Filed by Bowne Pure Compliance
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2007
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-32992
VIEWPOINT FINANCIAL GROUP
(Exact name of registrant as specified in its charter)
|
|
|
|
|
United States
|
|
6035
|
|
20-4484783 |
|
|
|
|
|
(State or other jurisdiction of
|
|
(Primary Standard Industrial
|
|
(I.R.S. Employer Identification No.) |
incorporation or organization)
|
|
Classification Code Number) |
|
|
1309 W. 15th Street, Plano, Texas 75075
(972) 578-5000
(Address, including zip code, and telephone number, including area code, of registrants principal executive offices)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports) and (2) has been
subject to such requirements for the past 90 days.
YES þ NO o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated
filer in Rule 12b-2 of the Exchange Act). (Check one):
Large accelerated filer o Accelerated filer þ Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act).
YES o NO þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as
of the latest practicable date.
|
|
|
Common Stock |
|
25,296,750 |
|
|
|
Class
|
|
Shares Outstanding as of November 6, 2007 |
PART 1 FINANCIAL INFORMATION
Item 1. Financial Statements
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(Dollar amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
(Unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and due from financial institutions |
|
$ |
25,678 |
|
|
$ |
40,464 |
|
Short-term interest-bearing deposits in other
financial institutions |
|
|
110,782 |
|
|
|
115,391 |
|
|
|
|
|
|
|
|
Total cash and cash equivalents |
|
|
136,460 |
|
|
|
155,855 |
|
Securities available for sale |
|
|
482,232 |
|
|
|
324,523 |
|
Securities held to maturity (fair value September 30, 2007 - $6,764,
December 31, 2006 - $11,236) |
|
|
6,771 |
|
|
|
11,271 |
|
Loans held for sale |
|
|
9,140 |
|
|
|
3,212 |
|
Loans, net of allowance of $6,030-September 30, 2007,
$6,507-December 31, 2006 |
|
|
894,457 |
|
|
|
965,452 |
|
Federal Home Loan Bank stock, at cost |
|
|
5,153 |
|
|
|
3,724 |
|
Bank-owned life insurance |
|
|
26,137 |
|
|
|
|
|
Mortgage servicing rights |
|
|
1,678 |
|
|
|
1,760 |
|
Foreclosed assets, net |
|
|
862 |
|
|
|
655 |
|
Premises and equipment, net |
|
|
41,356 |
|
|
|
42,262 |
|
Membership capital account at corporate credit union |
|
|
1,000 |
|
|
|
1,000 |
|
Goodwill |
|
|
1,000 |
|
|
|
|
|
Accrued interest receivable |
|
|
6,773 |
|
|
|
5,867 |
|
Other assets |
|
|
15,204 |
|
|
|
14,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,628,223 |
|
|
$ |
1,529,760 |
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
Non-interest-bearing demand |
|
$ |
184,044 |
|
|
$ |
211,301 |
|
Interest-bearing demand |
|
|
74,954 |
|
|
|
69,711 |
|
Savings and money market |
|
|
604,003 |
|
|
|
647,706 |
|
Time |
|
|
421,626 |
|
|
|
306,163 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
1,284,627 |
|
|
|
1,234,881 |
|
Federal Home Loan Bank advances |
|
|
101,986 |
|
|
|
55,762 |
|
Other liabilities |
|
|
30,018 |
|
|
|
24,339 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,416,631 |
|
|
|
1,314,982 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingent liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
|
|
|
|
|
|
Common stock, $.01 par value; 75,000,000 shares
authorized; 26,208,958 shares issued September 30, 2007;
25,788,750 shares issued December 31, 2006 |
|
|
262 |
|
|
|
258 |
|
Additional paid-in capital |
|
|
112,994 |
|
|
|
111,844 |
|
Retained earnings |
|
|
114,121 |
|
|
|
111,849 |
|
Accumulated other comprehensive income (loss) |
|
|
(174 |
) |
|
|
(69 |
) |
Unearned Employee Stock Ownership Plan (ESOP) shares;
835,555 shares September 30, 2007;
905,185 shares December 31, 2006 |
|
|
(8,408 |
) |
|
|
(9,104 |
) |
Treasury stock, at cost;
420,208 shares September 30, 2007; 0 shares December 31, 2006 |
|
|
(7,203 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
211,592 |
|
|
|
214,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
1,628,223 |
|
|
$ |
1,529,760 |
|
|
|
|
|
|
|
|
See accompanying notes to unaudited consolidated financial statements.
Page 3 of 41
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Dollar amounts in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Interest and dividend income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
13,727 |
|
|
$ |
13,924 |
|
|
$ |
40,983 |
|
|
$ |
42,266 |
|
Taxable securities |
|
|
6,894 |
|
|
|
3,550 |
|
|
|
18,235 |
|
|
|
7,413 |
|
Interest-bearing deposits in other financial
institutions |
|
|
1,117 |
|
|
|
1,434 |
|
|
|
3,104 |
|
|
|
3,330 |
|
Federal Home Loan Bank stock |
|
|
54 |
|
|
|
46 |
|
|
|
152 |
|
|
|
133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,792 |
|
|
|
18,954 |
|
|
|
62,474 |
|
|
|
53,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
9,631 |
|
|
|
7,608 |
|
|
|
27,588 |
|
|
|
20,913 |
|
Federal Home Loan Bank advances |
|
|
1,047 |
|
|
|
637 |
|
|
|
2,570 |
|
|
|
1,731 |
|
Other |
|
|
|
|
|
|
83 |
|
|
|
|
|
|
|
83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,678 |
|
|
|
8,328 |
|
|
|
30,158 |
|
|
|
22,727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
11,114 |
|
|
|
10,626 |
|
|
|
32,316 |
|
|
|
30,415 |
|
Provision for loan losses |
|
|
601 |
|
|
|
671 |
|
|
|
2,183 |
|
|
|
1,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
10,513 |
|
|
|
9,955 |
|
|
|
30,133 |
|
|
|
28,936 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges and fees |
|
|
5,363 |
|
|
|
5,143 |
|
|
|
16,355 |
|
|
|
14,867 |
|
Brokerage fees |
|
|
151 |
|
|
|
134 |
|
|
|
442 |
|
|
|
430 |
|
Net gain on sales of loans |
|
|
340 |
|
|
|
56 |
|
|
|
413 |
|
|
|
168 |
|
Loan servicing fees |
|
|
80 |
|
|
|
72 |
|
|
|
228 |
|
|
|
202 |
|
Title fee income |
|
|
|
|
|
|
73 |
|
|
|
|
|
|
|
315 |
|
Other |
|
|
302 |
|
|
|
474 |
|
|
|
1,015 |
|
|
|
1,178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,236 |
|
|
|
5,952 |
|
|
|
18,453 |
|
|
|
17,160 |
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
7,861 |
|
|
|
7,589 |
|
|
|
22,857 |
|
|
|
24,552 |
|
Advertising |
|
|
639 |
|
|
|
594 |
|
|
|
1,773 |
|
|
|
2,165 |
|
Occupancy and equipment |
|
|
1,326 |
|
|
|
1,336 |
|
|
|
3,959 |
|
|
|
4,086 |
|
Outside professional services |
|
|
769 |
|
|
|
459 |
|
|
|
2,792 |
|
|
|
731 |
|
Data processing |
|
|
1,051 |
|
|
|
1,076 |
|
|
|
3,033 |
|
|
|
3,198 |
|
Office operations |
|
|
1,517 |
|
|
|
1,497 |
|
|
|
4,595 |
|
|
|
4,815 |
|
Charter conversion costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101 |
|
Deposit processing charges |
|
|
282 |
|
|
|
232 |
|
|
|
874 |
|
|
|
676 |
|
Other |
|
|
712 |
|
|
|
555 |
|
|
|
2,310 |
|
|
|
2,314 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,157 |
|
|
|
13,338 |
|
|
|
42,193 |
|
|
|
42,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense (benefit) |
|
|
2,592 |
|
|
|
2,569 |
|
|
|
6,393 |
|
|
|
3,458 |
|
Income tax expense (benefit) |
|
|
991 |
|
|
|
1,043 |
|
|
|
2,378 |
|
|
|
(4,281 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,601 |
|
|
$ |
1,526 |
|
|
$ |
4,015 |
|
|
$ |
7,739 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma income information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less tax benefit- change in status |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma net income |
|
$ |
1,601 |
|
|
$ |
1,526 |
|
|
$ |
4,015 |
|
|
$ |
1,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.07 |
|
|
$ |
n/a |
1 |
|
$ |
0.16 |
|
|
$ |
n/a |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.07 |
|
|
$ |
n/a |
1 |
|
$ |
0.16 |
|
|
$ |
n/a |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Earnings per share data for September 29 and 30, 2006,
was not material as the Companys stock offering concluded on September 29,
2006. |
See accompanying notes to unaudited consolidated financial statements.
Page 4 of 41
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(Dollar amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
1,601 |
|
|
$ |
1,526 |
|
|
$ |
4,015 |
|
|
$ |
7,739 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized gains
(losses) on securities available
for sale |
|
|
3,453 |
|
|
|
3,400 |
|
|
|
(161 |
) |
|
|
1,370 |
|
Tax effect |
|
|
(1,196 |
) |
|
|
(1,220 |
) |
|
|
56 |
|
|
|
(48 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
(loss), net of tax |
|
|
2,257 |
|
|
|
2,180 |
|
|
|
(105 |
) |
|
|
1,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
3,858 |
|
|
$ |
3,706 |
|
|
$ |
3,910 |
|
|
$ |
9,061 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to unaudited consolidated financial statements.
Page 5 of 41
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
(Unaudited)
(Dollar amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
Unearned |
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Common |
|
|
Paid-In |
|
|
ESOP |
|
|
Regular |
|
|
Retained |
|
|
Comprehensive |
|
|
Total |
|
|
|
Stock |
|
|
Capital |
|
|
Shares |
|
|
Reserve |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Equity |
|
For the nine months ended September 30,
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2006 |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
35,786 |
|
|
$ |
66,627 |
|
|
$ |
(1,232 |
) |
|
$ |
101,181 |
|
Transfer due to conversion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(35,786 |
) |
|
|
35,786 |
|
|
|
|
|
|
|
|
|
Common stock issued in initial public
offering,
net of issuance costs, 25,788,750 shares |
|
|
258 |
|
|
|
111,732 |
|
|
|
(9,284 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102,706 |
|
Capitalization of MHC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(250 |
) |
|
|
|
|
|
|
(250 |
) |
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,739 |
|
|
|
|
|
|
|
7,739 |
|
Change in net unrealized gains
(losses) on securities available for
sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,322 |
|
|
|
1,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,061 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2006 |
|
$ |
258 |
|
|
$ |
111,732 |
|
|
$ |
(9,284 |
) |
|
$ |
|
|
|
$ |
109,902 |
|
|
$ |
90 |
|
|
$ |
212,698 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
Unearned |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
Common |
|
|
Paid-In |
|
|
ESOP |
|
|
Retained |
|
|
Comprehensive |
|
|
Treasury |
|
|
Total |
|
|
|
Stock |
|
|
Capital |
|
|
Shares |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Stock |
|
|
Equity |
|
For the nine months ended September 30, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2007 |
|
$ |
258 |
|
|
$ |
111,844 |
|
|
$ |
(9,104 |
) |
|
$ |
111,849 |
|
|
$ |
(69 |
) |
|
$ |
|
|
|
$ |
214,778 |
|
ESOP shares earned, 69,630 shares |
|
|
|
|
|
|
508 |
|
|
|
696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,204 |
|
Treasury stock purchased at cost, 420,208
shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,203 |
) |
|
|
(7,203 |
) |
Management restricted stock granted |
|
|
4 |
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share based compensation expense |
|
|
|
|
|
|
646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
646 |
|
Dividends declared ($0.15 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,743 |
) |
|
|
|
|
|
|
|
|
|
|
(1,743 |
) |
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,015 |
|
|
|
|
|
|
|
|
|
|
|
4,015 |
|
Change in net unrealized gains (losses)
on securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(105 |
) |
|
|
|
|
|
|
(105 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2007 |
|
$ |
262 |
|
|
$ |
112,994 |
|
|
$ |
(8,408 |
) |
|
$ |
114,121 |
|
|
$ |
(174 |
) |
|
$ |
(7,203 |
) |
|
$ |
211,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to unaudited consolidated financial statements.
