Sun Bancorp, Inc. Announces First Quarter Net Income of $1.4 Million, or $0.07 per Diluted Share; Board of Directors Declares Quarterly Dividend of $0.01

MOUNT LAUREL, N.J., April 27, 2017 /PRNewswire/ --  

First Quarter Highlights:

  • Quarterly net income of $1.4 million, or $0.07 per diluted share, compared to $826 thousand, or $0.04 per diluted share, in the prior year quarter; pre-tax earnings of $2.1 million compared to $1.1 million in the prior year quarter.
  • Ongoing expense control with quarterly operating expenses of $16.1 million in the first quarter as compared to $16.5 million in the prior year quarter.
  • Average commercial loans grew 10% annualized in the first quarter and 10% since March 31, 2016.
  • No provision for loan losses in the first quarter as asset quality remains strong; non-performing loans of $4.1 million represents 0.25% of total assets at March 31, 2017.
  • Solid foundation with Sun Bancorp, Inc.'s total risk-based capital ratio of 21.9%, tier 1 common ratio of 15.8% and leverage capital ratio of 14.5% at March 31, 2017.
  • Board of Directors declared a dividend of $0.01 per share to holders of record of the common stock of Sun Bancorp, Inc. on May 23, 2017, payable on June 6, 2017.

Sun Bancorp, Inc. (NASDAQ: SNBC), (the "Company"), the holding company for Sun National Bank (the "Bank"), today reported net income of $1.4 million, or $0.07 per diluted share, for the quarter ended March 31, 2017, compared to net income of $56.0 million, or $2.94 per diluted share, for the quarter ended December 31, 2016, and net income of $826 thousand, or $0.04 per diluted share, for the quarter ended March 31, 2016. The quarter ended December 31, 2016 included a deferred tax asset valuation allowance reversal of $53.7 million.

"This quarter's results are a continuation of the positive direction we have seen in Sun's core profitability over the past two years," stated President & CEO Thomas M. O'Brien.  "Our strategy continues to focus on growing relationship commercial real estate ("CRE") and commercial and industrial ("C&I") loans, funded with relationship deposits while maintaining a solid capital foundation and conservative risk management practices.  We believe that this approach provides for consistently improved quality of earnings over time."

Discussion of Results:

Balance Sheet

Total assets remained steady at March 31, 2017 as compared to December 31, 2016, at $2.26 billion for both periods. Cash and cash equivalents totaled $128.9 million at March 31, 2017, as compared to $134.2 million at December 31, 2016.  The decrease in cash and cash equivalents during the first quarter of 2017 was primarily due to a $7.3 million reduction in deposits. 

Investments increased by $3.8 million in the first quarter of 2017 to $315.6 million from $311.7 million in the prior linked quarter due to purchases of investment securities, including $18.0 million of primarily variable rate mortgage-backed securities, partially offset by $16.0 million in pay downs.

Net loans remained essentially flat at March 31, 2017 at $1.59 billion as compared to December 31, 2016, but the Bank continued to experience a shift in business mix from consumer loans to relationship commercial loans.  Loan origination and refinancing activity in the CRE business slowed during the first quarter due to higher interest rates.  As a result of the reduction in originations, non-owner occupied CRE loans fell by $13.5 million in the first quarter.  Offsetting this runoff, the Bank experienced continued momentum in its C&I business segment.  The C&I segment, which includes owner-occupied CRE and C&I, grew by $25.0 million in the first quarter.  Offsetting this growth was a continued reduction in residential and home equity loans which fell by $11.0 million in the first quarter as the result of the Bank's commercially-focused strategy.

Net loans receivable increased by $34.8 million, or 2%, as compared to the quarter ended March 31, 2016, primarily due to an increase of $93.4 million, or 8%, in the commercial loan portfolio and a decrease of $60.8 million, or 16%, in the consumer loan portfolio. The C&I segment loans grew by $50.9 million, or 12%, and the CRE non-owner occupied segment grew by $61.7 million, or 9%. 

"The Bank's trend of growing the commercial loan book continued," said O'Brien.  "Although recent rate increases have slowed some commercial activity, both the period-end and average balances of our commercial loan portfolios increased in the first quarter.  We also saw a second consecutive quarter of meaningful growth in our C&I business segment with growth of $39.6 million, or 18% annualized, since September 30, 2016.  Despite good commercial loan originations this quarter, total loans outstanding remained essentially flat as commercial loan growth was offset by both expected consumer loan runoff and commercial loan pay offs.  While the rising rate environment may temper commercial loan demand, our team continues to evaluate quality opportunities.  We remain disciplined and have not compromised our risk management approach at the expense of aggressive growth."

