SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(Mark One)

[X]      Quarterly  report  pursuant  to Section  13 or 15(d) of the  Securities
         Exchange Act of 1934 for the quarterly period ended March 31, 2001; or

[_]      Transition  report  pursuant  to Section 13 or 15(d) of the  Securities
         Exchange Act of 1934 for the  transition  period from  ____________  to
         _____________.

Commission File Number 1-10315
                       -------

                             HEALTHSOUTH CORPORATION
             (Exact Name of Registrant as Specified in its Charter)


           Delaware                                              63-0860407
(State or Other Jurisdiction of                               (I.R.S. Employer
 Incorporation or Organization)                              Identification No.)


               ONE HEALTHSOUTH PARKWAY, BIRMINGHAM, ALABAMA 35243
               --------------------------------------------------
               (Address of Principal Executive Offices) (Zip Code)

                                 (205) 967-7116
              ----------------------------------------------------
              (Registrant's Telephone Number, Including Area Code)


         Indicate by check mark whether the Registrant (1) has filed all Reports
required to be filed by Section 13 or 15(d) of the  Securities  and Exchange Act
of 1934  during the  preceding  12 months (or for such  shorter  period that the
Registrant was required to file such Reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                YES [X]   NO [_]

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest practicable date.

        Class                                         Outstanding at May 9, 2001
-----------------------                               --------------------------
COMMON STOCK, PAR VALUE                                    389,662,185 SHARES
    $.01 PER SHARE


                                     Page 1


                    HEALTHSOUTH CORPORATION AND SUBSIDIARIES

                                      INDEX

PART I -- FINANCIAL INFORMATION



                                                                                                       Page
                                                                                                       ----
                                                                                                     
Item 1.  Financial Statements

         Consolidated Balance Sheets - March 31, 2001 (Unaudited)                                        3
         and December 31, 2000

         Consolidated Statements of Income (Unaudited) -- Three Months
         Ended March 31, 2001 and 2000                                                                   5

         Consolidated Statements of Cash Flows (Unaudited) -- Three Months
         Ended March 31, 2001 and 2000                                                                   6

         Notes to Consolidated Financial Statements (Unaudited) -- Three Months
         Ended March 31, 2001 and 2000                                                                   8

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations                                                            12

PART II -- OTHER INFORMATION

Item 1.  Legal Proceedings                                                                              17

Item 2.  Changes in Securities                                                                          18

Item 6.  Exhibits and Reports on Form 8-K                                                               18



                                     Page 2


PART I -- FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS


                    HEALTHSOUTH CORPORATION AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)



                                                                                             MARCH 31,           DECEMBER 31,
                                                                                               2001                  2000
                                                                                            -----------          ------------
                                                                                            (Unaudited)
                                                                                                            
ASSETS

CURRENT ASSETS
     Cash and cash equivalents                                                               $  181,677           $  180,317
     Other marketable securities                                                                  1,362                   90
     Accounts receivable                                                                        967,880              946,965
     Inventories, prepaid expenses and
         other current assets                                                                   324,252              303,746
                                                                                             ----------           ----------
                                               TOTAL CURRENT ASSETS                           1,475,171            1,431,118

OTHER ASSETS                                                                                    240,694              230,898

PROPERTY, PLANT AND EQUIPMENT--NET                                                            2,904,934            2,871,763

INTANGIBLE ASSETS--NET                                                                        2,832,210            2,846,661
                                                                                             ----------           ----------

TOTAL ASSETS                                                                                 $7,453,009           $7,380,440
                                                                                             ==========           ==========





                                     Page 3


                    HEALTHSOUTH CORPORATION AND SUBSIDIARIES

                     CONSOLIDATED BALANCE SHEETS (CONTINUED)
                                 (IN THOUSANDS)



                                                                                                   MARCH 31,            DECEMBER 31,
                                                                                                     2001                  2000
                                                                                                  -----------           -----------
                                                                                                  (Unaudited)
                                                                                                                  
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
     Accounts payable                                                                             $    32,404           $    78,762
     Salaries and wages payable                                                                        81,051                87,730
     Deferred income taxes                                                                              9,612                 4,227
     Accrued interest payable and other liabilities                                                   123,704               168,970
     Current portion of long-term debt                                                                 26,466                43,225
                                                                                                  -----------           -----------
                                          TOTAL CURRENT LIABILITIES                                   273,237               382,914

LONG-TERM DEBT                                                                                      3,227,228             3,168,604

DEFERRED INCOME TAXES                                                                                 188,180               160,365

DEFERRED REVENUE AND OTHER LONG-TERM LIABILITIES                                                        6,862                 4,126

MINORITY INTERESTS--LIMITED PARTNERSHIPS                                                              142,671               137,977

STOCKHOLDERS' EQUITY:
     Preferred Stock, $.10 par value--1,500,000
         shares authorized; issued and outstanding--
         none                                                                                              --                    --
     Common Stock, $.01 par value--600,000,000
         shares authorized; 427,242,000 and 426,031,000
         shares issued at March 31, 2001 and
         December 31, 2000, respectively                                                                4,272                 4,260
     Additional paid-in capital                                                                     2,618,586             2,610,442
     Accumulated other comprehensive income                                                             8,757                 7,074
     Retained earnings                                                                              1,300,261             1,224,950
     Treasury stock                                                                                  (280,524)             (280,524)
     Receivable from Employee Stock Ownership Plan                                                     (2,699)               (5,415)
     Notes receivable from stockholders, officers
         and management employees                                                                     (33,822)              (34,333)
                                                                                                  -----------           -----------

                                         TOTAL STOCKHOLDERS' EQUITY                                 3,614,831             3,526,454
                                                                                                  -----------           -----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                        $ 7,453,009           $ 7,380,440
                                                                                                  ===========           ===========



See accompanying notes.



