RCS Capital Corporation Announces Third Quarter 2014 Operating Results

NEW YORK, Nov. 13, 2014 /PRNewswire/ -- RCS Capital Corporation ("RCS Capital") (NYSE: RCAP) announced today actual and pro forma operating results for the three months ended September 30, 2014.

RCS Capital Corporation, Inc.

"We continued to deliver solid results in the most recent quarter," said Michael Weil, Chief Executive Officer of RCS Capital. "Our retail advice division continues to grow top-line at double digit rates with Adjusted EBTDA growth significantly outpacing revenue growth as we continue to see margin expansion resulting from increased scale and the natural operating leverage of our business.  Our retail advice business remains unaffected by the recent events involving American Realty Capital Properties, and we expect to continue to retain and recruit industry-leading advisors while exhibiting both strong revenue and EBITDA growth in the fourth quarter of 2014 and in 2015."

"The fundamentals of our other business remain strong and we remain confident in the long-term prospects for the company. Given the events of the past couple of weeks triggered by disclosures made by American Realty Capital Properties, Inc. on October 29, 2014 regarding their historical financial statements and internal controls, on October, 31, 2014, our audit committee retained independent external counsel to conduct a review in accordance with specified procedures that were determined prudent and appropriate by our audit committee, but that did not include email review.  Counsel was assisted by an outside forensic accounting firm. Following counsel's review as assisted by the outside forensic accounting firm, RCS Capital's audit committee, board of directors and  management team remain confident in the company's reported historical financials, accounting, and internal controls for each of the three quarters in the nine-month period ending September 30, 2013."

Mr. Weil continued, "We've received positive feedback from our retail advisor network through the events over the past couple of weeks and the continuing level of trust in our retail platform, evident in our 97.8% retention and strong recruiting results for the quarter, remains high. Our network of independent advisors is committed and engaged, and as importantly, we believe our ability to attract new, higher-margin generating advisors remains robust. In addition, we will continue to work closely with our wholesale broker-dealer network to provide them with the factual information they need to clarify any outstanding questions or concerns. We believe our broker-dealers understand the value of RCS Capital-distributed products and are eager to continue to work constructively with us, just as we are eager to provide them with access to the quality products they demand."

Mr. Weil concluded, "Our senior leadership team has never been stronger. With the addition of Bill Dwyer as Chief Executive Officer of Realty Capital Securities, our wholesale distribution business, we have augmented an already deep bench of talented and experienced executives leading RCS Capital into its next phase of growth and development. We believe that RCS Capital remains well-positioned to provide customized financial solutions that help retail investors achieve their overall investment and retirement goals through access to a full spectrum of advice, service and innovative investment solutions." 

Pro Forma Financial and Operating Highlights

This release presents RCS Capital's pro forma results, which is consistent with how the company previously reported its results of operations for the fiscal quarter ended June 30, 2014.  As with our financial results for the fiscal quarter ended June 30, 2014, our pro forma results for the fiscal quarter ended September 30, 2014 are calculated to take into account the acquisitions of Investors Capital Holdings, Ltd. ("Investors Capital") and the Strategic Capital Companies ("Strategic Capital") as if completed at the beginning of the period reported.  In addition, RCS Capital reports certain non-GAAP financial metrics, including pro forma Adjusted EBITDA and Adjusted Net Income, to adjust for one-time, non-recurring and non-cash items as described more fully below.  Pro forma Adjusted EBITDA represents earnings on a pro forma basis before interest, taxes, depreciation and amortization, share-based compensation, acquisition and integration related costs (including integration-related employee compensation and related costs) and other non-recurring charges.  Pro forma Adjusted Net Income represents net operating income before non-controlling interest, share-based compensation, acquisition related costs, and non-recurring costs.  For reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section and the accompanying tables titled, "Reconciliation of GAAP to Non-GAAP ("Adjusted") Measures." RCS Capital uses a 40% tax rate to estimate the tax impact in its earnings. RCS Capital believes Adjusted Net Income remains a useful indicator of its performance.  Our non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read in conjunction with our consolidated financial statements prepared in accordance with GAAP. Our management regularly uses our supplemental non-GAAP financial measures internally to understand and manage our business and forecast future periods; as such, we believe it is useful for investors to understand the effects of these items on our results of operations.

Highlights for the Third Quarter 2014 Include:

Revenue: Pro forma Revenue for the third quarter of 2014 of $725.0[1] million, up 10% over the year-ago quarter,  driven by higher Retail and Investment Management segment revenue, offset by expected lower wholesale distribution, investment banking and capital markets revenue

Adjusted Net Income: Pro forma Adjusted Net Income of $35.5 million, or $0.40 per fully diluted share

Assets Under Administration: Pro forma Assets Under Administration for the Retail Advice Segment
of $212.8 billion, up 11.3% from the year-ago period (excluding the effect of pending acquisitions of VSR Group, Inc. ("VSR") and Girard Securities, Inc. ("Girard"))

Recruitment: 196 financial advisors recruited in third quarter of 2014, representing $15.2 million in trailing 12-month Gross Dealer Concession ("GDC"); average GDC from advisors recruited in third quarter 43% higher than average GDC of advisors who left platform

Solid Advisor Retention: 97.8% advisor retention realized for the quarter based on trailing 12-month GDC

Advisor Base: 9,139 independent retail financial advisors servicing approximately 2.1 million clients,
excluding advisors from announced acquisitions of VSR Group, Inc. ("VSR") and Girard Securities, Inc. ("Girard")

Synergies: ; $57 - $65 million revenue synergies and cost savings in place for January 1, 2015; Realized initial synergies from new clearing agreement in third quarter; Continue to expect additional synergies in 2015; Engaged third party consulting firm to help validate and support integration efforts.