Total deposits were $1.73 billion at March 31, 2017, as compared to $1.74 billion at December 31, 2016 and $1.70 billion at March 31, 2016. The cost of deposits increased by one basis point to 39 basis points compared to the prior linked quarter and increased by nine basis points as compared to the three months ended March 31, 2016 due to the impact of the recent increase in market interest rates in 2016 and growth in retail certificates of deposit.  While total deposits fell by $7.3 million in the first quarter, approximately $12 million was from activity in one large interest-bearing commercial deposit account.  Non-interest demand deposit accounts rose by $7.9 million while retail certificates of deposit grew by $5.3 million.

Net Interest Income and Margin

Net interest income was $14.8 million for the quarter ended March 31, 2017, compared to $14.5 million for the quarter ended March 31, 2016.  Net interest income remained relatively flat compared to the quarter ended December 31, 2016.  The Company's net interest margin was 2.93% for the three months ended March 31, 2017 and December 31, 2016, as compared to 2.91% for the quarter ended March 31, 2016.  The two basis point increase in net interest margin from the quarter ended March 31, 2016 is due primarily to commercial loan growth along with a reduction in low-yielding interest-earning bank balances partially offset by the impact of an increase in the average cost of time deposits as interest rates have increased.

"Recent increases in market interest rates can be expected to provide some improvements in net interest margin due to our asset-sensitive position," stated O'Brien.  "We remain diligent in our efforts to deploy liquidity prudently with a longer term view."

Non-Interest Income

Non-interest income was $3.4 million for the quarter ended March 31, 2017, as compared to $3.3 million and $3.2 million for the quarters ended December 31, 2016 and March 31, 2016, respectively.  The increase in non-interest income from the quarter ended March 31, 2016 is due primarily to two loan related fees totaling $550 thousand recorded in the first quarter of 2017.  Deposit service charges and fees and investment products income continue to be soft due to competitive pressures and market uncertainty.

Non-Interest Expense

Non-interest expense for the first quarter of 2017 was $16.1 million as compared to $15.4 million for the three months ended December 31, 2016 and $16.5 million for the three months ended March 31, 2016.  The increase in non-interest expense from the prior linked quarter is due primarily to an increase of $956 thousand in salaries and benefits as a result of the timing of accrual adjustments in the prior linked quarter and a seasonal increase in payroll taxes in the three months ended March 31, 2017.  This increase was partially offset by decreases of $167 thousand and $160 thousand related to equipment and advertising expenses, respectively.  Non-interest expense for the first quarter of 2017 declined by $462 thousand from the first quarter of 2016, primarily due to a decrease of $393 thousand in insurance expense as a result of reductions in FDIC assessment rates, a decrease of $181 thousand in salaries and employee benefit expense, as well as a decrease of $169 thousand in data processing expense due to efficiency gains, partially offset by a $300 thousand expense related to an outstanding letter of credit on a previously-sold legacy loan.

"Historically, first quarter operating expenses at the Company have been elevated above other quarters due to seasonal increases in payroll and snow removal costs," said O'Brien.  "However, our diligent efforts in expense and vendor management led to continued improvements over previous first quarter periods."

Asset Quality

Non-performing loans increased by $976 thousand to $4.1 million, or 0.25% of gross loans, at March 31, 2017 from $3.1 million, or 0.19% of gross loans, at December 31, 2016.  This increase was primarily due to $978 thousand of residential mortgage loans entering non-accrual status during the three months ended March 31, 2017. 

There was no provision for loan losses during the quarters ended March 31, 2017, December 31, 2016 and March 31, 2016.  In the first quarter of 2017, the Bank recorded net recoveries of $175 thousand as compared to net charge-offs of $285 thousand in the fourth quarter of 2016 and net charge-offs of $56 thousand in the first quarter of 2016.  The allowance for loan losses was $15.7 million, or 0.98% of gross loans at March 31, 2017 as compared to $15.5 million, or 0.97% of gross loans at December 31, 2016 and $18.0 million, or 1.14% of gross loans at March 31, 2016.  The allowance for loan losses was 385% of non-performing loans at March 31, 2017 as compared to 501% at December 31, 2016 and 460% at March 31, 2016.

"We remain pleased with our strong asset quality metrics," stated O'Brien.  "We will continue our practice of proactive credit risk management."

Capital

The Company's capital ratios continue to remain strong due to positive earnings and a relatively flat balance sheet.  The capital levels are sufficient to support the Company's anticipated growth. At March 31, 2017, the Bank's Tier 1 common equity risk-based capital ratio was 17.8%, total risk-based capital ratio 18.8%, Tier 1 risk-based capital ratio 17.8% and leverage capital ratio 13.4%. At March 31, 2017, the Company's Tier 1 common equity risk-based capital ratio, total risk-based capital ratio, Tier 1 risk-based capital ratio and leverage capital ratio were 15.8%, 21.9%, 19.2%, and 14.5%, respectively.  The Company's tangible equity to tangible assets ratio was 12.8% at March 31, 2017, as compared to 12.7% at December 31, 2016 and 10.4% at March 31, 2016. 

