FINANCIAL CONDITION

 

 

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


Form 10-K


 

                                x                       ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)

 OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2005
OR

                                o                      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from            to           
Commission file number 1-11533

Parkway Properties, Inc.

(Exact name of registrant as specified in its charter)

 

                                                                                                          Maryland                                                     74-2123597

                                                                                             (State or other jurisdiction                                  (I.R.S. Employer

                                                                                       of incorporation or organization                             Identification No.)

One Jackson Place Suite 1000
188 East Capitol Street
Jackson, Mississippi 39201-2195
(Address of principal executive offices) (Zip Code)
(601) 948-4091
Registrant's telephone number:

www.pky.com
Registrant's website:


Securities registered pursuant to Section 12(b) of the Act:
Common Stock, $.001 Par Value
8.00% Series D Cumulative Redeemable Preferred Stock $.001 Par Value
New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:
None

        Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    o   Yes    x No

 

        Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  o   Yes    x No

 

        Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    x   Yes    o No


        Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.    
x  


        Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.  See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.  (Check one):

 

Large accelerated filer   o                                Accelerated filer    x                             Non-accelerated filer  o  

 

        Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).   o   Yes    x No

 
        The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of June 30, 2005 was $670,613,000.

                                                                                                                                                                       
        The number of shares outstanding in the registrant's class of common stock as of March 10, 2006 was 14,181,883.


DOCUMENTS INCORPORATED BY REFERENCE


        Portions of the Registrant's Proxy Statement for the 2006 Annual Meeting of Shareholders are incorporated by reference into Part III.

 

Page 1 of 79



PARKWAY PROPERTIES, INC.

TABLE OF CONTENTS


Page

PART I.

Item 1.

Business                                                 

3

Item 1A.

Risk Factors

7

Item 1B.

Unresolved Staff Comments

11

Item 2.

Properties                                                

11

Item 3.

Legal Proceedings                                                             

15

Item 4.

Submission of Matters to a Vote of Security Holders

16

     

PART II.

Item 5.

Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases

of Equity Securities

16

Item 6.

Selected Financial Data

18

Item 7.

Management's Discussion and Analysis of Financial Condition and Results of Operations

19

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

35

Item 8.

Financial Statements and Supplementary Data

35

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

74

Item 9A.

Controls and Procedures

74

Item 9B.

Other Information

76

     

PART III.

Item 10.

Directors and Executive Officers of the Registrant

76

Item 11.

Executive Compensation

76

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

76

Item 13.

Certain Relationships and Related Transactions

77

Item 14

Principal Accounting Fees and Services

77

     

PART IV.

Item 15.

Exhibits and Financial Statement Schedules

77

   

SIGNATURES

Authorized Signatures                                                                                                               

79

Page 2 of 79



PART I



ITEM 1.  Business.


Overview


       Parkway Properties, Inc. ("Parkway" or the "Company") is a real estate investment trust ("REIT") specializing in the operations, acquisition, ownership, management, and leasing of office properties.  The Company is self-administered, in that it provides its own investment and administrative services internally through its own employees.  The Company is also self-managed, as it internally provides the management, maintenance and other real estate services that its properties require through its own employees, such as property managers and engineers and in some cases, leasing professionals.  In addition Parkway is self-leased for renewal leases for the majority of its office property portfolio.  The Company is geographically focused on the Southeastern and Southwestern United States and Chicago.  Parkway and its predecessors have been public companies engaged in the real estate business since 1971, and its present senior management has been with Parkway since the 1980's.  The management team has had experience managing a public real estate company through all phases of the real estate business cycle.  At January 1, 2006, Parkway owned or had an interest in 66 office properties located in 11 states with an aggregate of approximately 12.2 million square feet of leasable space.


       Parkway evaluates individual office assets for purchase considering a number of factors such as current market rents, vacancy rates and capitalization rates.  As part of this strategy, since July 1995, the Company has (i) completed the acquisition of 76 office properties, encompassing 14.1 million net rentable square feet, for a total purchase price of $1.5 billion; (ii) sold or is in the process of selling all of its non-core assets; (iii) sold 14 office properties, encompassing approximately 1.5 million net rentable square feet primarily in markets that posed increasing risks and redeployed these funds; (iv) sold joint venture interests in eight office properties encompassing 2.5 million net rentable square feet; and (v) implemented self-management and self-leasing at most of its properties to promote a focus on customer retention and superior service in meeting the needs of its customers.  Parkway defines total investment in office properties as purchase price plus estimated closing costs and anticipated capital expenditures during the first 24 months of ownership for tenant improvements, commissions, upgrades and capital improvements to bring the building up to the Company's standards.


Industry Segments

 

       Parkway's primary business is the operation and ownership of office properties. The Company accounts for each office property or groups of related office properties as an individual operating segment.  Parkway has aggregated its individual operating segments into a single reporting segment due to the fact that the individual operating segments have similar operating and economic characteristics.   

       The individual operating segments exhibit similar economic characteristics such as being leased by the square foot, sharing the same primary operating expenses and ancillary revenue opportunities and being cyclical in the economic performance based on current supply and demand conditions.  The individual operating segments are also similar in that revenues are derived from the leasing of office space to customers and each office property is managed and operated consistently in accordance with Parkway's standard operating procedures.  The range and type of customer uses of our properties is similar throughout our portfolio regardless of location or class of building and the needs and priorities of our customers do not vary from building to building.  Therefore, Parkway's management responsibilities do not vary from location to location based on the size of the building, geographic location or class.

Page 3 of 79



Operating Properties


       
Parkway generally seeks to acquire and operate well-located Class A, A- or B+ (as classified within their respective markets) multi-story office buildings which are located in primary or secondary markets in the Southeastern and Southwestern United States and Chicago, ranging in size from 100,000 to 1,500,000 net rentable square feet and which have current and projected occupancy levels in excess of 70% and adequate parking to accommodate full occupancy.  Parkway prefers assets in central business districts, but will consider suburban assets in land constrained areas or immediately adjacent to existing properties.  Parkway strives to purchase office buildings at minimum initial unleveraged annual yields on its total investment of 8%.  The Company defines initial unleveraged yield as net operating income ("NOI") divided by total investment (as previously defined), where NOI represents budgeted cash operating income for the current year at a stabilized occupancy rate of 92% and at rental rates currently in place with no adjustments for anticipated expense savings, increases in rental rates, additional leasing in the first six months or straight line rent.  The Company also generally seeks to acquire properties whose total investment per net rentable square foot is below estimated replacement cost.  Although the Company seeks to acquire properties which meet all of the acquisition criteria, specific property acquisitions are evaluated individually and may fail to meet one or more of the acquisition criteria at the date of purchase.


       During 2005, the Company acquired five office properties with approximately 1.6 million net rentable square feet for a total purchase price of $209 million.  The properties purchased are located in Chicago, Jacksonville, Memphis and Phoenix.  Consistent with the qualification requirements of a REIT, the Company intends to hold and operate its portfolio of office buildings for investment purposes, but may determine to sell properties from time to time for various reasons, including the property no longer meets the Company's investment criteria.


Dispositions


       Parkway has also pursued a strategy of liquidating its non-core assets and office building investments that no longer meet the Company's investment criteria and/or the Company has determined value will be maximized by selling and redeploying the proceeds. The Company routinely evaluates changes in market conditions that indicate an opportunity or need to sell properties within those markets in order to maximize shareholder value and allocate capital judiciously.


       Since January 1, 1995, Parkway has sold non-core assets with a book value of approximately $45 million for approximately $68 million, resulting in an aggregate gain for financial reporting purposes of approximately $23 million.  The book value of all remaining non-office building real estate assets, all of which are available for sale, was $1.5 million as of December 31, 2005.


       Since January 1, 1998, the Company has sold 14 office properties, encompassing approximately 1.5 million net rentable square feet for net proceeds of $149 million, resulting in aggregate gains for financial reporting purposes of $23 million.


       Effective January 1, 2006, Parkway entered into a new three-year strategic plan referred to as the "GEAR UP" Plan.  Please reference the "Overview" section of Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations", for a full discussion of the GEAR UP Plan.  The "A" in the GEAR UP Plan stands for Asset Recycling, which has as its focus to pursue sales of office assets to maximize value and transform Parkway from being an owner-operator of real estate to an operator-owner of real estate.  The GEAR UP Plan anticipates the sale of approximately $600 million in assets, $256 million of which relates to 233 North Michigan.  Most of the properties identified are smaller assets or located in smaller markets that do not fit with the Company's strategy of owning larger assets in institutional markets.  In most cases, Parkway expects to keep a 10 to 30% joint venture interest in the properties and retain management and leasing agreements. 

Joint Ventures and Discretionary Fund


       Parkway intends to continue forming joint ventures or partnerships with select investors.  Under the terms of the joint venture agreements, Parkway will operate, manage, and lease the properties on a day-to-day basis, provide acquisition and construction management services to the joint venture, and receive fees for providing these services.  The joint venture will arrange first mortgage financing which will be non-recourse, property specific debt.  To date, Parkway has entered into five joint venture agreements of this nature.

 

       On June 16, 2005, the Company closed the joint venture of Maitland 200 to Rubicon America Trust ("Rubicon"), an Australian listed property trust.  Maitland 200 is a 203,000 square foot office property located in Orlando, Florida.  The consideration places total building value at $28.4 million.  Rubicon acquired an 80% interest in the single purpose entity that owns the property and assumed 100% of the existing $19.3 million, 4.4% first mortgage.  Parkway received a $947,000 acquisition fee at closing and retained management and leasing of the property and a 20% ownership interest.  Parkway recognized a gain for financial reporting purposes on the transfer of the 80% interest of $1.3 million in the second quarter of 2005.  The joint venture is accounted for using the equity method of accounting.

Page 4 of 79




        On July 6, 2005, Parkway, through affiliated entities, entered into a limited partnership agreement forming a $500 million discretionary fund with Ohio Public Employees Retirement System ("Ohio PERS") for the purpose of acquiring high-quality multi-tenant office properties.  Ohio PERS is a 75% investor and Parkway is a 25% investor in the fund, which will be capitalized with approximately $200 million of equity capital and $300 million of non-recourse, fixed-rate first mortgage debt.  The fund targets acquisitions in the existing core Parkway markets of Houston, Phoenix, Atlanta, Chicago, Charlotte, Orlando, Tampa/St. Petersburg, Ft. Lauderdale and Jacksonville.

 

       During 2005, the discretionary fund with Ohio PERS acquired two office properties in Orlando, Florida with approximately 230,000 net rentable square feet for a total purchase price of $28.4 million.  The purchase was funded with a $17.2 million first mortgage placement by the fund and with equity contributions from the partners.  There is approximately $472 million remaining capacity for fund office investments.  The remaining office investments are expected to be funded by approximately $283 million in mortgage debt and $189 million in equity contributions from partners.


       The fund targets properties with a cash on cash return greater than 7% and a leveraged internal rate of return of greater than 11%.  Parkway serves as the general partner of the fund and will provide asset management, property management, leasing and construction management services to the fund, for which it will be paid market-based fees.  After each partner has received a 10% annual cumulative preferred return and a return of invested capital, 20% of the excess cash flow will be paid to the general partner and 80% will be paid to the limited partners.    Through its general partner and limited partner ownership interests, Parkway may receive a distribution of the cash flow equivalent to 40%.  Parkway will have three years to identify and acquire properties for the fund (the "Commitment Period"), with funds contributed as needed to close acquisitions.  Parkway will exclusively represent the fund in making acquisitions within the target markets and within certain predefined criteria.  Parkway will not be prohibited from making fee-simple or joint venture acquisitions in markets outside of the target markets, acquiring properties within the target markets that do not meet the fund's specific criteria or selling or joint venturing any currently owned properties.  The term of the fund will be seven years from the expiration of the Commitment Period, with provisions to extend the term for two additional one-year periods.


Self-Management, Self-Leasing and Third Party Management


       The Company self-manages approximately 99.7% of its current portfolio on a net rentable square footage basis.  In addition, the Company self-leases for renewals and currently self-leases approximately 90.1% of its portfolio on a net rentable square footage basis.  For new customer leasing, which is a smaller portion of our business, we fully cooperate with the third party brokerage community.  The Company benefits from a fully integrated management infrastructure, provided by its wholly-owned management subsidiary, Parkway Realty Services LLC ("Parkway Realty").  The Company believes self-management and self-leasing results in better customer service, higher customer retention and allows the Company to enhance stockholder value through the application of its hands-on operating style.  In order to provide exceptional customer service, Parkway is focused on hiring, training and retaining talented employees.  The Company believes that its focus on customer retention will benefit the Company and its stockholders by maintaining a stabilized revenue stream and avoiding higher capital expenditures and leasing commissions associated with new leases.  In order to self-manage properties, the Company seeks to reach critical mass in a specified market as measured by square footage. Critical mass varies from market to market and is generally defined by the Company as owning or managing a minimum of 250,000 square feet.  The Company is considering the sale of its properties that are not self-managed because the inability to self-manage these properties limits the Company's ability to apply its hands-on operating strategy. In addition to its owned properties, Parkway Realty currently manages and/or leases approximately 2.8 million net rentable square feet for third-party owners (including joint venture interests and minority interest properties).  The Company intends to expand its third party fee business through the joint ventures and the discretionary fund.


Financing Strategy


       The Company expects to continue seeking fixed rate, non-recourse mortgage financing with maturities from five to ten years typically amortizing over 25 to 30 years on select office building investments as additional capital is needed.  The Company targets a debt to total market capitalization ratio at a percentage in the mid-40's.  This ratio may vary at times pending the timing of acquisitions, sales and/or sales of equity securities.  In addition, volatility in the price of the Company's common stock may affect the debt to total market capitalization ratio.  However, over time the Company plans to maintain a percentage in the mid-40's.  The Company monitors interest, fixed charge and modified fixed charge coverage ratios.  In connection with the GEAR UP Plan, Parkway has established a self‑imposed limit for the modified fixed charge coverage ratio of 2.5 times to serve as a pledge not to use leverage to achieve Company goals.  See Item 7.  "Management's Discussion and Analysis of Financial Condition and Results of Operations - Financial Condition."  Should the opportunity present itself, Parkway has the ability to issue common stock periodically through its dividend reinvestment plan and the related approved shelf registration.

Page 5 of 79




       Parkway may, in appropriate circumstances, acquire one or more properties in exchange for Parkway's equity securities.  Parkway may provide financing in connection with sales of property if market conditions so require, but it does not presently intend to make other loans.  Parkway has no set policy as to the amount or percentage of its assets which may be invested in any specific property.  Rather than a specific policy, Parkway evaluates each property in terms of whether and to what extent the property meets Parkway's investment criteria and strategic objectives.  Parkway has no present intentions of underwriting securities of other issuers.  The strategies and policies set forth above were determined, and are subject to review by, Parkway's Board of Directors which may change such strategies or policies based upon their evaluation of the state of the real estate market, the performance of Parkway's assets, capital and credit market conditions, and other relevant factors.  Parkway provides annual reports to its stockholders that contain financial statements audited by Parkway's independent public accountants.


Management Team


       Parkway's management team consists of experienced office property specialists with proven capabilities in office property (i) operations; (ii) leasing; (iii) management; (iv) acquisition/disposition; (v) financing; (vi) capital allocation; and (vii) accounting and financial reporting.  Parkway's eleven senior officers have an average of over 21 years of real estate industry experience, and have worked together at Parkway for an average of over 15 years.  Management has developed a highly service-oriented operating culture and believes that its focus on operations, proactive leasing, property management and asset management activities will result in higher customer retention and occupancy and will continue to translate into enhanced stockholder value.


Administration

       The Company is self-administered and self-managed and maintains its principal executive offices in Jackson, Mississippi. As of January 1, 2006, the Company had 261 employees. The operations of the Company are conducted from approximately 17,000 square feet of office space located at 188 East Capitol Street, One Jackson Place, Suite 1000, Jackson, Mississippi.  The building is owned by Parkway and is leased by Parkway at market rental rates.


Available Information


       Parkway makes available free of charge on the "Investor Relations" page of its web site, www.pky.com, its filed and furnished reports on Form 10-K, 10-Q and 8-K and all amendments thereto, as soon as reasonably practicable after Parkway electronically files such material with, or furnishes it to, the Securities and Exchange Commission.


       The Company's Corporate Governance Guidelines, Code of Business Conduct and Ethics and the Charters of the Audit Committee, Nominating and Corporate Governance Committee and Compensation Committee of the Board of Directors are available on the "Investor Relations" page of Parkway's web site.  Copies of these documents are also available free of charge in print upon written request addressed to Investor Relations, Parkway Properties, Inc., One Jackson Place Suite 1000, 188 East Capitol Street, Jackson, Mississippi 39201-2195.


Recent Developments


       On February 9, 2006, Parkway entered into a Contribution/Purchase Agreement (the "Agreement") with Estein & Associates USA, Ltd. ("ESA") to form a limited partnership to own the 233 North Michigan Building in Chicago, Illinois.  ESA will be a 70% partner in the partnership, while Parkway will retain a 30% interest and provide management, leasing and construction management services to the partnership.  The Agreement values the building at $256 million and is subject to completion of a customary 45-day due diligence period, at which time earnest money will be at risk.  Based on the terms of the Agreement, closing is expected to occur within the second quarter of 2006.  The closing is subject to the satisfaction of conditions, including acceptable financing being obtained that would close simultaneously with the asset transfer.  There can be no assurances that conditions of the Agreement will be satisfied, or if satisfied, that such closing will occur.

 

       On February 9, 2006, the Board of Directors authorized the repurchase of up to 1,000,000 shares of Parkway's outstanding common stock through August 2006.  The shares may be purchased in the open market or in privately negotiated transactions, and at times and in amounts that the Company deems appropriate.

 

Page 6 of 79



ITEM 1A.  Risk Factors.

 

       In addition to the other information contained or incorporated by reference in this document, readers should carefully consider the following risk factors.  Any of these risks or the occurrence of any one or more of the uncertainties described below could have a material adverse effect on the Company's financial condition and the performance of its business.  The Company refers to itself as "we" or "our" in the following risk factors.

 

Our performance is subject to risks inherent in owning real estate investments.

 

       Our investments are generally made in office properties.  We are, therefore, generally subject to risks incidental to the ownership of real estate.  These risks include:

 

?                     changes in supply of or demand for office properties or customers for such properties in an area in which we have buildings;

 

?                     the ongoing need for capital improvements;

 

?                     increased operating costs, which may not necessarily be offset by increased rents, including insurance premiums, utilities and real estate taxes,

                         due to inflation and other factors;

 

?                     changes in tax, real estate and zoning laws;

 

?                     changes in governmental rules and fiscal policies; and

 

?                     civil unrest, acts of war, acts of God, including earthquakes and other natural disasters (which may result in uninsured losses) and other factors

                         beyond our control.

 

       Should any of these events occur, our financial condition and our ability to make expected distributions to stockholders could be adversely affected.

 

The economic conditions of our primary markets affect our operations. 

 

       Substantially all of our properties are located in the Southeastern and Southwestern United States and Chicago and, therefore, our financial condition and ability to make distributions to our stockholders is linked to economic conditions in these markets as well as the market for office space generally in these markets.   A downturn in these markets may adversely affect our cash flows and ability to make distributions to stockholders.

 

Customer defaults could adversely affect our operations. 

 

       Substantially all of our revenues and income come from rental income from real property.  As such, our revenues and income could be adversely affected if a significant number of our customers defaulted under their lease obligations.  Our ability to manage our assets is also subject to federal bankruptcy laws and state laws that limit creditors' rights and remedies available to real property owners to collect delinquent rents.  If a customer becomes insolvent or bankrupt, we cannot be sure that we could recover the premises from the customer promptly or from a trustee or debtor-in-possession in any bankruptcy proceeding relating to that customer.  We also cannot be sure that we would receive rent in the proceeding sufficient to cover our expenses with respect to the premises.  If a customer becomes bankrupt, the federal bankruptcy code will apply and, in some instances, may restrict the amount and recoverability of our claims against the customer.  A customer's default on its obligations to us could adversely affect our financial condition and the cash we have available for distributions to our stockholders.

 

 

Page 7 of 79


Illiquidity of real estate may limit our ability to vary our portfolio. 


       Real estate investments are relatively illiquid.  Our ability to vary our portfolio by selling properties and buying new ones in response to changes in economic and other conditions will therefore be limited.  In addition, the Internal Revenue Code limits our ability to sell our properties by imposing a penalty tax of 100% on the gain derived from prohibited transactions, which are defined as sales of property held primarily for sale to customers in the ordinary course of a trade or business.  The frequency of sales and the holding period of the property sold are two primary factors in determining whether the property sold fits within this definition.  These considerations may limit our opportunities to sell our properties.  If we must sell an investment, we cannot assure you that we will be able to dispose of the investment in the time period we desire or that the sales price of the investment will recoup or exceed our cost for the investment, or that the penalty tax would not be assessed.

 

Our current and future joint venture investments could be adversely affected by our lack of sole decision-making authority, our reliance on joint venture partners' financial condition and any disputes that may arise between us and our joint venture partners.

 

       Co-investing with third parties through joint ventures is a part of our ongoing business strategy.  We may not be in a position to exercise sole decision-making authority regarding the properties owned through joint ventures.  Investments in joint ventures may, under certain circumstances, involve risks not present when a third party is not involved, including reliance on our joint venture partners and the possibility that joint venture partners might become bankrupt or fail to fund their share of required capital contributions, thus exposing us to liabilities in excess of our share of the investment.  Joint venture partners may have business interests or goals that are inconsistent with our business interests or goals and may be in a position to take actions contrary to our policies or objectives.  Any disputes that may arise between us and joint venture partners may result in litigation or arbitration that would increase our expenses.

 

We are exposed to potential environmental liability. 

 

       Under various federal, state, and local laws, ordinances and regulations, we may be considered an owner or operator of real property and may be responsible for paying for the disposal or treatment of hazardous or toxic substances released on or in our property or disposed of by us, as well as certain other potential costs which could relate to hazardous or toxic substances (including governmental fines and injuries to persons and property).  This liability may be imposed whether or not we knew about, or were responsible for, the presence of hazardous or toxic substances.

 

Uninsured and underinsured losses may adversely affect operations.

 

       We, or in certain instances, customers of our properties, carry commercial general liability, fire and extended coverage insurance with respect to our properties.  This coverage has policy specifications and insured limits that we believe are customarily carried for similar properties.  We plan to obtain similar coverage for properties we acquire in the future.  However, certain types of losses, generally of a catastrophic nature, such as earthquakes and floods, may be either uninsurable or not economically insurable.  Should a property sustain damage, we may incur losses due to insurance deductibles, to co-payments on insured losses or to uninsured losses.  In the event of a substantial property loss, the insurance coverage may not be sufficient to pay the full current market value or current replacement cost of the property.   In the event of an uninsured loss, we could lose some or all of our capital investment, cash flow and anticipated profits related to one or more properties.  Inflation, changes in building codes and ordinances, environmental considerations, and other factors also might make it not feasible to use insurance proceeds to replace a property after it has been damaged or destroyed.  Under such circumstances, the insurance proceeds we receive might not be adequate to restore our economic position with respect to such property. 

 

We have existing debt and refinancing risks that could affect our cost of operations.

 

       We currently have both fixed and variable rate indebtedness and may incur indebtedness in the future, including borrowings under our credit facilities, to finance possible acquisitions and for general corporate purposes.  As a result, we are and expect to be subject to the risks normally associated with debt financing including:

 

?                     that interest rates may rise;

 

?                     that our cash flow will be insufficient to make required payments of principal and interest;

 

?                     that we will be unable to refinance some or all of our debt;

 

?                     that any refinancing will not be on terms as favorable as those of the existing debt;

 

?                     that required payments on mortgages and on our other debt are not reduced if the economic performance of any property declines;

 

Page 8 of 79



?                     that debt service obligations will reduce funds available for distribution to our stockholders;

 

?                     that any default on our debt could result in acceleration of those obligations; and

 

?                     that we may be unable to refinance or repay the debt as it becomes due.

 

An increase in interest rates would reduce our net income and funds from operations.  We may not be able to refinance or repay debt as it becomes due which may force us to refinance or to incur additional indebtedness at higher rates and additional cost or, in the extreme case, to sell assets or seek protection from our creditors under applicable law.

 

A lack of any limitation on our debt could result in our becoming more highly leveraged. 

 

       Our governing documents do not limit the amount of indebtedness we may incur.  Accordingly, our board of directors may incur additional debt and would do so, for example, if it were necessary to maintain our status as a REIT.  We might become more highly leveraged as a result, and our financial condition and cash available for distribution to stockholders might be negatively affected and the risk of default on our indebtedness could increase.

 

The cost and terms of mortgage financings may render the sale or financing of a property difficult or unattractive.

 

       The sale of a property subject to a mortgage may trigger pre-payment penalties, yield maintenance payments or make-whole payments to the lender, which would reduce the amount of gain or increase our loss on the sale of a property and could make the sale of a property less likely.  Certain of our mortgages will have significant outstanding principal balances on their maturity dates, commonly known as "balloon payments."  There is no assurance whether we will be able to refinance such balloon payments on the maturity of the loans, which may force disposition of properties on disadvantageous terms or require replacement with debt with higher interest rates, either of which would have an adverse impact on our financial performance and ability to pay distributions to investors.

 

We may amend our investment strategy and business policies without your approval.

 

       Our Board of Directors determines our growth, investment, financing, capitalization, borrowing, REIT status, operating and distribution policies.  Although the Board of Directors has no present intention to amend or revise any of these policies, these policies may be amended or revised without notice to and approval from stockholders.  Accordingly, stockholders may not have control over changes in our policies.  We cannot assure you that changes in our policies will serve fully the interests of all stockholders.

 

Loss of our tax status as a real estate investment trust would have significant adverse consequences to us and the value of our securities.

 

       We believe that we qualify for taxation as a REIT for federal income tax purposes, and we plan to operate so that we can continue to meet the requirements for taxation as a REIT.  To qualify as a REIT we must satisfy numerous requirements (some on an annual and quarterly basis) established under the highly technical and complex provisions of the Code applicable to REITs, which include:

 

                     maintaining ownership of specified minimum levels of real estate related assets;

 

                     generating specified minimum levels of real estate related income;

 

                     maintaining certain diversity of ownership requirements with respect to our shares; and

 

                     distributing at least 90% of our taxable income on an annual basis.

 

The distribution requirement noted above could adversely affect our ability to use earnings for improvements or acquisitions because funds distributed to stockholders will not be available for capital improvements to existing properties or for acquiring additional properties.

 

       Only limited judicial and administrative interpretations exist of the REIT rules.  In addition, qualification as a REIT involves the determination of various factual matters and circumstances not entirely within our control.

 

Page 9 of 79



       If we fail to qualify as a REIT, we will be subject to federal income tax (including any applicable alternative minimum tax) on our taxable income at corporate rates.  In addition, unless entitled to relief under certain statutory provisions, we will be disqualified from treatment as a REIT for the four taxable years following the year during which we failed to qualify.  This treatment would reduce net earnings available for investment or distribution to stockholders because of the additional tax liability for the year or years involved.  In addition, we would no longer be required to make distributions to our stockholders.  To the extent that distributions to stockholders had been made based on our qualifying as a REIT, we might be required to borrow funds or to liquidate certain of our investments to pay the applicable tax.

 

       As a REIT, we have been and will continue to be subject to certain federal, state and local taxes on our income and property.

 

There is a risk of changes in the tax law applicable to real estate investment trusts.  

 

       Since the Internal Revenue Service, the United States Treasury Department and Congress frequently review federal income tax legislation, we cannot predict whether, when or to what extent new federal tax laws, regulations, interpretations or rulings will be adopted.  Any of such legislative action may prospectively or retroactively modify our tax treatment and, therefore, may adversely affect taxation of us and/or our investors.

 

Limitations on the ownership of our common stock  may preclude the acquisition or change of control of our company. 

 

       Certain provisions contained in our charter and bylaws and certain provisions of Maryland law may have the effect of discouraging a third party from making an acquisition proposal for us and may thereby inhibit a change of control.  Provisions of our charter are designed to assist us in maintaining our qualification as a REIT under the Code by preventing concentrated ownership of our capital stock that might jeopardize REIT qualification.  Among other things, these provisions provide that, if a transfer of our stock or a change in our capital structure would result in (1) any person (as defined in the charter) directly or indirectly acquiring beneficial ownership of more than 9.8% (in value or in number, whichever is more restrictive) of our outstanding equity stock excluding Excess Stock, (2) our outstanding shares being constructively or beneficially owned by fewer than 100 persons, or (3) our being "closely held" within the meaning of Section 856(h) of the Code, then:

 

?                     any proposed transfer will be void from the beginning and we will not recognize such transfer;

 

?                     we may institute legal proceedings to enjoin such transfer;

 

?                     we will have the right to redeem the shares proposed to be transferred; and

 

?                     the shares proposed to be transferred will be automatically converted into and exchanged for shares of a separate class of stock, the Excess Stock.

 

       Excess Stock has no dividend or voting rights but holders of Excess Stock do have certain rights in the event of our liquidation, dissolution or winding up.  Our charter provides that we will hold the Excess Stock as trustee for the person or persons to whom the shares are ultimately transferred, until the time that the shares are retransferred to a person or persons in whose hands the shares would not be Excess Stock and certain price-related restrictions are satisfied.  These provisions may have an anti-takeover effect by discouraging tender offers or purchases of large blocks of stock, thereby limiting the opportunity for stockholders to receive a premium for their shares over then-prevailing market prices.  Under the terms of our charter, our board of directors has the authority to waive these ownership restrictions.  The board of directors has waived the restrictions with respect to the ownership by Five Arrows Realty Securities III, L.L.C of shares of Series B preferred stock, the shares of common stock into which they may be converted, and the common stock issuable upon exercise of the warrant, subject to requirements that are meant to insure that our REIT qualification will not be jeopardized.

