better pricing and to reduce our credit  exposure from sales to our
first purchaser. We present sales and purchases of our production from the Rocky
Mountain  area as crude oil marketing  income and crude oil  marketing  expense,
respectively.

     During the three month period ended March 31, 2003, we recognized  revenues
of $40.6 million in crude oil marketing income compared to $48.6 million for the
three-month period ended March 31, 2002. This decrease resulted from a reduction
in volumes marketed offset by an increase in oil prices.

DERIVATIVE

     We have  fixed  price  physical  delivery  contracts  in place  to  deliver
approximately  900,000  barrels of our forecasted  crude oil production  through
January  2004 at an average  price of $24.58 per  barrel.  These  contracts  are
considered  to be in the normal  course of business and have been  designated as
such, thus the contracts are not accounted for as derivatives under Statement of
Financial  Accounting  Standards No. 133, Accounting for Derivative  Instruments
and Hedging  Activities.  Revenues from these firm commitments are recognized as
production occurs

     In addition  to the above  contracts,  we also have a crude oil  derivative
contract in place at March 31, 2003,  which is being marked to market under SFAS
No. 133 with changes in fair value being  recorded in earnings as such  contract
does not qualify for special  hedge  accounting  nor does such contract meet the
criteria  to be  considered  in the normal  course of  business.  Such  contract
provides for a fixed price of $24.25 per barrel on 270,000  barrels of crude oil
through  December 2003 when market prices exceed $19.00 per barrel.  When market
prices fall below $19.00,  we receive the market  price.  During the three month
period  ended  March 31,  2003,  we  recorded  a loss of  $519,000  in change in
derivative fair value to reflect the mark-to-market valuation at March 31, 2003.
This loss consists of a realized loss of $822,000  offset by an unrealized  gain
of $303,000.

GATHERING, MARKETING AND PROCESSING

     Gathering,  marketing and  processing  revenue in the first quarter of 2003
was $9.7 million,  an increase of $2.5 million, or 36%, from $7.2 million in the
same  period in 2002.  This  increase  in revenue  during the first  quarter was
attributable to higher natural gas and liquids prices.

OIL AND GAS SERVICE OPERATIONS

     Oil and gas service  operations  for the three months ended March 31, 2003,
was $1.9 million, an increase of $0.9 million, or 90%, from $1.0 million for the
three months ended March 31, 2002. The increase was primarily due to an increase
in reclaimed oil income of $0.9 million due to higher prices.

COSTS AND EXPENSES

PRODUCTION EXPENSES AND TAXES

     Production  expenses,  including  taxes,  were $11.3  million for the three
months ended March 31, 2003, an increase of $3.3 million,  or 41%, over the 2002
expense of $8.0 million.  Production  taxes increased $1.1 million due to higher
oil and gas prices in 2003 and energy costs increased $1.2 million due to higher
utility costs in 2003. The balance of the increase was due to higher labor costs
of $0.4 million and an increase in workovers and other expenses of $0.6 million.

EXPLORATION EXPENSES

     For the three months ended March 31, 2003,  exploration  expenses decreased
$0.3 million,  or 16%, to $1.5 million from $1.8 million  during the  comparable
period of 2002.  The  decrease was mainly due to a decrease in dry hole costs of
$0.5 million offset by increases in other expenses of $0.2 million.

CRUDE OIL MARKETING

     For the three  months  ended March 31, 2003,  we  recognized  an expense of
$40.5 million, a decrease of $7.7 million,  or 16% compared to $48.2 million for
the three  months  ended March 31,  2002.  Although  prices  increased  in 2003,
decreased volumes marketed offset the increase.

GATHERING, MARKETING, AND PROCESSING

     During the three  months  ended  March 31,  2003,  we  incurred  gathering,
marketing and processing expenses of $8.8 million,  representing a $3.4 million,
or 64%,  increase from $5.4 million incurred in the first quarter of 2002 due to
higher natural gas and liquids prices on natural gas we purchased for resale.