Dividend Declaration

On April 25, 2017, the Board of Directors of the Company declared a dividend of $0.01 per share to holders of record of the common stock of the Company as of May 23, 2017, payable on June 6, 2017.

"This represents the Company's fourth consecutive quarterly cash dividend and represents another important milestone for Sun," stated O'Brien.

Conference Call

The Company will hold a conference call on Thursday, April 27, 2017 at 11:00 a.m. (EDT) to discuss results and answer questions from analysts and investors. Participants may listen to or participate in the Company's earnings conference call via the following:

  • Participants Toll-Free Number:          888-239-5359
  • Conference ID:                                  1700508

A transcript of the conference call will be available at the Investor Relations section of www.sunnationalbank.com following the call.

About Sun Bancorp, Inc.

Sun Bancorp, Inc. (NASDAQ: SNBC) is a $2.26 billion asset bank holding company headquartered in Mount Laurel, New Jersey. Its primary subsidiary is Sun National Bank, a community bank serving customers throughout New Jersey, and the metro New York region. Sun National Bank is an Equal Housing Lender and its deposits are insured up to the legal maximum by the FDIC. For more information about Sun National Bank and Sun Bancorp, Inc., visit www.sunnationalbank.com.

Cautionary Note Regarding Forward-Looking Statements

The foregoing material contains forward-looking statements, as defined in the Private Securities Litigation Reform Act of 1995, which may be identified by the use of such words as "allow," "anticipate," "believe," "continues," "could," "estimate," "expect," "intend," "may," "opportunity," "outlook," "plan,"   "potential," "predict," "project," "reflects," "should," "typically," "usually," "view," "will," "would," and similar terms and phrases, including references to assumptions.  Examples of forward-looking statements include, but are not limited to, estimates with respect to the financial condition, results of operations and business of the Company and the Bank, the banking industry, the economy in general, expectations of the business environment in which the Company operates, projections of future performance and other statements contained herein that are not historical facts.  These remarks are based upon current management expectations, and may, therefore, involve risks and uncertainties that cannot be predicted or quantified and are beyond the Company's control and are subject to a variety of uncertainties that could cause future results to vary materially from the Company's historical performance, or from current expectations.  Factors that could cause actual results to differ from those expressed or implied by such forward-looking statements include, but are not limited to: (i) the Company's ability to attract and retain key management and staff; (ii) changes in business strategy or an inability to successfully execute strategy due to the occurrence of unanticipated events; (iii) the ability to attract deposits and other sources of liquidity; (iv) changes in the financial performance and/or condition of the Bank's borrowers; (v) changes in consumer spending, borrowing and saving habits; (vi) the ability to increase market share and control expenses; (vii) changes in estimates of future loan loss reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; (viii) local, regional and national economic conditions and events and the impact they may have on the Company and its customers; (ix) volatility in the credit and equity markets and its effect on the general economy; (x) the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs; (xi) the overall quality of the composition of the Company's loan and securities portfolios; (xii) inflation, interest rate, securities market and monetary fluctuations;(xiii) legislative and regulatory changes, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and the implementing regulations, changes in banking, securities and tax laws and regulations and their application by regulators and changes in the scope and cost of the Federal Deposit Insurance Corporation insurance and other coverages; (xiv) the effects of, and changes in, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; (xv) competition among providers of financial services; (xvi) other economic, competitive, governmental, regulatory and technological factors affecting our operations, pricing, products and services and the other risks detailed under the headings "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's Form 10-K for the fiscal year ended December 31, 2016 and in other filings made pursuant to the Securities Exchange Act of 1934, as amended.  No undue reliance should be placed on any forward-looking statements.  The Company does not undertake, and specifically disclaims, any obligation to publicly release the results of any revisions that may be made to any such forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

Non-GAAP Financial Measures (Unaudited)

This news release references tangible book value per common share and return on average tangible equity, which are non-GAAP financial measures. Management believes that tangible book value per common share and return on average tangible equity are meaningful financial measures because they are two of the measures we use to assess capital adequacy.

Tangible book value per common share (dollars in thousands)

The following reconciles shareholders' equity to tangible equity by reducing shareholders' equity by the intangible asset balance at March 31, 2017, December 31, 2016, September 30, 2016, June 30, 2016 and March 31, 2016.

