UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549




                                    FORM 8-K

                                 CURRENT REPORT

                     PURSUANT TO SECTION 13 OR 15(d) OF THE

                         SECURITIES EXCHANGE ACT OF 1934


        Date of Report (Date of earliest event reported) October 29, 2004




                            FIRSTFED FINANCIAL CORP.
             (Exact name of registrant as specified in its charter)



    Delaware                    1-9566                    95-4087449
(State of Incorporation) (Commission File No.) (IRS Employer Identification No.)



  401 Wilshire Boulevard, Santa Monica, California,            90401-1490
        (Address of principal executive offices)               (Zip Code)


       Registrant's telephone number, including area code: (310) 319-6000

Check  the  appropriate  box  below  if the  Form  8-K  filing  is  intended  to
simultaneously  satisfy the filing obligation of the registrant under any of the
following provisions (see General Instruction A.2. below):

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR
    230.425)

[ ] Soliciting  material  pursuant to Rule 14a-12 under the Exchange Act (17 CFR
    240.14a 12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange
    Act (17 CFR 240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange
    Act 917 CFR 240.13e-4(c))




ITEM 2.02      Results of Operations and Financial Condition

On October 29, 2004, the registrant,  FirstFed  Financial Corp.,  issued a press
release setting forth the Company's third quarter 2004 earnings.  A copy of this
press release is attached and incorporated herein as Exhibit 99.

ITEM 9.01      Financial Statements and Exhibits

(a)     Financial Statements

           Not Applicable.

(b)     Pro Forma Financial Information

           Not Applicable.

(c)     Exhibits:

Exhibit 99 - Press  Release dated  October 29, 2004,  regarding  results for the
third quarter of 2004.



                              S I G N A T U R E S

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                            FIRSTFED FINANCIAL CORP.



Dated: October 29, 2004               By:  /s/ Douglas J. Goddard
                                           -----------------------
                                               Douglas J. Goddard
                                               Chief Financial Officer


                                   Exhibit 99

             FIRSTFED REPORTS RESULTS FOR THE THIRD QUARTER OF 2004

     Santa  Monica,  California,  October 29, 2004 -- FirstFed  Financial  Corp.
(NYSE-FED),  parent company of First Federal Bank of California, today announced
net earnings of $17.9 million or $1.06 per diluted share of common stock for the
third  quarter of 2004  compared to net  earnings of $18.2  million or $1.04 per
diluted share for the third quarter of 2003.  Net earnings for the third quarter
of 2004  included  income of $3.1  million  or $0.19  per  diluted  share  which
represents  the  elimination of the Bank's  repurchase  liability for loans sold
with recourse. Net earnings for the third quarter of 2003 included $870 thousand
or $0.05 per diluted share for a reduction in the same liability.  Additionally,
income tax expense for the third  quarter of 2003 was reduced by $1.6 million or
$0.09  per  diluted  share  due to a change  in the  California  tax  method  of
accounting for bad debts.

     Net earnings for the first nine months of 2004 were $49.4  million or $2.88
per diluted  common share  compared to $49.3 million or $2.84 per diluted common
share for the first nine months of 2003.  Net earnings for the first nine months
of 2004 include $907 thousand or $0.05 per diluted  share for interest  received
from the California Franchise Tax Board in settlement of amended returns for tax
years 1993 to 1998.

     The Bank  eliminated its repurchase  liability for loans sold with recourse
because  it does not  expect to incur any future  losses on this  portfolio.  No
charge-offs  have occurred on these loans since 1997, and the loan balances have
declined since they were originated in the late 1980's.

     Net  interest  income  increased  by 6% during  the third  quarter  of 2004
compared  to the third  quarter of 2003,  but  decreased  by 3%  compared to the
second  quarter of 2004.  Although  the  interest  rate spread  dropped to 2.55%
during the third  quarter of 2004 from 3.17%  during the third  quarter of 2003,
net interest  income  increased due to a 31% growth in average  interest-earning
assets. However, net interest income fell compared to the second quarter of 2004
because the 12% growth in average  interest-earning assets was not sufficient to
compensate for a 26 basis point decrease in interest spread. The average earning
assets yield dropped 14 basis points  primarily due to the time-lag  inherent in
adjustable  rate loans.  The cost of funds  increased  by 12 basis points due to
higher short-term interest rates.

     Loan originations were $1.2 billion and $2.5 billion,  respectively for the
third quarter and first nine months of 2004 compared to $568.7  million and $1.6
billion,  respectively  for the same periods  last year.  Loan  prepayments  and
amortization totaled $358.3 million and $1.1 billion, respectively for the third
quarter  and first  nine  months of 2004  compared  to $497.1  million  and $1.3
billion, respectively, for the third quarter and first nine months of last year.