Page 6 of 41
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOW
(Unaudited)
(Dollar amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2007 |
|
|
2006 |
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,015 |
|
|
$ |
7,739 |
|
Adjustments to reconcile net income to net cash from
operating activities |
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
2,183 |
|
|
|
1,479 |
|
Depreciation and amortization |
|
|
3,337 |
|
|
|
3,528 |
|
Premium amortization and accretion of
securities, net |
|
|
(670 |
) |
|
|
(49 |
) |
ESOP compensation expense |
|
|
1,204 |
|
|
|
|
|
Share-based compensation expense |
|
|
646 |
|
|
|
|
|
Loss on new markets equity fund |
|
|
101 |
|
|
|
|
|
Amortization of mortgage servicing rights |
|
|
221 |
|
|
|
289 |
|
Net (gain) loss on loans held for sale |
|
|
(413 |
) |
|
|
(168 |
) |
Loans originated for sale |
|
|
(33,787 |
) |
|
|
(22,752 |
) |
Proceeds from sale of loans held for sale |
|
|
28,133 |
|
|
|
23,119 |
|
FHLB stock dividends |
|
|
(152 |
) |
|
|
(133 |
) |
Increase in bank-owned life insurance |
|
|
(100 |
) |
|
|
|
|
Loss on disposition of property and equipment |
|
|
31 |
|
|
|
141 |
|
Net (gain)/loss on sales of other real estate owned |
|
|
(7 |
) |
|
|
3 |
|
Net change in deferred loan costs |
|
|
2,418 |
|
|
|
3,342 |
|
Net change in accrued interest receivable |
|
|
(906 |
) |
|
|
(657 |
) |
Net change in other assets |
|
|
(1,033 |
) |
|
|
(5,732 |
) |
Net change in other liabilities |
|
|
7,280 |
|
|
|
8,156 |
|
|
|
|
|
|
|
|
Net cash from operating activities |
|
|
12,501 |
|
|
|
18,305 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Net (increase) decrease in certificates of deposit
with other financial institutions |
|
|
|
|
|
|
11,000 |
|
Contribution to new markets equity fund |
|
|
(1,600 |
) |
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
Maturities, prepayments and calls |
|
|
76,827 |
|
|
|
30,667 |
|
Purchases |
|
|
(234,011 |
) |
|
|
(195,676 |
) |
Held-to-maturity securities: |
|
|
|
|
|
|
|
|
Maturities, prepayments and calls |
|
|
4,484 |
|
|
|
23,450 |
|
Loans purchased |
|
|
(45,443 |
) |
|
|
(8,887 |
) |
Participation loans sold |
|
|
1,128 |
|
|
|
|
|
Net change in loans |
|
|
110,063 |
|
|
|
107,399 |
|
Purchase of the assets of Bankers Financial
Mortgage Group, Ltd. |
|
|
(1,234 |
) |
|
|
|
|
Purchase of bank-owned life insurance |
|
|
(26,037 |
) |
|
|
|
|
Net change in NCUSIF deposit |
|
|
|
|
|
|
10,424 |
|
(Purchase) redemption of FHLB stock |
|
|
(1,278 |
) |
|
|
154 |
|
Purchases of premises and equipment |
|
|
(2,436 |
) |
|
|
(2,495 |
) |
Proceeds from sale of fixed assets |
|
|
150 |
|
|
|
110 |
|
Proceeds on sale of other real estate owned |
|
|
467 |
|
|
|
292 |
|
|
|
|
|
|
|
|
Net cash from investing activities |
|
|
(118,920 |
) |
|
|
(23,562 |
) |
See accompanying notes to unaudited consolidated financial statements.
Page 7 of 41
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOW
(Unaudited)
(Dollar amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2007 |
|
|
2006 |
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Net change in deposits |
|
|
49,746 |
|
|
|
4,070 |
|
Proceeds from Federal Home Loan Bank advances |
|
|
54,507 |
|
|
|
11,739 |
|
Repayments on Federal Home Loan Bank advances |
|
|
(8,283 |
) |
|
|
(6,552 |
) |
Proceeds from sale of common stock,
net of issuance costs |
|
|
|
|
|
|
102,706 |
|
Capitalization of MHC |
|
|
|
|
|
|
(250 |
) |
Treasury stock purchased |
|
|
(7,203 |
) |
|
|
|
|
Payment of dividends |
|
|
(1,743 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash from financing activities |
|
|
87,024 |
|
|
|
111,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
(19,395 |
) |
|
|
106,456 |
|
|
|
|
|
|
|
|
|
|
Beginning cash and cash equivalents |
|
|
155,855 |
|
|
|
125,513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending cash and cash equivalents |
|
$ |
136,460 |
|
|
$ |
231,969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information: |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
29,907 |
|
|
$ |
22,292 |
|
Income taxes paid |
|
$ |
2,547 |
|
|
$ |
384 |
|
|
|
|
|
|
|
|
|
|
Supplemental noncash disclosures: |
|
|
|
|
|
|
|
|
Transfers from loans to other real estate owned |
|
$ |
736 |
|
|
$ |
465 |
|
See accompanying notes to unaudited consolidated financial statements.
Page 8 of 41
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollar amounts in thousands)
1. Basis of Financial Statement Presentation
The accompanying consolidated financial statements of ViewPoint Financial Group (the Company)
have been prepared in accordance with U.S. generally accepted accounting principles and with the
rules and regulations of the Securities and Exchange Commission for interim financial reporting.
Accordingly, they do not include all of the information and footnotes required for complete
financial statements. In the opinion of management, all normal and recurring adjustments which are
considered necessary to fairly present the results for the interim periods presented have been
included. These statements should be read in conjunction with the consolidated financial
statements and notes thereto included in the Companys Annual Report on Form 10-K. Interim results
are not necessarily indicative of results for a full year.
In preparing the financial statements, management is required to make estimates and assumptions
that affect the recorded amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of revenues and
expenses for the period. Actual results could differ from those estimates. For further information
with respect to significant accounting policies followed by the Company in preparation of its
consolidated financial statements, refer to the Companys Annual Report on Form 10-K.
The accompanying Unaudited Consolidated Interim Financial Statements include the accounts of
ViewPoint Financial Group, whose business currently consists of the operations of its wholly-owned
subsidiary, ViewPoint Bank (the Bank). The Banks operations include its wholly owned
subsidiary, Community Financial Services, Inc. (CFS). All significant intercompany transactions
and balances are eliminated in consolidation. Some items in prior years have been reclassified to
conform to current presentation.
As of September 30, 2007, ViewPoint MHC (the MHC) was the majority (55%) shareholder of the
Company. The MHC is owned by the depositors of the Bank. The financial statements included in
this Form 10-Q do not include the transactions and balances of the MHC.
2. Stock Issuance
The Board of Directors of ViewPoint Bank unanimously adopted a Plan of Reorganization and Stock
Issuance (the Plan of Reorganization) in September 2006. According to the Plan of
Reorganization, the Bank (i) converted to a stock savings bank as the successor to the Bank in its
mutual form; (ii) organized a Stock Holding Company as a federally chartered corporation, which
owns 100% of the common stock of the Stock Bank; and (iii) organized a Mutual Holding Company as a
federally chartered mutual holding company, which owns 55% of the common stock of the Stock Holding
Company so long as the Mutual Holding Company remains in existence. The Stock Bank succeeded to
the business and operations of the bank in its mutual form and the Stock Holding Company sold a
minority interest in its common stock in a public stock offering that became effective on September
29, 2006.
The Plan of Reorganization was approved by the OTS and by the Banks members.
Following the completion of the reorganization, all members who had membership or liquidation
rights with respect to the Bank as of the effective date of the reorganization continued to have
such rights solely with respect to the Mutual Holding Company so long as they continue to hold
deposit accounts with the Bank. In addition, all persons who became depositors of the Bank
subsequent to the reorganization have such membership and liquidation rights with respect to the
Mutual Holding Company.
The Stock Holding Company offered to the public shares of common stock representing a minority
ownership of the estimated pro forma market value of the Stock Bank as determined by an independent
appraisal. The Bank may not pay dividends to the Stock Holding Company if the dividends would
cause the Bank to fall below the well capitalized capital threshold. In connection with the Plan
of Reorganization, the Bank applied to the OTS to have the Stock Holding Company retain up to 50%
of the net proceeds of the stock offering.
Reorganization costs were deferred and deducted from the proceeds of the shares sold in the public
stock offering. At September 29, 2006, $4.1 million was netted against the proceeds from the
offering.
Page 9 of 41
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollar amounts in thousands)
On September 29, 2006, the Company completed the stock offering by selling 11,604,938 shares of
common stock at $10 per share, and received proceeds of $102,706, net of conversion expenses of
$4,059 and net of an ESOP loan of $9,284. The Company also issued 14,183,812 shares of common
stock to its parent company, ViewPoint MHC. Accordingly, the MHC holds 55.0% of the outstanding
stock of the Company, with the remaining 45% held by the
public. The proceeds from the offering have initially been invested in securities. ViewPoint
Financial Group contributed approximately $56.0 million of the stock proceeds to ViewPoint Bank as
a capital contribution.
With a portion of the proceeds retained, the Company loaned its employee stock ownership plan
$9,284 to enable it to buy 8% (928,395 shares) of the shares issued in the reorganization to
persons other than the MHC. The loan to the employee stock ownership plan will be repaid primarily
from ViewPoint Banks contributions to the employee stock ownership plan over a period of ten
years. The interest rate for the loan is 5.21%. ViewPoint Financial Group may, in any plan year,
make additional discretionary contributions for the benefit of plan participants.
3. Earnings per Common Share
Basic earnings per common share is computed by dividing net income by the weighted-average number
of common shares outstanding for the period, reduced for average unallocated ESOP shares and
average unearned restricted stock awards. Diluted earnings per common share reflects the potential
dilution that could occur if securities or other contracts to issue common stock (such as stock
awards and options) were exercised or converted to common stock, or resulted in the issuance of
common stock that then shared in the Companys earnings. Diluted earnings per common share is
computed by dividing net income by the weighted-average number of common shares outstanding for the
period increased for the dilutive effect of unvested stock options and stock awards. The dilutive
effect of the unvested stock options and stock awards is calculated under the treasury stock method
utilizing the average market value of the Companys stock for the period. A reconciliation of the
numerator and denominator of the basic and diluted earnings per common share computation for the
three and nine month periods ended September 30, 2007, follows. Earnings per share data is not
provided for the same periods in 2006 because the Company completed its stock offering on September
29, 2006, and the amounts for September 29th and 30th were not material.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, 2007 |
|
|
September 30, 2007 |
|
Basic |
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,601 |
|
|
$ |
4,015 |
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
25,855,920 |
|
|
|
25,851,852 |
|
|
|
|
|
|
|
|
|
|
Less: Average unallocated ESOP shares |
|
|
850,861 |
|
|
|
873,842 |
|
Average unvested restricted stock awards |
|
|
420,208 |
|
|
|
203,177 |
|
|
|
|
|
|
|
|
Average shares |
|
|
24,584,851 |
|
|
|
24,774,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
$ |
0.07 |
|
|
$ |
0.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
1,601 |
|
|
$ |
4,015 |
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
Weighted average common shares outstanding for basic
earnings per common share |
|
|
24,584,851 |
|
|
|
24,774,833 |
|
|
|
|
|
|
|
|
|
|
Add: Dilutive effects of assumed exercises of stock options |
|
|
|
|
|
|
|
|
Dilutive effects of full vesting of stock awards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares and dilutive potential common shares |
|
|
24,584,851 |
|
|
|
24,774,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share |
|
$ |
0.07 |
|
|
$ |
0.16 |
|
|
|
|
|
|
|
|
Stock options for 222,737 shares of common stock outstanding were not considered in computing
diluted earnings per share for the three and nine months ended September 30, 2007, because the
options exercise prices were greater than the average market price of the common stock and were,
therefore, anti-dilutive. There were also 420,208 shares of unvested restricted stock at September
30, 2007 that were anti-dilutive.
Page 10 of 41
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollar amounts in thousands)
4. Dividends
On January 23, 2007, the Companys Board of Directors declared a quarterly cash dividend of $0.05
per share. The dividend was payable on February 20, 2007, to shareholders of record as of February
7, 2007. On April 19, 2007, the Companys Board of Directors declared a quarterly cash dividend of
$0.05 per share. The dividend was payable on May 17, 2007, to shareholders of record as of May 3,
2007. On July 24, 2007, the Companys Board of Directors declared a quarterly cash dividend of
$0.05 per share. The dividend was payable on August 21, 2007, to shareholders of record as of
August 7, 2007. ViewPoint MHC, which owns 55% of the common stock of ViewPoint Financial Group,
elected to waive these dividends after filing a notice with and receiving no objection from the
Office of Thrift Supervision.
5. Acquisition
On September 1, 2007, the Company, through ViewPoint Banks wholly-owned subsidiary, Community
Financial Services, Inc., completed its acquisition of substantially all of the assets and the loan
origination business of Bankers Financial Mortgage Group, Ltd. The terms of the agreement provided
for an initial payment of $1.2 million and the possibility for additional payments of cash in the
future based on the performance of CFS over a period of approximately four years. Of the $1.2
million acquisition cost, which was accounted for using the purchase method, $234,000 was allocated
to assets based on estimates of their respective fair values. The remaining $1.0 million was
recognized as goodwill. Bankers Financial Mortgage Group, Ltd. was not a loan servicer or a
portfolio lender; therefore, no loans were acquired in the transaction nor did CFS assume any
liabilities related to loans originated by Bankers Financial Mortgage Group, Ltd. prior to the
closing.
6. Share-Based Compensation
At its annual meeting held May 22, 2007, the Companys shareholders approved the ViewPoint
Financial Group 2007 Equity Incentive Plan. The Company is accounting for this plan under
Statement of Financial Accounting Standard (FAS) No. 123, Revised, which requires companies to
record compensation cost for share-based payment transactions with employees in return for
employment service. Under this plan, 1,160,493 options to purchase shares of common stock and
464,198 restricted shares of common stock were made available.
The compensation cost that has been charged against income for the restricted stock portion of the
Equity Incentive Plan was $389 thousand and $559 thousand for the three and nine months ended
September 30, 2007. The compensation cost that has been charged against income for the stock
options portion of the Equity Incentive Plan was $57 thousand and $87 thousand for the three and
nine months ended September 30, 2007. The total income tax benefit recognized in the income
statement for share-based compensation was $152 thousand and $220 thousand for the three and nine
months ended September 30, 2007.
