SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

          QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                                    FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
ACT OF 1934 For Quarter Ended: September 30, 2002

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 For the Transition Period from    to


                         Commission file number: 0-15159

                               RENTRAK CORPORATION
             (Exact name of registrant as specified in its charter)


OREGON                                                     93-0780536
(State or other jurisdiction of                            (IRS Employer
incorporation or organization)                             (Identification no.)

7700 NE Ambassador Place, Portland, Oregon                 97220
(Address of principal executive offices)                   (Zip Code)


       Registrant's telephone number, including area code: (503) 284-7581


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes (x) No ( )

As of October 31, 2002, the Registrant had 9,521,416 shares of Common Stock
outstanding.



                                       1





PART I - FINANCIAL INFORMATION                                          Page #


Item 1   Financial Statements

          Consolidated Balance Sheets as of September 30, 2002
          and March 31, 2002                                                3

          Consolidated Statements of Income for the three-month
          periods ended  September 30, 2002 and September 30, 2001          5

          Consolidated Statements of Income for the six-month
          periods ended September 30, 2002 and September 30, 2001           6

          Consolidated Statements of Cash Flows for the six-month
          period ended  September 30, 2002 and September 30, 2001           7

          Notes to Consolidated Financial Statements                        9

Item 2    Management's Discussion and Analysis of Financial
          Condition and Result of Operations                               17

Item 3    Quantitative and Qualitative Disclosures About Market Risk       24

Item 4    Controls and Procedures                                          24


Part II   OTHER INFORMATION


Item 1    Legal Proceedings                                                25

Item 2    Changes in Securities and Use of Proceeds                        25

Item 6    Exhibits Index                                                   26

Signatures                                                                 27

Certifications                                                             28


                                       2



                               RENTRAK CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                                     ASSETS





                                                                            (UNAUDITED)
                                                                           September 30,              March 31,
                                                                               2002                     2002
                                                                ---------------------------------------------------
CURRENT ASSETS:

                                                                                              
    Cash and cash equivalents                                              $   11,115,210           $   12,028,684
    Accounts receivable, net of allowance for doubtful
       accounts of $1,059,223 and $1,086,143                                    9,748,975               11,237,396
    Advances to program suppliers                                               1,938,570                1,042,768
    Inventory                                                                     311,641                  575,792
    Income tax receivable                                                         116,428                   70,000
    Deferred tax asset                                                          2,201,470                2,295,567
    Other current assets                                                        1,677,753                3,084,665
    Current assets of discontinued operations                                   1,126,924                2,180,360
                                                                ---------------------------------------------------
    Total current assets                                                       28,236,971               32,515,232
                                                                ---------------------------------------------------

PROPERTY AND EQUIPMENT, net                                                     2,947,175                3,879,819
DEFERRED TAX ASSET                                                              1,002,882                1,002,882
OTHER ASSETS                                                                    1,959,533                1,214,394

                                                                ---------------------------------------------------
          TOTAL ASSETS                                                     $   34,146,561           $   38,612,327
                                                                ===================================================

                     The accompanying notes are an integral
                     part of these consolidated statements.




                                       3




                               RENTRAK CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                      LIABILITIES AND STOCKHOLDERS' EQUITY




                                                                          (UNAUDITED)
                                                                         September 30,             March 31,
                                                                             2002                    2002
                                                               ------------------------------------------------

CURRENT LIABILITIES:
                                                                                          
     Accounts payable                                                    $   15,716,260         $   18,192,630
     Accrued liabilities                                                        290,925                549,277
     Accrued compensation                                                       873,999              1,338,748
     Deferred revenue                                                           189,554                379,106
     Current liabilities of discontinued operations                             309,240                379,298
                                                               ------------------------------------------------
          Total current liabilities                                          17,379,978             20,839,059
                                                               ------------------------------------------------
LONG-TERM LIABILITIES:

     Lease obligations and customer deposits                                    606,166                495,586
                                                               ------------------------------------------------
          Total long-term liabilities                                           606,166                495,586
                                                               ------------------------------------------------
COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
     Preferred stock, $.001 par value;
       Authorized:  10,000,000 shares                                                 -                      -
       Common stock,  $.001 par value;
       Authorized:  30,000,000 shares
         Issued and outstanding: 9,538,186 shares
         at September 30, 2002 and 9,866,283 at
         March 31, 2002                                                           9,538                  9,866
     Capital in excess of par value                                          40,144,040             41,730,216
     Notes receivable                                                                 -              (377,565)
     Cumulative other comprehensive income (loss)                               180,725                180,453
     Accumulated deficit                                                   (23,848,886)           (23,910,288)
     Less - Deferred charge - warrants                                        (325,000)              (355,000)
                                                               ------------------------------------------------
           Total stockholders'equity                                         16,160,417             17,277,682
                                                               ------------------------------------------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                               $   34,146,561         $   38,612,327
                                                               ================================================




                                    The accompanying notes are an integral part
                                    of these consolidated statements.


                                       4



                               RENTRAK CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS





                                                                     (UNAUDITED)
                                                          Three Months Ended, September 30,
                                                              2002                 2001
                                               --------------------------------------------
REVENUES:
                                                                      
   PPT                                                    $  17,976,338     $   19,252,975
   Other                                                      2,798,144          2,793,364
                                               --------------------------------------------
                                                             20,774,482         22,046,339
                                               --------------------------------------------
OPERATING COSTS AND EXPENSES:
   Cost of sales                                             17,010,953         17,439,666
   Selling, general, and administrative                       3,555,807          3,790,366
                                               --------------------------------------------

                                                             20,566,760         21,230,032
                                               --------------------------------------------

INCOME FROM OPERATIONS                                          207,722            816,307
                                               --------------------------------------------
OTHER INCOME (EXPENSE):
   Interest income                                               71,500            112,872
                                               -------------------------------------------

INCOME FROM CONTINUING
OPERATIONS BEFORE INCOME TAX
   PROVISION                                                    279,222            929,179
INCOME TAX PROVISION                                            106,107            362,379
                                               --------------------------------------------
INCOME FROM CONTINUING
    OPERATIONS                                                  173,115            566,800
LOSS FROM DISCONTINUED
    OPERATIONS, NET OF TAX BENEFIT
    OF $169,293 AND $107,847                                  (276,216)          (168,686)
                                               --------------------------------------------
NET INCOME(LOSS)                                          $    (103,101)    $      398,114
                                               ============================================
EARNINGS PER SHARE:
    Basic:
       Continuing operations                              $        0.02     $         0.05
       Discontinued operations                            $      (0.03)     $       (0.01)
                                               --------------------------------------------
           Total                                          $      (0.01)     $         0.04
                                               ============================================
    Diluted:
       Continuing operations                              $        0.02     $         0.05
       Discontinued operations                            $      (0.03)     $       (0.01)
                                               --------------------------------------------
           Total                                          $      (0.01)               0.04
                                               ============================================


              The accompanying notes are an integral part of these
                            consolidated statements.


