First Federal of Northern Michigan Bancorp, Inc. Announces First Quarter 2015 Results

ALPENA, Mich., April 24, 2015 /PRNewswire/ -- First Federal of Northern Michigan Bancorp, Inc. (Nasdaq: FFNM) (the "Company") reported consolidated net earnings of $356,000, or $0.10 per basic and diluted share, for the quarter ended March 31, 2015 compared to consolidated net earnings of $221,000, or $0.08 per basic and diluted share, for the quarter ended March 31, 2014.  Annualized return on average assets was 0.42% and return on average equity was 4.58% for the first quarter of 2015 compared to 0.42% and 3.73%, respectively for the prior year period.

The Company's results for the quarter ended March 31, 2015 include:

  • Quarter over quarter increase of $520,000 to net interest income.
  • Provision for loan losses of $23,000 as compared to $16,000 for the prior year period.
  • Quarter over quarter increase in the Company's non-interest expense of $536,000, primarily resulting from additional staff and amortization of core deposit intangible assets following the merger in 2014.
  • Increase of $14.6 million in the average balance of low cost core deposits during the first quarter of 2015.
  • Book value per share at March 31, 2015 was $8.36 compared to $8.31 at March 31, 2014, primarily reflecting the Company's improvement to earnings period over period and as a result of the recent merger.

When comparing our results for the three months ended March 31, 2015 to the three months ended December 31, 2014 net interest income remained unchanged at $2.3 million. Non-interest income decreased $79,000 to $494,000 for the quarter ended March 31, 2015 from $573,000 for the quarter ended December 31, 2014.  This decrease is the primary result of $166,000 of additional bargain purchase gain recorded in the fourth quarter of 2014 offset by an increase of $91,000 in gain on sale of assets held for sale which was recorded in the first quarter of 2015. Our non-interest expenses decreased $151,000 to $2.4 million for the three months ended March 31, 2015 from $2.6 million for the three months ended December 31, 2014. The decrease is primarily related to a reduction of $121,000 in real estate owned expenses and a $23,000 reduction in advertising costs in the first quarter of 2015.

Michael W. Mahler, Chief Executive Officer of the Company, commented, "Our growth since the merger in 2014 has resulted in a 29% increase in net interest income and a 60% increase in net income period over period. While we are pleased with this growth, our strategic goal continues to be increasing our residential and commercial loan portfolios to continue the expansion of the Company. We are confident that our strategy will continue to provide earning growth and enhance value for our shareholders." 

Craig Kus, President and Chief Operating Officer of the Company, added, "While provision expense increased quarter over quarter, asset quality remains strong as demonstrated by a reduction in our Texas ratio to 14.90% from 17.06% as of December 31, 2014. This is also evident in our reduced levels of non-performing loans and net charge-offs as compared to the same period one year earlier."

Asset Quality

Total nonperforming assets to total assets decreased to 1.32%, at March 31, 2015, from 1.52% at December 31, 2014 and 1.81% at March 31, 2014. The Company continues to closely monitor nonperforming assets and has taken a variety of steps to reduce the level thereof, such as:

  • Timely pursuit of foreclosure and/or repossession options coupled with quick and aggressive marketing efforts of repossessed assets;
  • Restructuring loans, where feasible, to assist borrowers;
  • Allowing borrowers to structure short-sales of properties, where appropriate and viable; securing judgments when feasible and
  • Working with borrowers to find a means of reducing outstanding debt (such as through sales of collateral).

As of


March 31, 2015


December 31, 2014


March 31, 2014

Asset Quality Ratios






Non-performing assets to total assets

1.32%


1.52%


1.81%

Non-performing loans to total loans

0.84%


1.29%


1.43%

Allowance for loan losses to non-performing loans

105.19%


66.82%


74.34%

Allowance for loan losses to total loans

0.88%


0.86%


1.06%







"Texas Ratio" (Bank) (1)

14.90%


17.06%


16.09%

Classified Asset Ratio (2)

22.73%


22.98%


22.71%







Total non-performing loans (000's omitted)

$1,373


$2,139


$1,961

Total non-performing assets (000's omitted)

$4,460


$4,963


$3,899













(1) Texas Ratio is defined by management as total non-performing assets divided by tangible 

      capital plus loan loss reserve.

(2) Classified asset ratio is calculated by dividing classified assets (substandard assets plus 

      real estate owned and other repossessed assets) by core capital plus loan loss reserves.

