WISCONSIN
|
39-0482000
|
(State
or other jurisdiction of incorporation or organization)
|
(I.
R. S. Employer Identification No.)
|
1500
DeKoven Avenue, Racine, Wisconsin
|
53403-2552
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Registrant's
telephone number, including area code:
|
(262)
636-1200
|
NOT
APPLICABLE
(Former
name or former address, if changed since last
report.)
|
Class
|
Outstanding
at November 4, 2005
|
Common
Stock, $0.625 Par Value
|
34,457,930
|
Page
No.
|
|
PART
I. FINANCIAL INFORMATION
|
|
Item
1. Financial Statements
|
|
Consolidated
Balance Sheets - September 26 and March 31, 2005
|
3
|
Consolidated
Statements of Earnings -
|
|
For
the Three Months Ended September 26, 2005 and 2004
|
|
and
for the Six Months Ended September 26, 2005 and 2004
|
4
|
Consolidated
Condensed Statements of Cash Flows -
|
|
For
the Six Months Ended September 26, 2005 and 2004
|
5
|
|
|
Notes
to Consolidated Financial Statements
|
6-24
|
Item
2. Management's Discussion and Analysis
|
|
of
Financial Condition and Results of Operations
|
24-34
|
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
34-37
|
Item
4. Controls and Procedures
|
37-38
|
PART
II. OTHER INFORMATION
|
|
Item
1. Legal Proceedings
|
38
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
38-40
|
Item
4. Submission of Matters to a Vote of Security
Holders
|
40
|
Item
6. Exhibits
|
40-41
|
Signatures
|
42
|
September
26, 2005
|
March
31, 2005
|
||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
66,464
|
$
|
55,091
|
|||
Trade
receivables, less allowance for
|
|||||||
doubtful
accounts of $1,817 and $3,213
|
240,570
|
251,734
|
|||||
Inventories
|
91,900
|
149,781
|
|||||
Deferred
income taxes and other current assets
|
45,984
|
52,724
|
|||||
Total
current assets
|
444,918
|
509,330
|
|||||
Noncurrent
assets:
|
|||||||
Property,
plant, and equipment - net
|
460,208
|
496,180
|
|||||
Investment
in affiliates
|
38,687
|
35,033
|
|||||
Goodwill
-- net
|
46,811
|
35,818
|
|||||
Other
intangible assets - net
|
15,416
|
3,676
|
|||||
Deferred
charges and other noncurrent assets
|
70,000
|
72,118
|
|||||
Total
noncurrent assets
|
631,122
|
642,825
|
|||||
Total
assets
|
$
|
1,076,040
|
$
|
1,152,155
|
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Long-term
debt -- current portion
|
$
|
108
|
$
|
64,912
|
|||
Accounts
payable
|
148,670
|
159,876
|
|||||
Accrued
compensation and employee benefits
|
56,771
|
60,094
|
|||||
Income
taxes
|
15,960
|
17,979
|
|||||
Accrued
expenses and other current liabilities
|
41,158
|
42,233
|
|||||
Total
current liabilities
|
262,667
|
345,094
|
|||||
Noncurrent
liabilities:
|
|||||||
Long-term
debt
|
160,961
|
40,724
|
|||||
Deferred
income taxes
|
42,593
|
44,072
|
|||||
Other
noncurrent liabilities
|
61,156
|
62,485
|
|||||
Total
noncurrent liabilities
|
264,710
|
147,281
|
|||||
Total
liabilities
|
527,377
|
492,375
|
|||||
Shareholders'
equity:
|
|||||||
Preferred
stock, $0.025 par value, authorized
|
|||||||
16,000
shares, issued - none
|
-
|
-
|
|||||
Common
stock, $0.625 par value, authorized
|
|||||||
80,000
shares, issued 34,824 and 34,871 shares, respectively
|
21,727
|
21,794
|
|||||
Additional
paid-in capital
|
59,063
|
44,559
|
|||||
Retained
earnings
|
472,240
|
575,937
|
|||||
Accumulated
other comprehensive income
|
15,697
|
31,991
|
|||||
Treasury
stock at cost: 374 and 340 shares, respectively
|
(10,240
|
)
|
(9,083
|
)
|
|||
Restricted
stock - unamortized value
|
(9,824
|
)
|
(5,418
|
)
|
|||
Total
shareholders' equity
|
548,663
|
659,780
|
|||||
Total
liabilities and shareholders' equity