Balance Sheet and Cash Position: $315.4 million of cash and cash equivalents2

New Management Additions: Bill Dwyer, Chief Executive Officer of Realty Capital Securities, LLC (", or 'Realty Capital Securities"); John H. Grady, Chief Strategy and Risk Officer of RCS Capital; and Sanjay Yodh, Executive Vice President of RCS Capital's Liquid Alternative Investments

2014 Adjusted EBITDA Expectations: Expect $288 million - $300 million pro forma Adjusted EBITDA for 2014, including annualized impact of $57 million - $65 million.

 



Pro-Forma for the Three Months Ended

Pro-Forma for the Nine Months Ended











September 30, 2014

September 30, 2013

% Change

September 30, 2014

September 30, 2013

% Change


Revenue ($ million)

$697.1

$658.2

6%

$2,257.8

$1,894.4

19%


AUA ($ billion)

$212.8

$191.3

11%

$212.8

$191.3

11%


Number of Advisors

9,139

9,000

2%

9,139

9,000

2%


Equity Sales ($ billion)

$2.3

$2.3

0%

$7.7

$6.8

13%










Adjusted Net Income ($ million)

$35.5

$23.5

51%

$116.2

$81.8

42%


Adjusted Net Income per diluted share

$0.40

$0.27

51%

$1.31

$0.92

42%










Adjusted EBITDA ($ million)

$57.8

$38.3

51%

$193.7

$136.2

42%


Adjusted EBITDA per diluted share

$0.65

$0.43

51%

$2.18

$1.54

42%










Fully Diluted Shares Outstanding (millions)

88,678,365

88,678,365


88,678,365

88,678,365












Pro-Forma for the Three Months Ended

Pro-Forma for the Nine Months Ended











September 30, 2014

September 30, 2013

% Change

September 30, 2014

September 30, 2013

% Change


Retail Advice








AUA ($ billion)

$212.8

$191.3

11%

$212.8

$191.3

11%


Revenue ($ million)

$504.3

$433.4

16%

$1,463.2

$1,232.6

19%


Number of Advisors

9,139

9,000

2%

9,139

9,000

2%


Adjusted EBITDA

$37.2

$23.2

61%

$93.3

$66.8

40%










Wholesale Distribution








Equity Sales ($ billion)

$2.3

$2.3

0%

$7.7

$6.8

13%


Revenue ($ million)

$210.9

$227.3

-7%

$713.8

$682.5

5%


Adjusted EBITDA

$1.4

$5.3

-74%

$15.0

$50.9

-70%










Capital Markets








Revenue ($ million)

$28.3

$15.3

85%

$115.9

$31.3

270%


Adjusted EBITDA

$15.7

$7.9

97%

$78.9

$14.7

436%










Investment Management








AUM ($ billion)

$2.8

$2.2

29%

$2.8

$2.2

29%


Revenue ($ million)

$17.0

$11.7

45%

$46.7

$31.6

48%


Adjusted EBITDA

$3.4

$1.8

88%

$9.0

$3.9

128%

Retail Advice  

Retail Advice segment revenues were up 16.4% year-over-year primarily due to increased advisory and commission based revenues, offset by slightly lower commission based revenue. Management's continued focus on margin expansion resulted in pro forma Adjusted EBITDA margin improvement from 6.5% to 7.4%, or 90 basis points, versus the prior quarter, driven by higher advisory and asset-based fees, combined with initial synergy realization, particularly around improved securities clearing economics, due to a new clearing agreement with Pershing, LLC, a leading provider of securities clearing services to broker-dealers ("Pershing").

  • $504.3 million in retail revenue for the third quarter of 2014
  • 90 basis point sequential Adjusted EBITDA margin improvement versus prior quarter from 6.5% to 7.4%
  • 57.5% recurring revenue; 28.6% fee-based
  • 9,139 independent financial advisors currently servicing over 2.1 million clients nationwide, excluding advisors from announced acquisitions of VSR and Girard
  • Assets Under Administration up 11.3% from the year ago period
  • 97.8% annualized advisor retention for quarter (based on trailing 12-month GDC)
  • $15.2 million in recruited GDC in the third quarter (based on trailing 12-months)
  • Average GDC from advisors recruited in third quarter 43% higher than average attrition GDC per advisor

"We were pleased with the overall performance of the retail business in the third quarter," said Lawrence "Larry" Roth, Chief Executive Officer of Cetera Financial Group. "We continue to make strides across all of our key initiatives, including our integration efforts, synergy realizations, recruiting initiatives and growth in our recurring advisory and fee-based products, which we believe helps solidify our market position and validate our investment model."

Mr. Roth continued, "We are pleased with the progress to date and remain confident in our ability to realize the $57 to $65 million in 2014 run-rate synergies we initially identified. Specifically, we have focused on the opportunity to leverage our scale, eliminate operational redundancies and to improve our vendor economics and contract terms. With the assistance of a third party consulting firm engaged to support our integration team, we remain confident in our ability to achieve the revenue and expense synergies we previously projected and in the timeframes previously disclosed."