                                     Page 4


                    HEALTHSOUTH CORPORATION AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME
              (UNAUDITED - IN THOUSANDS, EXCEPT FOR PER SHARE DATA)



                                                                                                      THREE MONTHS ENDED
                                                                                                           MARCH 31,
                                                                                             --------------------------------------
                                                                                                 2001                       2000
                                                                                             -----------                -----------
                                                                                                                  
Revenues                                                                                     $ 1,090,462                $ 1,021,335

Operating unit expenses                                                                          736,045                    693,993
Corporate general and administrative expenses                                                     32,654                     34,021
Provision for doubtful accounts                                                                   24,383                     23,256
Depreciation and amortization                                                                     91,219                     89,655
Interest expense                                                                                  59,420                     49,560
Interest income                                                                                   (2,721)                    (2,835)
                                                                                             -----------                -----------
                                                                                                 941,000                    887,650
                                                                                             -----------                -----------
     Income before income taxes and
          minority interests                                                                     149,462                    133,685
Provision for income taxes                                                                        49,170                     42,651
                                                                                             -----------                -----------
     Income before minority interests                                                            100,292                     91,034
Minority interests                                                                               (24,981)                   (25,708)
                                                                                             -----------                -----------

     Net income                                                                              $    75,311                $    65,326
                                                                                             ===========                ===========



Weighted average common shares outstanding                                                       388,143                    385,644
                                                                                             ===========                ===========


Net income per common share                                                                  $      0.19                $      0.17
                                                                                             ===========                ===========

Weighted average common shares
     outstanding -- assuming dilution                                                            398,456                    389,019
                                                                                             ===========                ===========

Net income per common share --
     assuming dilution                                                                       $      0.19                $      0.17
                                                                                             ===========                ===========



See accompanying notes.


                                     Page 5


                    HEALTHSOUTH CORPORATION AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (UNAUDITED - IN THOUSANDS)



                                                                                                           THREE MONTHS ENDED
                                                                                                                 MARCH 31,
                                                                                                         --------------------------
                                                                                                           2001             2000
                                                                                                         ---------        ---------
                                                                                                                    
OPERATING ACTIVITIES
    Net income                                                                                           $  75,311        $  65,326
    Adjustments to reconcile net income to net
      cash provided by operating activities:
        Depreciation and amortization                                                                       91,219           89,655
        Provision for doubtful accounts                                                                     24,383           23,256
        Issuance of restricted stock grants                                                                    492               --
        Variable stock option appreciation                                                                  (4,507)              --
        Income applicable to minority interests of
           limited partnerships                                                                             24,981           25,708
        Provision for deferred income taxes                                                                 33,200               --
        Changes in operating assets and liabilities, net of
           effects of acquisitions:
              Accounts receivable                                                                          (45,263)         (38,485)
              Inventories, prepaid expenses and other current
                 assets                                                                                    (20,473)         (24,784)
              Accounts payable and accrued expenses                                                        (99,147)         (63,624)
                                                                                                         ---------        ---------
                                                                 NET CASH PROVIDED BY
                                                                 OPERATING ACTIVITIES                       80,196           77,052
INVESTING ACTIVITIES
    Purchases of property, plant and equipment                                                             (95,528)         (90,052)
    Proceeds from sale of property, plant and equipment                                                        992              217
    Additions to intangible assets, net of effects of
      acquisitions                                                                                         (11,097)          (1,728)
    Assets obtained through acquisitions, net of liabilities
      assumed                                                                                               (2,539)         (13,189)
    Increases in other assets                                                                              (10,788)         (11,798)
    Proceeds received on sale of other marketable
      securities                                                                                                --            1,359
    Investments in other marketable securities                                                              (1,272)             (67)
                                                                                                         ---------        ---------

                                                                     NET CASH USED IN
                                                                 INVESTING ACTIVITIES                     (120,232)        (115,258)



                                     Page 6


                    HEALTHSOUTH CORPORATION AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                           (UNAUDITED - IN THOUSANDS)




                                                                                                           THREE MONTHS ENDED
                                                                                                                 MARCH 31,
                                                                                                         --------------------------
                                                                                                           2001             2000
                                                                                                         ---------        ---------
                                                                                                                    
FINANCING ACTIVITIES
    Proceeds from borrowings                                                                             $ 580,000        $ 327,000
    Principal payments on long-term debt                                                                  (535,398)        (256,249)
    Proceeds from exercise of options                                                                       12,171              413
    Purchase of treasury stock                                                                                  --           (2,019)
    Reduction in receivable from Employee Stock
      Ownership Plan                                                                                         2,716               --
    Decrease in loans to stockholders, officers and
      management employees                                                                                     511               --
    Proceeds from investment by minority interests                                                           3,576              126
    Purchase of limited partnership units                                                                   (7,060)          (3,343)
    Payment of cash distributions to limited partners                                                      (16,803)         (19,274)
    Foreign currency translation adjustment                                                                  1,683              478
                                                                                                         ---------        ---------

                                                                 NET CASH PROVIDED BY
                                                                 FINANCING ACTIVITIES                       41,396           47,132
                                                                                                         ---------        ---------

                                                                 INCREASE IN CASH AND
                                                                     CASH EQUIVALENTS                        1,360            8,926

    Cash and cash equivalents at beginning of period                                                       180,317          129,400
                                                                                                         ---------        ---------

                                                            CASH AND CASH EQUIVALENTS
                                                                     AT END OF PERIOD                    $ 181,677        $ 138,326
                                                                                                         =========        =========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
   Cash paid during the year for:
      Interest                                                                                           $  34,213        $  32,372
      Income taxes                                                                                           4,480            5,884


See accompanying notes.




                                     Page 7


                    HEALTHSOUTH CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

                   THREE MONTHS ENDED MARCH 31, 2001 AND 2000


NOTE 1  --  The  accompanying  consolidated  financial  statements  include  the
            accounts  of  HEALTHSOUTH   Corporation   (the  "Company")  and  its
            subsidiaries.  This  information  should be read in conjunction with
            the  Company's  Annual Report on Form 10-K for the fiscal year ended
            December 31, 2000. It is management's  opinion that the accompanying
            consolidated financial statements reflect all adjustments (which are
            normal  recurring   adjustments,   except  as  otherwise  indicated)
            necessary  for a fair  presentation  of the  results for the interim
            period and the comparable period presented.

NOTE 2  --  The Company has a $1,750,000,000 revolving credit facility with Bank
            of America,  N.A. ("Bank of America") and other  participating banks
            (the "1998 Credit Agreement"). Interest on the 1998 Credit Agreement
            is paid based on LIBOR plus a predetermined  margin, a base rate, or
            competitively bid rates from the participating banks. The Company is
            required to pay a fee based on the unused  portion of the  revolving
            credit  facility  ranging from 0.09% to 0.25%,  depending on certain
            defined ratios.  The principal amount is payable in full on June 22,
            2003. The Company has provided a negative pledge on all assets under
            the 1998 Credit Agreement. At March 31, 2001, the effective interest
            rate  associated  with the 1998 Credit  Agreement was  approximately
            6.53%.