OIL AND GAS SERVICE OPERATIONS

     During the three  months  ended March 31,  2003,  we  incurred  oil and gas
service  operations  expense of $2.0 million,  a $0.3 million,  or 17%, increase
over the $1.7 million for the comparable period in 2002. The increase was due to
the increased cost of purchasing and treating reclaimed oil for resale.

DEPRECIATION, DEPLETION AND AMORTIZATION ("DD&A")

     For the three  months ended March 31, 2003,  DD&A  expense  increased  $1.1
million,  or 13%, to $9.5 million from $8.4 million for the comparable period in
2002. In the first quarter of 2003,  DD&A expense on oil and gas  properties was
calculated  at $6.38 per BOE compared to $5.57 per BOE for the first  quarter of
2002.  The adoption of SFAS No. 143 on January 1, 2003 has  decreased  DD&A $0.6
million offset by an increase in DD&A rates.

PROPERTY IMPAIRMENTS

     For the three  months ended March 31, 2003,  property  impairments  expense
increased  $.6 million,  or 100%, to $1.3 million from $0.6 million for the same
period in 2002. The increase was due to an increase in reserves for impairment.

ASSET RETIREMENT ACCRETION

     For the three months ended March 31, 2003, asset  retirement  accretion was
$0.4 million due to the adoption of SFAS No. 143 on January 1, 2003.

GENERAL AND ADMINISTRATIVE ("G&A")

     For the three  months ended March 31, 2002 and 2003,  G&A expense  remained
constant at $2.8 million.  G&A expense per BOE for the first quarter of 2003 was
$2.18 compared to $2.11 for the first quarter of 2002.

INTEREST EXPENSE

     For the three  months  ended  March 31,  2003,  interest  expense  was $5.0
million,  an increase of $0.9  million,  or 22%, from $4.1 million for the three
months ended March 31, 2002.  This increase was due to additional  interest paid
on our credit facility due to higher average debt balances outstanding.

NET INCOME

     For the three months ended March 31, 2003, net income was $9.4 million,  an
increase of $11.9 million from a loss of $2.5 million for the comparable  period
in 2002.  The increase in net income was primarily due to the impact of adopting
SFAS No. 143 resulting in a cumulative effect adjustment of $4.1 million, and an
increase in net income due to higher oil and gas prices.

LIQUIDITY AND CAPITAL RESOURCES

CASH FLOW FROM OPERATIONS

     Net cash provided by operating  activities for the three months ended March
31,  2003,  was $13.4  million,  an increase of $12.0  million from $1.4 million
provided by operating  activities during the comparable 2002 period.  Cash as of
March 31, 2003,  was $6.2 million,  an increase of $3.7 million from the balance
of $2.5 million held at December 31, 2002.

DEBT

     Our long-term  debt at December 31, 2002,  was $244.7  million and at March
31, 2003,  $262.6  million.  During the quarter ended March 31, 2002, we entered
into a Fourth Amended and Restated Credit Agreement in which our syndicated bank
group  agreed to  provide  a $175.0  million  senior  secured  revolving  credit
facility with a current borrowing base of $140.0 million.  At March 31, 2003, we
had $127.2 million in senior  subordinated  notes, $126.5 million of outstanding
debt under this credit facility,  and $9.0 million  outstanding in capital lease
agreements.

CREDIT FACILITY

     Long-term debt  outstanding at March 31, 2003,  included  $126.5 million of
revolving credit debt under our credit facility.  The effective rate of interest
under the credit facility was 4.0% at March 31, 2003. The credit facility, which
matures March 28, 2005,  charges interest based on a rate per annum equal to the
rate at which eurodollar  deposits for one, two, three or six months are offered
by the lead bank plus an applicable  margin ranging from 150 to 250 basis points
or the lead bank's  reference rate plus an applicable  margin ranging from 25 to
50 basis points. The borrowing base of our credit facility is $140.0 million and
is re-determined semi-annually.