A summary of the status of the non-vested shares of the restricted stock portion of the Equity
Incentive Plan at September 30, 2007, is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Grant Date |
|
|
|
Shares |
|
|
Fair Value |
|
Outstanding at January 1, 2007 |
|
|
|
|
|
$ |
|
|
Granted May 22, 2007 |
|
|
420,208 |
|
|
|
18.47 |
|
Vested |
|
|
|
|
|
|
|
|
Forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested at September 30, 2007 |
|
|
420,208 |
|
|
$ |
18.47 |
|
|
|
|
|
|
|
|
The weighted-average grant date fair value is the last sale price as quoted on the NASDAQ Stock
Market on May 22, 2007. As of September 30, 2007, there was $7.2 million of total unrecognized
compensation expense related to non-vested shares awarded under the restricted stock plan. That
expense is expected to be recognized over a weighted-average period of 4.6 years.
Page 11 of 41
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollar amounts in thousands)
On May 22, 2007, the Compensation Committee awarded 235,318 non-qualified stock options to key
employees with an exercise price of $18.47. All of the stock option forfeitures occurred in the
current quarter. A summary of the activity under the stock option portion of the Equity Incentive
Plan as of September 30, 2007, and changes for the nine months then ended is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Remaining |
|
|
Aggregate |
|
|
|
|
|
|
|
Exercise |
|
|
Contractual |
|
|
Intrinsic |
|
Options |
|
Shares |
|
|
Price |
|
|
Term |
|
|
Value |
|
Outstanding at January 1, 2007 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
Granted |
|
|
235,318 |
|
|
|
18.47 |
|
|
|
10.00 |
|
|
|
2 |
|
Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
12,581 |
|
|
|
18.47 |
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2007 |
|
|
222,737 |
|
|
$ |
18.47 |
|
|
|
9.65 |
|
|
$ |
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at September 30, 2007 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Compensation Committee may grant stock appreciation rights, which give the recipient of the
award the right to receive the excess of the market value of the shares represented by the stock
appreciation rights on the date exercised over the exercise price. As of September 30, 2007, the
Company has not granted any stock appreciation rights.
7. Loans
Loans consist of the following:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
Mortgage loans: |
|
|
|
|
|
|
|
|
One-to four-family |
|
$ |
322,553 |
|
|
$ |
282,918 |
|
Commercial |
|
|
211,207 |
|
|
|
179,635 |
|
One-to four-family construction |
|
|
|
|
|
|
1,146 |
|
Commercial construction |
|
|
|
|
|
|
4,035 |
|
Home equity |
|
|
84,325 |
|
|
|
83,899 |
|
|
|
|
|
|
|
|
|
|
|
618,085 |
|
|
|
551,633 |
|
|
|
|
|
|
|
|
|
|
Automobile indirect loans |
|
|
127,433 |
|
|
|
219,147 |
|
Automobile direct loans |
|
|
110,169 |
|
|
|
151,861 |
|
Government-guaranteed student loans |
|
|
5,026 |
|
|
|
5,410 |
|
Commercial non-mortgage loans |
|
|
14,357 |
|
|
|
9,780 |
|
Consumer
lines of credit and unsecured loans |
|
|
16,739 |
|
|
|
21,284 |
|
Other consumer loans, secured |
|
|
7,520 |
|
|
|
9,268 |
|
|
|
|
|
|
|
|
Total gross loans |
|
|
899,329 |
|
|
|
968,383 |
|
|
|
|
|
|
|
|
|
|
Deferred net loan origination costs |
|
|
1,158 |
|
|
|
3,576 |
|
Allowance for loan losses |
|
|
(6,030 |
) |
|
|
(6,507 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
894,457 |
|
|
$ |
965,452 |
|
|
|
|
|
|
|
|
Page 12 of 41
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollar amounts in thousands)
Activity in the allowance for loan losses was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
6,166 |
|
|
$ |
7,090 |
|
|
$ |
6,507 |
|
|
$ |
7,697 |
|
|
Provision for loan losses |
|
|
601 |
|
|
|
671 |
|
|
|
2,183 |
|
|
|
1,479 |
|
Loans charged-off |
|
|
(1,031 |
) |
|
|
(1,291 |
) |
|
|
(3,869 |
) |
|
|
(3,197 |
) |
Recoveries |
|
|
294 |
|
|
|
273 |
|
|
|
1,209 |
|
|
|
764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
6,030 |
|
|
$ |
6,743 |
|
|
$ |
6,030 |
|
|
$ |
6,743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8. Recent Accounting Developments
Statement of Financial Accounting Standard (FAS) No. 123, Revised, requires companies to record
compensation cost for share-based payment transactions with employees in return for employment
service. The cost is measured at the fair value of the options when granted, and this cost is
expensed over the employment service period, which is normally the vesting period of the options.
This will apply to awards granted or modified in fiscal years beginning in 2006. Compensation cost
will also be recorded for prior option grants that vest after the date of adoption. The effect on
results of operations will depend on the level of future option grants and the calculation of the
fair value of the options granted at such future date, as well as the vesting periods provided, and
so cannot currently be predicted. Any income tax benefit for the exercise of stock options in
excess of income tax expense for financial reporting purposes will be classified as a cash inflow
for financing activities and a cash outflow for operating activities in the statement of cash
flows.
The Companys shareholders approved the 2007 Equity Incentive Plan on May 22, 2007, at the
Companys annual meeting. The Company is accounting for the Equity Incentive Plan under FAS No.
123, Revised. Please see Note 6 for additional discussion.
In September 2006, the FASB issued Statement No. 157, Fair Value Measurements. This Statement
defines fair value, establishes a framework for measuring fair value and expands disclosures about
fair value measurements. This Statement applies whenever other standards require or permit that
assets or liabilities be measured at fair value. The Statement does not require new fair value
measurements, but rather provides a definition and framework for measuring fair value which will
result in greater consistency and comparability among financial statements prepared under
accounting principles generally accepted in the United States of America. The standard is
effective for fiscal years beginning after November 15, 2007. The Company has elected not to early
adopt SFAS No. 157.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and
Financial Liabilities Including an amendment of FASB Statement No. 115 (SFAS 159). SFAS 159
permits entities to choose to measure many financial instruments and certain other items at fair
value. It is effective as of the
beginning of an entitys first fiscal year that begins after November 15, 2007. Early adoption is
permitted as of the beginning of a fiscal year that begins on or before November 15, 2007, provided
the entity also elects to apply the provisions of SFAS 157. The Company has elected not to early
adopt SFAS No. 159.
The Company adopted FASB Interpretation 48, Accounting for Uncertainty in Income Taxes (FIN 48),
as of January 1, 2007. A tax position is recognized as a benefit only if it is more likely
than not that the tax position would be sustained in a tax examination, with a tax
examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being
realized on examination. For tax positions not meeting the more likely than not test, no tax
benefit is recorded. The adoption had no effect on the Companys financial statements.
The Company and its subsidiary are subject to U.S. federal income tax as well as margin tax of the
state of Texas. The Company is not subject to examination by taxing authorities for years before
2006, as we were not a taxable entity prior to that date.
Page 13 of 41
VIEWPOINT FINANCIAL GROUP AND SUBSIDIARY
CONDENSED NOTES TO UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Dollar amounts in thousands)
The Company does not expect the total amount of unrecognized tax benefits to significantly increase
in the next twelve months. The Company recognizes interest and/or penalties related to income tax
matters in income tax expense. The Company did not have any amounts accrued for interest and
penalties at September 30, 2007.
Page 14 of 41
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operation
Private Securities Litigation Reform Act Safe Harbor Statement
This report may contain statements relating to the future results of the Company (including certain
projections and business trends) that are considered forward-looking statements as defined in the
Private Securities Litigation Reform Act of 1995 (the PSLRA). Such forward-looking statements, in
addition to historical information, which involve risk and uncertainties, are based on the beliefs,
assumptions and expectations of management of the Company. Words such as expects, believes,
should, plans, anticipates, will, potential, could, intend, may, outlook,
predict, project, would, estimates, assumes, likely, and variations of such similar
expressions are intended to identify such forward-looking statements. Examples of forward-looking
statements include, but are not limited to, possible or assumed estimates with respect to the
financial condition, expected or anticipated revenue, and results of operations and business of the
Company, including earnings growth; revenue growth in retail banking, lending and other areas;
origination volume in the Companys consumer, commercial and other lending businesses; current and
future capital management programs; non-interest income levels, including fees from banking
services as well as product sales; tangible capital generation; market share; expense levels; and
other business operations and strategies. For this presentation, the Company claims the protection
of the safe harbor for forward-looking statements contained in the PSLRA.
Factors that could cause future results to vary from current management expectations include, but
are not limited to, changing economic conditions; legislative and regulatory changes; monetary and
fiscal policies of the federal government; changes in tax policies; rates and regulations of
federal, state and local tax authorities; changes in interest rates; deposit flows; the cost of
funds; demand for loan products; demand for financial services; competition; changes in the quality
and composition of the Companys loan and investment portfolios; changes in managements business
strategies; changes in accounting principles, policies or guidelines; changes in real estate values
and other factors discussed elsewhere in this report and factors set forth under Risk Factors in
our Annual Report on Form 10-K. The forward-looking statements are made as of the date of this
report, and the Company assumes no obligation to update the forward-looking statements or to update
the reasons why actual results could differ from those projected in the forward-looking statements.
Overview
We were originally chartered in 1952 as a credit union. Through the years, we evolved into a
full-service, multi-branch community credit union serving primarily Collin and Dallas Counties and
surrounding communities in North Texas, as well as businesses and other entities located in these
areas. We completed the conversion from a Texas credit union charter to a federally chartered
savings bank on January 1, 2006. The objective of the charter conversion was to convert to a
banking charter that was more appropriate to carry out our business strategy, in turn allowing us
to better serve customers and the local community.
On September 29, 2006, we reorganized into the mutual holding company form of organization. As
part of the reorganization, ViewPoint Bank (i) converted to a stock savings bank as the successor
to the bank in its mutual form; (ii) organized ViewPoint Financial Group, which owns 100% of the
common stock of ViewPoint Bank; and (iii) organized ViewPoint MHC, which owns 55% of the common
stock of ViewPoint Financial Group. ViewPoint Bank succeeded to the business and operations of the
bank in its mutual form and ViewPoint Financial Group sold a minority interest in its common stock
in a public stock offering.
Our principal business consists of attracting retail deposits from the general public and the
business community and investing those funds along with borrowed funds in permanent loans secured
by first and second mortgages on owner-occupied, one- to four-family residences and commercial real
estate, as well as by automobiles and commercial business assets. Our current emphasis is on the
origination of one- to four-family residential and commercial real estate loans as a means of
diversifying our balance sheet, along with an increased focus on business banking. We also offer
brokerage services for the purchase and sale of non-deposit investment and insurance products
through a third party brokerage arrangement.
Our operating revenues are derived principally from earnings on net interest-earning assets,
service charges and fees. Our primary sources of funds are deposits, FHLB borrowings, and payments
on loans and securities. We offer a variety of deposit accounts having a wide range of interest
rates and terms, which generally include savings, money market, term certificate, and demand
accounts.
Page 15 of 41
Third Quarter Highlights
|
|
|
Total assets increased by $98.5 million from December 31, 2006, to September 30, 2007. |
|
|
|
|
Total deposits increased by $49.7 million from December 31, 2006, to September 30, 2007,
which includes an increase of $115.5 million in time accounts. |
|
|
|
|
Our acquisition of the assets of Bankers Financial Mortgage Group, Ltd. resulted in
$19.0 million in real estate loan production in September 2007, of which $5.5 million was
retained in our loan portfolio. |
|
|
|
|
Basic and diluted earnings per share for the three and nine months ended September 30,
2007, were $0.07 per share and $0.16 per share, respectively. |
Critical Accounting Policies
Certain of our accounting policies are important to the portrayal of our financial condition, since
they require management to make difficult, complex or subjective judgments, some of which may
relate to matters that are inherently uncertain. Estimates associated with these policies are
susceptible to material changes as a result of changes in facts and circumstances. Facts and
circumstances which could affect these judgments include, but are not limited to, changes in
interest rates, changes in the performance of the economy and changes in the financial condition of
borrowers. Management believes that its critical accounting policies include determining the
allowance for loan losses, and accounting for deferred income taxes.
Allowance for Loan Loss. We believe that the allowance for loan losses and related provision
expense are particularly susceptible to change in the near term, as a result of changes in our
credit quality, which are evidenced by charge-offs and nonperforming loan trends. Our loan mix is
also changing as we increase our emphasis on real estate and commercial business lending and
decrease our emphasis on indirect automobile lending. Generally, one- to four-family residential
real estate lending has a lower credit risk profile compared to consumer lending, such as
automobile loans. Commercial real estate and business lending, however, have higher credit risk
profiles than consumer and one- to four- family residential real estate loans due to these loans
being larger in amount and non-homogenous. Changes in economic conditions, the mix and size of the
loan portfolio and individual borrower conditions can dramatically impact our level of allowance
for loan losses in relatively short periods of time. Management believes that the allowance for
loan losses is maintained at a level that represents our best estimate of probable losses in the
loan portfolio. While management uses available information to recognize losses on loans, future
additions to the allowance for loan losses may be necessary based on changes in economic
conditions. In addition, our banking regulators, as an integral part of their examination process,
periodically review our allowance for loan losses. These regulatory agencies may require us to
recognize additions to the allowance for loan losses based on their judgments about information
available to them at the time of their examination. Management evaluates current information and
events regarding a borrowers ability to repay its obligations and considers a loan to be impaired
when the ultimate collectibility of amounts due, according the contractual terms of the loan
agreement, is in doubt. If the loan is collateral-dependent, the fair value of the collateral is
used to determine the amount of impairment. Impairment losses are included in the allowance for
loan losses through a charge to the provision for loan losses. Subsequent recoveries are credited
to the allowance for loan losses. Cash receipts for accruing loans are applied to principal and
interest under the contractual terms of the loan agreement. Cash receipts on impaired loans for
which the accrual of interest has been discontinued are applied first to principal and then to
interest income.