|
$
|
1,076,040
|
$
|
1,152,155
|
Three
months ended September 26,
|
Six
months ended September 26,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Net
sales
|
$
|
404,152
|
$
|
306,717
|
$
|
800,990
|
$
|
597,946
|
|||||
Cost
of sales
|
324,366
|
242,924
|
640,932
|
471,800
|
|||||||||
Gross
profit
|
79,786
|
63,793
|
160,058
|
126,146
|
|||||||||
Selling,
general, and administrative expenses
|
56,651
|
42,206
|
107,204
|
81,906
|
|||||||||
Restructuring
charges
|
-
|
(600
|
)
|
-
|
922
|
||||||||
Income
from operations
|
23,135
|
22,187
|
52,854
|
43,318
|
|||||||||
Interest
expense
|
(1,837
|
)
|
(1,498
|
)
|
(3,381
|
)
|
(2,764
|
)
|
|||||
Other
income -net
|
607
|
1,558
|
3,278
|
2,531
|
|||||||||
Earnings
from continuing operations before income taxes
|
21,905
|
22,247
|
52,751
|
43,085
|
|||||||||
Provision
for income taxes
|
7,583
|
8,327
|
17,731
|
16,653
|
|||||||||
Earnings
from continuing operations
|
14,322
|
13,920
|
35,020
|
26,432
|
|||||||||
Earnings
from discontinued operations (net of income taxes)
|
404
|
132
|
457
|
1,429
|
|||||||||
Loss
on spin off of discontinued operations
|
(54,068
|
)
|
-
|
(54,068
|
)
|
-
|
|||||||
Net
(loss)/earnings
|
$
|
(39,342
|
)
|
$
|
14,052
|
$
|
(18,591
|
)
|
$
|
27,861
|
|||
Earnings
per share of common stock from continuing
operations
|
|||||||||||||
Basic
|
$
|
0.42
|
$
|
0.41
|
$
|
1.02
|
$
|
0.78
|
|||||
Diluted
|
$
|
0.41
|
$
|
0.40
|
$
|
1.01
|
$
|
0.77
|
|||||
Net
(loss)/earnings per share of common stock:
|
|||||||||||||
Basic
|
$
|
(1.14
|
)
|
$
|
0.41
|
$
|
(0.54
|
)
|
$
|
0.82
|
|||
Diluted
|
$
|
(1.14
|
)
|
$
|
0.41
|
$
|
(0.54
|
)
|
$
|
0.81
|
|||
Weighted
average shares - basic
|
34,185
|
34,018
|
34,257
|
33,975
|
|||||||||
Weighted
average shares - diluted
|
34,779
|
34,415
|
34,705
|
34,339
|
|||||||||
Dividends
per share
|
$
|
0.1750
|
$
|
0.1525
|
$
|
0.3500
|
$
|
0.3050
|
Six
months ended September 26
|
|||||||||||||
|
2005
|
2004
|
|||||||||||
Net
(loss)/earnings
|
$
(18,591)
|
$
27,861
|
|||||||||||
Adjustments
to reconcile net (loss)/earnings with cash provided
|
|||||||||||||
by
operating activities:
|
|||||||||||||
Depreciation
and amortization
|
36,145
|
32,857
|
|||||||||||
Loss
on spin off of Aftermarket operations
|
53,611
|
—
|
|||||||||||
Other
- net
|
1,980
|
1,388
|
|||||||||||
73,145
|
62,106
|
||||||||||||
Net
changes in operating assets and liabilities
|
(23,153)
|
(30,430)
|
|||||||||||
Net
cash provided by operating activities
|
49,992
|
31,676
|
|||||||||||
Cash
flows from investing activities:
|
|||||||||||||
Expenditures
for property, plant, and equipment
|
(30,136)
|
(29,770)
|
|||||||||||
Acquisitions
|
(37,491
|
)
|
(82,605)
|
||||||||||
Spin
off of Aftermarket business (cash transferred)
|
(3,725)
|
—
|
|||||||||||
Proceeds
from dispositions of assets
|
—
|
1,125
|
|||||||||||
Other
- net
|
198
|
(546)
|
|||||||||||
Net
cash (used for) investing activities
|
(71,154)
|
(111,796)
|
|||||||||||
Cash
flows from financing activities:
|
|||||||||||||
Additions
to short-term debt
|
—
|
14,284
|
|||||||||||
Additions
to long-term debt
|
78,000
|
49,388
|
|||||||||||
Reductions
of long-term debt
|
(18,000)
|
(11,506)
|
|||||||||||
Settlement
of derivative contract
|
(1,794)
|
—
|
|||||||||||
Cash
proceeds from exercise of stock options
|
8,597
|
3,816
|
|||||||||||
Repurchase
of common stock, treasury, and retirement
|
(24,261)
|
(483)
|
|||||||||||
Cash
dividends paid
|
(12,140)
|
(10,424)
|
|||||||||||
Other
- net
|
4,526
|
5,165
|
|||||||||||
Net
cash provided by financing activities
|
34,928
|
50,240