                                       5


                               RENTRAK CORPORATION
                        CONSOLIDATED STATEMENTS OF INCOME





                                                                    (UNAUDITED)
                                                  Six Months Ended             Six Months Ended
                                                 September 30, 2002           September 30, 2001
                                             ----------------------------------------------------
REVENUES:
                                                                          
   PPT                                           $    35,842,448                $     35,510,691
   Other                                               7,359,475                      13,612,526
                                             ----------------------------------------------------
                                                      43,201,923                      49,123,217
                                             ----------------------------------------------------
OPERATING COSTS AND EXPENSES:
   Cost of sales                                      35,300,572                      33,954,378
   Selling, general, and administrative                7,556,255                      11,520,483
   Net gain from litigation settlement                 (361,847)                               -
                                             ----------------------------------------------------
                                                      42,494,980                      45,474,861
                                             ----------------------------------------------------
INCOME FROM OPERATIONS                                   706,943                       3,648,356
                                             ----------------------------------------------------
OTHER INCOME (EXPENSE):
   Interest income                                        71,500                         189,963
   Interest expense                                            -                         (8,976)
   Other                                                       -                       5,350,737
                                            ----------------------------------------------------
                                                          71,500                       5,531,724
                                             ----------------------------------------------------
INCOME FROM CONTINUING
OPERATIONS BEFORE INCOME TAX
   PROVISION                                             778,443                       9,180,080
INCOME TAX PROVISION                                     295,811                       3,580,230
                                             ----------------------------------------------------
INCOME FROM CONTINUING
    OPERATIONS                                           482,632                       5,599,850

LOSS FROM DISCONTINUED
    OPERATIONS, NET OF TAX BENEFIT
    OF $258,174 AND $324,033                           (421,230)                       (506,823)
                                             ----------------------------------------------------

NET INCOME                                       $        61,402                $      5,093,027
                                             ====================================================

EARNINGS (LOSS) PER SHARE:
    Basic:
       Continuing operations                     $          0.05                $           0.50
       Discontinued operations                   $        (0.04)                $         (0.04)
                                             ----------------------------------------------------
           Total                                 $          0.01                $           0.46
                                             ====================================================
    Diluted:
       Continuing operations                     $          0.05                $           0.50
       Discontinued operations                   $        (0.04)                $         (0.04)
                                             ----------------------------------------------------
           Total                                 $          0.01                $           0.46
                                             ====================================================




                 The accompanying notes are an integral part of
                         these consolidated statements.



                                       6




                                                    RENTRAK CORPORATION
                                           CONSOLIDATED STATEMENTS OF CASH FLOWS





                                                                                         (UNAUDITED)
                                                                               Six Months Ended September 30,
                                                                    -----------------------------------------------
                                                                               2002                       2001
                                                                    -----------------------------------------------
CASH FLOWS FROM OPERATING ACTIVITIES:
                                                                                              
  Net Income                                                             $      61,402              $    5,093,027
  Adjustments to reconcile income to net cash
      provided by operating activities
  Loss on discontinued operations                                              421,230                     506,823
  Compensation expense related to stock repurchase                             342,625                           -
  Gain on disposition of assets                                                      -                 (5,546,915)
  Depreciation and amortization                                                562,253                     623,603
  Amortization of warrants                                                      30,000                      30,000
  Provision (recovery) for doubtful accounts and other assets                (570,000)                     883,239
  Reserves on advances to program suppliers                                    697,007                     437,395
  Deferred income taxes                                                         94,097                   3,221,574
  Change in specific accounts:
      Accounts receivable                                                    2,058,421                   (321,613)
      Advances to program suppliers                                        (1,592,809)                 (1,260,843)
      Inventory                                                                264,151                     364,775
      Income tax receivable                                                   (46,428)                     (9,776)
      Other current assets                                                   1,631,912                   (530,829)
      Accounts payable                                                     (2,476,370)                   (639,877)
      Accrued liabilities & compensation                                     (723,101)                    (21,409)
      Deferred revenue and other liabilities                                  (78,700)                 (1,187,393)
                                                                    -----------------------------------------------
           Net cash provided by operations                                     675,690                   1,641,781
                                                                    -----------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of property and equipment                                        (402,842)                   (935,963)
  Proceeds from sale of investments in Rentrak Japan                                 -                   1,714,614
  Reductions in (additions to) of other assets and intangibles               (196,906)                     541,970
                                                                    -----------------------------------------------
        Net cash provided by (used in) investing activities                  (599,748)                   1,320,621
                                                                    -----------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Net borrowings (payments) under line of credit                                     -                 (1,917,705)
  Repurchases of common stock                                              (1,799,970)                   (469,545)
  Issuance of common stock                                                     248,406                     163,547
  Issuance of common stock to non-employees                                          -                     150,560
                                                                    -----------------------------------------------
        Net cash used in financing activities                              (1,551,564)                 (2,073,143)
                                                                    -----------------------------------------------
NET CASH PROVIDED BY (USED IN) CONTINUING OPERATIONS                       (1,475,622)                     889,259
NET CASH PROVIDED BY DISCONTINUED OPERATIONS                                   562,148                      67,867
NET INCREASE (DECREASE) IN CASH AND
   CASH EQUIVALENTS                                                          (913,474)                     957,126
CASH AND CASH EQUIVALENTS AT BEGINNING
  OF PERIOD                                                                 12,028,684                   3,322,917
                                                                    -----------------------------------------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                            $     11,115,210           $       4,280,043
                                                                    ===============================================




                                       7






SUPPLEMENTAL DISCLOSURES OF CASH
  FLOW INFORMATION:

        Cash paid during the period for -
                                                                                                       
        Interest                                                                  $           -              $       28,929
        Income taxes paid, net of refunds received                                       61,059                      58,025
  NON-CASH TRANSACTIONS
         Change in unrealized gain (loss) on investment
              securities, net of tax                                                    -                               858
          Exchange of investment in Rentrak Japan for
               Rentrak common stock                                                     -                         3,890,500

         Forgiveness of note receivable in exchange for stock                         (377,565)                 (7,350,624)
         Disposal of property and equipment through finance
         lease                                                                          900,000                          -





                     The accompanying notes are an integral
                     part of these consolidated statements.


                                       8




RENTRAK CORPORATION NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE A: Basis of Presentation

The  accompanying   unaudited   Consolidated  Financial  Statements  of  RENTRAK
CORPORATION  (the  "Company")  have  been  prepared  pursuant  to the  rules and
regulations of the Securities and Exchange Commission (SEC). Certain information
and footnote  disclosures  normally included in financial statements prepared in
accordance with generally  accepted  accounting  principles in the United States
have been  condensed  or omitted  pursuant  to such rules and  regulations.  The
results of operations for the three-month and six-month  periods ended September
30, 2002 are not  necessarily  indicative  of the results to be expected for the
entire fiscal year ending March 31, 2003. The Consolidated  Financial Statements
should be read in conjunction  with the  Consolidated  Financial  Statements and
footnotes thereto included in the Company's 2002 Annual Report to Shareholders.

The Consolidated Financial Statements reflect, in the opinion of management, all
material adjustments (which include only normal recurring adjustments) necessary
to present fairly the Company's financial position and results of operations.

The Consolidated  Financial  Statements include the accounts of the Company, its
majority owned  subsidiaries,  and those subsidiaries in which the Company has a
controlling  interest  after  elimination  of  all  inter-company  accounts  and
transactions.  Investments  in affiliated  companies  owned 20 to 50 percent are
accounted for by the equity method.

In June 2001, the Financial  Accounting  Standards Board (FASB) issued Statement
of Financial  Accounting  Standards (SFAS) No. 143.  "Accounting for Obligations
Associated  with  Retirement  of  Long-Lived  Assets." SFAS No. 143 requires the
accrual,  at fair value,  of the estimated  retirement  obligation  for tangible
long-lived  assets if the  Company is legally  obligated  to perform  retirement
activities  at the end of the related  asset's life and is effective  for fiscal
years  beginning  after June 15, 2002.  The Company is evaluating  the impact of
adopting  SFAS No.  143 on its  consolidated  financial  position,  but does not
believe  SFAS No. 143 will have a  material  impact on the  Company's  financial
statements.