 

       Furthermore, under our charter, the board of directors has the authority to classify and reclassify any of our unissued shares of capital stock into shares of capital stock with such preferences, rights, powers and restrictions as the board of directors may determine. The authorization and issuance of a new class of capital stock could have the effect of delaying or preventing someone from taking control of us, even if a change in control were in our stockholders' best interests.

 

Page 10 of 79



Maryland business statutes may limit the ability of a third party to acquire control of us.

 

       Maryland law provides protection for Maryland corporations against unsolicited takeovers by limiting, among other things, the duties of the directors in unsolicited takeover situations.  The duties of directors of Maryland corporations do not require them to (a) accept, recommend or respond to any proposal by a person seeking to acquire control of the corporation, (b) authorize the corporation to redeem any rights under, or modify or render inapplicable, any stockholders rights plan, (c) make a determination under the Maryland Business Combination Act or the Maryland Control Share Acquisition Act, or (d) act or fail to act solely because of the effect of the act or failure to act may have on an acquisition or potential acquisition of control of the corporation or the amount or type of consideration that may be offered or paid to the stockholders in an acquisition.  Moreover, under Maryland law the act of a director of a Maryland corporation relating to or affecting an acquisition or potential acquisition of control is not subject to any higher duty or greater scrutiny than is applied to any other act of a director.  Maryland law also contains a statutory presumption that an act of a director of a Maryland corporation satisfies the applicable standards of conduct for directors under Maryland law.

 

       The Maryland Business Combination Act provides that unless exempted, a Maryland corporation may not engage in business combinations, including mergers, dispositions of 10 percent or more of its assets, certain issuances of shares of stock and other specified transactions, with an "interested stockholder" or an affiliate of an interested stockholder for five years after the most recent date on which the interested stockholder became an interested stockholder, and thereafter unless specified criteria are met.  An interested stockholder is generally a person owning or controlling, directly or indirectly, 10 percent or more of the voting power of the outstanding stock of the Maryland corporation.

 

       The Maryland Control Share Acquisition Act provides that "control shares" of a corporation acquired in a "control share acquisition" shall have no voting rights except to the extent approved by a vote of two-thirds of the votes eligible to cast on the matter.  "Control Shares" means shares of stock that, if aggregated with all other shares of stock previously acquired by the acquirer, would entitle the acquirer to exercise voting power in electing directors within one of the following ranges of the voting power:  one-tenth or more but less than one-third, one-third or more but less than a majority or a majority or more of all voting power.  A "control share acquisition" means the acquisition of control shares, subject to certain exceptions.

 

       If voting rights of control shares acquired in a control share acquisition are not approved at a stockholder's meeting, then subject to certain conditions and limitations, the issuer may redeem any or all of the control shares for fair value.  If voting rights of such control shares are approved at a stockholder's meeting and the acquirer becomes entitled to vote a majority of the shares of stock entitled to vote, all other stockholders may exercise appraisal rights. 

 

ITEM 1B.  Unresolved Staff Comments.

 

       None.

 

ITEM 2.  Properties.


General


       The Company operates and invests principally in office properties in the Southeastern and Southwestern United States and Chicago, but is not limited to any specific geographical region or property type.  As of January 1, 2006, the Company owned or had an interest in 66 office properties comprising approximately 12.2 million square feet of office space located in 11 states.


       Property acquisitions in 2005, 2004 and 2003 were funded through a variety of sources, including:


a.         Cash reserves and cash generated from operating activities,


b.         Sales of non-core assets,


c.         Sales of office properties,


d.         Sales of joint venture interests,

Page 11 of 79




e.         Fixed rate, non-recourse mortgage financing with maturities ranging from five to ten years,


f.          Assumption of existing fixed rate, non-recourse mortgages on properties purchased,


g.         Sales of Parkway preferred and common stock,


h.         Advances on bank lines of credit, and

 

i.          Issuances of preferred membership interests to sellers.


Office Buildings


       Other than as discussed under "Item 1. Business", the Company intends to hold and operate its portfolio of office buildings for investment purposes.  The Company does not propose any program for the renovation, improvement or development of any of the office buildings, except as called for under the renewal of existing leases or the signing of new leases or improvements necessary to upgrade recent acquisitions to the Company's operating standards.  All such improvements are expected to be financed by cash flow from the portfolio of office properties and advances on bank lines of credit.  During 2005, the Company completed development of a $7.8 million, 517 space parking facility to accommodate building customers at City Centre in Jackson, Mississippi. 


       In the opinion of management, all properties are adequately covered by insurance. 


       All office building investments compete for customers with similar properties located within the same market primarily on the basis of location, rent charged, services provided and the design and condition of the improvements.  The Company also competes with other REITs, financial institutions, pension funds, partnerships, individual investors and others when attempting to acquire office properties.

 

       The following table sets forth certain information about office properties the Company owned or had an interest in as of January 1, 2006:

 

 

 

 

 

 

Estimated

 

 

 

 

 

 

 

Average

% of

 

 

Number

Total Net

% of

Average

Market

Leases

%

 

Of

Rentable

Total Net

Rent Per

Rent Per

Expiring

Leased

 

Office

Square Feet

Rentable

Square

Square

In

As of

Location

Properties(1)

(in thousands)

Feet

Foot (2)

Foot (3)

2006 (4)

1/1/2006

Houston, TX

15

2,246

18.3%

$18.02

$16.42

14.4%

94.2%

Atlanta, GA

9

1,382

11.2%

20.51

19.93

6.9%

89.8%

Chicago, IL

1

1,070

8.7%

33.20

31.57

5.7%

90.8%

Memphis, TN

5

1,009

8.3%

19.86

18.43

11.8%

85.3%

Phoenix, AZ

3

872

7.1%

23.41

22.09

20.5%

92.4%

Columbia, SC

3

868

7.1%

15.27

16.09

10.6%

86.1%

Jackson, MS

5

841

6.9%

17.66

17.18

11.8%

89.0%

Orlando, FL

4

691

5.7%

22.18

20.45

7.2%

81.5%

Knoxville, TN

2

547

4.5%

14.73

16.00

12.5%

88.7%

Charlotte, NC

2

511

4.2%

16.94

15.75

7.4%

84.7%

Richmond, VA

6

498

4.1%

17.24

16.37

12.7%

80.9%

Nashville, TN

1

434

3.6%

13.68

16.75

3.7%

72.2%

Hampton Roads, VA

3

384

3.1%

17.33

16.79

8.1%

92.7%

St. Petersburg, FL

2

322

2.6%

18.60

18.31

5.3%

90.3%

Jacksonville, FL

2

302

2.5%

17.44

17.64

10.6%

96.4%

Ft. Lauderdale, FL

2

215

1.8%

21.99

23.07

19.8%

98.0%

All Others

1

32

0.3%

8.00

8.00

0.0%

100.0%

 

66

12,224

100.0%

$19.89

$19.15

10.8%

88.9%


(1)    Includes 55 office properties owned directly and 11 office properties owned through joint ventures or discretionary fund.

 

Page 12 of 79




(2)    Average rent per square foot is defined as the weighted average current gross rental rate including expense escalations for leased office space in the building as of January 1, 2006.


(3)    Estimated average market rent per square foot is based upon information obtained from (i) the Company's own experience in leasing space at the properties; (ii) leasing agents in the relevant markets with respect to quoted rental rates and completed leasing transactions for comparable properties in the relevant markets; and (iii) publicly available data with respect thereto.  Estimated average market rent is weighted by the net rentable square feet expiring in each property.


(4)    The percentage of leases expiring in 2006 represents the ratio of square feet under leases expiring in 2006 divided by total net rentable square feet.

       The following table sets forth scheduled lease expirations for properties owned as of January 1, 2006 on leases executed as of January 1, 2006, assuming no customer exercises renewal options:

 

 

Net

Annualized

Weighted

Weighted Est

 

 

Rentable

Percent of

Rental

Expiring Gross

Avg Market

Year of

Number

Square Feet

Total Net

Amount

Rental Rate Per

Rent Per Net

Lease

of

Expiring

Rentable

Expiring (1)

Net Rentable

Rentable

Expiration

Leases

(in thousands)

Square Feet

(in thousands)

Square Foot (2)

Square Foot (3)

2006

346

1,326

10.84%

$  27,028

$20.39

$18.42

2007

286

1,514

12.38%

29,401

19.42

17.97

2008

273

1,699

13.90%

32,043

18.86

17.68

2009

183

1,624

13.29%

35,217

21.68

21.45

2010

165

1,444

11.81%

27,030

18.73

18.18

2011

53

909

7.44%

20,183

22.21

20.75

Thereafter

103

2,352

19.24%

45,246

19.23

19.79

1,409

10,868

88.90%

$216,148

$19.89

$19.15

 

(1)    Annualized rental amount expiring is defined as net rentable square feet expiring multiplied by the weighted average expiring annual rental rate per net rentable square foot.


(2)    Weighted average expiring gross rental rate is the weighted average rental rate including expense escalations for office space.


(3)    Estimated average market rent is based upon information obtained from (i) the Company's own experience in leasing space at the properties: (ii) leasing agents in the relevant markets with respect to quoted rental rates and completed leasing transactions for comparable properties in the relevant markets; and (iii) publicly available data with respect thereto as of January 1, 2006.  Estimated average market rent is weighted by the net rentable square feet expiring in each property.


       Fixed-rate mortgage notes payable total $483.3 million at December 31, 2005 and are secured by 28 properties in various markets with interest rates ranging from 3.67% to 8.25%.  Maturity dates on these mortgage notes payable range from August 2007 to October 2019 on 15 to 30 year amortizations.  See Note E - "Notes Payable" to the consolidated financial statements.


       The majority of the Company's fixed rate secured debt contains prepayment provisions based on the greater of a yield maintenance penalty or 1.0% of the outstanding loan amount.  The yield maintenance penalty essentially compensates the lender for the difference between the fixed rate under the loan and the yield that the lender would receive if the lender reinvested the prepaid loan balance in U.S. Treasury Securities with a similar maturity as the loan.

 

Page 13 of 79



Customers


       The office properties are leased to 1,409 customers, which are in a wide variety of industries including banking, professional services (including legal, accounting, and consulting), energy, financial services and telecommunications.  The following table sets forth information concerning the 25 largest customers of the properties owned directly or through joint ventures as of January 1, 2006 (in thousands, except square foot data):

 

 

Leased

Annualized

 

Lease

 

Square

Rental

 

Expiration

Customer

Feet (1)

Revenue (1)

Office Property

Date

General Services Administration (GSA)

330,908

$  7,777

(2)

(2)

Blue Cross Blue Shield of Georgia, Inc.

272,718

6,558

Capital City Plaza

(3)

Cox Enterprises

261,360

4,988

(4)

(4)

Regions Financial Corporation

222,380

4,874

Morgan Keegan Tower

(5)

Young & Rubicam                                               

122,078

4,224

233 North Michigan

(6)

Nabors Industries/Nabors Corporate Services

185,751

3,460

One Commerce Green

(7)

United Healthcare Services                                  

68,663

3,136

(8)

(8)

Honeywell                                                           

142,464

3,035

Honeywell Building

(9)

Bank of America, NA                                          

249,326

2,877

(10)

(10)

South Carolina State Government                       

189,955

2,773

(11)

(11)

Forman, Perry, Watkins, Krutz & Tardy

177,719

2,756

(12)

(12)

Progress Energy

135,105

2,554

(13)

(13)

Clear Channel Communications

72,918

2,505

(14)

(14)

Schlumberger Technology                                    

155,324

2,408

Schlumberger

(15)

Extra Space Storage

91,200

2,167

Moore Building

04/15

DHL Airways                                                      

98,649

2,095

One Commerce Green

11/06

MeadWestvaco Corporation                               

100,457

1,861

Westvaco Building

03/07

Stein Mart, Inc.

98,748

1,770

Stein Mart Building

12/10

First Tennessee Bank, NA                                  

111,615

1,744

First Tennessee Plaza

(16)

CB Richard Ellis

40,698

1,582

233 North Michigan

11/10

Louisiana-Pacific Corporation

84,596

1,530

Bank of America Plaza

12/15

URS Corporation

56,164

1,524

(17)

(17)

The CIT Group

46,198

1,505

233 North Michigan

02/09

Seven Worldwide

45,000

1,464

233 North Michigan

02/09

Viad Corporation                                                 

158,422

1,397

Viad Corporate Center

(18)

 

3,518,416

$72,564

 

 

Total Rentable Square Footage (1)

12,224,013

 

 

 

Total Annualized Rental Revenue (1)

$189,157

 

 

 

 

(1)    Annualized Rental Revenue represents the gross rental rate (including escalations) per square foot as of January 1, 2006, multiplied by the number of square feet leased by the customer.  Annualized rent for customers in unconsolidated joint ventures is calculated based on our ownership interest.  However, leased square feet represents 100% of square feet leased through direct ownership or through joint ventures.

 

(2)    GSA occupies 330,908 square feet in 12 properties under separate leases that expire as follows:  189,316 square feet in November 2009 with a cancellation option in November 2006, limited to 33,609 square feet; 25,726 square feet in July 2010, 22,973 square feet in January 2013, 22,925 square feet in December 2007, 22,069 square feet in March 2008, 13,971 square feet in January 2010, 8,603 square feet in June 2013, 6,286 square feet in June 2008, 5,471 square feet in October 2012, 5,370 square feet in March 2006, 5,155 square feet in November 2011 and 3,043 square feet in April 2014. 

 

(3)    Blue Cross Blue Shield of Georgia, Inc. occupies 272,718 square feet expiring in June 2014 with a cancellation option in June 2012.

 

(4)    Cox Enterprises, Inc. occupies 261,360 square feet in two properties under separate leases that expire as follows:  162,361 square feet in August 2010, 79,790 square feet in December 2008 and 19,209 square feet in June 2010.

 

(5)    Regions Financial Corporation occupies 222,380 square feet under separate leases that expire as follows: 218,464 square feet in September 2007 and 3,916 square feet in November 2010.  Subsequent to January 1, 2006, Parkway renewed its lease agreement with Morgan Keegan and Company for 218,464 square feet extending the term until 2016.

Page 14 of 79



(6)    Young & Rubicam occupies 122,078 square feet expiring in November 2011 with a cancellation option beginning in November 2006, limited to 34,000 square feet.

 

(7)    Nabors Industries/Nabors Corporate Services occupies 185,751 square feet expiring in December 2007 with a cancellation option beginning December 31, 2006.

 

(8)    United Healthcare Services occupies 68,663 square feet in two properties and the leases expire as follows: 67,028 square feet in November 2009 and 1,635 square feet in December 2006.

 

(9)    Honeywell occupies 142,464 square feet expiring as follows:  122,489 square feet in July 2008 and 19,975 square feet in February 2006.

 

(10)  Bank of America, NA occupies 249,326 square feet in two properties under separate leases that expire as follows:  180,530 square feet in March 2012 and 68,796 square feet in June 2006.

 

(11)  South Carolina Government Agencies occupy 189,955 square feet in two properties under separate leases that expire as follows:  130,260 square feet in June 2010, 42,707 square feet in June 2009, 15,711 square feet in June 2011, 927 square feet in June 2006 and 350 square feet on a month-to-month lease.  The Budget and Control Board's 119,383 square feet lease contains a cancellation option available every June 30th, and the SC Dept. of Commerce's 40,099 square feet lease contains a cancellation option available every August 1st.

 

(12)  Forman, Perry, Watkins, Krutz & Tardy occupies 177,719 square feet in two properties and the leases expire as follows:  159,127 square feet in December 2011 and 18,592 square feet in July 2009 with a cancellation option after July 2007. 

 

(13)  Progress Energy occupies 135,105 square feet in two properties and the leases expire as follows:  133,279 square feet in May 2008 representing the customer's early termination date and 1,826 square feet in December 2010. 

 

(14)  Clear Channel Communications occupies 72,918 square feet expiring as follows:  69,016 square feet expiring in July 2015 and 3,902 square feet expiring in July 2014.

 

(15)  Schlumberger Technology occupies 155,324 square feet expiring in February 2012 with a cancellation option on December 31, 2008.

 

(16)  First Tennessee Bank, NA occupies 111,615 square feet expiring in September 2014.  The lease contains two, one-time contraction options in October 2006 and October 2008 for approximately 17,000 square feet each.  Subsequent to January 1, 2006, First Tennessee Bank exercised a contraction option for 16,011 square feet.

 

(17)  URS Corporation occupies 56,164 square feet in Squaw Peak Corporate Center expiring in November 2008.  Subsequent to January 1, 2006, URS Corporation signed a new lease for 3,348 square feet in the 111 Capitol Building expiring in February 2011.

 

(18)  Viad Corporation occupies 158,422 square feet under separate leases that expire as follows: 156,564 square feet in August 2011 and 1,858 square feet in April 2008.


Non-Core Assets


       Since January 1, 1996, Parkway has pursued a strategy of liquidating its non-core assets and using the proceeds from such sales to acquire office properties, pay down short-term debt and repurchase its own stock.  The Company defines non-core assets as all assets other than office and parking properties, which at December 31, 2005 consisted of undeveloped land.  The book value of the land, which is available for sale, was $1.5 million as of December 31, 2005 with a carrying cost of approximately $5,000 annually. 


ITEM 3.  
Legal Proceedings.


       The Company and its subsidiaries are, from time to time, parties to litigation arising from the ordinary course of their business.  Management of Parkway does not believe that any such litigation will materially affect the financial position or operations of Parkway.

 

Page 15 of 79




ITEM 4.  Submission of Matters to a Vote of Security Holders.


       
None.

 

PART II

 

ITEM 5.  Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.


       The Company's common stock ($.001 par value) is listed and trades on the New York Stock Exchange under the symbol "PKY".  The number of record holders of the Company's common stock at January 1, 2006, was 2,716.


       As of March 1, 2006, the last reported sales price per common share on the New York Stock Exchange was $44.03.  The following table sets forth, for the periods indicated, the high and low last reported sales prices per share of the Company's common stock and the per share cash distributions paid by Parkway during each quarter.

 

Year Ended

 

Year Ended

 

December 31, 2005

 

December 31, 2004

Quarter Ended

High

Low

Distributions

 

    High

Low

Distributions

March 31

$50.57

$46.20

$  .65

$47.95

$41.95

$  .65

June 30

50.01

45.43

.65

47.35

37.65

.65

September 30

53.58

44.60

.65

48.13

42.85

.65

December 31

47.01

40.14

.65

51.36

46.52

.65

$2.60

$2.60


       Common stock distributions during 2005 and 2004 ($2.60 per share) were taxable as follows for federal income tax purposes:

 

 

Year Ended

 

December 31

 

2005

2004

Ordinary income

$1.98

$2.00

Post May 5, 2003 capital gain

.13

.04

Unrecaptured Section 1250 gain

.03

.14

Return of capital

.46

.42

 

$2.60

$2.60


       On January 10, 2005, the Company sold 1.6 million shares of common stock to Citigroup Global Markets Inc. The Company used the net proceeds of $76 million towards the acquisition of the 70% interest held by its joint venture partner in the property known as 233 North Michigan Avenue in Chicago, IL and the acquisition of two properties in Jacksonville, FL.


       Additionally, through the Company's Dividend Reinvestment and Stock Purchase Plan ("DRIP Plan"), 41,113 common shares were sold during 2005.  Net proceeds received on the issuance of shares were $1.9 million , which equates to an average net price per share of $46.19 at a discount of 1%.  The proceeds were used to reduce amounts outstanding under the Company's short-term lines of credit.


       The following table shows the high and low Series D preferred share prices and per share distributions paid for each quarter of 2005 and 2004 reported by the New York Stock Exchange.

Page 16 of 79



 

Year Ended

 

Year Ended

 

December 31, 2005

 

December 31, 2004

Quarter Ended

High

Low

Distributions

 

High

Low

Distributions

March 31

$26.80

$25.40

$  .50

$27.90

$26.35

$  .50

June 30

26.70

25.35

.50

26.75

24.75

.50

September 30

26.75

26.01

.50

26.65

25.41

.50

December 31

26.60

25.60

.50

26.65

25.74

.50

$2.00

$2.00

 

       As of January 1, 2006, there were six holders of record of the Company's 2.4 million outstanding shares of Series D preferred stock.  Series D preferred stock distributions during 2005 and 2004 were taxable as follows for federal income tax purposes:

 

Year Ended December 31

2005

2004

Ordinary income

$1.88

$1.86

Post May 5, 2003 capital gain

.10

.03

Unrecaptured Section 1250 gain

.02

.11

$2.00

$2.00


      In 2001, the Company issued 2,142,857 shares of 8.34% Series B Cumulative Convertible Preferred stock to Rothschild/Five Arrows.  In addition to the issuance of Series B preferred stock, Parkway issued a warrant to Five Arrows to purchase 75,000 shares of the Company's common stock at a price of $35 for a period of seven years.  During 2005, no shares of Series B preferred stock were converted into Parkway common stock.  As of December 31, 2005, there were 803,499 shares of Series B preferred stock outstanding.  Dividends of $2.3 million and $5.2 million were declared on the stock in 2005 and 2004, respectively.  There is no public market for Parkway's Series B Cumulative Convertible Preferred stock. 


Purchase of Equity Securities

 

      During 2005, Parkway did not have an authorized share repurchase program and did not purchase any Parkway common stock.  On February 9, 2006, the Board of Directors authorized the repurchase of up to 1 million shares of Parkway's outstanding common stock through August 2006.  The shares may be purchased in the open market or in privately negotiated transactions, and at times and in amounts that the Company deems appropriate.

 

Securities Authorized for Issuance Under Equity Compensation Plans

 

      See Item 12 of this Annual Report on Form 10-K, "Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters," for certain information regarding the Company's equity compensation plans.

Page 17 of 79



ITEM 6.  Selected Financial Data.

 

 

Year
Ended
12/31/05

Year
Ended
12/31/04

Year
Ended
12/31/03

Year
Ended
12/31/02

Year
Ended
12/31/01

 

(In thousands, except per share data)

Operating Data:

 

 

 

 

 

Revenues

 

 

 

 

 

     Income from office and parking properties

$   192,645 

$157,792 

$139,826 

$150,877 

$135,089 

     Other income

3,252 

3,869 

3,854 

2,818 

2,767 

Total revenues

   195,897 

161,661 

143,680 

153,695 

137,856 

Expenses

 

 

 

 

 

     Operating expenses:

 

 

 

 

 

          Office and parking properties

90,121 

72,322 

62,279 

65,181 

57,176 

          Non-core assets

22 

37 

34 

39 

          Interest expense

28,326 

21,580 

16,319 

19,839 

21,828 

          Depreciation and amortization

51,753 

36,319 

27,757 

27,187 

23,650 

     Interest expense on bank notes

7,118 

4,237 

3,399 

6,647 

5,497 

     General and administrative and other

5,075 

4,822 

4,592 

5,445 

5,240 

 

 

 

 

 

 

Income before equity in earnings,  gain (loss), minority

 

 

 

 

 

     interest and discontinued operations

13,499 

22,359 

29,297 

29,362 

24,426 

Equity in earnings of unconsolidated joint ventures

1,496 

1,697 

2,212 

824 

62 

Gain (loss) on joint venture interests, real estate,

 

 

 

 

 

     note receivable and real estate equity securities

1,039 

4,309 

10,661 

(2,068)

1,611 

Minority interest - unit holders

(2)

(2)

(3)

(2)

(3)

Minority interest - real estate partnerships

(187)

127 

 

 

 

 

 

 

Income before discontinued operations

15,845 

28,490 

42,167 

28,116 

26,096 

Income from discontinued operations

781 

1,025 

1,014 

626 

452 

Gain on sale of real estate from discontinued operations

4,181 

770 

 

 

 

 

 

 

Net income

20,807 

29,515 

43,181 

29,512 

26,548 

Original issue costs associated with redemption

 

 

 

 

 

     of preferred stock

(2,619)

-

-

Dividends on preferred stock

(4,800)

(4,800)

(5,352)

(5,797)

(5,797)

Dividends on convertible preferred stock

(2,346)

(5,186)

(6,091)

(6,257)

(3,249)

 

 

 

 

 

 

Net income available to common stockholders

$     13,661 

$  19,529 

$  29,119 

$  17,458 

$  17,502 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

     Basic:

 

 

 

 

 

     Income from continuing operations

$           .62 

$      1.64 

$      2.75 

$      1.72 

$      1.82 

     Discontinued operations

.35 

.09 

.10 

.15 

.05 

     Net income

$           .97 

$      1.73 

$      2.85 

$      1.87 

$      1.87 

 

 

 

 

 

 

     Diluted:

 

 

 

 

 

     Income from continuing operations

$           .61 

$      1.61 

$      2.69 

$      1.69 

$      1.80 

     Discontinued operations

.35 

.09 

.10 

.15 

.05 

     Net income

$           .96 

$      1.70 

$      2.79 

$      1.84 

$      1.85 

 

 

 

 

 

 

Book value per common share (at end of year)

$       27.42 

$    26.44 

$    26.09 

$    25.10 

$    25.33 

Dividends per common share

$         2.60 

$      2.60 

$      2.60 

$      2.56 

$      2.45 

Weighted average shares outstanding:

 

 

 

 

 

     Basic

14,065 

11,270 

10,224 

9,312 

9,339 

     Diluted

14,233 

11,478 

10,453 

9,480 

9,442 

Balance Sheet Data:

 

 

 

 

 

     Office and parking investments, net of depreciation

$1,040,929 

$820,807 

$728,695 

$706,551 

$795,860 

     Investment in unconsolidated joint ventures

12,942 

25,294 

20,026 

15,640 

412 

     Total assets

1,188,342 

931,188 

802,308 

763,937 

840,612 

     Notes payable to banks

150,371 

104,618 

110,075 

141,970 

126,044 

     Mortgage notes payable

483,270 

353,975 

247,190 

209,746 

304,985 

     Total liabilities

701,010 

511,802 

394,287 

387,116 

465,031 

     Preferred stock

57,976 

57,976 

57,976 

66,250 

66,250 

     Convertible preferred stock

28,122 

28,122 

68,000 

75,000 

75,000 

     Stockholders' equity

474,516 

415,648 

407,980 

376,821 

375,581 

 

Page 18 of 79



ITEM 7.  Management's Discussion and Analysis of Financial Condition and Results of Operation.


Overview


       Parkway is a self-administered and self-managed REIT specializing in the acquisition, operations and leasing of office properties.  The Company is geographically focused on the Southeastern and Southwestern United States and Chicago.  As of January 1, 2006 Parkway owned or had an interest in 66 office properties located in 11 states with an aggregate of approximately 12.2 million square feet of leasable space.  The Company generates revenue primarily by leasing office space to its customers and providing management and leasing services to third-party office property owners (including joint venture interests).  The primary drivers behind Parkway's revenues are occupancy, rental rates and customer retention. 


Occupancy.  Parkway's revenues are dependent on the occupancy of its office buildings.  As a result of job losses and over supply of office properties during 2001 through 2003, vacancy rates increased nationally and in Parkway's markets.  In 2004, the office sector began to recover from high vacancy rates due to improving job creation.  As of February 1, 2006, occupancy of Parkway's office portfolio was 88.9% compared to 90% as of October 1, 2005 and 91% as of January 1, 2005.  Not included in the February 1, 2006 occupancy rate are 27 signed leases totaling 229,000 square feet, which commence during the first through third quarters of 2006 and will raise Parkway's percentage leased to 90.7%.  To combat rising vacancy, Parkway utilizes innovative approaches to produce new leases.  These include the Broker Bill of Rights, a short-form service agreement and customer advocacy programs which are models in the industry and have helped the Company maintain occupancy around 90% during a time when the national occupancy rate is approximately 86%.  Parkway projects occupancy ranging from 89% to 93% during 2006 for its office properties.


Rental Rates.  An increase in vacancy rates has the effect of reducing market rental rates and vice versa.  Parkway's leases typically have three to seven year terms.  As leases expire, the Company replaces the existing leases with new leases at the current market rental rate, which today is often lower than the existing lease rate.  Customer retention is increasingly important in controlling costs and preserving revenue. 


Customer Retention.  Keeping existing customers is important as high customer retention leads to increased occupancy, less downtime between leases, and reduced leasing costs.  Parkway estimates that it costs five to six times more to replace an existing customer with a new one than to retain the customer.  In making this estimate, Parkway takes into account the sum of revenue lost during downtime on the space plus leasing costs, which rise as market vacancies increase.  Therefore, Parkway focuses a great deal of energy on customer retention.  Parkway's operating philosophy is based on the premise that it is in the customer retention business.  Parkway seeks to retain its customers by continually focusing on operations at its office properties.  The Company believes in providing superior customer service; hiring, training, retaining and empowering each employee; and creating an environment of open communication both internally and externally with customers and stockholders.  Over the past nine years, Parkway maintained an average 73.8% customer retention rate.  Parkway's customer retention for the year ending December 31, 2005 was 70.3% compared to 69.8% for the year ending December 31, 2004. 


Strategic Planning.  For many years, Parkway has been engaged in a process of strategic planning and goal setting.  The material goals and objectives of Parkway's earlier strategic plans have been achieved, and benefited Parkway's stockholders through increased Funds from Operations available to common shareholders ("FFO") and dividend payments per share.  Effective January 1, 2003, the Company adopted a three-year strategic plan referred to as VALUE SQUARE, which was completed on December 31, 2005.  This plan reflected the employees' commitment to create value for Parkway's shareholders while holding firm to the core values as espoused in the Parkway Commitment to Excellence.  Under the VALUE SQUARE Plan the Company created value by Venturing with best partners, Asset recycling, Leverage neutral growth, Uncompromising focus on operations and provided an Equity return to its shareholders that was 10% greater than that of its peer group, the National Association of Real Estate Investment Trusts ("NAREIT") office index.  Equity return was defined as growth in FFO per diluted share.