CAPITAL EXPENDITURES

     Our 2003 capital expenditures budget, exclusive of acquisitions,  is $105.9
million,  of which  $52.6  million is  dedicated  to our Cedar  Hills  secondary
recovery  project.  During the three months  ended March 31,  2003,  we incurred
$27.7 million of capital  expenditures,  exclusive of acquisitions,  compared to
$21.0 million, exclusive of acquisitions, in the three-month period of 2002. The
$27.7 million of capital  expenditures  includes  $12.5 million that was used in
the development of the Cedar Hills field. The $6.7 million, or 32%, increase was
the result of our  increased  drilling  activity in the Rocky  Mountain and Gulf
Coast  regions.  We  expect to fund the  remainder  of our 2003  capital  budget
through cash flow from operations and borrowings under our credit facility.

DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

     This report includes  "forward-looking  statements".  All statements  other
than statements of historical fact,  including,  without limitation,  statements
contained under "Management's Discussion and Analysis of Financial Condition and
Results of  Operations"  regarding our financial  position,  business  strategy,
plans and  objectives  of our  management  for future  operations  and  industry
conditions,  are  forward-looking  statements.  Although  we  believe  that  the
expectations reflected in such forward-looking statements are reasonable, we can
give no assurance  that such  expectations  will prove to be correct.  Important
factors  that  could  cause  actual  results  to  differ   materially  from  our
expectations  ("Cautionary  Statements")  include,  without  limitation,  future
production  levels,  future prices and demand for oil and gas, results of future
exploration and development  activities,  future operating and development cost,
the effect of existing and future laws and governmental  regulations  (including
those  pertaining to the  environment) and the political and economic climate of
the United States as discussed in this quarterly  report and the other documents
we previously filed with the Securities and Exchange Commission.  All subsequent
written  and oral  forward-looking  statements  attributable  to us, or  persons
acting  on  our  behalf,  are  expressly  qualified  in  their  entirety  by the
Cautionary Statements.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

     We are  exposed  to  market  risks in the  normal  course  of our  business
operations.  Due to the volatility of oil and gas prices, we, from time to time,
have entered into financial  contracts to hedge oil and gas prices and may do so
in the future as a means of controlling  our exposure to price changes.  Most of
our financial  contracts  settle  against  either a NYMEX based price or a fixed
price.

DERIVATIVES

     The risk  management  process we  established  is designed to measure  both
quantitative and qualitative  risks in our businesses.  We are exposed to market
risk,  including  changes in interest  rates and certain  commodity  prices.  To
manage the volatility  relating to these  exposures,  periodically we enter into
various derivative  transactions  pursuant to our policies on hedging practices.
Derivative  positions  are monitored  using  techniques  such as  mark-to-market
valuation and value-at-risk and sensitivity analysis.

     We had a  derivative  contract in place at March 31,  2003,  which is being
marked to market under SFAS No. 133 with changes in fair value being recorded in
earnings as such contract does not qualify for special hedge accounting nor does
such  contract  meet the  criteria  to be  considered  in the  normal  course of
business.  Such  contract  provides  for a fixed  price of $24.25  per barrel on
270,000  barrels of crude oil through  December  2003 when market  prices exceed
$19.00 per barrel.  However, if the average NYMEX spot crude oil price is $19.00
per barrel or less,  no payment is required of the  counterparty.  If NYMEX spot
crude oil prices  during the month  average more than $24.25 per barrel,  we pay
the excess to the  counterparty.  As of March 31, 2003,  we have  recorded a net
unrealized loss of $0.5 million.