In June 2002, the FASB issued SFAS No. 146 "Accounting for Costs Associated with
Exit or Disposal  Activities."  The statement  requires that a liability for all
costs be  recognized  when the  liability  is  incurred  with  exit or  disposal
activities  as opposed to when the entity  commits to an exit plan under EITF No
93-4, "Liability Recognition for Certain Employee Termination Benefits and Other
Costs  to  Exit  an   Activity   (including   Certain   Costs   Incurred   in  a
Restructuring)."  The  statement  will be applied  prospectively  to  activities
exited from or disposed of initiated after December 31, 2002.


                                       9



NOTE B: Net Income Per Share

Basic  earnings  per common  share is  computed  by  dividing  net income by the
weighted  average  number  of  shares of common  stock  outstanding  during  the
periods.  Diluted  earnings  per common  share is  computed  on the basis of the
weighted  average  shares of common  stock  outstanding  plus common  equivalent
shares arising from dilutive stock options and warrants.

The weighted average number of shares of common stock equivalents and net income
used to compute basic and diluted earnings per share for the three-month and
six-month periods ended September 30, 2002 and 2001 were as follows:


                                       10






Note B:  Net Income Per Share


                                                        3-Months Ended                       6-Months Ended
                                                     September 30, 2002                   September 30, 2002
                                            -----------------------------------  -----------------------------------
                                                   Basic            Diluted              Basic           Diluted
                                                   -----            -------              -----           -------
Weighted average number of shares of
    common stock outstanding used to
    compute basic earnings (loss) per
                                                                                           
    common share                                 9,646,711       9,646,711              9,766,764      9,766,764
Dilutive effect of exercise of stock
    options                                             -          130,773                     -         275,788
                                            -----------------------------------  -----------------------------------

Weighted average number of shares of
    common stock used to compute diluted
    earnings (loss) per common share
    outstanding and common stockequivalents      9,646,711       9,777,484              9,766,764     10,042,552
                                             ===================================  ===================================
Net income (loss) used in basic and
    diluted earnings (loss) per common share:
          Continuing operations              $     173,115   $     173,115          $     482,632  $     482,632
          Discontinued operations                (276,216)       (276,216)              (421,230)      (421,230)
                                            -----------------------------------  -----------------------------------

    Net income (loss)                        $   (103,101)   $   (103,101)          $      61,402  $      61,402
                                            ===================================  ===================================
Earnings (loss) per common share:
          Continuing operations                       0.02            0.02                   0.05           0.05
          Discontinued operations                   (0.03)          (0.03)                 (0.04)         (0.04)
                                            -----------------------------------  -----------------------------------
Earnings (loss) per common share             $      (0.01)   $      (0.01)          $        0.03  $        0.02
                                            ===================================  ===================================






                                                         3-Months Ended                        6-Months Ended
                                                       September 30, 2001                    September 30, 2001
                                            -----------------------------------   -----------------------------------
                                                     Basic           Diluted              Basic            Diluted
                                                     -----           -------              -----            -------
Weighted average number of shares of common
    stock outstanding used to compute basic
                                                                                          
    earnings (loss) per common share            11,005,323      11,005,323             11,110,515     11,110,515

Dilutive effect of exercise of stock
    options                                             -           42,926                     -          45,517
                                            -----------------------------------   ----------------------------------

Weighted average number of shares of
    common stock used to compute diluted
    earnings (loss) per common share            11,005,323      11,048,249             11,110,515     11,156,032
    outstanding and common stock equivalents===================================   ==================================

Net income (loss) used in basic and
    diluted earnings (loss) per common share:
          Continuing operations              $     566,800   $     566,800          $   5,599,850  $   5,599,850
          Discontinued operations                (168,686)       (168,686)              (506,823)      (506,823)
                                            -----------------------------------   ----------------------------------
    Net income (loss)                        $     398,114   $     398,114          $   5,093,027  $   5,093,027
                                            ===================================   ==================================

Earnings (loss) per common share:

          Continuing operations                       0.05            0.05                   0.50           0.50
          Discontinued operations                   (0.01)          (0.01)                 (0.04)         (0.04)
                                            -----------------------------------   ----------------------------------
Earnings (loss) per common share             $        0.04   $        0.04          $        0.46  $       0.46
                                            ===================================   ==================================



Options and warrants to purchase approximately 1,900,000 and 3,000,000 shares of
common stock for the quarters ended  September 30, 2002 and 2001,  respectively,
and approximately 1,600,000 and 2,800,000 shares for the six-month periods ended
September  30,  2002  and  2001,  respectively,  were  outstanding  but were not
included in the  computation  of diluted EPS because the exercise  prices of the
options and warrants  were  greater than the average  market price of the common
shares.


                                       11



NOTE C: Business Segments, Significant Suppliers and Major Customer

The Company  classifies  its  services in three  segments,  PPT,  3PF.COM,  Inc.
("3PF") and Other.  The PPT business  segment  includes the  following  business
activities:  the PPT System whereby under its Pay-Per-Transaction  (PPT) revenue
sharing program,  the Company enters into contracts to lease  videocassettes and
digital  videodiscs  ("DVD's"')  from  program  suppliers  (producers  of motion
pictures and licensees and  distributors of home video cassettes) which are then
leased to retailers  for a percentage of the rentals  charged by the  retailers;
data tracking and  reporting  services  provided by the Company to Studios;  and
internet  services  provided by  formovies.com,  Inc.,  a  subsidiary.  3PF is a
subsidiary of the Company,  which provides  order  processing,  fulfillment  and
inventory  management services to Internet  retailers,  wholesalers and to other
businesses requiring just-in-time  fulfillment.  Other includes amounts received
pursuant to previous royalty agreements, primarily from Rentrak Japan. The Other
segment formerly included BlowOut Video, Inc. (BlowOut Video), a video retailer,
which the Company  elected to discontinue  during the  three-month  period ended
June 30, 2002 (See Note D).


                                       12



Business Segments

Following  are the  revenues,  income  (loss) from  continuing  operations,  and
identifiable  assets  of the  Company's  continuing  business  segments  for the
periods indicated (unaudited):






                                Six Months Ended      Six Months Ended    Three Months Ended   Three Months Ended
                               September 30, 2002    September 30, 2001   September 30, 2002   September 30, 2001
                          --------------------------------------------------------------------------------------
REVENUES: (1)
                                                                                        
      PPT                            $37,656,116          $36,851,611          $18,815,138          $20,092,472
      3PF.COM, Inc. (2)                6,471,228            7,276,327            2,401,318            2,503,845
      OTHER                              530,785            6,871,331              272,932               76,632
                          --------------------------------------------------------------------------------------
                                     $44,658,129          $50,999,269          $21,489,388          $22,672,949
                          ======================================================================================
INCOME (LOSS) FROM
  OPERATIONS: (1)
     PPT                               2,646,479            2,457,132            1,358,982            2,008,756
     3PF.COM, Inc.                   (1,907,665)          (4,420,029)          (1,112,264)          (1,271,633)
     OTHER                                23,297            5,532,069               16,172                    -
                          --------------------------------------------------------------------------------------
                                        $762,111           $3,569,172             $262,890             $737,123
                          ======================================================================================
IDENTIFIABLE ASSETS:
     PPT                             $39,362,550          $38,941,471
     3PF.COM, Inc.                     5,689,627            9,331,929
     OTHER                                20,920               35,417
                          --------------------------------------------
                                     $45,073,097          $48,308,817
                          ============================================




(1)  Total  amounts  differ from those  reported on the  consolidated  financial
     statements,  as  intercompany  transactions  are not eliminated for segment
     reporting purposes.