Mr. Roth concluded, "Underscoring the confidence our advisors have in the retail advice platform, retention rates remain high. We ended the quarter with 9,139 advisors, a 97.8% annualized retention rate, and a robust pipeline of successful advisors. We continue to focus on the growth and development of our producing advisors while continuing to expand our base of recurring revenue and advisory fees. We believe advisors clearly see the benefits provided by our platform, including access to a highly diverse investment product suite, robust technology platform, and thorough training and education programs. We continue to look to identify and invest in additional value-added services, products and support initiatives across our retail advice platform that leverage our scale advantages, decreased regulatory compliance costs, and potentially provide a positive impact on results of operations. We are excited about the unique opportunity ahead of us to build a world-class, independent retail advice platform that empowers advisors and delivers benefits to their clients."

Pro forma Retail Advice revenue for the third quarter was $504.3 million up 16% from the year-ago quarter and $1,463.2 million for the first nine months of 2014.

Advisory Fee and Services revenue, which includes both client advisory fees and administrative fees, was $144.3 million for the third quarter, up 21% from the year-ago quarter representing continued strong flows into our advisory products and increases assets under administration. Advisor Fee and Services revenue for the first nine months of 2014 was $414.3 million

Commission-Based revenue, which includes transactional commissions and "trails", was $296.1 million for the third quarter up 11.5% from the year-ago quarter in-line with the increase in assets under administration. Commission-based revenue for the first nine months of 2014 was $890.1 million.

Asset-Based revenue, which includes strategic partner, cash sweep, and mutual fund networking fees, was $8.7 million for the third quarter versus $13.2 million in the year-ago quarter, principally a function of integration-related efforts to align accounting methodologies across our broker-dealer firms. Excluding one-time adjustments, asset-based fees were $13.4 million; essentially flat up from the year-ago quarter primarily due to the continued traction within our strategic partner business and the benefits associated with our new clearing agreement with Pershing. Revenue from Asset-Based Fees for the first nine months of 2014 was $37.4 million

Transaction-Based and Other revenue, which includes ticket and other trading charges, advisor fees, other account fees (e.g., IRA fees) and other revenue, was $55.2 million for the third quarter, up 54% from the year-ago quarter primarily due to the gross-up of E&O insurance reimbursements that was previously netted against expense. The change reflects our integration-related efforts to align accounting methodologies and has no pre-tax or EBITDA impact. Transaction-based and Other revenue for the first nine months of 2014 was $121.4.

Pro forma Adjusted EBITDA for the third quarter was $37.2 million, up 60.5% from the year-ago quarter, and $93.3 million for the first nine months of 2014.

RCS Capital's average cash sweep balance for the third quarter of 2014 was $7.5 billion, compared to $7.6 billion for the prior quarter. Revenue generated from RCS Capital's cash sweep programs was essentially unchanged from the prior quarter given the continued low short-term rate environment and historically low levels of client assets held in cash. Currently, RCS has its entire cash sweep accounts invested in money market funds and FDIC sweep accounts.  With this duration profile we remain fully leveraged to any increase in short term rates.  We continue to evaluate strategies and opportunities to enhance our cash sweep revenue and will provide updates as appropriate in subsequent quarters.

Wholesale Distribution

RCS Capital maintained its strong market share within the wholesale distribution channel in the third quarter.

  • Third Quarter Capital Raise: $2.3 billion equity capital raised in third quarter
  • Year to Date October Capital Raise: $8.2 billion equity capital raised year to date through October 2014
  • Highly variable cost structure of business helps minimize earnings impact from lower short-term equity raise expectations
  • Third quarter wholesale expenses down 36% sequentially due to lower equity capital raised
  • 31 investment programs currently in distribution or registration, offering approximately $41 billion in equity
  • 15 programs sponsored or co-sponsored by affiliates of RCS Capital are currently in distribution or registration with affiliated programs representing approximately 60% of total registered equity
  • No more than 7.4% of third quarter equity capital raised through one broker-dealer
    • Achieved 45.0% market share among managing broker-dealers based on year-to-date 2014 sales;
      more than three times the combined sales of the next two wholesale broker-dealers(1)
    • Distributed top three non-traded REITs and four of the top five non-traded programs for the quarter ending October 31, 2014(1)
      (1)According to Robert A. Stanger & Co. – October Market Pulse

"With over 30 investment programs in distribution or registration, we believe we remain well positioned to meet the continual demand for alternative investment products," said Mr. Dwyer, Chief Executive Officer of Realty Capital Securities. "While we expect some short-term decrease in equity capital raised on the platform, we still see strong fundamental demand for portfolio solutions that mitigate broader market exposure. With alternative products comprising just 2-3% of the average retail portfolio, we continue to believe the overall market for non-listed direct investment products will increase over time and that our broad portfolio of investment programs positions us well to take advantage of that opportunity."

Mr. Dwyer concluded, "We believe we have strong relationships with our broker-dealers and we are working closely with those who have requested clarity on recent events. Based upon our discussions, we are confident that broker-dealers understand the value of Realty Capital Securities distributed products and are eager to work with us to resolve any outstanding questions. We look forward to supporting the broker-dealers on our network and continuing to provide them with access to quality investment products."