COMMODITY PRICE EXPOSURE

     The market  risk  inherent  in our market risk  sensitive  instruments  and
positions is the  potential  loss in value  arising from adverse  changes in our
commodity prices.  Our management  believes that we are well positioned with our
mix of oil and gas reserves to take advantage of future price increases that may
occur.  However,  the uncertainty of oil and gas prices  continues to impact the
domestic oil and gas industry.  Due to the volatility of oil and gas prices, we,
from time to time, have used derivative hedging and may do so in the future as a
means of controlling  our exposure to price  changes.  Most of our purchases are
made at either a NYMEX based price or a fixed  price.  Forward  sales  contracts
that will result in the  physical  delivery of our  production  are deemed to be
normal course of business sales and are not accounted for as derivatives.  As of
March 31, 2003, we had the following  fixed sales contracts in order to mitigate
our price risk exposure on our production:



 Time Period          Barrels per Month       Price per Barrel
 -----------          -----------------       ----------------
                                             
4/03 to 6/03                30,000                 $24.01
4/03 to 12/03               30,000                 $25.08
4/03 to 12/03               30,000                 $24.85
4/03 to 12/03               30,000                 $24.01



INTEREST RATE RISK

     Our exposure to changes in interest  rates  relates  primarily to long-term
debt  obligations.  We manage  our  interest  rate  exposure  by  limiting  ours
variable-rate  debt to a  certain  percentage  of  total  capitalization  and by
monitoring  the  effects of market  changes in  interest  rates.  We may utilize
interest  rate  derivatives  to alter  interest  rate  exposure in an attempt to
reduce  interest  rate expense  related to existing  debt issues.  Interest rate
derivatives  are used solely to modify  interest rate exposure and not to modify
the overall leverage of the debt portfolio.  The fair value of long-term debt is
estimated  based on quoted  market prices and  management's  estimate of current
rates available for similar  issues.  The following table itemizes our long-term
debt maturities and the weighted-average interest rates by maturity date.



                                                                                                                         2003
     (Dollars in thousands)            2003           2004          2005          2006     Thereafter      Total       Fair Value
     ----------------------            ----           ----          ----          ----     ----------      -----       ----------
                                                                                                  
     Fixed rate debt:
     Senior subordinated notes
  Principal amount                        -              -              -             -    $127,150       $127,150      $124,607
  Weighted-average
    Interest rate                     10.25%         10.25%         10.25%        10.25%      10.25%         10.25%
-----------------------------------------------------------------------------------------------------------------------------------
     Variable-rate debt:
     Credit facility
  Principal amount                        -              -      $ 126,500             -           -              -      $126,500
  Weighted-average
    Interest rate                      4.00%          4.00%          4.00%         4.00%       4.00%          4.00%
-----------------------------------------------------------------------------------------------------------------------------------
     Variable-rate debt:
     Capital lease agreement
  Principal amount                $   1,800      $   2,400      $   2,400     $   2,400    $  2,400       $ 11,400      $ 11,400
  Weighted-average
    Interest rate                      4.00%          4.00%          4.00%         4.00%       4.00%          4.00%
-----------------------------------------------------------------------------------------------------------------------------------



ITEM 4. CONTROLS AND PROCEDURES


     The  Securities  and Exchange  Commission's  rules require  registrants  to
maintain disclosure controls and procedures to provide reasonable assurance that
a registrant is able to record,  process,  summarize and report the  information
required in the  registrant's  quarterly and annual reports under the Securities
Exchange Act of 1934. While we believe that our existing disclosure controls and
procedures  have been  effective to accomplish  these  objectives,  we intend to
continue to examine, refine and formalize our disclosure controls and procedures
and to maintain ongoing developments in this area.

     Our  principal  executive  officer and  principal  financial  officer  have
evaluated our  disclosure  controls and procedures (as defined in Rule 13a-14(c)
under the Securities  Exchange Act of 1934) within 90 days of the filing of this
report, and concluded that our disclosure controls and procedures are effective.

     There have been no significant changes in our internal controls or in other
factors  that could  significantly  affect  these  controls,  since the date the
controls were evaluated.