The highlights of 2003, 2004 and 2005 reflect the strategy set forth in VALUE SQUARE as described below:

 

         Venture with Best Partners.  During 2003 through 2005, we sold joint venture interests in seven office properties.  Parkway continues to evaluate its existing portfolio for joint venture candidates and anticipates joint venturing more properties, as well as purchasing new properties with the intention of joint venturing them.  During 2005, Parkway formed a discretionary fund with Ohio PERS and the discretionary fund purchased two office buildings totaling $28 million.

Page 19 of 79



         Asset Recycling.  Parkway sold one office property, while maintaining a 10-year non-cancelable management contract, and a .74 acre parcel of land in 2003 and two office properties in 2005.  Using the proceeds from the joint ventures, property sales, stock offerings and bank lines of credit, Parkway purchased 12 office buildings totaling $484 million during the three years of VALUE SQUARE.

 

         Leverage Neutral Growth.  Parkway began 2003 with a debt to total market capitalization of 45% and operated most of the plan below 45%, with an average of 43% over the three year period.

 

         Uncompromising Focus on Operations.  Recognizing that in this difficult real estate environment, operating efficiently and consistently is more important than ever, Parkway implemented the Uncompromising Focus on Operations ("UFO") program in the first quarter of 2003, whereby Parkway's Customer Advocate grades each property in all areas of consistency and high standards.  This is done in conjunction with the Customer Advocate interviews with each customer each year.  Parkway continues to focus on the basics of our business:  customer retention, leasing, and controlling operating expenses and capital expenditures, to maintain our occupancy, all of which have the effect of maintaining and increasing net operating income.  During the VALUE SQUARE Plan, Parkway averaged customer retention of 66% annually, however occupancy dropped from 92.3% at the beginning of the plan to 88.9% at the end.  The Company's average occupancy during the three years was 90.4%, which was above the national average over the same time frame. 

 

         Equity Returns to Shareholders 10% Greater than the NAREIT Office Index.  Parkway achieved the financial goal of the VALUE SQUARE Plan, which was FFO growth 10% greater than the Company's peer group.  In connection with the VALUE SQUARE Plan, restricted stock had been granted to officers of the Company and would vest early if two performance targets were met.  Parkway had to achieve FFO growth 10% greater than the peer group and FFO growth had to be positive.  While Parkway achieved FFO growth greater than 10%, the Company did not achieve positive FFO growth.  Therefore, the restricted shares were not released and will continue to vest over the original seven year vesting period.


       On January 1, 2006, the Company initiated a new operating plan that will be referred to as the "GEAR UP" Plan.  At the heart of the GEAR UP Plan are Great People transforming Parkway through Equity Opportunities and Asset Recycling from an owner-operator to an operator-owner. Our long-standing commitment to Retain our Customers and provide an Uncompromising Focus on Operations remains steadfast.  We believe that by accomplishing these goals we can deliver excellent Performance to our shareholders.  The GEAR UP Plan is more of an evolution from the VALUE SQUARE Plan rather than a revolutionary new plan as there are many similarities between the two plans.  The goals of the GEAR UP Plan are as follows:

 

         Great People.  Great customer service starts with hiring great people, training them well and retaining them.  It will take great people to accomplish the ambitious goals of the Plan.

 

         Equity Opportunities.  Over the last several years management has created a broad array of equity opportunities for Parkway.  On the private equity side this includes the use of joint ventures and discretionary funds, such as the new fund with Ohio PERS.  The judicious use of private equity provides a greater return on equity to the public shareholders. Parkway intends to contribute assets from its balance sheet to form new joint ventures and expects these subsequent ventures to proximate discretionary funds in their duration and economics. On the public equity side, this includes the judicious use of common equity and preferred equity to manage the balance sheet and growth. 

 

         Asset Recycling. The Company has demonstrated its willingness in the past to sell assets when management believed the time was right.  Since the start of the GEAR UP Plan development over 15 months ago, the investment market has continued to indicate that now is the time to pursue certain sales to maximize value; therefore Asset Recycling has risen in importance.  Parkway has identified 25 buildings in twelve markets which total almost 5 million rentable square feet to be part of the asset recycling program during the GEAR UP Plan.  Most of these properties are smaller assets or located in smaller markets that do not fit with the Company strategy of owning larger assets in institutional markets.  The dispositions that are planned will help align the Company's portfolio with its current acquisition criteria, which focuses on larger properties in institutional markets.  In most cases, Parkway will keep a 10 to 30% joint venture interest in the properties being recycled and retain management and leasing agreements. 

Page 20 of 79



 

These two goals, Equity Opportunities and Asset Recycling, are what combine to transform Parkway from being first an owner of real estate, and secondarily an operator of real estate for others to being first an operator of real estate for others that also owns an interest in the real estate.  The three years of the GEAR UP Plan are a springboard for this transformation.  The plan anticipates the sale, mainly through the joint venture format of almost $600 million in assets, $256 million of which relates to 233 North Michigan.  Simultaneously, the Plan includes fully investing the remaining $472 million for the OPERS fund and making fee simple acquisitions of almost $400 million.  Management strongly believes that these actions will result in Parkway better leveraging its core strength of operating office properties and will be advantageous for the Company's shareholders over the long term. 

 

The key to success in GEAR UP will be in the areas of Equity Opportunities and Asset Recycling.  To prepare for the challenges of these goals, Parkway hired a full time fund manager and a full time dispositions officer for the first time in corporate history and both of them are diligently working to achieve these goals.

 

         Retain Customers.  Customer retention remains the cornerstone of the Company's business and is why partners are venturing with Parkway.  The goal is a customer retention rate of 70% to 75%.

 

         Uncompromising Focus on Operations.  Parkway is reaffirming its commitment to do that which it does best, and that is to operate office properties for maximum returns.

 

         Performance.  In the planning process, management first decided what actions to take strategically over the next three years and secondly, modeled the economic impact of these actions.  Given the large component of Asset Recycling in the Plan, management selected a financial metric that would be most appropriate to measure the success of the Plan.   This led to the adoption of Cumulative Adjusted Funds Available for Distribution ("Cumulative Adjusted FAD") as the metric for the GEAR UP Plan, with a target of $7.18 per share cumulative over three years.  Additionally, Parkway has established a self-imposed limit for the modified fixed charge coverage ratio of an average of 2.5 times as a pledge not to use leverage to achieve Company goals. 

For the GEAR UP Plan Parkway is not abandoning Funds from Operations, but rather carrying it a step further to include accountability for capital items and removing the accounting adjustments which are not directly influenced by the operations of its properties.   Management believes an Adjusted FAD goal provides an effective alignment with the shareholders by focusing the team on maximizing income from operations while being mindful of capital expenses and ultimately the funds available to cover the dividend.   Cumulative Adjusted FAD is calculated as the sum of Adjusted FAD for each of the three years of the plan.    The adjustments that will be made to FAD reported each quarter principally include charges for impairment of value and expenses related to the early extinguishment of debt. 

 

Discretionary Fund.  On July 6, 2005, Parkway, through affiliated entities, entered into a limited partnership agreement forming a $500 million discretionary fund with Ohio PERS for the purpose of acquiring high-quality multi-tenant office properties.  Ohio PERS is a 75% investor and Parkway is a 25% investor in the fund, which will be capitalized with approximately $200 million of equity capital and $300 million of non-recourse, fixed-rate first mortgage debt.  The fund targets acquisitions in the existing core Parkway markets of Houston, Phoenix, Atlanta, Chicago, Charlotte, Orlando, Tampa/St. Petersburg, Ft. Lauderdale and Jacksonville.


       To date, the discretionary fund has purchased a two-building office portfolio in Orlando, Florida for a combined purchase price of $28.4 million.  The fund expects to spend an additional $3.3 million for closing costs, building improvements, leasing costs and tenant improvements during the first two years of ownership.  The purchase was funded with a $17.2 million first mortgage placement by the fund and with equity contributions from the partners.  There is approximately $472 million remaining capacity for fund office investments.  The remaining office investments are expected to be funded by approximately $283 million in mortgage debt and $189 million in equity contributions from partners.

 

Page 21 of 79



       The fund targets properties with a cash on cash return greater than 7% and a leveraged internal rate of return of greater than 11%.  Parkway serves as the general partner of the fund and will provide asset management, property management, leasing and construction management services to the fund, for which it will be paid market-based fees.  After each partner has received a 10% annual cumulative preferred return and a return of invested capital, 20% of the excess cash flow will be paid to the general partner and 80% will be paid to the limited partners.    Through its general partner and limited partner ownership interests, Parkway may receive a distribution of the cash flow equivalent to 40%.  Parkway will have three years to identify and acquire properties for the fund (the "Commitment Period"), with funds contributed as needed to close acquisitions.  Parkway will exclusively represent the fund in making acquisitions within the target markets and within certain predefined criteria.  Parkway will not be prohibited from making fee-simple or joint venture acquisitions in markets outside of the target markets, acquiring properties within the target markets that do not meet the fund's specific criteria or selling or joint venturing any currently owned properties.  The term of the fund will be seven years from the expiration of the Commitment Period, with provisions to extend the term for two additional one-year periods.


Financial Condition


Comments are for the balance sheet dated December 31, 2005 compared to the balance sheet dated December 31, 2004.


       Office and Parking Properties.   In 2005, Parkway continued the application of its strategy of operating and acquiring office properties, joint venturing interests in office assets, as well as liquidating non-core assets and office assets that no longer meet the Company's investment criteria and/or the Company has determined value will be maximized by selling.  During the year ended December 31, 2005, total assets increased $257 million, and office and parking properties and parking development (before depreciation) increased $257 million or 26.7%.


Purchases, Improvements and Dispositions


       Parkway's investment in office and parking properties increased $220 million net of depreciation, to a carrying amount of $1 billion at December 31, 2005 and consisted of 59 office and parking properties.  During the year ending December 31, 2005, Parkway purchased seven office properties as follows (in thousands):

 

 

 

Date

Purchase

Office Property

Location

Square Feet

Purchased

Price

233 North Michigan (63% interest) (a)

Chicago, IL

1,070

01/14/05

$125,755

233 North Michigan (7% interest) (a)

Chicago, IL

-

04/29/05

13,973

Stein Mart Building

Jacksonville, FL

197

03/30/05

19,785

Riverplace South

Jacksonville, FL

105

03/30/05

9,500

Forum I (b)

Memphis, TN

162

07/26/05

19,250

Maitland 100 (c)

Orlando, FL

128

09/28/05

14,700

555 Winderley Place (c)

Orlando, FL

102

09/28/05

13,717

Mesa Corporate Center

Phoenix, AZ

105

12/15/05

20,300

Total

1,869

$236,980


(a)  Parkway purchased an additional 70% interest in 233 North Michigan raising the Company's total investment to 100%.  Parkway assumed its proportionate share of a $100 million first mortgage with a 7.21% interest rate as part of the 233 North Michigan purchase.  The mortgage has been recorded at $111.7 million to reflect the fair value of the financial instrument based on the rate of 4.94% on the date of purchase.


(b)  Parkway assumed a $11.7 million first mortgage with an 7.31% interest rate as part of the Forum I purchase.  The mortgage has been recorded at $12.9 million to reflect the fair value of the financial instrument based on the rate of 5.25% on the date of purchase.

(c)  Two office properties were purchased in connection with the discretionary fund formed with Ohio PERS.  Parkway's ownership interest is 25% and these properties are included in Parkway's consolidated financial statements.



Page 22 of 79



       During the year ending December 31, 2005, the Company capitalized building improvements, development costs and additional purchase expenses of $29.6 million and recorded depreciation expense of $40.5 million related to its office and parking properties.


       On September 9, 2005, the Company sold The Park on Camelback, a 102,000 square foot office property located in Phoenix, Arizona, to an unrelated third party for $17.5 million and recorded a gain of $4.4 million.  On September 14, 2005, the Company sold 250 Commonwealth, a 46,000 square foot office property located in Greenville, South Carolina, to an unrelated third party for $4 million and recorded a loss of $238,000.  In accordance with generally accepted accounting principles ("GAAP"), the net gain and all current and prior period income from these office properties has been classified as discontinued operations.

 

       Land Available for Sale.  During the quarter ending June 30, 2005, Parkway recorded an impairment loss of $340,000 on approximately 12 acres of land in New Orleans, Louisiana.  The loss was computed based on market research and comparable sales in the area. However, during the quarter ending September 30, 2005, the city of New Orleans sustained considerable damage as a result of Hurricane Katrina.  Currently, the Company is unable to assess the damage, if any, to the 12 acres of land owned in New Orleans or whether the value of the land is impaired.  As of December 31, 2005, the land available for sale in New Orleans totaled $1.5 million or .1% of total assets.  The Company expects to continue its efforts to liquidate this asset.


       Investment in Unconsolidated Joint Ventures.  Parkway is committed to forming joint ventures with best partners for the purpose of acquiring office assets in the Southeastern and Southwestern United States and Chicago.  We believe these investments result in a higher return on equity than 100% owned assets.  Parkway will operate, manage and lease the properties on a day-to-day basis, provide acquisition and construction management services to the joint venture, and receive fees for providing these services.   The joint venture partner will provide 70 to 80% of the joint venture capital, with Parkway to provide the balance. In 2005, investment in unconsolidated joint ventures decreased $12.4 million or 48.8%.  The primary reason for the decrease is due to the net effect of the consolidation of 233 North Michigan effective January 14, 2005 and the transfer of an 80% interest in Maitland 200 to a joint venture effective June 16, 2005. See detailed information regarding the 2005 joint venture transaction under the caption "Joint Ventures" appearing in Item 1. "Business".  The 2005 joint venture transaction is summarized in the following table (in thousands).

 

 

Interest

 

Square

Date

Gross Sales

Property

Sold

Location

Feet

Sold

Price

Maitland 200

80%

Orlando, FL

203

06/16/05

$28,416


       Rents Receivable and Other Assets.  Rents receivable and other assets increased $27 million for the year ending December 31, 2005. The increase is primarily attributable to the increase in straight line rent receivable of $3.7 million, unamortized lease costs due to the purchase of office properties in 2005 and an increase in escrow bank account balances.  In 2005, the total purchase price allocated to lease costs was $10 million.  The increase in escrow bank account balances of $6.6 million is primarily due to current period escrow deposit requirements for consolidated properties and due to the consolidation of 233 North Michigan as a result of purchasing the remaining 70% interest in the property in 2005.


       Intangible Assets, Net.  For the year ending December 31, 2005, intangible assets net of related amortization increased $22 million and was primarily due to the allocation of the purchase price of 2005 office property acquisitions to above market in-place leases and the value of in-place leases.  In 2005, the total purchase price allocated to above market in-place leases and the value of in-place leases was $14.7 million and $22.3 million, respectively.  Additionally, in connection with the transfer of the 80% joint venture interest in Maitland 200, intangible assets disposed totaled $5.5 million.  Parkway accounts for its acquisitions of real estate in accordance with Statement of Financial Accounting Standards No. 141, "Business Combinations", which requires the fair value of the real estate acquired to be allocated to acquired tangible and intangible assets.


       Notes Payable to Banks.  Notes payable to banks increased $45.8 million or 43.7% for the year ending December 31, 2005.  At December 31, 2005, notes payable to banks totaled $150.4 million and resulted primarily from advances under bank lines of credit to purchase additional properties and to make improvements to office properties.



Page 23 of 79



       Mortgage Notes Payable.  Mortgage notes payable increased $129.3 million or 36.5% during the year ending December 31, 2005, as a result of the following (in thousands):

Increase

(Decrease)

Assumption of first mortgage on office property purchases

$124,530 

Placement of mortgage debt in discretionary fund

17,160 

Placement of mortgage debt

86,000 

Scheduled principal payments

(17,724)

Principal paid on early extinguishment of debt

(61,396)

Transfer mortgage to joint venture

(19,275)

$129,295 


       Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operation - Financial Condition - Purchases, Improvements and Dispositions," includes a description of mortgages assumed in connection with 2005 office property purchases.


        On June 16, 2005, Parkway transferred an 80% joint venture interest in Maitland 200 to Rubicon.  In addition to acquiring an 80% interest in the single purpose entity that owns the property, Rubicon assumed 100% of the existing $19.3 million, 4.4% first mortgage.   Therefore, this mortgage was transferred to the Maitland Joint Venture as of June 16, 2005.

 

       In connection with the purchase of Maitland 100 and 555 Winderley Place by the discretionary fund with Ohio PERS, on September 29, 2005, the fund placed a $17.2 million seven-year first mortgage at a fixed interest rate of 4.92%. Payments during the first five years of the mortgage term will be on an interest-only basis, and the loan includes provisions for two one‑year extensions.

 

       On December 20, 2005 the Company closed an $86 million non-recourse first mortgage with Teachers Insurance and Annuity Association of America ("TIAA"). This loan replaced the Company's indebtedness with TIAA which was due to expire on July 1, 2008, carried an interest rate of 6.945%, and had an outstanding balance of $61.4 million as of December 20, 2005. The new loan matures on January 1, 2016, carries a fixed interest rate of 6.21%, amortizes over a twenty-five year period, and represents a 75% loan to value ratio. Additionally, the collateral pool for the mortgage was reduced from twelve properties to five, releasing seven properties with a market value of approximately $65 million.  After re-payment of the original principal balance and prepayment fees, the Company received net proceeds of $23.7 million which were used to reduce line of credit borrowings. The Company recognized expenses for a pre-payment penalty and a write-off of unamortized loan costs for a combined total of $781,000 during the fourth quarter of 2005. 


       The Company expects to continue seeking fixed-rate, non-recourse mortgage financing with maturities from five to ten years typically amortizing over 25 to 30 years on select office building investments as additional capital is needed.  The Company targets a debt to total market capitalization rate at a percentage in the mid-40's.  This rate may vary at times pending acquisitions, sales and/or equity offerings.  In addition, volatility in the price of the Company's common stock may affect the debt to total market capitalization ratio.  However, over time the Company plans to maintain a percentage in the mid-40's.  In addition to this debt ratio, the Company monitors interest, fixed charge and modified fixed charge coverage ratios.  The interest coverage ratio is computed by comparing the cash interest accrued to earnings before interest, taxes, depreciation and amortization ("EBITDA").    The fixed charge coverage ratio is computed by comparing the cash interest accrued, principal payments made on mortgage loans and preferred dividends paid to EBITDA.  The modified fixed charge coverage ratio is computed by comparing cash interest accrued and preferred dividends paid to EBITDA.  In accordance with the GEAR UP Plan, Parkway has established a self-imposed limit for the modified fixed charge coverage ratio of 2.5 times as the Company's pledge not to use leverage to achieve Company goals.

Page 24 of 79



The computation of the interest, fixed charge and modified fixed charge coverage ratios and the reconciliation of net income to EBITDA are as follows for the year ended December 31, 2005 and 2004 (in thousands):

 

Year Ended

 

December 31

 

2005

 

2004

Net income

$  20,807 

 

$  29,515 

Adjustments to net income:

 

 

 

        Interest expense

33,409 

 

24,309 

        Amortization of financing costs

1,480 

 

997 

        Prepayment expenses - early extinguishment of debt

555 

 

511 

        Depreciation and amortization

52,096 

 

36,843 

        Amortization of deferred compensation

533 

 

783 

        Gain on sale of joint venture interests, real estate and note receivable

(5,220)

 

(4,309)

        Tax expenses

 

(49)

        EBITDA adjustments - unconsolidated joint ventures

2,593 

 

5,929 

        EBITDA adjustments - minority interest in real estate partnerships

(2,378)

 

(1,772)

 

 

 

 

EBITDA (1)

$103,881 

 

$  92,757 

 

 

 

 

Interest coverage ratio:

 

 

 

EBITDA

$103,881

 

$  92,757 

Interest expense:

 

 

 

        Interest expense

$  33,409 

 

$  24,309 

        Capitalized interest

52 

 

15 

        Interest expense - unconsolidated joint ventures

1,400 

 

2,927 

        Interest expense - minority interest in real estate partnerships

(1,328)

 

(1,093)

Total interest expense

$  33,533 

 

$26,158 

Interest coverage ratio

3.10 

 

3.55 

 

 

 

 

Fixed charge coverage ratio:

 

 

 

EBITDA

$103,881 

 

$  92,757 

Fixed charges:

 

 

 

        Interest expense

$  33,533 

 

$  26,158 

        Preferred dividends

7,146 

 

9,986 

        Preferred distributions - unconsolidated joint ventures

21 

 

507 

        Principal payments (excluding early extinguishment of debt)

17,724 

 

13,087 

        Principal payments - unconsolidated joint ventures

108 

 

633 

        Principal payments - minority interest in real estate partnerships

(497)

 

(399)

Total fixed charges

$  58,035 

 

$  49,972 

Fixed charge coverage ratio

1.79 

 

1.86 

 

 

 

 

Modified fixed charge coverage ratio:

 

 

 

EBITDA

$103,881 

 

$  92,757 

Modfied Fixed charges:

 

 

 

        Interest expense

$  33,533 

 

$  26,158 

        Preferred dividends

7,146 

 

9,986 

        Preferred distributions - unconsolidated joint ventures

21 

 

507 

Total fixed charges

$  40,700 

 

$  36,651

Modified fixed charge coverage ratio:

2.55 

 

2.53 


       (1)  EBITDA, a non-GAAP financial measure, means operating income before mortgage and other interest expense, income taxes, depreciation and amortization.  We believe that EBITDA is useful to investors and Parkway's management as an indication of the Company's ability to service debt and pay cash distributions.  EBITDA, as calculated by us, is not comparable to EBITDA reported by other REITs that do not define EBITDA exactly as we do.  EBITDA does not represent cash generated from operating activities in accordance with generally accepted accounting principles, and should not be considered an alternative to operating income or net income as an indicator of performance or as an alternative to cash flows from operating activities as an indicator of liquidity.

 

Page 25 of 79




       Accounts Payable and Other Liabilities.  During 2005, accounts payable and other liabilities increased $14.2 million or 33.3%.  The increase is primarily due to the impact of consolidating 233 North Michigan as a result of purchasing the remaining 70% interest in the property in 2005 of $10.8 million and the allocation of purchase price for 2005 acquisitions to below market leases of $6.4 million.

 

       Minority Interest - Real Estate Partnerships. During the year ending December 31, 2005, minority interest associated with real estate partnerships increased $9.1 million.  The increase is attributable to the formation of the discretionary fund with Ohio PERS and represents Ohio PERS' minority interest share of the discretionary fund. 

 

       Stockholders' Equity.  Stockholders' equity increased $58.9 million or 14.2% during the year ended December 31, 2005 as a result of the following (in thousands):

 

Increase

(Decrease)


(Decrease)

Net income

$20,807 

Change in market value of interest rate swap

1,131 

Change in unrealized loss on equity securities

(79)

Comprehensive income

21,859 

Common stock dividends declared

(36,586)

Preferred stock dividends declared

(7,146)

Exercise of stock options

2,104 

Shares issued - stock offerings

75,810 

Shares issued - Directors' fees

193 

Amortization of unearned compensation

533 

Shares distributed from deferred compensation plan

202 

Shares issued through DRIP plan

1,899 

$58,868 

 

       On January 10, 2005, the Company sold 1.6 million shares of common stock to Citigroup Global Markets Inc. The Company used the net proceeds of $76 million towards the acquisition of the 70% interest held by its joint venture partner in the property known as 233 North Michigan Avenue in Chicago, Illinois and the acquisition of two properties in Jacksonville, Florida.


Results of Operations


Comments are for the year ended December 31, 2005 compared to the year ended December 31, 2004.


       Net income available for common stockholders for the year ended December 31, 2005 was $13.7 million ($.97 per basic common share) as compared to $19.5 million ($1.73 per basic common share) for the year ended December 31, 2004.  Net income for the year ending December 31, 2005 included a net gain from the sale of real estate and joint venture interest of $5.6 million and an impairment loss on land of $340,000.  Net income for the year ending December 31, 2004 included gains on a note receivable and the sale of a joint venture interest of $4.3 million.


       Office and Parking Properties.  The primary reason for the change in the Company's net income from office and parking properties for 2005 as compared to 2004 is the net effect of the operations of the following properties purchased, properties sold and joint venture interests transferred (in thousands):


Properties Purchased:

 

Office Properties

 

Purchase Date

 

Square Feet

Maitland 200

 

01/29/04

 

203

Capital City Plaza

 

04/02/04

 

408

Squaw Peak Corporate Center

 

08/24/04

 

287

233 North Michigan(63% interest)

 

01/14/05

 

1,070

233 North Michigan(7% interest)

 

04/29/05

 

-

Stein Mart Building

 

03/30/05

 

197

Riverplace South

 

03/30/05

 

105

Forum I

 

07/26/05

 

162

Mesa Corporate Center

 

12/15/05

 

105

 

Page 26 of 79



Properties Sold:

 

Office Properties

 

Date Sold

 

Square Feet

The Park on Camelback

 

09/09/05

 

102

250 Commonwealth

 

09/14/05

 

46

 

Joint Venture Interests Transferred:

 

Office Property/Interest Transferred

 

Date Sold

 

Square Feet

Falls Point, Lakewood & Carmel Crossing/80%

 

12/14/04

 

550

Maitland 200/80%

 

06/16/05

 

203


       Operations of office and parking properties are summarized below (in thousands):

Year Ended

December 31

2005

2004

Income

$192,645 

$157,792 

Operating expense

(90,121)

(72,322)

102,524 

85,470 

Interest expense

(28,326)

(21,580)

Depreciation and amortization

(51,753)

(36,319)

Income from office and parking properties

$  22,445 

$  27,571 


        Interest Expense.  The $6.7 million increase in interest expense on office properties in 2005 compared to 2004 is due to the net effect of the early extinguishment of two mortgages in 2004, the issuance of subsidiary redeemable preferred membership interests in 2004, new loans assumed or placed in 2004 and 2005, the transfer of a mortgage in connection with the sale of a joint venture interest in 2005 and the refinancing of the TIAA mortgage.  The average interest rate on mortgage notes payable as of December 31, 2005
and 2004 was 5.7% and 6.0% respectively.

 

        Interest expense on bank notes increased $2.9 million for the year ending December 31, 2005 compared to year ending December 31, 2004.  The change is primarily due to the increase in the weighted average interest rate on bank lines of credit from 3.1% during the year ending December 31, 2004 to 4.6% during the same period in 2005.

 

Comments are for the year ended December 31, 2004 compared to the year ended December 31, 2003.


       Net income available for common stockholders for the year ended December 31, 2004 was $19.5 million ($1.73 per basic common share) as compared to $29.1 million ($2.85 per basic common share) for the year ended December 31, 2003.  Net income for the year ending December 31, 2004 included gains on a note receivable and the sale of a joint venture interest of $4.3 million.  Net income for the year ending December 31, 2003 included gains from the sale of two joint venture interests, an office property and land in the amount of $10.7 million.


       Office and Parking Properties.  The primary reason for the change in the Company's net income from office and parking properties for 2004 as compared to 2003 is the net effect of the operations of the following properties purchased, properties sold and joint venture interests transferred (in thousands):


 

Page 27 of 79


Properties Purchased:


Office Properties

 

Purchase Date

 

Square Feet

Citrus Center

02/11/03

258

Peachtree Dunwoody Pavilion

08/28/03

366

Wells Fargo Building

09/12/03

135

Carmel Crossing

11/24/03

324

Maitland 200

01/29/04

203

Capital City Plaza

04/02/04

407

Squaw Peak Corporate Center

08/24/04

287

 

Property Sold:

 

Office Property

 

Date Sold

 

Square Feet

BB&T Financial Center

08/01/03

240


Joint Venture Interests Transferred:

 

Office Property/Interest Transferred

 

Date Sold

 

Square Feet

Viad Corporate Center/70%

03/06/03

480

UBS Building & River Oaks Place/80%

05/28/03

169

Falls Pointe, Lakewood & Carmel Crossing/80%

12/14/04

550


       Operations of office and parking properties are summarized below (in thousands):

 

Year Ended

December 31

2004

2003

Income

$157,792 

$139,826 

Operating expense

(72,322)

(62,279)

85,470 

77,547 

Interest expense

(21,580)

(16,319)

Depreciation and amortization

(36,319)

(27,757)

Income from office and parking properties

$  27,571 

$  33,471 


       Management Company Income.  The increase in management company income of $1.7 million for the year ended December 31, 2004 compared to 2003 is primarily due to the acquisition fee of approximately $2 million earned on the Rubicon Joint Venture transaction on December 14, 2004.  Parkway will continue to pursue joint venture opportunities with best partners while maintaining the management and leasing of the properties on a day-to-day basis.


        Interest on Note Receivable from Moore Building Associates LP and Incentive Management Fee Income from Moore Building Associates LP.  In accordance with FIN 46R, Parkway began consolidating MBALP effective January 1, 2004.  Due to the consolidation, the intercompany revenue and expense from MBALP was eliminated from the financial statements.  Therefore, interest income and incentive management fee income from MBALP for the year ending December 31, 2004 has been eliminated in consolidation.


        Interest Expense.  The $5.3 million increase in interest expense on office properties in 2004 compared to 2003 is due to the net effect of the early extinguishment of three mortgages in 2004 and two mortgages in 2003, new loans placed or assumed in 2004 and 2003, the issuance of the subsidiary redeemable preferred membership interests in connection with the Capital City Plaza purchase in 2004 and the impact of consolidating MBALP.  The average interest rate on mortgage notes payable as of December 31, 2004 and 2003 was 6.0% and 6.9%, respectively.


       The $838,000 increase in interest expense on bank notes for the year ending December 31, 2004 compared to the year ending December 31, 2003 is primarily due to the increase in the average balance of bank borrowings from $96 million in 2003 to $140 million in 2004.  The increase in bank borrowings is primarily attributable to reinvesting proceeds from the 2003 joint ventures previously used to reduce amounts outstanding under the Company's lines of credit.