 



March

31, 2017



December

31, 2016



September

30, 2016



June

30, 2016



March

31, 2016


Tangible book value per common share:





















Shareholders' equity


$

322,816



$

319,709



$

265,878



$

264,172



$

259,457


Less: Intangible assets



38,188




38,188




38,188




38,188




38,188


Tangible equity


$

284,628



$

281,521



$

227,690



$

225,984



$

221,269


Common stock



19,132




19,031




19,026




19,026




18,959


Less: Treasury stock



75




108




138




172




176


Total outstanding shares



19,057




18,923




18,888




18,854




18,783


Tangible book value per common share:


$

14.94



$

14.88



$

12.05



$

11.99



$

11.78


 

 Return on Average Tangible Equity (dollars in thousands)

The following provides the calculation of return on tangible equity for the three months ended March 31, 2017, December 31, 2016, September 30, 2016, June 30, 2016 and March 31, 2016.



Three Months Ended




March

31, 2017



December

31, 2016



September

30, 2016



June

30, 2016



March

31, 2016


Net income


$

1,430



$

56,000



$

1,630



$

2,963



$

826


Average tangible equity:





















Average shareholders' equity


$

323,258



$

267,542



$

266,931



$

262,517



$

259,353


Less: Average intangible assets



38,188




38,188




38,188




38,188




38,188


Average tangible equity


$

285,070



$

229,354



$

228,743



$

224,329



$

221,165


Return on average tangible equity(1):



2.0

%



97.7

%



2.9

%



5.3

%



1.5

%

(1)           Annualized

 

 

SUN BANCORP, INC AND SUBSIDIARIES
FINANCIAL HIGHLIGHTS (Unaudited)
(Dollars in thousands, except share and per share amounts)




For the Three Months Ended




March 31,



December 31,




2017



2016



2016


Profitability for the period:













Net interest income


$

14,772



$

14,486



$

14,834


Provision for loan losses










Non-interest income



3,431




3,164




3,311


Non-interest expense



16,062




16,524




15,425


Income before income taxes



2,141




1,126




2,720


Income tax expense (benefit)



711




300




(53,280)


Net income available to common shareholders


$

1,430



$

826



$

56,000


Financial ratios:













Return on average assets (1)



0.3

%



0.2

%



10.2

%

Return on average equity (1)



1.8

%



1.3

%



83.7

%

Return on average tangible equity (1), (2)



2.0

%



1.5

%



97.7

%

Net interest margin (1)



2.93

%



2.91

%



2.93

%

Efficiency ratio



88

%



94

%



85

%

Income per common share:













Basic


$

0.08



$

0.04



$

2.96


Diluted


$

0.07



$

0.04



$

2.94















Average equity to average assets



14.4

%



11.9

%



12.2

%
















March 31,



December 31,




2017



2016



2016


At period-end:













Total assets


$

2,255,773



$

2,169,750



$

2,262,262


Total deposits



1,733,989




1,703,902




1,741,363


Loans receivable, net of allowance for loan losses



1,594,759




1,559,946




1,594,377


Investments



315,558




298,656




311,727


Borrowings



91,554




92,159




91,708


Junior subordinated debentures



92,786




92,786




92,786


Shareholders' equity



322,816




259,457




319,709















Credit quality and capital ratios:













Allowance for loan losses to gross loans held-for-investment



0.98

%



1.14

%



0.97

%

Non-performing loans held-for-investment to gross loans held-for-investment



0.25

%



0.25

%



0.19

%

Non-performing assets to total assets



0.25

%



0.18

%



0.14

%

Allowance for loan losses to non-performing loans held-for-investment



385

%



460

%



501

%

Tier 1 common equity risk-based capital (3):













Sun Bancorp, Inc.



15.8

%



14.0

%



16.0

%

Sun National Bank



17.8

%



17.7

%



18.9

%

Total risk-based capital (3):













Sun Bancorp, Inc.



21.9

%



20.8

%



21.6

%

Sun National Bank



18.8

%



18.9

%



19.8

%

Tier 1 risk-based capital (3):













Sun Bancorp, Inc.



19.2

%



17.4

%



18.9

%

Sun National Bank



17.8

%



17.7

%



18.9

%

Leverage capital (3):













Sun Bancorp, Inc.



14.5

%



13.0

%



14.6

%

Sun National Bank



13.4

%



13.2

%



14.5

%














Book value per common share


$

16.94



$

13.81



$

16.90


Tangible book value per common share


$

14.94



$

11.78



$

14.88



(1)

Annualized.

(2)

Return on average tangible equity, a non-GAAP measure, is computed by dividing annualized net income for the period by average tangible equity. Average tangible equity equals average equity less average identifiable intangible assets and goodwill.

(3)

March 31, 2017 capital ratios are estimated, subject to regulatory filings.