(2)  3PF's  revenues  related to the shipment of cassettes to PPT customers were
     $522,961 and $433,958 for the three-month  periods ended September 30, 2002
     and  2001,  respectively,  and  were  $1,086,020  and  $1,207,771  for  the
     six-month periods ended September 30, 2002 and 2001, respectively.

The  Company  currently  offers  substantially  all of the titles of a number of
Program  Suppliers,  including  Buena  Vista  Pictures  Distribution,   Inc.,  a
subsidiary of The Walt Disney  Company,  Paramount Home Video,  Inc.,  Universal
Studios Home Video, Inc., Twentieth Century Fox Home Entertainment (formerly Fox
Video), a subsidiary


                                       13


of  Twentieth  Century  Fox  Film  Corporation  and MGM  Home  Entertainment,  a
subsidiary  of Metro  Goldwyn  Mayer,  Inc.  For the  three-month  period  ended
September 30, 2002, the Company had one program supplier whose product generated
19  percent,  a second that  generated  17 percent,  a third that  generated  16
percent,  and a fourth that  generated 13 percent of Rentrak  revenue.  No other
program  supplier  provided  product  which  generated  more than 10  percent of
revenue  for the  three-month  period  ended  September  30,  2002.  No customer
accounted for more than 10 percent of the Company's  revenue in the  three-month
period ended  September 30, 2002. For the six-month  period ended  September 30,
2002, the Company had one program supplier whose product generated 18 percent, a
second that generated 17 percent, a third that generated 15 percent and a fourth
that generated 12 percent of Rentrak revenue. No other program supplier provided
product which generated more than 10 percent of revenue for the six-month period
ended September 30, 2002. No customer  accounted for more than 10 percent of the
Company's revenue in the six-month period ended September 30, 2002.

For the three-month period ended September 30, 2001, the Company had one program
supplier whose product generated 25 percent, a second that generated 17 percent,
a third that  generated  14 percent,  and a fourth that  generated 10 percent of
Rentrak revenue.  No other program supplier provided product that generated more
than 10 percent of revenue for the three-month  period ended September 30, 2001.
No customer  accounted for more than 10 percent of the Company's  revenue in the
three-month  period ended  September 30, 2001.  For the  six-month  period ended
September 30, 2001, the Company had one program supplier whose product generated
19  percent  and a second and third  that each  generated  14 percent of Rentrak
revenue.  No other program supplier provided product that generated more than 10
percent of revenue  for the  six-month  period  ended  September  30,  2001.  No
customer  accounted  for more than 10  percent of the  Company's  revenue in the
six-month period ended September 30, 2001.

NOTE D: Discontinued Operations

Management  has analyzed the business of BlowOut  Video,  the  Company's  retail
subsidiary.  Currently BlowOut Video has two stores;  one each operating in Ohio
and Pennsylvania; the New York store operations were discontinued as a result of
the store closure in September  2002.  Due to the  significant  increase in sell
through activity  throughout the industry,  the operations of BlowOut Video have
not continued to meet the  expectations of management.  As a result,  during the
three-month  period  ended  June  30,  2002,  management  initiated  a  plan  to
discontinue the retail store  operations of BlowOut Video. The plan calls for an
exit from the stores by the end of fiscal 2003,  either through  cancellation of
the lease  commitments and liquidation of assets,  or through sale of the stores
to a third party. Rentrak plans to continue selling its contractually  available
end-of-term PPT revenue  sharing  product  through  BlowOut  internet and broker
channels.

BlowOut Video generated revenues of $0.9 million and a net loss of $276,216,  or
$0.03 per share,  in the three-month  period ended September 30, 2002,  compared
with  revenues of $1.7 million and a net loss of  $168,686,  or $0.01 per share,

                                       14




during the three-month period ended September 30, 2001, during which it operated
six stores.

BlowOut Video generated revenues of $1.9 million and a net loss of $421,230,  or
$0.04 per share, in the six-month period ended September 30, 2002, compared with
revenues of $3.6 million and a net loss of $506,823,  or $0.05 per share, during
the six-month  period ended  September 30, 2001,  during which it operated seven
stores.

NOTE E: Related Party Transactions

On June  16,  2000,  the  Company  loaned a total  of  $8,097,636  to two of its
officers to purchase  1,663,526  shares of stock upon exercise of their employee
stock  options.  During the  three-month  period ended  December  31, 2000,  the
Company and one of these officers  terminated  his stock exercise  agreement for
301,518 shares of stock and corresponding  loan in the amount of $1,468,250.  At
various  times during the  three-month  period  ended  September  30, 2000,  the
Company  loaned an  additional  $1,343,743  to some of its  officers to purchase
283,277 shares of stock upon exercise of their  employee  stock options.  During
the  three-month  period ended  December 31, 2000,  the Company and one of these
officers  terminated his stock exercise agreement for 50,535 shares of stock and
corresponding  loan in the amount of  $244,940.  During  fiscal  2002,  a former
officer of the Company,  who was loaned a total of $7,350,621  during the period
from June  through  September  2000 to purchase  1,495,750  shares of stock upon
exercise of his employee  stock  options,  terminated  his  agreements  with the
Company.  Accordingly,  the common stock and related notes receivable covered by
the   terminated   agreements   noted  above  have  been  reversed  in  non-cash
transactions. During the three-month period ended September 30, 2002, one of the
remaining officers exercised his right to have the Company purchase from him his
shares of stock  associated with his loan. The proceeds from the purchase of his
stock by the Company were  partially  used to pay the  remaining  balance of his
loan associated with these shares. Additionally,  during this three-month period
the other remaining  officer allowed his right to have the Company purchase from
him his  shares  of  stock  associated  with  his  loan to  expire.  The  shares
associated  with  both of these  officers'  loans  have been  cancelled  and the
related notes have been  terminated.  As a result,  all common stock and related
notes  receivable  covered by all agreements  associated  with this officer loan
program noted above have been cancelled or terminated.

The loans bore  interest at the federal  funds rate in effect on the date of the
loan (6.5  percent)  and  interest  was  payable  annually.  The Company was not
accruing interest on the loans. The principal amount of the loans was due on the
earliest  to occur of: (1) one year prior to the  expiration  of the term of the
borrower's  current  employment  agreement with Rentrak,  (2) one year after the
borrower left Rentrak's  employment unless such departure  followed a "change of
control"  (as defined in the loan  agreements),  (3) five years from the date of
the loan, or (4) one year from the date of the borrower's  death. The loans were
secured by the stock  purchased.  The loans were without  recourse (except as to
the stock  securing  the  loans)  as to  principal  and were with full  recourse
against the borrower as to


                                       15


interest. In accordance with generally accepted accounting principles, the notes
receivable  arising from these  transactions  were presented as deductions  from
stockholders' equity.


Note F: Rentrak Japan Agreement

Effective  April 2, 2001,  the Company  entered into an  agreement  with Rentrak
Japan amending a former  agreement.  As a result of the amended  agreement,  the
Company granted Rentrak Japan PPT operating  rights in Japan,  the  Philippines,
Singapore,  Taiwan,  Hong Kong, the Republic of Korea,  the Democratic  People's
Republic  of  Korea,  the  People's  Republic  of  China,  Thailand,  Indonesia,
Malaysia,  and  Vietnam.  In addition,  the royalty  agreement  was  terminated.
Finally, all intellectual  property rights and trademarks of the PPT system were
agreed to be usable by Rentrak Japan.

Consideration  for the above items included a cash payment from Rentrak Japan to
the Company of  approximately  $5.7 million,  forfeiture by Rentrak Japan of any
right of return of the 1999 prepaid royalty of $0.7 million,  and forgiveness by
Rentrak Japan of approximately  $0.6 million of liabilities due to Rentrak Japan
from the  Company.  Of these  amounts,  $6.4  million  was  recorded  as revenue
consistent with the historical treatment of royalty payments. The remaining $0.6
million  was  recorded  as a  gain  and  is  included  in  other  income  in the
accompanying consolidated statement of operations.