     Loan  servicing  and other fees were $2.5  million and $6.9 million for the
third  quarter  and first nine  months of 2004,  respectively,  compared to $2.5
million  and $5.6  million  for the same  periods of the prior  year.  Because a
greater  number of loans  subject to prepayment  fees paid off, loan  prepayment
fees grew to $2.2 million and $5.8 million for the third  quarter and first nine
months of 2004  compared to $2.0  million and $4.0  million for the same periods
last year.



     Other operating  expense  increased during the third quarter and first nine
months of 2004  compared to the same periods of the prior year  primarily due to
increased legal costs, and higher  incentive-based  compensation related to loan
volume.  However,  due to growth  in total  assets,  the  ratio of  non-interest
expense to average  total assets fell to 1.18% during the third  quarter of 2004
from 1.20% for the third quarter of 2003. On a year-to-date  basis, the ratio of
non-interest  expense to total assets fell to 1.17% for the first nine months of
2004 from 1.24% for the first nine months of 2003, also due to asset growth.

     Total assets  increased to $6.4 billion as of September  30, 2004 from $4.5
billion  as  of  September  30,  2003  due  to  increased   loan   originations.
Consolidated  stockholders'  equity was $458.2  million as of September 30, 2004
compared to $420.3 million as of September 30, 2003.

     The  Company did not record a  provision  for loan losses  during the first
nine months of 2004 or for any period in 2003. Net loan recoveries  totaled $231
thousand  and $443  thousand  during the third  quarter and first nine months of
2004,  respectively.  During  the  comparable  periods  last year,  the  Company
recorded  no loan  charge-offs  during  the  third  quarter  and  had  net  loan
recoveries of $25 thousand during the first nine months.

     During the first  nine  months of 2004,  the  Company  repurchased  696,900
shares of common stock at an average market price of $40.25 per share. All share
repurchases  occurred  during the second quarter of 2004.  During the first nine
months of 2003,  the Company  repurchased  33,800  shares of common  stock at an
average market price of $28.53 per share. There remain 1,472,079 shares eligible
for repurchase  under the Company's stock  repurchase  program as of October 28,
2004.

     First Federal Bank of California  operates 29  full-service  retail banking
offices in Southern California.

     This news release contains certain forward-looking statements made pursuant
to the safe harbor provisions of the Private Securities  Litigation Act of 1995.
These  forward-looking  statements are subject to various factors, many of which
are beyond the  Company's  control,  which could cause actual  results to differ
materially from such statements.  Such factors include,  but are not limited to,
the general business  environment,  interest rate  fluctuations  that may affect
operating  margin,  the California  real estate  market,  branch  openings,  and
competitive conditions in the business and geographic areas in which the Company
conducts its business and regulatory actions. In addition, these forward-looking
statements  are subject to  assumptions  as to future  business  strategies  and
decisions  that are  subject to  change.  The  Company  makes no  guarantees  or
promises  regarding future results and assumes no  responsibility to update such
forward-looking statements.

        Contact: Douglas Goddard, Executive Vice President
                 (310) 319-6014


                          KEY FINANCIAL RESULTS FOLLOW

                            FIRSTFED FINANCIAL CORP.
                                 AND SUBSIDIARY
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                    (Dollars in thousands, except share data)
                                   (Unaudited)

                                                              September 30,       December 31,       September 30,
                                                                   2004               2003               2003
                                                              ---------------     --------------    ----------------
                                                                                        
ASSETS

Cash and cash equivalents                                 $          40,346   $         54,318   $          62,144
Investment securities, available-for-sale (at fair                  274,419            116,411              63,559
value)
Mortgage-backed securities, available-for-sale (at fair             105,811            135,176             151,130
  value)
Loans receivable, held-for-sale (fair value $0, $494
and $1,517)                                                              --                492               1,515
Loans receivable, net                                             5,825,939          4,373,620           4,106,131
Accrued interest and dividends receivable                            20,847             16,941              17,205
Real estate owned, net                                                   --              1,324                  --
Real estate held for investment                                       1,606                 --                  --
Office properties and equipment, net                                 15,339             10,568              10,418
Investment in Federal Home Loan Bank (FHLB) stock, at
  cost                                                              123,525             87,775              80,243
Other assets                                                         30,707             28,397              32,782
                                                              ---------------     --------------    ----------------
                                                          $       6,438,539   $      4,825,022   $       4,525,127
                                                              ===============     ==============    ================
LIABILITIES

