Table of Contents

 

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

 

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended

March 31, 2014

 

or

 

[  ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

 

Commission File No. 001-10253

 

TCF Financial Corporation

(Exact name of registrant as specified in its charter)

 

Delaware

 

41-1591444

(State or other jurisdiction of

 

(I.R.S. Employer Identification No.)

incorporation or organization)

 

 

 

200 Lake Street East, Mail Code EX0-03-A,

Wayzata, Minnesota 55391-1693

(Address and Zip Code of principal executive offices)

 

(952) 745-2760

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X]                                                   No [  ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes [X]                                                   No [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer [X]                                                                                     Accelerated filer                  [   ]

Non-accelerated filer   [   ] (Do not check if a smaller reporting company)         Smaller reporting company [   ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes [   ]                                                  No [X]

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

 

 

Outstanding at

Class

 

April 30, 2014

Common Stock, $.01 par value

 

166,627,912 shares

 



Table of Contents

 

TCF FINANCIAL CORPORATION AND SUBSIDIARIES

 

INDEX

 

Part I. Financial Information

Pages

 

 

Item 1. Financial Statements

 

 

 

Consolidated Statements of Financial Condition at
March 31, 2014 and December 31, 2013

1

 

 

Consolidated Statements of Income for the
Three Months Ended March 31, 2014 and 2013

2

 

 

Consolidated Statements of Comprehensive Income for the
Three Months Ended March 31, 2014 and 2013

3

 

 

Consolidated Statements of Equity for the
Three Months Ended March 31, 2014 and 2013

4

 

 

Consolidated Statements of Cash Flows for the
Three Months Ended March 31, 2014 and 2013

5

 

 

Notes to Consolidated Financial Statements

6

 

 

Item 2. Management’s Discussion and Analysis of
Financial Condition and Results of Operations

33

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

50

 

 

Item 4. Controls and Procedures

51

 

 

Part II. Other Information

 

 

 

Items 1 - 6

52

 

 

Signatures

54

 

 

Index to Exhibits

55

 



Table of Contents

 

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

TCF FINANCIAL CORPORATION AND SUBSIDIARIES

Consolidated Statements of Financial Condition

 

 

 

At March 31,

 

At December 31,

 

(Dollars in thousands, except per-share data)

 

2014

 

2013

 

 

 

(Unaudited)

 

 

 

Assets

 

 

 

 

 

Cash and due from banks

 

$

866,931

 

$

915,076

 

Investments

 

94,415

 

94,326

 

Securities held to maturity

 

216,868

 

19,912

 

Securities available for sale

 

391,882

 

551,064

 

Loans and leases held for sale

 

114,886

 

79,768

 

Loans and leases:

 

 

 

 

 

Consumer real estate:

 

 

 

 

 

First mortgage lien

 

3,668,245

 

3,766,421

 

Junior lien

 

2,407,286

 

2,572,905

 

Total consumer real estate

 

6,075,531

 

6,339,326

 

Commercial

 

3,136,421

 

3,148,352

 

Leasing and equipment finance

 

3,456,759

 

3,428,755

 

Inventory finance

 

2,123,808

 

1,664,377

 

Auto finance

 

1,400,527

 

1,239,386

 

Other

 

22,550

 

26,743

 

Total loans and leases

 

16,215,596

 

15,846,939

 

Allowance for loan and lease losses

 

(247,046

)

(252,230

)

Net loans and leases

 

15,968,550

 

15,594,709

 

Premises and equipment, net

 

440,840

 

437,602

 

Goodwill

 

225,640

 

225,640

 

Other assets

 

440,515

 

461,743

 

Total assets

 

$

18,760,527

 

$

18,379,840

 

Liabilities and Equity

 

 

 

 

 

Deposits:

 

 

 

 

 

Checking

 

$

5,234,092

 

$

4,980,451

 

Savings

 

6,145,676

 

6,194,003

 

Money market

 

810,148

 

831,910

 

Certificates of deposit

 

2,611,589

 

2,426,412

 

Total deposits

 

14,801,505

 

14,432,776

 

Short-term borrowings

 

180,583

 

4,918

 

Long-term borrowings

 

1,269,698

 

1,483,325

 

Total borrowings

 

1,450,281

 

1,488,243

 

Accrued expenses and other liabilities

 

486,916

 

494,062

 

Total liabilities

 

16,738,702

 

16,415,081

 

Equity:

 

 

 

 

 

Preferred stock, par value $.01 per share, 30,000,000 shares authorized; 4,006,900 shares issued

 

263,240

 

263,240

 

Common stock, par value $.01 per share, 280,000,000 shares authorized; 166,170,236 and 165,164,861 shares issued, respectively

 

1,662

 

1,652

 

Additional paid-in capital

 

797,418

 

779,641

 

Retained earnings, subject to certain restrictions

 

1,009,611

 

977,846

 

Accumulated other comprehensive loss

 

(20,556

)

(27,213

)

Treasury stock at cost, 42,566 shares, and other

 

(50,834

)

(42,198

)

Total TCF Financial Corporation stockholders’ equity

 

2,000,541

 

1,952,968

 

Non-controlling interest in subsidiaries

 

21,284

 

11,791

 

Total equity

 

2,021,825

 

1,964,759

 

Total liabilities and equity

 

$

18,760,527

 

$

18,379,840

 

 

See accompanying notes to consolidated financial statements.

 

1



Table of Contents

 

TCF FINANCIAL CORPORATION AND SUBSIDIARIES

Consolidated Statements of Income

(Unaudited)

 

 

 

Three Months Ended March 31,

 

(In thousands, except per-share data)

 

2014

 

2013

 

Interest income:

 

 

 

 

 

Loans and leases

 

$

202,537

 

$

204,905

 

Securities available for sale

 

3,163

 

4,795

 

Securities held to maturity

 

964

 

64

 

Investments and other

 

7,963

 

5,786

 

Total interest income

 

214,627

 

215,550

 

Interest expense:

 

 

 

 

 

Deposits

 

8,037

 

9,681

 

Borrowings

 

5,316

 

6,778

 

Total interest expense

 

13,353

 

16,459

 

Net interest income

 

201,274

 

199,091

 

Provision for credit losses

 

14,492

 

38,383

 

Net interest income after provision for credit losses

 

186,782

 

160,708

 

Non-interest income:

 

 

 

 

 

Fees and service charges

 

36,619

 

39,323

 

Card revenue

 

12,250

 

12,417

 

ATM revenue

 

5,319

 

5,505

 

Subtotal

 

54,188

 

57,245

 

Leasing and equipment finance

 

22,288

 

16,460

 

Gains on sales of auto loans, net

 

8,470

 

7,146

 

Gains on sales of consumer real estate loans, net

 

11,706

 

8,126

 

Other

 

6,381

 

3,726

 

Fees and other revenue

 

103,033

 

92,703

 

Gains on securities, net

 

374

 

-

 

Total non-interest income

 

103,407

 

92,703

 

Non-interest expense:

 

 

 

 

 

Compensation and employee benefits

 

115,089

 

104,229

 

Occupancy and equipment

 

34,839

 

32,875

 

FDIC insurance

 

7,563

 

7,710

 

Operating lease depreciation

 

6,227

 

5,635

 

Advertising and marketing

 

5,478

 

5,732

 

Deposit account premiums

 

418

 

602

 

Other

 

41,335

 

37,939

 

Subtotal

 

210,949

 

194,722

 

Foreclosed real estate and repossessed assets, net

 

6,068

 

10,167

 

Other credit costs, net

 

119

 

(837

)

Total non-interest expense

 

217,136

 

204,052

 

Income before income tax expense

 

73,053

 

49,359

 

Income tax expense

 

26,579

 

17,559

 

Income after income tax expense

 

46,474

 

31,800

 

Income attributable to non-controlling interest

 

1,717

 

1,826

 

Net income attributable to TCF Financial Corporation

 

44,757

 

29,974

 

Preferred stock dividends

 

4,847

 

4,524

 

Net income available to common stockholders

 

$

39,910

 

$

25,450

 

Net income per common share:

 

 

 

 

 

Basic

 

$

.25

 

$

.16

 

Diluted

 

$

.24

 

$

.16

 

 

See accompanying notes to consolidated financial statements.

 

2



Table of Contents

 

TCF FINANCIAL CORPORATION AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

(Unaudited)

 

 

 

 Three Months Ended March 31,

 

(In thousands)

 

2014

 

2013

 

Net income attributable to TCF Financial Corporation

 

$

44,757

 

$

29,974

 

Other comprehensive income (loss):

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

Unrealized gains (losses) arising during the period

 

11,492

 

(13,829

)

Reclassification of losses to net income

 

197

 

-

 

Foreign currency hedge:

 

 

 

 

 

Unrealized gains arising during the period

 

1,210

 

537

 

Foreign currency translation adjustment:

 

 

 

 

 

Unrealized losses arising during the period

 

(1,376

)

(622

)

Recognized postretirement prior service cost and transition obligation:

 

 

 

 

 

Net actuarial losses arising during the period

 

(12

)

(12

)

Income tax (expense) benefit

 

(4,854

)

5,019

 

Total other comprehensive income (loss)

 

6,657

 

(8,907

)

Comprehensive income

 

$

51,414

 

$

21,067

 

 

See accompanying notes to consolidated financial statements.

 

3



Table of Contents

 

TCF FINANCIAL CORPORATION AND SUBSIDIARIES

Consolidated Statements of Equity

(Unaudited)

 

 

 

 

TCF Financial Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

Number of

 

 

 

 

 

Additional

 

 

 

Other

 

Treasury

 

 

 

Non-

 

 

 

 

 

Shares Issued

 

Preferred

 

Common

 

Paid-in

 

Retained

 

Comprehensive

 

Stock

 

 

 

controlling

 

Total

 

(Dollars in thousands)

 

Preferred

 

Common

 

Stock

 

Stock

 

Capital

 

Earnings

 

(Loss) Income

 

and Other

 

Total

 

Interests

 

Equity

 

Balance, December 31, 2012

 

4,006,900

 

163,428,763

 

$

263,240

 

$

1,634

 

$

750,040

 

$

877,445

 

$

12,443

 

$

(41,429

)

$

1,863,373

 

$

13,270

 

$

1,876,643

 

Net income attributable to TCF Financial Corporation

 

-

 

-

 

-

 

-

 

-

 

29,974

 

-

 

-

 

29,974

 

1,826

 

31,800

 

Other comprehensive loss

 

-

 

-

 

-

 

-

 

-

 

-

 

(8,907

)

-

 

(8,907

)

-

 

(8,907

)

Net investment by non-controlling interest

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

5,837

 

5,837

 

Dividends on preferred stock

 

-

 

-

 

-

 

-

 

-

 

(4,524

)

-

 

-

 

(4,524

)

-

 

(4,524

)

Dividends on common stock

 

-

 

-

 

-

 

-

 

-

 

(8,035

)

-

 

-

 

(8,035

)

-

 

(8,035

)

Grants of restricted stock

 

-

 

77,411

 

-

 

1

 

(1

)

-

 

-

 

-

 

-

 

-

 

-

 

Common shares purchased by TCF employee benefit plans

 

-

 

430,490

 

-

 

4

 

5,886

 

-

 

-

 

-

 

5,890

 

-

 

5,890

 

Cancellation of shares of restricted stock

 

-

 

(14,950

)

-

 

-

 

(114

)

1

 

-

 

-

 

(113

)

-

 

(113

)

Cancellation of common shares for tax withholding

 

-

 

(11,590

)

-

 

-

 

(144

)

-

 

-

 

-

 

(144

)

-

 

(144

)

Net amortization of stock compensation

 

-

 

-

 

-

 

-

 

2,021

 

-

 

-

 

-

 

2,021

 

-

 

2,021

 

Stock compensation tax expense

 

-

 

-

 

-

 

-

 

(309

)

-

 

-

 

-

 

(309

)

-

 

(309

)

Change in shares held in trust for deferred compensation plans, at cost

 

-

 

-

 

-

 

-

 

(33

)

-

 

-

 

33

 

-

 

-

 

-

 

Balance, March 31, 2013

 

4,006,900

 

163,910,124

 

$

263,240

 

$

1,639

 

$

757,346

 

$

894,861

 

$

3,536

 

$

(41,396

)

$

1,879,226

 

$

20,933

 

$

1,900,159

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2013

 

4,006,900

 

165,164,861

 

$

263,240

 

$

1,652

 

$

779,641

 

$

977,846

 

$

(27,213

)

$

(42,198

)

$

1,952,968

 

$

11,791

 

$

1,964,759

 

Net income attributable to TCF Financial Corporation

 

-

 

-

 

-

 

-

 

-

 

44,757

 

-

 

-

 

44,757

 

1,717

 

46,474

 

Other comprehensive income

 

-

 

-

 

-

 

-

 

-

 

-

 

6,657

 

-

 

6,657

 

-

 

6,657

 

Net investment by non-controlling interest

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

7,776

 

7,776

 

Dividends on preferred stock

 

-

 

-

 

-

 

-

 

-

 

(4,847

)

-

 

-

 

(4,847

)

-

 

(4,847

)

Dividends on common stock

 

-

 

-

 

-

 

-

 

-

 

(8,145

)

-

 

-

 

(8,145

)

-

 

(8,145

)

Grants of restricted stock

 

-

 

575,848

 

-

 

5

 

(5

)

-

 

-

 

-

 

-

 

-

 

-

 

Common shares purchased by TCF employee benefit plans

 

-

 

462,719

 

-

 

5

 

7,449

 

-

 

-

 

-

 

7,454

 

-

 

7,454

 

Cancellation of shares of restricted stock

 

-

 

(10,720

)

-

 

-

 

(62

)

-

 

-

 

-

 

(62

)

-

 

(62

)

Cancellation of common shares for tax withholding

 

-

 

(22,472

)

-

 

-

 

(365

)

-

 

-

 

-

 

(365

)

-

 

(365

)

Net amortization of stock compensation

 

-

 

-

 

-

 

-

 

1,663

 

-

 

-

 

-

 

1,663

 

-

 

1,663

 

Stock compensation tax benefit

 

-

 

-

 

-

 

-

 

461

 

-

 

-

 

-

 

461

 

-

 

461

 

Change in shares held in trust for deferred compensation plans, at cost

 

-

 

-

 

-

 

-

 

8,636

 

-

 

-

 

(8,636

)

-

 

-

 

-

 

Balance, March 31, 2014

 

4,006,900

 

166,170,236

 

$

263,240

 

$

1,662

 

$

797,418

 

$

1,009,611

 

$

(20,556

)

$

(50,834

)

$

2,000,541

 

$

21,284

 

$

2,021,825

 

 

See accompanying notes to consolidated financial statements.

 

4



Table of Contents

 

TCF FINANCIAL CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

Three Months Ended March 31,

 

(In thousands)

 

2014

 

2013

 

Cash flows from operating activities:

 

 

 

 

 

Net income attributable to TCF Financial Corporation

 

$

44,757

 

$

29,974

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Provision for credit losses

 

14,492

 

38,383

 

Depreciation and amortization

 

29,419

 

29,940

 

Proceeds from sales of loans and leases held for sale

 

98,253

 

51,049

 

Gains on sales of assets, net

 

(23,133

)

(15,476

)

Net income attributable to non-controlling interest

 

1,717

 

1,826

 

Originations of loans held for sale, net of repayments

 

(132,669

)

(62,072

)

Net increase in other assets and accrued expenses and other liabilities

 

20,101

 

11,433

 

Other, net

 

(7,521

)

4,806

 

Net cash provided by operating activities

 

45,416

 

89,863

 

Cash flows from investing activities:

 

 

 

 

 

Loan originations and purchases, net of principal collected on loans and leases

 

(741,464

)

(487,128

)

Purchases of equipment for lease financing

 

(202,405

)

(196,996

)

Purchase of inventory finance portfolios

 

-

 

(9,658

)

Proceeds from sales of loans

 

527,892

 

406,304

 

Proceeds from sales of lease receivables

 

5,057

 

8,213

 

Proceeds from sales of securities

 

1,047

 

-

 

Purchases of securities

 

(36,571

)

(10,216

)

Proceeds from maturities of and principal collected on securities

 

9,523

 

31,247

 

Purchases of Federal Home Loan Bank stock

 

(29,000

)

(223

)

Redemption of Federal Home Loan Bank stock

 

28,922

 

226

 

Proceeds from sales of real estate owned

 

19,425

 

40,832

 

Purchases of premises and equipment

 

(12,573

)

(9,683

)

Other, net

 

6,559

 

5,921

 

Net cash used in investing activities

 

(423,588

)

(221,161

)

Cash flows from financing activities:

 

 

 

 

 

Net increase in deposits

 

365,362

 

249,318

 

Net increase in short-term borrowings

 

175,665

 

1,098

 

Proceeds from long-term borrowings

 

542,210

 

6,347

 

Payments on long-term borrowings

 

(705,909

)

(10,924

)

Redemption of subordinated debt

 

(50,000

)

-

 

Net investment by non-controlling interest

 

7,776

 

5,837

 

Dividends paid on preferred stock

 

(4,847

)

(4,524

)

Dividends paid on common stock

 

(8,145

)

(8,035

)

Stock compensation tax benefit (expense)

 

461

 

(309

)

Common shares sold to TCF employee benefit plans

 

7,454

 

5,890

 

Net cash provided by financing activities

 

330,027

 

244,698

 

Net (decrease) increase in cash and due from banks

 

(48,145

)

113,400

 

Cash and due from banks at beginning of period

 

915,076

 

1,100,347

 

Cash and due from banks at end of period

 

$

866,931

 

$

1,213,747

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

Cash paid for:

 

 

 

 

 

Interest on deposits and borrowings

 

$

12,119

 

$

16,846

 

Income taxes, net

 

$

6,156

 

$

4,186

 

Transfer of loans to other assets

 

$

20,248

 

$

31,337

 

Transfer of securities available for sale to securities held to maturity

 

$

191,665

 

$

-

 

 

See accompanying notes to consolidated financial statements.

 

5



Table of Contents

 

TCF FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

 

Note 1. Basis of Presentation

 

TCF Financial Corporation, a Delaware corporation (“TCF” or the “Company”), is a national bank holding company based in Wayzata, Minnesota. Unless otherwise indicated, references herein to “TCF” include its direct and indirect subsidiaries. Its principal subsidiary, TCF National Bank (“TCF Bank”), is headquartered in South Dakota.

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all of the information and notes necessary for complete financial statements in conformity with generally accepted accounting principles in the United States (“GAAP”). The information in this Quarterly Report on Form 10-Q is written with the presumption that the users of the interim financial statements have read or have access to the Company’s most recent Annual Report on Form 10-K, which contains the latest audited financial statements and notes thereto, together with Management’s Discussion and Analysis of Financial Condition and Results of Operations at December 31, 2013, and for the year then ended. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain reclassifications have been made to prior financial statements to conform to the current period presentation. For Consolidated Statements of Cash Flow purposes, cash and cash equivalents include cash and due from banks. Any policies in effect at December 31, 2013, remain unchanged and will be followed similarly as in previous periods. The Company’s securities held to maturity policy shown below became significant in the first quarter of 2014.

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. These estimates are based on information available to management at the time the estimates are made. Actual results could differ from those estimates. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments, consisting of normal recurring items, considered necessary for fair presentation. The results of operations for interim periods are not necessarily indicative of the results to be expected for the entire year.

 

Other Significant Accounting Policies

 

Securities Held to Maturity Securities held to maturity are carried at cost and adjusted for amortization of premiums or accretion of discounts using a level yield method; however, transfers of securities available for sale to securities held to maturity are made at fair value at the date of transfer. The unrealized holding gain or loss at the date of each transfer is retained in accumulated other comprehensive income (loss) and in the carrying value of the held to maturity investment security. Such amounts are then amortized over the remaining life of the transferred security as an adjustment of the yield on those securities. TCF periodically evaluates securities held to maturity for other than temporary impairment. Declines in value considered other than temporary, if any, would be recorded as non-interest income within gains on securities, net.

 

Note 2.  Cash and Due from Banks

 

At March 31, 2014 and December 31, 2013, TCF Bank was required by Federal Reserve regulations to maintain reserves of $90.2 million and $95.5 million, respectively, in cash on hand or at the Federal Reserve.

 

TCF maintains cash balances that are restricted as to their use in accordance with certain contractual agreements primarily related to the sale and servicing of auto loans and consumer real estate loans. Cash payments received on loans serviced for third parties are held in separate accounts until remitted. TCF also retains cash balances for potential loss recourse on certain sold auto loans as well as cash for collateral on certain borrowings and foreign exchange contracts. TCF maintained restricted cash totaling $60.2 million and $46.1 million at March 31, 2014 and December 31, 2013, respectively.

 

6



Table of Contents

 

Note 3.  Securities Available for Sale and Securities Held to Maturity

 

Securities consisted of the following.

 

 

 

At March 31, 2014

 

At December 31, 2013

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

(In thousands)

 

Cost

 

Gains

 

Losses

 

Value

 

Cost

 

Gains

 

Losses

 

Value

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government sponsored enterprises and federal agencies

 

$

405,570

 

$

408

 

$

16,033

 

$

389,945

 

$

592,283

 

$

1,131

 

$

45,377

 

$

548,037

 

Other

 

87

 

-

 

-

 

87

 

93

 

-

 

-

 

93

 

Other securities

 

969

 

888

 

7

 

1,850

 

1,642

 

1,292

 

-

 

2,934

 

Total securities available for sale

 

$

406,626

 

$

1,296

 

$

16,040

 

$

391,882

 

$

594,018

 

$

2,423

 

$

45,377

 

$

551,064

 

Weighted-average yield

 

2.77

 %

 

 

 

 

 

 

2.65

 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government sponsored enterprises and federal agencies

 

$

211,694

 

$

88

 

$

2,394

 

$

209,388

 

$

14,610

 

$

-

 

$

-

 

$

14,610

 

Other securities

 

5,174

 

-

 

-

 

5,174

 

5,302

 

-

 

-

 

5,302

 

Total securities held to maturity

 

$

216,868

 

$

88

 

$

2,394

 

$

214,562

 

$

19,912

 

$

-

 

$

-

 

$

19,912

 

Weighted-average yield

 

2.65

 %

 

 

 

 

 

 

3.43

 %

 

 

 

 

 

 

 

Gross realized gains of $374 thousand were recognized on sales of securities available for sale during the three months ended March 31, 2014. There were no gains on sales of securities available for sale during the three months ended March 31, 2013. At March 31, 2014 and December 31, 2013, mortgage-backed securities available for sale of $13.8 million and $14.7 million, respectively, were pledged as collateral to secure certain deposits and borrowings. There were no impairment charges recognized on securities available for sale during the three months ended March 31, 2014 and 2013.

 

Unrealized losses on securities available for sale are due to lower values for equity securities or changes in interest rates. TCF has the ability and intent to hold these investments until a recovery of fair value occurs.