In April and October 2001,  the Company sold all of its 5.6 percent  interest in
Rentrak Japan. In conjunction with the above agreements, the Company and Rentrak
Japan entered into stock  purchase  commitments  to purchase  stock as described
below.

The Company sold 300,000  shares of Rentrak  Japan stock to a sister  company of
Rentrak  Japan on April 2, 2001,  and its  remaining  180,000  shares of Rentrak
Japan stock on October 2, 2001 to the sister  company.  Total  proceeds from the
stock sales  approximated  $6.4  million.  The  resulting  gain of $6.4  million
related  to  the  sale  of  this  stock  is  included  in  other  income  in the
accompanying  consolidated  statement  of  operations.  Finally,  Rentrak  Japan
purchased 17,000 shares of 3PF common stock on April 27, 2001 for $1.0 million.

In return,  Rentrak Japan sold  1,004,000  shares of the Company's  common stock
back to the Company on April 2, 2001 for approximately $3.9 million.

Based upon the results of the  transactions  noted above occurring in the fiscal
year  ended  March 31,  2002,  the  Company  has no further  obligations  to, or
ownership in, Rentrak Japan.


                                       16



ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

Forward Looking Statements

Certain  information  included  in  Management's   Discussion  and  Analysis  of
Financial  Condition  and  Results  of  Operations  constitute   forward-looking
statements  that involve a number of risks and  uncertainties.  Forward  looking
statements  are  identified by the use of  forward-looking  words such as "may",
"will", "expects", "intends", "anticipates",  "estimates", or "continues" or the
negative thereof or variations thereon or comparable terminology.  The following
factors  are among  the  factors  that  could  cause  actual  results  to differ
materially  from  the  forward-looking  statements:  the  Company's  ability  to
continue to market the Pay Per  Transaction  ("PPT")  System  successfully,  the
financial  stability of participating  retailers and their  performance of their
obligations  under the PPT System,  non-renewal of the Company's line of credit,
business conditions in the video industry and general economic conditions,  both
domestic   and   international,   competitive   factors,   including   increased
competition,  expansion of revenue sharing programs other than the PPT System by
program suppliers, new technology, and the continued availability of prerecorded
videocassettes  ("Cassettes")  and digital  videodiscs  ("DVD's")  from  program
suppliers.  Such factors are  discussed in more detail in the  Company's  Annual
Report on Form 10-K for the fiscal year ended March 31, 2002.

Results of Operations

Continuing   Operations  -  Domestic  PPT   Operations   and  Other   Continuing
--------------------------------------------------------------------------------
Subsidiaries
------------

For the  three-month  period ended September 30, 2002,  total revenue  decreased
$1.2  million,  or 5  percent,  to $20.8  million  from  $22.0  million  for the
three-month  period ended  September 30, 2001.  For the  six-month  period ended
September 30, 2002,  total revenue  decreased  $5.9 million,  or 12 percent,  to
$43.2 million from $49.1 million for the  six-month  period ended  September 30,
2001.  Total revenue  includes the following PPT System fees in the PPT business
segment:  order processing fees generated when Cassettes and DVD's ("Units") are
ordered  by and  distributed  to  retailers;  transaction  fees  generated  when
retailers  rent Units to consumers;  sell-through  fees generated when retailers
sell  Units to  consumers;  communication  fees  when  retailers'  point-of-sale
systems are  connected to the  Company's  information  system;  and buy out fees
generated  when  retailers  purchase  Units at the end of the  lease  term.  PPT
business  segment  revenues also include direct  revenue  sharing fees from data
tracking and reporting  services provided by the Company to studios ("DRS"),  as
well as charges  for  internet  services  provided by the  Company's  subsidiary
formovies.com,  Inc. In addition, total revenue includes charges to customers of
the Company's subsidiary 3PF.COM, Inc. ("3PF"), which provides order processing,
fulfillment  and  inventory   management  services  to  Internet  retailers  and
wholesalers and other businesses


                                       17


requiring  just-in-time  fulfillment,  and other revenues which include  royalty
payments primarily from Rentrak Japan (See Note F.).

The $1.2 million  decrease in total  revenues for the  three-month  period ended
September  30,  2002  is  primarily  due to the  decrease  in PPT  System  order
processing fees and transaction  fees. PPT business segment  revenues  decreased
despite  the fact  that PPT  Units  shipped  increased  13  percent  during  the
three-month  period ended September 30, 2002 compared to the three-month  period
ended September 30, 2001.  Total order processing and transaction fees decreased
a combined $1.5 million during the  three-month  period ended September 30, 2002
compared to the three-month  period ended September 30, 2001.  Order  processing
fees  decreased due to a higher  percentage of Units with lower revenue  sharing
terms in the mix of  various  Units  shipped  during  those  periods  creating a
difference  in the  order  processing  fees  per Unit  from  period  to  period.
Transaction fees decreased due to fewer than expected rental turns of the Units,
a lesser  title  quality in the mix of Units,  and a decrease in DRS fees during
the three-month period. These decreases in order processing and transaction fees
were  partially   offset  by  an  approximate   $0.2  million  net  increase  in
sell-through  and other  revenues  from the PPT business  segment.  3PF revenues
decreased  approximately  $0.1 million during the same  three-month  period from
$2.5 million to $2.4 million.

The $5.9  million  decrease in total  revenues  for the  six-month  period ended
September  30,  2002 is  primarily  due to the  recognition  of $6.4  million in
revenue related to an agreement  between the Company and Rentrak Japan (See Note
F.) during the  three-month  period ended June 30, 2001. 3PF revenues  decreased
approximately $0.8 million during this same six-month period, due to a loss of a
key customer during the three-month period ended June 30, 2001. The $0.8 million
increase  in PPT  business  segment  revenues  for the  six-month  period  ended
September 30, 2002 partially offset the decreases noted above.

Total  cost of  sales  for the  three-month  period  ended  September  30,  2002
decreased to $17.0 million from $17.4 million for the  three-month  period ended
September 30, 2001, a decrease of $0.4 million,  or 2 percent.  This decrease in
cost of sales is primarily  attributable to the $1.3 million net decrease in PPT
business segment revenues noted above. Total cost of sales as a percent of total
revenues was 82% for the three-month period ended September 30, 2002 compared to
79% for the three-month period ended September 30, 2001. Total cost of sales for
the six-month  period ended  September 30, 2002  increased to $35.3 million from
$34.0 million for the six-month  period ended September 30, 2001, an increase of
$1.3  million,  or 4 percent.  This  increase is primarily  attributable  to the
overall  increase in PPT business  segment revenues as noted above combined with
increases  in  transaction  fee and  sell-through  cost of sales as a percent of
associated revenues. Cost of sales as a percent of total revenues, excluding the
$6.4 million in revenue related to the Rentrak Japan business restructuring (see
Note F.), was 82% for the six-month  period ended September 30, 2002 compared to
79% for the six-month period ended September 30, 2001.