Liquidity and Capital Resources


       Statement of Cash Flows.  Cash and cash equivalents were $3.4 million and $1.1 million at December 31, 2005 and December 31, 2004, respectively.  Cash flows provided by operating activities for the year ending December 31, 2005 were $60.1 million compared to $63.3 million for the same period of 2004.  The change in cash flows from operating activities is primarily attributable to the timing of receipt of revenues and payment of expenses and the increase in number of properties owned.

 

Page 28 of 79




       Cash used in investing activities was $172.8 million for the year ended December 31, 2005 compared to cash used by investing activities of $32.9 million for the same period of 2004.  The decrease in cash provided by investing activities of $139.9 million is primarily due to increased office property purchases and improvements in 2005.


       Cash provided by financing activities was $115 million for the year ended December 31, 2005 compared to cash used in financing activities of $30.5 million for the same period of 2004.  The increase in cash provided by financing activities of $145.5 million is primarily due to the proceeds received from a stock offering in 2005 and an increase in borrowings on bank lines of credit to fund office property purchases.


       Liquidity.  The Company plans to continue pursuing the acquisition of additional investments that meet the Company's investment criteria in accordance with the strategies outlined under "Item 1. Business" and intends to use bank lines of credit, proceeds from the sale of non-core assets and office properties, proceeds from the sale of portions of owned assets through joint ventures, possible sales of securities and cash balances to fund those acquisitions. 


       The Company's cash flows are exposed to interest rate changes primarily as a result of its lines of credit used to maintain liquidity and fund capital expenditures and expansion of the Company's real estate investment portfolio and operations.  The Company's interest rate risk management objective is to limit the impact of interest rate changes on earnings and cash flows and to lower its overall borrowing costs.  To achieve its objectives, the Company borrows at fixed rates, but also utilizes a three-year unsecured revolving credit facility and two one-year unsecured lines of credit.


       At December 31, 2005, Parkway had $150.4 million outstanding under a three-year $190 million unsecured revolving credit facility with a consortium of 10 banks with Wachovia Capital Markets, LLC as Sole Lead Arranger and Sole Book Runner, Wachovia Bank, National Association as Administrative Agent, PNC Bank, National Association as Syndication Agent, and other banks as participants (the "$190 million line"), a $15 million unsecured line of credit with PNC Bank (the "$15 million line") and a $9 million unsecured line of credit with Trustmark National Bank (the "$9 million line").  The interest rates on the $190 million line and the $15 million line were equal to the 30-day LIBOR rate plus 100 to 150 basis points, depending upon overall Company leverage.  The interest rate on the $9 million line was equal to the 30-day LIBOR rate plus 132.5 basis points.  The weighted average interest rate on unsecured lines of credit was 5.3% and 3.1% at December 31, 2005 and 2004, respectively.

 

       The $190 million line matures February 6, 2007 and contains a one-year extension option available at maturity.  The line is expected to fund acquisitions of additional investments and has a current interest rate of 30-day LIBOR rate plus 132.5 basis points.  The Company paid a facility fee of $170,000 (10 basis points) and origination fees of $556,000 (32.71 basis points) upon closing of the loan agreement and pays an annual administration fee of $35,000.  The Company also pays fees on the unused portion of the line based upon overall Company leverage, with the current rate set at 12.5 basis points.


       The $15 million line matures January 31, 2007, is unsecured and is expected to fund the daily cash requirements of the Company's treasury management system.  The $15 million line has a current interest rate equal to the 30-day LIBOR rate plus 132.5 basis points.  The Company paid a facility fee of $15,000 (10 basis points) upon closing of the loan agreement.  Under the $15 million line, the Company does not pay annual administration fees or fees on the unused portion of the line.


       The $9 million line with Trustmark National Bank is interest only, has a current interest rate equal to the 30-day LIBOR rate plus 132.5 basis points and matures December 7, 2006.  The proceeds of the loan were used to finance the construction of the City Centre Garage, which was completed in 2005.

Page 29 of 79



       To protect against the potential for rapidly rising interest rates, the Company entered into a total of four interest rate swap agreements in 2005 and 2004.  The Company designated the swaps as hedges of the variable interest rates on the Company's borrowings under the $190 million line.  Accordingly, changes in the fair value of the swap are recognized in accumulated other comprehensive income until the hedged item is recognized in earnings.  The Company's interest rate hedge contracts as of December 31, 2005 and 2004 are summarized as follows (in thousands):

 

 

 

 

 

 

 

Fair

 

 

 

 

 

Total

Market Value

Type of

Notional

Maturity

 

Fixed

Interest

December 31

Hedge

Amount

Date

Reference Rate

Rate

Rate

2005

2004

Swap

$20,000

12/31/05

1- Month LIBOR

3.183%

4.508%

 $

 $

(33)

Swap

$40,000

06/30/06

1- Month LIBOR

3.530%

4.855%

245 

(193)

Swap

$40,000

12/31/08

1- Month LIBOR

4.360%

5.685%

426 

Swap

$20,000

12/31/08

1- Month LIBOR

4.245%

5.570%

234 

 $

905 

 $

(226)


       At December 31, 2005, the Company had $483.3 million of fixed rate mortgage notes payable with an average interest rate of 5.7% secured by office properties and $150.4 million drawn under bank lines of credit.  Parkway's pro rata share of unconsolidated joint venture debt was $24.9 million with an average interest rate of 5.8% at December 31, 2005.  Based on the Company's total market capitalization of approximately $1.3 billion at December 31, 2005 (using the December 31, 2005 closing price of $40.14 per common share), the Company's debt represented approximately 49.6% of its total market capitalization.  The Company targets a debt to total market capitalization rate at a percentage in the mid-40's.  This rate may vary at times pending acquisitions, sales and/or equity offerings.  In addition, volatility in the price of the Company's common stock may affect the debt to total market capitalization ratio.  However, over time the Company plans to maintain a percentage in the mid-40's. 

 

       In addition to the debt to total market capitalization ratio, the Company also monitors interest, fixed charge and modified fixed charge coverage ratios.  The interest coverage ratio is computed by comparing the cash interest accrued to earnings before interest, taxes, depreciation and amortization ("EBITDA").  This ratio for the years ending December 31, 2005 and 2004 was 3.10 and 3.55 times, respectively.  The fixed charge coverage ratio is computed by comparing the cash interest accrued, principal payments made on mortgage loans and preferred dividends paid to EBITDA.  This ratio for the years ending December 31, 2005 and 2004 was 1.79 and 1.86 times, respectively The modified fixed charge coverage ratio is computed by comparing the cash interest accrued and preferred dividends paid to EBITDA.  This ratio for the years ending December 31, 2005 and 2004 was 2.55 and 2.53 times, respectively.    In accordance with the GEAR UP Plan, Parkway has established a self-imposed limit for the modified fixed charge coverage ratio of 2.5 times as the Company's pledge not to use leverage to achieve Company goals.  Interest, fixed charge and modified fixed charge coverage ratios were lower in 2005 and 2004 primarily due to lower revenues as a result of lower occupancy.


       The table below presents the principal payments due and weighted average interest rates for the fixed rate debt.

Average

Fixed Rate Debt

Interest Rate

(In thousands)

2006

5.67%

$  15,346

2007

5.65%

33,927

2008

5.85%

56,853

2009

5.90%

36,841

2010

5.74%

98,145

Thereafter

6.83%

242,158

Total

$483,270

Fair value at 12/31/05

$494,033


       The Company presently has plans to make additional capital improvements at its office properties in 2006 of approximately $36 million.  These expenses include tenant improvements, capitalized acquisition costs and capitalized building improvements.  Approximately $5 million of these improvements relate to upgrades on properties acquired in recent years that were anticipated at the time of purchase.  All such improvements are expected to be financed by cash flow from the properties and advances on the bank lines of credit.

Page 30 of 79




       The Company anticipates that its current cash balance, operating cash flows, proceeds from the sale of office properties, proceeds from the sale of portions of owned assets through joint ventures, possible sales of securities and borrowings (including borrowings under the working capital line of credit) will be adequate to pay the Company's (i) operating and administrative expenses, (ii) debt service obligations, (iii) distributions to shareholders, (iv) capital improvements, and (v) normal repair and maintenance expenses at its properties both in the short and long term.


Off-Balance Sheet Arrangements


       At December 31, 2005, Parkway had the following off-balance sheet arrangements: a non-controlling 30% interest in Phoenix OfficeInvest, LLC, a real estate joint venture; a non-controlling 20% interest in Parkway Joint Venture, LLC, a real estate joint venture; a non-controlling 50% interest in Wink/Parkway Partnership, a real estate joint venture; a non-controlling 20% interest in RubiconPark I, LLC, a real estate joint venture; and a non-controlling 20% interest in RubiconPark II, LLC, a real estate joint venture.


       The above real estate joint ventures own and operate office properties in Phoenix, Arizona; Jackson, Mississippi; New Orleans, Louisiana; Atlanta, Georgia; Charlotte, North Carolina; and Orlando, Florida, respectively.  Parkway manages all ventures on a day-to-day basis, with the exception of the Wink/Parkway Partnership, and receives market based fees for these management services.  The Company accounts for its interest in these joint ventures using the equity method of accounting. 

       The following information summarizes the financial position at December 31, 2005 for the investments in which we held an interest at December 31, 2005 (in thousands):

 

 

 

Mortgage

 

Parkway's

Summary of Financial Position

Total Assets

Debt (1)

Total Equity

Investment

Phoenix OfficeInvest, LLC

$  65,487

$  50,000

$13,704

$  2,236 

Parkway Joint Venture, LLC

17,975

12,600

4,807

(74)

Wink/Parkway Partnership

1,406

366

1,036

518 

RubiconPark I, LLC

75,725

52,000

21,804

5,157 

RubiconPark II, LLC

29,927

19,275

9,932

5,105 

$190,520

$134,241

$51,283

$12,942 


       (1)  The mortgage debt, all of which is non-recourse, is collateralized by the individual real estate property or properties within each venture, the net book value of which totaled $174.4 million at December 31, 2005.  Parkway's proportionate share of the non-recourse mortgage debt totaled $24.9 million at December 31, 2005.


       The following information summarizes the results of operations for the year ended December 31, 2005 for investments which impacted our 2005 results of operations (in thousands):

 

Total

Net

Parkway's Share

Summary of Operations

Revenue

Income

of Net Income

Parkway 233 North Michigan, LLC

$  1,134

$    (15)

$     (5)

Phoenix OfficeInvest, LLC

11,739

2,010 

602 

Parkway Joint Venture, LLC

2,781

284 

57 

Wink/Parkway Partnership

303

156 

78 

RubiconPark I, LLC

9,821

1,936 

550 

RubiconPark II, LLC

2,361

603 

214 

$28,139

$4,974 

$1,496 

Page 31 of 79




Contractual Obligations


       We have contractual obligations including mortgage notes payable and lease obligations.  The table below presents total payments due under specified contractual obligations by year through maturity as of December 31, 2005 (in thousands):

 

Payments Due By Period

Contractual Obligations

Total

2006

2007

2008

2009

2010

Thereafter

Long-Term Debt (Mortgage Notes Payable)

$635,380

$41,928

$59,671

$80,032

$37,210

$130,811

$285,728

Capital Lease Obligations

101

32

32

32

5

-

-

Operating Leases

1,344

652

452

240

-

-

-

Purchase Obligations

10,383

9,502

216

14

296

11

344

Other Long-Term Liabilities

10,741

10,741

-

-

-

-

-

Total

$657,949

$62,855

$60,371

$80,318

$37,511

$130,822

$286,072


       The amounts presented above for mortgage notes payable include principal and interest payments.  The amounts presented for purchase obligations represent the remaining tenant improvement allowances for leases in place and commitments for building improvements as of December 31, 2005.


       The amounts presented above as other long-term liabilities represents subsidiary redeemable preferred membership interests issued to the seller in connection with the Capital City Plaza purchase in 2004. The preferred membership interests pay the seller a 7% coupon rate and were issued to accommodate their tax planning needs.  The seller currently has the right to redeem the remaining balance of the membership interests.  Parkway has the right to retire the preferred interest in 2007.

 

       Parkway has a less than .1% ownership interest in MBALP and acts as the managing general partner.  MBALP is primarily funded with financing from a third party lender, which is secured by a first lien on the rental property of the partnership.  The creditors of MBALP do not have recourse to Parkway.  In acting as the general partner, Parkway is committed to providing additional funding to partnership deficits up to an aggregate amount of $1 million.  To date Parkway has not been required to provide any additional funding to MBALP.  In March 2006, Parkway purchased an additional interest in MBALP for $1.4 million raising Parkway's total ownership to approximately 75%.


Critical Accounting Estimates


       General.  Parkway's investments are generally made in office properties.  Therefore, the Company is generally subject to risks incidental to the ownership of real estate.  Some of these risks include changes in supply or demand for office properties or tenants for such properties in an area in which we have buildings; changes in real estate tax rates; and changes in federal income tax, real estate and zoning laws.  The Company's discussion and analysis of financial condition and results of operations is based upon its Consolidated Financial Statements.  The Company's Consolidated Financial Statements include the accounts of Parkway Properties, Inc., its majority owned subsidiaries and joint ventures in which the Company has a controlling interest. Parkway also consolidates subsidiaries where the entity is a variable interest entity and Parkway is the primary beneficiary, as defined in FASB Interpretation 46R "Consolidation of Variable Interest Entities" ("FIN 46R").  The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses for the reporting period.  Actual results could differ from our estimates.


       The accounting policies and estimates used in the preparation of our Consolidated Financial Statements are more fully described in the notes to our Consolidated Financial Statements.  However, certain of the Company's significant accounting policies are considered critical accounting policies due to the increased level of assumptions used or estimates made in determining their impact on our Consolidated Financial Statements.



Page 32 of 79



       Parkway considers critical accounting policies and estimates to be those used in the determination of the reported amounts and disclosure related to the following:


       (1)  Impairment or disposal of long-lived assets;

       (2)  Depreciable lives applied to real estate and improvements to real estate;

       (3)  Initial recognition, measurement and allocation of the cost of real estate acquired; and

       (4)  Allowance for doubtful accounts


       Impairment or Disposal of Long-Lived Assets.  Changes in the supply or demand of tenants for our properties could impact our ability to fill available space.  Should a significant amount of available space exist for an extended period, our investment in a particular office building may be impaired.  We evaluate our real estate assets upon the occurrence of significant adverse changes to assess whether any impairment indicators are present that affect the recovery of the carrying amount.


       Real estate assets are classified as held for sale or held and used in accordance with Statement of Financial Accounting Standards ("SFAS") No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets".  In accordance with SFAS No. 144, the Company records assets held for sale at the lower of carrying amount or fair value less cost to sell.  With respect to assets classified as held and used, we periodically review these assets to determine whether our carrying amount will be recovered.  A long-lived asset is considered impaired if its carrying value exceeds the estimated fair value.  Fair value is based on the estimated and realizable contract sales price (if available) for the asset less estimated costs to sell.  If a sales price is not available, the estimated undiscounted cash flows of the asset for the remaining useful life are used to determine if the carrying value is recoverable.  The cash flow estimates are based on assumptions about employing the asset for its remaining useful life.  Factors considered in projecting future cash flows include but are not limited to:  Existing leases, future leasing and terminations, market rental rates, capital improvements, tenant improvements, leasing commissions, inflation and other known variables.  Upon impairment, the Company would recognize an impairment loss to reduce the carrying value of the long-lived asset to our estimate of its fair value.  The estimate of fair value and cash flows to be generated from properties requires us to make assumptions.  If one or more assumptions prove incorrect or if the assumptions change, the recognition of an impairment loss on one or more properties may be necessary in the future, which would result in a decrease in net income.

 

       During the second quarter of 2005, Parkway recorded an impairment loss of $340,000 on 12 acres of land in New Orleans, Louisiana based on market research and comparable sales in the area.  However, during the quarter ending September 30, 2005, the city of New Orleans sustained considerable damage as a result of Hurricane Katrina.  Currently, the Company is unable to assess the damage, if any, to the land or whether the value of the land is impaired.  Therefore, no additional impairment loss has been recorded.  No impairment losses were recorded in 2004.


       Depreciable Lives Applied to Real Estate and Improvements to Real Estate.
  Depreciation of buildings and parking garages is computed using the straight-line method over an estimated useful life of 40 years.  Depreciation of building improvements is computed using the straight-line method over the estimated useful life of the improvement.  If our estimate of useful lives proves to be incorrect, the depreciation expense recognized would also be incorrect.  Therefore, a change in the estimated useful lives assigned to buildings and improvements would result in either an increase or decrease in depreciation expense, which would result in an increase or decrease in earnings.


       Initial Recognition, Measurement and Allocation of the Cost of Real Estate Acquired.  Parkway accounts for its acquisitions of real estate in accordance with Statement of Financial Accounting Standards No. 141, "Business Combinations," which requires the fair value of the real estate acquired to be allocated to the acquired tangible assets, consisting of land, building, garage, building improvements and tenant improvements, identified intangible assets and liabilities, consisting of the value of above and below market leases, customer relationships, lease costs and the value of  in-place leases and any value attributable to above or below market debt assumed with the acquisition.


       Parkway allocates the purchase price of properties to tangible and intangible assets based on fair values. The Company determines the fair value of the tangible and intangible components using a variety of methods and assumptions all of which result in an approximation of fair value.  Differing assumptions and methods could result in different estimates of fair value and thus, a different purchase price allocation and corresponding increase or decrease in depreciation and amortization expense.

 

Page 33 of 79




       Allowance for Doubtful Accounts. 
Accounts receivable are reduced by an allowance for amounts that may become uncollectible in the future.  Our receivable balance is comprised primarily of rents and operating expense recoveries due from customers.  Change in the supply of or demand for office properties could impact our customers' ability to honor their lease obligations, which could in turn affect our recorded revenues and estimates of the collectibility of our receivables.  Revenue from real estate rentals is recognized and accrued as earned on a pro rata basis over the term of the lease.  We regularly evaluate the adequacy of our allowance for doubtful accounts considering such factors as credit quality of our customers, delinquency of payment, historical trends and current economic conditions.  We provide an allowance for doubtful accounts for customer balances that are over 90 days past due and for specific customer receivables for which collection is considered doubtful.  Actual results may differ from these estimates under different assumptions or conditions, which could result in an increase or decrease in bad debt expense.


Funds From Operations


       Management believes that funds from operations ("FFO") is an appropriate measure of performance for equity REITs and computes this measure in accordance with the National Association of Real Estate Investment Trusts' ("NAREIT") definition of FFO.  FFO as reported by Parkway may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition.  We believe FFO is helpful to investors as a supplemental measure that enhances the comparability of our operations by adjusting net income for items not reflective of our principal and recurring operations.  This measure, along with cash flows from operating, financing and investing activities, provides investors with an indication of our ability to incur and service debt, to make capital expenditures and to fund other cash needs.  In addition, FFO has widespread acceptance and use within the REIT and analyst communities.  Funds from operations is defined by NAREIT as net income (computed in accordance with generally accepted accounting principles "GAAP"), excluding gains or losses from sales of property and extraordinary items under GAAP, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.  Adjustments for unconsolidated partnerships and joint ventures will be calculated to reflect funds from operations on the same basis.  We believe that in order to facilitate a clear understanding of our operating results, FFO should be examined in conjunction with the net income as presented in our consolidated financial statements and notes thereto included elsewhere in this Form 10‑K.  Funds from operations do not represent cash generated from operating activities in accordance with accounting principles generally accepted in the United States and is not an indication of cash available to fund cash needs.  Funds from operations should not be considered an alternative to net income as an indicator of the Company's operating performance or as an alternative to cash flow as a measure of liquidity.

 

       The following table presents a reconciliation of the Company's net income to FFO for the years ended December 31, 2005 and 2004 (in thousands, except per share data):

 

Total Dollar Amount

Diluted Per Share

 

Year Ended

Year Ended

 

December 31

December 31

 

2005

2004

2005

2004

Net income

$20,807 

$29,515 

$1.46 

$2.57 

Adjustments to derive funds from operations:

 

 

 

 

     Depreciation and amortization

51,753 

36,319 

3.44 

2.74 

     Depreciation and amortization - discontinued operations

343 

524 

.02 

.04 

     Minority interest depreciation and amortization

(1,019)

(654)

(.07)

(.05)

     Adjustments for unconsolidated joint ventures

1,057 

2,345 

.07 

.18 

     Preferred dividends

(4,800)

(4,800)

(.34)

(.42)

     Convertible preferred dividends

(2,346)

(5,186)

(.16)

(.45)

     Gain on real estate and joint venture interests

(5,512)

(3,535)

(.37)

(.27)

     Minority interest - unit holders

     Diluted share adjustment for convertible preferred stock

.11 

.17 

Funds from operations applicable to common shareholders

$60,285 

$54,530 

$4.16 

$4.51 


 

Page 34 of 79



Inflation


       In the last five years, inflation has not had a significant impact on the Company because of the relatively low inflation rate in the Company's geographic areas of operation.  Most of the leases require the tenants to pay their pro rata share of operating expenses, including common area maintenance, real estate taxes and insurance, thereby reducing the Company's exposure to increases in operating expenses resulting from inflation.  In addition, the Company's leases typically have three to seven year terms, which may enable the Company to replace existing leases with new leases at market base rent, which may be higher or lower than the existing lease rate.


Forward-Looking Statements


       In addition to historical information, certain sections of this Form 10-K may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, such as those that are not in the present or past tense, that discuss the Company's beliefs, expectations or intentions or those pertaining to the Company's capital resources, profitability and portfolio performance and estimates of market rental rates.  Forward-looking statements involve numerous risks and uncertainties.  The following factors, among others discussed herein and in the Company's filings under the Securities Exchange Act of 1934, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements:  defaults or non-renewal of leases, increased interest rates and operating costs, failure to obtain necessary outside financing, difficulties in identifying properties to acquire and in effecting acquisitions, failure to qualify as a real estate investment trust under the Internal Revenue Code of 1986, as amended, environmental uncertainties, risks related to natural disasters, financial market fluctuations, changes in real estate and zoning laws and increases in real property tax rates.  The success of the Company also depends upon the trends of the economy, including interest rates, income tax laws, governmental regulation, legislation, population changes and those risk factors discussed elsewhere in this Form 10-K and in the Company's filings under the Securities Exchange Act of 1934.  Readers are cautioned not to place undue reliance on forward-looking statements, which reflect management's analysis only as the date hereof.  The Company assumes no obligation to update forward-looking statements.


ITEM 7A.  
Quantitative and Qualitative Disclosures About Market Risk.


       See information appearing under the caption "Liquidity" appearing in Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations".


       As of December 31, 2005, total outstanding debt was $633.6 million of which $150.4 million or 23.7%, is variable rate debt.  If market rates of interest on the variable rate debt fluctuate by 10% (or approximately 53 basis points), the change in interest expense on the variable rate debt would increase or decrease future earnings and cash flows by approximately $801,000 annually.

 

ITEM 8.  Financial Statements and Supplementary Data.

 

Index to Consolidated Financial Statements

Page

   

Report of Independent Registered Public Accounting Firm

36

Consolidated Balance Sheets - as of December 31, 2005 and 2004

37

Consolidated Statements of Income - for the years ended December 31, 2005, 2004 and 2003

38

Consolidated Statements of Stockholders' Equity - for the years ended December 31, 2005, 2004 and 2003

39

Consolidated Statements of Cash Flows - for the years ended December 31, 2005, 2004 and 2003

40

Notes to Consolidated Financial Statements

41

Schedule II - Valuations and Qualifying Accounts

70

Schedule III - Real Estate and Accumulated Depreciation

71

Note to Schedule III - Real Estate and Accumulated Depreciation

74

 

Page 35 of 79



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



Shareholders and Board of Directors

Parkway Properties, Inc.


We have audited the accompanying consolidated balance sheets of Parkway Properties, Inc. (the Company) as of December 31, 2005 and 2004, and the related consolidated statements of income, stockholders' equity, and cash flows for each of the three years in the period ended December 31, 2005.  Our audits also included the financial statement schedules listed in the index at Item 15(a)2.  These financial statements and financial statement schedules are the responsibility of the Company's management.  Our responsibility is to express an opinion on these financial statements and financial statement schedules based on our audits.


We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.


In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Parkway Properties, Inc. at December 31, 2005 and 2004, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2005, in conformity with U.S. generally accepted accounting principles.  Also, in our opinion, the related financial statement schedules, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of Parkway Properties, Inc.'s internal control over financial reporting as of December 31, 2005, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 9, 2006 expressed an unqualified opinion thereon.

 

 


                                                                                                                                                                                                                        Ernst & Young LLP

New Orleans, Louisiana
March 14, 2006

 

Page 36 of 79



PARKWAY PROPERTIES, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands)

December 31

December 31

2005

2004

Assets

Real estate related investments:

     Office and parking properties

$1,220,565 

$  959,279 

     Parking development

4,434 

     Accumulated depreciation

(179,636)

(142,906)

1,040,929 

820,807 

     Land available for sale

1,467 

3,528 

     Investment in unconsolidated joint ventures

12,942 

25,294 

1,055,338 

849,629 

Rents receivable and other assets

69,480 

42,448 

Intangible assets, net

60,161 

38,034 

Cash and cash equivalents

3,363 

1,077 

$1,188,342 

$  931,188 

Liabilities

 

 

Notes payable to banks

$  150,371 

$  104,618 

Mortgage notes payable

483,270 

353,975 

Accounts payable and other liabilities

56,628 

42,468 

Subsidiary redeemable preferred membership interests

10,741 

10,741 

701,010 

511,802 

Minority Interest

 

 

Minority Interest - unit holders

38 

39 

Minority Interest - real estate partnerships

12,778 

3,699 

 

12,816 

3,738 

Stockholders' Equity

 

 

8.34% Series B Cumulative Convertible Preferred stock, $.001 par value,

     2,142,857 shares authorized, 803,499 shares issued and outstanding

28,122 

28,122 

Series C Preferred stock, $.001 par value, 400,000 shares authorized and

     no shares issued in 2004

8.00% Series D Preferred stock, $.001 par value, 2,400,000 shares authorized,

     issued and outstanding

57,976 

57,976 

Common stock, $.001 par value, 65,457,143 and 65,057,143 shares authorized

     in 2005 and 2004, respectively, 14,167,292 and 12,464,817 shares issued

     and outstanding in 2005 and 2004, respectively

14 

12 

Excess stock, $.001 par value, 30,000,000 shares authorized, no shares issued

Common stock held in trust, at cost, 124,000 and 130,000 shares in 2005

     and 2004, respectively

(4,198)

(4,400)

Additional paid-in capital

389,971 

310,455 

Unearned compensation

(3,101)

(4,122)

Accumulated other comprehensive income (loss)

826 

(226)

Retained earnings

4,906 

27,831 

474,516 

415,648 

$1,188,342 

$  931,188 





See notes to consolidated financial statements.

 

Page 37 of 79



PARKWAY PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)

 

Year Ended December 31

 

2005

2004

2003

Revenues

 

 

 

Income from office and parking properties

$192,645 

$157,792 

$139,826 

Management company income

2,997 

3,832 

2,136 

Interest on note receivable from Moore Building Associates LP

819 

Incentive management fee from Moore Building Associates LP

300 

Other income and deferred gains

255 

37 

599 

Total revenues

195,897 

161,661 

143,680 

 

 

 

 

Expenses

 

 

 

Office and parking properties:

 

 

 

     Operating expense

90,121 

72,322 

62,279 

     Interest expense:

 

 

 

          Contractual

26,043 

19,788 

16,026 

          Subsidiary redeemable preferred membership interests

752 

725 

          Prepayment expenses

555 

511 

          Amortization of loan costs

976 

556 

293 

     Depreciation and amortization

51,753 

36,319 

27,757 

Operating expense for other real estate properties

22 

37 

Interest expense on bank notes:

 

 

 

          Contractual

6,614 

3,796 

2,834 

          Amortization of loan costs

504 

441 

565 

Management company expenses

607 

358 

391 

General and administrative

4,468 

4,464 

4,201 

Total expenses

182,398 

139,302 

114,383 

 

 

 

 

Income before equity in earnings, gain, minority interest and

 

 

 

     discontinued operations

13,499 

22,359 

29,297 

Equity in earnings of unconsolidated joint ventures

1,496 

1,697 

2,212 

Gain on note receivable, sale of joint venture interests and real estate

1,039 

4,309 

10,661 

Minority interest - unit holders

(2)

(2)

(3)

Minority interest - real estate partnerships

(187)

127 

-

 

 

 

 

Income from continuing operations

15,845 

28,490 

42,167 

Discontinued operations:

 

 

 

     Income from discontinued operations

781 

1,025 

1,014 

     Gain on sale of real estate from discontinued operations

4,181 

Net income

20,807 

29,515 

43,181 

Change in market value of interest rate swaps

1,131 

(226)

170 

Change in unrealized loss on equity securities

(79)

Comprehensive income

$  21,859 

$  29,289 

$  43,351 

 

 

 

 

Net income available to common stockholders:

 

 

 

Net income

$  20,807 

$  29,515 

$  43,181 

Original issue costs associated with redemption or preferred stock

(2,619)

Dividends on preferred stock

(4,800)

(4,800)

(5,352)

Dividends on convertible preferred stock

(2,346)

(5,186)

(6,091)

Net income available to common stockholders

$  13,661 

$  19,529 

$  29,119 

 

 

 

 

Net income per common share:

 

 

 

Basic:

 

 

 

Income from continuing operations

$     0.62 

$     1.64 

$     2.75 

Discontinued operations

0.35 

0.09 

0.10 

Net income

$     0.97 

$     1.73 

$     2.85 

 

 

 

 

Diluted:

 

 

 

Income from continuing operations

$     0.61 

$     1.61 

$     2.69 

Discontinued operations

0.35 

0.09 

0.10 

Net income

$     0.96 

$     1.70 

$     2.79 

 

 

 

 

Dividends per common share

$     2.60 

$     2.60 

$     2.60 

 

 

 

 

Weighted average shares outstanding:

 

 

 

Basic

14,065 

11,270 

10,224 

Diluted

14,233 

11,478 

10,453 






See notes to consolidated financial statements.