            The  Company  also had a Short Term  Credit  Agreement  with Bank of
            America and other participating  banks (as amended,  the "Short Term
            Credit   Agreement"),   providing  for  a  $250,000,000  short  term
            revolving  credit  facility.  The  terms of the  Short  Term  Credit
            Agreement  were  substantially  consistent  with  those  of the 1998
            Credit  Agreement.  Interest on the Short Term Credit  Agreement was
            paid based on LIBOR plus a predetermined  margin or a base rate. The
            Company  was  required  to pay a fee on the  unused  portion  of the
            credit  facility  ranging from 0.30% to 0.50%,  depending on certain
            defined  ratios.  On October 31, 2000,  the Company  terminated  the
            Short Term Credit  Agreement and replaced it with a new $400,000,000
            Credit Agreement (the "2000 Credit Agreement") with UBS AG and other
            participating  banks.  Interest on the 2000 Credit Agreement is paid
            based on LIBOR  plus a  predetermined  margin  or a base  rate.  The
            Company is required to pay a fee on the unused portion of the credit
            facility  ranging from 0.25% to 0.50%,  depending on certain defined
            ratios.  The principal  amount is payable in full in eight quarterly
            installments  ending on June 22, 2003. At March 31, 2001, there were
            no amounts outstanding under the 2000 Credit Agreement.

            On March 24, 1994, the Company issued $250,000,000  principal amount
            of 9.5% Senior  Subordinated Notes due 2001 (the "9.5% Notes").  The
            Company redeemed the 9.5% Notes at par on October 30, 2000.

            On  March  20,  1998,  the  Company  issued  $500,000,000  in  3.25%
            Convertible Subordinated Debentures due 2003 (the "3.25% Convertible
            Debentures")  in a  private  placement.  An  additional  $67,750,000
            principal amount of the 3.25%  Convertible  Debentures was issued on
            March 31, 1998 to cover  underwriters'  overallotments.  Interest is
            payable on April 1 and October 1. The 3.25%  Convertible  Debentures
            are  convertible  into common  stock of the Company at the option of
            the  holder  at  a  conversion  price  of  $36.625  per  share.  The
            conversion price is subject to adjustment upon the occurrence of (a)
            a subdivision, combination or reclassification of outstanding shares
            of  common  stock,  (b) the  payment  of a stock  dividend  or stock
            distribution on any shares of the Company's  capital stock,  (c) the
            issuance  of rights  or  warrants  to all  holders  of common  stock
            entitling  them to purchase  shares of common stock at less than the
            current market price, or (d) the payment of certain




                                     Page 8


            other  distributions  with respect to the Company's common stock. In
            addition,  the Company may, from time to time,  lower the conversion
            price for periods of not less than 20 days, in its  discretion.  The
            net proceeds from the issuance of the 3.25%  Convertible  Debentures
            were used by the Company to pay down indebtedness  outstanding under
            its then-existing credit facilities.

            On June 22, 1998, the Company issued  $250,000,000  in 6.875% Senior
            Notes  due 2005  and  $250,000,000  in 7.0%  Senior  Notes  due 2008
            (collectively,  the "Senior Notes").  Interest is payable on June 15
            and  December  15. The Senior  Notes are  unsecured,  unsubordinated
            obligations  of the Company.  The net proceeds  from the issuance of
            the Senior  Notes were used by the Company to pay down  indebtedness
            outstanding under its then-existing credit facilities.

            On September 25, 2000,  the Company issued  $350,000,000  in 10-3/4%
            Senior  Subordinated Notes due 2008 (the "10-3/4% Notes").  Interest
            is payable on April 1 and  October 1. The  10-3/4%  Notes are senior
            subordinated   obligations   of  the  Company  and,  as  such,   are
            subordinated  to all existing and future senior  indebtedness of the
            Company,  and also are effectively  subordinated to all existing and
            future  liabilities of the Company's  subsidiaries and partnerships.
            The net proceeds from the issuance of the 10-3/4% Notes were used by
            the  Company to redeem  the 9.5% Notes and to pay down  indebtedness
            outstanding under its then-existing  credit facilities.  The 10-3/4%
            Notes mature on October 1, 2008.

            In October  2000,  the Company  entered into two  six-month  and one
            twelve-month  interest rate swap  arrangements with notional amounts
            of  $240,000,000,  $240,000,000  and  $175,000,000  each.  The swaps
            expire on  various  dates in April  2001 and  November  2001.  These
            arrangements  have  the  effect  of  converting  a  portion  of  the
            Company's  variable rate debt to a fixed rate. The  arrangements did
            not have a material effect on the Company's operations.

            On  February  1, 2001,  the Company  issued  $375,000,000  in 8-1/2%
            Senior Notes due 2008 (the "8-1/2%  Notes").  Interest is payable on
            February  1  and  August  1.  The   8-1/2%   Notes  are   unsecured,
            unsubordinated obligations of the Company. The net proceeds from the
            issuance  of the  8-1/2%  Notes  were used to pay down  indebtedness
            outstanding under the Company's credit facilities.  The 8-1/2% Notes
            mature on February 1, 2008.



                                     Page 9


         At March 31, 2001,  and December 31, 2000,  long-term debt consisted of
the following:



                                                                                          March 31,          December 31,
                                                                                            2001                 2000
                                                                                         ----------           ----------
                                                                                                 (In thousands)
                                                                                                        
            Advances under a $1,750,000,000 credit
                 agreement with banks                                                    $1,354,000           $1,655,000
            3.25% Convertible Subordinated Debentures
                 due 2003                                                                   567,750              567,750
            6.875% Senior Notes due 2005                                                    250,000              250,000
            7.0% Senior Notes due 2008                                                      250,000              250,000
            10-3/4% Senior Subordinated Notes due 2008                                      350,000              350,000
            8-1/2% Senior Notes due 2008                                                    375,000                   --
            Other long-term debt                                                            106,944              139,079
                                                                                         ----------           ----------
                                                                                          3,253,694            3,211,829
            Less amounts due within one year                                                 26,466               43,225
                                                                                         ----------           ----------
                                                                                         $3,227,228           $3,168,604
                                                                                         ==========           ==========



NOTE 3  --  During the first  three  months of 2001,  the Company  acquired  two
            outpatient  rehabilitation  facilities  and one  outpatient  surgery
            center.  The total purchase  price of these acquired  facilities was
            approximately $2,539,000.  The Company also entered into non-compete
            agreements totaling  approximately $470,000 in connection with these
            transactions.