Deferred Income Taxes. After converting to a federally chartered savings bank, effective January 1,
2006, ViewPoint Bank became a taxable organization. The Internal Revenue Code and applicable
regulations are subject to interpretation with respect to the determination of the tax basis of
assets and liabilities for credit unions that convert charters and become a taxable organization.
Since our transition to a federally chartered savings bank, ViewPoint Bank has recorded income tax
expense based upon managements interpretation of the applicable tax regulations. On January 1,
2006, a net deferred tax asset of $6.6 million was established as a result of timing differences
for certain items, including depreciation of premises and equipment, bad debt deductions, and
mortgage servicing rights. Positions taken by the Company in preparing our federal and state tax
returns are subject to the review of taxing authorities, and this review could result in a material
adjustment to our financial statements.
Page 16 of 41
Business Strategy
Historically, we were a Texas-chartered, community credit union. We concentrated our lending
efforts on the origination of direct and indirect automobile lending and other general consumer
lending. In recent years, we have expanded our one- to four-family and commercial real estate
mortgage lending and commercial business lending while de-emphasizing our automobile lending, and,
in particular, our indirect automobile lending.
Our primary objective is to remain an independent, community-oriented financial institution serving
customers in our primary market area. Our board of directors has sought to accomplish this
objective through the adoption of a strategy designed to maintain profitability, a strong capital
position and high asset quality. This strategy primarily involves:
|
|
Controlling operating expenses while continuing to provide quality personal service to our
customers; |
|
|
|
Growing and diversifying our loan portfolio by emphasizing the origination of one- to
four-family residential mortgage loans, commercial real estate loans and secured business
loans, and discontinuing indirect automobile lending; |
|
|
|
Selectively emphasizing products and services to provide diversification of revenue sources
and to capture our customers full relationship. We intend to continue to expand our business
by cross selling our loan and deposit products and services to our customers; |
|
|
|
Expanding our banking network with de novo branches, and by selectively acquiring branch
offices and other financial institutions; |
|
|
|
Enhancing our focus on core retail and business deposits, including savings and checking
accounts; |
|
|
|
Borrowing from the Federal Home Loan Bank of Dallas for interest rate risk management
purposes; and |
|
|
|
Maintaining a high level of asset quality. |
Comparison of Financial Condition at September 30, 2007, and December 31, 2006
General. Total assets increased by $98.5 million, or 6.4%, to $1.63 billion at September 30, 2007,
from $1.53 billion at December 31, 2006. The increase was primarily a result of growth in
investment securities available for sale of $157.7 million, which were purchased primarily with
funds received from the increased deposit base, Federal Home Loan Bank advances and maturing loans.
The increase was partially offset by a decrease in net loans of $65.1 million.
On October 3, 2007, we opened a new full-service branch located with the headquarters of the
Companys business banking, private client and real estate lending divisions. Our Flower Mound
In-Store location closed on July 25, 2007, due to the closure of the Albertsons store in which it
was located. Also, we will be closing our Stonebriar In-Store and Roanoke In-Store locations, also
located in Albertsons stores, on January 3, 2008. We do not expect these branch closings to have
a material impact on operations, and we are currently evaluating prospects for future branches.
On July 24, 2007, the Board of Directors approved the purchase of bank-owned life insurance, which
was purchased on September 4, 2007, for $26.0 million. A bank-owned life insurance program is an
insurance arrangement in which the Company purchases a life insurance policy insuring a group of
key personnel. The purchase of these life insurance policies allows the Company to use
tax-advantaged rates of return to fund future benefit expenses for employees. The Company provided
those who agreed to be insured under the bank-owned life insurance plan with a share of the death
benefit while actively employed with the Company. The benefit will equal 200% of the insureds
current base salary and 200% of each participating directors annual base fees. Imputed taxable
income will be based on the death benefit. In the event of death while actively employed with the
Company, the employees and directors designated will receive an income tax free death benefit paid
directly from the insurance carrier.
Loans. Our net loan portfolio decreased by $65.1 million, or 6.7%, from $968.7 million at December
31, 2006, to $903.6 million at September 30, 2007. This decline has been an ongoing element of our
previously announced strategy to transition our loan portfolio away from consumer loans, in
particular indirect automobile loans, into one- to four-family and commercial real estate loans and
business loans. The decline in loans has slowed from the nine months ended September 30, 2006,
during which our net loan portfolio declined by $104.1 million, or 9.7%.
Page 17 of 41
We expect the rate of this decline to continue to slow, and ultimately be reversed, as our consumer
loan portfolio is paid down and the rate of increase in our one- to four-family and commercial real
estate loan portfolio begins to outpace these paydowns. As consumer loan balances decline,
available funds are invested into securities until these funds can be redeployed into one- to four-
family and commercial real estate loans.
From December 31, 2006, to September 30, 2007, the consumer loan portfolio, including automobile
loans, declined $140.1 million, or 34.4%, while non-mortgage commercial loans increased $4.6
million, or 46.8%.
Our real estate loan portfolio (not including loans held for sale) increased $66.5 million, or
12.0%, from $551.6 million at December 31, 2006, to $618.1 million at September 30, 2007. We are
currently seeing the most growth in our commercial real estate loans, which increased $31.6
million, or 17.6%, from December 31, 2006.
One-to four-family residential loans have also increased by $39.6 million, or 14.0%, from December
31, 2006, partially due to the purchase of loans from Countrywide Home Loans Inc, and ABN Amro
Mortgage Group. Also, due to our acquisition of the assets of Bankers Financial Mortgage Group,
Ltd., we retained $5.5 million of our mortgage subsidiarys $19.0 million September production in
our real estate loan portfolio. We will continue to closely review this production, and intend to
increase our one-to four-family real estate loan portfolio by retaining more loans originated by
this subsidiary. Loans that are purchased from outside parties or added to our portfolio from our
subsidiary meet our underwriting guidelines.
We sold one- to four-family real estate loans in the aggregate amounts of $28.1 million and $23.1
million during the nine month periods ended September 30, 2007, and 2006, respectively.
We sell loans that do not fit our underwriting guidelines for portfolio loans outlined in our
asset/liability management policy. Additionally, sales of whole real estate loans can be
beneficial to us since these sales generally generate fee income at the time of sale, produce
future servicing income on loans where servicing is retained, provide availability of funds for
additional lending and other investments, and increase liquidity. We have a mortgage servicing
rights asset in the amount of $1.7 million at September 30, 2007, and $1.8 million at December 31,
2006, related to the loans we previously sold that we are currently servicing for others.
Allowance for Loan Losses. The allowance for loan losses is maintained to cover losses that are
probable and can be estimated on the date of the evaluation in accordance with U.S. generally
accepted accounting principles. It is our estimate of probable incurred credit losses in our loan
portfolio.
Our methodology for analyzing the allowance for loan losses consists of specific and general
components. We stratify the loan portfolio into homogeneous groups of loans that possess similar
loss potential characteristics and apply an appropriate loss ratio to the homogeneous pools of
loans to estimate the incurred losses in the loan portfolio. The amount of loan losses incurred in
our consumer portfolio is estimated by using historical loss ratios for major loan collateral types
adjusted for current factors. We use historical loss ratios, as well as environmental factors such
as industry and economic indicators, to establish loss allocations on our commercial business,
one-to four-family, and commercial real estate loans due to the less-seasoned nature of this
portion of our loan portfolio. The historical loss experience is generally defined as an average
percentage of net loan losses to loans outstanding. These factors allow for losses that may result
from economic indicators, seasonality and increased origination volume in these areas of lending.
We also utilize an environmental factor on purchased real estate loans based on peer group
averages, as well as the same economic, seasonality and volume factors applied to the originated
real estate portfolio. A separate valuation of known losses for individual classified
large-balance, non-homogeneous loans is also conducted in accordance with Statement of Financial
Accounting Standards (SFAS) No. 114.
The allowance for loan losses on individually analyzed loans includes commercial business loans,
one-to four- family and commercial real estate loans, where management has concerns about the
borrowers ability to repay. Loss estimates include the difference between the current fair value
of the collateral and the loan amount due.
The Company is continuing to decrease its portfolio in consumer loans, especially indirect
automobile loans which historically have higher loss percentages. These intentional decreases in
the consumer loan portfolio and in the overall portfolio have led to a lower required balance in
the allowance for loan losses. For the nine months ended September 30, 2007, net charge-offs
totaled $2.7 million, as compared to $2.4 million for the nine months ended September 30, 2006,
with the highest number of charge-offs in the indirect automobile loan portfolio and overdrawn
deposit accounts.
Page 18 of 41
Our allowance for loan losses at September 30, 2007, was $6.0 million, or 0.66% of loans, compared
to $6.5 million, or 0.67% of loans, at December 31, 2006. The decline in the allowance for loan
losses resulted from the continued decline of our consumer lending portfolio as we focus on growing
our real estate and commercial loan portfolios.
Our non-performing loans have remained relatively constant during the period despite fluctuations
in the credit market, with our nonperforming loans to total loans ratio ending at 0.39% at
September 30, 2007, compared to 0.35% at December 31, 2006. We will continue to focus on
maintaining quality assets and do not retain any subprime lending products.
Impaired loans related to Statement of Financial Accounting Standards No. 114 were as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, 2007 |
|
|
December 31, 2006 |
|
|
|
(Dollars in Thousands) |
|
Period-end loans with no allocated allowance
for loan losses |
|
$ |
1,751 |
|
|
$ |
986 |
|
|
|
|
|
|
|
|
|
|
Period-end loans with allocated allowance
for loan losses |
|
|
3,635 |
|
|
|
2,461 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
5,386 |
|
|
$ |
3,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of the allowance for loan losses
allocated
to impaired loans at period end |
|
$ |
270 |
|
|
$ |
305 |
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2007 |
|
|
2006 |
|
|
|
(Dollars in Thousands) |
|
Average of individually impaired loans
during the period |
|
$ |
4,912 |
|
|
$ |
3,373 |
|
|
Nonperforming loans were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2007 |
|
|
December 31, 2006 |
|
|
|
(Dollars in Thousands) |
|
Loans past due over 90 days still on accrual |
|
$ |
|
|
|
$ |
30 |
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
|
|
1,865 |
|
|
|
1,304 |
|
Troubled debt restructurings |
|
|
1,645 |
|
|
|
2,037 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
3,510 |
|
|
$ |
3,371 |
|
|
|
|
|
|
|
|
Nonperforming loans include both smaller balance homogeneous loans that are collectively evaluated
for impairment and individually classified impaired loans. At September 30, 2007, nonperforming
loans consisted of 28.3% commercial real estate, 27.0% direct automobile, 23.2% indirect
automobile, 2.1% other consumer, 3.7% home equity, 7.2% other commercial, and 8.5% residential real
estate loans.
Cash and Cash Equivalents. Cash and cash equivalents decreased by $19.4 million, or 12.4%, from
$155.9 million at December 31, 2006, to $136.5 million at September 30, 2007. This decrease
primarily resulted from movement of funds from depository accounts into higher yielding investment
securities.
Securities. The securities portfolio increased $153.2 million, or 45.6%, to $489.0 million at
September 30, 2007, from $335.8 million at December 31, 2006. As the consumer loan portfolio has
declined, available funds have been reinvested into securities until the demand for loans matches
the Companys growth in available funding. During the nine months ended September 30, 2007, we
purchased $234.0 million of securities with a weighted average yield of 5.84%, which assisted in
increasing the yield on earning assets from 5.19% for the nine months ended September 30, 2006 to
5.58% for the nine months ended September 30, 2007. Purchases had a weighted average life of 4.28
years and were a mix of collateralized mortgage obligations (54%), hybrid mortgage-backed
securities (26%), mortgage-backed securities (4%), trust preferred securities (10%) and agency
bonds (6%).
Page 19 of 41
Deposits. Total deposits increased by $49.7 million, or 4.0%, to $1.28 billion at September 30,
2007, as compared to $1.23 billion at December 31, 2006. Time deposits increased by $115.5
million, primarily due to $91.1 million in new public fund certificates opened in 2007 at a
weighted average rate of 5.23%, and growth in market demand for time products due to the interest
rate environment. We are currently focusing on building our business account products and offering
consumer accounts that offer a wide range of services to best meet our customers banking needs.
Borrowings. Federal Home Loan Bank advances increased $46.2 million, or 82.9%, to $102.0 million at
September 30, 2007, from $55.8 million at December 31, 2006. As of September 30, 2007, the current
balance of settled advances had a weighted average rate of 4.80%. The Company continues to borrow
to extend the duration of our liabilities to more closely match assets. The Company was eligible
to borrow an additional $469.4 million as of September 30, 2007.