 

During the three months ended March 31, 2014, TCF transferred $191.7 million of available for sale mortgage-backed securities to held to maturity, reflecting TCF’s intent to hold these securities to maturity. At March 31, 2014 and December 31, 2013, the unrealized holding loss on the transferred securities retained in accumulated other comprehensive income totaled $16.9 million and $331 thousand, respectively. These amounts are amortized over the remaining life of the transferred security. Other held to maturity securities primarily consist of non-trading mortgage-backed securities and other bonds which qualify for investment credit under the Community Reinvestment Act. There were no impairment charges recognized on held to maturity securities during the three months ended March 31, 2014 and 2013.

 

7



Table of Contents

 

The following tables show the gross unrealized losses and fair value of securities available for sale and securities held to maturity that are in a loss position at March 31, 2014 and December 31, 2013, aggregated by investment category and length of time the securities were in a continuous loss position. There were no unrealized gains or losses for securities held to maturity at December 31, 2013.

 

 

 

At March 31, 2014

 

 

 

Less than 12 months

 

12 months or more

 

Total

 

 

 

 

 

Unrealized

 

 

 

Unrealized

 

 

 

Unrealized

 

(In thousands)

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government sponsored enterprises and federal agencies

 

$

355,396

 

$

16,033

 

$

-

 

$

-

 

$

355,396

 

$

16,033

 

Other securities

 

257

 

7

 

-

 

-

 

257

 

7

 

Total securities available for sale

 

$

355,653

 

$

16,040

 

$

-

 

$

-

 

$

355,653

 

$

16,040

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government sponsored enterprises and federal agencies

 

$

195,681

 

$

2,394

 

$

-

 

$

-

 

$

195,681

 

$

2,394

 

Total securities held to maturity

 

$

195,681

 

$

2,394

 

$

-

 

$

-

 

$

195,681

 

$

2,394

 

 

 

 

At December 31, 2013

 

 

 

Less than 12 months

 

12 months or more

 

Total

 

 

 

 

 

Unrealized

 

 

 

Unrealized

 

 

 

Unrealized

 

(In thousands)

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government sponsored enterprises and federal agencies

 

$

353,449

 

$

22,678

 

$

156,472

 

$

22,699

 

$

509,921

 

$

45,377

 

Total securities available for sale

 

$

353,449

 

$

22,678

 

$

156,472

 

$

22,699

 

$

509,921

 

$

45,377

 

 

 

The amortized cost, fair value and yield of securities available for sale and securities held to maturity by contractual maturity, at March 31, 2014 and December 31, 2013, are shown below. The remaining contractual principal maturities do not consider prepayments. Remaining expected maturities will differ from contractual maturities because borrowers may have the right to prepay.

 

 

 

     At March 31, 2014

 

       At December 31, 2013

 

(Dollars in thousands)

 

Amortized Cost

 

Fair Value

 

Yield

 

Amortized Cost

 

Fair Value

 

Yield

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due in 1-5 years

 

$

128

 

$

129

 

5.11

  %

  $

138

 

$

140

 

5.24

%

Due in 5-10 years

 

33,623

 

33,985

 

2.06

 

24,328

 

24,543

 

2.17

 

Due after 10 years

 

371,906

 

355,918

 

2.83

 

567,910

 

523,447

 

2.67

 

No stated maturity

 

969

 

1,850

 

 

1,642

 

2,934

 

-

 

Total securities available for sale

 

$

406,626

 

$

391,882

 

2.77

  %

  $

594,018

 

$

551,064

 

2.65

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due in 1-5 years

 

$

3,000

 

$

3,000

 

2.90

  %

  $

3,000

 

$

3,000

 

2.90

%

Due after 10 years

 

213,868

 

211,562

 

2.64

 

16,912

 

16,912

 

3.52

 

Total securities held to maturity

 

$

216,868

 

$

214,562

 

2.65

  %

  $

19,912

 

$

19,912

 

3.43

%

 

8



Table of Contents

 

Note 4.  Loans and Leases

 

Loans and leases consisted of the following.

 

 

 

At March 31,

 

At December 31,

 

 

Percent

 

(Dollars in thousands)

 

2014

 

2013

 

 

Change

 

Consumer real estate:

 

 

 

 

 

 

 

 

First mortgage lien

 

$

3,668,245

 

$

3,766,421

 

 

(2.6

) %

Junior lien

 

2,407,286

 

2,572,905

 

 

(6.4

)

Total consumer real estate

 

6,075,531

 

6,339,326

 

 

(4.2

)

Commercial:

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

Permanent

 

2,512,067

 

2,604,673

 

 

(3.6

)

Construction and development

 

165,377

 

139,024

 

 

19.0

 

Total commercial real estate

 

2,677,444

 

2,743,697

 

 

(2.4

)

Commercial business

 

458,977

 

404,655

 

 

13.4

 

Total commercial

 

3,136,421

 

3,148,352

 

 

(.4

)

Leasing and equipment finance: (1)

 

 

 

 

 

 

 

 

Equipment finance loans

 

1,579,627

 

1,546,134

 

 

2.2

 

Lease financings:

 

 

 

 

 

 

 

 

Direct financing leases

 

1,837,220

 

1,846,829

 

 

(.5

)

Sales-type leases

 

63,157

 

61,125

 

 

3.3

 

Lease residuals

 

107,075

 

108,203

 

 

(1.0

)

Unearned income and deferred lease costs

 

(130,320

)

(133,536

)

 

2.4

 

Total lease financings

 

1,877,132

 

1,882,621

 

 

(.3

)

Total leasing and equipment finance

 

3,456,759

 

3,428,755

 

 

.8

 

Inventory finance

 

2,123,808

 

1,664,377

 

 

27.6

 

Auto finance

 

1,400,527

 

1,239,386

 

 

13.0

 

Other

 

22,550

 

26,743

 

 

(15.7

)

Total loans and leases

 

$

16,215,596

 

$

15,846,939

 

 

2.3

  %

(1)      Operating leases of $80.7 million and $77.7 million at March 31, 2014 and December 31, 2013, respectively, are included in other assets in the Consolidated Statements of Financial Condition.

 

At March 31, 2014 and December 31, 2013, the consumer real estate junior lien portfolio was comprised of $1.9 billion and $2.1 billion, respectively, of home equity lines of credit (“HELOCs”) and $492 million and $505.5 million, respectively, of amortizing junior lien mortgage loans. At March 31, 2014 and December 31, 2013, $933.5 million and $969.2 million, respectively, of the consumer real estate junior lien HELOCs were interest-only revolving draw programs with no defined amortization period and draw periods of 5 to 40 years. At March 31, 2014 and December 31, 2013, $981.8 million and $1.1 billion, respectively, had a 10-year interest-only draw period and a 20-year amortization repayment period and all were within the 10-year initial draw period, and have not yet converted to amortizing loans.

 

During the three months ended March 31, 2014 and 2013, TCF sold $261.7 million and $179.8 million, respectively, of consumer auto loans with servicing retained, received cash of $267.2 million and $174.9 million, respectively, and recognized gains of $8.8 million and $7.1 million, respectively. Related to these sales, TCF retained interest-only strips of $4.5 million and $13.6 million for the three months ended March 31, 2014 and 2013, respectively. At March 31, 2014, interest-only strips and contractual recourse liabilities related to sales of auto loans totaled $59.7 million and $953 thousand, respectively. At December 31, 2013, interest-only strips and contractual recourse liabilities related to sales of auto loans totaled $64.9 million and $1.1 million, respectively. TCF recorded impairment charges related to auto finance interest-only strips of $1.2 million and $437 thousand during the three months ended March 31, 2014 and 2013, respectively. These impairments were related to higher prepayments than originally assumed. No servicing assets or liabilities related to consumer auto loans were recorded within TCF’s Consolidated Statements of Financial Condition, as the contractual servicing fees are adequate to compensate TCF for its servicing responsibilities based on the amount demanded by the marketplace. TCF’s auto loan managed portfolio, which includes portfolio loans, loans held for sale, and loans sold and serviced for others, totaled $2.7 billion and $2.4 billion at March 31, 2014 and December 31, 2013, respectively.

 

9



Table of Contents

 

During the three months ended March 31, 2014 and 2013, TCF sold $347.4 million and $279.2 million, respectively, of consumer real estate loans, received cash of $353 million and $279.3 million, respectively, and recognized gains of $11.7 million and $8.1 million, respectively. Related to these sales, TCF retained interest-only strips of $8.2 million and $9.5 million for the three months ended March 31, 2014 and 2013, respectively. At March 31, 2014, interest-only strips and contractual recourse liabilities related to sales of consumer real estate loans totaled $25.8 million and $563 thousand, respectively. At December 31, 2013, interest-only strips and contractual recourse liabilities related to sales of consumer real estate loans totaled $19.6 million and $563 thousand, respectively. TCF had no impairment charges recorded during the three months ended March 31, 2014 and March 31, 2013. No servicing assets or liabilities related to consumer real estate loans were recorded within TCF’s Consolidated Statements of Financial Condition, as the contractual servicing fees are adequate to compensate TCF for its servicing responsibilities based on the amount demanded by the marketplace. TCF’s consumer real estate loan managed portfolio, which includes portfolio loans, loans held for sale, and loans sold and serviced for others, totaled $7 billion at both March 31, 2014 and December 31, 2013.

 

From time to time, TCF sells leasing and equipment finance loans and minimum lease payments to third-party financial institutions at fixed rates. During the three months ended March 31, 2014 and 2013, TCF sold $11 million and $11.1 million, respectively, of loans and minimum lease payment receivables, received cash of $11.1 million and $11.2 million, respectively, and recognized net losses of $110 thousand and $103 thousand, respectively. Related to these sales, TCF had servicing liabilities of $233 thousand and $239 thousand for the three months ended March 31, 2014 and 2013, respectively. At both March 31, 2014 and December 31, 2013, TCF had total servicing liabilities related to leasing and equipment finance of $1.7 million. At both March 31, 2014 and 2013, TCF had lease residuals related to sales of outstanding minimum lease payments receivable of $15.2 million. TCF’s leasing and equipment finance loan managed portfolio, which includes portfolio loans, loans held for sale, operating leases, and loans sold and serviced for others, totaled $3.7 billion and $3.6 billion at March 31, 2014 and December 31, 2013, respectively.

 

TCF’s agreements to sell consumer real estate and auto loans typically contain certain representations and warranties regarding the loans sold. These representations and warranties generally relate to, among other things, the ownership of the loan, the validity, priority and perfection of the lien securing the loan, accuracy of information supplied to the buyer, the loan’s compliance with the criteria set forth in the agreement, payment delinquency, and compliance with applicable laws and regulations. TCF may be required to repurchase loans in the event of an unremedied breach of these representations or warranties. During the three months ended March 31, 2014 and 2013, losses related to repurchases pursuant to such representations and warranties were immaterial. The majority of such repurchases were of consumer auto loans where TCF typically has contractual agreements with the automobile dealership that originated the loan requiring the dealer to repurchase such contracts from TCF.

 

10



Table of Contents

 

Note 5.  Allowance for Loan and Lease Losses and Credit Quality Information

 

The following tables provide the allowance for loan and lease losses and other information regarding the allowance for loan and lease losses. TCF’s key credit quality indicator is the receivable’s payment performance status, defined as accruing or non-accruing.

 

(In thousands)

 

Consumer
Real Estate

 

Commercial

 

Leasing and
Equipment

Finance

 

Inventory
Finance

 

Auto
Finance

 

Other

 

Total

At or For the Three Months Ended March 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, at beginning of quarter

 

$

176,030

 

$

37,467

 

$

18,733

 

$

8,592

 

$

10,623

 

$

785

 

$

252,230

Charge-offs

 

(14,555)

 

(1,645)

 

(1,535)

 

(167)

 

(2,533)

 

(1,902)

 

(22,337)

Recoveries

 

1,852

 

135

 

786

 

301

 

257

 

1,590

 

4,921

Net (charge-offs) recoveries

 

(12,703)

 

(1,510)

 

(749)

 

134

 

(2,276)

 

(312)

 

(17,416)

Provision for credit losses

 

7,079

 

120

 

639

 

1,677

 

4,827

 

150

 

14,492

Other

 

(1,039)

 

(15)

 

-

 

(94)

 

(1,112)

 

-

 

(2,260)

Balance, at end of quarter

 

$

169,367

 

$

36,062

 

$

18,623

 

$

10,309

 

$

12,062

 

$

623

 

$

247,046

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At or For the Three Months Ended March 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, at beginning of quarter

 

$

182,013

 

$

51,575

 

$

21,037

 

$

7,569

 

$

4,136

 

$

798

 

$

267,128

Charge-offs

 

(32,880)

 

(8,251)

 

(2,063)

 

(417)

 

(940)

 

(2,145)

 

(46,696)

Recoveries

 

2,433

 

402

 

853

 

62

 

104

 

1,838

 

5,692

Net charge-offs

 

(30,447)

 

(7,849)

 

(1,210)

 

(355)

 

(836)

 

(307)

 

(41,004)

Provision for credit losses

 

31,957

 

4,830

 

(2,286)

 

1,625

 

2,114

 

143

 

38,383

Other

 

(836)

 

-

 

-

 

(51)

 

(24)

 

-

 

(911)

Balance, at end of quarter

 

$

182,687

 

$

48,556

 

$

17,541

 

$

8,788

 

$

5,390

 

$

634

 

$

263,596

 

The following tables provide information regarding the allowance for loan and lease losses and balances by type of allowance methodology.

 

 

 

At March 31, 2014

(In thousands)

 

Consumer
Real Estate

 

Commercial

 

Leasing and
Equipment
Finance

 

Inventory
Finance

 

Auto
Finance

 

Other

 

Total

Allowance for loan and lease losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

46,130

 

$

27,072

 

$

17,074

 

$

10,144

 

$

11,894

 

$

619

 

$

112,933

Individually evaluated for impairment

 

123,237

 

8,990

 

1,549

 

165

 

168

 

4

 

134,113

Total

 

$

169,367

 

$

36,062

 

$

18,623

 

$

10,309

 

$

12,062

 

$

623

 

$

247,046

Loans and leases outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

5,415,368

 

$

2,970,405

 

$

3,440,661

 

$

2,122,867

 

$

1,399,398

 

$

22,463

 

$

15,371,162

Individually evaluated for impairment

 

660,163

 

166,016

 

15,494

 

941

 

856

 

87

 

843,557

Loans acquired with deteriorated credit quality

 

-

 

-

 

604

 

-

 

273

 

-

 

877

Total

 

$

6,075,531

 

$

3,136,421

 

$

3,456,759

 

$

2,123,808

 

$

1,400,527

 

$

22,550

 

$

16,215,596

 

 

 

At December 31, 2013

(In thousands)

 

Consumer
Real Estate

 

Commercial

 

Leasing and
Equipment

Finance

 

Inventory
Finance

 

Auto
Finance

 

Other

 

Total

Allowance for loan and lease losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

54,449

 

$

28,994

 

$

17,093

 

$

8,308

 

$

10,528

 

$

781

 

$

120,153

Individually evaluated for impairment

 

121,581

 

8,473

 

1,640

 

284

 

95

 

4

 

132,077

Total

 

$

176,030

 

$

37,467

 

$

18,733

 

$

8,592

 

$

10,623

 

$

785

 

$

252,230

Loans and leases outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

5,673,518

 

$

2,971,308

 

$

3,412,769

 

$

1,657,636

 

$

1,238,556

 

$

26,649

 

$

14,980,436

Individually evaluated for impairment

 

665,808

 

177,044

 

15,139

 

6,741

 

470

 

94

 

865,296

Loans acquired with deteriorated credit quality

 

-

 

-

 

847

 

-

 

360

 

-

 

1,207

Total

 

$

6,339,326

 

$

3,148,352

 

$

3,428,755

 

$

1,664,377

 

$

1,239,386

 

$

26,743

 

$

15,846,939

 

11



Table of Contents

 

Accruing and Non-accrual Loans and Leases  The following tables set forth information regarding TCF’s accruing and non-accrual loans and leases. Non-accrual loans and leases are those which management believes have a higher risk of loss than accruing loans and leases. Delinquent balances are determined based on the contractual terms of the loan or lease. TCF’s key credit quality indicator is the receivable’s payment performance status as accruing or non-accruing.

 

 

 

At March 31, 2014

(In thousands)

 

Current-59 Days
Delinquent and
Accruing

 

60-89 Days
Delinquent
and Accruing

 

90 Days or More
Delinquent and
Accruing

 

Total
Accruing

 

Non-accrual

 

Total

Consumer real estate:

 

 

 

 

 

 

 

 

 

 

 

 

First mortgage lien

 

$

3,471,353

 

$

19,071

 

$

980

 

$

3,491,404

 

$

176,841

 

$

3,668,245

Junior lien

 

2,364,015

 

4,049

 

-

 

2,368,064

 

39,222

 

2,407,286

Total consumer real estate

 

5,835,368

 

23,120

 

980

 

5,859,468

 

216,063

 

6,075,531

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

2,643,509

 

-

 

1,905

 

2,645,414

 

32,030

 

2,677,444

Commercial business

 

455,798

 

-

 

-

 

455,798

 

3,179

 

458,977

Total commercial

 

3,099,307

 

-

 

1,905

 

3,101,212

 

35,209

 

3,136,421

Leasing and equipment finance

 

3,434,145

 

2,360

 

737

 

3,437,242

 

13,908

 

3,451,150

Inventory finance

 

2,123,289

 

44

 

168

 

2,123,501

 

307

 

2,123,808

Auto finance

 

1,397,844

 

989

 

565

 

1,399,398

 

856

 

1,400,254

Other

 

22,211

 

3

 

-

 

22,214

 

336

 

22,550

Subtotal

 

15,912,164

 

26,516

 

4,355

 

15,943,035

 

266,679

 

16,209,714

Portfolios acquired with deteriorated credit quality

 

5,875

 

1

 

6

 

5,882

 

-

 

5,882

Total

 

$

15,918,039

 

$

26,517

 

$

4,361

 

$

15,948,917

 

$

266,679

 

$

16,215,596

 

 

 

At December 31, 2013

(In thousands)

 

Current-59 Days
Delinquent and
Accruing

 

60-89 Days
Delinquent
and Accruing

 

90 Days or More
Delinquent and
Accruing

 

Total
Accruing

 

Non-accrual

 

Total

Consumer real estate:

 

 

 

 

 

 

 

 

 

 

 

 

First mortgage lien

 

$

3,564,716

 

$

19,815

 

$

1,079

 

$

3,585,610

 

$

180,811

 

$

3,766,421

Junior lien

 

2,531,151

 

3,532

 

-

 

2,534,683

 

38,222

 

2,572,905

Total consumer real estate

 

6,095,867

 

23,347

 

1,079

 

6,120,293

 

219,033

 

6,339,326

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

2,706,633

 

886

 

-

 

2,707,519

 

36,178

 

2,743,697

Commercial business

 

399,750

 

190

 

354

 

400,294

 

4,361

 

404,655

Total commercial

 

3,106,383

 

1,076

 

354

 

3,107,813

 

40,539

 

3,148,352

Leasing and equipment finance

 

3,404,346

 

2,226

 

613

 

3,407,185

 

14,041

 

3,421,226

Inventory finance

 

1,661,798

 

29

 

21

 

1,661,848

 

2,529

 

1,664,377

Auto finance

 

1,236,678

 

1,105

 

773

 

1,238,556

 

470

 

1,239,026

Other

 

26,323

 

9

 

1

 

26,333

 

410

 

26,743

Subtotal

 

15,531,395

 

27,792

 

2,841

 

15,562,028

 

277,022

 

15,839,050

Portfolios acquired with deteriorated credit quality

 

7,870

 

14

 

5

 

7,889

 

-

 

7,889

Total

 

$

15,539,265

 

$

27,806

 

$

2,846

 

$

15,569,917

 

$

277,022

 

$

15,846,939

 

The following table provides interest income recognized on loans and leases in non-accrual status and contractual interest that would have been recorded had the loans and leases performed in accordance with their original contractual terms.

 

 

 

Three Months Ended

 

 

March 31,

(In thousands)

 

2014

 

2013

Contractual interest due on non-accrual loans and leases

 

$

7,190

 

$

9,700

Interest income recognized on loans and leases in non-accrual status

 

1,509

 

4,225

Foregone interest income

 

$

5,681

 

$

5,475

 

12



Table of Contents

 

The following table provides information regarding consumer real estate loans to customers currently involved in Chapter 7 and Chapter 13 bankruptcy proceedings which have not yet been discharged or completed by the courts.

 

(In thousands)

 

At March 31, 2014

 

At December 31, 2013

Consumer real estate loans to customers in bankruptcy:

 

 

 

 

0-59 days delinquent and accruing

 

$

64,600

 

$

65,321

60+ days delinquent and accruing

 

392

 

682

Non-accrual

 

12,374

 

13,475

Total consumer real estate loans to customers in bankruptcy

 

$

77,366

 

$

79,478

 

Loan Modifications for Borrowers with Financial Difficulties  Included within loans and leases in the previous tables are certain loans that have been modified in order to maximize collection of loan balances. If, for economic or legal reasons related to the customer’s financial difficulties, TCF grants a concession, the modified loan is classified as a troubled debt restructuring (“TDR”).

 

The following tables provide a summary of accruing and non-accrual TDR loans by portfolio and regulatory classification.

 

 

At March 31, 2014

 

Accruing TDR Loans

 

Non-accrual

 

Total TDR

(In thousands)

 

Non-classified

 

Classified

 

Total

 

TDR Loans

 

Loans

Consumer real estate

 

$

473,037

 

$

31,217

 

$

504,254

 

$

132,371

 

$

636,625

Commercial

 

30,357

 

81,434

 

111,791

 

20,319

 

132,110

Leasing and equipment finance

 

311

 

1,221

 

1,532

 

1,799

 

3,331

Inventory finance

 

-

 

634

 

634

 

20

 

654

Auto finance

 

-

 

-

 

-

 

856

 

856

Other

 

87

 

-

 

87

 

1

 

88

Total

 

$

503,792

 

$

114,506

 

$

618,298

 

$

155,366

 

$

773,664

 

 

At December 31, 2013

 

 

Accruing TDR Loans

 

Non-accrual

 

Total TDR

(In thousands)

 

Non-classified

 

Classified

 

Total

 

TDR Loans

 

Loans

Consumer real estate

 

$

469,586

 

$

37,054

 

$

506,640

 

$

134,487

 

$

641,127

Commercial

 

19,435

 

101,436

 

120,871

 

26,209

 

147,080

Leasing and equipment finance

 

-

 

1,021

 

1,021

 

2,447

 

3,468

Inventory finance

 

-

 

4,212

 

4,212

 

-

 

4,212

Auto finance

 

-

 

-

 

-

 

470

 

470

Other

 

93

 

-

 

93

 

1

 

94

Total

 

$

489,114

 

$

143,723

 

$

632,837

 

$

163,614

 

$

796,451

 

The amount of additional funds committed to consumer real estate and commercial loans classified as TDRs was $3.7 million and $6.1 million at March 31, 2014 and December 31, 2013, respectively. At March 31, 2014 and December 31, 2013, no additional funds were committed to leasing and equipment finance, inventory finance or auto finance loans classified as TDRs.