            The cost in excess of the acquired  facilities'  net asset value was
            approximately  $3,045,000.  The results of operations  (not material
            individually or in the aggregate) of these acquisitions are included
            in the  consolidated  financial  statements  from  their  respective
            acquisition dates.

NOTE 4  --  During  1998,  the Company  recorded  impairment  and  restructuring
            charges   related  to  the  Company's   decision  to  close  certain
            facilities  that did not fit with the  Company's  strategic  vision,
            underperforming  facilities  and  facilities  not  located in target
            markets  (the  "Fourth  Quarter  1998  Charge").  As of May 7, 2001,
            approximately 97% of the locations  identified in the Fourth Quarter
            1998 Charge had been closed.

            Details of the impairment and restructuring  charge activity for the
            first quarter of 2001 are as follows:



                                                                                       Activity
                                                                                       --------
                                                                 Balance at       Cash          Non-Cash      Balance at
                 Description                                      12/31/00      Payments       Impairments     03/31/01
            ------------------------------------------------------------------------------------------------------------
                                                                             (In thousands)
                                                                                                     
            Fourth Quarter 1998 Charge:

                 Lease abandonment costs                           $21,113        $ 2,718        $     --        $18,395
                                                                   -----------------------------------------------------

            Total Fourth Quarter 1998 Charge                       $21,113        $ 2,718        $     --        $18,395
                                                                   =====================================================


            The  remaining  balance  at March 31,  2001 is  included  in accrued
            interest payable and other  liabilities in the accompanying  balance
            sheet.



                                    Page 10


NOTE 5  --  The Company has adopted the  provisions  of  Statement  of Financial
            Accounting  Standards ("SFAS") No. 131,  "Disclosures about Segments
            of an  Enterprise  and Related  Information".  SFAS 131 requires the
            utilization  of a  "management  approach"  to define  and report the
            financial  results of operating  segments.  The management  approach
            defines  operating  segments  along the lines used by  management to
            assess  performance  and  make  operating  and  resource  allocation
            decisions. Late in the third quarter of 1999, the Company eliminated
            its  separate  divisional  management  for its  outpatient  lines of
            business,   and  reorganized  its  management  under  the  following
            divisions: (1) Outpatient Services - East, (2) Outpatient Services -
            West and (3) Inpatient and Other  Clinical  Services.  The inpatient
            and other  clinical  services  segment  includes the  operations  of
            inpatient rehabilitation  facilities and medical centers, as well as
            the  operations of certain  physician  practices and other  clinical
            services which are managerially aligned with inpatient services. The
            management  of  outpatient   rehabilitation   facilities  (including
            occupational  medicine  centers),  outpatient  surgery  centers  and
            outpatient  diagnostic  centers was realigned from their  respective
            divisions to either the East or West outpatient  services  division.
            The Company  operates in three segments,  which  correspond to these
            divisions.

            Operating  results and other  financial  data are  presented for the
            principal operating segments as follows:



                                                                                              Three Months Ended
                                                                                                    March 31,
                                                                                            2001                 2000
                                                                                         ----------           ----------
                                                                                                  (In thousands)
                                                                                                        
            Revenues:
                Inpatient and other clinical services                                    $   492,038        $   473,683
                Outpatient services - West                                                   296,725            279,057
                Outpatient services - East                                                   294,025            265,327
                                                                                         -----------        -----------
                                                                                           1,082,788          1,018,067
                Unallocated corporate office                                                   7,674              3,268
                                                                                         -----------        -----------
            Consolidated revenues                                                        $ 1,090,462        $ 1,021,335
                                                                                         ===========        ===========

                 Income before income taxes and minority interests:

                     Inpatient and other clinical services                               $    99,179        $    96,069
                     Outpatient services - West                                               57,687             52,972
                     Outpatient services - East                                               67,925             61,718
                                                                                         -----------        -----------
                                                                                             224,791            210,759
                     Unallocated corporate office                                            (75,329)           (77,074)
                                                                                         -----------        -----------
                 Consolidated income before income taxes
                 and minority interests                                                  $   149,462        $   133,685
                                                                                         ===========        ===========


NOTE 6  --  During  the  first  three  months  of  2001,  the  Company   granted
            nonqualified  stock  options to  certain  Directors,  employees  and
            others  for  4,159,000  shares of Common  Stock at  exercise  prices
            ranging from $13.875 to $15.4375 per share.


                                    Page 11


ITEM 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS

GENERAL

         HEALTHSOUTH provides outpatient and rehabilitative  healthcare services
through our inpatient and outpatient rehabilitation facilities, surgery centers,
diagnostic centers and medical centers.  We have expanded our operations through
the  acquisition  or opening of new  facilities  and satellite  locations and by
enhancing our existing  operations.  As of March 31, 2001, we had  approximately
2,018  locations in 50 states,  Puerto Rico, the United  Kingdom,  Australia and
Canada,  including  1,417  outpatient  rehabilitation  locations,  124 inpatient
rehabilitation  facilities,  five  medical  centers,  219 surgery  centers,  142
diagnostic centers and 111 occupational medicine centers.

         Our revenues  include net patient service  revenues and other operating
revenues.  Net patient service revenues are reported at estimated net realizable
amounts  from  patients,  insurance  companies,  third-party  payors  (primarily
Medicare  and  Medicaid)  and  others  for  services  rendered.   Revenues  from
third-party  payors  also  include  estimated   retroactive   adjustments  under
reimbursement  agreements  which are subject to final review and  settlement  by
appropriate  authorities.  We determine  allowances  for  doubtful  accounts and
contractual  adjustments based on the specific agings and payor  classifications
at each facility, and contractual adjustments based on historical experience and
the terms of payor  contracts.  Net  accounts  receivable  includes  only  those
amounts we estimate to be collectible.