Financial Condition

Total assets of the Company at March 31, 2015 were $338.9 million, an increase of $13.0 million, or 4.0%, from $325.9 million at December 31, 2014. Securities available for sale increased $6.3 million, or 5.3%, to $126.3 million, while net loans receivable decreased $1.5 million, or 1.0%, to $162.1 million at March 31, 2015.

Deposits increased $14.7 million, or 5.4%, to $285.5 million at March 31, 2015 from December 31, 2014. FHLB advances decreased $2.1 million, or 9%, as proceeds from loan payments and payoffs, as well as cash on hand, were used to pay off maturing advances.

Stockholders' equity increased $626,000, or 2.1%, to $31.2 million at March 31, 2015 from December 31, 2014.  The increase was due primarily to net earnings for the three-month period of $356,000 and an increase of $345,000 in the unrealized gain on available-for-sale investment securities, offset by a dividend payment of $75,000. At March 31, 2015 First Federal of Northern Michigan remains "well-capitalized" for regulatory purposes, as shown in the table below.





Regulatory


Minimum to be


 Actual 


 Minimum 


 Well Capitalized 


 Amount 

 Ratio 


 Amount 

 Ratio 


 Amount 

 Ratio 


Dollars in Thousands




























  Tier 1 (Core) capital ( to adjusted assets)

$  28,491

8.46%


$  15,148

4.50%


$  21,880

6.50%










  Total risk-based capital ( to risk-weighted assets)

$  29,935

17.27%


$  13,870

8.00%


$  17,338

10.00%










  Tier 1 risk-based capital ( to risk weighted assets)

$  28,491

16.43%


$  10,403

6.00%


$  13,870

8.00%










  Tangible Capital ( to tangible assets)

$  28,491

8.46%


$    6,732

2.00%


$    6,732

2.00%

Results of Operations

Interest income increased to $2.6 million for the three months ended March 31, 2015 from $2.0 million for the year earlier period. The increase in interest income resulted primarily from:

  • $8.4 million increase in average balances in our mortgage portfolio while the yield on these assets declined 44 basis points to 4.44% from 4.88%.
  • $18.8 million increase in average balance in our non-mortgage portfolio and a 13 basis point increase in yield to 5.29% from 5.16%.
  • $76.4 million in average balance increase in our available for sale investment portfolio while the yield on the portfolio declined 35 basis points to 1.78% from 2.13%.

Interest expense increased to $301,000 for the three months ended March 31, 2015 from $249,000 for the three months ended March 31, 2014. The increase in interest expense was due primarily to:

  • The cost of FHLB advances increasing 13 basis points to 1.20% from 1.07%;
  • The average balance of interest-bearing deposits increasing $73.2 million with the cost of these deposits decreasing 9 basis points to 0.46% from 0.55%.  

The Company's net interest margin decreased to 2.96% for the three-month period ended March 31, 2015 from 3.66% for the same period in 2014 as a result of the factors mentioned above.

The provision for loan losses for the three-month period ended March 31, 2015 was $23,000, as compared to $16,000 for the prior year period. During the quarter ended March 31, 2014 we experienced fewer loans requiring specific reserves along with lower level of charge-offs. The provision was based on management's review of the components of the overall loan portfolio, the status of non-performing loans and other subjective factors.

Non-interest income increased to $494,000 for the quarter ended March 31, 2015 from $336,000 for the 2014 period. Income related to mortgage banking activities increased slightly for the three months ended March 31, 2015 when compared to the same period in 2014. In addition, we recorded a gain of $81,000 as the result of the sale of a former operations office during the three-month period ended March 31, 2015.

Non-interest expense increased $536,000 to $2.4 million for the 2015 period from $1.9 million for the three months ended March 31, 2014, as we saw increases in the following areas:

  • $310,000 in total compensation and employee benefits, as a result of adding staff following the merger in 2014. With increases in the following categories:
    • $180,000 in salaries,  
    • $54,000 in incentive compensation,
    • $33,000 for health insurance and
    • $22,000 related to payroll taxes.
  • $44,000 in occupancy,
  • $40,000 in service bureau,
  • $31,000 in amortization of intangible assets,  
  • $45,000 in expenses related to troubled credits and real estate owned,
  • Partially offsetting these increases was a decrease of $19,000 in professional service.

With the increases detailed above our efficiency ratio increased to 86.23% at March 31, 2015 from 84.97% for the prior year period.

During the quarters ended March 31, 2015 and March 31, 2014 the Company recorded no tax expense.