 

Page 38 of 79



PARKWAY PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In thousands)

 

Year Ended December 31

 

2005

2004

2003

8.75% Series A Preferred stock, $.001 par value

 

 

 

     Balance at beginning of year

$            - 

$            - 

$  66,250 

          Redemption of preferred stock

(66,250)

     Balance at end of year

 

 

 

 

8.34% Series B Cumulative Convertible Preferred stock, $.001 par value

 

 

 

     Balance at beginning of year

28,122 

68,000 

75,000 

          Conversion of preferred stock to common stock

(39,878)

(7,000)

     Balance at end of year

28,122 

28,122 

68,000 

 

 

 

 

8.00% Series D Preferred stock, $.001 par value

 

 

 

     Balance at beginning of year

57,976 

57,976 

          Shares issued

57,976 

     Balance at end of year

57,976 

57,976 

57,976 

 

 

 

 

Common stock, $.001 par value

 

 

 

     Balance at beginning of year

12 

11 

          Shares issued - stock offering

          Shares issued - other

     Balance at end of year

14 

12 

11 

 

 

 

 

Common stock held in trust

 

 

 

     Balance at beginning of year

(4,400)

(4,321)

          Shares contributed to deferred compensation plan

202 

(79)

(4,321)

     Balance at end of year

(4,198)

(4,400)

(4,321)

 

 

 

 

Additional paid-in capital

 

 

 

     Balance at beginning of year

310,455 

252,695 

199,979 

          Stock options exercised

2,104 

5,964 

6,079 

          Shares issued in lieu of Directors' fees

193 

138 

76 

          Restricted shares issued (forfeited)

(679)

70 

5,092 

          Deferred incentive share units issued

191 

201 

236 

          Shares issued - employee excellence recognition program

          Shares issued - DRIP Plan

1,899 

11,515 

7,799 

          Shares issued - stock offerings

75,808 

(5)

24,178 

          Conversion of preferred stock to common stock

39,877 

7,000 

          Original issue costs associated with redemption of preferred stock

2,619 

          Purchase of Company stock

(366)

     Balance at end of year

389,971 

310,455 

252,695 

 

 

 

 

Unearned compensation

 

 

 

     Balance at beginning of year

(4,122)

(4,634)

          Restricted shares (issued) forfeited

679 

(70)

(5,092)

          Deferred incentive share units issued

(191)

(201)

(236)

          Amortization of unearned compensation

533 

783 

694 

     Balance at end of year

(3,101)

(4,122)

(4,634)

 

 

 

 

Accumulated other comprehensive income (loss)

 

 

 

     Balance at beginning of year

(226)

(170)

          Change in unrealized loss on equity securities

(79)

          Change in market value of interest rate swaps

1,131 

(226)

170 

     Balance at end of year

826 

(226)

 

 

 

 

Retained earnings

 

 

 

     Balance at beginning of year

27,831 

38,253 

35,753 

          Net income

20,807 

29,515 

43,181 

          Original issue costs associated with redemption of preferred stock

(2,619)

          Preferred stock dividends declared

(4,800)

(4,800)

(5,352)

          Convertible preferred stock dividends declared

(2,346)

(5,186)

(6,091)

          Common stock dividends declared

(36,586)

(29,951)

(26,619)

     Balance at end of year

4,906 

27,831 

38,253 

Total stockholders' equity

$474,516 

$415,648 

$407,980 

 

 

 

 

 

See notes to consolidated financial statements.

 

Page 39 of 79



PARKWAY PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

Year Ended December 31

2005

2004

2003

Operating activities

     Net income

$    20,807 

$    29,515 

$    43,181 

     Adjustments to reconcile net income to cash

          provided by operating activities:

          Depreciation and amortization

51,753 

36,319 

27,757 

          Depreciation and amortization - discontinued operations

343 

524 

273 

          Amortization of above (below) market leases

1,970 

139 

(29)

          Amortization of loan costs

1,480 

997 

858 

          Amortization of unearned compensation

533 

783 

694 

          Operating distributions from unconsolidated

               joint ventures

2,587 

2,573 

3,148 

          Income (loss) allocated to minority interests

189 

(125)

          Gain on note receivable, sale of joint venture

               interests and real estate

(5,220)

(4,309)

(10,661)

          Equity in earnings of consolidated joint ventures

(1,496)

(1,697)

(2,212)

          Other

-

(8)

          Changes in operating assets and liabilities:

               Increase in receivables and other assets

(11,571)

(2,559)

(4,243)

               Increase (decrease) in accounts payable and

                    other liabilities

(1,320)

1,177 

(3,181)

     Cash provided by operating activities

60,055 

63,337 

55,580 

 

Investing activities

     Payments received on mortgage loans

775 

     Distributions from unconsolidated joint ventures

1,845 

     Investments in unconsolidated joint ventures

(45)

(286)

(549)

     Purchases of real estate related investments

(163,238)

(56,625)

(106,258)

     Proceeds from sales of joint venture interests and real estate

24,153 

58,223 

97,433 

     Real estate development

(3,087)

(4,434)

     Improvements to real estate related investments

(32,441)

(30,596)

(22,199)

     Cash used in investing activities

(172,813)

(32,943)

(31,565)

 

Financing activities

     Principal payments on mortgage notes payable

(79,120)

(24,421)

(26,427)

     Net proceeds from (payments on) bank borrowings

46,884 

(5,683)

(31,724)

     Proceeds from long-term financing

103,160 

28,950 

42,800 

     Debt financing costs

(1,044)

(2,054)

(1,258)

     Stock options exercised

2,104 

5,964 

6,080 

     Dividends paid on common stock

(36,356)

(29,582)

(26,349)

     Dividends paid on preferred stock

(7,623)

(10,341)

(11,597)

     Contributions from minority interest partners

9,864 

     Distributions to minority interest partners

(534)

(141)

(4)

     Purchase of Company stock

(366)

     Proceeds from DRIP Plan

1,899 

11,515 

7,799 

     Redemption of subsidiary preferred membership

          interests and preferred stock

(4,750)

(66,250)

     Proceeds from stock offerings

75,810 

(5)

82,155 

     Cash provided by (used in) financing activities

115,044 

(30,548)

(25,141)

     Impact on cash of consolidation of MBALP

763 

     Increase (decrease) in cash and cash equivalents

2,286 

609 

(1,126)

     Cash and cash equivalents at beginning of year

1,077 

468 

1,594 

     Cash and cash equivalents at end of year

$     3,363 

$     1,077 

$       468 





See notes to consolidated financial statements.

 

Page 40 of 79



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2005



NOTE A - Summary of Significant Accounting Policies


Principles of consolidation


       The consolidated financial statements include the accounts of Parkway Properties, Inc. ("Parkway" or "the Company"), its wholly-owned subsidiaries and joint ventures in which the Company has a controlling interest.  Third party equity interests in the consolidated joint ventures are reflected as minority interests in the consolidated financial statements.  Parkway also consolidates subsidiaries where the entity is a variable interest entity and Parkway is the primary beneficiary, as defined in FASB Interpretation 46R "Consolidation of Variable Interest Entities" ("FIN 46R").  All significant intercompany transactions and accounts have been eliminated.


Basis of presentation


       The accompanying financial statements reflect all adjustments which are, in the opinion of management, necessary for a fair statement of the results for the periods presented.  All such adjustments are of a normal recurring nature.  The financial statements should be read in conjunction with the annual report and the notes thereto.


       Effective January 1, 1997, the Company elected to be taxed as a real estate investment trust (REIT) under the Internal Revenue Code of 1986, as amended.


       The Company completed its reorganization into the UPREIT (Umbrella Partnership REIT) structure effective January 1, 1998. The Company anticipates that the UPREIT structure will enable it to pursue additional investment opportunities by having the ability to offer tax-advantaged operating partnership units to property owners in exchange for properties.


Business


       The Company's operations are exclusively in the real estate industry, principally the operation, management, and ownership of office buildings. 


Use of estimates


       The preparation of financial statements in conformity with accounting principles generally accepted in the United States ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.


Cash equivalents


       The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.


Allowance for doubtful accounts


       
Accounts receivable are reduced by an allowance for amounts that the Company estimates to be uncollectible.  The receivable balance is comprised primarily of rent and expense reimbursement income due from the customers.  Management evaluates the adequacy of the allowance for doubtful accounts considering such factors as the credit quality of our customers, delinquency of payment, historical trends and current economic conditions.  The Company provides an allowance for doubtful accounts for customer balances that are over 90 days past due and for specific customer receivables for which collection is considered doubtful.



Page 41 of 79



Investment in unconsolidated joint ventures


       As of December 31, 2005, Parkway has five investments in unconsolidated joint ventures, which are accounted for using the equity method of accounting.  Parkway's investments in unconsolidated joint ventures consist of a 50% interest in Wink-Parkway Partnership, a 30% interest in Phoenix OfficeInvest, LLC, a 20% interest in Parkway Joint Venture LLC, a 20% interest in RubiconPark I, LLC and a 20% interest in RubiconPark II, LLC.  The Company has a non-controlling interest in these investments and accounts for the interest using the equity method of accounting.  Therefore, Parkway reports its share of income and losses based on its ownership interest in these entities.  Parkway classifies its interests as non-controlling when it holds less than a majority voting interest in the entity and does not have the sole ability, based on the terms of the joint venture agreements, to make decisions about the entities' activities regarding items such as major leases, encumbering the entities with debt, major capital expenditures and whether to dispose of the entities.


Minority Interest


Minority Interest - Unit Holders


       Minority interest in Parkway Properties LP (the "Operating Partnership") represents the limited partner's proportionate share of the equity in our operating partnership.  The operating partnership pays a regular quarterly distribution to the holders of operating units.  Income is allocated to minority interest based on the weighted average percentage ownership during the year.  As of December 31, 2005, the minority interest in our operating partnership consisted of 1,318 operating units held by a party other than the Company.


Minority Interest - Real Estate Partnerships


       In compliance with FIN 46R (see "Principles of Consolidation"), Parkway began consolidating its ownership interest in Moore Building Associates LP ("MBALP") effective January 1, 2004.  Parkway has less than .1% ownership interest in MBALP and acts as the managing general partner of this partnership.  In March 2006, Parkway purchased an additional interest in MBALP for $1.4 million raising Parkway's total ownership to approximately 75%.


       MBALP was established for the purpose of owning a commercial office building (the Toyota Center in Memphis, Tennessee) and is primarily funded with financing from a third party lender, which is secured by a first lien on the rental property of the partnership.  The creditors of MBALP do not have recourse to Parkway.  In acting as the general partner, Parkway is committed to providing additional funding to meet partnership operating deficits up to an aggregate amount of $1 million.  MBALP has a fixed rate non-recourse first mortgage in the amount of $13 million that is secured by the Toyota Center, which has a carrying amount of $22.9 million.


       Parkway receives income from MBALP in the form of interest from a construction note receivable, incentive management fees and property management fees.  As a result of the consolidation of MBALP, Parkway has eliminated any intercompany asset, liability, revenue and expense accounts between Parkway and MBALP.


       On July 6, 2005, Parkway, through affiliated entities, entered into a limited partnership agreement forming a $500 million discretionary fund ("the fund") with Ohio Public Employees Retirement System ("Ohio PERS") for the purpose of acquiring high-quality multi-tenant office properties.  Ohio PERS is a 75% investor and Parkway is a 25% investor in the fund.  Parkway serves as the general partner of the fund and provides asset management, property management, leasing and construction management services to the fund, for which it is paid market-based fees. The fund has fixed rate non-recourse mortgage debt totaling $17.2 million that is secured by two office properties, Maitland 100 and 555 Winderley Place, which have a carrying value of $25.7 million. There is approximately $472 million remaining capacity for fund office investments.  The remaining office investments are expected to be funded by approximately $283 million in mortgage debt and $189 million in equity contributions from partners. 


       Since Parkway is the sole general partner and has the authority to make major decisions on behalf of the fund, thereby giving Parkway a controlling interest, Parkway is required to include the discretionary fund in its consolidated financial statements.


       Minority interest in real estate partnerships represents the other partners' proportionate share of equity in the partnerships discussed above at December 31, 2005.  Income is allocated to minority interest based on the weighted average percentage ownership during the year.

 

Page 42 of 79




Real estate properties


      Real estate properties are stated at the lower of cost less accumulated depreciation, or fair value.  Cost includes the carrying amount of the Company's investment plus any additional consideration paid, liabilities assumed, costs of securing title and improvements made subsequent to acquisition.  Depreciation of buildings and building improvements is computed using the straight-line method over the estimated useful lives of the assets.  Depreciation of tenant improvements, including personal property, is computed using the straight-line method over the term of the lease involved.  Maintenance and repair expenses are charged to expense as incurred. 


       Balances of major classes of depreciable assets (in thousands) and their respective estimated useful lives are:

 

 

 

December 31

December 31

Asset Category

Estimated Useful Life

2005

2004

Building and garage

40 years

      $     957,553

        $771,721

Building improvements

7 to 40 years

               64,600

            52,771

Tenant improvements

Term of lease

             100,632

            63,503

      $  1,122,785

        $887,995


       Depreciation expense related to these assets of $40.5 million, $31.3 million and $25.0 million was recognized in 2005, 2004 and 2003, respectively.


       The Company evaluates its real estate assets upon occurrence of significant adverse changes in their operations to assess whether any impairment indicators are present that affect the recovery of the carrying amount.  The carrying amount includes the net book value of tangible and intangible assets.  Real estate assets are classified as held for sale or held and used in accordance with Statement of Financial Accounting Standards ("SFAS") No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets".  In accordance with SFAS No. 144, Parkway records assets held for sale at the lower of carrying amount or fair value less cost to sell.  With respect to assets classified as held and used, Parkway recognizes an impairment loss to the extent the carrying amount is not recoverable and exceeds its fair value.  Fair value is based on the estimated and realizable contract sales price (if available) for the asset less estimated costs to sell.  If a sales price is not available, the estimated undiscounted cash flows of the asset for the remaining useful life are used to determine if the carrying value is recoverable.  The cash flow estimates are based on assumptions about employing the asset for its remaining useful life.  Factors considered in projecting future cash flows include but are not limited to:  Existing leases, future leasing and terminations, market rental rates, capital improvements, tenant improvements, leasing commissions, inflation and other known variables.  Upon impairment, Parkway recognizes an impairment loss to reduce the carrying value of the real estate asset to the estimate of its fair value.


       Management continually evaluates the Company's office buildings and the markets where the properties are located to ensure that these buildings continue to meet the Company's investment criteria.  Additionally, effective January 1, 2006, Parkway entered into a new three-year strategic plan referred to as the "GEAR UP" Plan.  The "A" in the GEAR UP Plan stands for Asset Recycling, which has as its focus to pursue sales of office assets to maximize value and transform Parkway from being first an owner of real estate, and secondarily an operator of real estate for others to being first an operator of real estate for others that also owns an interest in the real estate.  The GEAR UP Plan includes the sale of almost $600 million in assets.  Most of these properties are smaller assets or located in smaller markets that do not fit with the Company's strategy of owning larger assets in institutional markets.  In most cases, Parkway expects to keep a 10 to 30% joint venture interest in these properties as well as management and leasing.  Office properties, where Parkway will not retain an interest in the property or will not have significant continuing involvement in the operations of the property after disposal, will be classified as held for sale on the balance sheet if a sale becomes probable.

 

       Gains from sales of real estate are recognized based on the provisions of Statement of Financial Accounting Standards ("SFAS") No. 66 which require upon closing, the transfer of rights of ownership to the purchaser, receipt from the purchaser of an adequate cash down payment and adequate continuing investment by the purchaser.  If the requirements for recognizing gains have not been met, the sale and related costs are recorded, but the gain is deferred and recognized generally on the installment method of accounting as collections are received.

 

Page 43 of 79




       Non-core assets (see Note D) are carried at the lower of cost or fair value minus estimated costs to sell.  Operating real estate held for investment is stated at the lower of cost or net realizable value.  In 2005, an impairment loss of $340,000 was recorded on approximately 12 acres of land in New Orleans, Louisiana.  The loss on the land was computed based on market research and comparable sales in the area.  Subsequent to recording the impairment loss, in the third quarter of 2005 the city of New Orleans sustained considerable damage as a result of Hurricane Katrina.  Currently, the Company is unable to assess the damage, if any, to the land or whether the value of the land is impaired.  Therefore, no additional impairment loss has been recorded.

 

Revenue Recognition


       Revenue from real estate rentals is recognized on a straight-line basis over the terms of the respective leases.   


       Property operating cost recoveries from customers ("expense reimbursements") are recognized as revenue in the period in which the expenses are incurred.  The most common types of expense reimbursements in the Company's leases are common area maintenance expenses ("CAM") and real estate taxes, where the customer pays its share of operating and administrative expenses and real estate taxes as computed in accordance with the lease.


       The computation of expense reimbursements is dependent on the provisions of individual customer leases.  Most customers make monthly fixed payments of estimated expense reimbursements.  The Company makes adjustments, positive or negative, to expense reimbursement income quarterly to adjust the recorded amounts to the Company's best estimate of the final property operating costs based on the most recent quarterly budget.  After the end of the calendar year, the Company computes each customer's final expense reimbursements and issues a bill or credit for the difference between the actual amount and the amounts billed monthly during the year.  These differences are recorded to expense reimbursement income in the period the final bills are prepared, usually beginning in February and completed by May.  The net amounts of any such adjustments were not material for the years ended December 31, 2005, 2004 and 2003. 


       Management fee income is computed and recorded monthly in accordance with the terms set forth in the stand alone management service agreements.  Leasing and brokerage commissions are recognized pursuant to the terms of the stand alone agreements at the time the lease is signed.  Such fees on Company-owned properties and consolidated joint ventures are eliminated in consolidation.  Additionally, the portion of fees earned on unconsolidated joint ventures attributable to Parkway's ownership interest is eliminated in consolidation.


Acquired Real Estate Assets


       Parkway accounts for its acquisitions of real estate in accordance with Statement of Financial Accounting Standards No. 141, "Business Combinations" ("SFAS 141").  Parkway allocates the purchase price of real estate to tangible and intangible assets and liabilities based on fair values.  Tangible assets consist of land, building, garage, building improvements and tenant improvements.  Intangible assets and liabilities consist of the value of above and below market leases, lease costs, the value of in-place leases, customer relationships and any value attributable to above or below market debt assumed with the acquisition.

 
       The Company may engage independent third-party appraisers to perform the valuations used to determine the fair value of these identifiable tangible and intangible assets.  These valuations and appraisals use commonly employed valuation techniques, such as discounted cash flow analyses. Factors considered in these analyses include an estimate of carrying costs during hypothetical expected lease-up periods considering current market conditions, and costs to execute similar leases. Parkway also considers information obtained about each property as a result of its pre-acquisition due diligence, marketing and leasing activities in estimating the fair value of the tangible and intangible assets acquired. In estimating carrying costs, the Company includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease-up periods depending on specific local market conditions and depending on the type of property acquired. Additionally, Parkway estimates costs to execute similar leases including leasing commissions, legal and other related expenses to the extent that such costs are not already incurred in connection with a new lease origination as part of the transaction.

 

Page 44 of 79




       The fair value of above or below market in-place lease values is the present value of the difference between the contractual amount to be paid pursuant to the in-place lease and the estimated current market lease rate expected over the remaining life of the lease.  The capitalized above market lease values are amortized as a reduction of rental income over the remaining terms of the respective leases. The capitalized below market lease values are amortized as an increase to rental income over the remaining terms of the respective leases.   Total amortization for above and below market leases was a net reduction of rental income of $2 million and $139,000 for the years ending December 31, 2005 and 2004, respectively, and a net increase in rental income of $29,000 for the year ending December 31, 2003.

       Amortization of above and below market leases is projected as a reduction to rental income as follows for the next five years (in thousands): 

 

Amount

2006

$1,518

2007

1,310

2008

1,135

2009

978

2010

756

 

       The fair value of customer relationships represents the quantifiable benefits related to developing a relationship with the current customer.  Examples of these benefits would be growth prospects for developing new business with the existing customer, the ability to attract similar customers to the building, the tenant's credit quality and expectations of lease renewals (including those existing under the terms of the lease agreement or management's expectation for renewal), among other factors.  Management believes that there would typically be little value associated with customer relationships that is in excess of the value of the in-place lease and their typical renewal rates.  Any value assigned to customer relationships is amortized over the remaining terms of the respective leases plus any expected renewal periods as a lease cost amortization expense.  Currently, the Company has no value assigned to customer relationships.


       The fair value of at market in-place leases is the present value associated with re-leasing the in-place lease as if the property was vacant.  Factors to be considered include estimates of carrying costs during hypothetical expected lease-up periods considering current market conditions and costs to execute similar leases.  In estimating carrying costs, the Company includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease-up periods.  The value of at market in-place leases is amortized as a lease cost amortization expense over the expected life of the lease, including expected renewals.  Total amortization expense for the value of in-place leases was $5.5 million, $2.4 million and $.4 million for the years ending December 31, 2005, 2004 and 2003, respectively.

 

       Amortization expense for the value of in-place leases is projected as follows for the next five years (in thousands):

 

Amount

2006

$4,390

2007

4,386

2008

4,384

2009

4,349

2010

4,206

 

       A separate component of the fair value of in-place leases is identified for the lease costs.  The fair value of lease costs represents the estimated commissions or legal fees paid in connection with the current leases in place.  Lease costs are amortized over the remaining terms of the respective leases as lease cost amortization expense.


       In no event does the amortization period for intangible assets exceed the remaining depreciable life of the building. Should a customer terminate its lease, the unamortized portion of the tenant improvement, in-place lease value, lease cost and customer relationship intangibles would be charged to expense.  Additionally, the unamortized portion of above market in-place leases would be recorded as a reduction to rental income and the below market in-place lease value would be recorded as an increase to rental income.


Interest income recognition


       Interest is generally accrued monthly based on the outstanding loan balances.  Recognition of interest income is discontinued whenever, in the opinion of management, the collectibility of such income becomes doubtful.  After a loan is classified as non-earning, interest is recognized as income when received in cash.

 

Page 45 of 79




Amortization


       Debt origination costs are deferred and amortized using a method that approximates the interest method over the term of the loan.  Leasing costs are deferred and amortized using the straight-line method over the term of the respective lease.


Early Extinguishment of Debt


       When outstanding debt is extinguished, the Company records any prepayment premium and unamortized loan costs to expense.


Derivative Financial Instruments


       The Company follows SFAS No. 133 "Accounting for Derivative Instruments and Hedging Activities" and recognizes all derivative instruments on the balance sheet at their fair value.  Changes in the fair value of derivatives are recorded each period in current earnings or other comprehensive income, depending on whether a derivative is designated as part of a hedge transaction and, if it is, the type of hedge transaction.  The ineffective portion of the hedge, if any, is immediately recognized in earnings.


Stock based compensation


       The Company has granted stock options for a fixed number of shares to employees and directors with an exercise price equal to or above the fair value of the shares at the date of grant.  The Company accounts for stock option grants in accordance with APB Opinion No. 25, "Accounting for Stock Issued to Employees" (the intrinsic value method), and accordingly, recognizes no compensation expense for the stock option grants.


       Effective January 1, 2006, Parkway will begin recording compensation expense based on the grant-date fair value of employee stock options in accordance with SFAS No. 123R, Share-Based Payment.  Parkway does not anticipate that the adoption of SFAS No. 123R will have a significant impact on the Company's consolidated financial statements since Parkway has begun granting restricted stock and/or deferred incentive share units instead of stock options to employees of the Company.  The compensation expense associated with stock options is estimated at approximately $30,000 for 2006.



Page 46 of 79



       The following table illustrates the effect on net income and earnings per share if the company had applied the fair value recognition provisions of FASB Statement No. 123R, Share-Based Payment, to stock-based employee compensation (in thousands, except per share amounts)

 

Year Ended December 31

2005

2004

2003

Net income available to common stockholders, as reported

$13,661 

$19,529 

$29,119 

Add:  Stock based compensation expense included in reported net income

533 

783 

694 

Deduct:  Stock based compensation expense assuming fair value method

        for all awards

(641)

(1,032)

(1,119)

Pro forma net income available to common stockholders

$13,553 

$19,280 

$28,694 

Earnings per common share:

        Basic - as reported

$    0.97 

$    1.73 

$    2.85 

        Basic - pro forma

$    0.96 

$    1.71 

$    2.81 

        Diluted - as reported

$    0.96 

$    1.70 

$    2.79 

        Diluted - pro forma

$    0.95 

$    1.68 

$    2.75 


       Effective January 1, 2003, the stockholders of the Company approved Parkway's 2003 Equity Incentive Plan (the "2003 Plan") that authorized the grant of up to 200,000 equity based awards to employees of the Company.  At present, it is Parkway's intention to grant restricted stock and/or deferred incentive share units instead of stock options.  Restricted stock and deferred incentive share units are valued based on the New York Stock Exchange closing market price of Parkway common shares (NYSE ticker symbol PKY) as of the date of grant.  The Company accounts for restricted stock and deferred incentive share units in accordance with APB No. 25 and accordingly, compensation expense is recognized over the expected vesting period.  Compensation expense related to restricted stock and deferred incentive share units of $533,000, $783,000 and $694,000 was recognized in 2005, 2004 and 2003, respectively.


       The restricted stock granted to officers of the Company under the 2003 Plan vests the earlier of seven years from grant date or effective December 31, 2005 if certain goals of the VALUE SQUARE Plan were met.  The VALUE SQUARE Plan had as its goal to achieve funds from operations available to common stockholders ("FFO") growth that is 10% higher than that of the National Association of Real Estate Investment Trusts ("NAREIT") Office Index peer group.  Furthermore, for the early vesting to occur, the Company had to achieve positive FFO growth during the three years of the plan.  Based on the results of the Company and the results of other REITs in the Office Index peer group, Parkway met the equity return goal of the plan.  However, the Company did not achieve positive FFO growth during the VALUE SQUARE Plan and, therefore, the early vesting of the restricted stock did not occur.  The value of the restricted shares will continue to be amortized ratably over the seven-year period.

 

       The deferred incentive share units granted to employees under the 2003 Plan vest four years from grant date and are being amortized ratably over the four-year period.

 

       Restricted stock and deferred incentive share units are forfeited if an employee leaves the Company before the vesting date.  Shares and/or units that are forfeited become available for future grant under the 2003 Plan.  In connection with the forfeited shares/units, the value of the forfeited shares/units, unearned compensation, accumulated amortization of unearned compensation and accumulated dividends, if any, are reversed. 

Income taxes


       The Company is a REIT for federal income tax purposes.  A corporate REIT is a legal entity that holds real estate assets, and through distributions to stockholders, is exempt from the payment of Federal income taxes at the corporate level.  To maintain qualification as a REIT, the Company is subject to a number of organizational and operational requirements, including a requirement that it currently distribute to stockholders at least 90% of its annual taxable income.

 

Page 47 of 79



Net Income Per Common Share


       Basic earnings per share ("EPS") are computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the year.  In arriving at income available to common stockholders, preferred stock dividends are deducted.  Diluted EPS reflects the potential dilution that could occur if dilutive operating partnership units, dilutive employee stock options, deferred incentive share units and warrants and dilutive 8.34% Series B cumulative convertible preferred stock were exercised or converted into common stock that then shared in the earnings of Parkway.


     The computation of diluted EPS is as follows:

 

Year Ended December 31

2005

2004

2003

(in thousands, except per share data)

Numerator:

    Basic and diluted net income

        available to common stockholders

$13,661

$19,529

$29,119

Denominator:

    Basic weighted average shares

14,065

11,270

10,224

    Effect of employee stock options, deferred

        incentive share units and warrants

168

208

229

    Diluted weighted average shares

14,233

11,478

10,453

Diluted earnings per share

$      .96

$    1.70

$    2.79


       The computation of diluted EPS did not assume the conversion of the 8.34% Series B cumulative convertible preferred stock because their inclusion would have been anti-dilutive.


Reclassifications


       Certain reclassifications have been made in the 2004 and 2003 consolidated financial statements to conform to the 2005 classifications with no impact on previously reported net income or stockholders' equity.


New Accounting Pronouncements


       In December 2004, the Financial Accounting Standards Board issued SFAS No. 123R, "Share-Based Payment".  SFAS No. 123R requires public companies to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award.


       Effective January 1, 2006, Parkway will adopt SFAS No. 123R and begin recording compensation expense based on the grant-date fair value of employee stock options.  Parkway does not anticipate that the adoption of SFAS No. 123R will have a significant impact on the Company's consolidated financial statements since Parkway has begun granting restricted stock and/or deferred incentive share units instead of stock options to employees of the Company.  The compensation expense associated with stock options to be recognized in 2006 is currently estimated at $30,000.



Page 48 of 79



Note B - Investment in Office and Parking Properties


       Included in investment in office and parking properties at December 31, 2005 are 59 office and parking properties located in nine states with an aggregate of 10,790,000 square feet of leasable space.  This excludes office properties in unconsolidated joint ventures, which are outlined in Note C - Investment in Unconsolidated Joint Ventures. The purchase price of office properties acquired during the year ended December 31, 2005 is as follows:

 

 

Cost

Market Location

(in thousands)

Chicago, Illinois

$139,728

Jacksonville, Florida

29,285

Orlando, Florida

28,417

Phoenix, Arizona

20,300

Memphis, Tennessee

19,250

$236,980

 

       The Company's acquisitions are accounted for by the purchase method.  The results of each acquired property are included in the Company's results of operations from their respective purchase dates.