Equity. Total equity declined by $3.2 million, or 1.5%, to $211.6 million at September 30, 2007,
from $214.8 million at December 31, 2006. The Company purchased 420,208 shares of common stock and
placed them into treasury during the nine months ended September 30, 2007, reducing equity by $7.2
million. This decrease in equity was partially offset by net income of $4.0 million. The Company
paid $1.7 million in dividends during the nine months ended September 30, 2007, which also reduced
equity. On October 26, 2007, the Company announced its intention to repurchase up to 580,247
shares of common stock in the open market, at prevailing market prices, over up to a twelve-month
period depending upon market conditions.
Comparison of Results of Operation for the Three Months Ended September 30, 2007, and 2006
General. The Company recognized net income of $1.6 million for the three months ended September
30, 2007, compared to net income of $1.5 million for the three months ended September 30, 2006.
Income before income tax expense for the three months ended September 30, 2007, was $2.6 million,
an increase of $23,000 from $2.6 million for the three months ended September 30, 2006.
The increase in net income resulted from higher interest income of $2.8 million, an increase of
15.0%, higher noninterest income of $284,000, an increase of 4.8%, and a lower provision for loan
losses of $70,000, a decrease of 10.4%. These amounts were partially offset by higher interest
expense of $2.4 million, an increase of 28.2%, and higher noninterest expense of $819,000, an
increase of 6.1%.
Interest Income. Interest income increased by $2.8 million, or 15.0%, to $21.8 million for the
three months ended September 30, 2007, from $19.0 million for the three months ended September 30,
2006. The increase in interest income was primarily related to increases in the interest earned on
collateralized mortgage obligations and mortgage-backed securities of $2.1 million and $823,000,
respectively, due to increases in the volume and the yield on both of these types of securities.
The weighted average yield on loans increased from 5.62% for the three months ended September 30,
2006, to 6.09% for the three months ended September 30, 2007. As consumer loans with lower rates
matured, the proceeds were reinvested in real estate loans, commercial loans and investments with
higher yields, leading to the increase in interest income. We anticipate this trend to continue as
we emphasize one- to four-family real estate, commercial real estate and business lending.
Interest Expense. Interest expense increased $2.4 million, or 28.2%, to $10.7 million for the three
months ended September 30, 2007, from $8.3 million for the three months ended September 30, 2006.
The increase in interest expense was primarily due to increases in the volume of our time accounts
and the higher rates paid on these products. The average balance of time deposits increased by
$151.6 million compared to the third quarter of 2006 as market demand for time products has grown
due to the interest rate environment. Additionally, we experienced increased interest expense
due to a rise in the average rate paid on our deposit accounts, with the largest rate increases
being in time and money market accounts. Our weighted average rate paid on interest-bearing
liabilities was 3.61% for the three months ended September 30, 2007, compared to 2.84% for the same
time period in 2006.
Page 20 of 41
Interest expense on Federal Home Loan Bank advances increased $410,000, or 64.4%, to $1.0 million
for the three months ended September 30, 2007, from $637,000 for the three months ended September
30, 2006. The increase resulted from growth of $33.8 million in the average balance of outstanding
Federal Home Loan Bank advances from $52.6 million for the quarter ended September 30, 2006, to
$86.4 million for the quarter ended September 30, 2007.
We have increased our Federal Home Loan Bank borrowings to extend the duration of our liabilities
to more closely match assets. The cost of Federal Home Loan Bank advances remained unchanged at
4.85% from the three months ended September 30, 2006, to the same time period in 2007.
Net Interest Income. Net interest income increased $488,000, or 4.6%, to $11.1 million for the
three months ended September 30, 2007, from $10.6 million at September 30, 2006, as growth in the
balances of and rates earned on interest-earning assets more than offset balance and rate increases
of interest-bearing liabilities.
The net interest spread for the three months ended September 30, 2007, decreased to 2.14% from
2.57% for the same three month period in 2006. There was an 8.0% increase in average total
interest-earning assets to $1.51 billion from $1.40 billion for the same time period last year.
Although the net interest spread decreased, the increase in average interest-earning assets caused
the net interest margin to decline by only 10 basis points compared to the prior year. The yield
on average interest-earning assets for the three month period ended September 30, 2007, increased
to 5.75% from 5.41% during the same period in 2006 due to higher yielding loans and investments.
Average interest-bearing liabilities increased 1.0% to $1.18 billion in 2007 from $1.17 billion for
the same period last year. This increase primarily resulted from an increase in the volume of time
accounts and borrowings and increases in the cost of interest-bearing liabilities.
The below chart illustrates quarterly net interest income from December 31, 2005, to September 30,
2007.
Provision for Loan Losses. We establish provisions for loan losses, which are charged to
earnings, at a level required to reflect probable incurred credit losses in the loan portfolio. In
evaluating the level of the allowance for loan losses, management considers historical loss
experience, the types of loans and the amount of loans in the loan portfolio, adverse situations
that may affect borrowers ability to repay, estimated value of any underlying collateral, peer
group data, prevailing economic conditions, and current factors.
Large groups of smaller balance homogeneous loans, such as residential real estate, small
commercial real estate, home equity and consumer loans, are evaluated in the aggregate using
historical loss factors adjusted for current economic conditions and other relevant data.
Page 21 of 41
Larger non-homogeneous loans, such as commercial loans for which management has concerns about the
borrowers ability to repay, are evaluated individually, and specific loss allocations are provided
for these loans when necessary.
Based on managements evaluation, provisions of $601,000 and $671,000 were made during the three
months ended September 30, 2007, and September 30, 2006, respectively. The decrease in provision
for loan losses was due to lower net charge-offs of $281,000 for the three months ended September
30, 2007, from the same time period in 2006. The Company has not seen a decline in credit quality
and plans to adhere to its thorough underwriting guidelines to maintain the quality of the loans
held in portfolio.
Noninterest Income. Noninterest income increased $284,000, or 4.8%, to $6.2 million for the three
months ended September 30, 2007, from $6.0 million for the three months ended September 30, 2006.
Net gain on sales of loans increased by $284,000 as volume increased for loans originated and sold
by our Community Financial Services subsidiary, due to the acquisition of Bankers Financial
Mortgage Group, Ltd. Also, service charges and fees increased by $220,000 due to increased deposit
service charges. These increases were partially offset by $73,000 of title income in 2006 without
corresponding income in 2007 due to the closure of our subsidiary, Community Title, LLC, in the
first quarter of 2007.
Noninterest Expense. Noninterest expense increased $819,000, or 6.1%, to $14.2 million for the
three months ended September 30, 2007, compared to $13.3 million for the three months ended
September 30, 2006. The increase in noninterest expense was primarily due to an increase of
$272,000 in salaries and employee benefits associated with our acquisition of the assets and
business of Bankers Financial Mortgage Group, Ltd. and stock compensation expense and employee
stock ownership plan expense in 2007 without corresponding amounts in 2006. Outside professional
services expense increased by $310,000 due to increases in supervision and internal audit fees,
while other noninterest expense increased by $157,000 due to increases in items processing expense,
director fees, and miscellaneous operating expenses.
Income Tax Expense. Effective January 1, 2006, we became subject to income taxes. In the three
months ended September 30, 2007, we incurred income tax expense of $991,000 on our pre-tax income
compared to an income tax expense of $1.0 million for the three months ended September 30, 2006.
Analysis of Net Interest Income Three Months Ended September 30, 2007, and 2006
Net interest income, the primary contributor to earnings, represents the difference between income
on interest-earning assets and expenses on interest-bearing liabilities. Net interest income
depends upon the volume of interest-earning assets and interest-bearing liabilities and the
interest rates earned or paid on them.
Average Balances, Net Interest Income, Yields Earned and Rates Paid
The following table presents, for the periods indicated, the total dollar amount of interest income
from average interest-earning assets and the resultant yields, as well as the interest expense on
average interest-bearing liabilities, expressed both in dollars and rates. Also presented are the
weighted average yield on interest-earning assets, rates paid on interest-bearing liabilities and
the resultant spread. All average balances are monthly average balances. Non-accruing loans have
been included in the table as loans carrying a zero yield. Management does not believe that the use
of monthly average balances rather than daily average balances has caused any material difference
in the information presented.
Page 22 of 41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
2007 |
|
|
2006 |
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
Outstanding |
|
|
Interest |
|
|
|
|
|
|
Outstanding |
|
|
Interest |
|
|
|
|
|
|
Balance |
|
|
Earned/Paid |
|
|
Yield/Rate |
|
|
Balance |
|
|
Earned/Paid |
|
|
Yield/Rate |
|
|
|
(Dollars in Thousands) |
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable |
|
$ |
900,878 |
|
|
$ |
13,727 |
|
|
|
6.09 |
% |
|
$ |
990,399 |
|
|
$ |
13,924 |
|
|
|
5.62 |
% |
Mortgage-backed securities |
|
|
132,312 |
|
|
|
1,797 |
|
|
|
5.43 |
|
|
|
78,895 |
|
|
|
974 |
|
|
|
4.94 |
|
Collateralized mortgage obligations |
|
|
305,041 |
|
|
|
4,323 |
|
|
|
5.67 |
|
|
|
178,030 |
|
|
|
2,223 |
|
|
|
4.99 |
|
Investment securities |
|
|
57,070 |
|
|
|
774 |
|
|
|
5.42 |
|
|
|
37,659 |
|
|
|
353 |
|
|
|
3.75 |
|
FHLB stock |
|
|
4,541 |
|
|
|
54 |
|
|
|
4.76 |
|
|
|
3,868 |
|
|
|
46 |
|
|
|
4.76 |
|
Interest-earning deposit accounts |
|
|
114,975 |
|
|
|
1,117 |
|
|
|
3.89 |
|
|
|
113,513 |
|
|
|
1,434 |
|
|
|
5.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
1,514,817 |
|
|
|
21,792 |
|
|
|
5.75 |
|
|
|
1,402,364 |
|
|
|
18,954 |
|
|
|
5.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest -earning assets |
|
|
98,404 |
|
|
|
|
|
|
|
|
|
|
|
111,078 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,613,221 |
|
|
|
|
|
|
|
|
|
|
$ |
1,513,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand |
|
|
76,125 |
|
|
|
134 |
|
|
|
0.70 |
|
|
|
97,569 |
|
|
|
57 |
|
|
|
0.23 |
|
Savings and money market |
|
|
613,292 |
|
|
|
4,534 |
|
|
|
2.96 |
|
|
|
706,656 |
|
|
|
4,848 |
|
|
|
2.74 |
|
Time |
|
|
408,740 |
|
|
|
4,963 |
|
|
|
4.86 |
|
|
|
257,175 |
|
|
|
2,703 |
|
|
|
4.20 |
|
Borrowings |
|
|
86,353 |
|
|
|
1,047 |
|
|
|
4.85 |
|
|
|
52,586 |
|
|
|
637 |
|
|
|
4.85 |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,643 |
|
|
|
83 |
|
|
|
0.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
1,184,510 |
|
|
|
10,678 |
|
|
|
3.61 |
|
|
|
1,172,629 |
|
|
|
8,328 |
|
|
|
2.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest- bearing liabilities |
|
|
217,249 |
|
|
|
|
|
|
|
|
|
|
|
197,919 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,401,759 |
|
|
|
|
|
|
|
|
|
|
|
1,370,548 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital |
|
|
211,462 |
|
|
|
|
|
|
|
|
|
|
|
142,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and capital |
|
$ |
1,613,221 |
|
|
|
|
|
|
|
|
|
|
$ |
1,513,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
11,114 |
|
|
|
|
|
|
|
|
|
|
$ |
10,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest rate spread |
|
|
|
|
|
|
|
|
|
|
2.14 |
% |
|
|
|
|
|
|
|
|
|
|
2.57 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earning assets |
|
$ |
330,307 |
|
|
|
|
|
|
|
|
|
|
$ |
229,735 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
2.93 |
% |
|
|
|
|
|
|
|
|
|
|
3.03 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average interest-earning assets to
average interest-bearing liabilities |
|
|
127.89 |
% |
|
|
|
|
|
|
|
|
|
|
119.59 |
% |
|
|
|
|
|
|
|
|
Page 23 of 41
Rate/Volume Analysis
The following schedule presents the dollar amount of changes in interest income and interest
expense for major components of interest-earning assets and interest-bearing liabilities. It
distinguishes between the changes related to outstanding balances and those due to changes in
interest rates. The change in interest attributable to rate has been determined by applying the
change in rate between periods to average balances outstanding in the later period. The change in
interest due to volume has been determined by applying the rate from the earlier period to the
change in average balances outstanding between periods. Changes attributable to both rate and
volume which cannot be segregated have been allocated proportionately based on the changes due to
rate and the changes due to volume.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
2007 vs. 2006 |
|
|
|
Increase (Decrease) Due to |
|
|
|
|
|
|
Volume |
|
|
Rate |
|
|
Total Increase (Decrease) |
|
|
|
(Dollars in Thousands) |
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable |
|
$ |
(1,313 |
) |
|
$ |
1,116 |
|
|
$ |
(197 |
) |
Mortgage-backed securities |
|
|
717 |
|
|
|
106 |
|
|
|
823 |
|
Collateralized mortgage obligations |
|
|
1,766 |
|
|
|
334 |
|
|
|
2,100 |
|
Investment securities |
|
|
226 |
|
|
|
195 |
|
|
|
421 |
|
FHLB stock |
|
|
8 |
|
|
|
|
|
|
|
8 |
|
Interest-earning deposit accounts |
|
|
18 |
|
|
|
(335 |
) |
|
|
(317 |
) |
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
1,422 |
|
|
|
1,416 |
|
|
|
2,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand |
|
|
(15 |
) |
|
|
92 |
|
|
|
77 |
|
Savings and money market |
|
|
(672 |
) |
|
|
358 |
|
|
|
(314 |
) |
Time |
|
|
1,789 |
|
|
|
471 |
|
|
|
2,260 |
|
Borrowings |
|
|
409 |
|
|
|
1 |
|
|
|
410 |
|
Other |
|
|
(83 |
) |
|
|
|
|
|
|
(83 |
) |
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
1,428 |
|
|
|
922 |
|
|
|
2,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
(6 |
) |
|
$ |
494 |
|
|
$ |
488 |
|
|
|
|
|
|
|
|
|
|
|
Page 24 of 41
Comparison of Results of Operation for the Nine Months Ended September 30, 2007, and 2006
General. The Company recognized net income of $4.0 million for the nine months ended
September 30, 2007, compared to net income of $7.7 million for the nine months ended September 30,
2006. Net income for the nine months ended September 30, 2006, included a $6.1 million tax benefit
due to the Companys change in tax status at the beginning of 2006.