         In 1998, we adopted the provisions of Statement of Financial Accounting
Standards  ("SFAS") No. 131,  "Disclosures  about  Segments of an Enterprise and
Related  Information".  SFAS 131  requires  an  enterprise  to report  operating
segments based upon the way its operations  are managed.  This approach  defines
operating  segments along the lines used by management to assess performance and
make operating and resource  allocation  decisions.  Based on our management and
reporting  structure,  segment  information has been presented for (1) inpatient
and other clinical services,  (2) outpatient  services - East and (3) outpatient
services - West. The inpatient and other clinical  services segment includes the
operations of our inpatient  rehabilitation  facilities and medical centers,  as
well as the  operations  of  certain  physician  practices  and  other  clinical
services  which  are  managerially  aligned  with our  inpatient  services.  The
outpatient  services  segments  (East and West)  include the  operations  of our
outpatient  rehabilitation facilities (including occupational medicine centers),
outpatient surgery centers and outpatient diagnostic centers.

         Substantially  all  of  our  revenues  are  derived  from  private  and
governmental third-party payors. Our reimbursement from governmental third-party
payors is based  upon cost  reports  and other  reimbursement  mechanisms  which
require the application and interpretation of complex  regulations and policies,
and such  reimbursement is subject to various levels of review and adjustment by
fiscal  intermediaries and others,  which may affect the final  determination of
reimbursement.  In  addition,  there are  increasing  pressures  from many payor
sources  to  control  healthcare  costs  and to  reduce  or limit  increases  in
reimbursement  rates  for  medical  services.  There  can be no  assurance  that
payments under governmental and third-party payor programs will remain at levels
comparable to present levels.  In addition,  there have been, and we expect that
there will continue to be, a number of proposals to limit Medicare reimbursement
for certain services.  We cannot now predict whether any of these proposals will
be adopted or, if adopted and implemented, what effect such proposals would have
on us.  Changes in  reimbursement  policies or rates by private or  governmental
payors could have an adverse effect on our future results of operations.

         In many cases,  we operate more than one site within a market.  In such
markets,  there is customarily an outpatient  center or inpatient  facility with
associated  satellite  outpatient  locations.  For  purposes  of  the  following
discussion and analysis,  same store  outpatient  rehabilitation  operations are
measured on locations within markets in which similar  operations existed at the
end  of  the  period  and  include  the  operations  of  additional   outpatient
rehabilitation  ocations  opened  within the same market.  New store  outpatient
rehabilitation operations are measured on locations within new

                                     Page 12


markets. Same store operations in our other business lines are measured based on
specific  locations.  We may, from time to time,  close or  consolidate  similar
locations in multi-site markets to obtain efficiencies and respond to changes in
demand.

         We determine the amortization period of the cost in excess of net asset
value  of  purchased  facilities  based  on  an  evaluation  of  the  facts  and
circumstances of each individual purchase  transaction.  The evaluation includes
an analysis of historic and projected  financial  performance,  an evaluation of
the  estimated  useful life of the  buildings  and fixed  assets  acquired,  the
indefinite  useful  life of  certificates  of need and  licenses  acquired,  the
competition  within local markets,  lease terms where applicable,  and the legal
terms of partnerships where applicable.  We utilize  independent  appraisers and
rely on our own  management  expertise in  evaluating  each of the factors noted
above.  With respect to the carrying  value of the excess of cost over net asset
value of  individual  purchased  facilities  and  other  intangible  assets,  we
determine  on a quarterly  basis  whether an  impairment  event has  occurred by
considering factors such as the market value of the asset, a significant adverse
change  in  legal  factors  or  in  the  business  climate,  adverse  action  by
regulators,  a history of operating losses or cash flow losses,  or a projection
of continuing losses associated with an operating entity.  The carrying value of
excess cost over net asset value of purchased  facilities  and other  intangible
assets will be evaluated if the facts and circumstances suggest that it has been
impaired.  If this evaluation  indicates that the value of the asset will not be
recoverable,  as determined based on the  undiscounted  cash flows of the entity
acquired over the remaining amortization period, our carrying value of the asset
will be reduced to the  estimated  fair market  value.  Fair value is determined
based on the individual facts and circumstances of the impairment event, and the
available  information  related to it. Such  information  might  include  quoted
market  prices,  prices  for  comparable  assets,  estimated  future  cash flows
discounted  at a rate  commensurate  with the risks  involved,  and  independent
appraisals.  For purposes of analyzing impairment,  assets are generally grouped
at the  individual  operational  facility  level,  which is the lowest level for
which there are identifiable cash flows. If the group of assets being tested was
acquired by the Company as part of a purchase business combination, any goodwill
that arose as part of the transaction is included as part of the asset grouping.

RESULTS OF OPERATIONS -- THREE MONTHS ENDED MARCH 31, 2001

         Our operations  generated  revenues of  $1,090,462,000  for the quarter
ended March 31, 2001,  an increase of  $69,127,000,  or 6.8%, as compared to the
same period in 2000.  The  increase in revenues  is  primarily  attributable  to
increases in patient volume. Same store revenues for the quarter ended March 31,
2001 were  $1,066,522,000,  an increase of $52,830,000,  or 5.2%, as compared to
the same period in 2000, excluding facilities in operation in 2000 but no longer
in operation in 2001. New store revenues were  $23,940,000.  Revenues  generated
from patients under the Medicare and Medicaid  programs  respectively  accounted
for 30.5% and 2.5% of revenue for the first  quarter of 2001,  compared to 30.0%
and 2.3% for the same period in 2000. Revenues from any other single third-party
payor were not significant in relation to our revenues. During the first quarter
of 2001,  same store  outpatient  visits,  inpatient  days,  surgical  cases and
diagnostic cases increased 0.1%, 2.9%, 4.4% and 6.9%, respectively.  Revenue per
outpatient  visit,  inpatient day,  surgical case and  diagnostic  case for same
store  operations  increased   (decreased)  by  2.2%,  0.9%,  (1.4)%  and  3.4%,
respectively.