Pro forma Wholesale Distribution revenue for the third quarter was $210.9 million, down 7% from the year-ago quarter, primarily due to a decrease in equity capital raised and $713.8 million for the first nine months of 2014. Pro forma Adjusted EBITDA for the third quarter was $1.4 million versus $5.3 million in the year-ago quarter, and $15.0 million for the first nine months.

Investment Banking and Capital Markets

Revenue for the third quarter Investment Banking and Capital Markets revenue was $28.3 million, up 85% from the year-ago quarter, and $115.9 million for the first nine months, exceeding prior full-year actuals.  

Pro forma Adjusted EBITDA for the third quarter of 2014 for the entire Investment Banking and Capital Markets segment was $15.7 million, up 97% from the year-ago quarter, and $78.9 million for the first nine months.

Performance within the Investment Banking and Capital Markets segments results were as follows:

  • Investment Banking revenue was $12.9 million for the third quarter, up 70% from the year-ago quarter driven by advisory engagements, and $66.4 million for the first nine months of 2014.
  • Transaction Management revenue was $9.7 million for the third quarter, up 128% from the year-ago quarter driven by new funds launched during the quarter, and $32.8 million for the first nine months of 2014.
  • Transfer Agent revenue was $5.7 million for the third quarter, up 63.2% from the year-ago quarter, driven by new funds launched, seasonal proxy solicitation and direct investment sales, and $16.8 million for the first nine months of 2014.

"Strength in the equity markets and continued low interest rates create a favorable environment for robust capital markets and M&A activity," said Brian Jones, RCS Capital's Chief Financial Officer. "We believe deal flow is encouraging for our advisory and transaction management operations, and we have recently expanded our underwriting and syndication capabilities, which we anticipate will leverage our broad issuer relationships and retail network to provide advisors access to new issue offerings that expand and diversify our investment banking revenue model."

Investment Management

RCS Capital's investment management segment, inclusive of Hatteras Funds Group, continues to lead the liquid alternatives space.  This segment provides RCS Capital with a sustainable and diversified revenue source, while increasing distribution channels to support continued and future growth. With significant and growing interest in liquid alternative mutual funds and sophisticated investment approaches from investors and their financial advisors, RCS Capital is well positioned to meet that demand.

Investment Management revenue for the third quarter of 2014 was $17.0 million, up 45% from the year-ago quarter, and $46.7 million for the nine months of 2014. 

  • Pro forma Adjusted EBITDA for the third quarter was $3.4 million, up 88% from the year-ago quarter, and $9.0 million for the first nine months. Hatteras Funds Assets Under Management grew to $2.8 billion in the third quarter, up 29.1% from the year-ago quarter.
  • Investment Management platform currently provides eleven open-end mutual funds and two closed-end funds as of Q3 2014.

Third Quarter Strategic Transactions, Key Personnel Additions & Subsequent Events

  • On October 16, 2014, RCS Capital announced that it and Realty Capital Securities, a FINRA-member broker-dealer subsidiary of RCS Capital, had entered into a syndication agreement with JMP Securities LLC ("JMP"), the investment banking and capital markets division of JMP Group Inc. (NYSE: JMP), that provides the over 9,700 financial advisors at Cetera Financial Group (pro forma for the Girard and VSR acquisitions) the opportunity to participate in initial public offerings and other securities offerings underwritten by JMP.
  • On September 23, 2014, RCS Capital announced that Michael Weil was appointed as Chief Executive Officer of RCS Capital, Bill Dwyer as Chief Executive Officer of Realty Capital Securities, John H. Grady as Chief Strategy and Risk officer of RCS Capital, and Sanjay Yodh as Executive Vice President of RCS Capital liquid alternative investments. This senior executive leadership will strengthen and support the continued growth of RCS Capital's industry-leading platform.
  • On September 18, 2014, RCS Capital announced that it has entered into an agreement to acquire a majority interest in Docupace Technologies (Docupace), a pioneer in integrated, electronic processing technologies and systems for financial institutions and wealth management firms. Docupace offers technology solutions that enable broker-dealers to connect systems, documents and data seamlessly to drive cost savings, efficiency and compliance oversight.
  • On September 8, 2014, RCS Capital launched its crowdfunding investment platform called, "We Are Crowdfunding." In connection with this initiative, RCS Capital acquired substantially all of the assets of New York based Trupoly, Inc., a white-label investor relationship management portal, which will be integrated into RCS Capital's investment platform.
  • In September 2, 2014, RCS Capital closed its acquisition of the Strategic Capital Companies, comprised of an advisory and operational services provider and a financial services distribution organization both focused on alternative investment products. The transaction further expands RCS Capital's alternative investment solutions platform in order to meet the needs of retail investors more effectively.
  • On August 12, 2014, RCS Capital announced that it had entered into an agreement to purchase Girard Securities, an independent broker-dealer headquartered in San Diego, California. The transaction is anticipated to add approximately $10.0 billion of assets under administration and 250 producing financial advisors to RCS Capital's existing network.
  • On August 12, 2014, RCS Capital announced Cetera Financial Group's new strategic framework to unify the collective family of broker-dealer firms brought together by RCS Capital, its parent company, in order to leverage the network's industry-leading scale of enhanced solutions and services for advisors, as well as RCS Capital's resources, across all of the network's member firms.
  • On August 6, 2014, RCS Capital announced that it had entered into an agreement to purchase VSR, an Overland Park, Kansas-based independent broker-dealer with over $12.5 billion of assets under administration, 264 producing independent financial advisors, and average annual production of $380,000 per advisor. VSR's advisors have an average tenure of almost 11 years, providing the firm with a deep bench of experienced financial advisors and a well-managed expense base. Over the last three years, VSR has maintained an average retention rate of 98%.
  • On July 11, 2014, RCS Capital closed its acquisition of Investors Capital, an independent broker-dealer headquartered in Lynnfield, Massachusetts. The transaction added approximately 460 financial advisors across the United States.