                                       18



Total  selling,  general and  administrative  expenses were $3.6 million for the
three-month  period ended  September 30, 2002,  compared to $3.8 million for the
three-month  period ended  September 30, 2001, a decrease of $0.2 million,  or 5
percent.  The decrease in selling,  general and administrative  expenses for the
three-month  period  is  primarily  due  to:  (1) an  approximate  $0.3  million
reduction in 3PF selling,  general and administrative  expenses primarily due to
reduced compensation  expense as the result of organizational  restructuring and
reduced legal expenses  related to the Reel.com  litigation;  (2) an approximate
net $0.1 million  reduction in PPT overall selling,  general and  administrative
expenses,  including the recognition of a $0.4 million dollar advertising credit
in the  three-month  period  made  available  to the Company by one of its major
studio suppliers during this period relating to previous business  transactions;
and (3) an approximate  $0.2 million  decrease in Rentrak UK's selling,  general
and administrative expenses due to resizing of those operations to correspond to
lower business  activity.  These expense decreases were offset by a $0.3 million
charge to compensation expense during the three-month period ended September 30,
2002, as the result of a former  officer of the Company  exercising his right to
have the Company  purchase  from him his shares  associated  with his stock loan
(See Note E.).

Total  selling,  general and  administrative  expenses were $7.6 million for the
six-month  period ended  September  30, 2002,  compared to $11.5 million for the
six-month  period ended  September 30, 2001, a decrease of $3.9  million,  or 34
percent.  The  decrease  in  selling,  general  and  administrative  expenses is
primarily  due to certain  expenses  occurring in the  September 30, 2001 period
including:  (1) a $0.9 million  reserve  established  for a 3PF  customer  trade
account  deemed  uncollectible  due to a  Chapter  11  bankruptcy  filing by the
customer in May 2001; (2)  recognition of $0.8 million in expense related to the
closure of the 3PF administrative offices in Skokie, Illinois in April 2001; (3)
recognition of $0.2 million in commission  expense  related to the Rentrak Japan
restructuring;  and (4) the  recognition  of $0.5 million in expense for a bonus
accrual  related to the pre-tax  financial  results for the  three-month  period
ended  September 30, 2001.  Additionally,  the decrease is due to an approximate
$1.3  million in expense  reduction  due to the  implementation  of better  cost
controls across 3PF's  organization  and an approximate $0.4 million recovery of
bad debt.

Operating  income from continuing  operations for the  three-month  period ended
September 30, 2002 was $0.2 million compared to operating income from continuing
operations of $0.8 million for the three-month  period ended September 30, 2001.
The decline for the 2002 three-month period was primarily due to the decrease in
PPT  business  segment  revenues,  associated  gross margin and the $0.3 million
charge to  compensation  expense noted above.  Operating  income from continuing
operations for the six-month  period ended  September 30, 2002 was $0.7 million.
This  compares to an  operating  loss of $2.1 million for the  six-month  period
ended  September  30, 2001,  excluding the effect of the $6.4 million in revenue
noted above and the selling, general and administrative expenses associated with
the Rentrak Japan  relationship.  The improvement for the 2002 six-month  period
was primarily due to improved PPT revenues and  decreased  selling,  general and
administrative  expenses at 3PF as noted above and the gain  recognized from the
Reel.com settlement.

                                       19


Other income (expense)  decreased from income of approximately $113 thousand for
the  three-month  period  ended  September  30,  2001  to $72  thousand  for the
three-month  period ended September 30, 2002,  primarily due to the reduction in
interest  income  earned.  Other  income  (expense)  decreased  from  income  of
approximately  $5.5 million for the six-month period ended September 30, 2001 to
$72 thousand for the six-month period ended September 30, 2002, primarily due to
the  recognition of $5.6 million in other income during the  three-month  period
ended June 30, 2001 related to the business restructuring  agreement between the
Company and Rentrak Japan (See Note F.).

The effective tax rate during the three and  six-month  periods ended  September
30, 2002 was 38% compared to 39% during the three and  six-month  periods  ended
September 30, 2001.

As a result,  for the  three-month  period ended September 30, 2002, the Company
recorded net income from continuing  operations of $0.2 million, or 1 percent of
total revenue, compared to income from continuing operations of $0.6 million, or
3 percent of total revenue,  in the three-month period ended September 30, 2001.
The decrease in net income from continuing operations is primarily  attributable
to the  decrease in revenues and  associated  gross margin from the PPT business
segment as noted above.  For the six-month  period ended September 30, 2002, the
Company  recorded net income from  continuing  operations of $0.5 million,  or 2
percent of total revenue,  compared to income from continuing operations of $5.6
million, or 11 percent of total revenue, in the six-month period ended September
30, 2001.  The decrease in net income from  continuing  operations  is primarily
attributable to the business restructuring between the Company and Rentrak Japan
during the three-month period ended June 30, 2001 (See Note F), partially offset
by decreased selling, general and administrative expenses noted above.


Discontinued Operations
-----------------------

As discussed in Note D, during the  three-month  period ended June 30, 2002, the
Company elected to discontinue store operations of its retail subsidiary BlowOut
Video,  Inc. Total revenue from BlowOut decreased $0.8 million from $1.7 million
for the  three-month  period ended  September  30, 2001, to $0.9 million for the
three-month  period  ended  September  30,  2002.  Cost of  sales  from  BlowOut
decreased  $0.4  million  from $1.2  million for the  three-month  period  ended
September 30, 2001, to $0.8 million for the  three-month  period ended September
30, 2002. Selling,  general and administrative  expenses, from BlowOut decreased
$0.3 million from $0.8 million for the  three-month  period ended  September 30,
2001, to $0.5 million for the  three-month  period ended September 30, 2002. The
revenue,  cost of  sales,  and  selling,  general  and  administrative  expenses
decreases  are  primarily  due to the  closure  of four of a total of six stores
operated in the three-month  period ended September 30, 2002. Total revenue from
BlowOut  decreased $1.7 million from $3.6 million for the six-month period ended
September 30, 2001, to $1.9 million for the six-month period ended September 30,
2002.  Cost of sales from BlowOut  decreased  $1.1 million from $2.7 million for


                                       20


the six-month period ended September 30, 2001, to $1.6 million for the six-month
period ended September 30, 2002.  Selling,  general and administrative  expenses
from BlowOut  decreased $0.7 million from $1.7 million for the six-month  period
ended  September  30,  2001,  to $1.0  million for the  six-month  period  ended
September  30,  2002.  The  revenue,  cost of sales,  and  selling,  general and
administrative  expenses decreases are primarily due to the closure of four of a
total of seven stores operated in the six-month period ended September 30, 2002.

Net  loss  from  BlowOut  increased  $0.1  million  from  $0.2  million  for the
three-month period ended September 30, 2001, to $0.3 million for the three-month
period ended  September 30, 2002.  Net loss from BlowOut  decreased $0.1 million
from $0.5 million for the  six-month  period ended  September  30, 2001, to $0.4
million for the six-month period ended September 30, 2002.

Financial Condition
-------------------

At September  30,  2002,  total  assets were $34.1  million,  a decrease of $4.5
million from $38.6  million at March 31, 2002.  As of September  30, 2002,  cash
decreased  $0.9 million to $11.1  million  from $12.0  million at March 31, 2002
(see the Consolidated Statements of Cash Flows in the accompanying  Consolidated
Financial Statements). Net accounts receivable decreased $1.5 million from $11.2
million at March 31, 2002 to $9.7 million at September  30, 2002,  primarily due
to a reduction in revenues. At September 30, 2002, advances to program suppliers
were $1.9  million,  an increase of $0.9  million from $1.0 million at March 31,
2002,  primarily  due to the  timing of release  dates for  certain  titles.  At
September 30, 2002,  Other current assets were $1.7 million,  a decrease of $1.4
million  from $3.1  million at March 31,  2002,  primarily  due to the  receipt,
during May 2002,  of the Reel.com  cash  settlement,  as to which  agreement was
reached in March 2002. Current assets of discontinued  operations decreased $1.1
million from $2.2  million at March 31, 2002 to $1.1  million at  September  30,
2002, primarily due to a reduction of inventory including the closure of the New
York  BlowOut  store  in  September  2002.   Property  and  Equipment  decreased
approximately  $1.0  million from $3.9 million at March 31, 2002 to $2.9 million
at September 30, 2002.  Other assets increased  approximately  $0.8 million from
$1.2 million at March 31, 2002 to $2.0 million at September  30, 2002.  Both the
decrease  in  property  and  equipment  and the  increase  in other  assets  are
associated  with a sale of  equipment  to a  customer  of 3PF as the result of a
financing lease.