Income before income tax expense (benefit) for the nine months ended September 30, 2007, was $6.4
million, an increase of $2.9 million from $3.5 million for the nine months ended September 30,
2006. The increase in income before income tax expense (benefit) resulted from higher interest
income of $9.3 million, an increase of 17.6%, higher noninterest income of $1.3 million, an
increase of 7.5%, and lower noninterest expense of $445,000, a decrease of 1.0%. These amounts
were partially offset by higher interest expense of $7.4 million, an increase of 32.7%. The
Company provided $2.2 million for loan losses during the nine months ended September 30, 2007.
Interest Income. Interest income increased by $9.3 million, or 17.6%, to $62.4 million for the nine
months ended September 30, 2007, from $53.1 million for the nine months ended September 30, 2006.
The increase in interest income was primarily related to increases in the interest earned on
collateralized mortgage obligations and mortgage-backed securities of $7.8 million and $2.7
million, respectively, due to increases in the volume on both of these types of securities. Also,
an increase in the yield earned on loans contributed to the increase in interest income.
The weighted average yield on loans increased from 5.51% for the nine months ended September 30,
2006, to 5.89% for the nine months ended September 30, 2007. As loans with lower rates matured,
the proceeds were reinvested in real estate loans, commercial loans and investments with higher
yields, leading to the increase in interest income. We anticipate this trend to continue as we
emphasize one- to four-family real estate, commercial real estate and business lending.
Interest Expense. Interest expense increased $7.4 million, or 32.7%, to $30.1 million for the nine
months ended September 30, 2007, from $22.7 million for the nine months ended September 30, 2006.
Increased volume and rates in our time accounts contributed to the increase in interest expense, as
the average balances in time deposits at September 30, 2007, increased by $147.3 million compared
to September 30, 2006, at a weighted average rate of 4.79%. An increase in the rate paid on money
market accounts also contributed to the increase in interest expense. Our weighted average rate
paid on interest-bearing liabilities was 3.48% for the nine months ended September 30, 2007,
compared to 2.57% for the same time period in 2006.
Interest expense on Federal Home Loan Bank advances increased $839,000, or 48.5%, to $2.6 million
for the nine months ended September 30, 2007, from $1.7 million for the nine months ended September
30, 2006. The increase resulted from growth of $21.5 million in the average balance of outstanding
Federal Home Loan Bank advances from $49.9 million at September 30, 2006, to $71.4 million at
September 30, 2007. In addition, the cost of Federal Home Loan Bank advances increased from 4.62%
in the 2006 period to 4.80% in the 2007 period.
Net Interest Income. Net interest income increased $1.9 million, or 6.3%, to $32.3 million for the
nine months ended September 30, 2007, from $30.4 million for the nine months ended September 30,
2006, as growth in the balances of and rates earned on interest-earning assets more than offset
balance and rate increases of interest-bearing liabilities. Our net interest rate spread was 2.10%
for the nine months ended September 30, 2007, compared to 2.62% for the nine months ended September
30, 2006. The decline in the net interest rate spread resulted from an increase in the cost of
funds. There was a 9.3% increase in average total interest-earning assets to $1.49 billion from
$1.36 billion for the same time period last year. Although the net interest spread decreased, the
increase in average interest-earning assets caused the net interest margin to decline by only 8
basis points compared to the prior year. The yield on average interest-earning assets for the nine
month period ended September 30, 2007, increased to 5.58% from 5.19% during the same period in 2006
due to higher yielding loans and investments.
Average interest-bearing liabilities decreased 2.1% to $1.15 billion in 2007 from $1.18 billion for
the same period last year. Due to the interest rate environment, market demand for time products
has caused an increase in the
volume of our time accounts, while the volume of our savings, money market, and interest-bearing
demand accounts has decreased.
Page 25 of 41
Although the average balance of interest-bearing liabilities decreased, higher rates paid on these
accounts led to the increase in the cost of interest-bearing liabilities. The cost of average
interest-bearing liabilities increased to 3.48% during 2007 from 2.57% for 2006.
Provision for Loan Losses. We establish provisions for loan losses, which are charged to
earnings, at a level required to reflect probable incurred credit losses in the loan portfolio.
In evaluating the level of the allowance for loan losses, management considers historical loss
experience, the types of loans and the amount of loans in the loan portfolio, adverse situations
that may affect borrowers ability to repay, estimated value of any underlying collateral, peer
group data, prevailing economic conditions, and current factors. Large groups of smaller balance
homogeneous loans, such as residential real estate, small commercial real estate, home equity and
consumer loans, are evaluated in the aggregate using historical loss factors adjusted for current
economic conditions and other relevant data.
Larger non-homogeneous loans, such as commercial loans for which management has concerns about the
borrowers ability to repay, are evaluated individually, and specific loss allocations are provided
for these loans when necessary.
Based on managements evaluation, provisions of $2.2 million and $1.5 million were made during the
nine months ended September 30, 2007, and September 30, 2006, respectively. The increase in
provision for loan losses was partially due to higher net charge-offs of $227,000 for the nine
months ended September 30, 2007, from the same time period in 2006. Higher charge-offs in
overdrawn deposit accounts, direct automobiles, and unsecured consumer lines of credit contributed
to the increase. In addition to higher charge-offs, we have seen a four basis point increase in
non-performing loans as a percentage of our loan portfolio and an increase in our commercial real
estate portfolio, which generally has a higher risk of loss. The Company has not seen a decline in
credit quality and plans to continue to adhere to its thorough underwriting guidelines to maintain
the quality of the loans held in portfolio.
Noninterest Income. Noninterest income increased $1.3 million, or 7.5%, to $18.5 million for the
nine months ended September 30, 2007, from $17.2 million for the nine months ended September 30,
2006. Service charges and fees increased by $1.5 million due to higher non-sufficient funds fees,
deposit service charges, and commercial lending fees. Net gain on sales of loans increased by
$245,000 as volume increased for loans originated and sold by our Community Financial Services
subsidiary, due to the acquisition of Bankers Financial Mortgage Group, Ltd. These increases were
partially offset by $315,000 of title income in 2006 without corresponding income in 2007 due to
the closure of our subsidiary, Community Title, LLC, in the first quarter of 2007.
Noninterest Expense. Noninterest expense decreased $445,000, or 1.0%, to $42.2 million for the nine
months ended September 30, 2007, compared to $42.6 million for the nine months ended September 30,
2006. The decrease in noninterest expense was primarily due to decreases of $1.7 million in
salaries and employee benefits caused by staffing adjustments in 2006 to improve overall efficiency
and $392,000 in advertising. Outside professional services expense increased by $2.1 million due
the use of consulting firms to help streamline our processes, boost noninterest income, and ensure
compliance with new regulations following our charter conversion. Also, supervision fees, which
are included in outside professional services expense, increased by $690,000 due to the new
regulatory environment associated with our conversion from a credit union to a bank. An increase
in internal audit expense of $347,000 additionally contributed to the increase in outside
professional services expense.
For the nine months ended September 30, 2007, our efficiency ratio was 83.11%, compared to 89.62%
for the same time period in 2006. We believe that our efficiency ratio will continue to improve as
the yield earned on our loan portfolio increases through our focus on real estate and commercial
lending.
Income Tax Expense. Effective January 1, 2006, we became subject to income taxes. In the nine
months ended September 30, 2007, we incurred income tax expense of $2.4 million on our pre-tax
income compared to an income tax benefit of $4.3 million, net of the $6.1 million tax benefit due
to our change in tax status, for the nine months ended September 30, 2006.
Page 26 of 41
Average Balances, Net Interest Income, Yields Earned and Rates Paid
The following table presents, for the periods indicated, the total dollar amount of interest income
from average interest-earning assets and the resultant yields, as well as the interest expense on
average interest-bearing liabilities, expressed both in dollars and rates. Also presented are the
weighted average yield on interest-earning assets, rates paid on interest-bearing liabilities and
the resultant spread. All average balances are monthly average balances. Non-accruing loans have
been included in the table as loans carrying a zero yield.
Management does not believe that the use of monthly average balances rather than daily average
balances has caused any material difference in the information presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2007 |
|
|
2006 |
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
Outstanding |
|
|
Interest |
|
|
|
|
|
|
Outstanding |
|
|
Interest |
|
|
|
|
|
|
Balance |
|
|
Earned/Paid |
|
|
Yield/Rate |
|
|
Balance |
|
|
Earned/Paid |
|
|
Yield/Rate |
|
|
|
(Dollars in Thousands) |
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable |
|
$ |
928,103 |
|
|
$ |
40,983 |
|
|
|
5.89 |
% |
|
$ |
1,022,815 |
|
|
$ |
42,266 |
|
|
|
5.51 |
% |
Mortgage-backed securities |
|
|
121,847 |
|
|
|
4,543 |
|
|
|
4.97 |
|
|
|
51,377 |
|
|
|
1,858 |
|
|
|
4.82 |
|
Collateralized mortgage obligations |
|
|
304,192 |
|
|
|
12,343 |
|
|
|
5.41 |
|
|
|
129,426 |
|
|
|
4,494 |
|
|
|
4.63 |
|
Investment securities |
|
|
43,837 |
|
|
|
1,349 |
|
|
|
4.10 |
|
|
|
41,575 |
|
|
|
1,061 |
|
|
|
3.40 |
|
FHLB stock |
|
|
4,159 |
|
|
|
152 |
|
|
|
4.87 |
|
|
|
3,770 |
|
|
|
133 |
|
|
|
4.70 |
|
Interest-earning deposit accounts |
|
|
89,344 |
|
|
|
3,104 |
|
|
|
4.63 |
|
|
|
115,933 |
|
|
|
3,330 |
|
|
|
3.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
1,491,482 |
|
|
|
62,474 |
|
|
|
5.58 |
|
|
|
1,364,896 |
|
|
|
53,142 |
|
|
|
5.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest -earning assets |
|
|
94,959 |
|
|
|
|
|
|
|
|
|
|
|
107,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,586,441 |
|
|
|
|
|
|
|
|
|
|
$ |
1,472,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand |
|
|
71,606 |
|
|
|
281 |
|
|
|
0.52 |
|
|
|
96,875 |
|
|
|
169 |
|
|
|
0.23 |
|
Savings and money market |
|
|
629,890 |
|
|
|
13,607 |
|
|
|
2.88 |
|
|
|
740,072 |
|
|
|
13,821 |
|
|
|
2.49 |
|
Time |
|
|
381,168 |
|
|
|
13,700 |
|
|
|
4.79 |
|
|
|
233,828 |
|
|
|
6,923 |
|
|
|
3.95 |
|
Borrowings |
|
|
71,432 |
|
|
|
2,570 |
|
|
|
4.80 |
|
|
|
49,939 |
|
|
|
1,731 |
|
|
|
4.62 |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,643 |
|
|
|
83 |
|
|
|
0.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
1,154,096 |
|
|
|
30,158 |
|
|
|
3.48 |
|
|
|
1,179,357 |
|
|
|
22,727 |
|
|
|
2.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest- bearing liabilities |
|
|
218,683 |
|
|
|
|
|
|
|
|
|
|
|
173,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,372,779 |
|
|
|
|
|
|
|
|
|
|
|
1,352,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital |
|
|
213,662 |
|
|
|
|
|
|
|
|
|
|
|
119,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and capital |
|
$ |
1,586,441 |
|
|
|
|
|
|
|
|
|
|
$ |
1,472,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
32,316 |
|
|
|
|
|
|
|
|
|
|
$ |
30,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest rate spread |
|
|
|
|
|
|
|
|
|
|
2.10 |
% |
|
|
|
|
|
|
|
|
|
|
2.62 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earning assets |
|
$ |
337,386 |
|
|
|
|
|
|
|
|
|
|
$ |
185,539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
2.89 |
% |
|
|
|
|
|
|
|
|
|
|
2.97 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average interest-earning assets to
average interest-bearing liabilities |
|
|
129.23 |
% |
|
|
|
|
|
|
|
|
|
|
115.73 |
% |
|
|
|
|
|
|
|
|
Page 27 of 41
Rate/Volume Analysis
The following schedule presents the dollar amount of changes in interest income and interest
expense for major components of interest-earning assets and interest-bearing liabilities. It
distinguishes between the changes related to outstanding balances and those due to changes in
interest rates. The change in interest attributable to rate has been determined by applying the
change in rate between periods to average balances outstanding in the later period. The change in
interest due to volume has been determined by applying the rate from the earlier period to the
change in average balances outstanding between periods. Changes attributable to both rate and
volume which cannot be segregated have been allocated proportionately based on the changes due to
rate and the changes due to volume.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2007 vs. 2006 |
|
|
|
Increase (Decrease) Due to |
|
|
|
|
|
|
Volume |
|
|
Rate |
|
|
Total Increase (Decrease) |
|
|
|
(Dollars in Thousands) |
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable |
|
$ |
(4,068 |
) |
|
$ |
2,785 |
|
|
$ |
(1,283 |
) |
Mortgage-backed securities |
|
|
2,626 |
|
|
|
59 |
|
|
|
2,685 |
|
Collateralized mortgage obligations |
|
|
6,978 |
|
|
|
871 |
|
|
|
7,849 |
|
Investment securities |
|
|
60 |
|
|
|
228 |
|
|
|
288 |
|
FHLB stock |
|
|
14 |
|
|
|
5 |
|
|
|
19 |
|
Interest-earning deposit accounts |
|
|
(847 |
) |
|
|
621 |
|
|
|
(226 |
) |
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
4,763 |
|
|
|
4,569 |
|
|
|
9,332 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand |
|
|
(54 |
) |
|
|
166 |
|
|
|
112 |
|
Savings and money market |
|
|
(2,215 |
) |
|
|
2,001 |
|
|
|
(214 |
) |
Time |
|
|
5,059 |
|
|
|
1,718 |
|
|
|
6,777 |
|
Borrowings |
|
|
771 |
|
|
|
68 |
|
|
|
839 |
|
Other |
|
|
(83 |
) |
|
|
|
|
|
|
(83 |
) |
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
3,478 |
|
|
|
3,953 |
|
|
|
7,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
1,285 |
|
|
$ |
616 |
|
|
$ |
1,901 |
|
|
|
|
|
|
|
|
|
|
|
Liquidity
Management maintains a liquidity position that it believes will adequately provide funding for loan
demand and deposit run-off that may occur in the normal course of business. ViewPoint Bank relies
on a number of different sources in order to meet its potential liquidity demands. The primary
sources are increases in deposit accounts and cash flows from loan payments and the securities
portfolio.