 


 

SUN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited)
(Dollars in thousands, except share and per share amounts)




March 31,



December 31,




2017



2016


ASSETS









Cash and due from banks


$

20,737



$

19,645


Interest earning bank balances



108,155




114,563


Cash and cash equivalents



128,892




134,208


Restricted cash



1,000




5,000


Investment securities available for sale (amortized cost of $303,154 and $300,028 at March 31, 2017 and December 31, 2016, respectively)



299,502




295,686


Investment securities held to maturity (estimated fair value of $250  March 31, 2017 and December 31, 2016)



250




250


Loans receivable (net of allowance for loan losses of $15,716 and $15,541 at  March 31, 2017 and December 31, 2016, respectively)



1,594,759




1,594,377


Restricted equity investments, at cost



15,806




15,791


Bank properties and equipment, net



29,432




30,148


Accrued interest receivable



5,240




5,122


Goodwill



38,188




38,188


Bank owned life insurance (BOLI)



83,593




83,109


Deferred taxes, net



50,590




51,573


Other assets



8,521




8,810


Total assets


$

2,255,773



$

2,262,262


LIABILITIES AND SHAREHOLDERS' EQUITY









Liabilities:









Deposits


$

1,733,989



$

1,741,363


Advances from the Federal Home Loan Bank of New York (FHLBNY)



85,367




85,416


Obligations under capital lease



6,187




6,292


Junior subordinated debentures



92,786




92,786


Other liabilities



14,628




16,696


Total liabilities



1,932,957




1,942,553











Commitments and contingencies


















Shareholders' equity:









Preferred stock, $1 par value, 1,000,000 shares authorized; none issued







Common stock, $5 par value, 40,000,000 shares authorized; 19,132,414 shares issued and 19,057,379 shares outstanding at March 31, 2017; 19,030,704 shares issued and 18,922,726 shares outstanding at December 31, 2016.



95,662




95,154


Additional paid-in capital



508,353




508,593


Retained deficit



(275,261)




(276,501)


Accumulated other comprehensive loss



(2,160)




(2,568)


Deferred compensation plan trust



(1,160)




(1,160)


Treasury stock at cost, 75,035 shares at March 31, 2017 and 107,978 shares at December 31, 2016.



(2,618)




(3,809)


Total shareholders' equity



322,816




319,709


Total liabilities and shareholders' equity


$

2,255,773



$

2,262,262


 


 

SUN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(Dollars in thousands, except share and per share amounts)




For the Three Months Ended




March 31,




2017



2016


INTEREST INCOME:









Interest and fees on loans


$

15,673



$

15,031


Interest on taxable investment securities



1,785




1,680


Dividends on restricted equity investments



238




223


Total interest income



17,696




16,934


INTEREST EXPENSE:









Interest on deposits



1,686




1,292


Interest on funds borrowed



531




544


Interest on junior subordinated debentures



707




612


Total interest expense



2,924




2,448


Net interest income



14,772




14,486


PROVISION FOR LOAN LOSSES







Net interest income after provision for loan losses



14,772




14,486


NON-INTEREST INCOME:









Deposit service charges and fees



1,402




1,580


Interchange fees



467




484


Investment products income



284




377


BOLI income



484




508


Other income



794




215


Total non-interest income



3,431




3,164


NON-INTEREST EXPENSE:









Salaries and employee benefits



8,882




9,063


Occupancy expense



2,350




2,339


Equipment expense



1,157




1,090


Data processing expense



1,019




1,188


Professional fees



536




471


Insurance expense



395




788


Advertising expense



313




382


Problem loan expense



134




33


Other expense



1,276




1,170


Total non-interest expense



16,062




16,524


INCOME BEFORE INCOME TAXES



2,141




1,126


INCOME TAX EXPENSE



711




300


NET INCOME AVAILABLE TO COMMON

   SHAREHOLDERS


$

1,430



$

826











Basic earnings per share


$

0.08



$

0.04


Diluted earnings per share


$

0.07



$

0.04











Weighted average shares - basic



18,986,015




18,739,739


Weighted average shares - diluted



19,107,226




18,837,699



 

 

SUN BANCORP, INC. AND SUBSIDIARIES
HISTORICAL TRENDS IN QUARTERLY FINANCIAL DATA (Unaudited)
(dollars in thousands)




2017



2016



2016



2016



2016





Q1



Q4



Q3



Q2



Q1



Profitability for the quarter:






















Net interest income


$

14,772



$

14,834



$

14,712



$

14,872



$

14,486



Provision for (recovery of) loan losses












(1,682)






Non-interest income



3,431




3,311




3,142




3,774




3,164



Non-interest expense



16,062




15,425




15,937




17,066




16,524



Income before income taxes



2,141




2,720




1,917




3,262




1,126



Income tax expense (benefit)



711




(53,280)