 

When a loan is modified as a TDR, principal balances are generally not forgiven. Loan modifications to troubled borrowers are not reported as TDR loans in the calendar year after modification if the loans were modified at an interest rate equal to the yields of new loan originations with comparable risk and the loans are performing based on the terms of the restructured agreements. All loans classified as TDR loans are considered to be impaired. During the three months ended March 31, 2014 and 2013, $11.1 million and $17.1 million, respectively, of commercial loans were removed from TDR status as they were restructured at market terms and are performing.

 

13



Table of Contents

 

The financial effects of TDR loans represent the difference between interest income recognized on accruing TDR loans and the contractual interest that would have been recorded under the original contractual terms, or foregone interest income. For the three months ended March 31, 2014, foregone interest income for consumer real estate first mortgage lien accruing TDR loans and consumer real estate junior lien accruing TDR loans was $4.4 million and $.3 million, respectively. The average yield for the same period on consumer real estate accruing TDR loans was 3.2%, which compares to the original contractual average rate of 6.7%. For the three months ended March 31, 2013, foregone interest income for consumer real estate first mortgage lien accruing TDR loans and consumer real estate junior lien accruing TDR loans was $4.1 million and $.3 million, respectively. The average yield for the same period on consumer real estate accruing TDR loans was 3.4%, which compares to the original contractual average rate of 6.8%. The foregone interest income for the remaining classes of finance receivables was not material for the three months ended March 31, 2014 and 2013.

 

The table below summarizes TDR loans that defaulted during the three months ended March 31, 2014 and 2013, which were modified during the respective reporting period or within one year of the beginning of the respective reporting period. TCF considers a loan to have defaulted when it becomes 90 or more days delinquent under the modified terms, has been transferred to non-accrual status subsequent to the modification or has been transferred to other real estate owned or repossessed and returned assets.

 

 

Three Months Ended March 31,

 

 

2014

 

2013

 

(Dollars in thousands)

 

Loan Balance(1)

 

Loan Balance(1)

 

Consumer real estate:

 

 

 

 

 

First mortgage lien

 

$

1,962

 

$

2,070

 

Junior lien

 

1,260

 

398

 

Total consumer real estate

 

3,222

 

2,468

 

Commercial real estate

 

2,791

 

-

 

Auto finance

 

58

 

5

 

Defaulted modified loans modified during the applicable period(2)

 

$

6,071

 

$

2,473

 

Total loans modified in the applicable period(2)

 

$

140,165

 

$

313,802

 

Defaulted modified loans as a percent of total loans in the applicable period(2)

 

4.3

 %

.8

 %

 

(1)

The loan balances presented are not materially different than the pre-modification loan balances as TCF’s loan modifications generally do not forgive principal amounts.

(2)

The applicable period is the respective reporting period or within one year of the beginning of the respective reporting period.

 

Consumer real estate TDR loans are evaluated separately in TCF’s allowance methodology. Impairment is generally based upon the present value of the expected future cash flows or the fair value of the collateral less selling expenses for collateral dependent loans. The allowance on accruing consumer real estate TDR loans was $107.5 million, or 21.3% of the outstanding balance, at March 31, 2014, and $103.3 million, or 20.4% of the outstanding balance, at December 31, 2013. In determining impairment for consumer real estate accruing TDR loans, TCF utilized assumed remaining re-default rates ranging from 6% to 23% in 2014, and 6% to 25% in 2013, depending on modification type and actual experience. Over 60 day delinquencies, excluding non-accrual TDR loans, were 1.6% and 5.2% as of March 31, 2014 and 2013, respectively. The annualized charge-off rate as a percentage of average accruing and non-accrual TDR loans for the consumer real estate portfolio was 2.2% and 5.8% for the three months ended March 31, 2014 and 2013, respectively.

 

Consumer real estate loans generally remain on accruing status following modification if they are less than 90 days past due and payment in full under the modified loan terms is expected based on a current credit evaluation and historical payment performance. In addition, consumer real estate junior lien loans are placed on non-accrual status and charged-off to the estimated fair value, less selling expense, when the junior lien loan is 30 days or more past due and TCF has evidence that the related third-party first mortgage lien is 90 days or more past due or foreclosure action has been initiated. Loans are placed on non-accrual status and reported as non-accrual until there is sustained repayment performance for six consecutive payments, except for loans discharged in Chapter 7 bankruptcy that are not reaffirmed, which remain on non-accrual status until TCF expects full repayment of the remaining pre-discharged contractual principal and interest. Of the non-accrual TDR balance at March 31, 2014, $78.1 million or 59% are loans discharged in Chapter 7 bankruptcy that were not reaffirmed, of which 72.4% were current. Of the non-accrual TDR balance at March 31, 2013, $126.9 million or 75.9% are loans discharged in Chapter 7 bankruptcy that were not reaffirmed, of which 77.4% were current. All eligible loans are re-aged to current delinquency status upon modification.

 

14



Table of Contents

 

Commercial TDR loans are individually evaluated for impairment based upon the present value of the expected future cash flows, or for collateral dependent loans, at the fair value of collateral less selling expense, if repayment or satisfaction of the loans is expected to be dependent on the sale of the collateral; however, if payment or satisfaction of the loan is dependent on the operation, rather than the sale, of the collateral, the impairment does not include selling costs. The allowance on accruing commercial TDR loans was $7.1 million, or 6.3% of the outstanding balance, at March 31, 2014, and $6.3 million, or 5.2% of the outstanding balance, at December 31, 2013. Commercial loans are placed on non-accrual status at 90 days contractually past due unless all contractual principal and interest is well secured and is in the process of collection. Non-accrual commercial loans are generally considered collateral dependent. Over 60 day delinquencies, excluding non-accrual TDR loans, were less than .1% as of both March 31, 2014 and 2013. The annualized charge-off rate as a percentage of average accruing and non-accrual TDR loans for the commercial portfolio was 3.6% and 10.6% for the three months ended March 31, 2014 and 2013, respectively.

 

Impaired Loans  TCF considers impaired loans to include non-accrual commercial loans, non-accrual equipment finance loans and non-accrual inventory finance loans, as well as all TDR loans. Non-accrual impaired loans, including non-accrual TDR loans, are included in non-accrual loans and leases within the previous tables. Accruing TDR loans have been disclosed by delinquency status within the previous tables of accruing and non-accrual loans and leases. In the following tables, the loan balance of impaired loans represents the amount recorded within loans and leases on the Consolidated Statements of Financial Condition, whereas the unpaid contractual balance represents the balances legally owed by the borrowers.

 

15



Table of Contents

 

The following tables summarize impaired loans.

 

 

 

 

At March 31, 2014

 

(In thousands)

 

 

Unpaid Contractual Balance

 

Loan
Balance

 

Related Allowance Recorded

 

Impaired loans with an allowance recorded:

 

 

 

 

 

 

 

 

Consumer real estate:

 

 

 

 

 

 

 

 

First mortgage lien

 

$

 

557,394

 

$

521,286

 

$

109,207

 

Junior lien

 

 

86,341

 

73,105

 

13,249

 

Total consumer real estate

 

 

643,735

 

594,391

 

122,456

 

Commercial:

 

 

 

 

 

 

 

 

Commercial real estate

 

 

70,060

 

65,397

 

8,110

 

Commercial business

 

 

8,383

 

2,846

 

880

 

Total commercial

 

 

78,443

 

68,243

 

8,990

 

Leasing and equipment finance

 

 

7,649

 

7,649

 

597

 

Inventory finance

 

 

530

 

530

 

165

 

Auto finance

 

 

525

 

506

 

168

 

Other

 

 

95

 

87

 

3

 

Total impaired loans with an allowance recorded

 

 

730,977

 

671,406

 

132,379

 

Impaired loans without an allowance recorded:

 

 

 

 

 

 

 

 

Consumer real estate:

 

 

 

 

 

 

 

 

First mortgage lien

 

 

52,072

 

38,133

 

-

 

Junior lien

 

 

26,884

 

4,101

 

-

 

Total consumer real estate

 

 

78,956

 

42,234

 

-

 

Commercial:

 

 

 

 

 

 

 

 

Commercial real estate

 

 

92,963

 

72,350

 

-

 

Commercial business

 

 

6,407

 

6,407

 

-

 

Total commercial

 

 

99,370

 

78,757

 

-

 

Inventory finance

 

 

411

 

411

 

-

 

Auto finance

 

 

689

 

350

 

-

 

Total impaired loans without an allowance recorded

 

 

179,426

 

121,752

 

-

 

Total impaired loans

 

$

 

910,403

 

$

793,158

 

$

132,379

 

 

 

 

 

At December 31, 2013

 

(In thousands)

 

 

Unpaid Contractual Balance

 

Loan

Balance

 

Related Allowance Recorded

 

Impaired loans with an allowance recorded:

 

 

 

 

 

 

 

 

Consumer real estate:

 

 

 

 

 

 

 

 

First mortgage lien

 

$

 

553,736

 

$

521,248

 

$

107,841

 

Junior lien

 

 

85,309

 

72,548

 

12,989

 

Total consumer real estate

 

 

639,045

 

593,796

 

120,830

 

Commercial:

 

 

 

 

 

 

 

 

Commercial real estate

 

 

84,851

 

71,785

 

7,594

 

Commercial business

 

 

9,917

 

4,380

 

880

 

Total commercial

 

 

94,768

 

76,165

 

8,474

 

Leasing and equipment finance

 

 

8,238

 

8,238

 

717

 

Inventory finance

 

 

6,741

 

6,741

 

284

 

Auto finance

 

 

373

 

308

 

95

 

Other

 

 

97

 

94

 

4

 

Total impaired loans with an allowance recorded

 

 

749,262

 

685,342

 

130,404

 

Impaired loans without an allowance recorded:

 

 

 

 

 

 

 

 

Consumer real estate:

 

 

 

 

 

 

 

 

First mortgage lien

 

 

59,233

 

43,025

 

-

 

Junior lien

 

 

26,710

 

4,306

 

-

 

Total consumer real estate

 

 

85,943

 

47,331

 

-

 

Commercial:

 

 

 

 

 

 

 

 

Commercial real estate

 

 

102,523

 

79,833

 

-

 

Commercial business

 

 

5,410

 

5,412

 

-

 

Total commercial

 

 

107,933

 

85,245

 

-

 

Auto finance

 

 

317

 

162

 

-

 

Total impaired loans without an allowance recorded

 

 

194,193

 

132,738

 

-

 

Total impaired loans

 

$

 

943,455

 

$

818,080

 

$

130,404

 

 

16



Table of Contents

 

The average loan balance of impaired loans and interest income recognized on impaired loans during the three months ended March 31, 2014 and 2013 are included within the table below.

 

 

 

Three Months Ended

 

 

 

March 31, 2014

 

March 31, 2013

 

(In thousands)

 

Average Loan Balance

 

Interest Income Recognized

 

Average Loan Balance

 

Interest Income Recognized

 

Impaired loans with an allowance recorded:

 

 

 

 

 

 

 

 

 

Consumer real estate:

 

 

 

 

 

 

 

 

 

First mortgage lien

 

$

521,267

 

$

4,229

 

$

451,960

 

$

3,599

 

Junior lien

 

72,826

 

975

 

46,113

 

508

 

Total consumer real estate

 

594,093

 

5,204

 

498,073

 

4,107

 

Commercial:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

68,591

 

620

 

126,876

 

751

 

Commercial business

 

3,613

 

-

 

11,621

 

47

 

Total commercial

 

72,204

 

620

 

138,497

 

798

 

Leasing and equipment finance

 

7,943

 

6

 

7,450

 

24

 

Inventory finance

 

3,635

 

29

 

1,483

 

29

 

Auto finance

 

407

 

-

 

-

 

-

 

Other

 

92

 

3

 

45

 

1

 

Total impaired loans with an allowance recorded

 

678,374

 

5,862

 

645,548

 

4,959

 

Impaired loans without an allowance recorded:

 

 

 

 

 

 

 

 

 

Consumer real estate:

 

 

 

 

 

 

 

 

 

First mortgage lien

 

40,579

 

284

 

139,569

 

1,174

 

Junior lien

 

4,203

 

251

 

25,573

 

623

 

Total consumer real estate

 

44,782

 

535

 

165,142

 

1,797

 

Commercial:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

76,091

 

792

 

108,648

 

982

 

Commercial business

 

5,910

 

35

 

8,910

 

47

 

Total commercial

 

82,001

 

827

 

117,558

 

1,029

 

Inventory finance

 

206

 

10

 

-

 

-

 

Auto finance

 

256

 

-

 

104

 

-

 

Total impaired loans without an allowance recorded

 

127,245

 

1,372

 

282,804

 

2,826

 

Total impaired loans

 

$

805,619

 

$

7,234

 

$

928,352

 

$

7,785

 

 

Note 6.  Deposits

 

Deposits are summarized as follows.

 

 

 

At March 31, 2014    

 

 

 

 At December 31, 2013

 

 

 

Weighted-Average

 

 

 

% of

Weighted-Average

 

 

% of

 

(Dollars in thousands)

 

Rate

 

Amount

 

Total

Rate

Amount

 

Total

 

Checking:

 

 

 

 

 

 

 

 

 

 

 

 

 

   Non-interest bearing

 

-

 %

 $

2,831,904

 

19.1  

%

 %

 $

2,642,600

 

18.3  

%

   Interest bearing

 

.05

 

2,402,188

 

16.3  

 

.06

 

2,337,851

 

16.2  

 

 

  Total checking

 

.02

 

5,234,092

 

35.4  

 

.03

 

4,980,451

 

34.5  

 

Savings

 

.17

 

6,145,676

 

41.5  

 

.20

 

6,194,003

 

42.9  

 

Money market

 

.28

 

810,148

 

5.5  

 

.29

 

831,910

 

5.8  

 

  Total checking, savings and money market

 

.11

 

12,189,916

 

82.4  

 

.14

 

12,006,364

 

83.2  

 

Certificates of deposit

 

.74

 

2,611,589

 

17.6  

 

.86

 

2,426,412

 

16.8  

 

 

  Total deposits

 

.22

 %

 $

14,801,505

 

100.0  

%

.26

 %

 $

14,432,776

 

100.0  

%

 

17



Table of Contents

 

Certificates of deposit had the following remaining maturities at March 31, 2014.

 

(In thousands)

 

Denominations
$100 Thousand or
Greater

 

Denominations
Less Than

$100 Thousand

 

Total

 

Maturity:

 

 

 

 

 

 

 

0-3 months

 

$  

139,016

 

$

236,580

 

$

375,596

 

4-6 months

 

273,866

 

354,158

 

628,024

 

7-12 months

 

412,239

 

582,517

 

994,756

 

13-24 months

 

134,598

 

345,155

 

479,753

 

Over 24 months

 

82,372

 

51,088

 

133,460

 

 

Total

 

$  

1,042,091

 

$

1,569,498

 

$

2,611,589

 

 

Note 7.  Short-term Borrowings

 

Selected information for short-term borrowings (borrowings with an original maturity of less than one year) consisted of the following.

 

 

 

March 31, 2014

 

December 31, 2013

(Dollars in thousands)

 

Amount

 

   Rate

 

Amount

 

Rate

 

 

Short-term borrowings at

 

 

 

 

 

 

 

 

 

 

Federal Home Loan Bank advances

 

$

175,000 

 

.26

  %

$

 

-

%

 

Securities sold under repurchase agreements

 

2,868 

 

.10

 

4,918 

 

.10 

 

 

Line of Credit - TCF Commercial Finance Canada, Inc.

 

2,715 

 

2.05

 

 

-  

 

 

Total

 

$

180,583 

 

.28

  %

$

4,918 

 

.10  

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average daily balances for the period ended

 

 

 

 

 

 

 

 

 

 

 

 

Federal Home Loan Bank advances

 

$

88,612 

 

.27

  %

$

14 

 

.34  

%

 

Federal funds purchased

 

 

500 

 

.37

 

 

660 

 

.34  

 

 

Securities sold under repurchase agreements

 

 

5,413 

 

.14

 

 

5,713 

 

.18  

 

 

Line of Credit - TCF Commercial Finance Canada, Inc.

 

 

3,471 

 

2.17

 

 

1,298 

 

2.57  

 

 

Total

 

$

97,996 

 

.33

  %

$

7,685 

 

.60  

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum month-end balances for the period ended

 

 

 

 

 

 

 

 

 

 

 

 

Federal Home Loan Bank advances

 

$

275,000 

 

N.A.

 

$

 

N.A. 

 

 

Securities sold under repurchase agreements

 

 

6,968 

 

N.A.

 

 

7,071 

 

N.A. 

 

 

Line of Credit - TCF Commercial Finance Canada, Inc.

 

 

11,751 

 

N.A.

 

 

9,587 

 

N.A. 

 

 

 

N.A. Not Applicable.

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2014, the securities sold under short-term repurchase agreements were related to TCF Bank’s Repurchase Investment Sweep Agreement product and were collateralized by mortgage-backed securities having a fair value of $12.6 million.

 

18



Table of Contents

 

Note 8.  Long-term Borrowings

 

Long-term borrowings consisted of the following.

 

 

 

 

 

             At March 31, 2014

 

              At December 31, 2013

 

 

 

 

 

 

 

Weighted-

 

 

 

Weighted-

 

 

 

Stated

 

 

 

Average

 

 

 

Average

 

(Dollars in thousands)

 

Maturity

 

Amount

 

Rate

 

Amount

 

Rate

 

Federal Home Loan Bank advances

 

2014

 

$

300,000 

 

.36

 %

$

398,000 

 

.37

 %

 

 

2015

 

125,000 

 

.38

 

200,000 

 

.33

 

 

 

2016

 

572,000 

 

.70

 

497,000 

 

.76

 

 

 

2017

 

 

-

 

75,000 

 

.21

 

Subtotal

 

 

 

997,000 

 

.56

 

1,170,000 

 

.52

 

Subordinated bank notes

 

2015

 

 

-

 

50,000 

 

1.83

 

 

 

2016

 

74,883 

 

5.59

 

74,868 

 

5.59

 

 

 

2022

 

109,133 

 

6.37

 

109,113 

 

6.37

 

Subtotal

 

 

 

184,016 

 

6.05

 

233,981 

 

5.15

 

Discounted lease rentals

 

2014

 

22,112 

 

3.89

 

26,275 

 

4.06

 

 

 

2015

 

23,358 

 

3.82

 

18,866 

 

3.96

 

 

 

2016

 

17,553 

 

3.77

 

13,319 

 

3.92

 

 

 

2017

 

11,417 

 

3.62

 

8,281 

 

3.69

 

 

 

2018

 

3,213 

 

3.54

 

1,689 

 

3.45

 

 

 

2019

 

154 

 

3.36

 

76 

 

3.31

 

Subtotal

 

 

 

77,807 

 

3.79

 

68,506 

 

3.94

 

Other long-term

 

2014

 

2,755 

 

1.36

 

2,718 

 

1.36

 

 

 

2015

 

2,669 

 

1.36

 

2,669 

 

1.36

 

 

 

2016

 

2,705 

 

1.36

 

2,705 

 

1.36

 

 

 

2017

 

2,746 

 

1.36

 

2,746 

 

1.36

 

Subtotal

 

 

 

10,875 

 

1.36

 

10,838 

 

1.36

 

Total long-term borrowings

 

 

 

$

1,269,698 

 

1.56

 %

$

1,483,325 

 

1.41

 %

 

At March 31, 2014, TCF Bank had pledged loans secured by residential real estate and commercial real estate with an aggregate carrying value of $4.8 billion as collateral for Federal Home Loan Bank (“FHLB”) advances. At March 31, 2014, $275 million of FHLB advances outstanding were prepayable monthly at TCF’s option.

 

On March 17, 2014, TCF Bank redeemed at par $50 million of subordinated notes due 2015.

 

The $74.9 million of subordinated notes due 2016 have a fixed-rate coupon of 5.5% per annum until maturity. The $109.1 million of subordinated notes due 2022 have a fixed-rate coupon of 6.25% per annum until maturity. At March 31, 2014, all of the subordinated notes qualify as Tier 2 or supplementary capital for regulatory purposes, subject to certain regulatory limitations.

 

19



Table of Contents

 

Note 9.  Regulatory Capital Requirements

 

TCF and TCF Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possible additional discretionary, actions by the federal banking agencies that could have a material adverse effect on TCF. In general, TCF Bank may not declare or pay a dividend to TCF Financial in excess of 100% of its net retained profits for the current year combined with its net retained profits for the preceding two calendar years, which was a negative $27.1 million at March 31, 2014, without prior approval of the Office of the Comptroller of the Currency (“OCC”). TCF Bank’s ability to make capital distributions in the future may require regulatory approval and may be restricted by its regulatory authorities. TCF Bank’s ability to make any such distributions will also depend on its earnings and ability to meet minimum regulatory capital requirements in effect during future periods. These capital adequacy standards may be higher in the future than existing minimum regulatory capital requirements.

 

The following table presents regulatory capital information for TCF and TCF Bank.

 

 

 

 

 

 

 

     Minimum

 

Well-Capitalized

 

 

 

Actual

 

  Capital Requirement (1)

 

     Capital Requirement(1)

 

(Dollars in thousands)

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

At March 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital:(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

TCF

 

$

1,814,561

 

9.84

  %

$

737,591

 

4.00

  %

N.A.

 

N.A.

 

TCF Bank

 

1,730,692

 

9.39

 

737,337

 

4.00

 

  $

921,671

 

5.00

%

Tier 1 risk-based capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

TCF

 

1,814,561

 

11.37

 

638,378

 

4.00

 

957,567

 

6.00

 

TCF Bank

 

1,730,692

 

10.85

 

638,135

 

4.00

 

957,202

 

6.00

 

Total risk-based capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

TCF

 

2,139,901

 

13.41

 

1,276,757

 

8.00

 

1,595,946

 

10.00

 

TCF Bank

 

2,055,710

 

12.89

 

1,276,269

 

8.00

 

1,595,337

 

10.00

 

At December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital:(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

TCF

 

$

1,763,682

 

9.71

  %

$

726,242

 

4.00

  %

N.A.

 

N.A.

 

TCF Bank

 

1,675,082

 

9.23

 

725,895

 

4.00

 

  $

907,368

 

5.00

%

Tier 1 risk-based capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

TCF

 

1,763,682

 

11.41

 

618,228

 

4.00

 

927,342

 

6.00

 

TCF Bank

 

1,675,082

 

10.84

 

618,033

 

4.00

 

927,049

 

6.00

 

Total risk-based capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

TCF

 

2,107,981

 

13.64

 

1,236,456

 

8.00

 

1,545,571

 

10.00

 

TCF Bank

 

2,018,959

 

13.07

 

1,236,066

 

8.00

 

1,545,082

 

10.00

 

 

N.A. Not Applicable.