Selected Performance Ratios






For the Three Months Ended March 31,


2015


2014





Performance Ratios:




Net interest margin

2.96%


3.66%

Average interest rate spread

2.83%


3.57%

Return on average assets*

0.42%


0.42%

Return on average equity*

4.58%


3.73%

Efficiency ratio (1)

86.23%


84.97%

Dividend payout ratio (basic)

20.96%


26.04%





* Annualized




(1) Non-interest expense divided by net interest income plus non-interest income, excluding 

      any gains or losses.


 

 

First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries

Consolidated Balance Sheet

(in thousands)




 March 31, 2015

 December 31, 2014


(Unaudited)


ASSETS



Cash and cash equivalents:



Cash on hand and due from banks

19,205

11,205

Overnight deposits with FHLB

307

267

Total cash and cash equivalents

19,512

11,472




Deposits held in other financial institutions

8,429

8,429

Securities available for sale

126,305

119,968

Securities held to maturity

790

790

Loans held for sale

413

88

Loans receivable, net of allowance for loan losses of $1,444,519 and



  $1,429,492 as of March 31, 2015 and December 31, 2014, respectively

162,130

163,647

Foreclosed real estate and other repossessed assets

3,087

2,823

Federal Home Loan Bank stock, at cost

2,591

2,591

Premises and equipment

6,294

6,336

Assets held for sale

271

478

Accrued interest receivable

1,090

986

Intangible assets

1,226

1,286

Deferred tax asset

658

851

Originated mortgage servicing rights

671

710

Bank owned life insurance

4,759

4,727

Other assets

706

685




Total assets

$         338,932

$         325,867







LIABILITIES AND STOCKHOLDERS' EQUITY



Liabilities:



Deposits

285,472

270,734

Advances from borrowers for taxes and insurance

406

203

Advances from Federal Home Loan Bank

20,827

22,885

Accrued expenses and other liabilities

1,065

1,509




Total liabilities

307,770

295,331




Stockholders' equity:



Common stock ($0.01 par value 20,000,000 shares authorized



 4,034,764 shares issued)

40

40

Additional paid-in capital

28,264

28,264

Retained earnings

5,046

4,765

Treasury stock at cost (307,750 shares)

(2,964)

(2,964)

Accumulated other comprehensive income

776

431




Total stockholders' equity

31,162

30,536




Total liabilities and stockholders' equity

$         338,932

$         325,867




 

First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries

Consolidated Statement of Income and Comprehensive Income

(in thousands)


 For the Three Months



 Ended March 31,



2015


2014



 (Unaudited)

Interest income:





Interest and fees on loans


$        2,004


$        1,710

Interest and dividends on investments





   Taxable


294


151

   Tax-exempt


31


42

Interest on mortgage-backed securities


288


142

Total interest income


2,617


2,045






Interest expense:





Interest on deposits


235


187

Interest on borrowings


66


63

Total interest expense


301


249






Net interest income


2,316


1,796

Provision for loan losses


23


16

Net interest income after provision for loan losses


2,293


1,780






Non-interest income:





Service charges and other fees


218


181

Mortgage banking activities


101


96

Net income (loss) on sale of premises and equipment,





  real estate owned and other repossessed assets


91


(5)

Other


84


64

Total non-interest income


494


336






Non-interest expense:





Compensation and employee benefits


1,419


1,109

FDIC Insurance Premiums


64


46

Advertising


44


28

Occupancy


280


236

Amortization of intangible assets


61


30

Service bureau charges


103


62

Professional services


110


129

Collection activity


63


18

Real estate owned & other repossessed assets


18


17

Other


269


220

Total non-interest expense


2,431


1,895






Income before income tax expense


356


221

Income tax expense


-


-






Net Income


$           356


$           221






Other Comprehensive Income:





Unrealized gain on investment securities - available for sale securities - net of tax

345


273

Reclassification adjustment for gains realized in earnings - net of tax

-


-






Comprehensive Income


$           701


$           494






Per share data:





Net Income per share





   Basic


$          0.10


$          0.08

   Diluted


0.10


0.08






Weighted average number of shares outstanding





   Basic


3,727,014


2,884,049

   Including dilutive stock options


3,727,014


2,884,049

Dividends per common share


$          0.02


$          0.02






Safe Harbor Statement

This news release and other releases and reports issued by the Company, including reports to the Securities and Exchange Commission, may contain "forward-looking statements." The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company is including this statement for purposes of taking advantage of the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995.

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/first-federal-of-northern-michigan-bancorp-inc-announces-first-quarter-2015-results-300071789.html

SOURCE First Federal of Northern Michigan Bancorp, Inc.

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.