287




299




300



Net income available to common shareholders


$

1,430



$

56,000



$

1,630



$

2,963



$

826



Financial ratios:






















Return on average assets (1)



0.3

%



10.2

%



0.3

%



0.5

%



0.2

%


Return on average equity (1)


1.8

%



83.7

%



2.4

%



4.5

%



1.3

%


Return on average tangible equity (1), (2)



2.0

%



97.7

%



2.9

%



5.3

%



1.5

%


Net interest margin (1)



2.93

%



2.93

%



2.94

%



2.98

%



2.91

%


Efficiency ratio



88

%



85

%



89

%



93

%



94

%


Per share data :






















Income per common share:






















Basic


$

0.08



$

2.96



$

0.09



$

0.16



$

0.04



Diluted


$

0.07



$

2.94



$

0.09



$

0.16



$

0.04



Book value


$

16.94



$

16.90



$

14.08



$

14.01



$

13.81



Tangible book value


$

14.94



$

14.88



$

12.05



$

11.99



$

11.78



Cash dividends paid


$

0.01



$

0.01



$

0.01



$



$



Average basic shares



18,986,015




18,908,688




18,874,577




18,848,236




18,739,739



Average diluted shares



19,107,226




19,016,188




18,962,740




18,957,201




18,837,699



Non-interest income:






















Deposit service charges and fees


$

1,402



$

1,484



$

1,540



$

1,618



$

1,580



Interchange fees



467




483




451




486




484



Gain on sale of investment securities












426






Gain on sale of loans






60




41









Investment products income



284




288




505




538




377



BOLI income



484




452




485




489




508



Other income



794




544




120




217




215



Total non-interest income


$

3,431



$

3,311



$

3,142



$

3,774



$

3,164



Non-interest expense:






















Salaries and employee benefits


$

8,882



$

7,926



$

8,649



$

9,333



$

9,063



Occupancy expense



2,350




2,232




2,273




2,144




2,339



Equipment expense



1,157




1,324




1,303




1,068




1,090



Data processing expense



1,019




1,124




1,116




1,075




1,188



Professional fees



536




508




730




537




471



Insurance expense



395




368




452




556




788



Advertising expense



313




473




412




393




382



Problem loan expenses



134




61




131




187




33



Other expenses



1,276




1,409




871




1,773




1,170



Total non-interest expense


$

16,062



$

15,425



$

15,937



$

17,066



$

16,524



 

(1)

Annualized.

(2)

Return on average tangible equity, a non-GAAP measure, is computed by dividing annualized net income for the period by average tangible equity. Average tangible equity equals average equity less average identifiable intangible assets and goodwill.


 

SUN BANCORP, INC. AND SUBSIDIARIES
HISTORICAL TRENDS IN QUARTERLY FINANCIAL DATA (Unaudited)
(dollars in thousands)




2017



2016



2016



2016



2016




Q1



Q4



Q3



Q2



Q1


Balance Sheet at quarter end:





















Cash and cash equivalents


$

128,892



$

134,208



$

156,292



$

168,799



$

136,238


Restricted cash



1,000




5,000




5,000




5,000




5,000


Investment securities



315,558




311,727




308,031




296,714




298,656


Loans held-for-investment





















Commercial and industrial



230,306




235,946




226,493




220,609




222,828


Commercial real estate - owner occupied



261,971




231,348




226,165




225,520




218,598


Commercial real estate - non-owner occupied



729,102




742,662




676,323




666,345




667,401


Land and development



67,336




67,165




84,692




82,018




86,520


Residential real estate



205,573




210,874




226,691




237,080




241,891


Home equity and other



116,187




121,923




126,302




132,912




140,660


Total loans



1,610,475




1,609,918




1,566,666




1,564,484




1,577,898


Allowance for loan losses



(15,716)




(15,541)




(15,827)




(15,891)




(17,952)


Net loans held-for-investment



1,594,759




1,594,377




1,550,839




1,548,593




1,559,946


Loans held-for-sale









1,450




540





Goodwill



38,188




38,188




38,188




38,188




38,188


Total assets



2,255,773




2,262,262




2,189,346




2,186,982




2,169,750


Net deferred tax asset, before valuation allowance



124,256




125,238




124,574




125,051




126,744


Deferred tax valuation allowance



(73,665)




(73,665)




(127,973)




(128,362)




(129,248)


Total deposits



1,733,989




1,741,363




1,717,634




1,713,665




1,703,902


Advances from the FHLBNY



85,367




85,416




85,465




85,513




85,560


Obligations under capital leases



6,187




6,292




6,396




6,498




6,599


Junior subordinated debentures



92,786




92,786




92,786




92,786




92,786


Total shareholders' equity



322,816




319,709




265,878




264,172




259,457























Quarterly average balance sheet:





