                            PART II. Other Information

ITEM 1. LEGAL PROCEEDINGS

     From time to time, we are a party to litigation or other legal  proceedings
that we consider to be a part of the ordinary course of our business. We are not
involved  in any  legal  proceedings  nor  are we a  party  to  any  pending  or
threatened  claims that could  reasonably be expected to have a material adverse
effect on our financial condition or results of operations.


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

     (a.) Exhibits:

                                     DESCRIPTION

2.1     Agreement and Plan of  Recapitalization of Continental  Resources,  Inc.
        dated October 1, 2000. [2.1](4)

3.1     Amended  and  Restated   Certificate  of  Incorporation  of  Continental
        Resources, Inc. [3.1](1)

3.2     Amended and Restate Bylaws of Continental Resources, Inc. [3.2](1)

3.3     Certificate of Incorporation of Continental Gas, Inc. [3.3](1)

3.4     Bylaws of Continental Gas, Inc., as amended and restated. [3.4](1)

3.5     Certificate of Incorporation of Continental Crude Co. [3.5](1)

3.6     Bylaws of Continental Crude Co. [3.6](1)

4.1     Restated  Credit  Agreement  dated  April  21,  2000  among  Continental
        Resources,  Inc. and  Continental  Gas,  Inc., as Borrowers and MidFirst
        Bank as Agent (the `Credit Agreement'). [4.4](3)

4.1.1   Form of Consolidated Revolving Note under the Credit Agreement. [4.4](3)

4.1.2   Second  Amended  and  Restated  Credit   Agreement   among   Continental
        Resources,  Inc.,  Continental  Gas, Inc. and  Continental  Resources of
        Illinois,   Inc.,  as  Borrowers,  and  MidFirst  Bank,  dated  July  9,
        2001. [10.1](5)

4.1.3   Third Amended and Restated Credit Agreement among Continental Resources,
        Inc., Continental Gas, Inc. and Continental Resources of Illinois, Inc.,
        as Borrowers, and MidFirst Bank, dated January 17, 2002. [4.13](7)

4.1.4   Fourth Amended and Restated Credit Agreement dated March 28, 2002, among
        the Registrant,  Union Bank of California,  N.A., Guaranty Bank, FSB and
        Fortis Capital Corp. [10.1](8)

4.2     Indenture dated as of July 24, 1998 between Continental Resources,  Inc.
        as Issuer, the Subsidiary Guarantors named therein and the United States
        Trust  Company of New York,  as Trustee. [4.2](1)

10.1    Unlimited Guaranty Agreement dated March 28, 2002. [10.2](8)

10.2    Security Agreement dated March 28, 2002, between Registrant and Guaranty
        Bank, FSB, as Agent. [10.3](8)

10.3    Stock Pledge  Agreement  dated March 28, 2002,  between  Registrant  and
        Guaranty Bank, FSB, as Agent. [10.4](8)

10.4    Conveyance  Agreement  of Worland Area  Properties  from Harold G. Hamm,
        Trustee of the Harold G. Hamm Revocable Intervivos Trust dated April 23,
        1984 to Continental Resources, Inc. [10.4](2)

10.5    Purchase  Agreement signed January 2000,  effective  October 1, 1999, by
        and  between  Patrick  Energy   Corporation  as  Buyer  and  Continental
        Resources, Inc. as Seller. [10.5](2)

10.6+   Continental Resources, Inc. 2000 Stock Option Plan. [10.6](4)

10.7+   Form of Incentive Stock Option Agreement. [10.7](4)

10.8+   Form of Non-Qualified Stock Option Agreement. [10.8](4)

10.9    Purchase and Sales Agreement  between Farrar Oil Company and Har-Ken Oil
        Company,  as Sellers,  and  Continental  Resources of Illinois,  Inc. as
        Purchaser, dated May 14, 2001. [2.1](5)

10.10   Collateral  Assignment  of  Contracts  dated  March  28,  2002,  between
        Registrant and Guaranty Bank, FSB, as Agent. [10.5](8)