(1)          The minimum and well-capitalized requirements are determined by the Federal Reserve for TCF and by the OCC for TCF Bank pursuant to the Federal Deposit Insurance Corporation Improvement Act of 1991.

 

(2)          The minimum Tier 1 leverage ratio for bank holding companies and banks is 3.0 or 4.0 percent, depending on factors specified in regulations issued by federal banking agencies.

 

20



Table of Contents

 

Note 10.  Stock Compensation

 

The following table reflects TCF’s restricted stock and stock option transactions under the TCF Financial Incentive Stock Program during the three months ended March 31, 2014.

 

 

 

 

Restricted Stock

 

Stock Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Remaining

 

Weighted-

 

 

 

 

 

 

 

 

Grant Date

 

 

 

 

 

 

 

Contractual

 

Average

 

 

Shares

 

Price Range

 

Fair Value

 

Shares

 

Price Range

 

Life in Years

 

Exercise Price

Outstanding at December 31, 2013

 

3,355,295 

 

$

6.16

 - 

$

15.17

 

$

11.09 

 

1,626,000 

 

$

12.85

 - 

$

15.75

 

4.36 

 

$

13.97 

Granted

 

546,500 

 

15.22

-

16.02

 

15.86 

 

 

-

-

-

 

 

Forfeited/cancelled

 

(10,720)

 

9.65

-

14.89

 

11.69 

 

 

-

-

-

 

 

Vested

 

(820,379)

 

8.35

-

14.89

 

12.30 

 

 

-

-

-

 

 

Outstanding at March 31, 2014

 

3,070,696 

 

6.16

-

16.02

 

11.62 

 

1,626,000 

 

12.85

-

15.75

 

4.11 

 

13.97 

Exercisable at March 31, 2014

 

N.A.

 

-

 

-

 

N.A.

 

1,626,000 

 

12.85

-

15.75

 

 

 

13.97 

 

N.A. Not applicable

 

Valuation and related assumption information for TCF’s stock option plans related to options issued in 2008 have not changed from December 31, 2013.

 

Unrecognized stock compensation expense for restricted stock awards and options was $21.9 million, excluding estimated forfeitures, with a weighted-average remaining amortization period of 2.2 years at March 31, 2014.

 

At March 31, 2014, there were 1,630,916 shares of performance-based restricted stock outstanding that will vest only if certain return on asset goals, loan volumes and credit quality metrics, and service conditions are achieved. Failure to achieve the performance and service conditions will result in all or a portion of the shares being forfeited.

 

Note 11.  Employee Benefit Plans

 

The following table sets forth the net periodic benefit cost included in compensation and employee benefits expense for the TCF Cash Balance Pension Plan (the “Pension Plan”) and TCF health care benefits for eligible retired employees (the “Postretirement Plan”) for the three months ended March 31, 2014 and 2013.

 

 

 

Pension Plan

 

Postretirement Plan

 

 

Three Months Ended March 31,

 

Three Months Ended March 31,

(In thousands)

 

2014

 

2013

 

2014

 

2013

Interest cost

 

$

397 

 

$

323 

 

$

49 

 

$

44 

Return on plan assets

 

(183)

 

(194)

 

 

Amortization of prior service cost

 

 

 

(12)

 

(12)

Net periodic benefit plan cost

 

$

214 

 

$

129 

 

$

37 

 

$

32 

 

TCF made no cash contributions to the Pension Plan in either of the three months ended March 31, 2014 or 2013. During the three months ended March 31, 2014, TCF paid $93 thousand for benefits of the Postretirement Plan, compared with $117 thousand for the same period in 2013.

 

21



Table of Contents

 

Note 12.  Derivative Instruments

 

All derivative instruments are recognized within other assets or other liabilities at fair value within the Consolidated Statements of Financial Condition. The value of derivative instruments will vary over their contractual terms as the related underlying rates fluctuate. The accounting for changes in the fair value of a derivative instrument depends on whether or not the contract has been designated and qualifies as a hedge. To qualify as a hedge, a contract must be highly effective at reducing the risk associated with the exposure being hedged. In addition, for a contract to be designated as a hedge, the risk management objective and strategy must be documented at inception. Hedge documentation must also identify the hedging instrument, the asset or liability and type of risk to be hedged and how the effectiveness of the contract is assessed prospectively and retrospectively. To assess effectiveness, TCF uses statistical methods such as regression analysis. A contract that has been, and is expected to continue to be, effective at offsetting changes in cash flows or the net investment must be assessed and documented at least quarterly. If it is determined that a contract is not highly effective at hedging the designated exposure, hedge accounting is discontinued.

 

Upon origination of a derivative instrument, the contract is designated either as a hedge of a forecasted transaction or the variability of cash flows to be paid related to a recognized asset or liability (“cash flow hedge”), a hedge of the volatility of an investment in foreign operations driven by changes in foreign currency exchange rates (“net investment hedge”), or is not designated as a hedge. To the extent that an instrument is designated as an effective hedge, changes in fair value are recorded within accumulated other comprehensive income (loss), with any ineffectiveness recorded in non-interest expense. Amounts recorded within other comprehensive income (loss) are subsequently reclassified to non-interest expense upon completion of the related transaction. Changes in net investment hedges recorded within other comprehensive income (loss) are subsequently reclassified to non-interest expense during the period in which the foreign investment is substantially liquidated or when other elements of the currency translation adjustment are reclassified to income. If a hedged forecasted transaction is no longer probable, hedge accounting is ceased and any gain or loss included in other comprehensive income (loss) is reported in earnings immediately.

 

Net Investment Hedges  Foreign exchange contracts, which include forward contracts that settle within 30 days, are used to manage the foreign exchange risk associated with the Company’s net investment in TCF Commercial Finance Canada, Inc., a wholly-owned indirect Canadian subsidiary of TCF Bank, along with certain assets, liabilities and forecasted transactions of that subsidiary.

 

Derivatives Not Designated as Hedges  TCF executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged by offsetting interest rate swaps that TCF executes with a third party, such that TCF minimizes its net risk exposure resulting from such transactions. As the interest rate swaps associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are reflected in non-interest income. These contracts have fixed maturity dates ranging from three to seven years.

 

During the second quarter of 2012, TCF sold its Visa® Class B stock. In conjunction with the sale, TCF and the purchaser entered into a derivative transaction whereby TCF may receive or be required to make cash payments whenever the conversion ratio of the Visa Class B stock into Visa Class A stock is adjusted. The fair value of this derivative has been determined using estimated future cash flows using probability weighted scenarios for multiple estimates of Visa’s aggregate exposure to covered litigation matters, which include consideration of amounts funded by Visa into its escrow account for the covered litigation matters. Changes in the valuation of this swap agreement, which has no determinable maturity date, are reflected in non-interest income. In addition, TCF uses forward foreign exchange contracts to manage foreign exchange risk. Forward foreign exchange contracts represent agreements to exchange foreign currency for U.S. dollars at an agreed-upon price and settlement date. These foreign exchange contracts generally settle within 30 days and are not designated as hedges. Changes in the fair value of these foreign exchange contracts are reflected in non-interest expense.

 

22



Table of Contents

 

The following tables summarize TCF’s outstanding derivative instruments as of March 31, 2014 and December 31, 2013. See Note 13, Fair Value Measurement for additional information.

 

 

 

 

At March 31, 2014

(In thousands)

 

Notional Amount

 

Gross Amounts
Recognized

 

Gross Amounts Offset

 

Net Amount Presented(1)

Forward foreign exchange contracts not designated as hedges

 

  $

72,400 

 

$

433 

 

$

(192)

 

$

241 

Swap agreements

 

45,049 

 

658 

 

 

658 

Total derivative assets

 

 

 

$

1,091 

 

$

(192)

 

$

899 

Forward foreign exchange contracts designated as hedges

 

  $

34,571 

 

$

175 

 

$

(175)

 

$

Forward foreign exchange contracts not designated as hedges

 

362,996 

 

2,287 

 

(2,256)

 

31 

Swap agreements

 

59,407 

 

1,498 

 

(1,498)

 

Total derivative liabilities

 

 

 

$

3,960 

 

$

(3,929)

 

$

31 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2013

(In thousands)

 

Notional Amount

 

Gross Amounts
Recognized

 

Gross Amounts Offset

 

Net Amount Presented(1)

Forward foreign exchange contracts not designated as hedges

 

  $

98,847 

 

$

151 

 

$

(151)

 

$

-

Swap agreements

 

13,500 

 

131 

 

 

131 

Total derivative assets

 

 

 

$

282 

 

$

(151)

 

$

131 

Forward foreign exchange contracts designated as hedges

 

  $

32,761 

 

$

87 

 

$

 

$

87 

Forward foreign exchange contracts not designated as hedges

 

363,475 

 

834 

 

 

834 

Swap agreements

 

41,358 

 

1,031 

 

(1,031)

 

Total derivative liabilities

 

 

 

$

1,952 

 

$

(1,031)

 

$

921 

 

(1) All amounts were offset in the Consolidated Statements of Financial Condition.

 

The following table summarizes the pre-tax impact of derivative activity within the Consolidated Statements of Income and the Consolidated Statements of Comprehensive Income, by accounting designation.

 

 

 

Three Months Ended

 

 

March 31,

(In thousands)

 

2014

 

2013

Consolidated Statements of Income:

 

 

 

 

Non-interest expense:

 

 

 

 

Not designated as hedges

 

$

15,176

 

$

8,514 

Net realized gain

 

$

15,176

 

$

8,514 

Consolidated Statements of Comprehensive Income:

 

 

 

 

Other comprehensive income:

 

 

 

 

Net investment hedge

 

$

1,210

 

$

537 

Net unrealized gain

 

$

1,210

 

$

537 

 

TCF executes all of its foreign exchange contracts in the over-the-counter market with large, international financial institutions pursuant to International Swaps and Derivatives Association, Inc. agreements. These agreements include credit risk-related features that enhance the creditworthiness of these instruments as compared with other obligations of the respective counterparty with whom TCF has transacted by requiring that additional collateral be posted under certain circumstances. The amount of collateral required depends on the contract and is determined daily based on market and currency exchange rate conditions.

 

At March 31, 2014, credit risk-related contingent features existed on forward foreign exchange contracts with a notional value of $140.3 million. In the event TCF is rated less than BB- by Standard and Poor’s, the contracts could be terminated or TCF may be required to provide approximately $2.8 million in additional collateral. There were $110 thousand of forward foreign exchange contracts containing credit risk-related features in a net liability position at March 31, 2014.

 

At March 31, 2014, TCF posted $3.2 million of cash collateral related to its swap agreements and posted $3.2 million of cash collateral related to its forward foreign exchange contracts.

 

23



Table of Contents

 

Note 13.  Fair Value Measurement

 

TCF uses fair value measurements to record fair value adjustments to certain assets and liabilities, and to determine fair value disclosures. The Company’s fair values are based on the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Securities available for sale, derivatives (forward foreign exchange contracts and swap agreements), and assets held in trust for deferred compensation plans are recorded at fair value on a recurring basis. Certain investments, loans, real estate owned, repossessed and returned assets and certain interest-only strips are recorded at fair value on a non-recurring basis.

 

TCF groups its assets and liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded, and the degree and reliability of estimates and assumptions used to determine fair value as follows: Level 1, which includes valuations that are based on prices obtained from independent pricing sources for the same instruments traded in active markets; Level 2, which includes valuations that are based on prices obtained from independent pricing sources that are based on observable transactions of similar instruments, but not quoted markets; and Level 3, for which valuations are generated from Company model-based techniques that use significant unobservable inputs. Such unobservable inputs reflect estimates of assumptions that market participants would use in pricing the asset or liability.

 

24



Table of Contents

 

The following tables present the balances of assets and liabilities measured at fair value on a recurring and non-recurring basis.

 

 

 

Fair Value Measurements at March 31, 2014

(In thousands)

 

Level 1 (1)

 

Level 2 (2)

 

Level 3 (3)

 

Total

Recurring Fair Value Measurements:

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

U.S. Government sponsored enterprises and federal agencies

 

$

-

 

$

389,945

 

$

-

 

$

389,945

Other

 

-

 

-

 

87

 

87

Other securities

 

1,850

 

-

 

-

 

1,850

Forward foreign exchange contracts

 

-

 

433

 

-

 

433

Swap agreements

 

-

 

658

 

-

 

658

Assets held in trust for deferred compensation plans

 

17,175

 

-

 

-

 

17,175

Total assets

 

$

19,025

 

$

391,036

 

$

87

 

$

410,148

Forward foreign exchange contracts

 

$

-

 

$

2,462

 

$

-

 

$

2,462

Swap agreements

 

-

 

679

 

819

 

1,498

Liabilities held in trust for deferred compensation plans

 

17,175

 

-

 

-

 

17,175

Total liabilities

 

$

17,175

 

$

3,141

 

$

819

 

$

21,135

Non-recurring Fair Value Measurements:

 

 

 

 

 

 

 

 

Loans

 

$

-

 

$

-

 

$

55,759

 

$

55,759

Real estate owned:

 

 

 

 

 

 

 

 

Consumer

 

-

 

-

 

38,707

 

38,707

Commercial

 

-

 

-

 

9,665

 

9,665

Repossessed and returned assets

 

-

 

1,956

 

895

 

2,851

Interest-only strip

 

-

 

-

 

12,612

 

12,612

Securities held to maturity

 

-

 

-

 

1,774

 

1,774

Total non-recurring fair value measurements

 

$

-

 

$

1,956

 

$

119,412

 

$

121,368

 

 

 

Fair Value Measurements at December 31, 2013

(In thousands)

 

Level 1 (1)

 

Level 2 (2)

 

Level 3 (3)

 

Total

Recurring Fair Value Measurements:

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

U.S. Government sponsored enterprises and federal agencies

 

$

-

 

$

548,037

 

$

-

 

$

548,037

Other

 

-

 

-

 

93

 

93

Other securities

 

2,934

 

-

 

-

 

2,934

Forward foreign exchange contracts

 

-

 

151

 

-

 

151

Swap agreements

 

-

 

131

 

-

 

131

Assets held in trust for deferred compensation plans

 

16,724

 

-

 

-

 

16,724

Total assets

 

$

19,658

 

$

548,319

 

$

93

 

$

568,070

Forward foreign exchange contracts

 

$

-

 

$

921

 

$

-

 

$

921

Swap agreements

 

-

 

132

 

899

 

1,031

Liabilities held in trust for deferred compensation plans

 

16,724

 

-

 

-

 

16,724

Total liabilities

 

$

16,724

 

$

1,053

 

$

899

 

$

18,676

Non-recurring Fair Value Measurements:

 

 

 

 

 

 

 

 

Loans

 

$

-

 

$

-

 

$

64,079

 

$

64,079

Real estate owned:

 

 

 

 

 

 

 

 

Consumer

 

-

 

-

 

40,355

 

40,355

Commercial

 

-

 

-

 

14,088

 

14,088

Repossessed and returned assets

 

-

 

1,537

 

730

 

2,267

Interest-only strip

 

-

 

-

 

33,098

 

33,098

Securities held to maturity

 

-

 

-

 

1,902

 

1,902

Total non-recurring fair value measurements

 

$

-

 

$

1,537

 

$

154,252

 

$

155,789

(1)  Based on readily available market prices.

(2)  Based on observable market prices.

(3)  Based on valuation models that use significant assumptions that are not observable in an active market.

 

25



Table of Contents

 

Management assesses the appropriate classification of financial assets and liabilities within the fair value hierarchy by monitoring the level of availability of observable market information. Changes in markets and/or economic conditions, as well as to Company valuation models may require the transfer of financial instruments from one fair value level to another. Such transfers, if any, represent the fair values as of the beginning of the quarter in which the transfer occurred. TCF had no transfers in the periods ended March 31, 2014 and 2013.

 

The following tables present changes in Level 3 assets and liabilities measured at fair value on a recurring basis.

 

 

 

Three Months Ended March 31, 2014

(In thousands)

 

Assets

 

Liabilities

Balance, beginning of quarter

 

$

93 

 

$

(899)

Principal paydowns / settlements

 

(6)

 

80 

Asset (liability) balance, end of quarter

 

$

87 

 

$

(819)

 

 

 

 

 

 

 

Three Months Ended March 31, 2013

(In thousands)

 

Assets

 

Liabilities

Balance, beginning of quarter

 

$

127 

 

$

(1,227)

Principal paydowns / settlements

 

(9)

 

80 

Asset (liability) balance, end of quarter

 

$

118 

 

$

(1,147)

 

The following is a description of valuation methodologies used for assets and liabilities recorded at fair value on a recurring basis.

 

Securities Available for Sale Securities available for sale consist primarily of U.S. Government-sponsored enterprise and federal agency securities. The fair value of U.S. Government-sponsored enterprise securities is recorded using prices obtained from independent asset pricing services that are based on observable transactions, but not quoted markets, and are categorized as Level 2 assets. Management reviews the prices obtained from independent asset pricing services for unusual fluctuations and comparisons to current market trading activity. Other mortgage-backed securities, for which there is little or no market activity, are categorized as Level 3 assets and the fair value of these assets is determined by using internal pricing methods. Other securities are categorized as Level 1 assets and the fair value is determined using quoted prices from the New York Stock Exchange.

 

Forward Foreign Exchange Contracts TCF’s forward foreign exchange contracts are currency contracts executed in over-the-counter markets and are valued using a cash flow model that includes key inputs such as foreign exchange rates and, in accordance with GAAP, an assessment of the risk of counterparty non-performance. The risk of counterparty non-performance is based on external assessments of credit risk. The majority of these contracts are based on observable transactions, but not quoted markets, and are categorized as Level 2 assets and liabilities. As permitted under GAAP, TCF has elected to net derivative receivables and derivative payables and the related cash collateral received and paid, when a legally enforceable master netting agreement exists. For purposes of the previous tables, the derivative receivable and payable balances are presented gross of this netting adjustment.

 

Swap Agreements TCF executes interest rate swaps with commercial banking customers to facilitate the customer’s risk management strategy. These interest rate swaps are simultaneously hedged by offsetting interest rate swaps TCF executes with a third party, such that TCF minimizes its net risk exposure resulting from such transactions. These transactions are considered Level 2 investments, and the fair value is determined using a cash flow model which considers the forward curve, the discount curve and credit valuation adjustments related to counterparty and borrower non-performance risk. TCF also entered into a swap agreement related to the sale of TCF’s Visa Class B stock, categorized as a Level 3 liability. The value of the Visa swap agreement is based upon TCF’s estimated exposure related to the Visa covered litigation through a probability analysis of the funding and estimated settlement amounts. As permitted under GAAP, TCF has elected to net derivative receivables and derivative payables and the related cash collateral received and paid, when a legally enforceable master netting agreement exists. For purposes of the previous tables, the derivative receivable and payable balances are presented gross of this netting adjustment.

 

Assets Held in Trust for Deferred Compensation Assets held in trust for deferred compensation plans include investments in publicly traded stocks, excluding TCF common stock reported in treasury and other equity, and U.S. Treasury notes. The fair value of these assets is based upon prices obtained from independent asset pricing services based on active markets.

 

26



Table of Contents

 

The following is a description of valuation methodologies used for assets measured on a non-recurring basis.

 

Loans Impaired loans for which repayment of the loan is expected to be provided solely by the value of the underlying collateral are considered collateral dependent except for consumer real estate and auto finance non-accrual TDR loans which are considered collateral dependent when the loan is greater than 150 days and 120 days past due, respectively. These loans are valued based on the fair value of collateral, less estimated selling costs; however for commercial loans, if payment or satisfaction of the loan is dependent on the operation, rather than the sale, of the collateral, the adjustment does not include selling costs.

 

Other Real Estate Owned and Repossessed and Returned Assets The fair value of other real estate owned is based on independent full appraisals, real estate broker’s price opinions, or automated valuation methods, less estimated selling costs. Certain properties require assumptions that are not observable in an active market in the determination of fair value. The fair value of repossessed and returned assets is based on available pricing guides, auction results or price opinions, less estimated selling costs. Assets acquired through foreclosure, repossession or returned to TCF are initially recorded at the lower of the loan or lease carrying amount or fair value less estimated selling costs at the time of transfer to other real estate owned or repossessed and returned assets. Other real estate owned and repossessed and returned assets were written down $3.3 million, which was included in foreclosed real estate and repossessed assets, net expense for the period ended March 31, 2014.

 

Interest-Only Strips The fair value of interest-only strips represents the present value of future cash flows retained by TCF on certain assets. TCF uses available market data, along with its own empirical data and discounted cash flow models, to arrive at the estimated fair value of its interest-only strips. The present value of the estimated expected future cash flows to be received is determined by using discount, loss and prepayment rates that the Company believes are commensurate with the risks associated with the cash flows and what a market participant would use. These assumptions are inherently subject to volatility and uncertainty and, as a result, the estimated fair value of the interest-only strip may fluctuate significantly from period to period.

 

Securities Held to Maturity The fair value of securities held to maturity is estimated based on discounted cash flows using current market rates and consideration of credit exposure. There is not an observable secondary market for these securities.

 

Note 14.  Fair Value of Financial Instruments

 

Management discloses the estimated fair value of financial instruments, both assets and liabilities on and off the balance sheet, for which it is practicable to estimate fair value. These fair value estimates were made at March 31, 2014 and December 31, 2013, based on relevant market information and information about the financial instruments. Fair value estimates are intended to represent the price at which an asset could be sold or a liability could be settled. However, given there is no active market or observable market transactions for many of the Company’s financial instruments, the estimates of fair values are subjective in nature, involve uncertainties and include matters of significant judgment. Changes in assumptions could significantly affect the estimated values.

 

27


 


Table of Contents

 

The carrying amounts and estimated fair values of the Company’s financial instruments are set forth in the following table. This information represents only a portion of TCF’s balance sheet, and not the estimated value of the Company as a whole. Non-financial instruments such as the intangible value of TCF’s branches and core deposits, leasing operations, goodwill, premises and equipment and the future revenues from TCF’s customers are not reflected in this disclosure. Therefore, this information is of limited use in assessing the value of TCF.