Industry Recognition of RCS Capital Retail Broker-dealer Network, Advisors and Executives

  • Cetera Financial Group's Chief Executive Officer, Larry Roth, was unanimously voted by the Executive Committee of the Insured Retirement Institute (IRI) Group to the Institute's Board of Directors effective at the IRI Annual Meeting in September 2014, running for an initial three-year term. Mr. Roth, the Past Chairman of the Insured Retirement Institute, successfully led the organization through a period of appreciable growth in financial strength and membership.
  • Investors Capital finished 2nd place, Investment Advisor magazine 2014 Broker-Dealer of the Year poll, Division II – September 2014
  • Summit Brokerage ranked third in Investment Advisor magazine 2014 Broker-Dealer of the Year poll, Division II – September 2014
  • Cetera Financial Group's President, Adam Antoniades, was elected to the role of Vice Chairman of the Financial Services Institute and will serve as Chairman in 2015 – August 2014
  • Cetera Advisor's President, Erinn Ford, was named to "The Ten to Watch in 2015" by Wealthmanagement.com, a leading news provider to the financial advisor community – August 2014
  • Summit Brokerage ranked number one out of all broker-dealers in Financial Planning magazine's Highest Percentage of High-End Representatives – July 2014
  • Summit Brokerage highlighted in recent article from Financial Planning on the "4 Elite IBDs You May Not Know" – July 2014

Conference Call Details

RCS Capital will host an earnings conference call reviewing these results and its operations beginning at 11:00 a.m. E.T. today. The call will be conducted by Mr. Weil, Chief Executive Officer of RCS Capital, Mr. Jones, Chief Financial Officer of RCS Capital, Mr. Roth, Chief Executive Officer of Cetera Financial Group, Mr. Dwyer, Chief Executive Officer of Realty Capital Securities, and Brian Nygaard, Chief Operating Officer of RCS Capital.

Live Call
Participant USA Dial In (Toll Free): 1-888-317-6003
Participant International Dial In (Toll Free): 1-412-317-6061
Participant Canada Dial In (Toll Free): 1-866-284-3684
Participant Elite Entry Number: 6827861

Conference Replay*
US Toll Free: 1-877-344-7529
International Toll Free Dial In: 1-412-317-0088
Canada Toll Free Dial In: 1-855-669-9658
Conference Number: 10054915

*Available one hour after the end of the conference call through February 12, 2015 at 9:00 a.m. E.T.

About RCS Capital

RCS Capital is an investment firm expressly focused on the retail investor. RCS Capital is engaged in the wholesale distribution, investment banking and capital markets businesses, and a research business focused on alternative investments. RCS Capital is also engaged in the independent retail advice business following the closing of recent acquisitions of independent broker-dealers, and the investment management business, following the closing of a recent acquisition of an investment manager. RCS Capital's business is designed to capitalize, support, grow and manage direct investment and alternative investment programs, and to serve independent financial advisors and their clients. Additional information about RCS Capital can be found on its website at www.rcscapital.com. RCS Capital may disseminate information about itself, including the results of its operations and financial information, via social media platforms such as Facebook, LinkedIn and Twitter.

Important Notice

The statements in this press release include statements regarding the intent, belief or current expectations of RCS Capital and members of our management team, as well as the assumptions on which such statements are based, and generally are identified by the use of words such as "may," "will," "seeks," "anticipates," "believes," "estimates," "expects," "plans," "intends," "should," "look forward" or similar expressions. The statements in this press release also include statements regarding the projections of RCS Capital that were based on estimates.  These projections were not prepared in accordance with published guidelines of the SEC or the guidelines established by the American Institute of Certified Public Accountants for preparation and presentation of financial projections. This information is not fact and should not be relied upon as being necessarily indicative of future results. The projections were prepared in good faith by management and are based on numerous assumptions that may prove to be wrong. The estimates also reflect assumptions as to certain business decisions that are subject to change. This press release also contains estimates and information concerning our industry, including market position, market size, and growth rates of the markets in which we participate, that are based on industry publications and reports. This information involves a number of assumptions and limitations, and you are cautioned not to give undue weight to these projections. We have not independently verified the accuracy or completeness of the data contained in these industry publications and reports. Actual results may differ materially from those contemplated by such forward-looking statements and projections due to certain factors, including RCS Capital's ability to integrate pending acquisitions and businesses acquired in recent acquisitions into RCS Capital's existing businesses. Additional factors that may affect future results are contained in RCS Capital's filings with the Securities and Exchange Commission (the "SEC"), which are available at the SEC's website at www.sec.gov. Further, forward-looking statements, estimates or projections speak only as of the date they are made, and RCS Capital undertakes no obligation to update or revise forward-looking statements or estimates to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time, unless required by law.  