Summary of Acquisitions and Dispositions


       On January 5, 2005, the Company entered into an agreement to purchase the 70% interest held by Investcorp International, Inc., its joint venture partner, in the property known as 233 North Michigan Avenue in Chicago, Illinois. The gross purchase price for the 70% interest was $139.7 million, and the Company closed the investment in two stages. The Company closed 90% of the purchase on January 14, 2005. The second closing for the remainder of Investcorp's interest occurred on April 29, 2005, following lender and rating agency approval. The Company earned a $400,000 incentive fee from Investcorp based upon the economic returns generated over the life of the partnership.  The purchase was funded with a portion of the proceeds from the sale of 1.6 million shares of common stock to Citigroup Global Markets Inc. on January 10, 2005 and the assumption of an existing first mortgage on the property.

 

       The following table summarizes the fair value of the assets acquired and liabilities assumed with the 233 North Michigan purchase (in thousands):

 

Real estate investments:

        Land

$    18,181

        Building

130,129

        Garage

3,718

        Tenant improvements

22,410

        Total real estate investments acquired

174,438

Rents receivable and other assets

1,847

Lease costs

7,723

Intangible assets:

        Above-market leases

13,482

        Lease in place value

16,037

Cash and cash equivalents

104

Total assets acquired

$213,631

Liabilities assumed:

        Mortgage note payable

$  99,971

        Mortgage debt valuation adjustment

11,709

        Below market leases

4,162

        Accounts payable and other liabilities

3,827

Total liabilities assumed

$119,669

Net assets acquired

$  93,962

 

       The weighted average amortization period is six years for tenant improvements, lease costs and above and below market leases and 13 years for lease in place value.

 

Page 49 of 79




       The unaudited pro forma effect on the Company's results of operations for the 233 North Michigan purchase as if the purchase had occurred on January 1, 2004 is as follows (in thousands, except per share data):

 

Year Ended

December 31

2005

2004

Revenues

 $

1,099

 $

31,122 

Net income available to common stockholders

 $

221

 $

175 

Basic earnings per share

 $

.01

 $

(.20)

Diluted earnings per share

 $

.01

 $

(.19)

 

Pro forma results do not purport to be indicative of actual results had the purchase been made at January 1, 2004, or the results that may occur in the future.

 

       On February 9, 2006, Parkway entered into a Contribution/Purchase Agreement (the "Agreement") with Estein & Associates USA, Ltd. ("ESA") to form a limited partnership to own the 233 North Michigan Building in Chicago, Illinois.  ESA will be a 70% partner in the partnership, while Parkway will retain a 30% interest and provide management, leasing and construction management services to the partnership.  The Agreement values the building at $256 million and is subject to completion of a customary 45-day due diligence period, at which time earnest money will be at risk.  Based on the terms of the Agreement, closing is expected to occur within the second quarter of 2006.  The closing is subject to the satisfaction of conditions, including acceptable financing being obtained that would close simultaneously with the asset transfer.  There can be no assurances that conditions of the Agreement will be satisfied, or if satisfied, that such closing will occur.

       
       On March 30, 2005, the Company purchased for $29.3 million the Stein Mart Building and Riverplace South in downtown Jacksonville, Florida. In addition to the purchase price the Company expects to invest an additional $4.8 million in improvements and closing costs during the first two years of ownership.  The buildings total 302,000 square feet, and the purchase was funded with the remaining proceeds from the Company's January 2005 equity offering as well as funds obtained under its existing line of credit.  


       On June 16, 2005, the Company closed the joint venture of Maitland 200 to Rubicon America Trust ("Rubicon"), an Australian listed property trust.  Maitland 200 is a 203,000 square foot office property located in Orlando, Florida.  The consideration places total building value at $28.4 million.  Rubicon acquired an 80% interest in the single purpose entity that owns the property and assumed 100% of the existing $19.3 million, 4.4% first mortgage.  Parkway received a $947,000 acquisition fee at closing and retained management and leasing of the property and a 20% ownership interest.  Parkway recognized a gain for financial reporting purposes on the transfer of the 80% interest of $1.3 million in the second quarter.  The joint venture is accounted for using the equity method of accounting.


       On July 26, 2005, the Company purchased for $19.25 million Forum I in Memphis, Tennessee.  In addition to the purchase price, the Company expects to invest an additional $1.9 million in improvements and closing costs during the first two years of ownership.  The building totals 162,000 square feet, and the purchase was funded with the Company's existing lines of credit and the assumption of an $11.7 million first mortgage, of which $5 million is recourse debt.


       On September 9, 2005, the Company sold The Park on Camelback for $17.5 million.  The Park is a 102,000 square foot office property located in Phoenix, Arizona. The Company recorded a gain on the sale of $4.4 million in 2005.  In accordance with GAAP, the gain and income from The Park on Camelback has been classified as discontinued operations for all current and prior periods presented.


       On September 14, 2005, the Company sold 250 Commonwealth, a 46,000 square foot office property located in Greenville, South Carolina, for $4 million. The Company recorded a loss on the sale of $238,000 in 2005.  In accordance with GAAP, the loss and income from 250 Commonwealth has been classified as discontinued operations for all current and prior periods presented.

 

Page 50 of 79




       On September 28, 2005, the discretionary fund the Company has with Ohio Public Employees Retirement System ("Ohio PERS") purchased a two-building office portfolio in Orlando, Florida.  Parkway is a 25% investor and Ohio PERS is a 75% investor in the fund.  The two properties, Maitland 100 and 555 Winderley Place, total 230,000 square feet, and the two buildings were acquired for a combined purchase price of $28.4 million. The fund expects to spend an additional $3.3 million for closing costs, building improvements, leasing costs and tenant improvements during the first two years of ownership.  The purchase was funded with a $17.2 million first mortgage placement by the fund and with equity contributions from the partners.  Parkway will provide management and renewal leasing services through its existing team in Orlando. New leasing services will be provided by an unaffiliated third-party leasing agency.   Since Parkway is the sole general partner and has the authority to make major decisions on behalf of the fund, thereby giving Parkway a controlling interest, Parkway has included the discretionary fund in its consolidated financial statements. 


       On December 15, 2005, the Company purchased Mesa Corporate Center, a 105,000 square foot office building located in Phoenix, Arizona.  Mesa Corporate Center was purchased for $20.3 million plus $236,000 in closing costs and anticipated capital expenditures during the first year of ownership.  The purchase was funded with the Company's existing lines of credit.

 

       The total amount of purchase price allocated to intangible assets and (liabilities) and weighted average amortization period for each class of asset or liability is as follows for 2005 office property acquisitions (in thousands):

 

 

Weighted

Amount

Average Life

Lease in place value

$22,320 

12

Above market leases

14,653 

7

Below market leases

(6,357)

6

 

Contractual Obligations and Minimum Rental Receipts


       Purchase obligations for tenant improvement allowances for leases in place and commitments for building improvements as of December 31, 2005 are as follows (in thousands):

2006

$  9,502

2007

216

2008

14

2009

296

2010

11

Thereafter

344

Total

$10,383


       Minimum future operating lease payments for various equipment leased at the office properties is as follows for operating leases in place as of December 31, 2005 (in thousands):

2006

$652

2007

452

2008

240

Total

$1,344


       The following is a schedule by year of future approximate minimum rental receipts under noncancelable leases for office buildings owned as of December 31, 2005 (in thousands):

2006

$155,440

2007

140,918

2008

115,889

2009

92,454

2010

70,024

Thereafter

170,219

$744,944



Page 51 of 79



Note C - Investment in Unconsolidated Joint Ventures


       In addition to the 59 office and parking properties included in the consolidated financial statements, the Company is also invested in five unconsolidated joint ventures with unrelated investors.  Parkway retained a minority interest of 30% in one joint venture, 20% in three joint ventures and 50% in one joint venture.  These investments are accounted for using the equity method of accounting, as Parkway does not control any of these joint ventures.  Accordingly, the assets and liabilities of the joint ventures are not included on Parkway's consolidated balance sheets as of December 31, 2005 and 2004.  Information relating to these unconsolidated joint ventures is detailed below (in thousands).

 

 

 

 

Parkway's

Square

Percentage

Joint Venture Entity

Property Name

Location

Ownership %

Feet

Leased

Phoenix OfficeInvest, LLC ("Viad JV")

Viad Corp Center

Phoenix, AZ

30.0%

480

96.3%

Wink/Parkway Partnership

Wink Building

New Orleans, LA

50.0%

32

100.0%

Parkway Joint Venture, LLC ("Jackson JV")

UBS/River Oaks

Jackson, MS

20.0%

169

93.5%

RubiconPark I, LLC ("Rubicon JV")

Lakewood/Falls Pointe

Atlanta, GA

20.0%

550

92.2%

 

Carmel Crossing

Charlotte, NC

 

 

 

RubiconPark II, LLC ("Maitland JV")

Maitland 200

Orlando, FL

20.0%

203

96.0%

 

 

 

 

1,434

94.4%


       During 2005, the city of New Orleans sustained considerable damage as a result of Hurricane Katrina.  Parkway has been able to assess the physical damage to the Wink Building, which is located in New Orleans and owned by the Wink/Parkway Partnership, and expects that damages will be covered by insurance.  Therefore, the Company's investment in the Wink/Parkway Partnership is not impaired.  Parkway's investment in the partnership was $518,000 or .04% of total assets as of December 31, 2005.

 

       Parkway provides management, construction and leasing services for all of the unconsolidated joint ventures except for the Wink/Parkway Partnership, and receives market based fees for these services.  The portion of fees earned on unconsolidated joint ventures attributable to Parkway's ownership interest is eliminated in consolidation.

Page 52 of 79



              Balance sheet information for the unconsolidated joint ventures is summarized below as of December 31, 2005 and December 31, 2004 (in thousands):

 

 

Balance Sheet Information

 

 

December 31, 2005

 

 

233 North

Viad

Wink

Jackson

Rubicon

Maitland

Combined

 

 

Michigan

JV

Building

JV

JV

JV

Total

 

Unconsolidated Joint

 

 

 

 

 

 

 

 

    Ventures (at 100%):

 

 

 

 

 

 

 

 

Real Estate, Net

 $

 $

58,247 

 $

1,237 

 $

16,728 

 $

68,792 

 $

29,408 

 $

174,412 

 

Other Assets

7,240 

169 

1,247 

6,933 

519 

16,108 

 

Total Assets

 $

 $

65,487 

 $

1,406 

 $

17,975 

 $

75,725 

 $

29,927 

 $

190,520 

 

 

 

 

 

 

 

 

 

 

Mortgage Debt

 $

 $

50,000 

 $

366 

 $

12,600 

 $

52,000 

 $

19,275 

 $

134,241 

 

Other Liabilities

1,783 

568 

1,921 

720 

4,996 

 

Partners'/Shareholders' Equity

13,704 

1,036 

4,807 

21,804 

9,932 

51,283 

 

Total Liabilities and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners'/Shareholders' Equity

 $

 $

65,487 

 $

1,406 

 $

17,975 

 $

75,725 

 $

29,927 

 $

190,520 

 

   

 

 

 

 

 

 

 

 

Parkway's Share of

 

 

 

 

 

 

 

 

    Unconsolidated Joint Ventures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate, Net

 $

 $

17,474 

 $

618 

 $

3,346 

 $

13,758 

 $

5,882 

 $

41,078 

 

Mortgage Debt

 $

 $

15,000 

 $

183 

 $

2,520 

 $

7,200 

 $

 $

24,903 

 

Net Investment in Joint Ventures

 $

 $

2,236 

 $

518 

 $

(74)

 $

5,157 

 $

5,105 

 $

12,942 

 

 

 

December 31, 2004

 

 

233   North

Viad

Wink

Jackson

Rubicon

Maitland

Combined

 

 

Michigan

JV

Building

JV

JV

JV

Total

 

Unconsolidated Joint

 

 

 

 

 

 

 

 

    Ventures (at 100%):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate, Net

 $

168,135 

 $

58,688 

 $

1,259 

 $

16,654 

 $

69,336 

 $

 $

314,072 

 

Other Assets

14,245 

3,737 

154 

530 

6,675 

 

25,341 

 

Total Assets

 $

182,380 

 $

62,425 

 $

1,413 

 $

17,184 

 $

76,011 

 $

 $

339,413 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Debt

 $

100,133 

 $

42,500 

 $

450 

 $

11,269 

 $

52,000 

 $

 $

206,352 

 

Other Liabilities

10,797 

2,579 

532 

295 

 

14,206 

 

Partners'/Shareholders' Equity

71,450 

17,346 

960 

5,383 

23,716 

 

118,855 

 

Total Liabilities and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners'/Shareholders' Equity

 $

182,380 

 $

62,425 

 $

1,413 

 $

17,184 

 $

76,011 

 $

 $

339,413 

 

   

 

 

 

 

 

 

 

 

 

Parkway's Share of

 

 

 

 

 

 

 

 

 

    Unconsolidated Joint Ventures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate, Net

 $

50,440 

 $

17,606 

 $

630 

 $

3,331 

 $

13,867 

 $

 $

85,874 

 

Mortgage Debt

 $

30,040 

 $

12,750 

 $

225 

 $

2,254 

 $

7,200 

 $

 $

52,469 

 

Net Investment in Joint Ventures

 $

14,539 

 $

4,388 

 $

480 

 $

19 

 $

5,868 

 $

 $

25,294 

 

 

 

 

 

 

 

 

 

 

 

Page 53 of 79



       Income statement information for the unconsolidated joint ventures is summarized below for the years ending December 31, 2005 and 2004 (in thousands):

 

 

Results of Operations

 

 

Year Ended December 31, 2005

 

 

233 North

Viad

Wink

Jackson

Rubicon

Maitland

Combined

 

 

Michigan

JV

Building

JV

JV

JV

Total

 

 

 

 

 

 

 

 

 

 

Unconsolidated Joint

 

 

 

 

 

 

 

 

    Ventures (at 100%):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 $

1,134 

 $

11,739 

 $

303 

 $

2,781 

 $

9,821 

 $

2,361 

 $

28,139 

 

Operating Expenses

(619)

(4,934)

(86)

(1,304)

(3,749)

(990)

(11,682)

 

Net Operating Income

515 

6,805 

217 

1,477 

6,072 

1,371 

16,457 

 

Interest Expense

(252)

(2,705)

(35)

(699)

(2,566)

(458)

(6,715)

 

Loan Cost Amortization

(4)

(318)

(3)

(47)

(62)

(7)

(441)

 

Depreciation and Amortization

(205)

(1,772)

(23)

(447)

(1,508)

(303)

(4,258)

 

Preferred Distributions

(69)

(69)

 

Net Income

 $

(15)

 $

2,010 

 $

156 

 $

284 

 $

1,936 

 $

603 

 $

4,974 

 

 

 

 

 

 

 

 

 

 

Parkway's Share of

 

 

 

 

 

 

 

 

    Unconsolidated Joint Ventures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 $

(5)

 $

602 

 $

78 

 $

57 

 $

550 

 $

214 

 $

1,496 

 

Depreciation and Amortization

62 

531 

12 

89 

302 

61 

1,057 

 

Funds from Operations

 $

57 

 $

1,133 

 $

90 

 $

146 

 $

852 

 $

275 

 $

2,553 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 $

75 

 $

812 

 $

18 

 $

138 

 $

357 

 $

 $

1,400 

 

Loan Cost Amortization

 $

 $

96 

 $

 $

 $

 $

 $

115 

 

Preferred Distributions

 $

21 

 $

 $

 $

 $

 $

 $

21 

 

 

 

 

 

 

 

 

 

 

Other Supplemental Information:

 

 

 

 

 

 

 

 

Distributions from Unconsolidated

 

 

 

 

 

 

 

 

    Joint Ventures

 $

64 

 $

2,754 

 $

40 

 $

150 

 $

1,259 

 $

165 

 $

4,432 

 

 

 

 

Year Ended December 31, 2004

 

 

233 North

Viad

Wink

Jackson

Rubicon

Maitland

Combined

 

 

Michigan

JV

Building

JV

JV

JV

Total

 

 

 

 

 

 

 

 

 

 

Unconsolidated Joint

 

 

 

 

 

 

 

 

    Ventures (at 100%):

 

 

 

 

 

 

 

 

Revenues

 $

33,586 

 $

11,474 

 $

305 

 $

2,827 

 $

418 

$

 $

48,610 

 

Operating Expenses

(15,997)

(5,231)

(94)

(1,234)

(159)

 

(22,715)

 

Net Operating Income

17,589 

6,243 

211 

1,593 

259 

 

25,895 

 

Interest Expense

(7,288)

(1,862)

(42)

(718)

(126)

 

(10,036)

 

Loan Cost Amortization

(118)

(371)

(3)

(5)

(5)

 

(502)

 

Depreciation and Amortization

(5,831)

(1,620)

(23)

(371)

(121)

 

(7,966)

 

Preferred Distributions

(1,689)

 

(1,689)

 

Net Income

 $

2,663 

 $

2,390  

 $

143 

499 

 $

$

 $

5,702 

 

 

 

 

 

 

 

 

 

 

Parkway's Share of

 

 

 

 

 

 

 

 

    Unconsolidated Joint Ventures:

 

 

 

 

 

 

 

 

Net Income

 $

799 

 $

717 

 $

72 

 $

100 

 $

$

 $

1,697 

 

Depreciation and Amortization

1,749 

486 

12 

74 

24 

 

2,345 

 

Funds from Operations

 $

2,548 

 $

1,203 

 $

84 

 $

174 

 $

33 

$

 $

4,042 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 $

2,186 

 $

559 

 $

21 

 $

144 

 $

17 

$

 $

2,927 

 

Loan Cost Amortization

 $

36 

 $

111 

 $

 $

 $

$

 $

150 

 

Preferred Distributions

 $

507 

 $

 $

 $

 $

$

 $

507 

 

 

 

 

 

 

 

 

 

 

Other Supplemental Information:

 

 

 

 

 

 

 

 

Distributions from Unconsolidated

 

 

 

 

 

 

 

 

    Joint Ventures

 $

1,509 

 $

907 

 $

46 

 $

111 

 $

$

 $

2,573 

 

 

Page 54 of 79



       Parkway's share of the unconsolidated joint ventures' debt is as follows for December 31, 2005 and 2004 (in thousands):

                                                                                      

Parkway's Share of Unconsolidated Joint Ventures' Debt

 

Type of

 

 

Parkway's

Monthly

Loan Balance

Loan Balance

Description

Debt Service

Interest Rate

Maturity

Share of Debt

Debt Service

12/31/05

12/31/04

Mortgage Notes Payable:

 

 

 

 

 

 

 

     Viad JV

Interest Only

LIBOR + 2.150%

05/12/07

30.00%

 $

74 

 $

15,000 

 $

12,750 

     Wink Building

Amortizing

8.625%

07/01/09

50.00%

183 

225 

     Maitland JV

Interest Only

4.390%

06/01/11

0.00%

     233 North Michigan

 

 

 

 

 

 

 

          Avenue

Amortizing

7.350%

07/11/11

30.00%

30,040 

     Rubicon JV

Interest Only

4.865%

01/01/12

13.85%

30 

7,200 

7,200 

     Jackson JV

Interest Only

5.840%

07/01/15

20.00%

12 

2,520 

2,254 

 

 

 

 

 

 $

121 

 $

24,903 

 $

52,469 

 

 

 

 

 

 

 

 

Weighted Average Interest Rate at End of Year

 

 

 

5.838%

6.982%


       Parkway's share of the scheduled principal payments on mortgage debt for the unconsolidated joint ventures for each of the next five years and thereafter through maturity as of December 31, 2005 are as follows (in thousands):

 

 

Viad

Wink

Maitland

Rubicon

Jackson

 

Schedule of Mortgage Maturities by Year:

JV

Building

JV

JV

JV

Total

2006

 $

 $

46 

 $

 $

 $

 $

46 

2007

15,000 

50 

15,050 

2008

54 

54 

2009

33 

100 

13 

146 

2010

114 

33 

147 

Thereafter

6,986 

2,474 

9,460 

 

 $

15,000 

 $

183 

 $

 $

7,200 

 $

2,520 

 $

24,903 


Note D - Non-Core Assets


       At December 31, 2005, Parkway's investment in non-core assets consisted of 12 acres of land in New Orleans, Louisiana with a book value of $1.5 million or .1% of total assets.  During the quarter ending June 30, 2005, Parkway recorded an impairment loss of $340,000 on the land, which is included in the net gain on real estate.  The loss was computed based on market research and comparable sales in the area. However, during the quarter ending September 30, 2005, the city of New Orleans sustained considerable damage as a result of Hurricane Katrina.  Currently, the Company is unable to assess the damage, if any, to the land or whether the value of the land is impaired.  Therefore, no additional impairment loss has been recorded. 


Note E - Notes Payable


Notes Payable to Banks


       At December 31, 2005, Parkway had $150.4 million outstanding under a three-year $190 million unsecured revolving credit facility with a consortium of 10 banks with Wachovia Capital Markets, LLC as Sole Lead Arranger and Sole Book Runner, Wachovia Bank, National Association as Administrative Agent, PNC Bank, National Association as Syndication Agent, and other banks as participants (the "$190 million line"), a $15 million unsecured line of credit with PNC Bank (the "$15 million line") and a $9 million unsecured line of credit with Trustmark National Bank (the "$9 million line").  The interest rates on the $190 million line and the $15 million line were equal to the 30-day LIBOR rate plus 100 to 150 basis points, depending upon overall Company leverage.  The interest rate on the $9 million line was equal to the 30-day LIBOR rate plus 132.5 basis points.  The weighted average interest rate on unsecured lines of credit was 5.3% and 3.1% at December 31, 2005 and 2004, respectively.


       Covenants related to the lines of credit include requirements for maintenance of minimum tangible net worth, fixed charge coverage, interest coverage, and debt service coverage.  The lines also establish limits on the Company's indebtedness and dividends.

 

Page 55 of 79




       The $190 million line matures February 6, 2007 and contains a one-year extension option available at maturity.  The line is expected to fund acquisitions of additional investments and has a current interest rate of 30-day LIBOR rate plus 132.5 basis points.  The Company paid a facility fee of $170,000 (10 basis points) and origination fees of $556,000 (32.71 basis points) upon closing of the loan agreement and pays an annual administration fee of $35,000.  The Company also pays fees on the unused portion of the line based upon overall Company leverage, with the current rate set at 12.5 basis points.


       The $15 million line matures January 31, 2007, is unsecured and is expected to fund the daily cash requirements of the Company's treasury management system.  The $15 million line has a current interest rate equal to the 30-day LIBOR rate plus 132.5 basis points.  The Company paid a facility fee of $15,000 (10 basis points) upon closing of the loan agreement.  Under the $15 million line, the Company does not pay annual administration fees or fees on the unused portion of the line.


       The $9 million line with Trustmark National Bank is interest only, has a current interest rate equal to the 30-day LIBOR rate plus 132.5 basis points and matures December 7, 2006.  The proceeds of the loan were used to finance the construction of the City Centre Garage, which was completed in 2005.

 

       To protect against the potential for rapidly rising interest rates, the Company entered into a total of four interest rate swap agreements in 2005 and 2004.  The Company designated the swaps as cash flow hedges of the variable interest rates on the Company's borrowings under the $190 million line.  Accordingly, changes in the fair value of the swap are recognized in accumulated other comprehensive income until the hedged item is recognized in earnings.  The Company's interest rate hedge contracts as of December 31, 2005 and 2004 are summarized as follows (in thousands):

 

 

 

 

 

 

 

Fair

 

 

 

 

 

Total

Market Value

Type of

Notional

Maturity

 

Fixed

Interest

December 31

Hedge

Amount

Date

Reference Rate

Rate

Rate

2005

2004

Swap

$20,000

12/31/05

1- Month LIBOR

3.183%

4.508%

 $

 $

(33)

Swap

$40,000

06/30/06

1- Month LIBOR

3.530%

4.855%

245 

(193)

Swap

$40,000

12/31/08

1- Month LIBOR

4.360%

5.685%

426 

Swap

$20,000

12/31/08

1- Month LIBOR

4.245%

5.570%

234 

 $

905 

 $

(226)

Page 56 of 79




Mortgage notes payable


       A summary of fixed rate mortgage notes payable at December 31, 2005 and 2004 which are non-recourse to the Company, is as follows (in thousands):

 

 

 

 

 

Carrying

 

 

 

 

 

Amount

Note Balance

 

Interest

Monthly

Maturity

of

December 31

Office Property

Rate

Payment

Date

Collateral

2005

2004

Citrus Center

6.000%

$    164

08/01/07

$  31,971

$  19,011

$  19,809

Teachers Insurance and

    Annuity Association (12 properties) (5)

6.945%

-

07/01/08

-

-

66,857

Capital City Plaza

3.670%

298

09/01/08

60,967

46,065

47,894

John Hancock Facility (3 properties)

4.830%

97

03/01/09

29,010

23,536

24,000

John Hancock Facility (3 properties)

5.270%

81

05/01/10

23,010

18,800

18,800

Moore Building Associates LP

7.895%

124

06/01/10

22,877

12,988

13,423

Capitol Center

8.180%

165

09/01/10

35,455

19,320

19,697

One Jackson Place

7.850%

152

10/10/10

17,057

12,487

13,233

Squaw Peak

4.920%

261

12/01/10

42,104

37,981

39,209

Forum I (3)

5.250%

91

06/01/11

18,272

12,630

-

Maitland 200 (2)

4.390%

-

07/01/11

-

-

19,275

Wells Fargo

4.390%

35

07/01/11

12,122

9,675

9,675

233 N. Michigan (1)

4.940%

763

07/11/11

167,843

108,272

-

400 North Belt

8.250%

65

08/01/11

10,463

3,506

3,981

Woodbranch

8.250%

32

08/01/11

4,333

1,688

1,917

Bank of America Plaza

7.100%

146

05/10/12

33,582

19,237

19,577

One Park 10 Plaza

7.100%

64

06/01/12

6,302

9,201

9,303

Maitland 100 (4)

4.920%

36

10/07/12

13,339

8,820

-

555 Winderley Place (4)

4.920%

34

10/07/12

12,367

8,340

-

First Tennessee Plaza

7.170%

136

12/15/12

28,130

8,978

9,932

Teachers Insurance and

    Annuity Association (5 properties) (5)

6.210%

565

01/01/16

109,698

86,000

-

Morgan Keegan Tower

7.620%

163

10/01/19

30,127

16,735

17,393

$3,472

$709,029

$483,270

$353,975


(1)  Parkway purchased an additional 70% interest in 233 North Michigan raising the Company's total investment to 100%.  In accordance with GAAP, Parkway began including 233 North Michigan in its consolidated financial statements January 14, 2005.  Parkway assumed its proportionate share of a $100 million first mortgage with a 7.21% interest rate as part of the purchase.  The mortgage has been recorded at $111.7 million to reflect the fair value of the financial instrument based on the rate of 4.94% on the date of purchase.


(2)  On June 16, 2005 Parkway sold an 80% joint venture interest in Maitland 200.  The mortgage was assumed by the joint venture.


(3)  The Forum I mortgage in the amount of $11.7 million, of which $5 million is recourse debt, was assumed with the purchase of the building on July 26, 2005.  The mortgage, which has a stated rate of 7.31%, was recorded at $12.9 million to reflect the fair value of the financial instrument based on the rate of 5.25% on the date of purchase.


(4)  In connection with the purchase of Maitland 100 and 555 Winderley Place on behalf of the discretionary fund with OPERS, the fund placed a $17.2 million, 7-year first mortgage.  Payments during the first five years of the mortgage term will be on an interest-only basis, and the loan includes provisions for two one-year extensions.  Parkway's proportionate share of this mortgage is 25%.

Page 57 of 79




(5)  Parkway refinanced the Teachers ("TIAA") mortgage for $86 million in December 2005.  This loan replaces the Company's previous indebtedness with TIAA which was due to expire on July 1, 2008, carried an interest rate of 6.945%, and had an outstanding balance of $61,396 as of December 20, 2005.  The new loan matures in January of 2016, carries a fixed interest rate of 6.21%, and amortizes over a 25-year period.  Additionally, the buildings securing the mortgage were reduced from 12 properties to 5 properties which now include Hillsboro I-IV, Hillsboro V, Peachtree Dunwoody Pavilion, One Commerce Green & Comerica Bank Building.


The aggregate annual maturities of mortgage notes payable at December 31, 2005 are as follows (in thousands):

 

2006

$15,346

2007

33,927

2008

56,853

2009

36,841

2010

98,145

Subsequently

242,158

$483,270

Note F - Discontinued Operations


       On September 9, 2005, the Company sold The Park on Camelback, a 102,000 square foot office property located in Phoenix, Arizona, for $17.5 million and recorded a gain of $4.4 million.  On September 14, 2005, the Company sold 250 Commonwealth, a 46,000 square foot office property located in Greenville, South Carolina, for $4 million and recorded a loss of $238,000.  The net gain and all current and prior period income from the office properties have been classified as discontinued operations.


       The amount of revenue and expense for these two office properties reported in discontinued operations for the years ended December 31, 2005, 2004 and 2003 is as follows (in thousands):

 

 

Year Ended December 31

 

2005

 

2004

 

2003

Revenues

Income from office and parking properties

$

1,925

$

2,714

$

2,370

 

1,925

2,714

2,370

Expenses

Office and parking properties:

        Operating expense

801

1,165

1,083

        Depreciation and amortization

343

524

273

 

1,144

1,689

1,356

Income from discontinued operations

781

1,025

1,014

Gain on sale of real estate from discontinued operations

4,181

-

-

Total discontinued operations

$

4,962

$

1,025

$

1,014


Note G - Income Taxes


       The Company elected to be taxed as a real estate investment trust (REIT) under the Internal Revenue Code, commencing with its taxable year ended December 31, 1997.  To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement that it currently distribute at least 90% of its adjusted taxable income to its stockholders.  It is management's current intention to adhere to these requirements and maintain the Company's REIT status.  As a REIT, the Company generally will not be subject to corporate level federal income tax on taxable income it distributes currently to its stockholders.  If the Company fails to qualify as a REIT in any taxable year, it will be subject to federal income taxes at regular corporate rates (including any applicable alternative minimum tax) and may not be able to qualify as a REIT for four subsequent taxable years.  Even if the Company qualifies for taxation as a REIT, the Company may be subject to certain state and local taxes on its income and property, and to federal income and excise taxes on its undistributed taxable income. In addition, taxable income from non-REIT activities managed through taxable REIT subsidiaries is subject to federal, state and local income taxes.