 

 

 

Level in Fair Value

 

At March 31, 2014

 

At December 31, 2013

 

 

 

Measurement

 

Carrying

 

Estimated

 

Carrying

 

Estimated

 

(In thousands)

 

Hierarchy

 

Amount

 

Fair Value

 

Amount

 

Fair Value

 

Financial instrument assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

1

 

$

866,931

 

$

866,931

 

$

915,076

 

$

915,076

 

Investments

 

2

 

94,415

 

94,415

 

94,326

 

94,326

 

Securities held to maturity

 

2

 

211,694

 

209,388

 

14,610

 

14,610

 

Securities held to maturity

 

3

 

5,174

 

5,174

 

5,302

 

5,302

 

Securities available for sale

 

1

 

1,850

 

1,850

 

2,934

 

2,934

 

Securities available for sale

 

2

 

389,945

 

389,945

 

548,037

 

548,037

 

Securities available for sale

 

3

 

87

 

87

 

93

 

93

 

Forward foreign exchange contracts (1)

 

2

 

241

 

433

 

-

 

151

 

Swap agreements (1)

 

2

 

658

 

658

 

131

 

131

 

Loans and leases held for sale

 

3

 

114,886

 

120,839

 

79,768

 

84,341

 

Interest-only strips (2)

 

3

 

85,455

 

87,229

 

84,561

 

85,265

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

Consumer real estate

 

3

 

6,075,531

 

6,059,018

 

6,339,326

 

6,279,328

 

Commercial real estate

 

3

 

2,677,444

 

2,637,050

 

2,743,697

 

2,673,825

 

Commercial business

 

3

 

458,977

 

444,316

 

404,655

 

392,947

 

Equipment finance loans

 

3

 

1,579,627

 

1,567,779

 

1,546,134

 

1,534,905

 

Inventory finance loans

 

3

 

2,123,808

 

2,111,059

 

1,664,377

 

1,653,345

 

Auto finance

 

3

 

1,400,527

 

1,417,146

 

1,239,386

 

1,256,357

 

Other

 

3

 

22,550

 

16,349

 

26,743

 

25,216

 

Allowance for loan losses (3)

 

N.A.

 

(247,046

)

-

 

(252,230

)

-

 

Total financial instrument assets

 

 

 

$

15,862,754

 

$

16,029,666

 

$

15,456,926

 

$

15,566,189

 

Financial instrument liabilities:

 

 

 

 

 

 

 

 

 

 

 

Checking, savings and money market deposits

 

1

 

$

12,189,916

 

$

12,189,916

 

$

12,006,364

 

$

12,006,364

 

Certificates of deposit

 

2

 

2,611,589

 

2,620,036

 

2,426,412

 

2,434,946

 

Short-term borrowings

 

1

 

180,583

 

180,641

 

4,918

 

4,918

 

Long-term borrowings

 

2

 

1,269,698

 

1,293,299

 

1,483,325

 

1,506,855

 

Forward foreign exchange contracts (1)

 

2

 

31

 

2,462

 

921

 

921

 

Swap agreement (1)

 

2

 

-

 

679

 

-

 

132

 

Swap agreement (1)

 

3

 

-

 

819

 

-

 

899

 

Total financial instrument liabilities

 

 

 

$

16,251,817

 

$

16,287,852

 

$

15,921,940

 

$

15,955,035

 

Financial instruments with off-balance sheet risk: (4)

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit (2)

 

2

 

$

27,997

 

$

27,997

 

$

29,057

 

$

29,057

 

Standby letters of credit (5)

 

2

 

(66

)

(66

)

(52

)

(52

)

Total financial instruments with off-balance sheet risk

 

 

 

$

27,931

 

$

27,931

 

$

29,005

 

$

29,005

 

 

N.A. Not Applicable.

(1)

 

Contracts are carried at fair value, net of the related cash collateral received and paid when a legally enforceable master netting agreement exists.

(2)

 

Carrying amounts are included in other assets.

(3)

 

Expected credit losses are included in the estimated fair values.

(4)

 

Positive amounts represent assets, negative amounts represent liabilities.

(5)

 

Carrying amounts are included in accrued expenses and other liabilities.

 

The carrying amounts of cash and due from banks and accrued interest payable and receivable approximate their fair values due to the short period of time until their expected realization. Securities available for sale, forward foreign exchange contracts, swap agreements and assets held in trust for deferred compensation plans are carried at fair value (see Note 13, Fair Value Measurement). Certain financial instruments, including lease financings and all non-financial instruments are excluded from fair value of financial instrument disclosure requirements. The following methods and assumptions are used by TCF in estimating fair value for its remaining financial instruments, all of which are issued or held for purposes other than trading.

 

28



Table of Contents

 

Investments The carrying value of investments in FHLB stock and Federal Reserve stock approximates fair value.

 

Loans and Leases Held for Sale Loans and leases held for sale are carried at the lower of cost or fair value. The cost of loans held for sale includes the unpaid principal balance, net of deferred loans fees and costs. Estimated fair values are based upon recent loan sale transactions and any available price quotes on loans with similar coupons, maturities and credit quality.

 

Interest-Only Strips The fair value of interest-only strips represents the present value of future cash flows retained by TCF on certain assets. TCF uses available market data, along with its own empirical data and discounted cash flow models, to arrive at the estimated fair value of its interest-only strips. The present value of the estimated expected future cash flows to be received is determined by using discount, loss and prepayment rates that the Company believes are commensurate with the risks associated with the cash flows and what a market participant would use. These assumptions are inherently subject to volatility and uncertainty and, as a result, the estimated fair value of the interest-only strip may fluctuate significantly from period to period.

 

Loans The fair value of loans is estimated based on discounted expected cash flows and recent sales of similar loans. The discounted cash flows include assumptions for prepayment estimates over each loan’s remaining life, consideration of the current interest rate environment compared with the weighted average rate of each portfolio, a credit risk component based on the historical and expected performance of each portfolio and a liquidity adjustment related to the current market environment. TCF also uses pricing data from recent sales of loans with similar risk characteristics as data points to validate the assumptions used in estimating the fair value of certain loans.

 

Deposits The fair value of checking, savings and money market deposits is deemed equal to the amount payable on demand. The fair value of certificates of deposit is estimated based on discounted cash flows using currently offered market rates. The intangible value of long-term relationships with depositors is not taken into account in the fair values disclosed.

 

Borrowings The carrying amounts of short-term borrowings approximate their fair values. The fair values of TCF’s long-term borrowings are estimated based on observable market prices and discounted cash flows using interest rates for borrowings of similar remaining maturities and characteristics.

 

Financial Instruments with Off-Balance Sheet Risk The fair values of TCF’s commitments to extend credit and standby letters of credit are estimated using fees currently charged to enter into similar agreements, as commitments and standby letters of credit similar to TCF’s are not actively traded. Substantially all commitments to extend credit and standby letters of credit have floating interest rates and do not expose TCF to interest rate risk; therefore fair value is approximately equal to carrying value.

 

Securities Held to Maturity Securities held to maturity consist primarily of U.S. Government-sponsored enterprise and federal agency securities. The fair value of U.S. Government-sponsored enterprise securities is recorded using prices obtained from independent asset pricing services that are based on observable transactions, but not quoted markets, and are categorized as Level 2 assets. Management reviews the prices obtained from independent asset pricing services for unusual fluctuations and comparisons to current market trading activity. The fair value of the Level 3 securities held to maturity is estimated based on discounted cash flows using current market rates and consideration of credit exposure. There is not an observable secondary market for these securities.

 

29



Table of Contents

 

Note 15.  Earnings Per Common Share

 

TCF’s restricted stock awards that pay non-forfeitable common stock dividends meet the criteria of a participating security. Accordingly, earnings per share is calculated using the two-class method, under which earnings are allocated to both common shares and participating securities.

 

 

 

Three Months Ended March 31,

(Dollars in thousands, except per-share data)

 

2014

 

2013

 

Basic Earnings Per Common Share

 

 

 

 

 

Net income attributable to TCF Financial Corporation

$

44,757

 

$

29,974

 

Preferred stock dividends

 

(4,847

)

(4,524

)

Net income available to common stockholders

 

39,910

 

25,450

 

Earnings allocated to participating securities

 

11

 

38

 

Earnings allocated to common stock

$

39,899

 

$

25,412

 

Weighted-average shares outstanding

 

165,455,557

 

163,382,939

 

Restricted stock

 

(2,688,698

)

(2,993,022

)

Weighted-average common shares outstanding for basic earnings per common share

 

162,766,859

 

160,389,917

 

Basic earnings per common share

$

.25

 

$

.16

 

 

 

 

 

 

 

Diluted Earnings Per Common Share

 

 

 

 

 

Earnings allocated to common stock

$

39,899

 

$

25,412

 

Weighted-average common shares outstanding used in basic earnings per common share calculation

 

162,766,859

 

160,389,917

 

Net dilutive effect of:

 

 

 

 

 

Non-participating restricted stock

 

228,754

 

613,392

 

Stock options

 

271,555

 

136,874

 

Weighted-average common shares outstanding for diluted earnings per common share

 

163,267,168

 

161,140,183

 

Diluted earnings per common share

$

.24

 

$

.16

 

 

All shares of restricted stock are deducted from weighted-average shares outstanding for the computation of basic earnings per common share. Shares of performance-based restricted stock are included in the calculation of diluted earnings per common share, using the treasury stock method, at the beginning of the quarter in which the performance goals have been achieved. All other shares of restricted stock, which vest over specified time periods, stock options, and warrants, are included in the calculation of diluted earnings per common share, using the treasury stock method.

 

For the three months ended March 31, 2014 and 2013, there were 3.7 million of outstanding shares related to non-participating restricted stock, stock options, and warrants that were not included in the computation of diluted earnings per share because they were anti-dilutive.

 

Note 16.  Business Segments

 

Lending, Funding and Support Services have been identified as reportable segments. Lending includes retail lending, commercial real estate and business lending, leasing and equipment finance, inventory finance and auto finance. Funding includes branch banking and treasury services. Support Services includes holding company and corporate functions that provide data processing, bank operations and other professional services to the operating segments.

 

TCF evaluates performance and allocates resources based on each segment’s net income or loss. The business segments follow GAAP as described in Note 1, Summary of Significant Accounting Policies in the most recent Annual Report on Form 10-K. Certain reclassifications have been made to prior financial statements to conform to the current period presentation. TCF generally accounts for inter-segment sales and transfers at cost.

 

30



Table of Contents

 

The following tables set forth certain information for each of TCF’s reportable segments, including a reconciliation of TCF’s consolidated totals.

 

 

 

 

 

 

 

Support

 

 

 

 

 

(Dollars in thousands)

 

Lending

 

Funding

 

Services

 

Eliminations

 

Consolidated

 

At or For the Three Months Ended March 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

$

144,820

 

$

57,218

 

$

(2

)

$

(762

)

$

201,274

 

Provision for credit losses

 

14,237

 

255

 

-

 

-

 

14,492

 

Non-interest income

 

51,298

 

51,660

 

35,111

 

(34,662

)

103,407

 

Non-interest expense

 

105,469

 

108,743

 

37,586

 

(34,662

)

217,136

 

Income tax expense (benefit)

 

28,012

 

(16

)

(655

)

(762

)

26,579

 

Income (loss) after income tax expense (benefit)

 

48,400

 

(104

)

(1,822

)

-

 

46,474

 

Income attributable to non-controlling interest

 

1,717

 

-

 

-

 

-

 

1,717

 

Preferred stock dividends

 

-

 

-

 

4,847

 

-

 

4,847

 

Net income (loss) available to common stockholders

 

$

46,683

 

$

(104

)

$

(6,669

)

$

-

 

$

39,910

 

Total assets

 

$

16,593,550

 

$

8,500,807

 

$

198,350

 

$

(6,532,180

)

$

18,760,527

 

Revenues from external customers:

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

209,232

 

$

5,395

 

$

-

 

$

-

 

$

214,627

 

Non-interest income

 

51,298

 

51,645

 

464

 

-

 

103,407

 

Total

 

$

260,530

 

$

57,040

 

$

464

 

$

-

 

$

318,034

 

 

 

 

 

 

 

 

 

 

 

 

 

At or For the Three Months Ended March 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

138,394

 

$

61,434

 

$

3

 

$

(740

)

$

199,091

 

Provision for credit losses

 

38,161

 

222

 

-

 

-

 

38,383

 

Non-interest income

 

36,982

 

55,685

 

31,194

 

(31,158

)

92,703

 

Non-interest expense

 

96,256

 

107,714

 

31,240

 

(31,158

)

204,052

 

Income tax expense

 

14,672

 

3,391

 

236

 

(740

)

17,559

 

Income (loss) after income tax expense

 

26,287

 

5,792

 

(279

)

-

 

31,800

 

Income attributable to non-controlling interest

 

1,826

 

-

 

-

 

-

 

1,826

 

Preferred stock dividends

 

-

 

-

 

4,524

 

-

 

4,524

 

Net income (loss) available to common stockholders

 

$

24,461

 

$

5,792

 

$

(4,803

)

$

-

 

$

25,450

 

Total assets

 

$

15,895,328

 

$

7,832,945

 

$

168,801

 

$

(5,393,048

)

$

18,504,026

 

Revenues from external customers:

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

209,142

 

$

6,408

 

$

-

 

$

-

 

$

215,550

 

Non-interest income

 

36,982

 

55,673

 

48

 

-

 

92,703

 

Total

 

$

246,124

 

$

62,081

 

$

48

 

$

-

 

$

308,253

 

 

Note 17.  Litigation Contingencies

 

From time to time, TCF is a party to legal proceedings arising out of its lending, leasing and deposit operations, including foreclosure proceedings and other collection actions as part of its lending and leasing collections activities. TCF may also be subject to enforcement actions brought by federal regulators, including the Securities and Exchange Commission (‘‘SEC’’), the Federal Reserve, the OCC and the Consumer Financial Protection Bureau. From time to time, borrowers and other customers, and employees and former employees, have also brought actions against TCF, in some cases claiming substantial damages. TCF and other financial services companies are subject to the risk of class action litigation. Litigation is often unpredictable and the actual results of litigation cannot be determined, and therefore the ultimate resolution of a matter and the possible range of loss associated with certain potential outcomes cannot be established. Based on our current understanding of these pending legal proceedings, management does not believe that judgments or settlements arising from pending or threatened legal matters, individually or in the aggregate, would have a material adverse effect on the consolidated financial position, operating results or cash flows of TCF. TCF is also subject to regulatory examinations, and TCF’s regulatory authorities may impose sanctions on TCF for failures related to regulatory compliance.

 

31



Table of Contents

 

Note 18.  Accumulated Other Comprehensive Income

 

The components of other comprehensive income and the related tax effects are presented in the table below.

 

 

 

Three Months Ended March 31,

 

 

 

2014

 

2013

 

(In thousands)

 

Before Tax

 

Tax Effect

 

Net of Tax

 

Before Tax

 

Tax Effect

 

Net of Tax

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) arising during the period

 

$

11,492

 

$

(4,328

)

$

7,164

 

$

(13,829

)

$

5,217

 

$

(8,612

)

Reclassification of losses to net income

 

197

 

(74

)

123

 

-

 

-

 

-

 

Net unrealized gains (losses)

 

11,689

 

(4,402

)

7,287

 

(13,829

)

5,217

 

(8,612

)

Foreign currency hedge:

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains arising during the period

 

1,210

 

(457

)

753

 

537

 

(203

)

334

 

Foreign currency translation adjustment:(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized losses arising during the period

 

(1,376

)

-

 

(1,376

)

(622

)

-

 

(622

)

Recognized postretirement prior service cost and transition obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net actuarial losses arising during the period

 

(12

)

5

 

(7

)

(12

)

5

 

(7

)

Total other comprehensive income (loss)

 

$

11,511

 

$

(4,854

)

$

6,657

 

$

(13,926

)

$

5,019

 

$

(8,907

)

 

(1) Foreign investments are deemed to be permanent in nature and therefore do not provide for taxes on foreign currency translation adjustments.

 

Reclassifications of gains to net income were recorded in gains on securities, net in the Consolidated Statements of Income. The tax effect of these reclassifications was recorded in income tax expense in the Consolidated Statements of Income. See Note 11, Employee Benefit Plans for additional information regarding TCF’s recognized postretirement prior service cost.

 

Accumulated other comprehensive income balances are presented in the table below.

 

 

 

 

 

 

 

Foreign

 

Recognized

 

 

 

 

 

Securities

 

Foreign

 

Currency

 

Postretirement Prior

 

 

 

 

 

Available

 

Currency

 

Translation

 

Service Cost and

 

 

 

(In thousands)

 

for Sale

 

Hedge

 

Adjustment

 

Transition Obligation

 

Total

 

At or For the Three Months Ended March 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

(26,983

)

$

591

 

$

(1,056

)

$

235

 

$

(27,213

)

Other comprehensive income (loss)

 

7,164

 

753

 

(1,376

)

(7

)

6,534

 

Amounts reclassified from accumulated other comprehensive income

 

123

 

-

 

-

 

-

 

123

 

Net other comprehensive income (loss)

 

7,287

 

753

 

(1,376

)

(7

)

6,657

 

Balance, end of period

 

$

(19,696

)

$

1,344

 

$

(2,432

)

$

228

 

$

(20,556

)

At or For the Three Months Ended March 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

11,677

 

$

(420

)

$

923

 

$

263

 

$

12,443

 

Other comprehensive (loss) income

 

(8,612

)

334

 

(622

)

(7

)

(8,907

)

Net other comprehensive (loss) income

 

(8,612

)

334

 

(622

)

(7

)

(8,907

)

Balance, end of period

 

$

3,065

 

$

(86

)

$

301

 

$

256

 

$

3,536

 

 

32



Table of Contents

 

TCF FINANCIAL CORPORATION AND SUBSIDIARIES

 

Item 2. Management’s Discussion and Analysis of Financial

Condition and Results of Operations

 

Overview

 

TCF Financial Corporation, a Delaware corporation (“TCF” or the “Company”), is a national bank holding company based in Wayzata, Minnesota. Unless otherwise indicated, references herein to “TCF” include its direct and indirect subsidiaries. Its principal subsidiary, TCF National Bank (“TCF Bank”), is headquartered in South Dakota. References herein to “TCF Financial” refer to TCF Financial Corporation on an unconsolidated basis. At March 31, 2014, TCF had 381 branches in Illinois, Minnesota, Michigan, Colorado, Wisconsin, Arizona, Indiana and South Dakota (TCF’s primary banking markets).

 

TCF provides convenient financial services through multiple channels in its primary banking markets. TCF has developed products and services designed to meet specific needs of the largest consumer segments in the market. The Company focuses on attracting and retaining customers through service and convenience, including branches that are open seven days a week and on most holidays, extensive full-service supermarket branches, automated teller machine (“ATM”) networks, and internet, mobile and telephone banking. TCF’s philosophy is to generate interest income, fees and other revenue growth through business lines that emphasize higher yielding assets and low interest-cost deposits. TCF’s growth strategies may include organic growth in existing businesses, development of new products and services, new branch expansion and acquisitions. New products and services are designed to build on existing businesses and expand into complementary products and services through strategic initiatives. TCF continues to focus on asset growth in its leasing and equipment finance, inventory finance and auto finance businesses and on making these businesses a more substantial part of its loan and lease portfolio.

 

Net interest income, the difference between interest income earned on loans and leases, securities, investments and other interest-earning assets and interest paid on deposits and borrowings, represented 66.1% of TCF’s total revenue for the three months ended March 31, 2014. Net interest income can change significantly from period to period based on general levels of interest rates, customer prepayment patterns, the mix of interest-earning assets and the mix of interest-bearing and non-interest bearing deposits and borrowings. TCF manages the risk of changes in interest rates on its net interest income through an Asset/Liability Management Committee and through related interest-rate risk monitoring and management policies. See “Part I, Item 3. Quantitative and Qualitative Disclosures about Market Risk” and “Part II, Item 1A. Risk Factors” for further discussion.

 

Non-interest income is a significant source of revenue for TCF and an important component of TCF’s results of operations. Increasing fee and service charge revenue has been challenging as a result of changing customer behavior and the impact of changes in regulations. Providing a wide range of retail banking services is an integral component of TCF’s business philosophy and a major strategy for generating non-interest income. Key drivers of bank fees and service charges are the number of deposit accounts and related transaction activity. In addition, and in order to diversify TCF’s non-interest income sources, the Company continues to enhance and increase loan sales in auto finance and consumer real estate.

 

The following portions of this Management’s Discussion and Analysis of Financial Condition and Results of Operations (“Management’s Discussion and Analysis”) focus in more detail on the results of operations for the three months ended March 31, 2014 and 2013, and on information about TCF’s balance sheet, loan and lease portfolio, liquidity, funding resources, capital and other matters.

 

Results of Operations

 

Performance Summary  TCF reported diluted earnings per common share of 24 cents for the first quarter of 2014, compared with diluted earnings per common share of 16 cents for the first quarter of 2013. TCF reported net income of $39.9 million for the three months ended March 31, 2014, compared with net income of $25.5 million for the three months ended March 31, 2013.

 

Return on average assets was 1% for the first quarter of 2014, compared with .7% for the same period in 2013. Return on average common equity was 9.35% for the first quarter of 2014, compared with 6.36% for the same period in 2013.

 

33



Table of Contents

 

Reportable Segment Results

 

Lending TCF’s lending strategy is primarily to originate high credit quality secured loans and leases. The lending portfolio consists of retail lending, commercial real estate and business lending, leasing and equipment finance, inventory finance and auto finance. Lending’s disciplined portfolio growth generates earning assets and, along with its fee generating capabilities, produces a significant portion of the Company’s revenue. Lending generated net income available to common stockholders of $46.7 million for the first quarter of 2014, compared with net income of $24.5 million for same period in 2013.

 

Lending net interest income for the first quarter of 2014 was $144.8 million, up 4.6% from $138.4 million for the same period in 2013. This increase was primarily due to higher average loan and lease balances driven by continued growth in the auto finance and inventory finance businesses, partially offset by downward pressure on yields across the lending businesses in this increasingly competitive low-interest rate environment as well as lower average balances of consumer real estate and higher yielding commercial fixed-rate loans due to run-off exceeding originations.

 

Lending provision for credit losses totaled $14.2 million for the first quarter of 2014, down 62.7% from $38.2 million for the same period in 2013. The decrease was primarily due to decreased net charge-offs in the consumer real estate portfolio resulting from improved home values and a reduction in incidents of default, as well as decreased net charge-offs in the commercial and consumer real estate portfolios due to improved credit quality and continued efforts to actively work out problem loans.

 

Lending non-interest income totaled $51.3 million for the first quarter of 2014, up 38.7% from $37 million for the same period in 2013. The increase was primarily due to customer-driven events impacting sales-type lease revenue in the leasing and equipment finance portfolio and an increase in gains on sales of consumer real estate loans and auto loans compared to the first quarter of 2013.

 

Lending non-interest expense totaled $105.5 million for the first quarter of 2014, up 9.6% from $96.3 million for the same period in 2013. The increase was primarily due to increased staff levels to support the growth of auto finance, and expenses related to higher incentives based on production results. This was partially offset by accelerated expenses in the first quarter of 2013 related to a portfolio sale of consumer properties, a reduction in write-downs in balances of existing foreclosed real estate properties as a result of improved real estate property values, and improved exit values on consumer real estate.

 

Funding TCF’s funding is primarily derived from branch banking and treasury borrowings, with a focus on building and maintaining quality customer relationships through free checking. Deposits are generated from consumers and small businesses providing a source of low-cost funds and fee income. Borrowings may be used to offset reductions in deposits or to support lending activities. Funding reported net loss available to common stockholders of $104 thousand for the first quarter of 2014, compared with a net income available to common stockholders of $5.8 million for the same period in 2013.