 

 

RCS Capital Corporation

Consolidated Statements of Financial Condition

(Dollars in thousands, except share and par value amounts)



September 30, 2014
(Unaudited)


December 31, 2013

Assets




Cash and cash equivalents

$272,360


$70,059

Restricted cash

24,000


Cash and securities segregated under federal and other regulations

19,009


Available-for-sale securities

11,193


8,528

Trading securities

10,365


7,708

Fees and commissions receivable

84,071


14,637

Reimbursable expenses receivable

35,269


19,356

Receivable from customers

8,954


Investment banking fees receivable

17,277


21,420

Receivables from broker, dealers, clearing organizations and other

46,742


4,383

Due from RCAP Holdings and other related parties

880


8,151

Prepaid expenses and other assets

55,184


4,139

Property and equipment, net

21,447


1,883

Deferred compensation plan investments

82,199


Notes receivable, net

64,930


13,270

Deferred financing fees

29,343


Intangible Assets, net

1,249,466


83,005

Goodwill

475,261


79,986

Total assets

$2,507,950


$336,525

Liabilities, Mezzanine Equity and Stockholders' Equity




Payable to customers

14,711


Payable to broker-dealers

3,928


1,259

Commissions payable

101,690


17,440

Accrued expenses and accounts payable

63,264


37,496

Deferred revenue:

14,396


4,169

Derivative contracts

117,821


Other liabilities

34,995


758

Deferred compensation plan accrued liabilities

82,062


Net deferred tax liability

315,482


23,567

Contingent and deferred consideration

138,313


2,180

Long-term debt

787,137


33,302

Total liabilities

$1,673,799


$120,171





Mezzanine equity - Convertible preferred stock

275,510






Stockholders' Equity




Class A common stock

66


14

Class B common stock


24

Additional paid-in capital

580,917


180,528

Accumulated other comprehensive income (loss)

(274)


(46)

Retained earnings (accumulated deficit)

(32,269)


1,164

Total stockholders' equity

548,440


181,684

Non-controlling interest

10,201


34,670

Total liabilities, mezzanine and stockholders' equity

$2,507,950


$336,525

 

RCS Capital Corporation

Pro Forma Condensed Consolidated Statements of Operations

(unaudited)

(Dollars in thousands)
























Three Months
Ended September 30,


Nine Months
Ended September 30,




2014


2013


2014


2013

Revenues










Selling commissions


139,965


151,021


477,793


435,184


Dealer manager fees


65,708


74,525


211,015


242,759


Retail commissions


264,586


241,569


791,306


689,679


Investment banking fees


12,911


7,460


66,520


15,430


Advisory and asset-based fees


156,062


133,014


454,114


379,445


Transfer agency revenue


4,401


2,830


13,425


5,760


Services revenue


11,072


4,327


32,955


9,322


Reimbursable expenses


540


417


8,472


1,352


Investment fee revenue


15,577


10,495


39,045


29,524


Other


26,286


32,584


163,169


85,913


    Total revenues


697,108


658,243


2,257,813


1,894,367











Expenses










Wholesale commissions


111,087


115,211


371,824


339,723


Wholesale reallowance


19,166


20,785


74,099


55,699


Retail commissions and advisory


380,347


346,834


1,139,341


983,128


Investment fee expense


8,682


5,912


24,069


16,265


Internal commissions, payroll and benefits


92,231


86,719


284,816


234,985


Conferences and seminars


9,872


9,350


28,450


26,725


Travel


4,184


3,953


10,435


9,283


Marketing and advertising


4,201


2,781


14,945


9,395


Professional fees


12,957


10,149


35,569


24,586


Data processing


10,993


8,010


32,118


22,193


Quarterly fee


-


1,711


8,298


3,149


Acquisition related costs


842


4,883


34,747


7,460


Interest expense


17,939


17,914


55,210


55,281


Occupancy


7,202


6,239


20,417


18,650


Depreciation and amortization


27,780


27,809


82,564


80,820


Clearing and exchange fees


6,667


7,527


13,377


22,378


Outperformance bonus


-


357


9,857


462


Other


25,017


12,331


56,448


23,546


Total expenses


739,168


688,476


2,296,586


1,933,728


Income before taxes


(42,060)


(30,234)


(38,773)


(39,361)


Provision for income taxes


(16,824)


(12,093)


(15,509)


(15,744)


Net income


(25,236)


(18,140)


(23,264)


(23,616)

 


RCS Capital Corporation


Reconciliation of Pro Forma GAAP to Non-GAAP ("Adjusted") Measures


(unaudited)


(Dollars in thousands, except share and per share data)












Three Months Ended


Nine Months Ended



September  30, 2014


September 30, 2013


September 30, 2014


September  30, 2013











Net income attributable to RCS Capital Corporation (Non-GAAP)

$(25,236)


$(18,140)


$(23,264)


$(23,616)


Add back: Interest

17,939


17,914


55,210


55,281


Add back: Provision (benefit) for income taxes

(16,824)


(12,093)


(15,509)


(15,744)


Add back: Depreciation and amortization expense

27,780


27,809


82,564


80,820


EBITDA (Non-GAAP)

$3,659


$15,490


$99,002


$96,741


Add back: Non-cash equity compensation

8,067


2,747


34,072


3,756


Add back: Acquisition and integration related expenses

7,197


12,204


42,088


17,633


Add back: Capitalized advisor compensation

1,770


2,098


10,036


6,665


Add back: Change in contingent and deferred consideration

3,966


7


4,228


(673)