In addition to these primary sources of funds, management has several secondary sources available
to meet potential funding requirements. As of September 30, 2007, ViewPoint Bank had an additional
borrowing capacity of $469.4 million with the Federal Home Loan Bank of Dallas. Additionally,
ViewPoint Bank has classified 98.6% of its securities portfolio as available for sale, providing an
additional source of liquidity.
Management believes that our security portfolio is of high quality and the securities would
therefore be marketable. In addition, we have historically sold mortgage loans in the secondary
market to reduce interest rate risk and to create still another source of liquidity.
Liquidity management is both a daily and long-term function of business management. Excess
liquidity is generally invested in short-term investments, such as overnight deposits and federal
funds. On a longer term basis, we maintain a strategy of investing in various lending products and
investment securities, including mortgage-backed securities.
Page 28 of 41
Participation loans sold include
commercial real estate loans. These participations are sold to manage borrower concentration risk
as well as interest rate risk. ViewPoint Bank uses its sources of funds primarily to meet its
ongoing commitments, pay maturing deposits and fund withdrawals, and to fund loan commitments.
It is managements policy to manage deposit rates that are competitive with other local
financial institutions. Based on this management strategy, we believe that a majority of maturing
deposits will remain with ViewPoint Bank.
During the nine months ended September 30, 2007, cash and cash equivalents decreased $19.4 million,
or 12.4%, from $155.9 million at December 31, 2006, to $136.5 million as of September 30, 2007.
Cash outflows from investing activities of $118.9 million were greater than cash from operating
activities of $12.5 million and cash inflows from financing activities of $87.0 million for the
nine months ended September 30, 2007. Primary sources of cash for the nine months ended September
30, 2007, included an increase in deposits of $49.7 million, a net decrease in loans of $110.1
million, proceeds from Federal Home Loan Bank advances of $54.5 million and maturities,
prepayments, and calls of available-for-sale securities of $76.8 million. Primary uses of cash
included purchases of securities available for sale of $234.0 million, purchases of loans of $45.4
million, purchase of bank-owned life insurance for $26.0 million, and funding of loans originated
for sale of $34.0 million.
Management is not aware of any trends, events, or uncertainties that will have, or that are
reasonably likely to have, a material negative impact on liquidity, capital resources or
operations. Further, management is not aware of any current recommendations by regulatory agencies
which, if they were to be implemented, would have this effect.
Off-Balance Sheet Arrangements, Contractual Obligations and Commitments
The following table presents our longer term, non-deposit related, contractual obligations and
commitments to extend credit to our borrowers, in the aggregate and by payment due dates.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2007 |
|
|
|
|
|
|
|
|
|
|
|
Four |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
through |
|
|
|
|
|
|
|
|
|
Less than |
|
|
One through |
|
|
Five |
|
|
After Five |
|
|
|
|
|
|
One Year |
|
|
Three Years |
|
|
Years |
|
|
Years |
|
|
Total |
|
|
|
(Dollars in Thousands) |
|
Contractual obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Home Loan Bank advances |
|
$ |
11,765 |
|
|
$ |
20,856 |
|
|
$ |
33,611 |
|
|
$ |
35,754 |
|
|
$ |
101,986 |
|
Operating leases (premises) |
|
|
928 |
|
|
|
1,442 |
|
|
|
931 |
|
|
|
163 |
|
|
|
3,464 |
|
New markets equity fund |
|
|
640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total borrowings and operating leases |
|
$ |
13,333 |
|
|
$ |
22,298 |
|
|
$ |
34,542 |
|
|
$ |
35,917 |
|
|
|
106,090 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-balance sheet loan commitments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undisbursed portions of loans closed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,189 |
|
Unused lines of credit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
147,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loan commitments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
171,555 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations and
loan commitments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
277,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 29 of 41
Capital Resources
Effective January 1, 2006, ViewPoint Bank became subject to minimum capital requirements imposed by
the Office of Thrift Supervision. Based on its capital levels at September 30, 2007, ViewPoint Bank
exceeded these requirements as of that date. Consistent with our goals to operate a sound and
profitable organization, our policy is for ViewPoint Bank to maintain a well-capitalized status
under the capital categories of the Office of Thrift Supervision. Based on capital levels at
September 30, 2007, ViewPoint Bank was considered to be well-capitalized.
At September 30, 2007, ViewPoint Banks equity totaled $163.8 million. Management monitors the
capital levels of ViewPoint Bank to provide for current and future business opportunities and to
meet regulatory guidelines for well capitalized institutions. At September 30, 2007, and
December 31, 2006, actual capital levels and minimum required capital levels for the Bank were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well Capitalized |
|
|
|
|
|
|
|
|
|
|
|
Required for Capital |
|
|
Under Prompt Corrective |
|
|
|
Actual |
|
|
Adequacy Purposes |
|
|
Action Regulations |
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
|
(Dollars in Thousands) |
|
As of September 30, 2007: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk weighted assets) |
|
$ |
165,795 |
|
|
|
16.81 |
% |
|
$ |
78,911 |
|
|
|
8.00 |
% |
|
$ |
98,639 |
|
|
|
10.00 |
% |
Tier 1 (core) capital (to risk
weighted assets) |
|
|
160,037 |
|
|
|
16.22 |
|
|
|
39,456 |
|
|
|
4.00 |
|
|
|
59,183 |
|
|
|
6.00 |
|
Tier 1 (core) capital (to adjusted
total assets) |
|
|
160,037 |
|
|
|
9.85 |
|
|
|
64,984 |
|
|
|
4.00 |
|
|
|
81,230 |
|
|
|
5.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk weighted assets) |
|
$ |
161,239 |
|
|
|
16.34 |
% |
|
$ |
78,964 |
|
|
|
8.00 |
% |
|
$ |
98,706 |
|
|
|
10.00 |
% |
Tier 1 (core) capital (to risk
weighted assets) |
|
|
155,038 |
|
|
|
15.71 |
|
|
|
39,482 |
|
|
|
4.00 |
|
|
|
59,223 |
|
|
|
6.00 |
|
Tier 1 (core) capital (to adjusted
total assets) |
|
|
155,038 |
|
|
|
10.16 |
|
|
|
61,043 |
|
|
|
4.00 |
|
|
|
76,302 |
|
|
|
5.00 |
|
Impact of Inflation
The effects of price changes and inflation can vary substantially for most financial institutions.
While management believes that inflation affects the growth of total assets, it believes that it is
difficult to assess the overall impact. Management believes this to be the case due to the fact
that generally neither the timing nor the magnitude of the inflationary changes in the consumer
price index (CPI) coincides with changes in interest rates. The price of one or more of the
components of the CPI may fluctuate considerably and thereby influence the overall CPI without
having a corresponding affect on interest rates or upon the cost of those goods and services
normally purchased by ViewPoint Bank. In years of high inflation and high interest rates,
intermediate and long-term interest rates tend to increase, thereby adversely impacting the market
values of investment securities, mortgage loans and other long-term fixed rate loans. In addition,
higher short-term interest rates caused by inflation tend to increase the cost of funds. In other
years, the opposite may occur.
Page 30 of 41
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Asset/Liability Management
Our Risk When Interest Rates Change. The rates of interest we earn on assets and pay on
liabilities generally are established contractually for a period of time. Market rates change over
time. Like other financial institutions, our results of operations are impacted by changes in
interest rates and the interest rate sensitivity of our assets and liabilities. The risk
associated with changes in interest rates and our ability to adapt to these changes is known as
interest rate risk and is our most significant market risk.
How We Measure Our Risk of Interest Rate Changes. As part of our attempt to manage our exposure to
changes in interest rates and comply with applicable regulations, we monitor our interest rate
risk. In doing so, we analyze and manage assets and liabilities based on their interest rates and
payment streams, timing of maturities, repricing opportunities, and sensitivity to actual or
potential changes in market interest rates.
ViewPoint Bank is subject to interest rate risk to the extent that its interest-bearing
liabilities, which are primarily deposits and Federal Home Loan Bank advances, reprice more rapidly
or at different rates than its interest-earning assets. In order to minimize the potential for
adverse effects of material prolonged increases or decreases in interest rates on our results of
operations, we have adopted an asset and liability management policy. The board of directors sets
the asset and liability management policy for ViewPoint Bank, which is implemented by the
asset/liability committee.
The purpose of the asset/liability committee is to communicate, coordinate, and control
asset/liability management consistent with our business plan and board-approved policies. The
committee establishes and monitors the volume and mix of assets and funding sources, taking into
account relative costs and spreads, interest rate sensitivity and liquidity needs. The objectives
are to manage assets and funding sources to produce results that are consistent with liquidity,
capital adequacy, growth, risk and profitability goals.
The committee generally meets on a bimonthly basis to, among other things, protect capital through
earnings stability over the interest rate cycle, maintain our well capitalized status, and provide
a reasonable return on investment. The committee recommends appropriate strategy changes based on
this review. The committee is responsible for reviewing and reporting the effects of the policy
implementations and strategies to the board of directors at least quarterly. Senior managers
oversee the process on a daily basis.
A key element of ViewPoint Banks asset/liability management plan is to protect net earnings by
managing the maturity or repricing mismatch between its interest-earning assets and rate-sensitive
liabilities. We seek to reduce exposure to earnings by extending funding maturities through the
use of Federal Home Loan Bank advances, through the use of adjustable rate loans and through the
sale of certain fixed rate loans in the secondary market.
As part of its efforts to monitor and manage interest rate risk, ViewPoint Bank uses the net
portfolio value (NPV) methodology adopted by the Office of Thrift Supervision as part of its
capital regulations. In essence, this approach calculates the difference between the present value
of expected cash flows from assets and from liabilities. Management and the board of directors
review NPV measurements on a quarterly basis to determine whether ViewPoint Banks interest rate
exposure is within the limits established by the board of directors.
ViewPoint Banks asset/liability management strategy dictates acceptable limits on the amounts of
change in given changes in interest rates. For interest rate increases and decreases of 100, 200,
and 300 basis points, our policy dictates that our NPV ratio should not fall below 8.00%, 7.00%,
and 6.00%, respectively. As illustrated in the tables below, we are in compliance with this aspect
of our asset/liability management policy.
The tables presented below, as of September 30, 2007, and December 31, 2006, are internal analyses
of our interest rate risk as measured by changes in NPV for instantaneous and sustained parallel
shifts in the yield curve, in 100 basis point increments, up and down 300 basis points.
As illustrated in the tables below, we would benefit from a decrease in market rates of interest.
Our NPV would be negatively impacted by an increase in interest rates.
Page 31 of 41
An increase in rates would negatively impact our NPV as a result of deposit accounts and Federal
Home Loan Bank borrowings repricing more rapidly than loans and securities due to the fixed rate
nature of a large portion of our loan and security portfolios. As rates rise, the market value of
fixed rate assets declines due to both the rate increases and slowing prepayments.