 

Funding net interest income for the first quarter of 2014 was $57.2 million, down 6.9% from $61.4 million for the same period in 2013. The decrease was primarily due to a reduction of interest income as a result of lower levels of mortgage-backed securities.

 

Funding non-interest income totaled $51.7 million for the first quarter of 2014, down 7.2% from $55.7 million for the same period in 2013. The decrease was primarily due to lower transaction activity and higher average checking account balances per customer as activity was negatively impacted by the harsh winter weather experienced across the footprint, partially offset by a larger account base.

 

Funding non-interest expense totaled $108.7 million in the first quarter of 2014, up 1% from $107.7 million for the same period in 2013.

 

Consolidated Income Statement Analysis

 

Net Interest Income  Net interest income, the difference between interest earned on loans and leases, securities, investments and other interest-earning assets (interest income), and interest paid on deposits and borrowings (interest expense), represented 66.1% of TCF’s total revenue in the first quarter of 2014, compared with 68.2% in the first quarter of 2013. Net interest income divided by average interest-earning assets is referred to as the net interest margin, expressed as a percentage. Net interest income and net interest margin are affected by changes in prevailing short- and long-term interest rates, loan and deposit pricing strategies and competitive conditions, the volume and the mix of interest-earning assets and both non-interest bearing deposits and interest-bearing liabilities, the level of non-accrual loans and leases and other real estate owned, and the impact of modified loans and leases.

 

34



Table of Contents

 

The following table summarizes TCF’s average balances, interest, dividends, and yields and rates on major categories of TCF’s interest-earning assets and interest-bearing liabilities on a fully tax-equivalent basis.

 

 

Three Months Ended March 31,

 

2014 

2013

 

Average

 

 

Yields and

 

Average

 

 

Yields and

 

(Dollars in thousands)

Balance

Interest

Rates (1)

 

Balance

Interest

Rates (1)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments and other

$

 620,718 

$

 3,985 

2.60 

%

$

 809,768 

$

 3,182 

1.59 

%

 

Securities held to maturity

 

 142,181 

 

 964 

2.71 

 

 

 5,652 

 

 64 

4.53 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government sponsored entities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities, fixed rate

 

 467,747 

 

 3,163 

2.70 

 

 

 674,860 

 

 4,794 

2.84 

 

 

 

U.S. Treasury securities

 

 - 

 

 - 

 

 

 900 

 

 - 

.07 

 

 

 

Other securities

 

 80 

 

 - 

2.47 

 

 

 106 

 

 1 

2.49 

 

 

 

 

Total securities available for sale (2)

 

 467,827 

 

 3,163 

2.70 

 

 

 675,866 

 

 4,795 

2.84 

 

 

Loans and leases held for sale

 

 195,871 

 

 3,978 

8.24 

 

 

 154,766 

 

 2,604 

6.82 

 

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-rate

 

 3,498,832 

 

 48,532 

5.62 

 

 

 3,916,709 

 

 57,058 

5.91 

 

 

 

 

Variable-rate

 

 2,828,980 

 

 35,816 

5.13 

 

 

 2,639,717 

 

 33,082 

5.08 

 

 

 

 

 

Total consumer real estate

 

 6,327,812 

 

 84,348 

5.41 

 

 

 6,556,426 

 

 90,140 

5.58 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-rate

 

 1,559,991 

 

 19,496 

5.07 

 

 

 1,900,563 

 

 25,185 

5.37 

 

 

 

 

Variable- and adjustable-rate

 

 1,562,075 

 

 16,178 

4.20 

 

 

 1,445,217 

 

 14,883 

4.18 

 

 

 

 

 

Total commercial

 

 3,122,066 

 

 35,674 

4.63 

 

 

 3,345,780 

 

 40,068 

4.86 

 

 

 

Leasing and equipment finance

 

 3,434,691 

 

 40,779 

4.75 

 

 

 3,199,499 

 

 40,913 

5.11 

 

 

 

Inventory finance

 

 1,862,745 

 

 27,469 

5.98 

 

 

 1,686,364 

 

 25,605 

6.16 

 

 

 

Auto finance

 

 1,327,232 

 

 14,787 

4.52 

 

 

 670,096 

 

 8,642 

5.23 

 

 

 

Other

 

 13,273 

 

 242 

7.41 

 

 

 13,641 

 

 276 

8.19 

 

 

 

 

Total loans and leases (3)

 

 16,087,819 

 

 203,299 

5.11 

 

 

 15,471,806 

 

 205,644 

5.38 

 

 

 

Total interest-earning assets

 

 17,514,416 

 

 215,389 

4.97 

 

 

 17,117,858 

 

 216,289 

5.11 

 

 

Other assets (4)

 

 1,094,923 

 

 

 

 

 

 1,126,694 

 

 

 

 

 

 

Total assets

$

 18,609,339 

 

 

 

 

$

 18,244,552 

 

 

 

 

Liabilities and Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

$

 1,537,066 

 

 

 

 

$

 1,426,314 

 

 

 

 

 

 

Small business

 

 771,825 

 

 

 

 

 

 744,168 

 

 

 

 

 

 

Commercial and custodial

 

 386,927 

 

 

 

 

 

 329,992 

 

 

 

 

 

 

 

Total non-interest bearing deposits

 

 2,695,818 

 

 

 

 

 

 2,500,474 

 

 

 

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Checking

 

 2,343,095 

 

 261 

.05 

 

 

 2,308,263 

 

 497 

.09 

 

 

 

Savings

 

 6,120,155 

 

 2,529 

.17 

 

 

 6,090,427 

 

 3,369 

.22 

 

 

 

Money market

 

 819,312 

 

 575 

.28 

 

 

 815,374 

 

 630 

.31 

 

 

 

 

Subtotal

 

 9,282,562 

 

 3,365 

.15 

 

 

 9,214,064 

 

 4,496 

.20 

 

 

 

Certificates of deposit

 

 2,543,345 

 

 4,672 

.74 

 

 

 2,323,267 

 

 5,185 

.90 

 

 

 

 

Total interest-bearing deposits

 

 11,825,907 

 

 8,037 

.28 

 

 

 11,537,331 

 

 9,681 

.34 

 

 

 

Total deposits

 

 14,521,725 

 

 8,037 

.22 

 

 

 14,037,805 

 

 9,681 

.28 

 

 

Borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

 97,996 

 

 80 

.33 

 

 

 8,631 

 

 8 

.40 

 

 

 

Long-term borrowings

 

 1,494,095 

 

 5,236 

1.41 

 

 

 1,927,139 

 

 6,770 

1.41 

 

 

 

 

Total borrowings

 

 1,592,091 

 

 5,316 

1.34 

 

 

 1,935,770 

 

 6,778 

1.41 

 

 

 

Total interest-bearing liabilities

 

 13,417,998 

 

 13,353 

.40 

 

 

 13,473,101 

 

 16,459 

.49 

 

 

 

Total deposits and borrowings

 

 16,113,816 

 

 13,353 

.33 

 

 

 15,973,575 

 

 16,459 

.42 

 

 

Other liabilities

 

 508,689 

 

 

 

 

 

 390,825 

 

 

 

 

 

 

Total liabilities

 

 16,622,505 

 

 

 

 

 

 16,364,400 

 

 

 

 

 

Total TCF Financial Corp. stockholders' equity

 

 1,971,264 

 

 

 

 

 

 1,863,393 

 

 

 

 

 

Non-controlling interest in subsidiaries

 

 15,570 

 

 

 

 

 

 16,759 

 

 

 

 

 

 

Total equity

 

 1,986,834 

 

 

 

 

 

 1,880,152 

 

 

 

 

 

 

Total liabilities and equity

$

 18,609,339 

 

 

 

 

$

 18,244,552 

 

 

 

 

Net interest income and margin

 

 

$

 202,036 

4.66 

%

 

 

$

 199,830 

4.72 

%

(1)  Annualized.

(2)  Average balances and yields of securities available for sale are based upon the historical amortized cost and exclude equity securities.

(3)  Average balances of loans and leases include non-accrual loans and leases, and are presented net of unearned income.

(4)  Includes operating leases.

 

35



Table of Contents

 

Net interest income, including the impact of tax-equivalent adjustments of $762 thousand, was $202 million for the first quarter of 2014, an increase of 1.1% from $199.8 million for the same period of 2013. The increase in net interest income in the first quarter of 2014 was primarily driven by higher average loan balances in the auto finance and inventory finance businesses as well as decreased rates on various deposit products. This increase was partially offset by downward pressure on yields across the lending businesses in this increasingly competitive low interest rate environment as well as lower average balances of consumer real estate and higher yielding commercial fixed-rate loans due to run-off exceeding originations.

 

Net interest margin was 4.66% and 4.72% for the first quarter of 2014 and 2013, respectively. The decrease from the first quarter of 2013 was primarily due to downward pressure on origination yields in the leasing and equipment finance and consumer businesses due to the increasingly competitive low interest rate environment as well as a shift in commercial real estate from higher yielding fixed-rate loans to lower yielding variable-rate loans due to marketplace demand.

 

Provision for Credit Losses  The provision for credit losses is calculated as part of the determination of the allowance for loan and lease losses which is a critical accounting estimate. TCF’s methodologies for determining and allocating the allowance for loan and lease losses and the related provision for credit losses focus on historical trends in net charge-offs, delinquencies in the loan and lease portfolio, value of collateral, general economic conditions and management’s assessment of credit risk in the current loan and lease portfolio.

 

The following table summarizes the composition of TCF’s provision for credit losses for the three months ended March 31, 2014 and 2013.

 

 

 

 

Three Months Ended March 31,

Change

(Dollars in thousands)

 

2014

 

 

2013 

 

 

$

 

%

 

 

Consumer real estate

$

 7,079 

 

 48.8 

 %

 

$

 31,957 

 

 83.3 

 %

 

$

 (24,878)

 

 (77.8)

%

 

Commercial

 

 120 

 

 .8 

 

 

 

 4,830 

 

 12.6 

 

 

 

 (4,710)

 

 (97.5)

 

 

Leasing and equipment finance

 

 639 

 

 4.4 

 

 

 

 (2,286)

 

 (6.0)

 

 

 

 2,925 

 

N.M.

 

 

Inventory finance

 

 1,677 

 

 11.6 

 

 

 

 1,625 

 

 4.2 

 

 

 

 52 

 

 3.2 

 

 

Auto finance

 

 4,827 

 

 33.3 

 

 

 

 2,114 

 

 5.5 

 

 

 

 2,713 

 

 128.3 

 

 

Other

 

 150 

 

 1.1 

 

 

 

 143 

 

 .4 

 

 

 

 7 

 

 4.9 

 

 

 

Total

$

 14,492 

 

 100.0 

 %

 

$

 38,383 

 

 100.0 

 %

 

$

 (23,891)

 

 (62.2)

%

 

 

TCF provided $14.5 million and $38.4 million for credit losses in the first quarters of 2014 and 2013, respectively. The decrease from the first quarter of 2013 was primarily due to decreased net charge-offs in the consumer real estate portfolio.

 

Net loan and lease charge-offs for the first quarters of 2014 and 2013 were $17.4 million, or .43% (annualized) of average loans and leases, and $41 million, or 1.06% (annualized) of average loans and leases, respectively. The decrease was primarily driven by improved credit quality in the consumer real estate portfolio as home values improve and incident rates of default decline as well as continued efforts to actively work out problem loans within the commercial portfolio.

 

For additional information, see “Consolidated Financial Condition Analysis — Credit Quality — Allowance for Loan and Lease Losses” in this Management’s Discussion and Analysis.

 

Non-Interest Income  Non-interest income is a significant source of revenue for TCF, representing 33.9% and 31.8% of total revenues for the first quarter of 2014 and 2013, respectively, and is an important factor in TCF’s results of operations. Fees and other revenue were $103 million for the first quarter of 2014, compared with $92.7 million for the first quarter of 2013.

 

Fees and Service Charges  Banking and service fees totaled $36.6 million and $39.3 million for the first quarter of 2014 and 2013, respectively. The decrease from the first quarter of 2013 was primarily due to lower transaction activity, which was negatively impacted by the harsh winter weather experienced across the bank’s footprint, and by higher average checking account balances per customer, partially offset by a larger account base.

 

Card Revenue  Card revenue, primarily interchange fees, totaled $12.3 million for the first quarter of 2014, compared with $12.4 million for the same period in 2013.

 

36



Table of Contents

 

TCF is the 15th largest issuer of Visa consumer debit cards and the 13th largest issuer of Visa small business debit cards in the United States, based on payment volume for the three months ended December 31, 2013, as provided by Visa. TCF earns interchange revenue from customer card transactions paid primarily by merchants, not TCF’s customers. Card revenue represented 22.6% and 21.7% of banking fee revenue for the first quarter of 2014 and 2013, respectively.

 

Gains on Sales of Consumer Real Estate Loans, Net  TCF sold $347.4 million and $279.2 million of consumer real estate loans and recognized gains of $11.7 million and $8.1 million for the first quarter of 2014 and 2013, respectively.

 

Gains on Sales of Auto Loans, Net  TCF sold $261.7 million and $179.8 million of auto loans and recognized gains of $8.8 million and $7.1 million for the first quarter of 2014 and 2013, respectively. The increase in sales was primarily due to the continued growth of the auto finance business as TCF continues to sell a percentage of its originations each quarter.

 

Other Non-Interest Income  Total other non-interest income totaled $6.4 million for the first quarter of 2014, compared with $3.7 million for the same period in 2013. The increase was primarily due to higher servicing fee income related to the continued growth of the auto finance and consumer real estate serviced for others portfolios.

 

Non-Interest Expense  Non-interest expense totaled $217.1 million and $204.1 million for the three months ended March 31, 2014 and 2013, respectively, an increase of $13.1 million, or 6.4%.

 

Compensation and Employee Benefits  Compensation and employee benefits expense totaled $115.1 million and $104.2 million for the first quarter of 2014 and 2013, respectively. The increase was primarily due to increased staff levels to support the growth of auto finance and risk management, and expenses related to higher incentives based on production results.

 

Foreclosed Real Estate and Repossessed Assets, Net  Foreclosed real estate and repossessed assets expense, net totaled $6.1 million for the three months ended March 31, 2014, compared to $10.2 million for the three months ended March 31, 2013. The decrease from the first quarter of 2013 was driven by accelerated expenses in the first quarter of 2013 related to a portfolio sale of consumer properties, a reduction in write-downs in balances of existing foreclosed real estate properties as a result of improved real estate property values, and improved exit values on consumer real estate.

 

Income Taxes  TCF recorded an income tax expense of $26.6 million for the first quarter of 2014, or 36.4% of income before income tax expense, compared with $17.6 million, or 35.6% for the comparable period in 2013.

 

Consolidated Financial Condition Analysis

 

Loans and Leases  The following table sets forth information about loans and leases held in TCF’s portfolio.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31,

 

At December 31,

 

Percent

 

(Dollars in thousands)

 

2014

 

2013

 

Change

 

Consumer real estate:

 

 

 

 

 

 

 

 

First mortgage lien

$

 3,668,245 

$

 3,766,421 

 

 (2.6)

%

 

Junior lien

 

 2,407,286 

 

 2,572,905 

 

 (6.4)

 

 

 

Total consumer real estate

 

 6,075,531 

 

 6,339,326 

 

 (4.2)

 

Commercial:

 

 

 

 

 

 

 

 

Commercial real estate

 

 2,677,444 

 

 2,743,697 

 

 (2.4)

 

 

Commercial business

 

 458,977 

 

 404,655 

 

 13.4 

 

 

 

Total commercial

 

 3,136,421 

 

 3,148,352 

 

 (.4)

 

Leasing and equipment finance (1)

 

 3,456,759 

 

 3,428,755 

 

 .8 

 

Inventory finance

 

 2,123,808 

 

 1,664,377 

 

 27.6 

 

Auto finance

 

 1,400,527 

 

 1,239,386 

 

 13.0 

 

Other

 

 22,550 

 

 26,743 

 

 (15.7)

 

 

Total loans and leases

$

 16,215,596 

$

 15,846,939 

 

 2.3 

%

(1)

Operating leases of $80.7 million and $77.7 million at March 31, 2014 and December 31, 2013, respectively, are included in other assets in the Consolidated Statements of Financial Condition.

 

37



Table of Contents

 

At March 31, 2014, 64.7% of TCF’s consumer real estate loans consisted of closed-end loans, compared with 63.7% at December 31, 2013. TCF’s closed-end consumer real estate loans require payments of principal and interest over a fixed term. Outstanding balances on consumer real estate lines of credit were $2.1 billion and $2.5 billion at March 31, 2014 and December 31, 2013, respectively. TCF’s consumer real estate lines of credit require regular payments of interest and do not currently require regular payments of principal. The average Fair Isaac Corporation (“FICO®”) credit score at loan origination for the retail lending portfolio was 731 and 723 at March 31, 2014 and December 31, 2013, respectively. As part of TCF’s credit risk monitoring, TCF obtains updated FICO score information quarterly. The average updated FICO score for the retail lending portfolio was 728 and 717 at March 31, 2014 and December 31, 2013, respectively. At March 31, 2014, 42.2% of the consumer real estate loan balance had been originated since January 1, 2009 with annualized net charge-offs of .1%. TCF’s consumer real estate loan managed portfolio, which includes portfolio loans, loans held for sale, and loans sold and serviced for others, was $7 billion at both March 31, 2014 and December 31, 2013.

 

With an emphasis on secured lending, 99.8% of TCF’s commercial real estate and commercial business loans were secured either by properties or other business assets at March 31, 2014, compared with 99% at December 31, 2013. At March 31, 2014, 90.1% of TCF’s commercial real estate loans outstanding were secured by properties located in its primary banking markets, compared with 88.7% at December 31, 2013.

 

At March 31, 2014, the leasing and equipment finance portfolio consisted of $1.9 billion of leases and $1.6 billion of loans. The uninstalled backlog of approved transactions was $460.9 million at March 31, 2014, compared with $454.4 million at December 31, 2013.

 

Inventory finance loans totaled $2.1 billion at March 31, 2014, an increase of 27.6% from $1.7 billion at December 31, 2013, primarily due to seasonal inventory increases within the lawn and garden and power sports segments, combined with growth in new dealer relationships in the other industries segment.

 

Auto finance loans increased to $1.4 billion at March 31, 2014, from $1.2 billion at December 31, 2013 due to continued growth, as the number of active dealers in its network is augmented through the expansion of its sales force and the penetration of existing territories. At March 31, 2014, the auto finance network included nearly 8,900 active dealers in 48 states, compared with nearly 8,500 active dealers in 45 states at December 31, 2013. The auto finance portfolio consisted of 76.5% used car loans and 23.5% new car loans at March 31, 2014. Auto finance increased its portfolio of managed loans, which includes portfolio loans, loans held for sale, and loans sold and serviced for others, to $2.7 billion at March 31, 2014, from $2.4 billion at December 31, 2013.

 

38



Table of Contents

 

Credit Quality  The following tables summarize TCF’s loan and lease portfolio based on what TCF believes are the most important credit quality data that should be used to understand the overall condition of the portfolio. Accruing classified loans and leases have well-defined weaknesses, but may never become non-accrual or result in a loss.

 

 

At March 31, 2014

 

Accruing Non-classified

 

Accruing Classified

 

Total

 

Total

 

Total Loans

 

(In thousands)

 

Pass

 

Special Mention

 

Substandard

 

Doubtful

 

 

Accruing

 

Non-accrual

 

and Leases

 

Consumer real estate

 

$

5,805,675

 

$

8,431

 

$

45,362

 

$

-

 

 

$

5,859,468

 

$

216,063

 

$

6,075,531

 

Commercial

 

2,927,687

 

58,973

 

114,552

 

-

 

 

3,101,212

 

35,209

 

3,136,421

 

Leasing and equipment finance

 

3,413,317

 

16,919

 

12,614

 

1

 

 

3,442,851

 

13,908

 

3,456,759

 

Inventory finance

 

1,945,029

 

107,491

 

70,981

 

-

 

 

2,123,501

 

307

 

2,123,808

 

Auto finance

 

1,396,835

 

-

 

2,836

 

-

 

 

1,399,671

 

856

 

1,400,527

 

Other

 

22,214

 

-

 

-

 

-

 

 

22,214

 

336

 

22,550

 

Total loans and leases

 

$

15,510,757

 

$

191,814

 

$

246,345

 

$

1

 

 

$

15,948,917

 

$

266,679

 

$

16,215,596

 

Percent of total loans and leases

 

95.66

  %

1.18

%

1.52

%

-

%

 

98.36

%

1.64

%

100.00

%

 

 

At December 31, 2013

 

Accruing Non-classified

 

Accruing Classified

 

Total

 

Total

 

Total Loans

 

(In thousands)

 

Pass

 

Special Mention

 

Substandard

 

Doubtful

 

 

Accruing

 

Non-accrual

 

and Leases

 

Consumer real estate

 

$

6,049,617

 

$

21,309

 

$

49,367

 

$

-

 

 

$

6,120,293

 

$

219,033

 

$

6,339,326

 

Commercial

 

2,896,795

 

54,711

 

156,307

 

-

 

 

3,107,813

 

40,539

 

3,148,352

 

Leasing and equipment finance

 

3,386,301

 

15,966

 

12,445

 

2

 

 

3,414,714

 

14,041

 

3,428,755

 

Inventory finance

 

1,509,960

 

87,024

 

64,864

 

-

 

 

1,661,848

 

2,529

 

1,664,377

 

Auto finance

 

1,236,405

 

-

 

2,511

 

-

 

 

1,238,916

 

470

 

1,239,386

 

Other

 

26,263

 

68

 

2

 

-

 

 

26,333

 

410

 

26,743

 

Total loans and leases

 

$

15,105,341

 

$

179,078

 

$

285,496

 

$

2

 

 

$

15,569,917

 

$

277,022

 

$

15,846,939

 

Percent of total loans and leases

 

95.32

  %

1.13

 %

1.80

%

-

%

 

98.25

%

1.75

%

100.00

%

 

The combined balance of accruing classified loans and leases and non-accrual loans and leases was $513 million at March 31, 2014, a decrease of $49.5 million from December 31, 2013, primarily due to improvement in the commercial and consumer real estate portfolios. The decrease was due to continued efforts to actively work out commercial loans and overall improved credit quality in the commercial and consumer real estate portfolios, partially offset by an increase in classified loans in the inventory finance portfolio.

 

Past Due Loans and Leases  The following tables set forth information regarding TCF’s delinquent loan and lease portfolio, excluding non-accrual loans and leases. Delinquent balances are determined based on the contractual terms of the loan or lease. See Note 5 of Notes to Consolidated Financial Statements, Allowance for Loan and Lease Losses and Credit Quality Information, for additional information.