Add back: Other

33,095


5,705


4,260


12,095


Adjusted EBITDA (Non-GAAP)

$57,753


$38,250


$193,686


$136,216











Net income attributable to RCS Capital Corporation (Non-GAAP)

$(25,236)


$(18,140)


$(23,264)


$(23,616)


After-tax EBITDA adjustments:









Add back: Non-cash equity compensation

4,840


1,648


20,443


2,253


Add back: Acquisition and integration related expenses

4,318


7,322


25,253


10,580


Add back: Capitalized advisor compensation

1,062


1,259


6,022


3,999


Add back: Change in contingent and deferred consideration

2,380


4


2,537


(404)


Add back: Other

21,607


5,174


8,399


13,099


Total EBITDA Adjustments

34,207


15,407


62,653


29,528


Amortization of intangible assets

26,565


26,244


76,785


75,904


Adjusted net income (Non-GAAP)

$35,536


$23,511


$116,174


$81,815











Adjusted fully diluted shares (Non-GAAP) (1)

88,678


88,678


88,678


88,678











Net Income per share (Non-GAAP)

$(0.28)


$(0.20)


$(0.26)


$(0.27)











EBITDA per adjusted share (Non-GAAP)

$0.04


$0.17


$1.12


$1.09











Adjusted EBITDA per adjusted share (Non-GAAP)

$0.65


$0.43


$2.18


$1.54











Adjusted net income per adjusted share (Non-GAAP) (1)

$0.40


$0.27


$1.31


$0.92

 

(1)        The certificate of designation relating to the convertible preferred stock provides that, without the advance approval of FINRA, the aggregate number of shares of common stock held by the holders of the convertible preferreds (including shares of common stock obtained upon conversion of the convertible preferred stock, the convertible notes or issued pursuant to the June 10, 2014 private offering of our common stock) cannot exceed 24.9% of the number of common shares outstanding on the trading day immediately preceding the date of issuance of such common stock, or approximately 20,209,591 shares as of September 30, 2014.  On June 10, 2014, the Company issued 2,469,136 shares of Class A common stock at the public offering price of $20.25 per share in a private offering. As a result, as of September 30, 2014, the holders of the convertible preferred stock can hold no more than 17,740,455 additional shares of Class A common stock without prior approval of FINRA. As such, fully diluted class A shares outstanding without prior approval of FINRA is approximately 87,426,346 and pro forma adjusted net income per share of $0.40.

 

 

RCS Capital Corporation

Condensed Consolidated Statements of Operations

(unaudited)

(Dollars in thousands, except share and per share data)












Three Months Ended


Nine Months Ended



September 30,


September 30,



2014


2013


2014


2013

Revenues









Selling commissions

$134,837


$139,165


$397,007


$408,868


Dealer manager fees

63,124


69,486


186,266


231,587


Retail commissions

263,595


3,022


486,713


3,022


Investment banking fees

12,911


7,445


65,695


15,415


Advisory and asset-based fees

150,922


2,325


287,980


2,325


Transfer agency revenue

4,401


2,830


13,426


5,760


Services revenue

12,599


4,326


32,946


9,321


Reimbursable expenses

540


417


8,440


1,353


Investment fee revenue

15,577


-


15,577


-


Transaction and other fees

46,873


411


69,943


411


Other

(26,801)


100


32,972


112


    Total revenues

678,578


229,527


1,596,965


678,174










Expenses









Wholesale commissions

105,959


139,204


340,263


408,912


Wholesale reallowance

18,185


24,110


53,829


66,338


Retail commissions and advisory

378,312


3,602


699,914


3,602


Investment fee expense

8,682


-


8,682


-


Internal commissions, payroll and benefits

88,449


33,005


205,193


91,545


Conferences and seminars

9,838


5,973


27,849


18,193


Travel

3,898


1,983


9,314


4,029


Marketing and advertising

4,170


1,308


10,300


4,529


Professional fees

12,772


1,429


27,306


3,223


Data processing

11,075


2,490


23,623


5,149


Quarterly fee

-


1,335


2,029


2,014


Acquisition related costs

842


707


14,104


712


Interest expense

17,939


14


30,869


14


Occupancy

7,013


909


15,843


2,449


Depreciation and amortization

25,327


155


42,873


225


Clearing and exchange fees

6,664


508


13,769


508


Outperformance bonus

-


357


9,709


462


Other

19,092


802


26,771


1,283


Total expenses

718,217


217,891


1,562,240


613,187


Income before taxes

(39,639)


11,636


34,725


64,987


Provision for income taxes

(7,370)


536


6,373


696


Net (loss) income

(32,269)


11,100


28,352


64,291


Less: net income attributable to non-controlling interests

-


10,541


9,120


63,530


Less: preferred dividends and deemed dividend

4,725


-


202,802


-

Net (loss) income attributable to Class A common stockholders

$(36,994)


$559


$(183,570)


$761

Per Share Data









Net income (loss) per share attributable to Class A common stockholders









Basic and Diluted

$(0.59)


$0.17


$(4.15)


$0.25











Weighted average shares used in basic net income (loss) per share

62,906,270


3,234,669


44,388,158


3,098,138


Weighted average shares used in diluted net income (loss) per share

62,906,270


3,234,669


44,388,158


3,100,570

 

 

RCS Capital Corporation

Reconciliation of GAAP to Non-GAAP ("Adjusted") Measures

(unaudited)