|
|||||||||||
Effect
of exchange-rate changes on cash
|
(2,393)
|
(596)
|
|||||||||||
Net
increase /(decrease) in cash and cash equivalents
|
11,373
|
(30,476)
|
|||||||||||
Cash
and cash equivalents at beginning of period
|
55,091
|
69,758
|
|||||||||||
Cash
and cash equivalents at end of period
|
$
66,464
|
$
39,282
|
1. |
General
|
2. |
Significant
accounting policies
|
For
the six months ended September 26, 2004
|
|||
(In
thousands)
|
Earnings
Before Reclassifications
|
Reclassifications
|
As
Currently Reported
|
Net
sales
|
$595,409
|
$2,537
|
$597,946
|
Cost
of sales
|
467,657
|
4,143
|
471,800
|
Gross
profit
|
127,752
|
(1,606)
|
126,146
|
Selling,
general, and administrative expenses
|
88,181
|
(6,275)
|
81,906
|
Restructuring
charges
|
922
|
-
|
922
|
Income
from operations
|
38,649
|
4,669
|
43,318
|
Interest
expense
|
(2,764)
|
-
|
(2,764)
|
Other
income -net
|
7,200
|
(4,669)
|
2,531
|
Earnings
from continuing operations before income taxes
|
43,085
|
-
|
43,085
|
Provision
for income taxes
|
16,653
|
-
|
16,653
|
Earnings
from continuing operations
|
26,432
|
-
|
26,432
|
Earnings
from discontinued operations (net of income taxes)
|
1,429
|
-
|
1,429
|
Net
earnings
|
$ 27,861
|
$
-
|
$ 27,861
|
For
the three months ended September 26, 2004
|
|||
(In
thousands)
|
Earnings
Before Reclassifications
|
Reclassifications
|
As
Currently Reported
|
Net
sales
|
$305,445
|
$1,272
|
$306,717
|
Cost
of sales
|
240,588
|
2,336
|
242,924
|
Gross
profit
|
64,857
|
(1,064)
|
63,793
|
Selling,
general, and administrative expenses
|
45,399
|
(3,193)
|
42,206
|
Restructuring
charges
|
(600)
|
-
|
(600)
|
Income
from operations
|
20,058
|
2,129
|
22,187
|
Interest
expense
|
(1,498)
|
-
|
(1,498)
|
Other
income -net
|
3,687
|
(2,129)
|
1,558
|
Earnings
from continuing operations before income taxes
|
22,247
|
-
|
22,247
|
Provision
for income taxes
|
8,327
|
-
|
8,327
|
Earnings
from continuing operations
|
13,920
|
-
|
13,920
|
Earnings
from discontinued operations (net of income taxes)
|
132
|
-
|
132
|
Net
earnings
|
$ 14,052
|
$
-
|
$ 14,052
|
Three
months ended
|
Six
months ended
|
||||||||||
September
26,
|
September
26,
|
||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||
Earnings
from continuing operations
|
$14,322
|
$13,920
|
$35,020
|
$26,432
|
|||||||
Compensation
expense for stock awards as reported
|
1,209
|
411
|
1,804
|
849
|
|||||||
Stock
compensation expense under fair value method
|
(1,209)
|
(748)
|
(2,020)
|
(1,186)
|
|||||||
Earnings
from continuing operations pro forma
|
$14,322
|
$13,583
|
$34,804
|
$26,095
|
|||||||
Net
(loss)/earnings as reported
|
$(39,342)
|
$14,052
|
$(18,591)
|
$27,861
|
|||||||
Compensation
expense for stock awards as reported
|
1,209
|
411
|
1,804
|
849
|
|||||||
Stock
compensation expense under fair value method
|
(1,209)
|
(748)
|
(2,020)
|
(1,186)
|
|||||||
Net
(loss)/earnings pro
forma
|
$(39,342)
|
$13,715
|
$(18,807)
|
$27,524
|
|||||||
Earnings
per share from continuing operations (basic) as reported
|
$0.42
|
$0.41
|
$1.02
|
$0.78
|
|||||||
Earnings
per share from continuing operations (basic) pro forma
|
$0.42
|
$0.40
|
$1.02
|
$0.77
|
|||||||
Earnings
per share from continuing operations (diluted) as reported
|
$0.41
|
$0.40
|
$1.01
|
$0.77
|
|||||||
Earnings
per share from continuing operations (diluted) pro forma
|
$0.41
|
$0.39
|
$1.00
|
$0.76
|
|||||||
Net
(loss)/earnings per share (basic) as reported
|
$(1.14)
|
$0.41
|
$(0.54)
|
$0.82
|
|||||||
Net
(loss)/earnings per share (basic) pro forma
|
$(1.14)
|
$0.40
|
$(0.55)
|
$0.81
|
|||||||
Net