12.1    Statement re computation of ratio of debt to Adjusted EBITDA. [12.1](9)

12.2    Statement re computation of ratio of earning to fixed charges. [12.2](9)

12.3    Statement re computation of ratio of Adjusted EBITDA to interest expense
        [12.3](9)

21.0    Subsidiaries of Registrant. [21](6)

99.1    Letter to the Securities and Exchange  Commission  dated March 28, 2002,
        regarding the audit of the Registrant's  financial  statements by Arthur
        Andersen LLP. [99.1](7)

---------------

+       Represents management compensatory plans or agreements

(1)     Filed as an exhibit to the Company's Registration Statement on Form S-4,
        as  amended  (No.  333-61547)  which was filed with the  Securities  and
        Exchange Commission.  The exhibit number is indicated in brackets and is
        incorporated herein by reference.

(2)     Filed as an exhibit to the Company's  Annual Report on Form 10-K for the
        fiscal year ended  December 31, 1999. The exhibit number is indicated in
        brackets and is incorporated herein by reference.

(3)     Filed as an exhibit to the Company's  Quarterly  Report on Form 10-Q for
        the fiscal quarter ended March 31, 2000. The exhibit number is indicated
        in brackets and is incorporated herein by reference.

(4)     Filed as an exhibit to the Company's  Quarterly  Report on Form 10-K for
        the fiscal  quarter  ended  December  31,  2000.  The exhibit  number is
        indicated in brackets and is incorporated herein by reference.

(5)     Filed as an exhibit to current  report on Form 8-K dated July 18,  2001.
        The exhibit number is indicated in brackets and is  incorporated  herein
        by reference.

(6)     Filed as an exhibit to the Company's  Quarterly  Report on Form 10-Q for
        the fiscal  quarter ended June 30, 2001. The exhibit number is indicated
        in brackets and is incorporated herein by reference.

(7)     Filed as an exhibit to the Company's  Annual report on Form 10-K for the
        fiscal year ended  December 31, 2001. The exhibit number is indicated in
        brackets and is incorporated herein by reference.

(8)     Filed as an exhibit to current  report on Form 8-K dated April 11, 2002.
        The exhibit number is indicated in brackets and is  incorporated  herein
        by reference.

(9)     Filed as an exhibit to the Company's  Annual report on Form 10-K for the
        fiscal year ended  December 31, 2002. The exhibit number is indicated in
        brackets and is incorporated herein by reference.

     (b.) REPORTS ON FORM 8-K

         None


                                   SIGNATURES


        Pursuant to the requirements of the Securities Exchange Act of 1934, the
Company  has  duly  caused  this  report  to be  signed  on  its  behalf  by the
undersigned thereunto duly authorized.


                                   Continental Resources, Inc.

Date: May 9, 2003                  By:  ROGER V. CLEMENT
                                        Roger V. Clement
                                        Senior Vice President and Chief
                                        Financial Officer


                               INDEX TO EXHIBITS

Exhibit
No.          Description                        Method of Filing
---          -----------                        ----------------

2.1     Agreement and Plan of Recapitalization  Incorporated herein by reference
        of Continental  Resources,  Inc. dated
        October 1, 2000.

3.1     Amended and  Restated  Certificate  of  Incorporated herein by reference
        Incorporation      of      Continental
        Resources, Inc.

3.2     Amended   and   Restate    Bylaws   of  Incorporated herein by reference
        Continental Resources, Inc.

3.3     Certificate   of    Incorporation   of  Incorporated herein by reference
        Continental Gas, Inc.

3.4     Bylaws of  Continental  Gas,  Inc., as  Incorporated herein by reference
        amended and restated.

3.5     Certificate   of    Incorporation   of  Incorporated herein by reference
        Continental Crude Co.

3.6     Bylaws of Continental Crude Co.         Incorporated herein by reference

4.1     Restated Credit  Agreement dated April  Incorporated herein by reference
        21, 2000 among Continental  Resources,
        Inc. and  Continental  Gas,  Inc.,  as
        Borrowers  and MidFirst  Bank as Agent
        (the 'Credit Agreement').