       In January 1998, the Company completed its reorganization into an umbrella partnership REIT ("UPREIT") structure under which substantially all of the Company's office building real estate assets are owned by an operating partnership, Parkway Properties LP (the "Operating Partnership"). Presently, substantially all interests in the Operating Partnership are owned by the Company and a wholly-owned subsidiary.

 

Page 58 of 79




       At December 31, 2005, the Company had net operating loss ("NOL") carryforwards for federal income tax purposes of $8,881,000 which expire at various dates through 2018.  The Company expects to utilize the remaining NOL by December 2008.  The utilization of these NOLs can cause the Company to incur a small alternative minimum tax liability.


       The Company's income differs for income tax and financial reporting purposes principally because real estate owned has a different basis for tax and financial reporting purposes, producing different gains upon disposition and different amounts of annual depreciation.  The following reconciles GAAP net income to taxable income for the years ending December 31, 2005, 2004 and 2003 (in thousands):

 

2005

2004

2003

Estimate

Actual

Actual

GAAP net income from REIT operations (1)

$20,807 

$29,515 

$43,181 

GAAP to tax adjustments:

     Depreciation and amortization

17,696 

8,623 

3,642 

     Gains and losses from capital transactions

(2,636)

(1,504)

(4,485)

     Restricted stock amortization

533 

783 

694 

     Restricted stock released to shareholders

(2,715)

     Stock options exercised

(1,161)

(3,604)

(2,576)

     Other differences

(745)

(362)

Taxable income before adjustments

35,247 

33,068 

37,379 

Less:  NOL carryforward

Adjusted taxable income subject to 90% dividend requirement

$35,247 

$33,068 

$37,379 


(1)  GAAP net income from REIT operations is net of amounts attributable to minority interest.


       The following reconciles cash dividends paid with the dividends paid deduction for the years ending December 31, 2005, 2004 and 2003 (in thousands):

2005

2004

2003

Estimate

Actual

Actual

Cash distributions paid

$43,502 

$39,568 

$37,792 

Less:  Dividends on deferred compensation plan shares

(330)

(337)

(333)

Less:  Return of capital

(7,925)

(6,163)

(80)

Dividends paid deduction

$35,247 

$33,068 

$37,379 


       The following characterizes distributions paid per common share for the years ending December 31, 2005, 2004 and 2003:

 

2005

2004

2003

Amount

Percentage

Amount

Percentage

Amount

Percentage

Ordinary income

$1.98

76.2%

$2.00

76.9%

$2.32

89.2%

Post May 5, 2003 capital gain

.13

5.0%

.04

1.5%

.16

6.2%

Unrecaptured Section 1250 gain

.03

1.1%

.14

5.4%

.12

4.6%

Return of capital

.46

17.7%

.42

16.2%

-

-

$2.60

100.0%

$2.60

100.0%

$2.60

100.0%


Note H - Stock Option and Long-Term Compensation Plans


       The Company has elected to follow APB No. 25 and related Interpretations in accounting for its employee stock options because, as discussed below, the alternative fair value accounting provided for under SFAS No. 123, "Accounting for Stock-Based Compensation", requires the use of option valuation models that were not developed for use in valuing employee stock options.

 

Page 59 of 79




       Effective January 1, 2006, Parkway will begin recording compensation expense based on the grant-date fair value of employee stock options in accordance with SFAS No. 123R, "Share-Based Payment."  Parkway does not anticipate that the adoption of SFAS No. 123R will have a significant impact on the Company's consolidated financial statements since Parkway has begun granting restricted stock and/or deferred incentive share units instead of stock options to employees of the Company.  The compensation expense associated with stock options to be recognized in 2006 is currently estimated at $30,000.


       Effective January 1, 2003, the stockholders of the Company approved Parkway's 2003 Equity Incentive Plan ("the 2003 Plan") that authorized the grant of up to 200,000 equity based awards to employees of the Company.  The 2003 Plan replaced the 1994 Stock Option and Long-Term Compensation Plan.  At present, it is Parkway's intention to grant restricted stock and/or deferred incentive share units instead of stock options to employees of the Company, although the 2003 Plan authorizes various forms of incentive awards, including options.  On each July 1 beginning with July 1, 2004, the number of shares available under the plan will increase automatically by .25% of the number of shares of common stock outstanding on that date (increase of 35,256 and 28,196 shares in 2005 and 2004, respectively), provided that the number of shares available for grant under this plan and the 2001 Directors' Plan shall not exceed 11.5% of the shares outstanding (less the restricted shares issued and outstanding) plus the shares issuable on the conversion of outstanding convertible debt and equity securities or the exercise of outstanding warrants or other rights to purchase common shares.  The 2003 Plan has a ten-year term.


       The 2001 Directors' Plan provides for option grants to the directors.  The plan has a ten-year term and options for up to 300,000 shares of common stock may be granted under the plan. 


       As of December 31, 2005, 124,000 shares of restricted stock have been issued to officers of the Company in connection with the VALUE SQUARE Plan.  The restricted shares are valued at $4.5 million ($36.16 per share) and vest the earlier of seven years from grant date or effective December 31, 2005 if certain goals of the VALUE SQUARE Plan were met. The VALUE SQUARE Plan had as its goal to achieve FFO growth that is 10% higher than that of the NAREIT Office Index peer group.  Furthermore, for the early vesting to occur, the Company had to achieve positive FFO growth during the three years of the plan.  Based on the results of the Company and the results of other REITs in the Office Index peer group, Parkway met the equity return goal of the plan.  However, the Company did not achieve positive FFO growth during the VALUE SQUARE Plan and, therefore, the early vesting of the restricted stock did not occur.  The value of the restricted shares will continue to be amortized ratably over the seven-year period. As of December 31, 2005, 13,828 deferred incentive share units were granted to employees of the Company.  The deferred incentive share units are valued at $627,000 ($45.38 per share), and the units vest at the end of four years.  Compensation expense related to the restricted stock and deferred incentive share units of $533,000, $783,000 and $694,000 was recognized in 2005, 2004 and 2003, respectively.

 

       A summary of the Company's restricted stock and deferred incentive share unit activity under the 2003 Equity Incentive Plan is as follows:

 

 

Weighted

Deferred

Weighted

Restricted

Average

Incenetive

Average

Shares

Price

Share Units

Price

Granted

150,000 

$35.83

5,246 

$44.84

Forfeited

(8,000)

35.19

-

Outstanding at December 31, 2003

142,000 

35.86

5,246 

44.84

Granted

1,500 

46.72

5,875 

46.72

Forfeited

-

-

(1,634)

45.02

Outstanding at December 31, 2004

143,500 

35.97

9,487 

35.97

Granted

500 

50.57

6,145 

44.61

Forfeited

(20,000)

35.19

(1,804)

45.90

Outstanding at December 31, 2005

124,000 

$36.16

13,828 

$45.38

 

Page 60 of 79




       Pro forma information regarding net income and net income per share is required by SFAS No. 123R, and has been determined as if the Company had accounted for its employee stock options under the fair value method of that Statement.  The fair value for these options was estimated at the date of grant using a Black-Scholes option pricing model with the following weighted-average assumptions for 2005, 2004 and 2003: risk-free interest of 4.3%  4.5%, and 4.0%, respectively; dividend yield of 5.55%, 5.71% and 6.41%, respectively; volatility factor of the expected market price of the Company's common stock of .196, .194 and .129, respectively; and a weighted-average expected life of the options of five years for the 1994 Stock Option Plan in 2005, 2004 and 2003; five years for 2005, 2004 and 2003 for the 1991 Directors' Stock Option Plan; and five years for 2005, 2004 and 2003, for the 2001 Directors' Stock Option Plan.  Because the Company's employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management's opinion, the existing model does not necessarily provide a reliable single measure of the fair value of its employee stock options.  The weighted average fair value of options granted during 2003 was $2.01.  No options were granted during 2004 and 2005.


       For purposes of pro forma disclosures, the estimated fair value of the options granted in 2003 is amortized to expense over the options' vesting period.  The Company's pro forma information is detailed in Note A - Summary of Significant Accounting Policies under Stock based compensation.


       A summary of the Company's stock option activity and related information is as follows:

 

 

1994 Stock

1991 Directors

2001 Directors

 

Option Plan

Stock Option Plan

Stock Option Plan

 

 

Weighted

 

Weighted

 

Weighted

 

 

Average

 

Average

 

Average

 

Shares

Price

Shares

Price

Shares

Price

Outstanding at December 31, 2002

827,447 

$29.24

64,000 

$27.34

37,500 

$33.52

Granted                                

-

-

25,500 

40.46

Exercised                              

(183,661)

28.06

(20,500)

23.20

(13,700)

33.75

Forfeited                                     

(23,012)

31.65

-

-

Outstanding at December 31, 2003

620,774 

29.52

43,500 

29.29

49,300 

37.05

Granted                                

-

Exercised                              

(206,155)

27.32

(6,000)

32.56

(4,000)

34.05

Forfeited                                     

(21,262)

33.77

-

-

Outstanding at December 31, 2004

393,357 

30.38

37,500 

28.76

45,300 

37.31

Granted                                

Exercised                              

(74,412)

27.97

(2,250)

10.17

Forfeited                                     

(18,270)

34.72

-

Outstanding at December 31, 2005

300,675 

$30.72

35,250 

$29.95

45,300

$37.31

 

       Following is a summary of the status of options outstanding at December 31, 2005:

 

Outstanding Options

Exercisable Options

 

Weighted

 

 

 

 

Average

Weighted

 

Weighted

 

 

Remaining

Average

 

Average

 

 

Contractual

Exercise

 

Exercise

Exercise Price Range

Number

Life

Price

Number

Price

1994 Stock Option Plan

$15.17 - $20.23

3,973

0.5 years

$15.75

3,973

$15.75

$20.24 - $25.29

15,375

0.5 years

$21.00

15,375

$21.00

$25.30 - $30.34

96,017

3.7 years

$29.11

96,017

$29.11

$30.35 - $35.40

159,640

3.9 years

$32.16

156,381

$32.09

$35.41 - $40.46

25,670

6.7 years

$35.91

16,151

$35.91

1991 Directors Stock Option Plan

$10.00 - $20.00

2,250

0.5 years

$16.00

2,250

$16.00

$20.01 - $30.00

10,500

3.8 years

$28.78

10,500

$28.78

$30.01 - $36.00

22,500

3.2 years

$31.89

22,500

$31.89

2001 Directors Stock Option Plan

$30.00 - $35.00

9,000

5.4 years

$30.70

9,000

$30.70

$35.01 - $40.00

29,800

7.0 years

$37.83

29,800

$37.83

$40.01 - $45.00

6,500

7.8 years

$44.10

6,500

$44.10

 

Note I - Commitments and Contingencies


Legal Matters


       Parkway is subject to various legal proceedings and claims that arise in the ordinary course of business.  These matters are generally covered by insurance.  The Company believes that the final outcome of such matters will not have a material effect on our financial statements.

 

Page 61 of 79




Commitments


       Parkway has an investment in Moore Building Associates LP ("MBALP") established for the purpose of owning a commercial office building (the Toyota Center in Memphis, Tennessee).  Parkway has less than .1% ownership interest in MBALP and acts as the managing general partner of this partnership.  In acting as the general partner, the Company is committed to providing additional funding to meet partnership operating deficits up to an aggregate of $1 million.


Note J - Related Party Transactions


       Matthew W. Kaplan, a director of the Company, is a Portfolio Manager for Five Arrows Realty Securities III LLC, which owned 100% of the 803,499 shares of Series B Convertible Preferred stock at December 31, 2005 and 2004.  The balance of Series B Convertible Preferred stock was $28.1 million at December 31, 2005 and 2004.


Note K - Other Matters


      Through the Company's Dividend Reinvestment and Stock Purchase Plan ("DRIP Plan"), 41,113 common shares were sold during 2005.  Net proceeds received on the issuance of shares were $1.9 million, which equates to an average net price per share of $46.19 at a discount of 1%.  The proceeds were used to reduce amounts outstanding under the Company's short-term lines of credit.


      In 2001, the Company issued 2,142,857 shares of 8.34% Series B Cumulative Convertible Preferred stock to Rothschild/Five Arrows.  Effective after December 31, 2002, the holder has the right to convert each share of Series B Convertible Preferred into a share of Parkway common stock.  In addition to the issuance of Series B preferred stock, Parkway issued a warrant to Five Arrows to purchase 75,000 shares of the Company's common stock at a price of $35 for a period of seven years.  No shares of Series B preferred stock were converted into shares of Parkway common stock during 2005.  As of December 31, 2005, there were 803,499 shares of Series B preferred stock outstanding.  Dividends of $2.3 million and $5.2 million were declared on the stock in 2005 and 2004, respectively.  There is no public market for Parkway's Series B Cumulative Convertible Preferred stock. 


       In connection with the Capital City Plaza purchase in 2004, the limited liability company that owns the building issued $15.5 million in preferred membership interests to the seller.  The preferred membership interests pay the seller a 7% coupon rate and were issued to accommodate their tax planning needs.  The seller has the right to redeem $5.5 million of the membership interests within six months of closing and $10 million of the membership interests within nine months of closing.  Parkway has the right to retire the preferred interest 40 months after closing.  During the third quarter in 2004, the seller redeemed $4.8 million of the preferred membership interests.  As of December 31, 2005 and 2004, the balance of the subsidiary redeemable preferred interests was $10.7 million.


       On January 10, 2005, the Company sold 1.6 million shares of common stock in a public offering in which Citigroup Global Markets, Inc. was the underwriter for net proceeds of approximately $76 million or $47.50 per share.  The proceeds were used towards the acquisition of the 70% interest held by the Company's joint venture partner in the property known as 233 North Michigan Avenue in Chicago, IL and to reduce outstanding variable rate debt.


       On September 7, 1995, the board of directors of our predecessor, The Parkway Company, declared a dividend distribution of one right for each outstanding share of our common stock to stockholders of record on the terms and conditions set forth in a Shareholder Rights Agreement. The Shareholder Rights Agreement and the rights issued thereunder expired on September 6, 2005 and the Company did not renew or extend the Shareholder Rights Agreement.

 

       On February 9, 2006, the Board of Directors authorized the repurchase of up to 1 million shares of Parkway's outstanding common stock through August 2006.  The shares may be purchased in the open market or in privately negotiated transactions, and at times and in amounts that the Company deems appropriate.


Supplemental Profit and Loss Information


       Included in operating expenses are taxes, principally property taxes, of $24.6 million, $15.7 million and $14.6 million for the years ended December 31, 2005, 2004 and 2003, respectively.

 

Page 62 of 79




Supplemental Cash Flow Information and Schedule of Non-Cash Investing and Financing Activity

 

 

Year Ended December 31

 

2005

2004

2003

(In thousands)

Supplemental cash flow information:

         Interest paid

$  33,374 

$24,474 

$18,735

         Income taxes paid (refunded)

(86)

(72)

118

Supplemental schedule of non-cash investing    

         and financing activity:

         Mortgages assumed in purchases

124,530 

88,677 

21,153

         Mortgage transferred to joint venture

(19,275)

-

         Restricted shares and deferred incentive

               share units issued (forfeited)

(488)

271 

5,328

         Shares issued in lieu of Directors' fees

193 

138 

76

         Issuance of subsidiary redeemable

               preferred membership interests

15,491 

-

         Original issue costs associated with redemption

               of preferred stock

2,619

 

Rents Receivable and Other Assets

 

 

December 31

 

2005

2004

 

(In thousands)

Rents receivable

$  2,473 

$     948 

Allowance for doubtful accounts

(450)

(353)

Straight line rent receivable

14,106 

10,369 

Other receivables

5,619 

3,356 

Lease costs (net of accumulated amortization of

     $12,246 and $9,802, respectively)

22,090 

12,180 

Loan costs (net of accumulated amortization of

     $2,695 and $2,302, respectively)

3,667 

3,695 

Escrow and other deposits

16,537 

9,922 

Prepaid items

3,104 

528 

Other assets

2,334 

1,803 

$69,480 

$42,448 

 

Intangible Assets


       The following table reflects the portion of the purchase price of office properties allocated to intangible assets in accordance with SFAS 141, as discussed in "Note A".  The portion of purchase price allocated to below market lease value and the related accumulated amortization is reflected in the Schedule of Accounts Payable and Other Liabilities within this note.

 

 

December 31

 

2005

2004

 

(In thousands)

Lease in place value

$52,732 

$37,306 

    Accumulated amortization

(6,105)

(2,476)

Above market lease value

17,283 

4,265 

    Accumulated amortization

(3,749)

(1,061)

$60,161 

$38,034 

 

Page 63 of 79




Accounts Payable and Other Liabilities

 

 

December 31

 

2005

2004

 

(In thousands)

Office property payables:

     Accrued expenses and accounts payable

$16,412 

$15,643 

     Accrued property taxes

17,614 

8,057 

     Security deposits

3,371 

2,479 

     Below market lease value

9,563 

3,739 

     Accumulated amortization - below market

          lease value

(2,558)

(965)

Corporate payables

1,378 

2,733 

Deferred compensation plan liability

5,270 

5,212 

Dividends payable

1,787 

2,264 

Accrued payroll

1,639 

1,931 

Interest payable

2,152 

1,375 

$56,628 

$42,468 


Note L - Fair Values of Financial Instruments


Cash and cash equivalents


       The carrying amounts for cash and cash equivalents approximated fair value at December 31, 2005 and 2004.


Mortgage loans


       The fair value of the mortgage notes payable are estimated using discounted cash flow analysis, based on the Company's current incremental borrowing rates for similar types of borrowing arrangements.  The aggregate fair value of the mortgage notes payable without recourse at December 31, 2005 was $494 million as compared to its carrying amount of $483.3 million.  The aggregate fair value of the mortgage notes payable without recourse at December 31, 2004 was $366.3 million as compared to its carrying amount of $354 million.


Note M - Segment Information


       Parkway's primary business is the ownership and operation of office properties in the Southeastern and Southwestern United States and Chicago. The Company accounts for each office property or groups of related office properties as an individual operating segment.  Parkway has aggregated its individual operating segments into a single reporting segment due to the fact that the individual operating segments have similar operating and economic characteristics.  


       The Company believes that the individual operating segments exhibit similar economic characteristics such as being leased by the square foot, sharing the same primary operating expenses and ancillary revenue opportunities and being cyclical in the economic performance based on current supply and demand conditions.  The individual operating segments are also similar in that revenues are derived from the leasing of office space to customers and each office property is managed and operated consistently in accordance with Parkway's standard operating procedures.  The range and type of customer uses of our properties is similar throughout our portfolio regardless of location or class of building and the needs and priorities of our customers do not vary from building to building.  Therefore, Parkway's management responsibilities do not vary from location to location based on the size of the building, geographic location or class.


       The management of the Company evaluates the performance of the reportable office segment based on FFO.  Parkway computes FFO in accordance with standards established by NAREIT, which may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition.  FFO is defined as net income available to common stockholders, computed in accordance with GAAP, excluding gains or losses from sales of properties, plus real estate related depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures.  Adjustments for unconsolidated partnerships and joint ventures will be calculated to reflect funds from operations on the same basis.

 

Page 64 of 79




       Management believes that FFO is an appropriate measure of performance for equity REITs.  We believe FFO is helpful to investors as a supplemental measure that enhances the comparability of our operations by adjusting net income for items not reflective of our principal and recurring operations.  This measure, along with cash flows from operating, financing and investing activities, provides investors with an indication of our ability to incur and service debt, to make capital expenditures and to fund other cash needs.  In addition, FFO has widespread acceptance and use within the REIT investor and analyst communities.    We believe that in order to facilitate a clear understanding of our operating results, FFO should be examined in conjunction with the net income as presented in our consolidated financial statements and notes thereto.  FFO does not represent cash generated from operating activities in accordance with GAAP and is not an indication of cash available to fund cash needs.  FFO should not be considered an alternative to net income as an indicator of the Company's operating performance or as an alternative to cash flow as a measure of liquidity.

 

Page 65 of 79



 

 

       The following is a reconciliation of FFO and net income available to common stockholders for office properties and total consolidated entities for the years ending December 31, 2005, 2004 and 2003.  Amounts presented as "Unallocated and Other" represent primarily income and expense associated with providing management services,  acquisition fees, corporate general and administration expense, interest expense on unsecured lines of credit and preferred dividends.

 

 

As of or for the year ended December 31, 2005

 

Office

Unallocated

 

 

Properties

and Other

Consolidated

 

 

(In thousands)

 

 

 

 

 

Property operating revenues (a)

 $

192,645 

 $

 $

192,645 

Property operating expenses (b)

(90,121)

(90,121)

Property net operating income from continuing operations

102,524 

102,524 

 

 

 

 

Management company income

2,997 

2,997 

Other income

255 

255 

Interest expense (c)

(28,326)

(7,118)

(35,444)

Management company expenses

(607)

(607)

General and administrative expenses

(4,468)

(4,468)

Other expense

(5)

(5)

Equity in earnings of unconsolidated joint ventures

1,496 

1,496 

Adjustment for depreciation and amortization - unconsolidated

 

 

 

    joint ventures

1,057 

1,057 

Adjustment for depreciation and amortization - discontinued operations

343 

343 

Adjustment for minority interest - real estate partnerships

(1,206)

(1,206)

Gain (loss) on real estate

48 

(340)

(292)

Income from discontinued operations

781 

781 

Dividends on preferred stock

(4,800)

(4,800)

Dividends on convertible preferred stock

(2,346)

(2,346)

Funds from operations available to common stockholders

76,717 

(16,432)

60,285 

 

 

 

 

Depreciation and amortization

(51,753)

(51,753)

Depreciation and amortization - unconsolidated joint ventures

(1,057)

(1,057)

Depreciation and amortization - discontinued operations

(343)

(343)

Depreciation and amortization - minority interest - real estate partnerships

1,019 

1,019 

Gain on sale of joint venture interest

1,331 

1,331 

Gain on sale of real estate from discontinued operations

4,181 

4,181 

Minority interest - unit holders

(2)

(2)

Net income available to common stockholders

 $

30,095 

 $

(16,434)

 $

13,661 

 

 

 

 

Total assets

 $

1,181,263 

 $

7,079 

 $

1,188,342 

 

 

 

 

Office and parking properties

 $

1,040,929 

 $

 $

1,040,929 

 

 

 

 

Investment in unconsolidated joint ventures

 $

12,942 

 $

 $

12,942 

 

 

 

 

Capital expenditures

 $

32,441 

 $

 $

32,441 

 

 

 

 

(a)  Included in property operating revenues are rental revenues, customer reimbursements, parking income and other income.

 

 

 

 

(b)  Included in property operating expenses are real estate taxes, utilities, insurance, contract services, repairs and maintenance, personnel expenses and property operating expenses.

 

 

 

 

(c)  Interest expense for office properties represents interest expense on property secured mortgage debt and interest on subsidiary redeemable preferred membership interests.  It does not include interest expense on unsecured lines of credit.

 

Page 66 of 79



 

As of or for the year ended December 31, 2004

 

Office

Unallocated

 

 

Properties

and Other

Consolidated

 

 

(In thousands)

 

 

 

 

 

Property operating revenues (a)

 $

157,792 

 $

 $

157,792 

Property operating expenses (b)

(72,322)

(72,322)

Property net operating income from continuing operations

85,470 

85,470 

Management company income

3,832 

3,832 

Other income

37 

37 

Interest expense (c)

(21,580)

(4,237)

(25,817)

Management company expenses

(358)

(358)

General and administrative expenses

(4,464)

(4,464)

Other expense

(22)

(22)

Equity in earnings of unconsolidated joint ventures

1,697 

1,697 

Adjustment for depreciation and amortization - unconsolidated

    joint ventures

2,345 

2,345 

Adjustment for depreciation and amortization - discontinued

    operations

524 

524 

Adjustment for minority interest - real estate partnerships

(527)

(527)

Gain on note receivable

774 

774 

Income from discontinued operations

1,025 

1,025 

Dividends on preferred stock

(4,800)

(4,800)

Dividends on convertible preferred stock

(5,186)

(5,186)

Funds from operations available to common stockholders

68,954 

(14,424)

54,530 

Depreciation and amortization

(36,319)

(36,319)

Depreciation and amortization - unconsolidated joint ventures

(2,345)

(2,345)

Depreciation and amortization - discontinued operations

(524)

(524)

Depreciation and amortization - minority interest - real estate

    partnerships

654 

654 

Gain on sale of joint venture interest

3,535 

3,535 

Minority interest - unit holders

(2)

(2)

Net income available to common stockholders

 $

33,955 

 $

(14,426)

 $

19,529 

Total assets

 $

920,780 

 $

10,408 

 $

931,188 

Office and parking properties

 $

820,807 

 $

 $

820,807 

Investment in unconsolidated joint ventures

 $

25,294 

 $

 $

25,294 

Capital expenditures

 $

35,030 

 $

 $

35,030 

(a)  Included in property operating revenues are rental revenues, customer reimbursements, parking income and other income.

(b)  Included in property operating expenses are real estate taxes, utilities, insurance, contract services, repairs and maintenance, personnel expenses and property operating expenses.

(c)  Interest expense for office properties represents interest expense on property secured mortgage debt and interest on subsidiary redeemable preferred membership interests.  It does not include interest expense on the unsecured lines of credit.

 

Page 67 of 79



 

As of or for the year ended December 31, 2003

 

Office

Unallocated

 

 

Properties

and Other

Consolidated

 

 

(In thousands)

 

 

 

 

 

Property operating revenues (a)

 $

139,826 

 $

 $

139,826 

Property operating expenses (b)

(62,279)

(62,279)

Property net operating income from continuing operations

77,547 

77,547 

Management company income

2,136 

2,136 

Interest on note receivable from MBALP

819 

819 

Incentive management fee income from MBALP

300 

300 

Other income

573 

573 

Interest expense (c)

(16,319)

(3,399)

(19,718)

Management company expenses

(391)

(391)

General and administrative expenses

(4,201)

(4,201)

Other expense

(37)

(37)

Equity in earnings of unconsolidated joint ventures

2,212 

2,212 

Adjustment for depreciation and amortization - unconsolidated

    joint ventures

2,030 

2,030 

Adjustment for depreciation and amortization - discontinued

    operations

273 

273 

Gain on sale of land

362 

362 

Income from discontinued operations

1,014 

1,014 

Original issue costs associated with redemption of preferred stock

(2,619)

(2,619)

Dividends on preferred stock

(5,352)

(5,352)

Dividends on convertible preferred stock

(6,091)

(6,091)

Funds from operations available to common stockholders

66,757 

(17,900)

48,857 

Depreciation and amortization

(27,757)

(27,757)

Depreciation and amortization - unconsolidated joint ventures

(2,030)

(2,030)

Depreciation and amortization - discontinued operations

(273)

(273)

Deferred gain income

26 

26 

Gain on sale of joint venture interests and real estate

10,299 

10,299 

Minority interest - unit holders

(3)

(3)

Net income available to common stockholders

 $

46,996 

 $

(17,877)

 $

29,119 

Total assets

 $

785,949 

 $

16,359 

 $

802,308 

Office and parking properties

 $

728,695 

 $

 $

728,685 

Investment in unconsolidated joint ventures

 $

20,026 

 $

 $

20,026 

Capital expenditures

 $

22,199 

 $

 $

22,199 

(a)  Included in property operating revenues are rental revenues, customer reimbursements, parking income and other income.

(b)  Included in property operating expenses are real estate taxes, utilities, insurance, contract services, repairs and maintenance, personnel expenses and property operating expenses.

(c)  Interest expense for office properties represents interest expense on property secured mortgage debt and does not include interest expense on the unsecured lines of credit.