(loss)/earnings per share (diluted) as reported
|
$(1.14)
|
$0.41
|
$(0.54)
|
$0.81
|
|||||||
Net
(loss)/earnings per share (diluted) pro forma
|
$(1.14)
|
$0.40
|
$(0.54)
|
$0.80
|
3. |
Pension
and other post-retirement benefit
plans
|
(In
thousands)
|
Pension
Plans
|
Other
Post-Retirement
Plans
|
|||
For
the three months ended September 26,
|
2005
|
2004
|
2005
|
2004
|
|
Service
cost
|
$1,935
|
$2,043
|
$ 99
|
$ 100
|
|
Interest
cost
|
3,371
|
3,686
|
547
|
408
|
|
Expected
return on plan assets
|
(4,578)
|
(5,175)
|
-
|
-
|
|
Amortization
of:
|
|||||
Unrecognized
net loss (gain)
|
1,195
|
707
|
156
|
(1)
|
|
Unrecognized
prior service cost
|
11
|
110
|
-
|
75
|
|
Unrecognized
net obligation (asset)
|
(5)
|
(7)
|
-
|
-
|
|
Adjustment
for curtailment
|
273
|
-
|
-
|
-
|
|
Net
periodic benefit cost
|
2,202
|
1,364
|
802
|
582
|
|
Less:
discontinued operations
|
(377)
|
(135)
|
(10)
|
-
|
|
Net
periodic benefit cost for continuing operations
|
$ 1,825
|
$ 1,229
|
$792
|
$582
|
(In
thousands)
|
Pension
Plans
|
Other
Post-Retirement
Plans
|
|||
For
the six months ended September 26,
|
2005
|
2004
|
2005
|
2004
|
|
Service
cost
|
$4,060
|
$3,921
|
$ 197
|
$ 199
|
|
Interest
cost
|
7,061
|
7,155
|
1,095
|
1,058
|
|
Expected
return on plan assets
|
(9,218)
|
(10,011)
|
-
|
-
|
|
Amortization
of:
|
|||||
Unrecognized
net loss (gain)
|
2,378
|
1,255
|
313
|
256
|
|
Unrecognized
prior service cost
|
(2)
|
247
|
-
|
(22)
|
|
Unrecognized
net obligation (asset)
|
(13)
|
(14)
|
-
|
-
|
|
Adjustment
for curtailment
|
273
|
430
|
-
|
-
|
|
Net
periodic benefit cost
|
4,539
|
2,983
|
1,605
|
1,491
|
|
Less:
discontinued operations
|
(613)
|
(271)
|
(41)
|
-
|
|
Net
periodic benefit cost for continuing operations
|
$ 3,926
|
$ 2,712
|
$1,564
|
$1,491
|
(In
thousands)
|
Three
months ended September 26,
|
Six
months ended September 26,
|
||
2005
|
2004
|
2005
|
2004
|
|
Equity
in earnings of non-consolidated affiliates
|
$1,524
|
$1,235
|
$2,557
|
$2,710
|
Interest
income
|
627
|
166
|
842
|
300
|
Foreign
currency transactions
|
(1,703)
|
89
|
(374)
|
(585)
|
Other
non-operating income
|
159
|
68
|
253
|
106
|
Total
|
$607
|
$1,558
|
$3,278
|
$2,531
|
(In
thousands, except per share data)
|
Three
months ended September 26
|
Six
months ended September 26
|
||||||
2005
|
2004
|
2005
|
2004
|
|||||
Earnings
per share from continuing operations
|
||||||||
Basic
|
$0.42
|
$0.41
|
$1.02
|
$0.78
|
||||
Dilution
|
$0.41
|
$0.40
|
$1.01
|
$0.77
|
||||
Numerator:
|
||||||||
Earnings
from continuing operations available to common
shareholders
|
$14,322
|
$13,920
|
$35,020
|
$26,432
|
||||
Denominator:
|
||||||||
Weighted
average shares outstanding - basic
|
34,185
|
34,018
|
34,257
|
33,975
|
||||
Effect
of dilutive securities - options*
|
594
|
397
|
448
|
364
|
||||
Weighted
average shares outstanding -- assuming dilution
|
34,779
|
34,415
|
34,705
|
34,339
|
||||
Net
(loss)/ earnings per share
|
||||||||
Basic
|
$(1.14)
|
$0.41
|
$(0.54)
|
$0.82
|
||||
Dilution
|
$(1.14)
|
$0.41
|
$(0.54)
|
$0.81
|
||||
Numerator:
|
||||||||
Net
(loss)/ earnings available to common shareholders
|
$(39,342)
|
$14,052
|
$(18,591)
|
$27,861
|
||||
Denominator:
|
||||||||
Weighted
average shares outstanding - basic
|
34,185
|
34,018
|
34,257
|
33,975
|
||||
Effect
of dilutive securities - options*
|
594
|
397
|
448
|
364
|
||||
Weighted
average shares outstanding -- assuming dilution
|
34,779
|
34,415
|
34,705
|
34,339
|
||||
|
||||||||
*There
were outstanding options to purchase common stock at prices that
exceeded
the average market price for the income statement period as