4.1.1   Form of  Consolidated  Revolving  Note  Incorporated herein by reference
        under the Credit Agreement.

4.1.2   Second  Amended  and  Restated  Credit  Incorporated herein by reference
        Agreement among Continental Resources,
        Inc.,   Continental   Gas,   Inc.  and
        Continental   Resources  of  Illinois,
        Inc., as Borrowers, and MidFirst Bank,
        dated July 9, 2001.

4.1.3   Third  Amended  and  Restated   Credit  Incorporated herein by reference
        Agreement among Continental Resources,
        Inc.,   Continental   Gas,   Inc.  and
        Continental   Resources  of  Illinois,
        Inc., as Borrowers, and MidFirst Bank,
        dated January 17, 2002.

4.1.4   Fourth  Amended  and  Restated  Credit  Incorporated herein by reference
        Agreement dated March 28, 2002,  among
        the   Registrant,    Union   Bank   of
        California,  N.A.,  Guaranty Bank, FSB
        and Fortis Capital Corp.

4.2     Indenture  dated as of July  24,  1998  Incorporated herein by reference
        between Continental Resources, Inc. as
        Issuer,   the  Subsidiary   Guarantors
        named  therein  and the United  States
        Trust Company of New York, as Trustee.

10.1    Unlimited   Guaranty  Agreement  dated  Incorporated herein by reference
        March 28, 2002.

10.2    Security  Agreement  dated  March  28,  Incorporated herein by reference
        2002,  between Registrant and Guaranty
        Bank, FSB, as Agent.

10.3    Stock Pledge Agreement dated March 28,  Incorporated herein by reference
        2002,  between Registrant and Guaranty
        Bank, FSB, as Agent.

10.4    Conveyance  Agreement  of Worland Area  Incorporated herein by reference
        Properties   from   Harold  G.   Hamm,
        Trustee   of  the   Harold   G.   Hamm
        Revocable Intervivos Trust dated April
        23,  1984  to  Continental  Resources,
        Inc.

10.5    Purchase   Agreement   signed  January  Incorporated herein by reference
        2000,  effective  October 1, 1999,  by
        and between Patrick Energy Corporation
        as Buyer  and  Continental  Resources,
        Inc. as Seller.

10.6    Continental Resources, Inc. 2000 Stock  Incorporated herein by reference
        Option Plan.

10.7    Form   of   Incentive   Stock   Option  Incorporated herein by reference
        Agreement.

10.8    Form  of  Non-Qualified  Stock  Option  Incorporated herein by reference
        Agreement.

10.9    Purchase and Sales  Agreement  between  Incorporated herein by reference
        Farrar Oil  Company  and  Har-Ken  Oil
        Company,  as Sellers,  and Continental
        Resources   of   Illinois,   Inc.   as
        Purchaser, dated May 14, 2001.

10.10   Collateral   Assignment  of  Contracts  Incorporated herein by reference
        dated   March   28,   2002,    between
        Registrant and Guaranty Bank,  FSB, as
        Agent.

12.1    Statement re  computation  of ratio of  Incorporated herein by reference
        debt to Adjusted EBITDA.

12.2    Statement re  computation  of ratio of  Incorporated herein by reference
        earning to fixed charges.

12.3    Statement re  computation  of ratio of  Incorporated herein by reference
        Adjusted EBITDA to interest expense.

21.0    Subsidiaries of Registrant.             Incorporated herein by reference

99.1    Letter to the  Securities and Exchange  Incorporated herein by reference
        Commission   dated  March  28,   2002,
        regarding    the    audit    of    the
        Registrant's  financial  statements by
        Arthur Andersen LLP.