 

Page 68 of 79



Note N - Selected Quarterly Financial Data (Unaudited):


       Summarized quarterly financial data for the years ended December 31, 2005 and 2004 are as follows (in thousands, except per share data):

 

2005

First

Second

Third

Fourth

Revenues (other than gains)

 $

47,775 

 $

49,308 

 $

48,350 

 $

50,464 

Expenses

(42,015)

(46,675)

(44,605)

(49,103)

Equity in earnings of unconsolidated joint ventures

515 

250 

330 

401 

Gain (loss) on sale of joint venture interests

      and real estate

991 

(26)

74 

Minority interest - unit holders

(1)

(1)

Minority interest - real estate partnerships

(305)

(16)

20 

114 

Income from continuing operations

5,969 

3,858 

4,069 

1,949 

Income from discontinued operations

307 

220 

250 

Gain on sale of real estate from discontinued operations

4,181 

Net income

6,276 

4,078 

8,500 

1,953 

Dividends on preferred stock

(1,200)

(1,200)

(1,200)

(1,200)

Dividends on convertible preferred stock

(587)

(586)

(586)

(587)

Net income available to common stockholders

 $

4,489 

 $

2,292 

 $

6,714 

 $

166 

Net income per common share:

      Basic

 $

0.32 

 $

0.16 

 $

0.50 

 $

0.01 

      Diluted

 $

0.32 

 $

0.16 

 $

0.50 

 $

0.01 

Dividends per common share

 $

0.65 

 $

0.65 

 $

0.65 

 $

0.65 

Weighted average shares outstanding:

     Basic

13,907 

14,080 

14,035 

14,154 

     Diluted

14,095 

14,250 

14,216 

14,281 

2004

First

Second

Third

Fourth

Revenues (other than gains)

 $

36,707 

 $

39,995 

 $

41,889 

 $

43,070 

Expenses

(31,784)

(33,725)

(37,387)

(36,406)

Equity in earnings of unconsolidated joint ventures

743 

367 

359 

228 

Gain on note receivable, sale of joint venture interests

      and real estate

774 

3,535 

Minority interest - unit holders

(1)

(1)

Minority interest - real estate partnerships

22 

101 

(31)

35 

Income from continuing operations

6,462 

6,737 

4,829 

10,462 

Income from discontinued operations

268 

221 

322 

214 

Net income

6,730 

6,958 

5,151 

10,676 

Dividends on preferred stock

(1,200)

(1,200)

(1,200)

(1,200)

Dividends on convertible preferred stock

(1,409)

(1,363)

(1,350)

(1,064)

Net income available to common stockholders

 $

4,121 

 $

4,395 

 $

2,601 

 $

8,412 

Net income per common share:

      Basic

 $

0.38 

 $

0.40 

 $

0.23 

 $

0.71 

      Diluted

 $

0.37 

 $

0.39 

 $

0.23 

 $

0.70 

Dividends per common share

 $

0.65 

 $

0.65 

 $

0.65 

 $

0.65 

Weighted average shares outstanding:

     Basic

10,864 

11,085 

11,330 

11,794 

     Diluted

11,095 

11,258 

11,528 

12,006 

 

Page 69 of 79



SCHEDULE II - VALUATIONS AND QUALIFYING ACCOUNTS

(In thousands)



 

Balance

Additions

Deductions

Balance

 

Beginning

Consolidation

Charged to

Written Off as

Assets Sold or

End

Description

Of Period

of Entities

Cost & Expenses

Uncollectible

Joint Ventured

Of Period

 

 

 

 

 

 

 

Allowance for Doubtful Accounts:

 

 

 

 

 

Year Ended:

 

 

 

 

 

 

December 31, 2005

353

210

34 

(137)

(10)

450

December 31, 2004

376

131

169 

(312)

(11)

353

December 31, 2003

742

-

(2)

(360)

(4)

376

 

Page 70 of 79



SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2005

(In thousands)

 

 

 

 

 

 

 

Initial Cost to the Company

 

 

 

 

 

 

Subsequent

 

 

 

 

Building and

Capitalized

Total

Description

Encumbrances

Land

Improvements

Costs

Real Estate

Office and Parking Properties:

 

 

 

 

 

  Arizona

 

 

 

 

 

     Squaw Peak Corp Center

$  37,982

$  5,800

$  35,169

$    3,051

$     44,020

     Mesa Corporate Center

-

3,353

15,251

784

19,388

  Florida

 

 

 

 

 

     Maitland 100

8,820

2,667

10,329

706

13,702

     555 Winderley

8,340

2,100

9,837

742

12,679

     Hillsboro Center V

11,000

1,325

12,249

2,312

15,886

     Hillsboro Center I-IV

7,500

1,129

7,734

1,678

10,541

     Wachovia Plaza

-

785

18,071

2,427

21,283

     Central Station

-

-

16,511

-

16,511

     Citrus Center

19,011

4,000

26,757

3,980

34,737

     Stein Mart Building

-

1,653

16,654

1,602

19,909

     Riverplace South

-

2,316

5,412

1,047

8,775

  Georgia

 

 

 

 

 

     Waterstone

6,400

859

7,207

1,710

9,776

     Roswell North

-

594

4,072

1,472

6,138

     Meridian

-

994

9,547

1,992

12,533

     Hightower

-

530

6,201

1,657

8,388

     Pavilion Center

-

510

4,005

805

5,320

     Peachtree Dunwoody Pavilion

31,500

9,373

24,580

4,884

38,837

     Capital City Plaza

46,065

3,625

58,087

2,157

63,869

  Illinois

 

 

 

 

 

     233 North Michigan

98,126

18,181

133,846

22,897

174,924

  Mississippi

 

 

 

 

 

     One Jackson Place

22,633

1,799

19,730

8,786

30,315

     City Centre

-

1,662

19,950

9,763

31,375

     111 Capitol Building

-

915

10,830

5,249

16,994

  North Carolina

 

 

 

 

 

     Charlotte Park

-

3,120

12,911

4,770

20,801

  South Carolina

 

 

 

 

 

     Tower at 1301 Gervais

-

316

20,350

3,752

24,418

     Atrium at Stoneridge

-

572

7,775

1,237

9,584

     Capitol Center

19,320

973

37,232

5,028

43,233

  Tennessee

 

 

 

 

 

     Forum II & III

-

2,634

13,886

1,935

18,455

     First Tennessee Plaza

8,978

457

29,499

6,486

36,442

     Morgan Keegan Tower

16,735

-

36,549

2,215

38,764

     Cedar Ridge

-

741

8,631

1,977

11,349

     Falls Building

-

-

7,628

1,653

9,281

     Toyota Center

12,988

190

25,017

69

25,276

     Toyota Garage

-

727

7,939

207

8,873

     Bank of America Plaza

19,237

1,464

28,712

6,944

37,120

     Forum I

12,629

4,737

12,488

1,349

18,574

  Texas

 

 

 

 

 

     One Park Ten Plaza

9,201

606

6,149

3,069

9,824

     400 Northbelt

3,506

419

9,655

3,327

13,401

     Woodbranch

1,688

303

3,805

2,238

6,346

     Richmond Centre

-

273

2,567

2,017

4,857

     Ashford II

-

163

2,069

841

3,073

     Sugar Grove

7,000

364

7,385

2,812

10,561

     Honeywell

-

856

15,175

1,157

17,188

     Schlumberger Building

-

1,013

11,102

2,356

14,471

     One Commerce Green

21,000

489

37,103

3,924

41,516

     Comerica Bank Building

15,000

1,921

21,221

2,591

25,733

     550 Greens Parkway

5,400

1,006

8,014

169

9,189

     1717 St. James Place

5,051

430

6,341

1,206

7,977

     5300 Memorial

10,542

682

11,716

1,940

14,338

     Town & Country

7,943

436

7,674

2,253

10,363

     Wells Fargo Building

9,675

2,600

8,247

2,067

12,914

  Virginia

 

 

 

 

 

     Glen Forest Building

-

537

8,503

1,358

10,398

     Lynnwood Plaza

-

985

8,306

2,299

11,590

     Moorefield II

-

469

4,752

422

5,643

     Moorefield III

-

490

5,135

783

6,408

     Town Point Center

-

-

10,756

2,762

13,518

     Westvaco Building

-

1,265

11,825

2,027

15,117

     Greenbrier Tower I

-

584

7,503

1,689

9,776

     Greenbrier Tower II

-

573

7,354

1,766

9,693

     Winchester Building

-

956

10,852

2,006

13,814

     Moorefield I

-

260

3,698

829

4,787

Total Real Estate Owned

$483,270

$97,781

$957,553

$165,231

$1,220,565

 

Page 71 of 79



 

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION - (Continued)

DECEMBER 31, 2005

(In thousands)

 

 

 

Gross Amount at Which

 

Carried at Close of Period

 

 

 

 

 

Net Book

 

 

 

 

 

Bldg. &

 

Accum.

Value of

Year

Year

Depreciable

Description

Land

Imprv.

Total (1)

Depr.

Real Estate

Acquir.

Constructed

Lives (years)

Office and Parking Properties:

 

 

 

 

 

 

 

 

  Arizona

 

 

 

 

 

 

 

 

     Squaw Peak Corp Center

$  5,800

$   38,220

$     44,020

$    1,915

$    42,105

2004

1999/2000

(3)

     Mesa Corporate Center

3,353

16,035

19,388

21

19,367

2005

2000

(3)

  Florida

 

 

 

 

 

 

 

 

     Maitland 100

2,667

11,035

13,702

132

13,570

2005

1981

(3)

     555 Winderley

2,100

10,579

12,679

108

12,571

2005

1985

(3)

     Hillsboro Center V

1,325

14,561

15,886

3,461

12,425

1998

1985

(3)

     Hillsboro Center I-IV

1,129

9,412

10,541

2,273

8,268

1998

1985

(3)

     Wachovia Plaza

785

20,498

21,283

4,436

16,847

1998

1985

(3)

     Central Station

-

16,511

16,511

2,239

14,272

2000

1990

(3)

     Citrus Center

4,000

30,737

34,737

2,766

31,971

2003

1971

(3)

     Stein Mart Building

1,653

18,256

19,909

534

19,375

2005

1985

(3)

     Riverplace South

2,316

6,459

8,775

342

8,433

2005

1981

(3)

  Georgia

 

 

 

 

 

 

 

 

     Waterstone

859

8,917

9,776

2,767

7,009

1995

1987

(3)

     Roswell North

594

5,544

6,138

1,654

4,484

1996

1986

(3)

     Meridian

994

11,539

12,533

3,048

9,485

1997

1985

(3)

     Hightower

530

7,858

8,388

2,136

6,252

1997

1983

(3)

     Pavilion Center

510

4,810

5,320

1,125

4,195

1998

1984

(3)

     Peachtree Dunwoody Pavilion

9,373

29,464

38,837

2,331

36,506

2003

1976/80

(3)

     Capital City Plaza

3,625

60,244

63,869

2,902

60,967

2004

1989

(3)

  Illinois

 

 

 

 

 

 

 

 

     233 North Michigan

18,181

156,743

174,924

7,082

167,842

2005

(2) 2000

(3)

  Mississippi

 

 

 

 

 

 

 

 

     One Jackson Place

1,799

28,516

30,315

13,258

17,057

1986

1986

(3)

     City Centre

1,662

29,713

31,375

5,172

26,203

1995

(2) 1987/2005

(3)

     111 Capitol Building

915

16,079

16,994

4,296

12,698

1998

1983

(3)

  North Carolina

 

 

 

 

 

 

 

 

     Charlotte Park

3,120

17,681

20,801

5,282

15,519

1997

1982/84/86

(3)

  South Carolina

 

 

 

 

 

 

 

 

     Tower at 1301 Gervais

316

24,102

24,418

5,055

19,363

1997

1973

(3)

     Atrium at Stoneridge

572

9,012

9,584

2,129

7,455

1998

1986

(3)

     Capitol Center

973

42,260

43,233

7,778

35,455

1999

1987

(3)

  Tennessee

 

 

 

 

 

 

 

 

     Forum II & III

2,634

15,821

18,455

4,038

14,417

1997

1985

(3)

     First Tennessee Plaza

457

35,985

36,442

8,312

28,130

1997

1978

(3)

     Morgan Keegan Tower

-

38,764

38,764

8,637

30,127

1997

1985

(3)

     Cedar Ridge

741

10,608

11,349

2,602

8,747

1998

1982

(3)

     Falls Building

-

9,281

9,281

2,023

7,258

1998

(2) 1982/84/90

(3)

     Toyota Center

190

25,086

25,276

3,448

21,828

2000

2000

(3)

     Toyota Garage

727

8,146

8,873

1,174

7,699

2000

2000

(3)

     Bank of America Plaza

1,464

35,656

37,120

3,538

33,582

2001

(2) 2004

(3)

     Forum I

4,737

13,837

18,574

297

18,277

2005

1982

(3)

Texas

 

 

 

 

 

 

 

 

     One Park Ten Plaza

606

9,218

9,824

3,521

6,303

1996

1982

(3)

     400 Northbelt

419

12,982

13,401

2,938

10,463

1996

1982

(3)

     Woodbranch

303

6,043

6,346

2,013

4,333

1996

1982

(3)

     Richmond Centre

273

4,584

4,857

813

4,044

1996

1983

(3)

     Ashford II

163

2,910

3,073

895

2,178

1997

1979

(3)

     Sugar Grove

364

10,197

10,561

2,856

7,705

1997

1982

(3)

     Honeywell

856

16,332

17,188

3,385

13,803

1997

1983

(3)

     Schlumberger Building

1,013

13,458

14,471

3,535

10,936

1998

1983

(3)

     One Commerce Green

489

41,027

41,516

9,553

31,963

1998

1983

(3)

     Comerica Bank Building

1,921

23,812

25,733

5,194

20,539

1998

1983

(3)

     550 Greens Parkway

1,006

8,183

9,189

894

8,295

2001

1999

(3)

     1717 St. James Place

430

7,547

7,977

836

7,141

2002

1975/94

(3)

     5300 Memorial

682

13,656

14,338

1,569

12,769

2002

1982

(3)

     Town & Country

436

9,927

10,363

1,261

9,102

2002

1982

(3)

     Wells Fargo Building

2,600

10,314

12,914

792

12,122

2003

1978

(3)

 

Page 72 of 79



SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION - (Continued)

DECEMBER 31, 2005

(In thousands)

 

 

 

 

 

 

 

 

 

 

Gross Amount at Which

 

Carried at Close of Period

 

 

 

 

 

Net Book

 

 

 

 

 

Bldg. &

 

Accum.

Value of

Year

Year

Depreciable

Description

Land

Imprv.

Total (1)

Depr.

Real Estate

Acquir.

Constructed

Lives (years)

Office and Parking Properties:

 

 

 

 

 

 

 

 

Virginia

 

 

 

 

 

 

 

 

     Glen Forest Building

537

9,861

10,398

2,187

8,211

1998

1985

(3)

     Lynnwood Plaza

985

10,605

11,590

2,313

9,277

1998

1986

(3)

     Moorefield II

469

5,174

5,643

1,063

4,580

1998

1985

(3)

     Moorefield III

490

5,918

6,408

1,351

5,057

1998

1985

(3)

     Town Point Center

-

13,518

13,518

3,110

10,408

1998

1987

(3)

     Westvaco Building

1,265

13,852

15,117

3,210

11,907

1998

1986

(3)

     Greenbrier Tower I

584

9,192

9,776

2,277

7,499

1997

1985/87

(3)

     Greenbrier Tower II

573

9,120

9,693

2,267

7,426

1997

1985/87

(3)

     Winchester Building

956

12,858

13,814

2,611

11,203

1998

1987

(3)

     Moorefield I

260

4,527

4,787

881

3,906

1999

1984

(3)

Total Real Estate Owned

$97,781

$1,122,784

$1,220,565

$179,636

$1,040,929

 

 

 

 

(1)  The aggregate cost for federal income tax purposes was approximately $1,248,615.

(2)  The dates of major renovations.

(3)  Depreciation of buildings and improvements is calculated over lives ranging from the life of the lease to 40 years.

 

Page 73 of 79



NOTE TO SCHEDULE III

As of December 31, 2005 and 2004

(In thousands)

 

       A summary of activity for real estate and accumulated depreciation is as follows:

 

December 31

2005

2004

Real Estate:

 

 

Office and Parking Properties:

 

 

     Balance at beginning of year

 $

963,713 

 $

844,168 

     Additions:

          Acquisitions and improvements

292,908 

152,570 

          Parking development

3,087 

4,434 

     Reclassification of land available for sale

1,721 

     Consolidation of Moore Building Associates LP

25,271 

     Cost of real estate sold or disposed

(19,272)

(901)

     Joint venture of office properties

(21,592)

(61,829)

     Balance at end of year

 $

1,220,565 

 $

963,713 

 

Accumulated Depreciation:

     Balance at beginning of year

 $

142,906 

 $

115,473 

     Depreciation expense

40,478 

31,251 

     Consolidation of Moore Building Associates LP

2,137 

     Real estate sold or disposed

(2,744)

(644)

     Joint venture of office properties

(1,004)

(5,311)

     Balance at end of year

 $

179,636 

 $

142,906 


Item 9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.


       None.


Item 9A.  Controls and Procedures


       The Company's management, with the participation of the Company's Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of Parkway's disclosure controls and procedures as of December 31, 2005.  Based on that evaluation, the Company's Chief Executive Officer and Chief Financial Officer concluded that Parkway's disclosure controls and procedures were effective as of December 31, 2005.  There were no changes in the Company's internal control over financial reporting during the fourth quarter of 2005 that has materially affected, or is reasonably likely to affect, the Company's internal control over financial reporting.


              The Company's internal control system was designed to provide reasonable assurance to the company's management and board of directors regarding the preparation and fair presentation of published financial statements. All internal control systems, no matter how well designed, have inherent limitations.  Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to the financial statement preparation and presentation.


Management's Report on Internal Control Over Financial Reporting


              The Company's management, with the participation of the Company's Chief Executive Officer and Chief Financial Officer, is responsible for establishing and maintaining adequate internal control over financial reporting.  The Company's management has assessed the effectiveness of the company's internal control over financial reporting as of December 31, 2005.  In making this assessment, we used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control - Integrated Framework.  Based on our assessment we have concluded that, as of December 31, 2005, the company's internal control over financial reporting is effective based on those criteria.  Our independent registered public accounting firm, Ernst & Young LLP, have provided an attestation report on management's assessment of the Company's internal control over financial reporting as of December 31, 2005.

 

Page 74 of 79



Report of Independent Registered Public Accounting Firm


Shareholders and Board of Directors

Parkway Properties, Inc.


       We have audited management's assessment, included in the accompanying Management's Report on Internal Control Over Financial Reporting, that Parkway Properties, Inc. (the Company) maintained effective internal control over financial reporting as of December 31, 2005, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).  Parkway Properties, Inc.'s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting.  Our responsibility is to express an opinion on management's assessment and an opinion on the effectiveness of the Company's internal control over financial reporting based on our audit.


       We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating management's assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances.  We believe that our audit provides a reasonable basis for our opinion.


       A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.  A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.


       Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.


       In our opinion, management's assessment that Parkway Properties, Inc. maintained effective internal control over financial reporting as of December 31, 2005, is fairly stated, in all material respects, based on the criteria established in COSO.  Also, in our opinion, Parkway Properties, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2005, based on the COSO criteria.


       We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Parkway Properties, Inc. and subsidiaries as of December 31, 2005 and 2004, and the related consolidated statements of income, shareholders' equity, and cash flows for each of the three years in the period ended December 31, 2005 of Parkway Properties, Inc. and subsidiaries and our report dated March 9, 2006 expressed an unqualified opinion thereon.

 

 

 

New Orleans, Louisiana                                                                                                                                                     Ernst & Young LLP

March 14, 2006

Page 75 of 79



Item 9B.  Other Information.


       None.


PART III


Item 10.  Directors and Executive Officers of the Registrant.


       The Company's definitive proxy statement which will be filed with the Commission pursuant to Regulation 14A within 120 days of the end of Registrant's fiscal year is incorporated herein by reference.


Item 11.  Executive Compensation.


      The Company's definitive proxy statement which will be filed with the Commission pursuant to Regulation 14A within 120 days of the end of Registrant's fiscal year is incorporated herein by reference.


Item 12. 
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.


      The Company's definitive proxy statement which will be filed with the Commission pursuant to Regulation 14A within 120 days of the end of Registrant's fiscal year is incorporated herein by reference.


Equity Compensation Plans


       The following table sets forth the securities authorized for issuance under Parkway's equity compensation plans as of December 31, 2005:

(a)

(b)

(c)

 

 

 

Number of securities

 

 

 

remaining available for

 

 

 

future issuance under

 

Number of securities to

Weighted-average

equity compensation

 

be issued upon exercise

exercise price of

plans (excluding

 

of outstanding options,

outstanding options,

securities reflected in

Plan category

warrants and rights

warrants and rights

column (a)

Equity compensation plans

`

approved by security

holders

395,053

$31.43

359,624

Equity compensation plans

not approved by security

holders

-

-

-

Total

395,053

$31.43

359,624


       Effective January 1, 2003, the stockholders of the Company approved Parkway's 2003 Equity Incentive Plan that authorized the grant of up to 200,000 equity based awards to employees of the Company.  At present, it is Parkway's intention to grant restricted stock and/or deferred incentive share units instead of stock options to employees of the Company, although the 2003 Plan authorizes various forms of incentive awards, including options.  As of December 31, 2005, 124,000 shares of incentive restricted stock have been issued to certain officers of the Company in connection with the VALUE SQUARE Plan.  The restricted shares issued are valued at $4.5 million, and vest the earlier of seven years or December 31, 2005 if certain goals of the VALUE SQUARE Plan were achieved.  The VALUE SQUARE Plan had as its goal to achieve FFO growth that is 10% higher than that of the NAREIT Office Index peer group.  Furthermore, for the early vesting to occur, the Company had to achieve positive FFO growth during the three years of the plan.  Based on the results of the Company and the results of other REITs in the Office Index peer group, Parkway met the equity return goal of the plan.  However, the Company did not achieve positive FFO growth during the VALUE SQUARE Plan and, therefore, the early vesting of the restricted stock did not occur.  As of December 31, 2005, 13,828 deferred incentive share units were granted to employees of the Company.  The deferred incentive share units are valued at $627,000, and vest at the end of four years.  Compensation expense related to the restricted stock and deferred incentive share units of $533,000 and $783,000 was recognized in 2005 and 2004, respectively.

 

Page 76 of 79




Item 13.  Certain Relationships and Related Transactions.


      The Company's definitive proxy statement which will be filed with the Commission pursuant to Regulation 14A within 120 days of the end of Registrant's fiscal year is incorporated herein by reference.


Item 14.  Principal Accounting Fees and Services.


       The Company's definitive proxy statement which will be filed with the Commission pursuant to Regulation 14A within 120 days of the end of the Registrant's fiscal year is incorporated herein by reference.

 

PART IV


Item 15.  Exhibits and Financial Statement Schedules.


(a)   1            Consolidated Financial Statements

                      Report of Independent Auditors

                      Consolidated Balance Sheets-as of December 31, 2005 and 2004

                      Consolidated Statements of Income-for the years ended December 31, 2005, 2004 and 2003

                      Consolidated Statements of Cash Flows-for the years ended December 31, 2005, 2004 and 2003

                      Notes to Consolidated Financial Statements

2            Consolidated Financial Statement Schedules

Schedule II - Valuations and Qualifying Accounts

                      Schedule III - Real Estate and Accumulated Depreciation

                      Notes to Schedule III

                  All other schedules for which provision is made in the applicable accounting regulation of the Securities and Exchange Commission are not required under the related instructions or are inapplicable and therefore have been omitted.

3            Form 10-K Exhibits required by Item 601 of Regulation S-K:

                     

                      Exhibit                                

        No.        Description

        3.1         Articles of Incorporation, as amended, of the Company (incorporated by reference to Exhibit B to The Parkway Company's proxy material for its July 18, 1996 Annual Meeting).

        3.2         Bylaws of Parkway (incorporated by reference to Exhibit 4(c) to the Company's Registration Statement on Form S-8 filed October 13, 1999).

        3.3         Articles Supplementary creating the Company's Series B Convertible Cumulative Preferred Stock (incorporated by reference to Exhibit 3(i) to the Company's Form 8-K filed October 10, 2000).

        3.4         Articles Supplementary creating the Company's Series D Cumulative Redeemable Preferred Stock (incorporated by reference to Exhibit 4 to the Company's Form 8-A filed May 29, 2003).

        4.1         Investment Agreement dated as of October 6, 2000 between the Company and Five Arrows Realty Securities III L.L.C. (incorporated by reference to Exhibit 99(a) to the Company's Form 8-K filed October 10, 2000).

        4.2         Operating Agreement dated as of October 6, 2000 between the Company and Five Arrows Realty Securities III L.L.C. (incorporated by reference to Exhibit 99(b) to the Company's Form 8-K filed October 10, 2000).

        4.3         Agreement and Waiver between the Company and Five Arrows Realty Securities III L.L.C. (incorporated by reference to Exhibit 99(c) to the Company's Form 8-K filed October 10, 2000).

        4.4         Common Stock Purchase Warrant dated as of October 6, 2000 issued by the Company to Five Arrows Realty Securities III L.L.C. (incorporated by reference to Exhibit 99(d) to the Company's Form 8-K filed October 10, 2000).

        10          Material Contracts:

        10.1*     Form of Change-in-Control Agreement that Company has entered into with Leland R. Speed, Steven G. Rogers, William R. Flatt, James M. Ingram, Thomas C. Maloney and G. Mitchel Mattingly (incorporated by reference to Exhibit 10.1 the Company's Form 10-K for the year ended December 31, 2004).

        10.2*     Form of Change-in-Control Agreement that the Company has entered into with Roy Butts, Sarah P. Clark, David R. Fowler, Mandy M. Pope, Warren Speed and Jack R. Sullenberger (incorporated by reference to Exhibit 10.2 to the Company's Form 10-K for the year ended December 31, 2004).

        10.3*     Parkway Properties, Inc. 1991 Directors Stock Option Plan, as Amended (incorporated by reference to Appendix C to the Company's proxy material for its June 6, 1997 Annual Meeting).

 

Page 77 of 79



        10.4*     Parkway Properties, Inc. 1994 Stock Option and Long-Term Incentive Plan (incorporated by reference to Appendix A to the Company's proxy material for its June 3, 1999 Annual Meeting).

        10.5*     Parkway Properties, Inc. 2001 Non-employee Directors Equity Compensation Plan, as amended (incorporated by reference to Appendix B to the Company's proxy material for its May 5, 2005 Annual Meeting).

        10.6*   Parkway Properties, Inc. 2003 Equity Incentive Plan (incorporated by reference to Appendix B to the Company's proxy material for its May 8, 2003 Annual Meeting).

        10.7       Amended and Restated Agreement of Limited Partnership of Parkway Properties LP (incorporated by reference to Exhibit 99(a) to the Company's Form 8-K filed July 15, 1998).

        10.8       Admission Agreement between Parkway Properties LP and Lane N. Meltzer (incorporated by reference to Exhibit 99(b) to the Company's Form 8-K filed July 15, 1998).

        10.9       Promissory Note between Parkway Properties LP and Teachers Insurance and Annuity Association of America (incorporated by reference to Exhibit 10.1 to the Company's Form 8-K filed December 22, 2005).

        10.10     Form of Deed of Trust, Assignment of Leases and Rents, Security Agreement and Fixture Filing by and between Parkway Properties LP as borrower and Jack Edelbrock as trustee for the benefit of Teachers Insurance and Annuity Association of America as lender (incorporated by reference to Exhibit 10.2 to the Company's Form 8-K filed December 22, 2005).

        10.11    Credit Agreement dated February 6, 2004 by and among Parkway Properties LP; Wachovia Capital Markets, LLC as sole lead arranger and sole book runner; Wachovia Bank, National Association as administrative agent; PNC Bank, National Association as syndication agent; Bank One, NA as co‑documentation agent; Wells Fargo Bank, NA as co-documentation agent and the Lenders (incorporated by reference to Exhibit 10.17 to the Company's Form 10-K for the year ended December 31, 2003).

        10.12     Second Amendment to Credit Agreement among Parkway Properties, LP; 111 Capitol Building Limited Partnership; Parkway Jackson LLC; Parkway Lamar LLC; Parkway Properties, Inc. and Parkway Properties General Partners, Inc. as Guarantors; Wachovia Bank, National Association as Agent; Wachovia Capital Markets, LLC as Sole Lead Arranger and Sole Book Runner and the Lenders dated March 31, 2005 (incorporated by reference to Exhibit 10 to the Registrant's Form 8-K filed April 4, 2005).

        10.13    Third Amendment to Credit Agreement among Parkway Properties, LP; 111 Capitol Building Limited Partnership; Parkway Jackson LLC; Parkway Lamar LLC; Parkway Properties, Inc. and Parkway Properties General Partners, Inc. as Guarantors; Wachovia Bank, National Association as Agent; Wachovia Capital Markets, LLC as Sole Lead Arranger and Sole Book Runner and the Lenders dated November 10, 2005 (incorporated by reference to Exhibit 10 to the Registrant's Form 8-K filed November 14, 2005).

        10.14    Indenture of Mortgage, Security Agreement Financing Statement Fixture Filing and Assignment of Leases, Rents and Security Deposits dated June 22, 2001 made by Parkway 233 North Michigan, LLC to German American Capital Corporation (incorporated by reference to Exhibit 4(a) to the Company's Form 8-K filed July 3, 2001).

        10.15    Promissory Note made as of June 22, 2001 by Parkway 233 North Michigan, LLC in favor of German American Capital Corporation (incorporated by reference to Exhibit 4(a) to the Company's Form 8-K filed July 3, 2001).

        10.16    Limited Partnership Agreement of Parkway Properties Office Fund, L.P. by and among PKY Fund, LLC, Parkway Properties L.P. and PERS Holding Company Limited, L.L.C. (incorporated by reference to Exhibit 10 to the Company's Form 8-K Filed July 7, 2005).

        10.17*  Performance measures for the Company's 2006 cash bonus awards for executive officers of the Company (a written description thereof is set forth in Item 1.01 of the Company's Form 8-K filed December 22, 2005).

        21          Subsidiaries of the Company (filed herewith).

        23          Consent of Ernst & Young LLP (filed herewith).

        31.1       Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

        31.2       Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

        32.1       Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

        32.2       Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

*Denotes management contract or compensatory plan or arrangement.

 

 

 

 

 

Page 78 of 79



SIGNATURES



     Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

PARKWAY PROPERTIES, INC.

Registrant

/s/ Steven G. Rogers

Steven G. Rogers

President, Chief Executive

Officer and Director

March 14, 2006

/s/ William R. Flatt

William R. Flatt

Chief Financial Officer

March 14, 2006

/s/ Mandy M. Pope

Mandy M. Pope

Chief Accounting Officer

March 14, 2006

     Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated. 

/s/ Daniel P. Friedman

/s/ Michael J. Lipsey

Daniel P. Friedman, Director

Michael J. Lipsey, Director

March 14, 2006

March 14, 2006

/s/ Roger P. Friou

/s/ Joe F. Lynch

Roger P. Friou, Director

Joe F. Lynch, Director

March 14, 2006

March 14, 2006

/s/ Martin L. Garcia

/s/ Steven G. Rogers

Martin L. Garcia, Director

Steven G. Rogers

March 14, 2006

President, Chief Executive Officer and Director

March 14, 2006

/s/ Matthew W. Kaplan

/s/ Leland R. Speed

Matthew W. Kaplan, Director

Leland R. Speed

March 14, 2006

Chairman of the Board and Director

March 14, 2006

/s/ Lenore M. Sullivan

Lenore M. Sullivan, Director

March 14, 2006

 

Page 79 of 79