follows:
|
||||||||
Average
market price per share
|
$35.19
|
$30.49
|
$32.63
|
$29.60
|
||||
Number
of shares
|
-
|
615
|
200
|
615
|
(In
thousands)
|
||
September
26, 2005
|
March
31, 2005
|
|
Raw
materials
|
$
38,861
|
$
38,169
|
Work
in process
|
30,368
|
34,234
|
Finished
goods
|
22,671
|
77,378
|
Total
inventories
|
$91,900
|
$149,781
|
(In
thousands)
|
||
September
26, 2005
|
March
31, 2005
|
|
Gross,
property,
|
||
plant
& equipment
|
$914,129
|
$1,006,941
|
Less
accumulated depreciation
|
(453,921)
|
(510,761)
|
Net
property, plant & equipment
|
$460,208
|
$496,180
|
(In
thousands)
|
Airedale
|
Jackson,
Mississippi
|
Assets
acquired
|
||
Trade
receivables -net
|
$
15,646
|
$
5,839
|
Inventories
|
5,260
|
5,766
|
Property,
plant and equipment - net
|
5,629
|
9,450
|
Trademark
|
12,834
|
—
|
Other
current assets
|
358
|
731
|
Total
assets
|
$
39,727
|
$
21,786
|
Liabilities
assumed
|
||
Accounts
payable
|
$
9,235
|
$
7,105
|
Accrued
compensation
|
1,312
|
639
|
Accrued
expenses and
other
current liabilities
|
1,615
|
830
|
Income
Taxes
|
34
|
—
|
Other
noncurrent liabilities
|
17
|
—
|
Total
liabilities
|
$
12,213
|
$
8,574
|
Cash
purchase price,
net
of cash acquired
|
$ 37,491
|
$ 16,637
|
Recognized
goodwill
|
$
9,977
|
$
3,425
|
Trade
receivables
|
$33,652
|
Inventory
|
59,768
|
Other
current assets
|
13,463
|
Property,
plant and equipment
|
20,201
|
Other
non-current assets
|
1,425
|
Assets
of discontinued operations
|
128,509
|
Accounts
payable
|
15,051
|
Other
current liabilities
|
9,463
|
Other
non-current liabilities
|
2,316
|
Liabilities
of discontinued operations
|
26,830
|
(In
thousands)
|
For
the three months ended September 26
|
For
the six months ended September 26
|
|||
2005
|
2004
|
2005
|
2004
|
||
Net
sales
|
$28,487
|
$58,175
|
$82,579
|
$115,573
|
|
Earnings
from discontinued operations, net of taxes
|
404
|
132
|
457
|
1,429
|
|
(Loss)
on spin off of discontinued operations
|
(54,068)
|
-
|
(54,068)
|
-
|
|
Earnings
per share from discontinued operations, net of income
taxes
|
|||||
Basic
|
$0.01
|
$0.00
|
$0.01
|
$0.04
|
|
Diluted
|
$0.01
|
$0.01
|
$0.01
|
$0.04
|
|
(Loss)
per share on spin off of discontinued operations
|
|||||
Basic
|
($1.57)
|
-
|
($1.57)
|
-
|
|
Diluted
|
($1.56)
|
-
|
($1.56)
|
-
|
11. |
Goodwill
and Intangible Assets
|
OE
|
OE
|
OE
|
Comm’l
|
|||
(In
thousands)
|
Americas
|
Asia
|
Europe
|
HVAC&R
|
Other
|
Total
|
Balance,
April 1, 2005
|
$
22,568
|
$
522
|
$
8,755
|
$
1,599
|
$
2,374
|
$
35,818
|
Acquisitions
|
1,201
|
-
|
-
|
9,977
|
-
|
11,178
|
Fluctuations
in foreign currency
|
-
|
(1)
|
(334)
|
65
|
85
|
(185)
|
Balance,
September 26, 2005
|
$
23,769
|
$
521
|
$
8,421
|
$
11,641
|
$
2,459
|
$
46,811
|
September
26, 2005
|
March
31, 2005
|
|||
Gross
Carrying
|
Accumulated
|
Gross
Carrying
|
Accumulated
|
|
(In
thousands)
|
Value
|
Amortization
|
Value
|
Amortization
|
Amortized
Intangible Assets:
|
||||
Patents
and product technology
|
$
3,952
|
$ 3,044
|
$
3,951
|
$ 2,912
|
Non-compete
agreements
|
-
|
-
|
2,232
|
2,183
|
Trademark
|
12,834
|
270
|
-
|
-
|
Other
intangibles
|
110
|
110
|
118
|
110
|
Total
Amortized Intangible Assets
|
16,896
|
3,424
|
6,301
|
5,205
|
Unamortized
Intangible Assets:
|
||||
Pension
Asset
|
1,944
|
-
|
2,580
|
-
|
Total
intangible assets
|
$
18,840
|
$
3,424
|
$
8,881
|
$
5,205
|
Estimated
|
|
Amortization
|
|
Fiscal
|
Expense
|
Year
|
(In
thousands)
|
2006
|
$
939
|
2007
|
1,072
|
2008
|
1,067
|
2009
|
939
|
2010
|
811
|
2011
& Beyond
|
8,644
|
Inter-Company
Loans Denominated in Foreign
Currencies
|
13.