At September 30, 2002, total liabilities were $18.0 million,  a decrease of $3.3
million from $21.3 million at March 31, 2002.  Accounts  payable  decreased $2.5
million from $18.2  million at March 31, 2002 to $15.7  million at September 30,
2002,  primarily due to the timing of studio and other vendor  payments,  and as
the result of lower revenues and associated cost of sales.  Accrued  liabilities
decreased  $0.2 million from $0.5 million at March 31, 2002,  to $0.3 million at
September  30,  2002,  primarily  due to the  processing  of studio  advertising
credits.  Accrued compensation decreased $0.4 million from $1.3 million at March
31, 2002,  to $0.9 million at September  30, 2002,  in part due to the payout of
most of the bonus  accrual  related to the  pre-tax  financial  results  for the
fiscal  year ended

                                       21



March 31,  2002.  Net current  liabilities  of  discontinued
operations  decreased  $0.1  million from $0.4 million at March 31, 2002 to $0.3
million at September 30, 2002.

Accordingly,  at  September  30,  2002,  total  stockholders'  equity  was $16.2
million,  a decrease of $1.1 million  from the $17.3  million at March 31, 2002.
Common stock and capital in excess of par value decreased,  on a combined basis,
$1.5 million from $41.7  million at March 31, 2002 to $40.2 million at September
30, 2002,  primarily due to the  repurchase  of stock under the Company's  stock
repurchase program. Notes receivable decreased $0.4 million from $0.4 million as
of March 31,  2002,  to $0 as of  September  30, 2002 (See Note E).  Accumulated
deficit  decreased  $0.1 million  from $23.9  million at March 31, 2002 to $23.8
million at September 30, 2002 due to net income from the six-month period.

LIQUIDITY AND CAPITAL RESOURCES

At September 30, 2002,  the Company had cash of $11.1 million  compared to $12.0
million at March 31, 2002. The Company's  current ratio (current  assets/current
liabilities) was 1.62 at September 30, 2002 compared to 1.56 at March 31, 2002.

In May 2002, the Company  entered into an agreement for a new secured  revolving
line of credit.  The line of credit  carries a maximum limit of  $4,500,000  and
expires in May 2003.  The  Company  has the  choice of either  the bank's  prime
interest rate or LIBOR +2 percent.  The line is secured by substantially  all of
the  Company's  assets.  The terms of the  credit  agreement  include  financial
covenants  requiring:  (1) $16 million of tangible net worth to be maintained at
all times;  (2) a  consolidated  net profit to be achieved  each fiscal  quarter
beginning with the quarter ending  September 30, 2002 of a minimum of $1.00; (3)
minimum  year to date  profit of $1.00  (excluding  certain  exempted  expenses)
beginning  with the quarter ending  September 30, 2002;  and (4)  achievement of
specified  current  and  leverage  financial  ratios.  Based upon the  financial
results  reported as of September 30, 2002 and for the  three-month  period then
ended, the Company has determined it is compliance with the net profit financial
covenant for the period ending September 30, 2002. The Company is in the process
of obtaining a waiver of  non-compliance  with this  financial  covenant for the
period  ending  September 30, 2002. At September 30, 2002 and November 13, 2002,
the Company had no outstanding borrowings under this agreement.

In 1992, the Company  established a Retailer  Financing  Program  whereby,  on a
selective  basis,  it provided  financing to  Participating  Retailers  that the
Company  believed had potential  for  substantial  growth in the  industry.  The
underlying  rationale  for this  program was the belief  that the Company  could
expand  its  business  and at the same  time  participate  in the  rapid  growth
experienced by the video retailers in which it invested. During fiscal 2001, the
Company  discontinued new financings under this program and provided reserves of
$6.6 million  representing the entire outstanding  balance of the program loans.
The  Company  continues  to  seek  enforcement  of  agreements  entered  into in
connection  with this  program  in  accordance  with  their  terms to the extent
practicable.



                                       22



On March 22, 1999 BlowOut Entertainment,  Inc. ("BlowOut"),  a former subsidiary
of the Company, filed a petition under Chapter 11 of the Federal Bankruptcy Code
in March 1999. In 1996, the Company agreed to guarantee any amounts  outstanding
under  BlowOut's  credit  facility.  At March 31,  2002,  there was no remaining
liability related to these discontinued operations.  The payments, as made, were
recorded as a reduction of "net current liabilities of discontinued  operations"
on the Company's balance sheet.

The Company's sources of liquidity include its cash balance, cash generated from
operations and its available credit  resources.  Based on the Company's  current
budget and projected cash needs, the Company believes that its available sources
of liquidity will be sufficient to fund the Company's  operations and other cash
requirements for the fiscal year ending March 31, 2003.

CRITICAL ACCOUNTING POLICIES

The  Company  considers  as its most  critical  accounting  policies  those that
require the use of estimates and assumptions,  specifically, accounts receivable
reserves and studio  guarantee  reserves.  In  developing  these  estimates  and
assumptions, the Company takes into consideration historical experience, current
and expected  economic  conditions and other relevant data.  Please refer to the
Notes to the 2002 Consolidated Financial Statements for a full discussion of the
Company's accounting policies.

Allowance for Doubtful Accounts
-------------------------------

Credit  limits are  established  through a process of  reviewing  the  financial
history and  stability of each  customer.  The Company  regularly  evaluates the
collectibility of accounts receivable by monitoring past due balances.  If it is
determined  that a customer may be unable to meet its financial  obligations,  a
specific  reserve is  established  based on the amount  the  Company  expects to
recover.  An additional  general  reserve is provided based on aging of accounts
receivable and the Company's historical collection experience.  If circumstances
change related to specific  customers,  overall aging of accounts  receivable or
collection experience,  the Company's estimate of the recoverability of accounts
receivable could materially change.

Studio Reserves
---------------

The Company has entered into guarantee  contracts with certain program suppliers
providing  titles  for  distribution  under  the  PPT  system.  These  contracts
guarantee  the  suppliers  minimum  payments.   The  Company,  using  historical
experience  and year to date rental  experience  for each title,  estimates  the
projected revenue to be generated under each guarantee.  The Company establishes
reserves  for titles  that are  projected  to  experience  a shortage  under the
provisions of the guarantee.  The Company  continually reviews these factors and
makes  adjustments to the reserves as needed.  Actual  results could  materially
differ from these  estimates  and could have a material  effect on the  recorded
studio reserves.


                                       23




ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK.

The Company has considered the provisions of Financial  Reporting Release No. 48
"Disclosure of Accounting  Policies for  Derivative  Financial  Instruments  and
Derivative Commodity Instruments, and Disclosure of Quantitative and Qualitative
Information  about Market Risk  Inherent in  Derivative  Financial  Instruments,
Other Financial  Instruments and Derivative Commodity  Instruments." The Company
had no holdings of derivative  financial or commodity  instruments  at September
30,  2002.  A review  of the  Company's  other  financial  instruments  and risk
exposures at that date  revealed  that the Company had exposure to interest rate
risk. The Company utilized  sensitivity  analyses to assess the potential effect
of this risk and concluded that  near-term  changes in interest rates should not
materially  adversely  affect  the  Company's  financial  position,  results  of
operations or cash flows.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures
-------------------------------------------------

The Company's Chief Executive Officer and Chief Financial Officer have evaluated
the Company's  disclosure controls and procedures,  as defined by the Securities
and Exchange Commission,  as of a date within 90 days of the filing date of this
report (the "Evaluation Date"). Based upon this evaluation,  the Company's Chief
Executive  Officer and Chief Financial Officer have concluded that the Company's
disclosure  controls and procedures as of the Evaluation  Date were effective to
ensure that  information  required to be  disclosed  by the Company is recorded,
processed, summarized and reported on a timely basis.