Deposits                                                  $       3,251,892   $      2,538,398   $       2,504,692
FHLB advances                                                     2,576,200          1,694,000           1,429,000
Securities sold under agreements to repurchase                      111,224            122,622             129,220
Accrued expenses and other liabilities                               41,044             33,435              41,917
                                                              ---------------     --------------    ----------------
                                                                  5,980,360          4,388,455           4,104,829
                                                              ---------------     --------------    ----------------
COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY
Common stock, par value $.01 per share;
  authorized 100,000,000 shares;
  issued 23,627,644, 23,543,339 and 23,509,436 shares;
  outstanding 16,433,048, 17,045,643 and 17,011,740
  shares                                                                236                235                 235
Additional paid-in capital                                           38,815             37,733              37,113
Retained earnings - substantially restricted                        532,762            483,360             468,199
Unreleased shares to employee stock ownership plan                     (969)              (125)               (561)
Treasury stock, at cost, 7,194,596, 6,497,696 and
  6,497,696 shares                                                 (113,776)           (85,727)            (85,727)
Accumulated other comprehensive earnings, net of taxes                1,111              1,091               1,039
                                                              ---------------     --------------    ----------------
                                                                    458,179            436,567             420,298
                                                              ---------------     --------------    ----------------
                                                          $       6,438,539   $      4,825,022   $       4,525,127
                                                              ===============     ==============    ================





                            FIRSTFED FINANCIAL CORP.
                                 AND SUBSIDIARY
        CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE EARNINGS
                  (Dollars in thousands, except per share data)
                                   (Unaudited)

                                                       Three months ended                Nine months ended
                                                          September 30,                    September 30,
                                                 ------------------------------   ------------------------------
                                                      2004             2003            2004             2003
                                                 -------------    -------------   -------------    -------------
                                                                                     
Interest income:
    Interest on loans                         $        60,821  $        55,774   $     174,335   $      169,725
    Interest on mortgage-backed
       securities                                         777            1,221           2,583            4,277
    Interest and dividends on investments               3,401            1,349           7,958            4,593
                                                 -------------    -------------   -------------    -------------
       Total interest income                           64,999           58,344         184,876          178,595
                                                 -------------    -------------   -------------    -------------
Interest expense:
    Interest on deposits                               10,485            9,179          27,614           30,433
    Interest on borrowings                             15,648           12,635          40,696           37,055
                                                 -------------    -------------   -------------    -------------
       Total interest expense                          26,133           21,814          68,310           67,488
                                                 -------------    -------------   -------------    -------------
Net interest income                                    38,866           36,530         116,566          111,107
Provision for loan losses                                  --               --              --               --
                                                 -------------    -------------   -------------    -------------
Net interest income after provision for
    loan losses                                        38,866           36,530         116,566          111,107
                                                 -------------    -------------   -------------    -------------
Other income:
    Loan servicing and other fees                       2,463            2,492           6,928            5,613
    Retail office fees                                  1,411            1,366           4,127            3,663
    Gain on sale of loans                               5,403            1,689           5,434            2,382
    Real estate operations, net                           (24)             (49)            106              315
    Other operating income                                 73               92             232              358
                                                 -------------    -------------   -------------    -------------
       Total other income                               9,326            5,590          16,827           12,331
                                                 -------------    -------------   -------------    -------------
Non-interest expense:
    Salaries and employee benefits                     11,066            7,997          29,681           25,026
    Occupancy                                           2,359            2,087           6,438            6,057
    Advertising expense                                    69               68             428              180
    Amortization of core deposit
       intangible                                         498              499           1,496            1,495
    Federal deposit insurance                              99               98             289              302
    Legal                                                 556              237           1,288              455
    Other expense                                       3,047            2,536           8,707            7,552
                                                 -------------    -------------   -------------    -------------
       Total non-interest expense                      17,694           13,522          48,327           41,067
                                                 -------------    -------------   -------------    -------------
Earnings before income taxes                           30,498           28,598          85,066           82,371
Income tax provision                                   12,626           10,395          35,664           33,057
                                                 -------------    -------------   -------------    -------------
Net earnings                                  $        17,872  $        18,203   $      49,402   $       49,314
                                                 =============    =============   =============    =============

Net earnings                                  $        17,872  $        18,203   $      49,402   $       49,314
Other comprehensive loss, net of taxes                    531             (817)             20           (1,162)
                                                 -------------    -------------   -------------    -------------
Comprehensive earnings                        $        18,403  $        17,386   $      49,422   $       48,152
                                                 =============    =============   =============    =============
Earnings per share:
    Basic                                     $          1.09  $          1.07   $        2.95   $         2.91
                                                 =============    =============   =============    =============
    Diluted                                   $          1.06  $          1.04   $        2.88   $         2.84
                                                 =============    =============   =============    =============
Weighted average shares outstanding:
    Basic                                          16,416,629       16,994,566      16,752,261       16,967,043
                                                 =============    =============   =============    =============
    Diluted                                        16,825,386       17,432,285      17,158,980       17,359,014
                                                 =============    =============   =============    =============



                            FIRSTFED FINANCIAL CORP.
                                 AND SUBSIDIARY

                              KEY FINANCIAL RESULTS


                                                                Quarter ended September 30,
                                                                  2004               2003
                                                             --------------       -----------
                                                          (Dollars in thousands, except per share data)
                                                                             