|
Indebtedness
|
· |
Other
indebtedness, including that of guarantor
subsidiaries;
|
· |
Consolidations
and mergers;
|
· |
Sale
of assets;
|
· |
Investments,
loans, and encumbrances;
|
· |
Transactions
with affiliates; and
|
· |
Modine’s
total debt to EBITDA ratio.
|
15.
|
Product
Warranties and other Commitments
|
Warranty
Liability (
in thousands)
|
||
Three
months ended September 26:
|
2005
|
2004
|
Balance
at June 27
|
$16,586
|
$20,770
|
Acquisitions
|
141
|
3,037
|
Accruals
for warranties issued in current year
|
2,635
|
2,459
|
Accruals
related to pre-existing warranties
|
(1,631)
|
(115)
|
Settlements
made
|
(2,828)
|
(2,616)
|
Effect
of exchange-rate changes on the warranty liability
|
(14)
|
151
|
Less:
discontinued operations
|
(2,904)
|
-
|
Balance
at September 26, from continuing operations
|
$11,985
|
$23,686
|
Warranty
Liability (in
thousands)
|
||
Six
months ended September 26:
|
2005
|
2004
|
Balance
at April 1
|
$17,831
|
$20,916
|
Acquisitions
|
380
|
3,037
|
Accruals
for warranties issued in current year
|
6,019
|
5,080
|
Accruals
related to pre-existing warranties
|
(3,163)
|
329
|
Settlements
made
|
(5,711)
|
(5,681)
|
Effect
of exchange-rate changes on the warranty liability
|
(467)
|
5
|
Less:
discontinued operations
|
(2,904)
|
-
|
Balance
at September 26, from continuing operations
|
$11,985
|
$23,686
|
16. |
Common
and treasury stock
|
(In
thousands)
|
Common
Stock
|
Treasury
Stock
|
||
Shares
|
Amount
|
Shares
|
Amount
|
|
Balance
at March 31, 2005
|
34,871
|
$21,794
|
(340)
|
($9,083)
|
Purchase
of treasury stock
|
-
|
-
|
(34)
|
(1,157)
|
Stock
options and awards including related tax benefits
|
568
|
356
|
-
|
-
|
Repurchases
and retirements
|
(615)
|
(423)
|
-
|
-
|
Balance
at September 26, 2005
|
34,824
|
$21,727
|
(374)
|
($10,240)
|
(In
thousands)
|
||
Three
Months ended September 26,
|
2005
|
2004
|
Sales
:
|
||
Original
Equipment - Americas
|
$
172,607
|
$
142,855
|
Original
Equipment - Asia
|
49,722
|
14,215
|
Original
Equipment - Europe
|
128,740
|
116,783
|
Commercial
HVAC&R
|
46,093
|
24,498
|
Other
|
8,201
|
8,030
|
Segment
Sales
|
$
405,363
|
$
306,381
|
Corporate
and Administrative
|
774
|
1,271
|
Eliminations
|
(1,985)
|
(935)
|
Total
Net Sales
|
$
404,152
|
$
306,717
|
Operating
Earnings/(Loss) :
|
||
Original
Equipment - Americas
|
$
22,919
|
$
19,672
|
Original
Equipment - Asia
|
(687)
|
626
|
Original
Equipment - Europe
|
16,954
|
13,920
|
Commercial
HVAC&R
|
4,207
|
2,808
|
Other
|
(3,232)
|
(3,104)
|
Segment
Earnings
|
$
40,161
|
$
33,922
|
Corporate
and Administrative
|
(17,443)
|
(11,771)
|
Eliminations
|
27
|
39
|
Other
Items Not Allocated to Segments
|
(840)
|
57
|
Earnings
from Continuing Operations Before Income Taxes
|
$
21,905
|
$
22,247
|
(In
thousands)
|
||
Six
Months ended September 26,
|
2005
|
2004
|
Sales
:
|
||
Original
Equipment - Americas
|
$
337,537
|
$
284,378
|
Original
Equipment - Asia
|
107,549
|
14,215
|
Original
Equipment - Europe
|
268,733
|
238,633
|
Commercial
HVAC&R
|
74,549
|
43,497
|
Other
|
14,989
|
16,432
|
Segment
Sales
|
$
803,357
|
$ 597,155
|
Corporate
and Administrative
|
1,567
|
2,424
|
Eliminations
|
_
(3,934)
|
_
(1,633)
|
Total
Net Sales
|
$
800,990
|
$
597,946
|
Operating
Earnings/(Loss) :
|
||
Original
Equipment - Americas
|
$
43,845
|
$
40,966
|
Original
Equipment - Asia
|
1,874
|
626
|
Original
Equipment - Europe
|
37,969
|
28,096
|
Commercial
HVAC&R
|
6,430
|
4,745
|
Other
|
(7,284)
|
(7,631)
|
Segment
Earnings
|
$
82,834
|
$ 66,802
|
Corporate
and Administrative
|
(30,427)
|
(23,522)
|
Eliminations
|
57
|