We are in the process of changing our mix of loans and investments to include higher yielding
assets and extending the term to maturity of our liabilities with increased certificates of deposit
and Federal Home Loan Bank borrowings.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2007 |
|
Change in |
|
|
|
|
|
|
Interest |
|
Net Portfolio Value |
|
|
NPV |
|
Rates in |
|
$ Amount |
|
|
$ Change |
|
|
% Change |
|
|
Ratio % |
|
Basis Points |
|
|
|
|
|
|
|
|
|
(Dollars in Thousands) |
|
300 |
|
|
99,159 |
|
|
|
(54,338 |
) |
|
|
(35.40 |
) |
|
|
6.52 |
|
200 |
|
|
116,948 |
|
|
|
(36,549 |
) |
|
|
(23.81 |
) |
|
|
7.53 |
|
100 |
|
|
135,536 |
|
|
|
(17,961 |
) |
|
|
(11.70 |
) |
|
|
8.53 |
|
0 |
|
|
153,497 |
|
|
|
|
|
|
|
|
|
|
|
9.46 |
|
(100 |
) |
|
170,610 |
|
|
|
17,113 |
|
|
|
11.15 |
|
|
|
10.32 |
|
(200 |
) |
|
185,599 |
|
|
|
32,102 |
|
|
|
20.91 |
|
|
|
11.05 |
|
(300 |
) |
|
200,395 |
|
|
|
46,898 |
|
|
|
30.55 |
|
|
|
11.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006 |
|
Change in |
|
|
|
|
|
|
Interest |
|
Net Portfolio Value |
|
|
NPV |
|
Rates in |
|
$ Amount |
|
|
$ Change |
|
|
% Change |
|
|
Ratio % |
|
Basis Points |
|
|
|
|
|
|
|
|
|
(Dollars in Thousands) |
|
300 |
|
|
109,283 |
|
|
|
(42,252 |
) |
|
|
(27.88 |
) |
|
|
7.59 |
|
200 |
|
|
122,966 |
|
|
|
(28,569 |
) |
|
|
(18.85 |
) |
|
|
8.39 |
|
100 |
|
|
137,722 |
|
|
|
(13,813 |
) |
|
|
(9.12 |
) |
|
|
9.23 |
|
0 |
|
|
151,535 |
|
|
|
|
|
|
|
|
|
|
|
9.97 |
|
(100 |
) |
|
165,111 |
|
|
|
13,576 |
|
|
|
8.96 |
|
|
|
10.69 |
|
(200 |
) |
|
176,053 |
|
|
|
24,518 |
|
|
|
16.18 |
|
|
|
11.25 |
|
(300 |
) |
|
187,052 |
|
|
|
35,517 |
|
|
|
23.44 |
|
|
|
11.80 |
|
ViewPoint Banks NPV was $153.5 million, or 9.46%, of the market value of portfolio assets as of
September 30, 2007, as compared to $151.5 million, or 9.97%, of the market value of portfolio
assets as of December 31, 2006. Based upon the assumptions utilized, an immediate 200 basis point
increase in market interest rates would result in a $36.5 million decrease in our NPV at September
30, 2007, as compared to a $28.6 million decrease at December 31, 2006, and would result in a 193
basis point decrease in our NPV ratio to 7.53% at September 30, 2007, as compared to a 158 basis
point decrease to 8.39% at December 31, 2006. An immediate 200 basis point decrease in market
interest rates would result in a $32.1 million increase in our NPV at September 30, 2007, as
compared to a $24.5 million increase at December 31, 2006, and would result in a 159 basis point
increase in our NPV ratio to 11.05% at September 30, 2007, as compared to a 128 basis point
increase in our NPV ratio to 11.25% at December 31, 2006.
In addition to monitoring selected measures of NPV, management also monitors effects on net
interest income resulting from increases or decrease in rates.
This process is used in conjunction with NPV measures to identify excessive interest rate risk. In
managing our assets/liability mix, depending on the relationship between long and short term
interest rates, market conditions and consumer preference, we may place somewhat greater emphasis
on maximizing our net interest margin than on strictly matching the interest rate sensitivity of
our assets and liabilities.
Page 32 of 41
Management also believes that the increased net income which may result from an acceptable mismatch
in the actual maturity or repricing of our asset and liability portfolios can, during periods of
declining or stable interest rates, provide sufficient returns to justify the increased exposure to
sudden and unexpected increases in interest rates which may result from such a mismatch. Management
believes that ViewPoint Banks level of interest rate risk is acceptable under this approach.
In evaluating ViewPoint Banks exposure to interest rate movements, certain shortcomings inherent
in the method of analysis presented in the foregoing table must be considered. For example,
although certain assets and liabilities may have similar maturities or repricing periods, they may
react in different degrees to changes in market interest rates. Also, the interest rates on certain
types of assets and liabilities may fluctuate in advance of changes in market interest rates, while
interest rates on other types may lag behind changes in interest rates. Additionally, certain
assets, such as adjustable rate mortgages, have features which restrict changes in interest rates
on a short-term basis and over the life of the asset. Further, in the event of a significant change
in interest rates, prepayment and early withdrawal levels would likely deviate significantly from
those assumed above. Finally, the ability of many borrowers to service their debt may decrease in
the event of an interest rate increase. ViewPoint Bank considers all of these factors in monitoring
its exposure to interest rate risk.
The board of directors and management of ViewPoint Bank believe that certain factors afford
ViewPoint Bank the ability to operate successfully despite its exposure to interest rate risk.
ViewPoint Bank manages its interest rate risk by originating and retaining adjustable rate loans in
its portfolio, by borrowing from the Federal Home Loan Bank to match the duration of our funding to
the duration of originated fixed rated one- to four-family real estate loans held in portfolio and
by selling on an ongoing basis certain currently originated fixed rate one- to four-family real
estate loans. By borrowing to match real estate production, ViewPoint Bank locks in a favorable
interest rate spread. The sale of certain real estate loans manages the concentration of long term
loans held in portfolio and grows the portfolio at laddered rates, as opposed to increasing the
loan portfolio with loans that are all held at the same rate.
Page 33 of 41
Item 4. Controls and Procedures
An evaluation was performed under the supervision and with the participation of the Companys
management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness
of the design and operation of the Companys disclosure controls and procedures (as defined in Rule
13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of September
30, 2007. Based on that evaluation, the Companys Chief Executive Officer and Chief Financial
Officer concluded that the Companys disclosure controls and procedures were effective as of the
end of the period covered by this quarterly report. There has been no change in the Companys
internal controls over financial reporting during the quarter that has materially affected, or is
reasonably likely to materially affect, the Companys internal control over financial reporting.
While the Company believes the present design of its disclosure controls and procedures is
effective to achieve its goals, future events affecting its business may cause the Company to
modify its disclosure controls and procedures. The Company does not expect that its disclosure
controls and procedures and internal control over financial reporting will prevent all error and
fraud. A control procedure, no matter how well conceived and operated, can provide only
reasonable, not absolute, assurance that the objectives of the control procedure are met. Because
of the inherent limitations in all control procedures, no evaluation of controls can provide
absolute assurance that all control issues and instances of fraud, if any, within the Company have
been detected. These inherent limitations include the realities that judgments in decision-making
can be faulty, and that breakdowns in controls or procedures can occur because of simple error or
mistake. Additionally, controls can be circumvented by the individual actions of some persons, by
collusion of two or more people, or by management override of the control. The design of any
control procedure is based in part upon certain assumptions about the likelihood of future events,
and there can be no assurance that any design will succeed in achieving its stated goals under all
potential future conditions; over time, controls become inadequate because of changes in
conditions, or the degree of compliance with the policies or procedures may deteriorate. Because
of the inherent limitations in a cost-effective control procedure, misstatements due to error or
fraud may occur and not be detected.
Page 34 of 41
PART 2 OTHER INFORMATION
Item 1. Legal Proceedings
In the normal course of business the Company may be involved in various legal proceedings from time
to time. The Company does not believe it is currently involved in any claim or action the ultimate
disposition of which would have a material adverse effect on the Companys financial statements.
Item 1.A. Risk Factors
No material changes to risk factors as previously disclosed in the Companys 2006 Annual Report on
Form 10-K have occurred.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The table below sets forth information regarding the Companys common stock repurchases during the
quarter pursuant to its existing stock repurchase plan. The purpose of the stock repurchase plan
was to cover the number of shares issued to directors and key employees under the Companys Equity
Incentive Plan.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum |
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
|
Number of Shares |
|
|
|
Total |
|
|
|
|
|
|
Shares Purchased |
|
|
that May Yet Be |
|
|
|
Number |
|
|
Average |
|
|
as Part of Publicly |
|
|
Purchased Under |
|
|
|
of Shares |
|
|
Price Paid |
|
|
Announced Plans |
|
|
the Plans or |
|
Period |
|
Purchased |
|
|
per Share |
|
|
or Programs |
|
|
Programs |
|
July 1, 2007 through July 31, 2007 |
|
|
31,338 |
|
|
$ |
15.12 |
|
|
|
31,338 |
|
|
|
186,633 |
|
August 1, 2007 through August 31, 2007 |
|
|
142,643 |
|
|
|
15.52 |
|
|
|
142,643 |
|
|
|
43,990 |
|
September 1, 2007 through September 30, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,990 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
173,981 |
|
|
$ |
15.32 |
|
|
|
173,981 |
|
|
|
43,990 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On May 25, 2007, the Company announced its intention to repurchase up to 464,198 shares of its
outstanding common stock.
Item 3. Defaults upon Senior Securities
Not applicable.
Item 4. Submission of Matters to a Vote of Security Holders
Not applicable.
Item 5. Other Information
Not applicable.
Page 35 of 41
Item 6. Exhibits
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
|
|
3.1
|
|
Charter of the Registrant (incorporated herein by reference to
Exhibit 3.1 to the Registrants Registration Statement on Form S-1,
as amended (File No. 0-24566-01)) |
|
|
|
3.2
|
|
Bylaws of the Registrant (incorporated herein by reference to
Exhibit 3.2 to the Registrants Quarterly Report on Form 10-Q filed
with the SEC on August 9, 2007 (File No. 001-32992)) |
|
|
|
4.1
|
|
Certificate of Registrants Common Stock (incorporated herein by
reference to Exhibit 4.0 to the Registrants Registration Statement
on Form S-1, as amended (File No. 0-24566-01)) |
|
|
|
10.1
|
|
Employment Agreement by and between the Registrant and Garold R.
Base (incorporated herein by reference to Exhibit 10.1 to the
Registrants Current Report on Form 8-K filed with the SEC on
October 4, 2006 (File No. 001-32992)) |
|
|
|
10.2
|
|
Employment Agreement by and between ViewPoint Bank, the
Registrants wholly owned operating subsidiary, and Garold R. Base
(incorporated herein by reference to Exhibit 10.2 to the
Registrants Current Report on Form 8-K filed with the SEC on
October 4, 2006 (File No. 001-32992)) |
|
|
|
10.3
|
|
Form of Severance Agreement (incorporated herein by reference to
Exhibit 10.3 to the Registrants Current Report on Form 8-K filed
with the SEC on October 1, 2007 (File No. 001-32992)) |
|
|
|
10.4
|
|
Summary of Director Board Fee Arrangements (incorporated herein by
reference to Exhibit 3.2 to the Registrants Quarterly Report on
Form 10-Q filed with the SEC on August 9, 2007 (File No.
001-32992)) |
|
|
|
10.5
|
|
ViewPoint Bank Deferred Compensation Plan (incorporated herein by
reference to Exhibit 10.7 to the Registrants Registration
Statement on Form S-1, as amended (File No. 0-24566-01)) |
|
|
|
10.6
|
|
Amended and Restated ViewPoint Bank Supplemental Executive
Retirement Plan (incorporated herein by reference to Exhibit 10.8
to the Registrants Registration Statement on Form S-1, as amended
(File No. 0-24566-01)) |
|
|
|
11
|
|
Statement regarding computation of per share earnings (See Note 3
of the Condensed Notes to Unaudited Consolidated Interim Financial
Statements included in this Form 10-Q). |
|
|
|
31.1
|
|
Rule 13a 14(a)/15d 14(a) Certification (Chief Executive Officer) |
|
|
|
31.2
|
|
Rule 13a 14(a)/15d 14(a) Certification (Chief Financial Officer) |
|
|
|
32
|
|
Section 1350 Certifications |
Page 36 of 41
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.
ViewPoint Financial Group
(Registrant)
|
|
|
|
|
|
|
Date: November 6, 2007 |
|
|
|
/s/ Garold R. Base |
|
|
|
|
|
|
|
|
|
|
|
Garold R. Base |
|
|
|
|
|
|
Chief Executive Officer |
|
|
|
|
|
|
(Duly Authorized Officer) |
|
|
|
|
|
|
|
|
|
Date: November 6, 2007 |
|
|
|
/s/ Pathie E. McKee |
|
|
|
|
|
|
|
|
|
|
|
Pathie E. McKee |
|
|
|
|
|
|
Chief Financial Officer and Treasurer |
|
|
|
|
|
|
(Principal Financial Officer) |
|
|
Page 37 of 41
EXHIBIT INDEX
Exhibits:
31.1 |
|
Certification of the Chief Executive Officer |
|
31.2 |
|
Certification of the Chief Financial Officer |
|
32.0 |
|
Section 1350 Certifications |
Page 38 of 41