         Operating   expenses   (expenses   excluding   corporate   general  and
administrative  expenses,  provision  for doubtful  accounts,  depreciation  and
amortization and interest expense) were $736,045,000,  or 67.5% of revenues, for
the quarter  ended March 31,  2001,  compared to 67.9% of revenues for the first
quarter of 2000. Same store operating  expenses were  $719,842,000,  or 67.5% of
comparable revenue.  New store operating expenses were $16,203,000,  or 67.7% of
comparable revenue. Corporate general and administrative expenses decreased from
$34,021,000 during the 2000 quarter to $32,654,000 during the 2001 quarter.  The
provision for doubtful  accounts was $24,383,000,  or 2.2% of revenues,  for the
first quarter of 2001,  compared to  $23,256,000,  or 2.3% of revenues,  for the
same  period  in 2000.  Management  believes  that the  allowance  for  doubtful
accounts  generated  by this  provision  is adequate to cover any  uncollectible
revenues.

         Depreciation and  amortization  expense was $91,219,000 for the quarter
ended March 31, 2001,  compared to $89,655,000  for the same period in 2000. The
increase was primarily  attributable  to our  investment  in additional  assets.
Interest expense was $59,420,000 for the quarter ended March 31, 2001,



                                    Page 13


compared to  $49,560,000  for the quarter ended March 31, 2000.  The increase is
primarily  attributable to the increases in effective  interest  rates.  For the
first quarter of 2001,  interest income was  $2,721,000,  compared to $2,835,000
for the first quarter of 2000.

         Income before income taxes and minority interests for the first quarter
of 2001 was $149,462,000,  compared to $133,685,000 for the same period in 2000.
Minority  interests  decreased income before income taxes by $24,981,000 for the
quarter ended March 31, 2001,  compared to decreasing income before income taxes
by $25,708,000 for the first quarter of 2000. The provision for income taxes for
the first quarter of 2001 was $49,170,000,  compared to $42,651,000 for the same
period in 2000.  The effective  tax rate was 39.5% for the quarters  ended March
31,  2001 and 2000.  Net income for the first  quarter of 2001 was  $75,311,000,
compared to $65,326,000 for the first quarter of 2000.

LIQUIDITY AND CAPITAL RESOURCES

         As of  March  31,  2001,  we had  working  capital  of  $1,201,934,000,
including cash and marketable  securities of  $183,039,000.  Working  capital at
December 31, 2000, was $1,048,204,000,  including cash and marketable securities
of $180,407,000.  For the first three months of 2001, cash provided by operating
activities was $80,196,000, compared to $77,052,000 for the same period in 2000.
The increase is primarily attributable to the increase in net income.  Additions
to property,  plant and equipment and acquisitions accounted for $95,528,000 and
$2,539,000,  respectively,  during the first  three  months of 2001.  Those same
investing activities accounted for $90,052,000 and $13,189,000, respectively, in
the same period in 2000.  Financing activities provided $41,396,000 and provided
$47,132,000  during the first three months of 2001 and 2000,  respectively.  Net
borrowing  proceeds  (borrowing  less principal  reductions) for the first three
months of 2001 and 2000 were $44,602,000 and $70,751,000, respectively.

         Net accounts  receivable were $967,880,000 at March 31, 2001,  compared
to  $946,965,000  at December 31, 2000. The number of days of average  quarterly
revenues in ending  receivables  at March 31, 2001,  was 79.9,  compared to 80.9
days of average quarterly  revenues in ending  receivables at December 31, 2000.
The concentration of net accounts receivable from patients,  third-party payors,
insurance companies and others at March 31, 2001, is consistent with the related
concentration of revenues for the period then ended.

         We  have a  $1,750,000,000  revolving  credit  facility  with  Bank  of
America,  N.A.  ("Bank of  America")  and other  participating  banks (the "1998
Credit Agreement"). Interest on the 1998 Credit Agreement is paid based on LIBOR
plus a predetermined  margin, a base rate, or  competitively  bid rates from the
participating banks. We are required to pay a fee based on the unused portion of
the revolving credit facility ranging from 0.09% to 0.25%,  depending on certain
defined  ratios.  The  principal  amount is payable in full on June 22, 2003. We
have provided a negative  pledge on all assets under the 1998 Credit  Agreement.
The effective  interest rate on the average  outstanding  balance under the 1998
Credit  Agreement was 6.89% for the three months ended March 31, 2001,  compared
to the average prime rate of 8.62% during the same period. At March 31, 2001, we
had drawn $1,354,000,000 under the 1998 Credit Agreement.

         On  October  31,  2000,  we  entered  into  a new  $400,000,000  Credit
Agreement  (the "2000  Credit  Agreement")  with UBS AG and other  participating
banks,  replacing our previous Short Term Credit Agreement with Bank of America,
N.A. and other  participating  banks.  Interest on the 2000 Credit  Agreement is
paid based on LIBOR plus a predetermined  margin or a base rate. We are required
to pay a fee on the unused portion of the credit facility  ranging from 0.25% to
0.50%,  depending on certain defined ratios.  The principal amount is payable in
eight quarterly  installments  ending on June 22, 2003. At March 31, 2001, there
were no amounts outstanding under the 2000 Credit Agreement.

         On February 1, 2001, we issued  $375,000,000 in 8-1/2% Senior Notes due
2008 (the "8-1/2%  Notes").  Interest is payable on February 1 and August 1. The
8-1/2% Notes are unsecured,  unsubordinated obligations of HEALTHSOUTH.  The net
proceeds  from  the  issuance  of  the  8-1/2%  Notes  were  used  to  pay  down
indebtedness under our credit facilities. The 8-1/2% Notes mature on February 1,
2008.

                                    Page 14


         We  intend to pursue  the  acquisition  or  development  of  additional
healthcare operations, including outpatient rehabilitation facilities, inpatient
rehabilitation  facilities,  ambulatory surgery centers,  outpatient  diagnostic
centers and companies engaged in the provision of other complementary  services,
and to expand  certain of our existing  facilities.  While it is not possible to
estimate  precisely the amounts which will actually be expended in the foregoing
areas,  we  anticipate  that  over  the  next  twelve  months,   we  will  spend
approximately  $100,000,000  to $150,000,000 on maintenance and expansion of our
existing   facilities  and   approximately   $200,000,000   to  $250,000,000  on
development  activities and on continued  development of the Integrated  Service
Model.

         Although we are continually considering and evaluating acquisitions and
opportunities  for future growth,  we have not entered into any agreements  with
respect to material  future  acquisitions.  We believe that existing cash,  cash
flow from operations,  and borrowings  under existing credit  facilities will be
sufficient to satisfy our estimated cash requirements for the next twelve months
and for the reasonably foreseeable future.