36
|
Other
Items Not Allocated to Segments
|
287
|
(231)
|
Earnings from Continuing Operations Before Income Taxes
|
$
52,751
|
$
43,085
|
(In
thousands)
|
||
September
26,
|
March
31,
|
|
As
of
|
2005
|
2005
|
Assets:
|
||
Original
Equipment - Americas
|
$
261,568
|
$
253,387
|
Original
Equipment - Asia
|
142,901
|
151,721
|
Original
Equipment - Europe
|
369,886
|
366,144
|
Commercial
HVAC&R
|
97,870
|
39,048
|
Other
|
27,583
|
26,865
|
Corporate
& Other Subs
|
181,989
|
194,368
|
Eliminations
|
(5,757)
|
(9,476)
|
Total
assets
|
$
1,076,040
|
$
1,022,057
|
(in
thousands)
|
Amount
|
Fiscal
2006
|
$3,841
|
Fiscal
2007 - 2008
|
2,490
|
Fiscal
2008 - 2009
|
592
|
Total
|
$6,923
|
· |
Customers’
abilities to maintain their market shares and achieve anticipated growth
rates for new products, particularly as they experience pricing pressures
and excess capacity issues;
|
· |
Modine’s
ability to maintain current programs and compete effectively for new
business, including our ability to offset or otherwise address increasing
pricing pressures from our competitors and cost-downs from our
customers;
|
· |
Modine’s
ability to pass increasing costs, particularly raw material costs,
on to
our customers in a timely manner and increases in production or material
costs that cannot be recouped in product
pricing;
|
· |
The
effect of the weather on market demand, which directly impacts
sales;
|
· |
Customers’
actual production demand for new products and technologies, including
market acceptance of a particular vehicle model or
engine;
|
· |
Work
stoppages or interference at Modine or Modine’s major customers;
and
|
· |
Unanticipated
delays or modifications initiated by major customers with respect to
product applications or requirements.
|
· |
Unanticipated
problems with suppliers’ abilities to meet Modine’s
demands.
|
· |
Modine’s
ability to consummate and successfully integrate proposed business
development opportunities and not disrupt or overtax its resources
in
accomplishing such tasks; and
|
· |
The
ability of Modine to integrate acquired operations and employees in
a
timely and cost-effective manner.
|
· |
The
impact of environmental laws and regulations on Modine’s business and the
business of Modine’s customers, including Modine’s ability to take
advantage of opportunities to supply alternative new technologies to
meet
environmental emissions standards;
|
· |
Economic,
social and political conditions, changes and challenges in the markets
where Modine operates and competes (including currency exchange rates,
tariffs, inflation, changes in interest rates, recession, and restrictions
associated with importing and exporting and foreign
ownership);
|
· |
The
cyclical nature of the vehicular
industry;
|
· |
Changes
in the anticipated sales mix;
|
· |
The
market’s narrow association of Modine with a particular industry, such as
the automobile industry, which could have an adverse effect on Modine’s
stock price;
|
· |
Unanticipated
product or manufacturing difficulties, including unanticipated warranty
claims;
|
· |
International
economic changes and challenges, particularly in China and
Korea;
|
· |
Market
acceptance and demand for new products and
technologies;
|
· |
The
ability of Modine, its customers and suppliers to achieve projected
sales
and production levels; and
|
· |
Unanticipated
product or manufacturing difficulties.
|
· |
Costs
and other effects of unanticipated litigation or claims, and the
increasing pressures associated with rising health care and insurance
costs and reductions in pension credit.