Change in Internal Controls
---------------------------

The  Company  maintains  a system of internal  accounting  controls  designed to
provide  reasonable  assurance  that  transactions  are  properly  recorded  and
summarized  so that reliable  financial  records and reports can be prepared and
assets safeguarded.  There are inherent  limitations in the effectiveness of any
system of internal  controls  including the  possibility  of human error and the
circumvention or overriding of controls.  Additionally, the cost of a particular
accounting control should not exceed the benefit expected to be derived.

There were no significant changes in the Company's internal controls or in other
factors that could  significantly  affect  internal  controls  subsequent to the
Evaluation Date.


                                       24




                           PART II - OTHER INFORMATION

Item 1. Legal Proceedings

The  Company is from time to time a party to legal  proceedings  and claims that
arise in the ordinary  course of its business,  including,  without  limitation,
collection matters with respect to customers. In the opinion of management,  the
amount of any ultimate  liability  with respect to these types of actions is not
expected to materially affect the financial position or results of operations of
the Company as a whole.

Item 2.  Changes in Securities and Use of Proceeds - None

Item 6.  Exhibits and Reports on Form 8-K

(a) Exhibits - See the Exhibit Index on page 26 hereof,

(b) Reports on Form 8-K - None


                                       25


                                  EXHIBIT INDEX

The following exhibit is filed herewith:

Exhibit
Number            Exhibit
------            -------

10.1              Third Amendment to the 1997 Non-Officer Employee Stock Option
                  Plan

                                       26




SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated this 13th day of November, 2002

                                          RENTRAK CORPORATION


                                          By:/s/ Mark L. Thoenes
                                          ------------------------------------
                                          Mark L. Thoenes
                                          Chief Financial Officer
                                          Signing on behalf of the registrant



                                       27



                    CERTIFICATION OF CHIEF EXECUTIVE OFFICER


                       I, Paul A. Rosenbaum, certify that:

I have reviewed this quarterly report on Form 10-Q of Rentrak Corporation;

Based on my  knowledge,  this  quarterly  report  does not  contain  any  untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

Based on my knowledge, the financial statements, and other financial information
included in this quarterly  report,  fairly present in all material respects the
financial  condition,  results of operations and cash flows of the registrant as
of, and for, the periods presented in this quarterly report;

The  registrant's   other   certifying   officers  and  I  are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

              Designed such disclosure controls and procedures to ensure that
              material information relating to the registrant, including its
              consolidated subsidiaries, is made known to us by others within
              those entities, particularly during the period in which this
              quarterly report is being prepared;

              Evaluated the effectiveness of the registrant's disclosure
              controls and procedures as of a date within 90 days prior to the
              filing date of this quarterly report (the "Evaluation Date"); and

              Presented in this quarterly report our conclusions about the
              effectiveness of the disclosure controls and procedures based on
              our evaluation as of the Evaluation Date;

The registrant's  other certifying  officers and I have disclosed,  based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

              All significant deficiencies in the design or operation of
              internal controls which could adversely affect the registrant's
              ability to record, process, summarize and report financial data
              and have identified for the registrant's auditors any material
              weaknesses in internal controls; and

              Any fraud, whether or not material, that involves management or
              other employees who have a significant role in the registrant's
              internal controls; and

The  registrant's  other  certifying  officers  and I  have  indicated  in  this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in

                                       28



other factors that could  significantly  affect internal controls  subsequent to
the date of our most recent  evaluation,  including any corrective  actions with
regard to significant deficiencies and material weaknesses.



Date:  November 13, 2002

By:/s/ Paul A. Rosenbaum
------------------------
Paul A. Rosenbaum
Chairman and Chief Executive Officer


                                       29




                    CERTIFICATION OF CHIEF FINANCIAL OFFICER



                        I, Mark L. Thoenes, certify that:

I have reviewed this quarterly report on Form 10-Q of Rentrak Corporation;

Based on my  knowledge,  this  quarterly  report  does not  contain  any  untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

Based on my knowledge, the financial statements, and other financial information
included in this quarterly  report,  fairly present in all material respects the
financial  condition,  results of operations and cash flows of the registrant as
of, and for, the periods presented in this quarterly report;

The  registrant's   other   certifying   officers  and  I  are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

              Designed such disclosure controls and procedures to ensure that
              material information relating to the registrant, including its
              consolidated subsidiaries, is made known to us by others within
              those entities, particularly during the period in which this
              quarterly report is being prepared;

              Evaluated the effectiveness of the registrant's disclosure
              controls and procedures as of a date within 90 days prior to the
              filing date of this quarterly report (the "Evaluation Date"); and

              Presented in this quarterly report our conclusions about the
              effectiveness of the disclosure controls and procedures based on
              our evaluation as of the Evaluation Date;

The registrant's  other certifying  officers and I have disclosed,  based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

              All significant deficiencies in the design or operation of
              internal controls which could adversely affect the registrant's
              ability to record, process, summarize and report financial data
              and have identified for the registrant's auditors any material
              weaknesses in internal controls; and

              Any fraud, whether or not material, that involves management or
              other employees who have a significant role in the registrant's
              internal controls; and



                                       30



The  registrant's  other  certifying  officers  and I  have  indicated  in  this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.


Date:  November 13, 2002


By: /s/ Mark L. Thoenes
-----------------------
Mark L. Thoenes
Chief Financial Officer




                                       31




                           CERTIFICATIONS PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly  Report of Rentrak  Corporation (the "Company")
on Form  10-Q for the  period  ended  September  30,  2002,  as  filed  with the
Securities and Exchange Commission on the date hereof (the "Report"), I, Paul A.
Rosenbaum,  Chairman  and  Chief  Executive  Officer  of the  Company,  certify,
pursuant  to  18  U.S.C.   ss.1350,   as  adopted  pursuant  to  ss.906  of  the
Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

1. The Report fully complies with the  requirements of section 13(a) or 15(d) of
the Securities Exchange Act of 1934; and

2. The  information  contained in the Report  fairly  presents,  in all material
respects, the financial condition and results of operations of the Company.


/s/ Paul A. Rosenbaum
---------------------
Paul A. Rosenbaum
Chairman and Chief Executive Officer
Rentrak Corporation
November 13, 2002



In connection with the Quarterly  Report of Rentrak  Corporation (the "Company")
on Form  10-Q for the  period  ended  September  30,  2002,  as  filed  with the
Securities and Exchange Commission on the date hereof (the "Report"), I, Mark L.
Thoenes, Chief Financial Officer of the Company,  certify, pursuant to 18 U.S.C.
ss.1350,  as adopted pursuant to ss.906 of the Sarbanes-Oxley Act of 2002, that,
to the best of my knowledge:

1. The Report fully complies with the  requirements of section 13(a) or 15(d) of
the Securities Exchange Act of 1934; and

2. The  information  contained in the Report  fairly  presents,  in all material
respects, the financial condition and results of operations of the Company.


/s/ Mark L. Thoenes
-------------------
Mark L. Thoenes
Chief Financial Officer
Rentrak Corporation
November 13, 2002



                                       32