End of period:
    Total assets                                          $       6,438,539    $    4,525,127
    Cash and securities                                   $         314,765    $      125,703
    Mortgage-backed securities                            $         105,811    $      151,130
    Loans                                                 $       5,825,939    $    4,107,646
    Core deposit intangible asset                         $           5,832    $        7,827
    Deposits                                              $       3,251,892    $    2,504,692
    Borrowings                                            $       2,687,424    $    1,558,220
    Stockholders' equity                                  $         458,179    $      420,298
    Book value per share                                  $           27.88    $        24.71
    Tangible book value per share                         $           27.53    $        24.25
    Stock price (period-end)                              $           48.88    $        39.50
    Total loan servicing portfolio                        $       5,956,768    $    4,336,771
    Loans serviced for others                             $         122,847    $      151,634
    % of adjustable mortgages                                         89.06 %           75.50 %

Other data:
    Employees (full-time equivalent)                                    604               558
    Branches                                                             29                29

Asset quality:
    Real estate owned (foreclosed)                        $              --    $           --
    Non-accrual loans                                     $           1,370    $        5,236
    Non-performing assets                                 $           1,370    $        5,236
    Non-performing assets to total assets                              0.02 %            0.12 %
    General valuation allowance (GVA)                     $          75,681    $       75,248
    Allowances for impaired loans                                       496               496
                                                             --------------       -----------
    Allowances for loan losses                            $          76,177            75,744
    Allowances for loan losses as a percent of gross
      loans receivable                                                 1.29 %            1.81 %
    Loans sold with recourse                              $          80,754    $       94,325
    GVA for loans sold with recourse                      $              --    $        5,400
    GVA to loans sold with recourse                                      -- %            5.72 %
    Modified loans (not impaired)                         $           2,388    $        2,502
    Impaired loans, net                                   $              --    $        2,820
    Allowance for impaired loans                          $             496    $          496

Capital ratios:
    Tangible capital ratio                                            6.68  %           8.70  %
    Core capital ratio                                                6.68              8.70
    Risk-based capital ratio                                         13.33             15.57
    Net worth to assets ratio                                         7.12              9.29





                            FIRSTFED FINANCIAL CORP.
                                 AND SUBSIDIARY

                        KEY FINANCIAL RESULTS (continued)

                                             Three months ended September 30,  Nine months ended September 30,
                                              ------------------------------    -----------------------------
                                                  2004             2003              2004            2003
                                              ------------    --------------    -------------    ------------
                                                                (Dollars in thousands)
                                                                                    
Selected ratios:
  Expense ratios:
      Efficiency ratio                               37.77 %           33.44 %          41.35 %         33.92 %
      Expense-to-average-assets ratio                 1.18              1.20             1.17            1.24
  Return on average assets                            1.20              1.62             1.20            1.49
  Return on average equity                           15.93             17.70            14.75           16.63

Yields earned and rates paid:
  Average yield on loans and
    mortgage-backed securities                        4.55 %            5.39 %           4.71 %          5.61 %
  Average yield on investment portfolio (1)           2.72              1.58             2.64            2.32
  Average yield on all interest-earning
    assets (1)                                        4.45              5.28             4.61            5.51
  Average rate paid on deposits                       1.40              1.46             1.32            1.63
  Average rate paid on borrowings                     2.50              3.12             2.53            3.29
  Average rate paid on all
    interest-bearing liabilities                      1.90              2.11             1.84            2.25
  Interest rate spread                                2.55              3.17             2.77            3.26
  Effective net spread                                2.65              3.31             2.86            3.40

Average balances:
  Average loans and mortgage-backed
    securities                            $      5,419,374 $       4,229,335 $      4,968,365 $     4,137,904
  Average investments  (2)                         300,681           124,522          242,345         123,176
                                              ------------    --------------    -------------    ------------
  Average interest-earning assets  (2)           5,720,055         4,353,857        5,210,710       4,261,080
                                              ------------    --------------    -------------    ------------
  Average deposits                               2,975,972         2,489,811        2,798,348       2,502,758
  Average borrowings                             2,460,343         1,586,806        2,136,130       1,500,810
                                              ------------    --------------    -------------    ------------
  Average interest-bearing liabilities           5,436,315         4,076,617        4,934,478       4,003,568
                                              ------------    --------------    -------------    ------------
  Excess of interest-earning assets                
    over interest-bearing liabilities     $        283,740 $         277,240 $        276,232 $       257,512
                                              ============    ==============    =============    ============

Loan originations and purchases           $      1,244,349 $         568,650 $      2,521,307 $     1,615,724

(1) Excludes FHLB stock dividends and
    other miscellaneous items.
(2) Excludes FHLB stock.