|
September
26, 2005
|
|||||||
Expected
Maturity Date
|
|||||||
Long-term
debt in ($000's)
|
F2006
|
F2007
|
F2008
|
F2009
|
F2010
|
Thereafter
|
Total
|
Fixed
rate (euro)
|
-
|
-
|
-
|
-
|
-
|
$60,357
|
$60,357
|
Average
interest rate
|
-
|
-
|
-
|
-
|
-
|
6.08%
|
-
|
Fixed
rate (won)
|
$51
|
$118
|
$137
|
$156
|
$176
|
$2,074
|
$2,712
|
Average
interest rate
|
3.00%
|
3.00%
|
3.00%
|
3.00%
|
3.00%
|
3.00%
|
-
|
September
26, 2005
|
|||||||
Expected
Maturity Date
|
|||||||
Long-term
debt in ($000's)
|
F2006
|
F2007
|
F2008
|
F2009
|
F2010
|
Thereafter
|
Total
|
Fixed
rate (euro)
|
-
|
-
|
-
|
-
|
-
|
$60,357
|
$60,357
|
Average
interest rate
|
-
|
-
|
-
|
-
|
-
|
6.08%
|
-
|
Fixed
rate (won)
|
$51
|
$118
|
$137
|
$156
|
$176
|
$2,074
|
$2,712
|
Average
interest rate
|
3.00%
|
3.00%
|
3.00%
|
3.00%
|
3.00%
|
3.00%
|
-
|
Variable
rate (U.S.$)
|
-
|
-
|
$3,000
|
-
|
$95,000
|
-
|
$98,000
|
Average
interest rate
|
-
|
-
|
3.52%
|
-
|
5.19%
|
-
|
-
|
Period
|
(a)
Total
Number of Shares (or Units) Purchased
|
(b)
Average
Price
Paid
Per
Share
(or
Unit)
|
(c)
Total
Number of Shares (or Units) Purchased as Part of Publicly
Announced
Plans or Programs
|
(d)
Maximum
Number
(or
Approximate
Dollar
Value)
of Shares
(or
Units) that May Yet Be Purchased Under the Plans or
Programs
|
June
27 - July 26, 2005
|
584(1)
132,200(3)
|
$33.64
(4)
|
132,200(3)
|
1,396,704(5)
|
July
27 - August 26, 2005
|
1,858(1)
7,708(2)
105,000(3)
|
$35.41(4)
|
105,000(3)
|
1,291,704(5)
|
August
27 - September 26, 2005
|
19,236(2)
266,704(3)
|
$35.58(4)
|
266,704(3)
|
1,025,000(5)
|
Total
|
533,290
|
$35.06(4)
|
503,904
|
3,713,408(5)
|
Exhibit
No.
|
Description
|
Incorporated
Herein By
Referenced
To
|
Filed
Herewith
|
2(a)
|
Asset
Purchase Agreement between Modine Manufacturing Company and WiniaMando
Inc.
|
Exhibit
2.1 to the Registrant's Form 8-K dated April 30, 2004.
|
|
2(b)
|
Agreement
and Plan of Merger, dated as of January 31, 2005, by and among Modine
Manufacturing Company, Modine Aftermarket Holding, Inc., and Transpro,
Inc.
|
Exhibit
2.1 to the Registrant’s Form 8-K dated January 31, 2005 (“Jan. 31, 2005
8-K”).
|
|
2(c)
|
Contribution
Agreement, dated as of January 31, 2005, by and among Modine Manufacturing
Company, Modine Aftermarket Holdings, Inc. and Transpro,
Inc.
|
Exhibit
2.2 to the Registrant’s Form 8-K dated January 31, 2005 (“Jan. 31, 2005
8-K”).
|
|
2(d)
|
OEM
Acquisition Agreement, dated as of January 31, 2005, by and among
Modine
Manufacturing Company and Transpro, Inc.
|
Exhibit
2.3 to the Registrant’s Form 8-K dated January 31, 2005 (“Jan. 31, 2005
8-K”).
|
|
2(e)
|
Share
Purchase Agreement between shareholders of Airedale International
Air
Conditioning Limited, Modine U.K. Dollar Limited and Modine Manufacturing
Company.
|
Exhibit
2(e) to Registrant’s Form 10-K for the fiscal year ended March 31, 2005
(“2005 10-K”).
|
|
3(a)
|
Restated
Articles of Incorporation (as amended).
|
Appendix
B to Registrant’s Proxy Statement dated June 15, 2005
|
|
3(b)
|
By-Laws
(as amended).
|
Exhibit
3.2 to the Registrant's Form 8-K dated July 20, 2005.
|
|
4(a)
|
Specimen
Uniform Denomination Stock Certificate of the Registrant.
|
Exhibit
4(a) to the 2003 10-K
|
|
4(b)
|
Restated
Articles of Incorporation
|
See
Exhibit 3(a) hereto.
|
|
4(c)
|
Amended
and Restated Bank One Credit Agreement dated October 27,
2004.
Note:
The amount of long-term debt authorized under any instrument defining
the
rights of holders of long-term debt of the Registrant, other than
as noted
above, does not exceed ten percent of the total assets of the Registrant
and its subsidiaries on a consolidated basis. Therefore, no such
instruments are required to be filed as exhibits to this Form. The
Registrant agrees to furnish copies of such instruments to the Commission
upon request.
|
Exhibit
4(c) to the 2005 10-K
|
|
10(a)
|
Note
Purchase Agreement among Modine Manufacturing Company and the Purchasers
for the issuance and sale by Modine of 4.91% Senior Notes due September
29, 2015 in an aggregate principal amount of $75,000,000.
|
Exhibit
10.1 to the Registrant’s Form 8-K dated September 29,
2005.
|
|
31(a)
|
Certification
of D.B. Rayburn, President and Chief Executive Officer, pursuant
to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
X
|
|
31(b)
|
Certification
of B.C. Richardson, Chief Financial Officer, pursuant to Section
302 of
the Sarbanes-Oxley Act of 2002.
|
X
|
|
32(a)
|
Certification
of D.B. Rayburn, President and Chief Executive Officer, pursuant
to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
X
|
|
32(b)
|
Certification
of B.C. Richardson, Chief Financial Officer, pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002.
|
X
|
|