 

(Dollars in thousands)

 

At March 31, 2014

 

At December 31, 2013

 

Principal balances:

 

 

 

 

 

60-89 days

 

$

26,517

 

$

27,806

 

90 days or more

 

4,361

 

2,846

 

Total

 

$

30,878

 

$

30,652

 

 

 

 

 

 

 

Percentage of loans and leases:

 

 

 

 

 

60-89 days

 

.16

 %

.18

 %

90 days or more

 

.03

 

.02

 

Total

 

.19

 %

.20

 %

 

39



Table of Contents

 

The following table summarizes TCF’s over 60-day delinquent loan and lease portfolio by type, excluding non-accrual loans and leases.

 

 

 

At March 31, 2014

 

At December 31, 2013

 

 

 

Principal

 

Percentage of

 

Principal

 

Percentage of

 

(Dollars in thousands)

 

Balances

 

Portfolio

 

Balances

 

Portfolio

 

Consumer real estate:

 

 

 

 

 

 

 

 

 

First mortgage lien

 

$

20,051

 

.57

%

$

20,894

 

.58

%

Junior lien

 

4,049

 

.17

 

3,532

 

.14

 

Total consumer real estate

 

24,100

 

.41

 

24,426

 

.40

 

Commercial real estate

 

1,905

 

.07

 

886

 

.03

 

Commercial business

 

-

 

-

 

544

 

.14

 

Total commercial

 

1,905

 

.06

 

1,430

 

.05

 

Leasing and equipment finance

 

2,864

 

.08

 

2,401

 

.07

 

Inventory finance

 

212

 

.01

 

50

 

-

 

Auto finance

 

1,554

 

.11

 

1,877

 

.15

 

Other

 

3

 

.01

 

10

 

.04

 

Subtotal (1)

 

30,638

 

.19

 

30,194

 

.19

 

Delinquencies in acquired portfolios

 

240

 

1.38

 

458

 

1.64

 

Total

 

$

30,878

 

.19

%

$

30,652

 

.20

%

 

(1)

Excludes delinquencies and non-accrual loans in acquired portfolios, as delinquency and non-accrual migration in these portfolios are not expected to result in losses exceeding the credit reserves netted against the loan balances.

 

Loan Modifications  The following tables provide a summary of accruing and non-accrual TDR loans by portfolio and regulatory classification.

 

 

 

At March 31, 2014

 

 

Accruing TDR Loans

 

Non-accrual

 

Total TDR

 

(In thousands)

 

Non-classified

 

Classified

 

Total

 

TDR Loans

 

Loans

 

Consumer real estate

 

$

473,037

 

$

31,217

 

$

504,254

 

$

132,371

 

$

636,625

 

Commercial

 

30,357

 

81,434

 

111,791

 

20,319

 

132,110

 

Leasing and equipment finance

 

311

 

1,221

 

1,532

 

1,799

 

3,331

 

Inventory finance

 

-

 

634

 

634

 

20

 

654

 

Auto finance

 

-

 

-

 

-

 

856

 

856

 

Other

 

87

 

-

 

87

 

1

 

88

 

Total

 

$

503,792

 

$

114,506

 

$

618,298

 

$

155,366

 

$

773,664

 

Over 60-day delinquency as a percentage of total accruing TDR loans

 

 

 

 

 

1.61

%

N.A.

 

N.A.

 

 

 

 

At December 31, 2013

 

 

Accruing TDR Loans

 

Non-accrual

 

Total TDR

 

(In thousands)

 

Non-classified

 

Classified

 

Total

 

TDR Loans

 

Loans

 

Consumer real estate

 

$

469,586

 

$

37,054

 

$

506,640

 

$

134,487

 

$

641,127

 

Commercial

 

19,435

 

101,436

 

120,871

 

26,209

 

147,080

 

Leasing and equipment finance

 

-

 

1,021

 

1,021

 

2,447

 

3,468

 

Inventory finance

 

-

 

4,212

 

4,212

 

-

 

4,212

 

Auto finance

 

-

 

-

 

-

 

470

 

470

 

Other

 

93

 

-

 

93

 

1

 

94

 

Total

 

$

489,114

 

$

143,723

 

$

632,837

 

$

163,614

 

$

796,451

 

Over 60-day delinquency as a percentage of total accruing TDR loans

 

 

 

 

 

1.28

%

N.A.

 

N.A.

 

N.A. Not applicable

 

40



Table of Contents

 

TCF modifies loans through forgiveness of interest or reductions in interest rates, extension of payment dates, or term extensions with reduction of contractual payments, but generally not through reductions of principal.

 

If TCF has not granted a concession as a result of the modification, compared with the original terms, the loan is not considered a TDR loan. Modifications involving a concession that are not classified as TDR loans primarily include interest rate changes to current market rates for similarly situated borrowers who have access to alternative funds. Loan modifications to borrowers who are not experiencing financial difficulties are not included in the previous reporting of loan modifications. Loan modifications to troubled borrowers are not reported as TDR loans in the calendar years after modification if the loans were modified to an interest rate equal to or greater than the yields of new loan originations with comparable risk at the time of restructuring and the loan is performing based on the restructured terms.

 

Under consumer real estate programs, TCF typically reduces a customer’s contractual payments for a period of time appropriate for the borrower’s financial condition. Due to clarifying bankruptcy-related regulatory guidance adopted in the third quarter of 2012, loans discharged in Chapter 7 bankruptcy where the borrower did not reaffirm the debt were reported as non-accrual TDR loans upon discharge as a result of the removal of the borrower’s personal liability on the loan. Due to clarifying regulatory guidance adopted in the first quarter of 2014, loans discharged under Chapter 7 bankruptcy where the borrower did not reaffirm the debt may now return to accrual status when TCF expects full repayment of the remaining pre-discharged contractual principal and interest. Although loans classified as TDR loans are considered impaired, TCF received more than 46% of the original contractual interest due on accruing consumer real estate TDR loans during the three months ended March 31, 2014, yielding 3.2%, by modifying the loan to a qualified customer instead of foreclosing on the property. At March 31, 2014, 1.6% of accruing consumer real estate TDR loans were more than 60-days delinquent, compared with 1.4% at December 31, 2013. The annualized charge-off rate as a percentage of average accruing and non-accrual TDR loans for this portfolio was 2.2% and 5.8% for the three months ended March 31, 2014 and 2013, respectively.

 

Commercial loans that are 90 or more days past due and not well secured at the time of modification remain on non-accrual status. Regardless of whether contractual principal and interest payments are well-secured at the time of modification, equipment finance loans that are 90 or more days past due remain on non-accrual status. All loans modified when on non-accrual status continue to be reported as non-accrual loans until there is sustained repayment performance for six consecutive months. At March 31, 2014, 84.6% of total commercial TDR loans were accruing and TCF recognized more than 94% of the original contractual interest due on accruing commercial TDR loans during first quarter of 2014. At March 31, 2014, collection of principal and interest under the modified terms is reasonably assured on all accruing commercial TDR loans. The annualized charge-off rate as a percentage of average accruing and non-accrual TDR loans for this portfolio was 3.6% and 10.6% for the three months ended March 31, 2014 and 2013, respectively.

 

A commercial loan may be modified through a term extension with a reduction of contractual payments or a change in interest rate. Commercial loan modifications which are not classified as TDR loans primarily involve loans on which interest rates were modified to current market rates for similarly situated borrowers who have access to alternative funds or on which TCF received additional collateral or loan conditions. Reserves for losses on accruing commercial TDR loans were $7.1 million, or 6.3% of the outstanding balance, at March 31, 2014, and $6.3 million, or 5.2% of the outstanding balance, at December 31, 2013.

 

TCF utilizes a multiple note structure as a workout alternative for certain commercial loans, which restructures a troubled loan into two notes. When utilizing this multiple note structure, the first note is always classified as a TDR loan. Under TCF policy, the first note is established at an amount and with market terms that provide reasonable assurance of payment and performance. If the loan was modified at an interest rate equal to the yield of a new loan origination with comparable risk at the time of restructuring and the loan is performing based on the terms of the restructuring agreement, this note may be removed from TDR loan classification in the calendar year after modification. This note is reported on accrual status if the loan has been formally restructured so as to be reasonably assured of payment and performance according to its modified terms. This evaluation includes consideration of the customer’s payment performance for a reasonable period of at least six consecutive months, which may include time prior to the restructuring, before the loan is returned to accrual status. The second note is charged-off. This second note is a separate and distinct legal contract and may still be outstanding with the borrower. In those cases, should the borrower’s financial position improve, the loan may become recoverable. At March 31, 2014, two TDR loans restructured as multiple notes with a combined total contractual balance of $17.5 million and a remaining book balance of $9.1 million are included in the preceding table.

 

For additional information regarding TCF’s loan modifications refer to Note 5 of the Notes to Consolidated Financial Statements, Allowance for Loan and Lease Losses and Credit Quality Information.

 

41



Table of Contents

 

Non-accrual Loans and Leases and Other Real Estate Owned  The following table summarizes TCF’s non-accrual loans and leases and other real estate owned.

 

 

 

At March 31,

 

At December 31,

 

(Dollars in thousands)

 

2014

 

2013

 

Consumer real estate:

 

 

 

 

 

First mortgage lien

 

$

176,841

 

$

180,811

 

Junior lien

 

39,222

 

38,222

 

Total consumer real estate

 

216,063

 

219,033

 

Commercial real estate

 

32,030

 

36,178

 

Commercial business

 

3,179

 

4,361

 

Total commercial

 

35,209

 

40,539

 

Leasing and equipment finance

 

13,908

 

14,041

 

Inventory finance

 

307

 

2,529

 

Auto finance

 

856

 

470

 

Other

 

336

 

410

 

Total non-accrual loans and leases

 

$

266,679

 

$

277,022

 

Other real estate owned

 

63,448

 

68,874

 

Total non-accrual loans and leases and other real estate owned

 

$

330,127

 

$

345,896

 

 

 

 

 

 

 

Non-accrual loans and leases as a percentage of total loans and leases

 

1.64

%

1.75

%

Non-accrual loans and leases and other real estate owned as a percentage of total loans and leases and other real estate owned

 

2.03

 

2.17

 

Allowance for loan and lease losses as a percentage of non-accrual loans and leases

 

92.64

 

91.05

 

 

Non-accrual loans and leases at March 31, 2014 decreased $10.3 million, or 3.7%, from December 31, 2013, primarily due to continued efforts to actively work out commercial loans and improved credit quality in the commercial and consumer real estate portfolios.

 

Consumer real estate loans are generally placed on non-accrual status once they become 90 days past due and are charged-off to the estimated fair value of underlying collateral, less estimated selling costs, no later than 150 days past due. Auto loans are generally charged-off to the fair value of the collateral, less estimated selling costs, upon entering non-accrual status no later than 120 days past due. Any necessary additional reserves are established for commercial loans, leasing and equipment finance loans and leases, and inventory finance loans when reported as non-accrual. Most of TCF’s non-accrual loans and past due loans are secured by real estate. Given the nature of these assets and the related mortgage foreclosure, property sale and, if applicable, mortgage insurance claims processes, it can take 18 months or longer for a loan to migrate from initial delinquency to final disposition. This resolution process generally takes much longer for loans secured by real estate than for unsecured loans or loans secured by other property primarily due to state real estate foreclosure laws.

 

Changes in the amount of non-accrual loans and leases for the three months ended March 31, 2014 are summarized in the following table.

 

 

At or for the Three Months Ended March 31, 2014

 

 

 

 

 

 

Leasing and

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

Equipment

 

Inventory

 

Auto

 

 

 

 

(In thousands)

 

Real Estate

 

Commercial

 

Finance

 

Finance

 

Finance

 

Other

 

Total

Balance, beginning of period

 

$

219,033

 

$

40,539

 

$

14,041

 

$

2,529

 

$

470

 

$

410

 

$

277,022

Additions

 

42,797

 

5,673

 

4,876

 

576

 

499

 

11

 

54,432

Charge-offs

 

(12,679)

 

(1,623)

 

(932)

 

(55)

 

(22)

 

(12)

 

(15,323)

Transfers to other assets

 

(14,143)

 

(939)

 

(454)

 

(53)

 

(8)

 

(12)

 

(15,609)

Return to accrual status

 

(13,906)

 

-

 

(714)

 

(1,714)

 

-

 

-

 

(16,334)

Payments received

 

(4,965)

 

(8,929)

 

(2,909)

 

(979)

 

(83)

 

(60)

 

(17,925)

Other, net

 

(74)

 

488

 

-

 

3

 

-

 

(1)

 

416

Balance, end of period

 

$

216,063

 

$

35,209

 

$

13,908

 

$

307

 

$

856

 

$

336

 

$

266,679

 

42



Table of Contents

 

Allowance for Loan and Lease Losses  The determination of the allowance for loan and lease losses is a critical accounting estimate. TCF’s methodologies for determining and allocating the allowance for loan and lease losses focus on historical trends in net charge-offs, delinquencies in the loan and lease portfolio, value of collateral, general economic conditions and management’s assessment of credit risk in the current loan and lease portfolio. The various factors used in the methodologies are reviewed on a periodic basis.

 

The Company considers the allowance for loan and lease losses of $247 million appropriate to cover losses incurred in the loan and lease portfolios at March 31, 2014. However, no assurance can be given that TCF will not, in any particular period, sustain loan and lease losses that are sizable in relation to the amount reserved, or that subsequent evaluations of the loan and lease portfolio, in light of factors then prevailing, including economic conditions, TCF’s ongoing credit review process or regulatory requirements, will not require significant changes in the balance of the allowance for loan and lease losses. Among other factors, a continued economic slowdown, increasing levels of unemployment and/or a decline in commercial or residential real estate values in TCF’s markets may have an adverse impact on the current adequacy of the allowance for loan and lease losses by increasing credit risk and the risk of potential loss.

 

The total allowance for loan and lease losses is generally available to absorb losses from any segment of the portfolio. The allocation of TCF’s allowance for loan and lease losses disclosed in the following table is subject to change based on changes in the criteria used to evaluate the allowance and is not necessarily indicative of the trend of future losses in any particular portfolio.

 

In conjunction with Note 5 of Notes to Consolidated Financial Statements, Allowance for Loan and Lease Losses and Credit Quality Information, the following table includes detailed information regarding TCF’s allowance for loan and lease losses.

 

 

 

At March 31, 2014

 

 

At December 31, 2013

 

 

 

 

 

Allowance as

 

 

 

 

Allowance as

 

(Dollars in thousands)

 

Allowance

 

a % of Balance

 

 

Allowance

 

a % of Balance

 

Consumer real estate:

 

 

 

 

 

 

 

 

 

 

First mortgage lien

 

$

135,751

 

3.70

%

 

$

133,009

 

3.53

%

Junior lien

 

33,616

 

1.40

 

 

43,021

 

1.67

 

Consumer real estate

 

169,367

 

2.79

 

 

176,030

 

2.78

 

Commercial real estate

 

29,985

 

1.12

 

 

32,405

 

1.18

 

Commercial business

 

6,077

 

1.32

 

 

5,062

 

1.25

 

Total commercial

 

36,062

 

1.15

 

 

37,467

 

1.19

 

Leasing and equipment finance

 

18,623

 

.54

 

 

18,733

 

.55

 

Inventory finance

 

10,309

 

.49

 

 

8,592

 

.52

 

Auto finance

 

12,062

 

.86

 

 

10,623

 

.86

 

Other

 

623

 

2.76

 

 

785

 

2.94

 

Total allowance for loan and lease losses

 

247,046

 

1.52

 

 

252,230

 

1.59

 

Other credit loss reserves:

 

 

 

 

 

 

 

 

 

 

Reserves for unfunded commitments

 

1,057

 

N.A.

 

 

980

 

N.A.

 

Total credit loss reserves

 

$

248,103

 

1.53

%

 

$

253,210

 

1.60

%

 

N.A. Not Applicable.

 

At March 31, 2014, the allowance as a percent of total loans and leases decreased to 1.52% compared with 1.59% at December 31, 2013. The decrease in allowance for loan and lease losses as a percentage of the total balance was driven by increased originations and balances from seasonality in the inventory finance portfolio, reduced reserves in the consumer real estate portfolio resulting from improved home values and a reduction in incidents of default and reduced reserves in the commercial portfolio due to continued efforts to actively work out problem loans.

 

43



Table of Contents

 

Other Real Estate Owned and Repossessed and Returned Assets  Other real estate owned and repossessed and returned assets are summarized in the following table.

 

(In thousands)

 

At March 31, 2014

 

At December 31, 2013

Other real estate owned:(1)

 

 

 

 

Consumer real estate

 

$

43,149

 

$

47,637

Commercial real estate

 

20,299

 

21,237

Total other real estate owned

 

63,448

 

68,874

Repossessed and returned assets

 

4,051

 

3,505

Total other real estate owned and repossessed and returned assets

 

$

67,499

 

$

72,379

(1) Includes properties owned and foreclosed properties subject to redemption.

 

Total consumer real estate properties reported in other real estate owned included 277 owned properties and 134 foreclosed properties subject to redemption at March 31, 2014, compared with 336 owned properties and 143 foreclosed properties subject to redemption at December 31, 2013. The decrease in owned properties during the first quarter of 2014 resulted from sales of 210 properties, partially offset by the addition of 151 properties. The average length of time to sell consumer real estate properties during the first quarter of 2014 was approximately 4.9 months from the date the properties were listed for sale.

 

The changes in the amount of other real estate owned for the three months ended March 31, 2014 are summarized in the following table.

 

 

 

At or For the Three Months Ended March 31, 2014

(In thousands)

 

Consumer

 

Commercial

 

Total

Balance, beginning of period

47,637

 

$

21,237

 

$

68,874

Transferred in, net of charge-offs

 

13,221

 

939

 

14,160

Sales

 

(17,199)

 

(327)

 

(17,526)

Write-downs

 

(1,597)

 

(1,550)

 

(3,147)

Other, net

 

1,087

 

-

 

1,087

Balance, end of period

43,149

 

$

20,299

 

$

63,448

 

Deposits  Deposits totaled $14.8 billion at March 31, 2014, an increase of $368.7 million, or 2.6%, from December 31, 2013, primarily due to checking account growth and special campaigns for certificates of deposit.

 

Checking, savings and money market deposits are an important source of low interest-cost funds and fee income for TCF. These deposits totaled $12.2 billion at March 31, 2014, up $183.6 million from December 31, 2013, and comprised 82.4% of total deposits at March 31, 2014, compared with 83.2% of total deposits at December 31, 2013. The average balance of these deposits for the first three months of 2014 was $12 billion, an increase of $263.8 million from the $11.7 billion average balance for the first three months of 2013.

 

Certificates of deposit totaled $2.6 billion at March 31, 2014, and $2.4 billion at December 31, 2013.

 

Non-interest bearing deposits represented 19.1% of total deposits at March 31, 2014, compared with 18.3% at December 31, 2013. TCF’s weighted-average rate for deposits, including non-interest bearing deposits, was .22% at March 31, 2014, compared with .26% at December 31, 2013. The decrease was primarily due to reduced interest rates on savings accounts.

 

Borrowings and Liquidity Management  Borrowings totaled $1.5 billion both at March 31, 2014 and December 31, 2013. The weighted-average rate on long-term borrowings was 1.56% and 1.41% at March 31, 2014 and December 31, 2013, respectively. Historically, TCF has borrowed primarily from the FHLB of Des Moines, from institutional sources under repurchase agreements and from other sources. At March 31, 2014, TCF had $2.2 billion of unused, secured borrowing capacity at the FHLB of Des Moines.

 

On March 17, 2014, TCF Bank redeemed the aggregate principal amount of $50 million subordinated notes due 2015, at which time the notes no longer qualified for treatment as Tier 2 or supplementary capital.

 

Deposits are the primary source of TCF’s funds for use in lending and for other general business purposes. In addition to deposits, TCF derives funds from loan and lease repayments, loan sales, and borrowings. Lending activities are the primary use of TCF’s funds, such lending activities primarily include loan originations and purchases and purchases of equipment for lease financing.

 

44



Table of Contents

 

TCF Bank had $529 million and $550 million of interest-bearing deposits at the Federal Reserve at March 31, 2014 and December 31, 2013, respectively. Interest-bearing deposits held at the Federal Reserve and unencumbered securities were $1.1 billion at both March 31, 2014 and December 31, 2013.

 

The primary source of funding for TCF Commercial Finance Canada (“TCFCFC”) is a line of credit with TCF Bank. Primarily for contingency purposes, TCFCFC maintains a $20 million Canadian dollar-denominated line of credit facility with a counterparty, which is guaranteed by TCF Bank. At March 31, 2014, TCF had $2.7 million (USD) outstanding under the line of credit with a counterparty.

 

See Note 8 of Notes to Consolidated Financial Statements, Long-Term Borrowings for additional information regarding TCF’s long-term borrowings.

 

Capital Management  TCF is committed to managing capital to maintain protection for depositors and creditors. TCF employs a variety of capital management tools to achieve its capital goals, including, but not limited to, dividends, public offerings of preferred and common stock, common stock repurchases, and the issuance or redemption of subordinated debt and other capital instruments. TCF maintains a Capital Plan and Dividend Policy which applies to TCF Financial and incorporates TCF Bank’s Capital Adequacy Plan and Dividend Policy. These policies ensure that capital strategy actions, including the addition of new capital, if needed, and/or the declaration of preferred stock, common stock or bank dividends, are prudent, efficient, and provide value to TCF’s stockholders, while ensuring that past and prospective earnings retention is consistent with TCF’s capital needs, asset quality, and overall financial condition. TCF’s capital levels are managed in such a manner that all regulatory capital requirements for well-capitalized banks and bank holding companies are exceeded.

 

Preferred Stock  At March 31, 2014, there were 6,900,000 depositary shares outstanding, each representing a 1/1,000th interest in a share of the Series A Non-Cumulative Perpetual Preferred Stock of TCF Financial Corporation, par value $.01 per share, with a liquidation preference of $25,000 per share (“Series A Preferred Stock”). Dividends are payable on the Series A Preferred Stock if, as and when declared by TCF’s Board of Directors on a non-cumulative basis on March 1, June 1, September 1, and December 1 of each year, at a per annum rate of 7.5%. At March 31, 2014, there were 4,000,000 shares outstanding of 6.45% Series B Non-Cumulative Perpetual Preferred Stock of TCF Financial Corporation, par value $.01 per share, with a liquidation preference of $25 per share (“Series B Preferred Stock”). Dividends are payable on the Series B Preferred Stock if, as and when declared by TCF’s Board of Directors on a non-cumulative basis on March 1, June 1, September 1, and December 1 of each year, at a per annum rate of 6.45%.

 

Equity  Total equity at March 31, 2014 was $2 billion, or 10.78% of total assets, compared with $2 billion, or 10.69% of total assets, at December 31, 2013. Dividends to common stockholders on a per share basis totaled 5 cents for each of the quarters ended March 31, 2014 and March 31, 2013. TCF’s common dividend payout ratio was 20.83% and 22.99% for the quarters ended March 31, 2014 and December 31, 2013, respectively. TCF Financial’s primary funding sources for dividends are earnings and dividends received from TCF Bank.