         After the end of the  quarter,  we closed on the sale of  substantially
all of our occupational medicine centers. The proceeds of this sale will be used
towards debt retirement.

         Inflation  in  recent  years  has not had a  significant  effect on our
business,  and is not  expected to adversely  affect us in the future  unless it
increases significantly.

EXPOSURES TO MARKET RISK

         We are exposed to market risk related to changes in interest rates. The
impact on  earnings  and value of market  risk-sensitive  financial  instruments
(principally  marketable security investments and long-term debt, as well as the
interest  rate  swaps  described  below)  is  subject  to  change as a result of
movements  in market  rate and prices.  We use  sensitivity  analysis  models to
evaluate  these  impacts.  We do not hold or issue  derivative  instruments  for
trading purposes and are not a party to any instruments with leverage features.

         Our  investment in marketable  securities  was  $1,362,000 at March 31,
2001,  which  represents  less  than 1% of  total  assets  at that  date.  These
securities are generally short-term, highly liquid instruments and, accordingly,
their fair value  approximates  cost.  Earnings  on  investments  in  marketable
securities are not  significant to our results of operations,  and therefore any
changes  in  interest  rates  would  have a minimal  impact  on  future  pre-tax
earnings.

         As described below, a significant portion of our long-term indebtedness
is  subject  to  variable  rates of  interest,  generally  equal to LIBOR plus a
predetermined  percentage.  In October  2000,  we entered into three  short-term
interest  rate  swap  arrangements  intended  to hedge  our  exposure  to rising
interest rates in the capital markets. Two of these arrangements have a notional
amount of  $240,000,000  and one has a notional  amount of  $175,000,000.  These
mature six months and twelve months, respectively, from the date of the original
transaction.  The  notional  amounts are used to measure  interest to be paid or
received and do not  represent an amount of exposure to credit loss.  In each of
these  arrangements,  we pay the  counterparty  a fixed rate of  interest on the
notional amount,  and the counterparty pays us a variable rate of interest equal
to the 90-day LIBOR rate.  The variable rate paid to us by the  counterparty  on
the six-month maturities and the twelve-month  maturity are reset once and three
times,  respectively,  during the term of the swaps.  Thus,  these interest rate
swaps  have  the  effect  of  fixing  the  interest  rates  on an  aggregate  of
$655,000,000  of our  variable-rate  debt  through  their  maturity  dates.  The
arrangements  matured or will mature at various  date in April 2001 and November
2001. We would be exposed to credit losses if the counterparties did not perform
their obligations under the swap arrangements;  however,  the counterparties are
major commercial banks whom we believe to be creditworthy, and we expect them to
fully  satisfy  their  obligations.  At March 31,  2001,  the  weighted  average
interest  rate we were  obligated  to pay under  these  interest  rate swaps was
6.70%, and the weighted average interest rate we received was 5.51%.

         With  respect  to  our  interest-bearing   liabilities,   approximately
$1,354,000,000  in long-term debt at March 31, 2001 is subject to variable rates
of interest,  while the remaining balance in long-term debt of $1,899,694,000 is
subject to fixed rates of interest,  prior to giving effect to the interest rate
swaps  described  above  (see  Note  2  of  "Notes  to  Consolidated   Financial
Statements"  for  further  description).  This  compares  to  $1,655,000,000  in
long-term  debt  subject to variable  rates of interest  and  $1,556,829,000  in
long-term debt subject to fixed rates of interest at December 31, 2000. The fair
value of our total  long-term  debt,  based on  discounted  cash flow  analyses,
approximates  its carrying  value at March 31, 2001 and December 31, 2000 except
for the 3.25% Convertible Debentures, 6.875% Senior Notes, 7.0% Senior Notes and
10-3/4%  Notes.  The  fair  value  of  the  3.25%  Convertible   Debentures  was
approximately  $508,136,000  and $503,765,000 at March 31, 2001 and December 31,
2000,  respectively.  The fair  value of the  6.875%  Senior  Notes due 2005 was
approximately  $240,813,000  and $252,025,000 at March 31, 2001 and December 31,
2000,  respectively.  The  fair  value  of the 7%  Senior  Notes  due  2008  was
approximately  $230,413,000  and $225,125,000 at March 31, 2001 and December 31,
2000,  respectively.   The  fair  value  of  the  10-3/4%  Notes  due  2008  was
approximately  $372,313,000  and $366,625,000 at March 31, 2001 and December 31,
2000,  respectively.  Based on a hypothetical 1% increase in interest rates, the
potential  losses in  future  annual  pre-tax  earnings  would be  approximately
$13,540,000. The impact of such a change on the carrying value of long-term debt
would not be significant. These amounts are determined considering the impact of
the  hypothetical  interest  rates  on our  borrowing  cost and  long-term  debt
balances.  These analyses do not consider the effects,  if any, of the potential
changes in the overall  level of economic  activity  that could exist in such an
environment.  Further,  in the  event  of a  change  of  significant  magnitude,
management  would  expect to take  actions  intended  to  further  mitigate  its
exposure to such change.

         Foreign  operations,  and the  related  market  risks  associated  with
foreign currency,  are currently  insignificant to our results of operations and
financial position.

                                    Page 15



FORWARD-LOOKING STATEMENTS

         Statements  contained in this  Quarterly  Report on Form 10-Q which are
not  historical  facts are  forward-looking  statements.  Without  limiting  the
generality of the preceding  statement,  all statements in this Quarterly Report
on Form 10-Q  concerning  or  relating  to  estimated  and  projected  earnings,
margins, costs, expenditures, cash flows, growth rates and financial results are
forward-looking  statements.  In  addition,  HEALTHSOUTH,   through  its  senior
management, from time to time makes forward-looking public statements concerning
our expected  future  operations and performance  and other  developments.  Such
forward-looking   statements  are  necessarily  estimates  reflecting  our  best
judgment  based  upon  current  information,  involve  a  number  of  risks  and
uncertainties  and are made  pursuant  to the "safe  harbor"  provisions  of the
Private Securities Litigation Reform Act of 1995. There can be no assurance that
other factors will not affect the accuracy of such forward-looking statements or
that our actual results will not differ materially from the results  anticipated
in such  forward-looking  statements.  While is  impossible to identify all such
factors,  factors  which could cause actual  results to differ  materially  from
those estimated by us include, but are not limited to, changes in the regulation
of the  healthcare  industry at either or both of the federal and state  levels,
changes or delays in  reimbursement  for our services by governmental or private
payors,  competitive  pressures  in the  healthcare  industry  and our  response
thereto,   our  ability  to  obtain  and  retain  favorable   arrangements  with
third-party payors, unanticipated delays in the implementation of our Integrated
Service Model,  general conditions in the economy and capital markets, and other
factors which may be identified from time to time in our Securities and Exchange
Commission filings and other public announcements.