                          CERTIFICATIONS FOR FORM 10-Q

I, Harold Hamm, Chief Executive Officer, certify that:

     1.   I have  reviewed  this  quarterly  report on Form 10-Q of  Continental
          Resources, Inc. ("Registrant");

     2.   Based on my  knowledge,  this  quarterly  report  does not contain any
          untrue  statement of a material  fact or omit to state a material fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this quarterly report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this quarterly report,  fairly present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods  presented in
          this quarterly report;

     4.   The registrant's  other certifying  officers and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange  Act Rules  13a-14 and 15d-14) for the  registrant
          and we have:

          (a)  designed such  disclosure  controls and procedures to ensure that
               material  information  relating to the registrant,  including its
               consolidated  subsidiaries,  is made known to us by others within
               those  entities,  particularly  during  the  period in which this
               quarterly report is being prepared;

          (b)  evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls and  procedures as of a date within 90 days prior to the
               filing date of this quarterly report (the "Evaluation Date"); and

          (c)  presented  in this  quarterly  report our  conclusions  about the
               effectiveness of the disclosure  controls and procedures based on
               our evaluation as of the Evaluation Date;

     5.   The registrant's other certifying officers and I have disclosed, based
          on our most recent  evaluation,  to the registrant's  auditors and the
          audit  committee  of  registrant's  board  of  directors  (or  persons
          performing the equivalent function):

          (a)  all  significant  deficiencies  in the  design  or  operation  of
               internal  controls which could adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weaknesses in internal controls; and

          (b)  any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal controls; and

6.   The  registrant's  other  certifying  officers and I have indicated in this
     quarterly report whether or not there were significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

                                    CONTINENTAL RESOURCES, INC.

Date: May 7, 2003                   By: HAROLD HAMM
                                        Harold Hamm
                                        Chief Executive Officer



                          CERTIFICATIONS FOR FORM 10-Q

I, Roger V. Clement, Vice President and Chief Financial Officer, certify that:

     1.   I have  reviewed  this  quarterly  report on Form 10-Q of  Continental
          Resources, Inc. ("Registrant");

     2.   Based on my  knowledge,  this  quarterly  report  does not contain any
          untrue  statement of a material  fact or omit to state a material fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this quarterly report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this quarterly report,  fairly present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods  presented in
          this quarterly report;

     4.   The registrant's  other certifying  officers and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange  Act Rules  13a-14 and 15d-14) for the  registrant
          and we have:

          a.   designed such  disclosure  controls and procedures to ensure that
               material  information  relating to the registrant,  including its
               consolidated  subsidiaries,  is made known to us by others within
               those  entities,  particularly  during  the  period in which this
               quarterly report is being prepared;

          b.   evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls and  procedures as of a date within 90 days prior to the
               filing date of this quarterly report (the "Evaluation Date"); and

          c.   presented  in this  quarterly  report our  conclusions  about the
               effectiveness of the disclosure  controls and procedures based on
               our evaluation as of the Evaluation Date;

     5.   The registrant's other certifying officers and I have disclosed, based
          on our most recent  evaluation,  to the registrant's  auditors and the
          audit  committee  of  registrant's  board  of  directors  (or  persons
          performing the equivalent function):

          a.   all  significant  deficiencies  in the  design  or  operation  of
               internal  controls which could adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weaknesses in internal controls; and

          b.   any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal controls; and

     6.   The  registrant's  other  certifying  officers and I have indicated in
          this quarterly report whether or not there were significant changes in
          internal controls or in other factors that could significantly  affect
          internal   controls   subsequent  to  the  date  of  our  most  recent
          evaluation,   including   any   corrective   actions  with  regard  to
          significant deficiencies and material weaknesses.

                                   CONTINENTAL RESOURCES, INC.

Date: May 9, 2003                  By:  ROGER V. CLEMENT
                                        Roger V. Clement
                                        Senior Vice President and Chief
                                        Financial Officer