 

At March 31, 2014, TCF had 5.4 million shares remaining in its stock repurchase program authorized by its Board of Directors, but would need approval from the Federal Reserve before repurchasing stock pursuant to this authorization.

 

Tangible common equity at March 31, 2014 was $1.5 billion, or 8.13% of total tangible assets, compared with $1.5 billion, or 8.03% of total tangible assets, at December 31, 2013. Tangible common equity is not a generally accepted accounting principle in the United States (“GAAP”) financial measure (i.e., non-GAAP) and represents total equity less preferred shares, goodwill, other intangible assets and non-controlling interest in subsidiaries. Tangible assets represent total assets less goodwill and other intangible assets. When evaluating capital adequacy and utilization, management considers financial measures such as tangible common equity to tangible assets and the Tier 1 common capital ratio. These measures are non-GAAP financial measures and are viewed by management as useful indicators of capital levels available to withstand unexpected market or economic conditions, and also provide investors, regulators, and other users with information to be viewed in relation to other banking institutions.

 

45



Table of Contents

 

The following table is a reconciliation of the non-GAAP financial measures of tangible common equity and tangible assets to the GAAP measures of total equity and total assets.

 

(Dollars in thousands)

 

 

At March 31,

 

At December 31,

 

 

2014

 

2013

 

Computation of tangible common equity to tangible assets:

 

 

 

 

 

Total equity

 

$

2,021,825

 

$

1,964,759

 

Less: Non-controlling interest in subsidiaries

 

21,284

 

11,791

 

Total TCF Financial Corporation stockholders’ equity

 

2,000,541

 

1,952,968

 

Less:

 

 

 

 

 

Preferred stock

 

263,240

 

263,240

 

Goodwill

 

225,640

 

225,640

 

Other intangibles

 

5,905

 

6,326

 

Tangible common equity

 

$

1,505,756

 

$

1,457,762

 

 

 

 

 

 

 

Total assets

 

$

18,760,527

 

$

18,379,840

 

Less:

 

 

 

 

 

Goodwill

 

225,640

 

225,640

 

Other intangibles

 

5,905

 

6,326

 

Tangible assets

 

$

18,528,982

 

$

18,147,874

 

Tangible common equity to tangible assets

 

8.13

%

8.03

%

 

At March 31, 2014 and December 31, 2013, regulatory capital for TCF and TCF Bank exceeded their regulatory capital requirements. See Note 9 of Notes to Consolidated Financial Statements, Regulatory Capital Requirements.

 

The following table is a reconciliation of the non-GAAP financial measure of Tier 1 common capital to the GAAP measure of Tier 1 risk-based capital.

 

 

 

At March 31,

 

At December 31,

 

(Dollars in thousands)

 

2014

 

2013

 

Computation of Tier 1 risk-based capital ratio:

 

 

 

 

 

Total Tier 1 capital

 

$

1,814,561

 

$

1,763,682

 

Total risk-weighted assets

 

15,959,457

 

15,455,706

 

Total Tier 1 risk-based capital ratio

 

11.37

%

11.41

%

 

 

 

 

 

 

Computation of Tier 1 common capital ratio:

 

 

 

 

 

Total Tier 1 capital

 

$

1,814,561

 

$

1,763,682

 

Less:

 

 

 

 

 

Preferred stock

 

263,240

 

263,240

 

Qualifying non-controlling interest in subsidiaries

 

21,284

 

11,791

 

Total Tier 1 common capital

 

$

1,530,037

 

$

1,488,651

 

Total risk-weighted assets

 

$

15,959,457

 

$

15,455,706

 

Total Tier 1 common capital ratio

 

9.59

%

9.63

%

 

46



Table of Contents

 

Recent Accounting Developments

 

On April 10, 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, which amends the guidance for reporting discontinued operations and requires certain disclosures about a disposal of an individually significant component of an entity. The adoption of this ASU will be required on a prospective basis beginning with TCF’s Quarterly Report on Form 10-Q for the quarter ending March 31, 2015. The adoption of this ASU is not expected to have a material impact on TCF.

 

On January 17, 2014, the FASB issued ASU No. 2014-04, Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Loans upon Foreclosure, which clarifies when an in substance repossession or foreclosure occurs and when a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan. The adoption of this ASU will be required, either on a modified retrospective basis or on a prospective basis, beginning with TCF’s Quarterly Report on Form 10-Q for the quarter ending March 31, 2015. The adoption of this ASU is not expected to have a material impact on TCF.

 

On January 15, 2014, the FASB issued ASU No. 2014-01, Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects, which permits an accounting policy election to account for investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. The adoption of this ASU will be required on a retrospective basis beginning with TCF’s Quarterly Report on Form 10-Q for the quarter ending March 31, 2015. The adoption of this ASU is not expected to have a material impact on TCF.

 

Legislative and Regulatory Developments

 

Federal and state legislation imposes numerous legal and regulatory requirements on financial institutions. Future legislative or regulatory change, or changes in enforcement practices or court rulings, may have a dramatic and potentially adverse impact on TCF.

 

Interchange Litigation  On March 20, 2014, a three judge panel of the U.S. Court of Appeals unanimously overturned the U.S. District Court for the District of Columbia’s July 31, 2013 ruling that the Federal Reserve Board’s regulation concerning debit card interchange fees and network exclusivity requirements failed to comply with the Dodd-Frank Act. The U.S. Court of Appeals held that the Federal Reserve Board’s rules generally rest on reasonable constructions of the statute.

 

47



Table of Contents

 

Cautionary Statements for Purposes of the Safe Harbor Provisions of the Securities Litigation Reform Act

 

Any statements contained in this Quarterly Report on Form 10-Q regarding the outlook for the Company’s businesses and their respective markets, such as projections of future performance, guidance, statements of the Company’s plans and objectives, forecasts of market trends and other matters, are forward-looking statements based on the Company’s assumptions and beliefs. Such statements may be identified by such words or phrases as “will likely result,” “are expected to,” “will continue,” “outlook,” “will benefit,” “is anticipated,” “estimate,” “project,” “management believes” or similar expressions. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those discussed in such statements and no assurance can be given that the results in any forward-looking statement will be achieved. For these statements, TCF claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Any forward-looking statement speaks only as of the date on which it is made, and we disclaim any obligation to subsequently revise any forward-looking statement to reflect events or circumstances after such date or to reflect the occurrence of anticipated or unanticipated events.

 

Certain factors could cause the Company’s future results to differ materially from those expressed or implied in any forward-looking statements contained herein. These factors include the factors discussed in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2013, under the heading “Risk Factors,” the factors discussed below and any other cautionary statements, written or oral, which may be made or referred to in connection with any such forward-looking statements. Since it is not possible to foresee all such factors, these factors should not be considered as complete or exhaustive.

 

Adverse Economic or Business Conditions; Competitive Conditions; Credit and Other Risks  Deterioration in general economic and banking industry conditions, including those arising from government shutdowns, defaults, anticipated defaults or rating agency downgrades of sovereign debt (including debt of the U.S.), or continued high rates of or increases in unemployment in TCF’s primary banking markets; adverse economic, business and competitive developments such as shrinking interest margins, reduced demand for financial services and loan and lease products, deposit outflows, deposit account attrition or an inability to increase the number of deposit accounts; customers completing financial transactions without using a bank; adverse changes in credit quality and other risks posed by TCF’s loan, lease, investment and securities available for sale portfolios, including declines in commercial or residential real estate values, changes in the allowance for loan and lease losses dictated by new market conditions or regulatory requirements, or the inability of home equity line borrowers to make increased payments caused by increased interest rates or amortization of principal; deviations from estimates of prepayment rates and fluctuations in interest rates that result in decreases in value of assets such as interest-only strips that arise in connection with TCF’s loan sales activity; interest rate risks resulting from fluctuations in prevailing interest rates or other factors that result in a mismatch between yields earned on TCF’s interest-earning assets and the rates paid on its deposits and borrowings; foreign currency exchange risks; counterparty risk, including the risk of defaults by our counterparties or diminished availability of counterparties who satisfy our credit quality requirements; decreases in demand for the types of equipment that TCF leases or finances; the effect of any negative publicity.

 

Legislative and Regulatory Requirements  New consumer protection and supervisory requirements and regulations, including those resulting from action by the Consumer Financial Protection Bureau and changes in the scope of Federal preemption of state laws that could be applied to national banks and their subsidiaries; the imposition of requirements that adversely impact TCF’s lending, loan collection and other business activities as a result of the Dodd-Frank Act, or other legislative or regulatory developments such as mortgage foreclosure moratorium laws, regulation of campus banking programs between universities and financial institutions, use by municipalities of eminent domain on underwater mortgages, or imposition of underwriting or other limitations that impact the ability to use certain variable-rate products; changes affecting customer account charges and fee income, including changes to interchange rates; changes to bankruptcy laws which would result in the loss of all or part of TCF’s security interest due to collateral value declines; deficiencies in TCF’s compliance under the Bank Secrecy Act in past or future periods, which may result in regulatory enforcement action including monetary penalties; increased health care costs resulting from Federal health care reform legislation; regulatory criticism and resulting enforcement actions or other adverse consequences such as increased capital requirements, higher deposit insurance assessments or monetary damages or penalties; heightened regulatory practices, requirements or expectations, including, but not limited to, requirements related to the Bank Secrecy Act and anti-money laundering compliance activity.

 

48



Table of Contents

 

Earnings/Capital Risks and Constraints, Liquidity Risks  Limitations on TCF’s ability to pay dividends or to increase dividends because of financial performance deterioration, regulatory restrictions or limitations; increased deposit insurance premiums, special assessments or other costs related to adverse conditions in the banking industry, the economic impact on banks of the Dodd-Frank Act and other regulatory reform legislation; the impact of financial regulatory reform, including additional capital, leverage, liquidity and risk management requirements or changes in the composition of qualifying regulatory capital (including those resulting from U.S. implementation of Basel III requirements); adverse changes in securities markets directly or indirectly affecting TCF’s ability to sell assets or to fund its operations; diminished unsecured borrowing capacity resulting from TCF credit rating downgrades and unfavorable conditions in the credit markets that restrict or limit various funding sources; costs associated with new regulatory requirements or interpretive guidance relating to liquidity; regulatory actions or changes in customer opt-in preferences with respect to overdraft, which may have an adverse impact on TCF’s fee revenue; uncertainties relating to future retail deposit account changes, including limitations on TCF’s ability to predict customer behavior and the impact on TCF’s fee revenues.

 

Supermarket Branching Risk; Growth Risks  Adverse developments affecting TCF’s supermarket banking relationships or any of the supermarket chains in which TCF maintains supermarket branches; costs related to closing underperforming branches; slower than anticipated growth in existing or acquired businesses; inability to successfully execute on TCF’s growth strategy through acquisitions or cross-selling opportunities; failure to expand or diversify TCF’s balance sheet through programs or new opportunities; failure to successfully attract and retain new customers, including the failure to attract and retain manufacturers and dealers to expand the inventory finance business; failure to effectuate, and risks of claims related to, sales and securitizations of loans; risks related to new product additions and addition of distribution channels (or entry into new markets) for existing products.

 

Technological and Operational Matters  Technological or operational difficulties, loss or theft of information, cyber-attacks and other security breaches, counterparty failures and the possibility that deposit account losses (fraudulent checks, etc.) may increase; failure to keep pace with technological change.

 

Litigation Risks  Results of litigation, including class action litigation concerning TCF’s lending or deposit activities including account servicing processes or fees or charges, or employment practices; the effect of interchange rate litigation against the Federal Reserve on debit card interchange fees; and possible increases in indemnification obligations for certain litigation against Visa U.S.A. and potential reductions in card revenues resulting from such litigation or other litigation against Visa.

 

Accounting, Audit, Tax and Insurance Matters  Changes in accounting standards or interpretations of existing standards; federal or state monetary, fiscal or tax policies, including adoption of state legislation that would increase state taxes; ineffective internal controls; adverse federal, state or foreign tax assessments or findings in tax audits; lack of or inadequate insurance coverage for claims against TCF; potential for claims and legal action related to TCF’s fiduciary responsibilities.

 

49



Table of Contents

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

 

TCF’s results of operations depend to a large degree on its net interest income and its ability to manage interest-rate risk. Although TCF manages other risks, such as credit risk, liquidity risk, operational and other risks in the normal course of its business, the Company considers interest-rate risk to be one of its more significant market risks. Since TCF does not hold a trading portfolio, the Company is not exposed to market risk from trading activities. A mismatch between maturities, interest rate sensitivities and prepayment characteristics of assets and liabilities results in interest-rate risk. TCF, like most financial institutions, has material interest-rate risk exposure to changes in both short-term and long-term interest rates, as well as variable interest rate indices (e.g., the prime rate or LIBOR).

 

TCF’s Asset/Liability Management Committee manages TCF’s interest-rate risk based on interest rate expectations and other factors. The principal objective of TCF’s asset/liability management activities is to provide maximum levels of net interest income while maintaining acceptable levels of interest-rate risk and liquidity risk and facilitating the funding needs of the Company.

 

TCF utilizes net interest income simulation models to estimate the near-term effects (next 1-3 years) of changing interest rates on its net interest income. Net interest income simulation involves forecasting net interest income under a variety of scenarios, including the level of interest rates, the shape of the yield curve, and spreads between market interest rates. At March 31, 2014, net interest income is estimated to increase by 4%, compared with the base case scenario, over the next 12 months if short- and long-term interest rates were to sustain an immediate increase of 100 basis points.

 

Management exercises its best judgment in making assumptions regarding events that management can influence, such as non-contractual deposit re-pricings and events outside management’s control, such as customer behavior on loan and deposit activity and the effect that competition has on both loan and deposit pricing. These assumptions are inherently uncertain and, as a result, net interest income simulation results will differ from actual results due to the timing, magnitude and frequency of interest rate changes, changes in market conditions, customer behavior and management strategies, among other factors.

 

In addition to the net interest income simulation model, management utilizes an interest rate gap measure (difference between interest-earning assets and interest-bearing liabilities re-pricing within a given period). While the interest rate gap measurement has some limitations, including no assumptions regarding future asset or liability production and a static interest rate assumption (large quarterly changes may occur related to these items), the interest rate gap represents the net asset or liability sensitivity at a point in time. An interest rate gap measure could be significantly affected by external factors such as loan prepayments, early withdrawals of deposits, changes in the correlation of various interest-bearing instruments, competition, or a rise or decline in interest rates.

 

TCF’s one-year interest rate gap was a positive $1.7 billion, or 9.3% of total assets, at March 31, 2014, compared with a positive $1.5 billion, or 8.4% of total assets, at December 31, 2013. The change in the gap from year-end is primarily due to a decrease in consumer real estate and commercial loans and an increase in total checking balances. A positive interest rate gap position exists when the amount of interest-earning assets maturing or re-pricing exceeds the amount of interest-bearing liabilities maturing or re-pricing, including assumed prepayments, within a particular time period. A negative interest rate gap position exists when the amount of interest-bearing liabilities maturing or re-pricing exceeds the amount of interest-earning assets maturing or re-pricing, including assumed prepayments, within a particular time period.

 

Although prepayments on fixed-rate portfolios are currently at a relatively low level, TCF estimates that an immediate 100 basis point increase in current mortgage loan interest rates would decrease prepayments on the $3.8 billion of fixed-rate mortgage-backed securities and consumer real estate loans at March 31, 2014 by approximately $61 million, or 21%, in the first year. A slowing in prepayments would increase the estimated life of the portfolios and may impact net interest income or net interest margin in the future. TCF estimates that an immediate 50 basis point decrease in current mortgage loan interest rates would increase prepayments on the $3.8 billion of fixed-rate mortgage-backed securities and consumer real estate loans at March 31, 2014, by approximately $20 million, or 6.9%, in the first year. An increase in prepayments would decrease the estimated life of the portfolios and may impact net interest income or net interest margin in the future. The level of prepayments that would actually occur in any scenario will be impacted by factors other than interest rates. Such factors include lenders’ willingness to lend funds, which can be impacted by the value of assets underlying loans and leases.

 

50



Table of Contents

 

Item 4. Controls and Procedures

 

Disclosure Controls and Procedures  The Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer (Principal Executive Officer), Chief Financial Officer (Principal Financial Officer) and Chief Accounting Officer (Principal Accounting Officer), of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Rules 13a-15 and 15d-15 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based upon that evaluation, management concluded that the Company’s disclosure controls and procedures were effective as of March 31, 2014.

 

Disclosure controls and procedures are designed to ensure that information required to be disclosed by TCF in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls are also designed with the objective of ensuring that such information is accumulated and communicated to the Company’s management, including the Chief Executive Officer (Principal Executive Officer), Chief Financial Officer (Principal Financial Officer) and Chief Accounting Officer (Principal Accounting Officer), as appropriate, to allow for timely decisions regarding required disclosure. TCF’s disclosure controls also include internal controls that are designed to provide reasonable assurance that transactions are properly authorized, assets are safeguarded against unauthorized or improper use and that transactions are properly recorded and reported.

 

Changes in Internal Control Over Financial Reporting  There were no changes to TCF’s internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) during the quarter ended March 31, 2014, that materially affected, or are reasonably likely to materially affect, TCF’s internal control over financial reporting.

 

51



Table of Contents

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

From time to time, TCF is a party to legal proceedings arising out of its lending, leasing and deposit operations, including foreclosure proceedings and other collection actions as part of its lending and leasing collections activities. TCF may also be subject to enforcement actions brought by federal regulators, including the Securities and Exchange Commission, the Federal Reserve, the OCC and the Consumer Financial Protection Bureau. From time to time, borrowers and other customers, and employees and former employees, have also brought actions against TCF, in some cases claiming substantial damages. TCF and other financial services companies are subject to the risk of class action litigation. Litigation is often unpredictable and the actual results of litigation cannot be determined, and therefore the ultimate resolution of a matter and the possible range of loss associated with certain potential outcomes cannot be established. Based on our current understanding of these pending legal proceedings, management does not believe that judgments or settlements arising from pending or threatened legal matters, individually or in the aggregate, would have a material adverse effect on the consolidated financial position, operating results or cash flows of TCF. TCF is also subject to regulatory examinations, and TCF’s regulatory authorities may impose sanctions on TCF for failures related to regulatory compliance.

 

Item 1A. Risk Factors

 

There were no material changes in risk factors for TCF in the quarter covered by this report. You should carefully consider the risks and risk factors included under Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2013. TCF’s business, financial condition or results of operations could be materially adversely affected by any of these risks.

 

52



Table of Contents

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

The following table summarizes share repurchase activity for the quarter ended March 31, 2014.

 

 

 

 

Total Number

 

Average

 

Total Number of Shares

 

Maximum Number of

 

 

of Shares

 

Price Paid

 

Purchased as Part of

 

Shares that May Yet be

Period

 

Purchased

 

Per Share

 

Publicly Announced Plan

 

Purchased Under the Plan

January 1 to January 31, 2014

 

 

 

 

 

 

 

 

Share repurchase program (1)

 

-

 

  $

-

 

-

 

5,384,130

Employee transactions (2)

 

20,495

 

  $

16.28

 

N.A.

 

N.A.

February 1 to February 28, 2014

 

 

 

 

 

 

 

 

Share repurchase program (1)

 

-

 

  $

-

 

-

 

5,384,130

Employee transactions (2)

 

1,977

 

  $

15.67

 

N.A.

 

N.A.

March 1 to March 31, 2014

 

 

 

 

 

 

 

 

Share repurchase program (1)

 

-

 

  $

-

 

-

 

5,384,130

Employee transactions (2)

 

-

 

  $

-

 

N.A.

 

N.A.

Total

 

 

 

 

 

 

 

 

Share repurchase program (1)

 

-

 

  $

-

 

-

 

5,384,130

Employee transactions (2)

 

22,472

 

  $

16.23

 

N.A.

 

N.A.

 

N.A.

Not Applicable

 

 

(1)

The current share repurchase authorization was approved by the Board of Directors on April 14, 2007, and was announced in a press release dated April 16, 2007. The authorization was for a repurchase of up to an additional 5% of TCF’s common stock outstanding at the time of the authorization, or 6.5 million shares. TCF has not repurchased shares since October 2007. Future repurchases will be based upon capital levels, growth expectations and market opportunities and may be subject to regulatory approval. The ability to repurchase shares in the future may be adversely affected by new legislation or regulations, or by changes in regulatory policies. This authorization does not have an expiration date.

 

 

(2)

Represents restricted stock withheld pursuant to the terms of awards under the TCF Financial Incentive Stock Program to offset tax withholding obligations that occur upon vesting and release of restricted stock. The TCF Financial Incentive Stock Program provides that the value of shares withheld shall be the average of the high and low prices of common stock of TCF Financial Corporation on the date the relevant transaction occurs.

 

 

Item 3. Defaults Upon Senior Securities

 

Not applicable.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None.

 

Item 6. Exhibits

 

See Index to Exhibits on page 55 of this report.

 

53



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

TCF FINANCIAL CORPORATION

 

 

 

 

 

 

 

 

/s/ William A. Cooper

 

 

William A. Cooper, Chairman and

 

 

Chief Executive Officer

 

 

(Principal Executive Officer)

 

 

 

 

 

 

 

 

/s/ Michael S. Jones

 

 

Michael S. Jones, Executive Vice President and

 

 

Chief Financial Officer

 

 

(Principal Financial Officer)

 

 

 

 

 

 

 

 

/s/ Susan D. Bode

 

 

Susan D. Bode, Senior Vice President and

 

 

Chief Accounting Officer

 

 

(Principal Accounting Officer)

 

 

 

 

 

Dated: May 7, 2014

 

54



Table of Contents

 

TCF FINANCIAL CORPORATION

INDEX TO EXHIBITS

FOR FORM 10-Q

 

 

Exhibit

 

Number

 

Description

10.1

 

Employment Agreement between William A. Cooper and TCF Financial Corporation, effective as of March 10, 2014 [incorporated by reference to Exhibit 10.1 to TCF Financial Corporation’s Current Report on Form 8-K filed on March 13, 2014]

10.2

 

Performance-Based Restricted Stock Award Agreement between TCF Financial Corporation and William A. Cooper dated March 10, 2014 [incorporated by reference to Exhibit 10.2 to TCF Financial Corporation’s Current Report on Form 8-K filed on March 13, 2014]

31.1#

 

Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2#

 

Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1#

 

Certification of the Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2#

 

Certification of the Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101#

 

Financial statements from the Quarterly Report on Form 10-Q of the Company for the period ended March 31, 2014, formatted in XBRL:  (i) the Consolidated Statements of Income, (ii) the Consolidated Statements of Comprehensive Income, (iii) the Consolidated Statements of Financial Condition, (iv) the Consolidated Statements of Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements

 

#  Filed herewith

 

55