                                    Page 16


PART II -- OTHER INFORMATION

Item 1.  LEGAL PROCEEDINGS.

         We were served with various lawsuits filed beginning September 30, 1998
purporting to be class actions  under the federal and Alabama  securities  laws.
These  lawsuits were filed  following a decline in our stock price at the end of
the third  quarter of 1998.  Seven  such  suits were filed in the United  States
District  Court for the Northern  District of Alabama.  In January  1999,  those
suits were  ordered to be  consolidated  under the case style In re  HEALTHSOUTH
Corporation Securities Litigation,  Master File No. CV98-O-2634-S.  On April 12,
1999, the plaintiffs filed a consolidated  amended complaint against HEALTHSOUTH
and certain of our current and former  officers  and  directors  alleging  that,
during the period April 24, 1997 through  September  30,  1998,  the  defendants
misrepresented  or failed to disclose  certain  material  facts  concerning  our
business and financial  condition  and the impact of the Balanced  Budget Act of
1997 on our operations in order to artificially  inflate the price of our common
stock and issued or sold shares of such stock during the purported class period,
all  allegedly in violation of Section 10(b) of the  Securities  Exchange Act of
1934  and  Rule  10b-5  thereunder.  Certain  of  the  named  plaintiffs  in the
consolidated  amended  complaint also purport to represent  separate  subclasses
consisting of former  stockholders  of Horizon/CMS  Healthcare  Corporation  and
National Surgery Centers,  Inc. who received shares of HEALTHSOUTH  common stock
in  connection  with our  acquisition  of those  entities and assert  additional
claims  under  Section  11 of the  Securities  Act of 1933 with  respect  to the
registration of securities issued in those acquisitions.

         Another suit,  Peter J. Petrunya v.  HEALTHSOUTH  Corporation,  et al.,
Civil Action No. 98-05931,  was filed in the Circuit Court for Jefferson County,
Alabama,  alleging  that during the period July 16, 1996 through  September  30,
1998 the defendants  misrepresented or failed to disclose certain material facts
concerning  the  Company's  business  and  financial  condition,   allegedly  in
violation  of Sections  8-6-17 and 8-6-19 of the  Alabama  Securities  Act.  The
Petrunya complaint was voluntarily  dismissed by the plaintiff without prejudice
in January 1999.  Additionally,  a suit styled Dennis Family Trust v. Richard M.
Scrushy, et al., Civil Action No. 98-06592,  has been filed in the Circuit Court
for Jefferson County,  Alabama,  purportedly as a derivative action on behalf of
HEALTHSOUTH.  That suit largely replicates the allegations  originally set forth
in the  individual  complaints  filed in the federal  actions  described  in the
preceding paragraph and alleges that our then-current directors,  certain of our
former directors and certain of our officers  breached their fiduciary duties to
HEALTHSOUTH and engaged in other allegedly  tortious  conduct.  The plaintiff in
that case has forborne pursuing its claim thus far pending further  developments
in the federal  action,  and the defendants have not yet been required to file a
responsive pleading in the case.

         We filed a motion to dismiss the consolidated  amended complaint in the
federal action in late June 1999. On September 13, 2000,  the  magistrate  judge
issued his report and  recommendation,  recommending  that the court dismiss the
amended complaint in its entirety,  with leave to amend. The plaintiffs objected
to that  report,  and we  responded  to that  objection.  On December  20, 2000,
without  oral  argument,  the court  issued an order  rejecting  the  magistrate
judge's report and recommendation and denying our motion to dismiss. We believed
that the December 20, 2000 order failed to follow the standards  required  under
the  Private  Securities  Litigation  Reform  Act of 1995 and  Rule  9(b) of the
Federal  Rules of Civil  Procedure,  and we filed a motion  asking  the court to
reconsider that order or to certify it for an interlocutory appeal to the United
States Eleventh Circuit Court of Appeals.  Oral argument on that motion was held
on March  2,  2001,  and the  court  denied  that  motion  on  March  12,  2001.
Accordingly,  we filed our answer to the consolidated amended complaint on March
26,  2001.  We believe  that all claims  asserted in the above suits are without
merit, and expect to vigorously  defend against such claims.  Because such suits
remain at an early stage,  we cannot  currently  predict the outcome of any such
suits or the magnitude of any potential loss if our defense is unsuccessful.

                                    Page 17


Item 2.  CHANGES IN SECURITIES.

(c)      Recent Sales of Unregistered Securities

         We had no unregistered sales of equity securities during the three
         months ended March 31, 2001.

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K.

(a)      Exhibits

                  11.  Computation of Income Per Share (unaudited)

(b)      Reports on Form 8-K

                  During the three months ended March 31, 2001, we filed

                  (1)      a Current  Report on form 8-K dated January 10, 2001,
                           furnishing  under Item 9 the text of slides currently
                           being used in investor and analyst  presentations  by
                           our management; and

                  (2)      a Current  Report on form 8-K dated  March 14,  2001,
                           furnishing  under Item 9 the text of slides currently
                           being used in investor and analyst  presentations  by
                           our management.

         No other  items of Part II are  applicable  to the  Registrant  for the
period covered by this Quarterly Report on Form 10-Q.


                                     Page 18


                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the Registrant  has duly caused this Quarterly  Report on Form 10-Q to be signed
on its behalf by the undersigned thereunto duly authorized.

                                           HEALTHSOUTH CORPORATION
                                           -----------------------
                                                (Registrant)


Date:  May 15, 2001                          RICHARD M. SCRUSHY
                                         ----------------------------
                                             Richard M. Scrushy
                                          Chairman of the Board and
                                           Chief Executive Officer

Date: May 15, 2001                            WILLIAM T. OWENS
                                         ----------------------------
                                              William T. Owens
                                         Executive Vice President and
                                            Chief Financial Officer

                                    Page 19