(Dollars in thousands, except share and per share data)


















Three Months Ended


Nine Months Ended


September 30,
2014


September 30,
2013


September 30,
2014


September 30,
2013









Net income attributable to RCS Capital Corporation (GAAP)

$(32,269)


$11,100


$28,352


$64,291

Add back: Interest expense

17,939


14


30,869


14

Add back: Provision (benefit) for income taxes

(7,370)


536


6,373


696

Add back: Depreciation and amortization expense

25,327


155


42,873


225

EBITDA (Non-GAAP)

$3,627


$11,805


$108,467


$65,226

Add back: Non-cash equity compensation

6,814


152


18,036


152

Add back: Acquisition related expenses

7,099


-


21,888


-

Add back: Capitalized advisor compensation

1,770


23


5,255


23

Add back: Change in contingent and deferred consideration

3,959


2


4,109


2

Add back: Other

33,134


-


(11,083)


-

Adjusted EBITDA (Non-GAAP)

$56,403


$11,982


$146,672


$65,403









Net income attributable to RCS Capital Corporation (GAAP)

$(32,269)


$11,100


$28,352


$64,291

After-tax EBITDA adjustments:








Add back: Non-cash equity compensation

5,519


144


14,790


150

Add back: Acquisition related expenses

5,750


-


17,948


-

Add back: Capitalized advisor compensation

1,434


22


4,309


23

Add back: Change in contingent and deferred consideration

3,207


2


3,369


2

Add back: Other

26,839


-


(9,088)


-

Total EBITDA Adjustments

42,749


168


31,328


175

Amortization of intangible assets

24,112


141


39,644


141

Adjusted net income (Non-GAAP)

$34,592


$11,409


$99,324


$64,607









Average shares outstanding








Class A common stock

62,906


3,235


44,388


3,098

Class B common stock

-


24,000


-


24,000

Adjusted Shares (GAAP)

62,906


27,235


44,388


27,098









Net Income (loss) per share (GAAP)

$(0.59)


$0.17


$(4.15)


$0.25









EBITDA per adjusted share (Non-GAAP)

$0.06


$0.43


$2.44


$2.41









Adjusted EBITDA per adjusted share (Non-GAAP)

$0.90


$0.44


$3.30


$2.41









Adjusted net income per adjusted share (Non-GAAP)

$0.55


$0.42


$2.24


$2.38

 

We use earnings before interest, taxes, depreciation and amortization, or EBITDA, pro forma Adjusted EBITDA and Pro forma Adjusted Net Income, which are non-GAAP measures, as supplemental measures of our performance that are not required by, or presented in accordance with GAAP. None of the non-GAAP measures should be considered as an alternative to any other performance measure derived in accordance with GAAP. We use EBITDA, pro forma Adjusted EBITDA and Pro Forma Adjusted Net Income as an integral part of our report and planning processes and as one of the primary measures to, among other things:

  • Our ability to integrate the acquired businesses into our existing businesses;
  • Monitor and evaluate the performance of our business operations;
  • Facilitate management's internal comparisons of the historical operating performance of our business operations;
  • Facilitate management's external comparisons of the results of our overall business to the historical operating performance of other companies that may have different capital structures and debt levels;
  • Analyze and evaluate financial and strategic planning decisions regarding future operating investments;
  • Provide useful information to investors regarding financial and business trends related to our results of operations; and
  • Plan for and prepare future annual operating budgets and determine appropriate levels of operating investments.

We define EBITDA as earnings before non-controlling interest, interest, taxes, depreciation and amortization. Pro forma Adjusted EBITDA represents earnings on a pro forma basis before interest, taxes, depreciation and amortization, share-based compensation, acquisition and integration related costs (including integration-related employee compensation and related costs) and other non-recurring charges.  We define adjusted net income as net income attributable to RCS Capital (using a 40% tax rate to illustrate the tax impact for comparative purposes) and adjusted to exclude acquisition related expenses and equity-based compensation and other items. We believe similarly titled measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry, many of which present EBITDA, Pro forma Adjusted EBITDA, pro forma Adjusted Net Income and other similar metrics when reporting their financial results. Our presentation of Pro forma  Adjusted EBITDA and Pro forma Adjusted Net Income should not be construed to imply that our future results will be unaffected by unusual or nonrecurring items.

The non-GAAP measures have limitations as analytical tools, and you should not consider any of these measures in isolation or as a substitute for analyses of our income or cash flows as reported under GAAP.

Some of these limitations are:

  • They do not reflect our cash expenditures, or future requirements for capital expenditures, or contractual commitments;
  • They do not reflect changes in, or cash requirements for, our working capital needs;
  • They do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debt; and depreciation and amortization are non-cash expense items that are reflected in our statements of cash flows.

In addition, other companies in our industry may calculate these measures differently than we do, limiting their usefulness as a comparative measure. We compensate for these limitations by relying primarily on our GAAP results and using the non-GAAP measures only for supplemental purposes. Please see our financial statements and the related notes thereto.


[1]Excludes $27.9 million non-cash revenue loss recognized from fair market value accounting of embedded derivatives in securities issued in connection with the Cetera financing. 2 Includes restricted cash & cash and securities segregated under federal and other regulations

 

Logo - http://photos.prnewswire.com/prnh/20130522/NY19075LOGO

 

SOURCE RCS Capital Corporation

Related Stocks:
Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.