Loans held-for-investment





















Commercial


$

1,270,543



$

1,238,749



$

1,215,135



$

1,197,368



$

1,159,715


Residential real estate



209,500




220,502




233,277




240,884




247,489


Home equity and other



117,963




122,290




128,078




136,330




141,851


Total loans



1,598,006




1,581,541




1,576,490




1,574,582




1,549,055


Securities and other interest-earning assets



417,171




442,409




425,042




422,667




443,303


Total interest-earning assets



2,015,177




2,023,950




2,001,532




1,997,249




1,992,358


Total assets



2,240,787




2,201,886




2,187,482




2,179,400




2,175,796


Non-interest-bearing demand deposits



402,949




411,728




402,465




393,922




417,469


Total deposits



1,717,848




1,731,312




1,709,863




1,707,574




1,709,820


Total interest-bearing liabilities



1,499,303




1,504,138




1,492,139




1,498,510




1,477,356


Total shareholders' equity



323,258




267,542




266,931




262,517




259,353


 

 


SUN BANCORP, INC. AND SUBSIDIARIES
HISTORICAL TRENDS IN QUARTERLY FINANCIAL DATA (Unaudited)
(dollars in thousands)




2017



2016



2016



2016



2016




Q1



Q4



Q3



Q2



Q1























Capital and credit quality measures:





















Tier 1 common equity risk-based capital (1):





















Sun Bancorp, Inc.



15.8

%



16.0

%



14.5

%



14.3

%



14.0

%

Sun National Bank



17.8

%



18.9

%



18.3

%



18.1

%



17.7

%

Total risk-based capital (1):





















Sun Bancorp, Inc.



21.9

%



21.6

%



21.2

%



21.0

%



20.8

%

Sun National Bank



18.8

%



19.8

%



19.3

%



19.1

%



18.9

%

Tier 1 risk-based capital (1):





















Sun Bancorp, Inc.



19.2

%



18.9

%



18.1

%



17.9

%



17.4

%

Sun National Bank



17.8

%



18.9

%



18.3

%



18.1

%



17.7

%

Leverage capital (1):





















Sun Bancorp, Inc.



14.5

%



14.6

%



13.3

%



13.2

%



13.0

%

Sun National Bank



13.4

%



14.5

%



13.4

%



13.3

%



13.2

%











































Average equity to average assets



14.4

%



12.2

%



12.2

%



12.0

%



11.9

%

Allowance for loan losses to gross loans held-for-investment



0.98

%



0.97

%



1.01

%



1.02

%



1.14

%

Non-performing loans held-for-investment to gross loans held-for-investment



0.25

%



0.19

%



0.42

%



0.35

%



0.25

%

Non-performing assets to total assets



0.18

%



0.14

%



0.31

%



0.27

%



0.18

%

Allowance for loan losses to non-performing loans held-for-investment



385

%



501

%



238

%



289

%



460

%

Other data:





















Net recoveries (charge-offs)



175




(285)




(65)




(378)




(56)


Classified loans



7,752




6,887




8,593




9,310




7,812


Classified assets



10,958




10,094




11,799




12,516




11,018


Non-performing assets:





















Non-accrual loans



2,682




1,697




3,246




2,580




3,066


Non-accrual loans held-for-sale









178




332





Troubled debt restructurings, non-accrual



1,395




1,404




3,396




2,918




838


Total non-performing assets


$

4,077



$

3,101



$

6,820



$

5,830



$

3,904


 

(1)

March 31, 2017 capital ratios are estimated, subject to regulatory filings.


 

SUN BANCORP, INC. AND SUBSIDIARIES
AVERAGE BALANCE SHEETS (Unaudited)
(dollars in thousands)




For the Three Months Ended



For the Three Months Ended





March 31, 2017



March 31, 2016





Average







Average



Average







Average





Balance



Interest



Yield/Cost



Balance



Interest



Yield/Cost



Interest-earning assets:


























Loans receivable (1), (2)


























Commercial


$

1,270,543



$

12,617




3.97


%

$

1,159,715



$

11,429




3.94


%

Home equity and other



117,963




1,258




4.27




141,851




1,497




4.22



Residential real estate



209,500




1,799




3.43




247,489




2,105




3.40



Total loans receivable



1,598,006




15,674




3.92




1,549,055




15,031




3.88



Investment securities



308,261




1,807




2.34




295,105




1,717




2.33



Interest-earning bank balances



108,910




215




0.79




148,198




187




0.50



Total interest-earning assets



2,015,177




17,696




3.51




1,992,358




16,935




3.40





























Total non-interest-earning assets



225,610












183,438











Total assets


$

2,240,787











$

2,175,796











Interest-bearing liabilities:


























Interest-bearing deposit accounts:


























Interest-bearing demand deposit


$

667,152




389




0.23


%

$

711,631




359




0.20


%

Savings deposits



240,407




201




0.33




229,070




169




0.30



Time deposits



407,340




1,096




1.08




351,650




764




0.87



Total interest-bearing deposit accounts



1,314,899




1,686




0.51




1,292,351




1,292




0.40



Long-term borrowings:


























FHLBNY Advances



85,384




424




1.99




85,576




431




2.01



Obligations under capital lease



6,234




107




6.87




6,643




114




6.86



Junior subordinated debentures



92,786




707




3.05




92,786




612




2.64



Total borrowings



184,404




1,238




2.69




185,005




1,157




2.50



Total interest-bearing liabilities



1,499,303




2,924




0.78




1,477,356




2,449




0.66



Non-interest-bearing liabilities:


























Non-interest-bearing demand deposits



402,949












417,469











Other liabilities



15,277












21,618











Total non-interest-bearing liabilities



418,226












439,087











Total liabilities



1,917,529












1,916,443





































Shareholders' equity



323,258












259,353











Total liabilities and shareholders' equity


$

2,240,787











$

2,175,796











Net interest income






$

14,772











$

14,486







Interest rate spread (3)











2.73


%










2.74


%

Net interest margin (4)











2.93


%










2.91


%

Ratio of average interest-earning assets

   to average interest-bearing liabilities











134


%










135


%

 

(1)

Average balances include non-accrual loans.

(2)

Loan fees are included in interest income and the amount is not material for this analysis.

(3)

Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.

(4)

Net interest margin represents net interest income as a percentage of average interest-earning assets.

 

 

SUN BANCORP, INC. AND SUBSIDIARIES
AVERAGE BALANCE SHEETS (Unaudited)
(dollars in thousands)




For the Three Months Ended



For the Three Months Ended





March 31, 2017



December 31, 2016





Average







Average



Average







Average





Balance



Interest



Yield/Cost



Balance



Interest



Yield/Cost



Interest-earning assets:


























Loans receivable (1), (2)


























Commercial


$

1,270,543



$

12,617




3.97


%

$

1,238,749



$

12,605




4.07


%

Home equity and other



117,963




1,258




4.27




122,290




1,295




4.24



Residential real estate



209,500




1,799




3.43




220,502




1,834




3.33



Total loans receivable



1,598,006




15,674




3.92




1,581,541




15,734




3.98



Investment securities



308,261




1,807




2.34




312,431




1,800




2.30



Interest-earning bank balances



108,910




215




0.79




129,978




183




0.56



Total interest-earning assets



2,015,177




17,696




3.51




2,023,950




17,717




3.50





























Total non-interest-earning assets



225,610












177,936











Total assets


$

2,240,787











$

2,201,886











Interest-bearing liabilities:


























Interest-bearing deposit accounts:


























Interest-bearing demand deposits


$

667,152




389




0.23


%

$

677,815



$

392




0.23


%

Savings deposits



240,407




201




0.33




241,746




204




0.34



Time deposits



407,340




1,096




1.08




400,023




1,057




1.06



Total interest-bearing deposit accounts



1,314,899




1,686




0.51




1,319,584




1,653




0.50



Long-term borrowings:


























FHLB advances



85,384




424




1.99




85,433




434




2.03



Obligations under capital lease



6,234




107




6.87




6,335




109




6.88



Junior subordinated debentures



92,786




707




3.05




92,786




688




2.97



Total borrowings



184,404




1,238




2.69




184,554




1,231




2.67



Total interest-bearing liabilities



1,499,303




2,924




0.78




1,504,138




2,884




0.77



Non-interest-bearing liabilities:


























Non-interest-bearing demand deposits



402,949












411,728











Other liabilities



15,277












18,478











Total non-interest-bearing liabilities



418,226












430,206











Total liabilities



1,917,529












1,934,344





































Shareholders' equity



323,258












267,542











Total liabilities and shareholders' equity


$

2,240,787











$

2,201,886











Net interest income






$

14,772











$

14,833







Interest rate spread (3)











2.73


%










2.73


%

Net interest margin (4)











2.93


%










2.93


%

Ratio of average interest-earning assets

   to average interest-bearing liabilities











134


%










135


%



























 

(1)

Average balances include non-accrual loans and loans held-for-sale.

(2)

Loan fees are included in interest income and the amount is not material for this analysis.

(3)

Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.

(4)

Net interest margin represents net interest income as a percentage of average interest-earning assets.

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/sun-bancorp-inc-announces-first-quarter-net-income-of-14-million-or-007-per-diluted-share-board-of-directors-declares-quarterly-dividend-of-001-300446919.html

SOURCE Sun Bancorp, Inc.

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.